{"text_format":"1","workbook":"xlsx","n_sheets":82,"sheets":["Change Log","Tables for Memo HGAC","Tables for Memo","Master Key","Major Assumption Key","BCA Guide - Parameter Values","BCA Summary","Cost Summary","Benefits Summary","Break Note 1","Useful Life","Non-Roadway Maintenance","State of Good Repair AP-CP","SOGR Supporting AP-CP","State of Good Repair - AP-AP","SOGR Supporting AP-AP","State of Good Repair CP-CP ","SOGR Supporting CP-CP","Cost of Rehab","Life Cycle of Rehabilitation","Pavement Data","Break Note 2","Roadway Safety","Road Safety CRTMeasure","Road S Data CRTMeasure","Pedestrian Safety","Ped Safety CRTMeasure","Ped S Data CRTMeasure","Bike Safety","Bike Safety CRTMeasure","Bike S Data CRTMeasure ","Safety Ref. - All Crash Data","Safety Ref. CRIS Codes","Break Note 3","Facility Improve - Ped","Facility Improve - Bike","Facility Improve - Transit Stop","Serve Improve - Transit Mode","Amenity Improve - Transit Veh ","Pedestrian Demand","Bike Demand","Transit Demand","Transit Demand - Modal","Amenity Condition","BOOST Pilot Segment","Metro_Ridership","Break Note 4","Value of Travel Time","VOTT Supporting - Auto","VOTT Supporting - Transit TSP","VOTT Supporting - Transit","VOTT Supporting - Walking","VOTT Supporting - Cycling","Break Note 5","Operating Cost Savings","Break Note 6","Mortality Reduction - Walk","Mortality Reduction - Bike","Break Note 7","Emission Reduction (VMT)","Emission Reduction (Metric Ton)","Other Highway Use Externalities","VMT Reduction Supporting","Emissions and Fuel","Emission Factors","Break Note 8","Auto Idling Benefit - Fuel","Auto Idling Env. Benefits","Auto Idling Supporting","Break Note 9","Repurposed ROW","Break Note 10","Prop. Tax Inc Sidewalk","Prop. Tax Inc Sidewalk Supp","Prop. Tax Inc Bike Lane","Prop. Tax Inc Bike Lane Supp","Prop. Tax Inc Sidewalk & Bike","P. Tax Inc Sidewalk & Bike Supp","Prop. Tax Inc Shared Use Path","P. Tax Inc Shared Use Path Supp","HCAD Data","LU Codes"],"not_rendered":{"charts":0,"images":8,"macros":0,"external_links":2,"defined_names":113,"comments":5,"pivot_tables":15},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Change Log","index":0,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
["Date","Update"]
["2024-01-09","Updated \"Travel Time Increase Per Vehicle\" in Travel Time Cost for Construction of New Facility (Build) from (E186/G186)-(E186/F186) to (E186/F186)-E186/G186)"]
["2024-01-09","Updated the Major Assumption Key and Benefits Summary after adding the Change Log spreadsheet"]
["2024-01-09","Add \"Discount Rate for CO2 Emission Damages\" in the Major Assumption Key, as this rate is referenced in the calculation for emission reduction"]
["2024-01-09","Utilize Excel functions to dynamically link and update all headers containing discount year or discount rate. This way, changes in the year or rate will automatically reflect across the document"]
["2024-01-09","Change the calculation of Planning Horizon End Year in the Major Assumption Key, so it's based on project open year and operating period"]
["2024-01-09","Updated the calculation of \"Useful Life Remaining at the End of Planning Horizon\" in Useful Life, it is now based on the project open year and useful life of asset"]
["2024-01-09","Updated the calculation for D60-D100 in all SOGR supporting tabs to show construction phase and no-build status before construction"]
["2024-01-10","Updated the \"Cost Summary\" to automate the calculations for norminal costs"]
["2024-01-10","Corrected formulas under \"Travel Time Cost for Rehab (No-build)\" and \"Travel Time Cost for Construction of New Facility - Calculation\" in SOGR Supporting CP-CP"]
["2024-01-10","Updated the calculation for maintenance costs in all SOGR supporting tabs to capture maintenance costs within planning horizon prior to construction"]
["2024-01-10","Tables for Memo is reformatted"]
["2024-01-15","Corrected the formulas for calculating normal costs in the Cost Summary tab"]
["2024-01-16","Corrected the formula for calcuting the existing passengers for the build scenario in the VOTT Supporting - Transit TSP"]
["2024-01-16","Corrected the formula in the step 1a under the no build for Emission Reduction (Metric Ton)"]
["2024-01-17","Updated the formulas in the Auto Idling Benefit - Fuel and Auto Idling Env. Benefits tabs to only show the results between project open year and planning horizon end year"]
["2024-01-17","Updated the years in row 5 in all SOGR supporting tabs to 2022 and 2042"]
["2024-01-18","Made a corrrection to the \"Step 1B Calculation\" under the build scenario in the \"Auto Idling Env. Benefits\" tab"]
["2024-01-22","Corrected the formula for calculting the \"Inflation Rate\" in the \"Major Assumption Key\""]
["2024-01-23","Updated the reference in cell F34 in the \"Tables for Memo\" tab"]
["2024-02-12","Updated the \"Fuel Cost Per Gallon in Texas\" in the Auto Idling Benefit - Fuel tab"]
["2024-02-12","Updated \"Average Transit Trip Length (Miles)\" in the VMT Reduction Supporting tab"]
["2024-02-12","Updated the crash data range to 2019-2023 in Safety Supproting tabs "]

{"sheet":"Tables for Memo HGAC","index":1,"n_rows":185,"n_cols":17,"rows_kept":185,"cut":false,"hidden":false,"merged":[[73,1,73,2],[1,0,1,2],[2,0,3,0],[9,0,9,3],[17,5,19,6],[32,0,33,0],[32,2,33,2],[32,3,33,3],[44,1,44,2],[45,1,45,2],[55,1,55,2],[56,1,56,2],[74,1,74,2],[80,1,80,2],[81,1,81,2],[97,1,97,2],[98,1,98,2],[86,1,86,2],[87,1,87,2],[172,2,173,2],[160,1,160,2],[103,3,103,4],[110,0,110,4],[113,1,113,2],[113,3,113,4],[120,0,120,3],[103,1,103,2],[144,1,144,2],[145,1,145,2],[152,1,152,2],[153,1,153,2],[128,1,128,2],[127,1,127,2],[184,0,184,4],[55,6,55,7],[56,6,56,7],[180,15,181,15],[180,16,181,16],[172,3,173,3],[172,4,173,4],[180,0,181,0],[180,1,181,1],[180,2,181,2],[180,3,181,3],[161,1,161,2],[167,1,167,2],[168,1,168,2],[172,0,173,0],[172,1,173,1]]}
["BCA Summary"]
["BCA Summary"]
["Scenario",{"$f":"_xlfn.CONCAT(\"$\",'[1]Major Assumption Key'!B7,\" \",\"Real Dollars\")","v":"$2022 Real Dollars"},{"$f":"_xlfn.CONCAT(\"$\",'[1]Major Assumption Key'!B7,\" \",\"Real Dollars\")","v":"$2022 Real Dollars"}]
[null,"No Discount ",{"$f":"_xlfn.CONCAT(TEXT('[1]Major Assumption Key'!B8,\"0.0%\"),\" Discount\")","v":"3.1% Discount"}]
["Benefits",{"$f":"'BCA Summary'!H14","v":549088000},{"$f":"'BCA Summary'!I14","v":299548000}]
["Costs",{"$f":"'BCA Summary'!H15","v":179652000},{"$f":"'BCA Summary'!I15","v":149273000}]
["BCA",{"$f":"'BCA Summary'!H16","v":3.1},{"$f":"'BCA Summary'!I16","v":2}]
[]
["Project Design, Env. and Capital Costs"]
["Project Planning, Design, Env. and Capital Costs"]
["Scenario",{"$f":"_xlfn.CONCAT(\"Nominal $\",'[1]Major Assumption Key'!B7,, \" \",\"No Discount\")","v":"Nominal $2022 No Discount"},{"$f":"_xlfn.CONCAT(\"Real $\",\" \",'[1]Major Assumption Key'!B7,\" No Discount\")","v":"Real $ 2022 No Discount"},{"$f":"_xlfn.CONCAT(TEXT('[1]Major Assumption Key'!B8,\"0.0%\"),\" Discount\",\" \",'[1]Major Assumption Key'!B7)","v":"3.1% Discount 2022"}]
["Planning",{"$f":"'Cost Summary'!I46","v":815000},{"$f":"'Cost Summary'!J46","v":771000},{"$f":"'Cost Summary'!K46","v":725000}]
["Design/Environmental",{"$f":"'Cost Summary'!L46","v":25014000},{"$f":"'Cost Summary'!M46","v":22715000},{"$f":"'Cost Summary'!N46","v":20415000}]
["Construction",{"$f":"'Cost Summary'!O46","v":186835000},{"$f":"'Cost Summary'!P46","v":156166000},{"$f":"'Cost Summary'!Q46","v":128132000}]
["Project Capital Costs",{"$f":"'Cost Summary'!U46","v":212663000},{"$f":"'Cost Summary'!V46","v":179652000},{"$f":"'Cost Summary'!W46","v":149273000}]
[]
["Average Daily Traffic Volume "]
["Segment",2031,2050,"CAGR",null,"This table is dynamic! Check Supporting SOGR tabs, including AP-AP, AP-CP, CP-CP"]
["Aldine Westfield Rd- Intercontinental Park Blvd -> Little York Rd",{"$f":"'SOGR Supporting AP-CP'!B25","v":14036.330093321547},{"$f":"'SOGR Supporting AP-CP'!B44","v":19323.463804105384},{"$f":"'SOGR Supporting AP-CP'!E6","v":1.6967129983974427E-2}]
[]
["Average Daily Vehicle Miles Traveled (Without Modal Diversion)",null,null,null,null,null,null,null,null,null,null,null,2024,12476.855938796047]
["Segment","Corridor Length Miles",2031,2050,null,2023,2024,2025,2026,2027,2028,null,2025,12688.552375300924]
["Aldine Westfield Rd- Intercontinental Park Blvd -> Little York Rd",{"$f":"'SOGR Supporting AP-AP'!C108","v":4.5999999999999996},{"$f":"B$23*B$19","v":64567.118429279108},{"$f":"B$23*C$19","v":88887.933498884755},null,{"$f":"'SOGR Supporting AP-CP'!B17*$B$23","v":56435.98069818267},{"$f":"'SOGR Supporting AP-CP'!B18*$B$23","v":57393.537318461807},{"$f":"'SOGR Supporting AP-CP'!B19*$B$23","v":58367.340926384248},{"$f":"'SOGR Supporting AP-CP'!B20*$B$23","v":59357.667186701154},{"$f":"'SOGR Supporting AP-CP'!B21*$B$23","v":60364.796441403421},{"$f":"'SOGR Supporting AP-CP'!B22*$B$23","v":61389.013789080862},null,2026,12903.840692761121]
[null,null,null,null,null,{"$f":"C24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},{"$f":"F24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},{"$f":"G24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},{"$f":"H24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},{"$f":"I24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},{"$f":"J24*(1+'[1]SOGR Supporting AP-CP'!$E$6)","v":0},null,2027,13122.781835087701]
[null,null,null,null,null,null,null,null,null,null,null,null,2031,14036.330093321547]
["Daily VMT Reduced by Modal Diversion",null,null,null,null,null,null,null,null,null,null,null,2032,14274.486330512906]
["Mode","Daily Induced Demand 2031","Daily Induced Demand 2050","Daily VMT Reduced 2031","Daily VMT Reduced 2050",0.86,"National Avg for Walking distance",null,null,null,null,null,2033,14516.683395537184]
["Pedestrian",{"$f":"'Pedestrian Demand'!D54","v":89.999148260910189},{"$f":"'Pedestrian Demand'!D73","v":123.89957148752634},{"$f":"F$27*B28","v":77.399267504382763},{"$f":"F$27*C28","v":106.55363147927265},2.36,"National Avg for Bike distance",null,null,null,null,null,2034,14762.989849645468]
["Bike",{"$f":"'Bike Demand'!D33","v":186.74823264138865},{"$f":"'Bike Demand'!D52","v":257.09161083661712},{"$f":"F$28*B29","v":440.7258290336772},{"$f":"F$27*C29","v":221.09878531949073},null,null,null,null,null,null,null,2035,15013.4754173765]
["Total",{"$f":"B28+B29","v":276.74738090229886},{"$f":"C28+C29","v":380.99118232414344},{"$f":"D28+D29","v":518.12509653806001},{"$f":"E28+E29","v":327.6524167987634},null,null,null,null,null,null,null,2036,15268.211006294332]
[null,null,null,null,null,null,null,null,null,null,null,null,2037,15527.268727060877]
["Average Daily Vehicle Miles Traveled (With Modal Diversion)",null,null,null,null,null,null,null,null,null,null,null,2038,15790.721913849022]
["Segment","Corridor Length",2031,2050,null,null,null,null,null,null,null,null,2039,16058.645145102091]
[null,"Miles",null,null,null,null,null,null,null,null,null,null,2040,16331.114264645559]
["Aldine Westfield Rd- Intercontinental Park Blvd -> Little York Rd",4.5999999999999996,{"$f":"C23-D30","v":64048.993332741047},{"$f":"D23-E30","v":88560.281082085989},null,null,null,null,null,null,null,null,2041,16608.206403156943]
[null,null,null,null,null,null,null,null,null,null,null,null,2042,16889.999999999982]
[null,null,null,null,null,null,null,null,null,null,null,null,2043,17176.57482542931]
[null,null,null,null,null,null,null,null,null,null,null,null,2044,17468.012003171836]
[null,null,null,null,null,null,null,null,null,null,null,null,2045,17764.394033391276]
["Useful Life Monetized Benefits",null,null,null,null,null,null,null,null,null,null,null,2046,18065.804816042368]
["Useful Life Calculation","No Build","Build",null,null,null,null,null,null,null,null,null,2047,18372.329674621273]
["Construction Cost",{"$f":"'Useful Life'!J48","v":0},{"$f":"'Useful Life'!G48","v":156166000},null,null,null,null,null,null,null,null,null,2048,18684.055380319001]
["(x) Remaining Life at End of Planning Horizon ",null,0.6,null,null,null,null,null,null,null,null,null,2049,19001.07017658465]
["Total in Real $ ",{"$f":"'Useful Life'!Q48","v":0},{"$f":"'Useful Life'!R48","v":93700000},null,null,null,null,null,null,null,null,null,2050,19323.463804105384]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Useful Life'!S48","v":93700000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Useful Life'!T48","v":39856000}]
[]
["State of Good Repair"]
["State of Good Repair Calculation","No Build","Build",null,null,"State of Good Repair Calculation","No Build","Build"]
["On-Going Maintenance Cost",{"$f":"'SOGR Supporting AP-CP'!E55","v":1519294.495934715},{"$f":"'SOGR Supporting AP-CP'!E101","v":439751.49440768268},null,null,"On-Going Maintenance Cost",{"$f":"MROUND(B50,100)","v":1519300},{"$f":"MROUND(C50,100)","v":439800},null,{"$f":"G50+G51+G52+G53+G54","v":95587600},{"$f":"H50+H51+H52+H53+H54","v":35536900}]
["Rehab Cost",{"$f":"'SOGR Supporting AP-CP'!F55","v":15492261.041107446},{"$f":"'SOGR Supporting AP-CP'!F101","v":0},null,null,"Rehab Cost",{"$f":"MROUND(B51,100)","v":15492300},{"$f":"MROUND(C51,100)","v":0}]
["Residual Life of Rehab",{"$f":"'SOGR Supporting AP-CP'!G55","v":-2526214.9511902053},{"$f":"'SOGR Supporting AP-CP'!G101","v":0},null,null,"Residual Life of Rehab",-2526200,{"$f":"MROUND(C52,100)","v":0}]
["User Costs (Value of Travel Time)",{"$f":"'SOGR Supporting AP-CP'!H55","v":74458298.106709614},{"$f":"'SOGR Supporting AP-CP'!H101","v":34317651.490043923},null,null,"User Costs (Value of Travel Time)",{"$f":"MROUND(B53,100)","v":74458300},{"$f":"MROUND(C53,100)","v":34317700}]
["Vehicle Wear and Tear",{"$f":"'SOGR Supporting AP-CP'!I55+'SOGR Supporting AP-CP'!J55","v":6643921.3955942132},{"$f":"'SOGR Supporting AP-CP'!I101+'SOGR Supporting AP-CP'!J101","v":779405.11906332523},null,null,"Vehicle Wear and Tear",{"$f":"MROUND(B54,100)","v":6643900},{"$f":"MROUND(C54,100)","v":779400}]
["Total in Real $",{"$f":"'State of Good Repair AP-CP'!L48","v":95587560.088155761},{"$f":"'State of Good Repair AP-CP'!R48","v":35536808.103514947},null,null,"Total in Real $",{"$f":"MROUND(B55,100)","v":95587600},{"$f":"MROUND(C55,100)","v":35536800}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'State of Good Repair AP-CP'!S48","v":60050751.984640844},null,null,null,"Total Monetized Benefit Real $ (No Build – Build)",{"$f":"MROUND(B56,100)","v":60050800}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'State of Good Repair AP-CP'!T48","v":32021074.372886289},null,null,null,"Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"MROUND(B57,100)","v":32021100}]
[]
[]
[]
[null,null,null,null,null,null,null,60051000,32021000]
["Safety - Auto Calculations","No Build","Build"]
[{"$f":"'Roadway Safety'!A19","v":"Countermeasure #1: 108 Improve Traffic Signals"},{"$f":"'Roadway Safety'!G48","v":46524800},{"$f":"'Roadway Safety'!R48","v":35358848}]
[{"$f":"'Roadway Safety'!A20","v":"Countermeasure #2: 108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"},{"$f":"'Roadway Safety'!H48","v":4681400},{"$f":"'Roadway Safety'!S48","v":2715212.0000000014}]
[{"$f":"'Roadway Safety'!A21","v":"Countermeasure #3: 108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"},{"$f":"'Roadway Safety'!I48","v":6181200},{"$f":"'Roadway Safety'!T48","v":3832343.9999999995}]
[{"$f":"'Roadway Safety'!A22","v":"Countermeasure #4: 203, 407 Install Raised Median, Install Sidewalks"},{"$f":"'Roadway Safety'!J48","v":10774000},{"$f":"'Roadway Safety'!U48","v":6787620}]
[{"$f":"'Roadway Safety'!A23","v":"Countermeasure #5: 209, 304 Safety Treat Fixed Objects, Safety Lighting"},{"$f":"'Roadway Safety'!K48","v":202435600},{"$f":"'Roadway Safety'!V48","v":56681967.999999985}]
[{"$f":"'Roadway Safety'!A24","v":"Countermeasure #6: 209, 517 Safety Treat Fixed Objects, Add Through Lane"},{"$f":"'Roadway Safety'!L48","v":35191600},{"$f":"'Roadway Safety'!W48","v":12668976.000000004}]
[{"$f":"'Roadway Safety'!A25","v":"Countermeasure #7: 521 Add Right Turn Lane"},{"$f":"'Roadway Safety'!M48","v":11968800},{"$f":"'Roadway Safety'!X48","v":8976600}]
[{"$f":"'Roadway Safety'!A26","v":"Countermeasure #8: 522 Lengthen Right Turn Lane"},{"$f":"'Roadway Safety'!N48","v":1599000},{"$f":"'Roadway Safety'!Y48","v":1199249.9999999998}]
[{"$f":"'Roadway Safety'!A27","v":"Countermeasure #9: 538 Convert 2 Lane Facility to 4 Lane Divided"},{"$f":"'Roadway Safety'!O48","v":12549600},{"$f":"'Roadway Safety'!Z48","v":9412200}]
[{"$f":"'Roadway Safety'!A28","v":"Countermeasure #10: 401  Install Pavement Markings"},{"$f":"'Roadway Safety'!P48","v":54087200},{"$f":"'Roadway Safety'!AA48","v":40565400}]
["Total in Real $",{"$f":"'Roadway Safety'!Q48","v":385993200},{"$f":"'Roadway Safety'!AB48","v":178198417.99999985}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Roadway Safety'!AH48","v":207795000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Roadway Safety'!AI48","v":123629000}]
[]
[]
["Safety – Pedestrian ","No Build","Build"]
[{"$f":"'Pedestrian Safety'!A19","v":"407 Install Sidewalks"},{"$f":"'Pedestrian Safety'!G48","v":658600},{"$f":"'Pedestrian Safety'!L48","v":230509.99999999997}]
["Total in Real $",{"$f":"'Pedestrian Safety'!K48","v":658600},{"$f":"'Pedestrian Safety'!P48","v":230509.99999999997}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Pedestrian Safety'!V48","v":428000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Pedestrian Safety'!W48","v":285000}]
[]
["Safety – Bike ","No Build","Build"]
[{"$f":"'Bike Safety'!A19","v":"Buffered bicycle lane on 2-lane roads"},{"$f":"'Bike Safety'!G48","v":466800},{"$f":"'Bike Safety'!M48","v":172715.99999999997}]
["Total in Real $",{"$f":"'Bike Safety'!L48","v":466800},{"$f":"'Bike Safety'!R48","v":172715.99999999997}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Bike Safety'!X48","v":294000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Bike Safety'!Y48","v":170000}]
[]
[]
[]
["Safety – All Modes"]
["Safety - All Modes","No Build","Build"]
["Auto",{"$f":"'Tables for Memo HGAC'!B73","v":385993200},{"$f":"'Tables for Memo HGAC'!C73","v":178198417.99999985}]
["Pedestrian ",{"$f":"'Tables for Memo HGAC'!B80","v":658600},{"$f":"'Tables for Memo HGAC'!C80","v":230509.99999999997}]
["Bike",{"$f":"'Tables for Memo HGAC'!B86","v":466800},{"$f":"'Tables for Memo HGAC'!C86","v":172715.99999999997}]
["Total in Real $",{"$f":"SUM(B94:B96)","v":387118600},{"$f":"SUM(C94:C96)","v":178601643.99999985}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"B74+B81+B87","v":208517000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"B75+B82+B88","v":124084000}]
[]
[]
[]
["Delay Seconds Per Vehicle 2027"]
["Delay (Sec/Vehicle) (2027)","No-build",null,"Build"]
["Intersection","AM","PM","AM","PM"]
["Aldine Westfield Rd and Little York Rd",{"$f":"'VOTT Supporting - Auto'!C8","v":35.1},{"$f":"'VOTT Supporting - Auto'!G8","v":31.9},{"$f":"'VOTT Supporting - Auto'!K8","v":26.9},{"$f":"'VOTT Supporting - Auto'!O8","v":29}]
["Aldine Westfield Rd and Hopper Rd",{"$f":"'VOTT Supporting - Auto'!C9","v":13.3},{"$f":"'VOTT Supporting - Auto'!G9","v":14.2},{"$f":"'VOTT Supporting - Auto'!K9","v":16.600000000000001},{"$f":"'VOTT Supporting - Auto'!O9","v":15.1}]
["Aldine Westfield Rd and Aldine Mail Rd",{"$f":"'VOTT Supporting - Auto'!C10","v":17.399999999999999},{"$f":"'VOTT Supporting - Auto'!G10","v":16.100000000000001},{"$f":"'VOTT Supporting - Auto'!K10","v":17.600000000000001},{"$f":"'VOTT Supporting - Auto'!O10","v":15.2}]
["Aldine Westfield Rd and Lauder Rd",{"$f":"'VOTT Supporting - Auto'!C11","v":79.400000000000006},{"$f":"'VOTT Supporting - Auto'!G11","v":64.2},{"$f":"'VOTT Supporting - Auto'!K11","v":17.600000000000001},{"$f":"'VOTT Supporting - Auto'!O11","v":16.399999999999999}]
["Aldine Westfield Rd and Aldine Bender Rd",{"$f":"'VOTT Supporting - Auto'!C12","v":186.3},{"$f":"'VOTT Supporting - Auto'!G12","v":185.4},{"$f":"'VOTT Supporting - Auto'!K12","v":31.6},{"$f":"'VOTT Supporting - Auto'!O12","v":29}]
["Total Daily (Sec/Vehicle) Delay Benefit (No Build – Build)"]
[]
["Delay Seconds Per Vehicle 2047"]
["Delay (Sec/Vehicle) (2047)","No-build",null,"Build"]
["Intersection","AM","PM","AM","PM"]
["Aldine Westfield Rd and Little York Rd",{"$f":"'VOTT Supporting - Auto'!C26","v":48.2},{"$f":"'VOTT Supporting - Auto'!G26","v":51},{"$f":"'VOTT Supporting - Auto'!K26","v":35.1},{"$f":"'VOTT Supporting - Auto'!O26","v":39.1}]
["Aldine Westfield Rd and Hopper Rd",{"$f":"'VOTT Supporting - Auto'!C27","v":16.399999999999999},{"$f":"'VOTT Supporting - Auto'!G27","v":19.899999999999999},{"$f":"'VOTT Supporting - Auto'!K27","v":18.399999999999999},{"$f":"'VOTT Supporting - Auto'!O27","v":17.899999999999999}]
["Aldine Westfield Rd and Aldine Mail Rd",{"$f":"'VOTT Supporting - Auto'!C28","v":68.099999999999994},{"$f":"'VOTT Supporting - Auto'!G28","v":50.9},{"$f":"'VOTT Supporting - Auto'!K28","v":27.9},{"$f":"'VOTT Supporting - Auto'!O28","v":19.8}]
["Aldine Westfield Rd and Lauder Rd",{"$f":"'VOTT Supporting - Auto'!C29","v":192.7},{"$f":"'VOTT Supporting - Auto'!G29","v":142},{"$f":"'VOTT Supporting - Auto'!K29","v":20.6},{"$f":"'VOTT Supporting - Auto'!O29","v":18.2}]
["Aldine Westfield Rd and Aldine Bender Rd",{"$f":"'VOTT Supporting - Auto'!C30","v":365.1},{"$f":"'VOTT Supporting - Auto'!G30","v":380.8},{"$f":"'VOTT Supporting - Auto'!K30","v":53},{"$f":"'VOTT Supporting - Auto'!O30","v":63.1}]
["Total Daily (Sec/Vehicle) Delay Benefit (No Build – Build)"]
[]
["Value of Travel Time Benefits"]
["Value of Time Calculation","No Build","Build"]
["Auto Vehicles",{"$f":"'Value of Travel Time'!L48","v":195675028.46032915},{"$f":"'Value of Travel Time'!X48","v":50778511.443094417}]
["Commercial Vehicles",{"$f":"'Value of Travel Time'!M48","v":6620370.4448963702},{"$f":"'Value of Travel Time'!Y48","v":1718014.6032882757}]
["Total in Real $",{"$f":"B125+B126","v":202295398.90522552},{"$f":"C125+C126","v":52496526.046382695}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Value of Travel Time'!AI48","v":149799000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Value of Travel Time'!AJ48","v":81618000}]
[]
["Emission Benefits"]
["Emission Calculation","No Build","Build"]
["Nitrogen Oxides (NOX)",{"$f":"MROUND('Auto Idling Env. Benefits'!L48+'Emission Reduction (Metric Ton)'!M48,100)","v":6400},{"$f":"MROUND('Auto Idling Env. Benefits'!S48+'Emission Reduction (Metric Ton)'!U48,100)","v":3600}]
["Carbon Dioxide (CO2)",{"$f":"MROUND('Auto Idling Env. Benefits'!I48+'Emission Reduction (Metric Ton)'!J48,100)","v":20833500},{"$f":"MROUND('Auto Idling Env. Benefits'!P48+'Emission Reduction (Metric Ton)'!R48,100)","v":9060300}]
["Total in Real $",{"$f":"SUM(B133:B134)","v":20839900},{"$f":"SUM(C133:C134)","v":9063900}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Auto Idling Env. Benefits'!AD48+'Emission Reduction (Metric Ton)'!AJ48","v":12341000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Auto Idling Env. Benefits'!AE48+'Emission Reduction (Metric Ton)'!AK48","v":8226000}]
[]
["Facility Improvements Benefits"]
["Facility Improvements Calculation","No Build","Build"]
["Pedestrian Facility",{"$f":"'Facility Improve - Ped'!$AN$48","v":0},{"$f":"'Facility Improve - Ped'!$AJ$48","v":549504.51569575199}]
["Bike Facility",{"$f":"'Facility Improve - Bike'!T48","v":0},{"$f":"'Facility Improve - Bike'!P48","v":3002503.9039454898}]
["Transit Facility"]
["Total in Real $",{"$f":"B141+B142","v":0},{"$f":"C141+C142","v":3552008.4196412419}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Facility Improve - Ped'!AP48+'Facility Improve - Bike'!V48","v":3553000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Facility Improve - Ped'!AQ48+'Facility Improve - Bike'!W48","v":2016000}]
[]
["Mortality Reduction"]
["Mortality Reduction Calculation","No Build","Build"]
["Pedestrian Facility",{"$f":"'Mortality Reduction - Walk'!R48","v":716000},{"$f":"'Mortality Reduction - Walk'!S48","v":2862000}]
["Bike Facility",{"$f":"'Mortality Reduction - Bike'!R48","v":0},{"$f":"'Mortality Reduction - Bike'!S48","v":4593000}]
["Total in Real $",{"$f":"B150+B151","v":716000},{"$f":"C150+C151","v":7455000}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Mortality Reduction - Walk'!T48+'Mortality Reduction - Bike'!T48","v":6740000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Mortality Reduction - Walk'!U48+'Mortality Reduction - Bike'!U48","v":3825000}]
[]
["Other Externalities "]
["Other Externalities Calculation","No Build","Build"]
["Congestion Externality",{"$f":"MROUND('Other Highway Use Externalities'!H48,100)","v":18300},{"$f":"MROUND('Other Highway Use Externalities'!M48,100)","v":510900}]
["Noise Externality",{"$f":"MROUND('Other Highway Use Externalities'!I48,100)","v":600},{"$f":"MROUND('Other Highway Use Externalities'!N48,100)","v":16900}]
["Total in Real $",{"$f":"MROUND('Other Highway Use Externalities'!K48,100)","v":18900},{"$f":"MROUND('Other Highway Use Externalities'!P48,100)","v":527800}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"MROUND('Other Highway Use Externalities'!V48,100)","v":509000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Other Highway Use Externalities'!W48","v":289000}]
[]
["Auto Idle Fuel Consumption"]
["Fuel Consumption","No Build","Build"]
["Fuel Consumption",{"$f":"'Auto Idling Benefit - Fuel'!J48","v":24059043.594075814},{"$f":"'Auto Idling Benefit - Fuel'!N48","v":10179369.744059358}]
["Total in Real $",{"$f":"B166","v":24059043.594075814},{"$f":"C166","v":10179369.744059358}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"'Auto Idling Benefit - Fuel'!T48","v":13880000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"'Auto Idling Benefit - Fuel'!U48","v":7613000}]
[]
[]
[]
["Benefit #","Benefit Name","Current Status/Baseline and Problem to be Addressed","Change to Baseline or Alternatives","Types of Impacts",null,null,null,null,null,null,null,null,null,null,"$2022 Monetized","$2022 Real Dollars "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value","3.1% Discount Rate"]
[1,"Remaining Useful Life of Asset","The current asset has 0% remaining useful life","Replace infrastructure within public right-of-way","Extend useful life",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D52","v":93700000},{"$f":"'Benefits Summary'!E52","v":39856000}]
[2,"State of Good Repair","Ongoing expensive maintenance of roadway pavement","Low maintenance required of new facility through the planning horizon","Maintenance cost savings",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D54","v":60051000},{"$f":"'Benefits Summary'!E54","v":32021000}]
[3,"Safety Benefits","Outdated design, disproportionally higher crash rates","Safety improvement resulting in reduction in traffic crashes","Reduced crashes resulting in reduced fatalities and injuries",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D57+'Benefits Summary'!D58 +'Benefits Summary'!D59","v":208517000},{"$f":"'Benefits Summary'!E57+'Benefits Summary'!E58 +'Benefits Summary'!E59","v":124084000}]
[4,"Value of Travel Time","The current facilities lead to delay of users.","Improvements to the current facilities will reduce delay","Travel time savings",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D65","v":149799000},{"$f":"'Benefits Summary'!E65","v":81618000}]
[5,"Emissions Reduction","The current facilities are not conductive for active transportation ","Improvements to the existing facilities will induce demand for walking and biking","Reduced emission derived from modal shift from driving personal vehicles to walking and biking",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D70+'Benefits Summary'!D73","v":12341000},{"$f":"'Benefits Summary'!E70+'Benefits Summary'!E73","v":8226000}]
[6,"Facility Improvements","The current facilities are not conductive for active transportation or using transit","Improvements to the current facilities will improve the quality or comfort of journeys","Improved comfort for active transportation and public transportation users",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D61+'Benefits Summary'!D60","v":3553000},{"$f":"'Benefits Summary'!E61+'Benefits Summary'!E60","v":2016000}]
[7,"Mortality Reduction Benefits","Roadway is not conducive for active transportation.","New and improved active transportation facilities will encourage more walking and cycling","Reduced mortality risks",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D67+'Benefits Summary'!D68","v":6740000},{"$f":"'Benefits Summary'!E67+'Benefits Summary'!E68","v":3825000}]
[null,null,null,null,"associated with increased walking and cycling"]
[8,"Externalities Reduction","Roadway is not conducive for active transportation.","New and improved facilities will encourage more walking and cycling","Reduced various externalities",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D71","v":509000},{"$f":"'Benefits Summary'!E71","v":289000}]
[9,"Automobile Idling Fuel Consumption","Vehicle idling results in  consumption of fuel","Improvements slightly decreases fuel consumption","Increased fuel consumption",null,null,null,null,null,null,null,null,null,null,{"$f":"'Benefits Summary'!D72","v":13880000},{"$f":"'Benefits Summary'!E72","v":7613000}]
["Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P175:P184)","v":549090000},{"$f":"SUM(Q175:Q184)","v":299548000}]

{"sheet":"Tables for Memo","index":2,"n_rows":446,"n_cols":44,"rows_kept":446,"cut":false,"hidden":true,"merged":[[151,2,152,2],[157,0,157,6],[158,0,159,0],[158,1,158,3],[158,4,158,6],[151,5,152,5],[96,0,96,3],[126,0,126,5],[142,0,143,0],[142,1,143,1],[142,2,143,2],[142,3,143,3],[142,4,143,4],[142,5,143,5],[413,0,413,1],[224,0,224,1],[186,0,187,0],[186,1,186,3],[186,4,186,6],[198,0,198,1],[203,0,203,1],[217,0,217,1],[233,0,233,1],[242,0,242,1],[314,0,314,1],[251,0,251,1],[395,0,395,1],[404,0,404,1],[278,0,278,1],[368,0,368,1],[20,0,20,5],[38,0,38,1],[68,0,68,7],[63,0,63,7],[168,1,168,3],[168,4,168,6],[150,0,150,7],[151,7,152,7],[151,3,152,3],[151,6,152,6],[163,1,163,3],[163,4,163,6],[167,0,167,6],[151,0,152,0],[151,1,152,1],[151,4,152,4],[1,0,1,3],[10,0,10,2],[134,0,134,5],[130,0,130,5],[146,0,146,7],[114,0,114,3],[105,0,105,3],[47,0,47,1],[58,0,58,7],[142,6,143,6],[142,7,143,7],[11,0,12,0],[141,0,141,7],[75,0,75,1],[81,0,81,1],[87,0,87,1],[377,0,377,1],[386,0,386,1],[260,0,260,1],[269,0,269,1],[287,0,287,1],[296,0,296,1],[332,0,332,1],[323,0,323,1],[350,0,350,1],[359,0,359,1],[341,0,341,1],[305,0,305,1],[210,0,210,1],[193,0,193,1],[181,4,181,6],[185,0,185,6],[180,0,180,6],[181,0,182,0],[181,1,181,3],[162,0,162,6],[163,0,164,0],[176,0,177,0],[176,1,176,3],[176,4,176,6],[175,0,175,6],[168,0,169,0]]}
["Project Design, Env. and Capital Costs"]
["Project Planning, Design, Env. and Capital Costs"]
["Scenario",{"$f":"_xlfn.CONCAT(\"Nominal $\",'Major Assumption Key'!B7,, \" \",\"No Discount\")","v":"Nominal $2022 No Discount"},{"$f":"_xlfn.CONCAT(\"Real $\",\" \",'Major Assumption Key'!B7,\" No Discount\")","v":"Real $ 2022 No Discount"},{"$f":"_xlfn.CONCAT(TEXT('Major Assumption Key'!B8,\"0.0%\"),\" Discount\",\" \",'Major Assumption Key'!B7)","v":"3.1% Discount 2022"}]
["Planning",{"$f":"ROUND('Cost Summary'!I46,-3)","v":815000},{"$f":"ROUND('Cost Summary'!J46,-3)","v":771000},{"$f":"ROUND('Cost Summary'!K46,-3)","v":725000}]
["Design/Environmental",{"$f":"ROUND('Cost Summary'!L46,-3)","v":25014000},{"$f":"ROUND('Cost Summary'!M46,-3)","v":22715000},{"$f":"ROUND('Cost Summary'!N46,-3)","v":20415000}]
["Construction",{"$f":"ROUND('Cost Summary'!O45,-3)","v":186835000},{"$f":"ROUND('Cost Summary'!P45,-3)","v":156166000},{"$f":"ROUND('Cost Summary'!Q45,-3)","v":128132000}]
["Project Capital Costs",{"$f":"'Cost Summary'!U46","v":212663000},{"$f":"'Cost Summary'!V46","v":179652000},{"$f":"'Cost Summary'!W46","v":149273000}]
[]
[]
["BCA Summary"]
["BCA Summary"]
["Scenario",{"$f":"_xlfn.CONCAT(\"$\",'Major Assumption Key'!B7,\" \",\"Real Dollars\")","v":"$2022 Real Dollars"},{"$f":"_xlfn.CONCAT(\"$\",'Major Assumption Key'!B7,\" \",\"Real Dollars\")","v":"$2022 Real Dollars"}]
[null,"No Discount ",{"$f":"_xlfn.CONCAT(TEXT('Major Assumption Key'!B8,\"0.0%\"),\" Discount\")","v":"3.1% Discount"}]
["Benefits",{"$f":"'BCA Summary'!H14","v":549088000},{"$f":"'BCA Summary'!I14","v":299548000}]
["Costs",{"$f":"'BCA Summary'!H15","v":179652000},{"$f":"'BCA Summary'!I15","v":149273000}]
["BCA",{"$f":"'BCA Summary'!H7","v":3.0563952887418835},{"$f":"'BCA Summary'!I7","v":2.0067129394936374}]
["NPV",{"$f":"'BCA Summary'!H17","v":369436000},{"$f":"'BCA Summary'!I17","v":150275000}]
[]
[]
["Executive Summary"]
["Executive Summary Matrix"]
["Benefit","Current Status/Baseline and Problem to be Addressed","Change to Baseline or Alternatives","Types of Impacts",{"$f":"_xlfn.CONCAT(\"$\",'Major Assumption Key'!B7,\" Monetized\")","v":"$2022 Monetized"},{"$f":"_xlfn.CONCAT(\"$\",'Major Assumption Key'!B7,\" Real Dollars\")","v":"$2022 Real Dollars"}]
[null,null,null,null,"Value",{"$f":"_xlfn.CONCAT(TEXT('Major Assumption Key'!B8,\"0.0%\"),\" Discount\")","v":"3.1% Discount"}]
["Benefit 1: Remaining Useful Life of Asset","The current asset has 0% remaining useful life","Replace infrastructure within public right-of-way","Extend useful life",{"$f":"'Benefits Summary'!D52","v":93700000},{"$f":"'Benefits Summary'!E52","v":39856000}]
["Benefit 2: Maintenance","Ongoing maintenance for existing bus shelters","Ongoing maintenance for new BOOST bus shelters","Maintenance cost change ",{"$f":"'Benefits Summary'!D53","v":0},{"$f":"'Benefits Summary'!E53","v":0}]
["Benefit 3: State of Good Repair","Ongoing expensive maintenance of roadway pavement","Low maintenance required of new facility through the planning horizon","Maintenance cost savings",{"$f":"SUM('Benefits Summary'!D54:D56)","v":60051000},{"$f":"SUM('Benefits Summary'!E54:E56)","v":32021000}]
["Benefits 4: Safety Benefits","Outdated design, disproportionally higher crash rates","Safety improvement resulting in reduction in traffic crashes","Reduced crashes resulting in reduced fatalities and injuries",{"$f":"SUM('Benefits Summary'!D57:D59)","v":208517000},{"$f":"SUM('Benefits Summary'!E57:E59)","v":124084000}]
["Benefits 5: Facility Improvements","The current facilities are not conductive for active transportation or using transit","Improvements to the current facilities will improve the quality or comfort of journeys","Improved comfort for active transportation and public transportation users",{"$f":"SUM('Benefits Summary'!D60:D64)","v":3553000},{"$f":"SUM('Benefits Summary'!E60:E64)","v":2016000}]
["Benefit 6: Value of Travel Time","The current facilities lead to significant delay of users.","Improvements to the current facilities will reduce delay","Travel time savings",{"$f":"'Benefits Summary'!D65","v":149799000},{"$f":"'Benefits Summary'!E65","v":81618000}]
["Benefits 7: Operating Cost Savings","The current facilities result in limited demand of walking, biking, and transit usage","New and improved walking, biking, and transit facilities will induce demand","Reduced operating costs derived from modal shift from driving personal vehicles to walking, biking, and taking transit",{"$f":"SUM('Benefits Summary'!D66:D66)","v":0},{"$f":"SUM('Benefits Summary'!E66:E66)","v":0}]
["Benefit 8: Mortality Reduction Benefits","Roadway is not conducive for active transportation.","New and improved active transportation facilities will encourage more walking and cycling","Reduced mortality risks associated with increased walking and cycling",{"$f":"SUM('Benefits Summary'!D67:D68)","v":6740000},{"$f":"SUM('Benefits Summary'!E67:E68)","v":3825000}]
["Benefits 9: Emissions Reduction","The current facilities are not conductive for active transportation or using transit","Improvements to the existing facilities will induce demand for walking, cycling, and taking transit","Reduced emission derived from modal shift from driving personal vehicles to walking, biking, and taking transit",{"$f":"MAX(IFERROR('Benefits Summary'!D69,0),IFERROR('Benefits Summary'!D70,0))","v":283000},{"$f":"MAX(IFERROR('Benefits Summary'!E69,0),IFERROR('Benefits Summary'!E70,0))","v":162000}]
["Benefits 10: Congestion Externalities Reduction","Roadway is not conducive for active transportation.","New and improved facilities will encourage more walking and cycling","Reduced congestion externalities",{"$f":"'Benefits Summary'!D71","v":509000},{"$f":"'Benefits Summary'!E71","v":289000}]
["Benefit 11: Automobile Idling Emissions and Fuel Consumption","Vehicle idling results in exhaust and the consumption of fuel","Improvements slightly increase automobile emissions and fuel consumption","Increased exhaust and fuel consumption",{"$f":"SUM('Benefits Summary'!D72:D73)","v":25938000},{"$f":"SUM('Benefits Summary'!E72:E73)","v":15677000}]
["Benefit 12: Repurposed Right-of-Way",null,null,null,{"$f":"'Benefits Summary'!D74","v":0},{"$f":"'Benefits Summary'!E74","v":0}]
[null,null,null,"Total",{"$f":"'Benefits Summary'!D75","v":549088000},{"$f":"'Benefits Summary'!E75","v":299548000}]
[]
["Useful Life Benefit"]
["Useful Life Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Useful Life'!J48,-3)","v":0}]
["Build ",{"$f":"ROUND('Useful Life'!M48,-3)","v":93700000}]
["Net Benefit",{"$f":"ROUND('Useful Life'!N48,-3)","v":93700000}]
["Discounted Net Benefit",{"$f":"ROUND('Useful Life'!O48,-3)","v":39856000}]
[]
[]
["Maintenance Benefit"]
["Maintenance Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Non-Roadway Maintenance'!H49,-3)","v":0}]
["Build ",{"$f":"ROUND('Non-Roadway Maintenance'!J49,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Non-Roadway Maintenance'!K49,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Non-Roadway Maintenance'!L49,-3)","v":0}]
[]
[]
[]
["SOGR"]
["Asphalt (AO-CP)"]
["Roadway Characteristics"]
["Roadway","Class","Pavement","Length (ft)","Lanes","Lane-miles","Average Daily Traffic","Truck %"]
[{"$f":"'SOGR Supporting AP-CP'!A108","v":"Intercontinental Park Blvd -> Little York Rd"},{"$f":"'SOGR Supporting AP-CP'!E108","v":"Collector"},"Asphalt Overlay",{"$f":"'SOGR Supporting AP-CP'!B108","v":24287.999999999996},{"$f":"'SOGR Supporting AP-CP'!F108","v":2},{"$f":"'SOGR Supporting AP-CP'!H108","v":9.1999999999999993},{"$f":"'SOGR Supporting AP-CP'!C6","v":12064},{"$f":"'SOGR Supporting AP-CP'!J108","v":3.2000000000000001E-2}]
[{"$f":"'SOGR Supporting AP-CP'!A109","v":0},{"$f":"'SOGR Supporting AP-CP'!E109","v":0},"Asphalt Overlay",{"$f":"'SOGR Supporting AP-CP'!B109","v":0},{"$f":"'SOGR Supporting AP-CP'!F109","v":0},{"$f":"'SOGR Supporting AP-CP'!H109","v":0},{"$f":"'SOGR Supporting AP-CP'!C7","v":0},{"$f":"'SOGR Supporting AP-CP'!J109","v":0}]
["Concrete"]
["Roadway Characteristics"]
["Roadway","Class","Pavement","Length (ft)","Lanes","Lane-miles","Average Daily Traffic","Truck %"]
[{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"},{"$f":"'SOGR Supporting CP-CP'!E108","v":0},"Concrete",{"$f":"'SOGR Supporting CP-CP'!B108","v":24287.999999999996},{"$f":"'SOGR Supporting CP-CP'!F108","v":0},{"$f":"'SOGR Supporting CP-CP'!H108","v":0},{"$f":"'SOGR Supporting CP-CP'!C6","v":0},{"$f":"'SOGR Supporting CP-CP'!J108","v":3.2000000000000001E-2}]
[{"$f":"'SOGR Supporting CP-CP'!A7","v":"Name of Roadway 2"},{"$f":"'SOGR Supporting CP-CP'!E109","v":0},"Concrete",{"$f":"'SOGR Supporting CP-CP'!B109","v":0},{"$f":"'SOGR Supporting CP-CP'!F109","v":0},{"$f":"'SOGR Supporting CP-CP'!H109","v":0},{"$f":"'SOGR Supporting CP-CP'!C7","v":0},{"$f":"'SOGR Supporting CP-CP'!J109","v":0}]
["Asphalt"]
["Roadway Characteristics"]
["Roadway","Class","Pavement","Length (ft)","Lanes","Lane-miles","Average Daily Traffic","Truck %"]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},{"$f":"'SOGR Supporting AP-AP'!E108","v":0},"Asphalt Overlay",{"$f":"'SOGR Supporting AP-AP'!B108","v":24287.999999999996},{"$f":"'SOGR Supporting AP-AP'!F108","v":0},{"$f":"'SOGR Supporting AP-AP'!H108","v":0},{"$f":"'SOGR Supporting AP-AP'!C6","v":0},{"$f":"'SOGR Supporting AP-AP'!J108","v":3.2000000000000001E-2}]
[{"$f":"'SOGR Supporting AP-AP'!A7","v":"Name of Roadway"},{"$f":"'SOGR Supporting AP-AP'!E109","v":0},"Asphalt Overlay",{"$f":"'SOGR Supporting AP-AP'!B109","v":0},{"$f":"'SOGR Supporting AP-AP'!F109","v":0},{"$f":"'SOGR Supporting AP-AP'!H109","v":0},{"$f":"'SOGR Supporting AP-AP'!C7","v":0},{"$f":"'SOGR Supporting AP-AP'!J109","v":0}]
["Roadway Characteristics"]
[]
["Asphalt (AO-CP)"]
["Condition Assessment"]
["City Rating","Overall"]
["(Likert Scale)","(Weighted Average)"]
["Name of Roadway 1",{"$f":"IF('SOGR Supporting AP-CP'!G114=1,\"Very Poor\",IF('SOGR Supporting AP-CP'!G114=2,\"Poor\",IF('SOGR Supporting AP-CP'!G114=3,\"Fair\",IF('SOGR Supporting AP-CP'!G114=4,\"Satisfactory\",IF('SOGR Supporting AP-CP'!G114=5,\"Good\",\"N/A\")))))","v":"Poor"}]
["Name of Roadway 1",{"$f":"IF('SOGR Supporting AP-CP'!G115=1,\"Very Poor\",IF('SOGR Supporting AP-CP'!G115=2,\"Poor\",IF('SOGR Supporting AP-CP'!G115=3,\"Fair\",IF('SOGR Supporting AP-CP'!G115=4,\"Satisfactory\",IF('SOGR Supporting AP-CP'!G115=5,\"Good\",\"N/A\")))))","v":"N/A"}]
["Concrete"]
["Condition Assessment"]
["City Rating","Overall"]
["(Likert Scale)","(Weighted Average)"]
[{"$f":"'SOGR Supporting CP-CP'!A114","v":"Name of Roadway 1"},{"$f":"IF('SOGR Supporting CP-CP'!G114=1,\"Very Poor\",IF('SOGR Supporting CP-CP'!G114=2,\"Poor\",IF('SOGR Supporting CP-CP'!G114=3,\"Fair\",IF('SOGR Supporting CP-CP'!G114=4,\"Satisfactory\",IF('SOGR Supporting CP-CP'!G114=5,\"Good\",\"N/A\")))))","v":"N/A"}]
[{"$f":"'SOGR Supporting CP-CP'!A115","v":"Name of Roadway 1"},{"$f":"IF('SOGR Supporting CP-CP'!G115=1,\"Very Poor\",IF('SOGR Supporting CP-CP'!G115=2,\"Poor\",IF('SOGR Supporting CP-CP'!G115=3,\"Fair\",IF('SOGR Supporting CP-CP'!G115=4,\"Satisfactory\",IF('SOGR Supporting CP-CP'!G115=5,\"Good\",\"N/A\")))))","v":"N/A"}]
["Asphalt"]
["Condition Assessment"]
["City Rating","Overall"]
["(Likert Scale)","(Weighted Average)"]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},{"$f":"IF('SOGR Supporting AP-AP'!G114=1,\"Very Poor\",IF('SOGR Supporting AP-AP'!G114=2,\"Poor\",IF('SOGR Supporting AP-AP'!G114=3,\"Fair\",IF('SOGR Supporting AP-AP'!G114=4,\"Satisfactory\",IF('SOGR Supporting AP-AP'!G114=5,\"Good\",\"N/A\")))))","v":"N/A"}]
[{"$f":"'SOGR Supporting AP-AP'!A7","v":"Name of Roadway"},{"$f":"IF('SOGR Supporting AP-AP'!G115=1,\"Very Poor\",IF('SOGR Supporting AP-AP'!G115=2,\"Poor\",IF('SOGR Supporting AP-AP'!G115=3,\"Fair\",IF('SOGR Supporting AP-AP'!G115=4,\"Satisfactory\",IF('SOGR Supporting AP-AP'!G115=5,\"Good\",\"N/A\")))))","v":"N/A"}]
[]
[]
[]
["Asphalt (AO-CP)"]
["Annual Pavement Maintenance Costs by Life Cycle Phase"]
["Phase","Percent of Life","Failure Rate Factor",{"$f":"'SOGR Supporting AP-CP'!D136","v":"Aldine Westfield Rd"}]
["New",{"$f":"'SOGR Supporting AP-CP'!C137","v":0.24},{"$f":"'SOGR Supporting AP-CP'!B137","v":0},{"$f":"'SOGR Supporting AP-CP'!D137","v":0}]
["Very Good",{"$f":"'SOGR Supporting AP-CP'!C138","v":0.4},{"$f":"'SOGR Supporting AP-CP'!B138","v":0},{"$f":"'SOGR Supporting AP-CP'!D138","v":0}]
["Good",{"$f":"'SOGR Supporting AP-CP'!C139","v":0.52},{"$f":"'SOGR Supporting AP-CP'!B139","v":0.25},{"$f":"'SOGR Supporting AP-CP'!D139","v":15973}]
["Fair",{"$f":"'SOGR Supporting AP-CP'!C140","v":0.64},{"$f":"'SOGR Supporting AP-CP'!B140","v":1},{"$f":"'SOGR Supporting AP-CP'!D140","v":63891}]
["Poor",{"$f":"'SOGR Supporting AP-CP'!C141","v":0.8},{"$f":"'SOGR Supporting AP-CP'!B141","v":1.5},{"$f":"'SOGR Supporting AP-CP'!D141","v":95836}]
["Very Poor",{"$f":"'SOGR Supporting AP-CP'!C142","v":1},{"$f":"'SOGR Supporting AP-CP'!B142","v":3},{"$f":"'SOGR Supporting AP-CP'!D142","v":191672}]
["Concrete"]
["Annual Pavement Maintenance Costs by Life Cycle Phase"]
["Phase","Percent of Life","Failure Rate Factor",{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"}]
["New",{"$f":"'SOGR Supporting CP-CP'!C137","v":0.24},{"$f":"'SOGR Supporting CP-CP'!B137","v":0},{"$f":"'SOGR Supporting CP-CP'!D137","v":0}]
["Very Good",{"$f":"'SOGR Supporting CP-CP'!C138","v":0.4},{"$f":"'SOGR Supporting CP-CP'!B138","v":0},{"$f":"'SOGR Supporting CP-CP'!D138","v":0}]
["Good",{"$f":"'SOGR Supporting CP-CP'!C139","v":0.52},{"$f":"'SOGR Supporting CP-CP'!B139","v":0.25},{"$f":"'SOGR Supporting CP-CP'!D139","v":0}]
["Fair",{"$f":"'SOGR Supporting CP-CP'!C140","v":0.64},{"$f":"'SOGR Supporting CP-CP'!B140","v":1},{"$f":"'SOGR Supporting CP-CP'!D140","v":0}]
["Poor",{"$f":"'SOGR Supporting CP-CP'!C141","v":0.8},{"$f":"'SOGR Supporting CP-CP'!B141","v":1.5},{"$f":"'SOGR Supporting CP-CP'!D141","v":0}]
["Very Poor",{"$f":"'SOGR Supporting CP-CP'!C142","v":1},{"$f":"'SOGR Supporting CP-CP'!B142","v":3},{"$f":"'SOGR Supporting CP-CP'!D142","v":0}]
["Asphalt"]
["Annual Pavement Maintenance Costs by Life Cycle Phase"]
["Phase","Percent of Life","Failure Rate Factor",{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"}]
["New",{"$f":"'SOGR Supporting AP-AP'!C137","v":0.24},{"$f":"'SOGR Supporting AP-AP'!B137","v":0},{"$f":"'SOGR Supporting AP-AP'!D137","v":0}]
["Very Good",{"$f":"'SOGR Supporting AP-AP'!C138","v":0.4},{"$f":"'SOGR Supporting AP-AP'!B138","v":0},{"$f":"'SOGR Supporting AP-AP'!D138","v":0}]
["Good",{"$f":"'SOGR Supporting AP-AP'!C139","v":0.52},{"$f":"'SOGR Supporting AP-AP'!B139","v":0.25},{"$f":"'SOGR Supporting AP-AP'!D139","v":0}]
["Fair",{"$f":"'SOGR Supporting AP-AP'!C140","v":0.64},{"$f":"'SOGR Supporting AP-AP'!B140","v":1},{"$f":"'SOGR Supporting AP-AP'!D140","v":0}]
["Poor",{"$f":"'SOGR Supporting AP-AP'!C141","v":0.8},{"$f":"'SOGR Supporting AP-AP'!B141","v":1.5},{"$f":"'SOGR Supporting AP-AP'!D141","v":0}]
["Very Poor",{"$f":"'SOGR Supporting AP-AP'!C142","v":1},{"$f":"'SOGR Supporting AP-AP'!B142","v":3},{"$f":"'SOGR Supporting AP-AP'!D142","v":0}]
["Annual Pavement Maintenance Costs by Life Cycle Phase "]
[]
[]
["Asphalt (AO-CP)"]
["Roadway Rehabilitation Schedule"]
["Roadway","Pavement","1st Rehab","2nd Rehab","3rd Rehab","4th Rehab"]
[{"$f":"'SOGR Supporting AP-CP'!$A$6","v":"Aldine Westfield Rd"},"Asphalt",{"$f":"IF(_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-CP'!$D$14:$D$54,'SOGR Supporting AP-CP'!$A$14:$A$54,,0)<'Major Assumption Key'!$B$4,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-CP'!$D$14:$D$54,'SOGR Supporting AP-CP'!$A$14:$A$54,,0)+7,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-CP'!$D$14:$D$54,'SOGR Supporting AP-CP'!$A$14:$A$54,,0))","v":2025},{"$f":"C129+7","v":2032},{"$f":"D129+7","v":2039},2046]
["Concrete"]
["Roadway Rehabilitation Schedule"]
["Roadway","Pavement","1st Rehab","2nd Rehab","3rd Rehab","4th Rehab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL132+1","v":1},2,3,4,5,6]
[{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"},"Concrete Panel",{"$f":"IF(_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting CP-CP'!D14:D54,'SOGR Supporting CP-CP'!A14:A54,,0)<'Major Assumption Key'!$B$4,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting CP-CP'!D14:D54,'SOGR Supporting CP-CP'!A14:A54,,0)+15,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting CP-CP'!D14:D54,'SOGR Supporting CP-CP'!A14:A54,,0))","v":2025},{"$f":"C133+15","v":2040},{"$f":"D133+15","v":2055},2070]
["Asphalt"]
["Roadway Rehabilitation Schedule"]
["Roadway","Pavement","1st Rehab","2nd Rehab","3rd Rehab","4th Rehab"]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},"Asphalt",{"$f":"IF(_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-AP'!D14:D54,'SOGR Supporting AP-AP'!A14:A54,,0)<'Major Assumption Key'!$B$4,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-AP'!D14:D54,'SOGR Supporting AP-AP'!A14:A54,,0)+7,_xlfn.XLOOKUP(\"Rehab\",'SOGR Supporting AP-AP'!D14:D54,'SOGR Supporting AP-AP'!A14:A54,,0))","v":2024},{"$f":"C137+7","v":2031},{"$f":"D137+7","v":2038},2045]
["Roadway Rehabilitation Schedule"]
[]
[]
["Asphalt (AO-CP)"]
["Asphalt Pavement Mill & Overlay Costs"]
["Roadway","Lane-miles","1st Mill & Overlay","2nd Mill & Overlay","3rd Mill & Overlay","4th Mill & Overlay","Residual Life Remaining","Total Cost"]
[]
[{"$f":"'SOGR Supporting AP-CP'!$A$6","v":"Aldine Westfield Rd"},{"$f":"SUM('SOGR Supporting AP-CP'!H108:H109)","v":9.1999999999999993},{"$f":"ROUND(_xlfn.XLOOKUP(C129,'SOGR Supporting AP-CP'!$A$14:$A$54,'SOGR Supporting AP-CP'!$F$14:$F$54,,0),-3)","v":2835000},{"$f":"ROUND(_xlfn.XLOOKUP(D129,'SOGR Supporting AP-CP'!$A$14:$A$54,'SOGR Supporting AP-CP'!$F$14:$F$54,,0),-3)","v":3437000},{"$f":"ROUND(_xlfn.XLOOKUP(E129,'SOGR Supporting AP-CP'!$A$14:$A$54,'SOGR Supporting AP-CP'!$F$14:$F$54,,0),-3)","v":4167000},{"$f":"ROUND(_xlfn.XLOOKUP(F129,'SOGR Supporting AP-CP'!$A$14:$A$54,'SOGR Supporting AP-CP'!$F$14:$F$54,,0),-3)","v":5052000},{"$f":"ROUND(_xlfn.XLOOKUP('Major Assumption Key'!$B$6,'SOGR Supporting AP-CP'!$A$14:$A$54,'SOGR Supporting AP-CP'!$G$14:$G$54,,0),-3)","v":-2526000},{"$f":"ROUND('SOGR Supporting AP-CP'!$F$55+'SOGR Supporting AP-CP'!$G$55,-3)","v":12966000}]
["Concrete"]
["Concrete Panel Replacement Costs"]
["Roadway","Lane-miles","1st Mill & Overlay","2nd Mill & Overlay","3rd Mill & Overlay","4th Mill & Overlay","Residual Life Remaining","Total Cost"]
[{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"},{"$f":"SUM('SOGR Supporting CP-CP'!H108:H109)","v":0},{"$f":"IFERROR(ROUND(_xlfn.XLOOKUP(C129,'SOGR Supporting CP-CP'!$A$14:$A$54,'SOGR Supporting CP-CP'!$F$14:$F$54,,0),-3),0)","v":0},{"$f":"IFERROR(ROUND(_xlfn.XLOOKUP(D129,'SOGR Supporting CP-CP'!$A$14:$A$54,'SOGR Supporting CP-CP'!$F$14:$F$54,,0),-3),0)","v":0},{"$f":"IFERROR(ROUND(_xlfn.XLOOKUP(E129,'SOGR Supporting CP-CP'!$A$14:$A$54,'SOGR Supporting CP-CP'!$F$14:$F$54,,0),-3),0)","v":0},{"$f":"IFERROR(ROUND(_xlfn.XLOOKUP(F129,'SOGR Supporting CP-CP'!$A$14:$A$54,'SOGR Supporting CP-CP'!$F$14:$F$54,,0),-3),0)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP('Major Assumption Key'!$B$6,'SOGR Supporting CP-CP'!$A$14:$A$54,'SOGR Supporting CP-CP'!$G$14:$G$54,,0),-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!F55+'SOGR Supporting CP-CP'!G55,-3)","v":0}]
["Asphalt"]
["Asphalt Pavement Mill & Overlay Costs"]
["Roadway","Lane-miles","1st Mill & Overlay","2nd Mill & Overlay","3rd Mill & Overlay","4th Mill & Overlay","Residual Life Remaining","Total Cost"]
[]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},{"$f":"SUM('SOGR Supporting AP-AP'!H108:H109)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP(C137,'SOGR Supporting AP-AP'!$A$14:$A$54,'SOGR Supporting AP-AP'!$F$14:$F$54,,0),-3)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP(D137,'SOGR Supporting AP-AP'!$A$14:$A$54,'SOGR Supporting AP-AP'!$F$14:$F$54,,0),-3)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP(E137,'SOGR Supporting AP-AP'!$A$14:$A$54,'SOGR Supporting AP-AP'!$F$14:$F$54,,0),-3)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP(F137,'SOGR Supporting AP-AP'!$A$14:$A$54,'SOGR Supporting AP-AP'!$F$14:$F$54,,0),-3)","v":0},{"$f":"ROUND(_xlfn.XLOOKUP('Major Assumption Key'!$B$6,'SOGR Supporting AP-AP'!A14:A54,'SOGR Supporting AP-AP'!G14:G54,,0),-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!F55+'SOGR Supporting AP-AP'!G55,-3)","v":0}]
[]
[]
["Asphalt (AO-CP)"]
["Summary of Maintenance & Rehabilitation Costs"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Annual Maintenance","Scheduled Rehab","Roadway Subtotal","Annual Maintenance","Scheduled Rehab","Roadway Subtotal"]
[{"$f":"'SOGR Supporting AP-CP'!$A$6","v":"Aldine Westfield Rd"},{"$f":"ROUND('SOGR Supporting AP-CP'!E55,-3)","v":1519000},{"$f":"ROUND('SOGR Supporting AP-CP'!F55+'SOGR Supporting AP-CP'!G55,-3)","v":12966000},{"$f":"ROUND(B161+C161,-3)","v":14485000},{"$f":"ROUND('SOGR Supporting AP-CP'!E101,-3)","v":440000},{"$f":"ROUND('SOGR Supporting AP-CP'!F101+'SOGR Supporting AP-CP'!G101,-3)","v":0},{"$f":"ROUND(E161+F161,-3)","v":440000}]
["Asphalt"]
["Summary of Maintenance & Rehabilitation Costs"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Annual Maintenance","Scheduled Rehab","Roadway Subtotal","Annual Maintenance","Scheduled Rehab","Roadway Subtotal"]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},{"$f":"ROUND('SOGR Supporting AP-AP'!E55,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!F55+'SOGR Supporting AP-AP'!G55,-3)","v":0},{"$f":"ROUND(B166+C166,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!E101,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!F101+'SOGR Supporting AP-AP'!G101,-3)","v":0},{"$f":"ROUND(E166+F166,-3)","v":0}]
["Concrete"]
["Summary of Maintenance & Rehabilitation Costs"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Annual Maintenance","Scheduled Rehab","Roadway Subtotal","Annual Maintenance","Scheduled Rehab","Roadway Subtotal"]
[{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"},{"$f":"ROUND('SOGR Supporting CP-CP'!E55,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!F55+'SOGR Supporting CP-CP'!G55,-3)","v":0},{"$f":"ROUND(B171+C171,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!E101,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!F101+'SOGR Supporting CP-CP'!G101,-3)","v":0},{"$f":"ROUND(F171+E171,-3)","v":0}]
["Summary of Maintenance & Rehabilitation Costs"]
[]
[]
["Asphalt (AO-CP)"]
["Summary of Vehicle Operating Cost Differential Disbenefit"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Car","Truck","Total Vehicle","Car","Truck","Total Vehicle"]
[{"$f":"'SOGR Supporting AP-CP'!$A$6","v":"Aldine Westfield Rd"},{"$f":"ROUND('SOGR Supporting AP-CP'!I55,-3)","v":6155000},{"$f":"ROUND('SOGR Supporting AP-CP'!J55,-3)","v":489000},{"$f":"ROUND('SOGR Supporting AP-CP'!K55,-3)","v":6644000},{"$f":"ROUND('SOGR Supporting AP-CP'!I101,-3)","v":717000},{"$f":"ROUND('SOGR Supporting AP-CP'!J101,-3)","v":62000},{"$f":"ROUND('SOGR Supporting AP-CP'!K101,-3)","v":779000}]
["Asphalt"]
["Summary of Vehicle Operating Cost Differential Disbenefit"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Car","Truck","Total Vehicle","Car","Truck","Total Vehicle"]
[{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"},{"$f":"ROUND('SOGR Supporting AP-AP'!I55,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!J55,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!K55,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!I101,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!J101,-3)","v":0},{"$f":"ROUND('SOGR Supporting AP-AP'!K101,-3)","v":0}]
["Concrete"]
["Summary of Vehicle Operating Cost Differential Disbenefit"]
["Roadway","“No Build” Scenario",null,null,"“Build” Scenario"]
[null,"Car","Truck","Total Vehicle","Car","Truck","Total Vehicle"]
[{"$f":"'SOGR Supporting AP-AP'!A13","v":"Year"},{"$f":"ROUND('SOGR Supporting CP-CP'!I55,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!J55,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!K55,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!I101,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!J101,-3)","v":0},{"$f":"ROUND('SOGR Supporting CP-CP'!K101,-3)","v":0}]
["Summary of Vehicle Operating Cost Differential Disbenefit"]
[]
[]
["Asphalt (AO-CP)"]
["Summary of Value of Travel Time Costs"]
["Scenario",{"$f":"'SOGR Supporting AP-CP'!$A$6","v":"Aldine Westfield Rd"}]
["No Build",{"$f":"ROUND('SOGR Supporting AP-CP'!H55,-3)","v":74458000}]
["Build",{"$f":"ROUND('SOGR Supporting AP-CP'!H101,-3)","v":34318000}]
["Asphalt"]
["Summary of Value of Travel Time Costs"]
["Scenario",{"$f":"'SOGR Supporting AP-AP'!A6","v":"Name of Roadway"}]
["No Build",{"$f":"ROUND('SOGR Supporting AP-AP'!H55,-3)","v":0}]
["Build",{"$f":"ROUND('SOGR Supporting AP-AP'!H101,-3)","v":0}]
["Concrete"]
["Summary of Value of Travel Time Costs"]
["Scenario",{"$f":"'SOGR Supporting CP-CP'!A6","v":"Name of Roadway 1"}]
["No Build",{"$f":"ROUND('SOGR Supporting CP-CP'!H55,-3)","v":0}]
["Build",{"$f":"ROUND('SOGR Supporting CP-CP'!H101,-3)","v":0}]
[]
[]
["Asphalt (AO-CP)"]
["State of Good Repair Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('State of Good Repair AP-CP'!L48,-3)","v":95588000}]
["Build ",{"$f":"ROUND('State of Good Repair AP-CP'!R48,-3)","v":35537000}]
["Net Benefit",{"$f":"ROUND('State of Good Repair AP-CP'!S48,-3)","v":60051000}]
["Discounted Net Benefit",{"$f":"ROUND('State of Good Repair AP-CP'!T48,-3)","v":32021000}]
["Asphalt"]
["State of Good Repair Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('State of Good Repair - AP-AP'!L48,-3)","v":0}]
["Build ",{"$f":"ROUND('State of Good Repair - AP-AP'!R48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('State of Good Repair - AP-AP'!S48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('State of Good Repair - AP-AP'!T48,-3)","v":0}]
["Concrete"]
["State of Good Repair Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('State of Good Repair CP-CP '!L48,-3)","v":0}]
["Build ",{"$f":"ROUND('State of Good Repair CP-CP '!R48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('State of Good Repair CP-CP '!S48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('State of Good Repair CP-CP '!T48,-3)","v":0}]
[]
[]
["Roadway Safety Benefit"]
["Roadway Safety Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Roadway Safety'!$AF$48,-3)","v":385993000}]
["Build ",{"$f":"ROUND('Roadway Safety'!$AG$48,-3)","v":178198000}]
["Net Benefit",{"$f":"ROUND('Roadway Safety'!$AH$48,-3)","v":207795000}]
["Discounted Net Benefit",{"$f":"ROUND('Roadway Safety'!$AI$48,-3)","v":123629000}]
[]
[]
["Pedestrian Safety Benefit"]
["Pedestrian Safety Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Pedestrian Safety'!$T$48,-3)","v":659000}]
["Build ",{"$f":"ROUND('Pedestrian Safety'!U48,-3)","v":231000}]
["Net Benefit",{"$f":"ROUND('Pedestrian Safety'!V48,-3)","v":428000}]
["Discounted Net Benefit",{"$f":"ROUND('Pedestrian Safety'!W48,-3)","v":285000}]
[]
[]
["Bike Safety Benefit"]
["Bike Safety Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Bike Safety'!V48,-3)","v":467000}]
["Build ",{"$f":"ROUND('Bike Safety'!W48,-3)","v":173000}]
["Net Benefit",{"$f":"ROUND('Bike Safety'!X48,-3)","v":294000}]
["Discounted Net Benefit",{"$f":"ROUND('Bike Safety'!Y48,-3)","v":170000}]
[]
[]
["Pedestrian Facility Improvement Benefit"]
["Pedestrian Facility Improvement Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Facility Improve - Ped'!U48,-3)","v":0}]
["Build ",{"$f":"ROUND('Facility Improve - Ped'!AJ48,-3)","v":550000}]
["Net Benefit",{"$f":"ROUND('Facility Improve - Ped'!AK48,-3)","v":550000}]
["Discounted Net Benefit",{"$f":"ROUND('Facility Improve - Ped'!AL48,-3)","v":312000}]
[]
[]
["Bike Facility Improvement Benefit"]
[]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Facility Improve - Bike'!K48,-3)","v":0}]
["Build ",{"$f":"ROUND('Facility Improve - Bike'!P48,-3)","v":3003000}]
["Net Benefit",{"$f":"ROUND('Facility Improve - Bike'!Q48,-3)","v":3003000}]
["Discounted Net Benefit",{"$f":"ROUND('Facility Improve - Bike'!R48,-3)","v":1704000}]
[]
[]
["Transit Mode Improvement Benefit"]
["Transit Station Improvement Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Serve Improve - Transit Mode'!O48,-3)","v":0}]
["Build ",{"$f":"ROUND('Serve Improve - Transit Mode'!X48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Serve Improve - Transit Mode'!Y48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Serve Improve - Transit Mode'!Z48,-3)","v":0}]
[]
[]
["Transit Station Improvement Benefit"]
["Transit Station Improvement Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Facility Improve - Transit Stop'!O48,-3)","v":0}]
["Build ",{"$f":"ROUND('Facility Improve - Transit Stop'!X48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Facility Improve - Transit Stop'!Y48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Facility Improve - Transit Stop'!Z48,-3)","v":0}]
[]
[]
["Transit Vehicle Improvement Benefit"]
["Transit Vehicle Improvement Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Amenity Improve - Transit Veh '!K48,-3)","v":0}]
["Build ",{"$f":"ROUND('Amenity Improve - Transit Veh '!P48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Amenity Improve - Transit Veh '!Q48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Amenity Improve - Transit Veh '!R48,-3)","v":0}]
[]
[]
["Value of Time Benefit"]
["Value of Time Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Value of Travel Time'!AG48,-3)","v":202295000}]
["Build ",{"$f":"ROUND('Value of Travel Time'!AH48,-3)","v":52497000}]
["Net Benefit",{"$f":"ROUND('Value of Travel Time'!AI48,-3)","v":149799000}]
["Discounted Net Benefit",{"$f":"ROUND('Value of Travel Time'!AJ48,-3)","v":81618000}]
[]
[]
["Operating Cost Saving"]
["Pedestrian Reduced Auto Use Benefit"]
["Scenario","Monetized Value"]
["No Build"]
["Build "]
["Net Benefit"]
["Discounted Net Benefit"]
[]
[]
["Pedestrian Mortality Reduction Benefit"]
["Pedestrian Mortality Reduction Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Mortality Reduction - Walk'!R48,-3)","v":716000}]
["Build ",{"$f":"ROUND('Mortality Reduction - Walk'!S48,-3)","v":2862000}]
["Net Benefit",{"$f":"ROUND('Mortality Reduction - Walk'!T48,-3)","v":2147000}]
["Discounted Net Benefit",{"$f":"ROUND('Mortality Reduction - Walk'!U48,-3)","v":1218000}]
[]
[]
["Bicyclist Mortality Reduction Benefit"]
["Bicyclist Mortality Reduction Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Mortality Reduction - Bike'!R48,-3)","v":0}]
["Build ",{"$f":"ROUND('Mortality Reduction - Bike'!S48,-3)","v":4593000}]
["Net Benefit",{"$f":"ROUND('Mortality Reduction - Bike'!T48,-3)","v":4593000}]
["Discounted Net Benefit",{"$f":"ROUND('Mortality Reduction - Bike'!U48,-3)","v":2607000}]
[]
[]
["Emission Reduction (VMT)"]
["Noise & Congestion Reduction Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"'Emission Reduction (VMT)'!V48","v":0}]
["Build ",{"$f":"'Emission Reduction (VMT)'!W48","v":0}]
["Net Benefit",{"$f":"'Emission Reduction (VMT)'!X48","v":0}]
["Discounted Net Benefit",{"$f":"'Emission Reduction (VMT)'!Y48","v":0}]
[]
[]
["Emission Reduction (Metric Ton)"]
["Pedestrian Reduced Auto Use Environmental Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"'Emission Reduction (Metric Ton)'!AD48","v":10000}]
["Build ",{"$f":"'Emission Reduction (Metric Ton)'!AE48","v":293000}]
["Net Benefit",{"$f":"'Emission Reduction (Metric Ton)'!AJ48","v":283000}]
["Discounted Net Benefit",{"$f":"'Emission Reduction (Metric Ton)'!AK48","v":162000}]
[]
[]
["Other Highway Use Externalities"]
["Bike Reduced Auto Use Environmental Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"'Other Highway Use Externalities'!T48","v":19000}]
["Build ",{"$f":"'Other Highway Use Externalities'!U48","v":528000}]
["Net Benefit",{"$f":"'Other Highway Use Externalities'!V48","v":509000}]
["Discounted Net Benefit",{"$f":"'Other Highway Use Externalities'!W48","v":289000}]
[]
[]
["Automobile Idling - Emission Reduction Benefits"]
["Automobile Idling - Emission Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Auto Idling Env. Benefits'!M48,-3)","v":20829000}]
["Build ",{"$f":"ROUND('Auto Idling Env. Benefits'!T48,-3)","v":8770000}]
["Net Benefit",{"$f":"ROUND('Auto Idling Env. Benefits'!Y48,-3)","v":12058000}]
["Discounted Net Benefit",{"$f":"ROUND('Auto Idling Env. Benefits'!Z48,-3)","v":8064000}]
[]
[]
["Automobile Idling - Fuel Consumption"]
["Automobile Idling - Fuel Consumption Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Auto Idling Benefit - Fuel'!J48,-3)","v":24059000}]
["Build ",{"$f":"ROUND('Auto Idling Benefit - Fuel'!N48,-3)","v":10179000}]
["Net Benefit",{"$f":"ROUND('Auto Idling Benefit - Fuel'!O48,-3)","v":13880000}]
["Discounted Net Benefit",{"$f":"ROUND('Auto Idling Benefit - Fuel'!P48,-3)","v":7613000}]
[]
[]
["ROW Repurpose Benefit"]
["Transit Reduced Auto Use Environmental Benefit"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Repurposed ROW'!H48,-3)","v":0}]
["Build ",{"$f":"ROUND('Repurposed ROW'!J48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Repurposed ROW'!K48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Repurposed ROW'!L48,-3)","v":0}]
[]
[]
["Sidewalk Economic Benefits"]
["Sidewalk Economic Benefits"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Prop. Tax Inc Sidewalk'!P48,-3)","v":0}]
["Build ",{"$f":"ROUND('Prop. Tax Inc Sidewalk'!Q48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Prop. Tax Inc Sidewalk'!R48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Prop. Tax Inc Sidewalk'!S48,-3)","v":0}]
[]
[]
["Sidewalk and Bike Economic Benefits"]
["Sidewalk and Bike Economic Benefits"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Prop. Tax Inc Sidewalk & Bike'!P$48,-3)","v":0}]
["Build ",{"$f":"ROUND('Prop. Tax Inc Sidewalk & Bike'!Q48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Prop. Tax Inc Sidewalk & Bike'!R48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Prop. Tax Inc Sidewalk & Bike'!S48,-3)","v":0}]
[]
[]
["Shared Use Path Economic Benefits"]
["Shared Use Path Economic Benefits"]
["Scenario","Monetized Value"]
["No Build",{"$f":"ROUND('Prop. Tax Inc Shared Use Path'!R48,-3)","v":0}]
["Build ",{"$f":"ROUND('Prop. Tax Inc Shared Use Path'!S48,-3)","v":0}]
["Net Benefit",{"$f":"ROUND('Prop. Tax Inc Shared Use Path'!T48,-3)","v":0}]
["Discounted Net Benefit",{"$f":"ROUND('Prop. Tax Inc Shared Use Path'!U48,-3)","v":0}]
[]
[]
["New Bike Trips Demand (Opening Year)"]
["Build Scenario New Daily Bike Trips:",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!B3,'Bike Demand'!A22:A62,'Bike Demand'!D22:D62,,0)","v":186.74823264138865}]
[]
[]
["Bike Diversion from Auto VMT Reduced (Opening Year)"]
["No Build Scenario Daily VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!C21:C61,,0)","v":0}]
["Build Scenario Daily VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!F21:F61,,0)","v":115559.80635849129}]
[]
["New Pedestrian Trips Demand (Opening Year)"]
["Build Scenario Daily Pedestrian Users:",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!B3,'Pedestrian Demand'!A43:A83,'Pedestrian Demand'!D43:D83,,0)","v":89.999148260910189}]
[]
[]
["Auto VMT Reduced from Pedestrian Diversion (Open Year)"]
["No Build Scenario Annual VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!B21:B61,,0)","v":5030.9523877848796}]
["Build Scenario Annual VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!E21:E61,,0)","v":25154.761938924396}]
[]
[]
["Transit Trips Demand (Opening Year)"]
["No Build Scenario Annual Transit Trips: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!B3,'Transit Demand'!A55:A95,'Transit Demand'!B55:B95,,0)","v":0}]
["Build Scenario Annual Transit Trips: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!B3,'Transit Demand'!A55:A95,'Transit Demand'!C55:C95,,0)","v":0}]
[]
[]
["Transit Trips Diversion to Auto VMT Reduced (Opening Year)"]
["No Build Scenario Annual VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!D21:D61,,0)","v":0}]
["Build Scenario Annual VMT Reduced: ",{"$f":"_xlfn.XLOOKUP('Major Assumption Key'!$B$3,'VMT Reduction Supporting'!A21:A61,'VMT Reduction Supporting'!G21:G61,,0)","v":0}]

{"sheet":"Master Key","index":3,"n_rows":82,"n_cols":5,"rows_kept":82,"cut":false,"hidden":true,"merged":[]}
[null,"Worksheet","Title/Description","Worksheet - Color Key","Hyperlink to Sheet"]
[1,{"$f":"INDEX(SheetNames,A2)","v":"Change Log"},null,"Document Changes",{"$f":"HYPERLINK(\"#'\"&B2&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[2,{"$f":"INDEX(SheetNames,A3)","v":"Tables for Memo HGAC"},{"$f":"IF(INDIRECT(\"'\"&B3&\"'!B1\")=0,\"\",INDIRECT(\"'\"&B3&\"'!B1\"))","v":""},"Summary ",{"$f":"HYPERLINK(\"#'\"&B3&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[3,{"$f":"INDEX(SheetNames,A4)","v":"Tables for Memo"},{"$f":"IF(INDIRECT(\"'\"&B4&\"'!B1\")=0,\"\",INDIRECT(\"'\"&B4&\"'!B1\"))","v":""},"Master Key","Go To Sheet"]
[4,{"$f":"INDEX(SheetNames,A5)","v":"Master Key"},"Worksheet","Major Assumptions","Go To Sheet"]
[5,{"$f":"INDEX(SheetNames,A6)","v":"Major Assumption Key"},"Assumptions Throughout Analysis ","Supporting Information ","Go To Sheet"]
[6,{"$f":"INDEX(SheetNames,A7)","v":"BCA Guide - Parameter Values"},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs","Summary ","Go To Sheet"]
[7,{"$f":"INDEX(SheetNames,A8)","v":"BCA Summary"},"Summary of costs and benefits ","Summary ","Go To Sheet"]
[8,{"$f":"INDEX(SheetNames,A9)","v":"Cost Summary"},"Summary of all costs","Summary ","Go To Sheet"]
[9,{"$f":"INDEX(SheetNames,A10)","v":"Benefits Summary"},"Summary of all benefits","Break Note","Go To Sheet"]
[10,{"$f":"INDEX(SheetNames,A11)","v":"Break Note 1"},"","Benefit","Go To Sheet"]
[11,{"$f":"INDEX(SheetNames,A12)","v":"Useful Life"},"Useful Life Benefit","Benefit","Go To Sheet"]
[12,{"$f":"INDEX(SheetNames,A13)","v":"Non-Roadway Maintenance"},"Summary of Maintenance as a Disbenefit","Benefit","Go To Sheet"]
[13,{"$f":"INDEX(SheetNames,A14)","v":"State of Good Repair AP-CP"},"State of Good Repair - Asphalt to Concrete","Supporting Information ","Go To Sheet"]
[14,{"$f":"INDEX(SheetNames,A15)","v":"SOGR Supporting AP-CP"},"Traffic growth rate and rehabilitation/vehicle costs - Asphalt","Benefit","Go To Sheet"]
[15,{"$f":"INDEX(SheetNames,A16)","v":"State of Good Repair - AP-AP"},"State of Good Repair - Asphalt to Asphalt","Supporting Information ","Go To Sheet"]
[16,{"$f":"INDEX(SheetNames,A17)","v":"SOGR Supporting AP-AP"},"Traffic growth rate and rehabilitation/vehicle costs - Asphalt","Benefit","Go To Sheet"]
[17,{"$f":"INDEX(SheetNames,A18)","v":"State of Good Repair CP-CP "},"State of Good Repair - Concrete to Concrete","Supporting Information ","Go To Sheet"]
[18,{"$f":"INDEX(SheetNames,A19)","v":"SOGR Supporting CP-CP"},"Traffic growth rate and rehabilitation/vehicle costs - Concrete","Supporting Information ","Go To Sheet"]
[19,{"$f":"INDEX(SheetNames,A20)","v":"Cost of Rehab"},"Costs for Preventive Maintenance and Rehibilitation","Supporting Information ","Go To Sheet"]
[20,{"$f":"INDEX(SheetNames,A21)","v":"Life Cycle of Rehabilitation"},"Life Cycle of Rehabilitation Supporting Sheet","Supporting Information ","Go To Sheet"]
[21,{"$f":"INDEX(SheetNames,A22)","v":"Pavement Data"},"Pavement Condition Data","Break Note","Go To Sheet"]
[22,{"$f":"INDEX(SheetNames,A23)","v":"Break Note 2"},"","Benefit","Go To Sheet"]
[23,{"$f":"INDEX(SheetNames,A24)","v":"Roadway Safety"},"Roadway Safety Improvements","Supporting Information ","Go To Sheet"]
[24,{"$f":"INDEX(SheetNames,A25)","v":"Road Safety CRTMeasure"},"Roadway Safety Benefit supporting calculations","Supporting Information ","Go To Sheet"]
[25,{"$f":"INDEX(SheetNames,A26)","v":"Road S Data CRTMeasure"},"Traffic Crash Data except for Pedestrian and Bicycle Crashes","Benefit","Go To Sheet"]
[26,{"$f":"INDEX(SheetNames,A27)","v":"Pedestrian Safety"},"Pedestrian Safety Improvements","Supporting Information ","Go To Sheet"]
[27,{"$f":"INDEX(SheetNames,A28)","v":"Ped Safety CRTMeasure"},"Pedestrian Safety Benefit supporting calculations ","Supporting Information ","Go To Sheet"]
[28,{"$f":"INDEX(SheetNames,A29)","v":"Ped S Data CRTMeasure"},"Counter Measure _ Pedestrian Crash Data","Benefit","Go To Sheet"]
[29,{"$f":"INDEX(SheetNames,A30)","v":"Bike Safety"},"Bike Safety Improvements","Supporting Information ","Go To Sheet"]
[30,{"$f":"INDEX(SheetNames,A31)","v":"Bike Safety CRTMeasure"},"Bike Safety Benefit supporting calculations ","Supporting Information ","Go To Sheet"]
[31,{"$f":"INDEX(SheetNames,A32)","v":"Bike S Data CRTMeasure "},"Counter Measure _ Bike Crash Data","Supporting Information ","Go To Sheet"]
[32,{"$f":"INDEX(SheetNames,A33)","v":"Safety Ref. - All Crash Data"},"Crash data used for the safety benefits calculation extracted from the TxDOT Crash Record Information System (CRIS).","Supporting Information ","Go To Sheet"]
[33,{"$f":"INDEX(SheetNames,A34)","v":"Safety Ref. CRIS Codes"},"Texas Department of Transportation Crash Codes","Break Note","Go To Sheet"]
[34,{"$f":"INDEX(SheetNames,A35)","v":"Break Note 3"},"","Benefit","Go To Sheet"]
[35,{"$f":"INDEX(SheetNames,A36)","v":"Facility Improve - Ped"},"Facility Improvement Benefit - Sidewalk","Benefit","Go To Sheet"]
[36,{"$f":"INDEX(SheetNames,A37)","v":"Facility Improve - Bike"},"Facility Improvement Benefit - Bicycle Facility","Benefit","Go To Sheet"]
[37,{"$f":"INDEX(SheetNames,A38)","v":"Facility Improve - Transit Stop"},"Transit Facility Amenity Improvement - Transit Stops","Benefit","Go To Sheet"]
[38,{"$f":"INDEX(SheetNames,A39)","v":"Serve Improve - Transit Mode"},"Facility Improvement Benefit - Sidewalk","Benefit","Go To Sheet"]
[39,{"$f":"INDEX(SheetNames,A40)","v":"Amenity Improve - Transit Veh "},"Transit Modal Shift Benefits","Demand Methodology","Go To Sheet"]
[40,{"$f":"INDEX(SheetNames,A41)","v":"Pedestrian Demand"},"","Demand Methodology","Go To Sheet"]
[41,{"$f":"INDEX(SheetNames,A42)","v":"Bike Demand"},"Estimating Bike/Shared Use Path Build Demand","Demand Methodology","Go To Sheet"]
[42,{"$f":"INDEX(SheetNames,A43)","v":"Transit Demand"},"Estimating Change of Passenger Trips Due to Transit Facility Amenity or Transit Vehicle Improvement","Demand Methodology","Go To Sheet"]
[43,{"$f":"INDEX(SheetNames,A44)","v":"Transit Demand - Modal"},"Estimating Change of Boardings and Passenger Hours due to Transit Modal Shift","Supporting Information ","Go To Sheet"]
[44,{"$f":"INDEX(SheetNames,A45)","v":"Amenity Condition"},"Existence of amenities collected through field visit.","Supporting Information ","Go To Sheet"]
[45,{"$f":"INDEX(SheetNames,A46)","v":"BOOST Pilot Segment"},"Change of Ridership on BOOST Pilot segment.","Supporting Information ","Go To Sheet"]
[46,{"$f":"INDEX(SheetNames,A47)","v":"Metro_Ridership"},"Houston Metro Ridership Data","Break Note","Go To Sheet"]
[47,{"$f":"INDEX(SheetNames,A48)","v":"Break Note 4"},"","Benefit","Go To Sheet"]
[48,{"$f":"INDEX(SheetNames,A49)","v":"Value of Travel Time"},"Value of Travel Time Benefits","Supporting Information ","Go To Sheet"]
[49,{"$f":"INDEX(SheetNames,A50)","v":"VOTT Supporting - Auto"},"Traffic growth rate and micro simulation model results","Supporting Information ","Go To Sheet"]
[50,{"$f":"INDEX(SheetNames,A51)","v":"VOTT Supporting - Transit TSP"},"Transit delay reduction due to active TSP","Supporting Information ","Go To Sheet"]
[51,{"$f":"INDEX(SheetNames,A52)","v":"VOTT Supporting - Transit"},"Travel time savings result from transit service improvement (reduce waiting, standing, and transfer time)","Supporting Information ","Go To Sheet"]
[52,{"$f":"INDEX(SheetNames,A53)","v":"VOTT Supporting - Walking"},"Pedestrian Travel Time Saving","Supporting Information ","Go To Sheet"]
[53,{"$f":"INDEX(SheetNames,A54)","v":"VOTT Supporting - Cycling"},"Bicyclists Travel Time Saving","Break Note","Go To Sheet"]
[54,{"$f":"INDEX(SheetNames,A55)","v":"Break Note 5"},"","Benefit","Go To Sheet"]
[55,{"$f":"INDEX(SheetNames,A56)","v":"Operating Cost Savings"},"Auto Benefit - Sidewalk","Break Note","Go To Sheet"]
[56,{"$f":"INDEX(SheetNames,A57)","v":"Break Note 6"},"","Benefit","Go To Sheet"]
[57,{"$f":"INDEX(SheetNames,A58)","v":"Mortality Reduction - Walk"},"Mortality Reduction Benefit - Walking","Benefit","Go To Sheet"]
[58,{"$f":"INDEX(SheetNames,A59)","v":"Mortality Reduction - Bike"},"Mortality Reduction Benefit of Induced Active Transportation - Cycling","Break Note","Go To Sheet"]
[59,{"$f":"INDEX(SheetNames,A60)","v":"Break Note 7"},"","Benefit","Go To Sheet"]
[60,{"$f":"INDEX(SheetNames,A61)","v":"Emission Reduction (VMT)"},"Emission Reduction based on VMT reduction","Benefit","Go To Sheet"]
[61,{"$f":"INDEX(SheetNames,A62)","v":"Emission Reduction (Metric Ton)"},"Emission Reduction based on calculation of metric ton","Benefit","Go To Sheet"]
[62,{"$f":"INDEX(SheetNames,A63)","v":"Other Highway Use Externalities"},"Noise Congestion Reduction","Supporting Information ","Go To Sheet"]
[63,{"$f":"INDEX(SheetNames,A64)","v":"VMT Reduction Supporting"},"VMT reduction Calculation","Supporting Information ","Go To Sheet"]
[64,{"$f":"INDEX(SheetNames,A65)","v":"Emissions and Fuel"},"Summary of Reduced Emissions, Fuel, VMT","Supporting Information ","Go To Sheet"]
[65,{"$f":"INDEX(SheetNames,A66)","v":"Emission Factors"},"Passenger Car  - Gas Only","Break Note","Go To Sheet"]
[66,{"$f":"INDEX(SheetNames,A67)","v":"Break Note 8"},"","Benefit",{"$f":"HYPERLINK(\"#'\"&B67&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[67,{"$f":"INDEX(SheetNames,A68)","v":"Auto Idling Benefit - Fuel"},{"$f":"IF(INDIRECT(\"'\"&B68&\"'!B1\")=0,\"\",INDIRECT(\"'\"&B68&\"'!B1\"))","v":"Auto Benefit - Fuel"},"Benefit","Go To Sheet"]
[68,{"$f":"INDEX(SheetNames,A69)","v":"Auto Idling Env. Benefits"},"Auto Idling - Environmental Benefit","Supporting Information ","Go To Sheet"]
[69,{"$f":"INDEX(SheetNames,A70)","v":"Auto Idling Supporting"},"Environmental micro simulation model results","Break Note","Go To Sheet"]
[70,{"$f":"INDEX(SheetNames,A71)","v":"Break Note 9"},"","Benefit","Go To Sheet"]
[71,{"$f":"INDEX(SheetNames,A72)","v":"Repurposed ROW"},"Repurposed Right-Of-Way","Supporting Information ","Go To Sheet"]
[72,{"$f":"INDEX(SheetNames,A73)","v":"Break Note 10"},"","Benefit","Go To Sheet"]
[73,{"$f":"INDEX(SheetNames,A74)","v":"Prop. Tax Inc Sidewalk"},"Property Tax Revenue Increase - Sidewalk","Supporting Information ","Go To Sheet"]
[74,{"$f":"INDEX(SheetNames,A75)","v":"Prop. Tax Inc Sidewalk Supp"},"Appraisal District Data - Sidewalk","Benefit","Go To Sheet"]
[75,{"$f":"INDEX(SheetNames,A76)","v":"Prop. Tax Inc Bike Lane"},"Property Tax Revenue Increased - Bike Lane","Supporting Information ","Go To Sheet"]
[76,{"$f":"INDEX(SheetNames,A77)","v":"Prop. Tax Inc Bike Lane Supp"},"Appraisal District Data - Bike Lane","Benefit","Go To Sheet"]
[77,{"$f":"INDEX(SheetNames,A78)","v":"Prop. Tax Inc Sidewalk & Bike"},"Property Tax Revenue Increased - Sidewalk & Bike Lane","Supporting Information ","Go To Sheet"]
[78,{"$f":"INDEX(SheetNames,A79)","v":"P. Tax Inc Sidewalk & Bike Supp"},"Appraisal District Data - Sidewalk & Bike Lane","Benefit","Go To Sheet"]
[79,{"$f":"INDEX(SheetNames,A80)","v":"Prop. Tax Inc Shared Use Path"},{"$f":"IF(INDIRECT(\"'\"&B80&\"'!B1\")=0,\"\",INDIRECT(\"'\"&B80&\"'!B1\"))","v":"Property Tax Revenue Increased - Shared Use Path"},"Supporting Information ",{"$f":"HYPERLINK(\"#'\"&B80&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[80,{"$f":"INDEX(SheetNames,A81)","v":"P. Tax Inc Shared Use Path Supp"},"Appraisal District Data - Shared Use Path","Supporting Information ","Go To Sheet"]
[81,{"$f":"INDEX(SheetNames,A82)","v":"HCAD Data"},"Appraisal District Data","Supporting Information ","Go To Sheet"]

{"sheet":"Major Assumption Key","index":4,"n_rows":83,"n_cols":12,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
["Worksheet Title: ","Assumptions Throughout Analysis ",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Project Open Year:",2031]
["Planning Horizon Begin Year:",2024]
["Operating Period:",20]
["Planning Horizon End Year:",{"$f":"B3+B5-1","v":2050}]
["Discount Year",2022,"Source:  USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,null,null,null,null,null,2022,12064]
["Discount ",3.1E-2,"Source:  USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,null,null,null,null,null,2042,16890]
["Discount Rate for CO2 Emission Damages",0.02,"Source:  USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs. Table A-6: Damage Costs for Emissions per Metric Ton",null,null,null,null,null,null,null,null,{"$f":"(L8/L7)^(1/(K8-K7))-1","v":1.6967129983974427E-2}]
["Inflation Rate",{"$f":"('Major Assumption Key'!$B$64-1)/('Major Assumption Key'!$A$83-'Major Assumption Key'!$A$64)","v":2.7894736842105264E-2},"Source:  USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Truck Traffic Percentage",3.2000000000000001E-2,"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html",null,null,null,null,null,null,null,null,12064]
["Traffic Growth Rate",{"$f":"L13","v":1.6967129983974427E-2},"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html",null,null,null,null,null,null,null,null,16890]
["Length of Project Corridor (Mile)",4.5999999999999996,"Enter the entire length of the project",null,null,null,null,null,null,null,null,{"$f":"(L12/L11)^(1/(K8-K7))-1","v":1.6967129983974427E-2}]
["Sidewalk Improvement Benefit Length (Mile)",4.5999999999999996,"Enter the length of roadway segment with new/improved sidewalks",null,null,null,null,null,null,null,null,{"$f":"(2042/2022)^(1/(2042-2022))-1","v":4.9225107302452997E-4}]
["Bike Facility Improvement Benefit Length (Mile)",4.5999999999999996,"Enter the length of roadway segment with new/improved bicycle facilities"]
[]
[]
["Planning Horizon "]
[2020]
[2021]
[2022]
[2023]
[2024]
[2025]
[2026]
[2027]
[2028]
[2029]
[2030]
[2031]
[2032]
[2033]
[2034]
[2035]
[2036]
[2037]
[2038]
[2039]
[2040]
[2041]
[2042]
[2043]
[2044]
[2045]
[2046]
[2047]
[2048]
[2049]
[2050]
[2051]
[2052]
[2053]
[2054]
[2055]
[2056]
[2057]
[2058]
[2059]
[2060]
[]
[]
["Inflation:"]
["Base Year of Nominal Dollar",{"$f":"\"Multiplier to Adjust to Real $\"&B7","v":"Multiplier to Adjust to Real $2022"}]
[{"$f":"'BCA Guide - Parameter Values'!B120","v":2003},{"$f":"'BCA Guide - Parameter Values'!C120","v":1.53}]
[{"$f":"'BCA Guide - Parameter Values'!B121","v":2004},{"$f":"'BCA Guide - Parameter Values'!C121","v":1.49}]
[{"$f":"'BCA Guide - Parameter Values'!B122","v":2005},{"$f":"'BCA Guide - Parameter Values'!C122","v":1.45}]
[{"$f":"'BCA Guide - Parameter Values'!B123","v":2006},{"$f":"'BCA Guide - Parameter Values'!C123","v":1.4}]
[{"$f":"'BCA Guide - Parameter Values'!B124","v":2007},{"$f":"'BCA Guide - Parameter Values'!C124","v":1.37}]
[{"$f":"'BCA Guide - Parameter Values'!B125","v":2008},{"$f":"'BCA Guide - Parameter Values'!C125","v":1.34}]
[{"$f":"'BCA Guide - Parameter Values'!B126","v":2009},{"$f":"'BCA Guide - Parameter Values'!C126","v":1.33}]
[{"$f":"'BCA Guide - Parameter Values'!B127","v":2010},{"$f":"'BCA Guide - Parameter Values'!C127","v":1.32}]
[{"$f":"'BCA Guide - Parameter Values'!B128","v":2011},{"$f":"'BCA Guide - Parameter Values'!C128","v":1.29}]
[{"$f":"'BCA Guide - Parameter Values'!B129","v":2012},{"$f":"'BCA Guide - Parameter Values'!C129","v":1.27}]
[{"$f":"'BCA Guide - Parameter Values'!B130","v":2013},{"$f":"'BCA Guide - Parameter Values'!C130","v":1.24}]
[{"$f":"'BCA Guide - Parameter Values'!B131","v":2014},{"$f":"'BCA Guide - Parameter Values'!C131","v":1.22}]
[{"$f":"'BCA Guide - Parameter Values'!B132","v":2015},{"$f":"'BCA Guide - Parameter Values'!C132","v":1.21}]
[{"$f":"'BCA Guide - Parameter Values'!B133","v":2016},{"$f":"'BCA Guide - Parameter Values'!C133","v":1.2}]
[{"$f":"'BCA Guide - Parameter Values'!B134","v":2017},{"$f":"'BCA Guide - Parameter Values'!C134","v":1.18}]
[{"$f":"'BCA Guide - Parameter Values'!B135","v":2018},{"$f":"'BCA Guide - Parameter Values'!C135","v":1.1499999999999999}]
[{"$f":"'BCA Guide - Parameter Values'!B136","v":2019},{"$f":"'BCA Guide - Parameter Values'!C136","v":1.1299999999999999}]
[{"$f":"'BCA Guide - Parameter Values'!B137","v":2020},{"$f":"'BCA Guide - Parameter Values'!C137","v":1.1200000000000001}]
[{"$f":"'BCA Guide - Parameter Values'!B138","v":2021},{"$f":"'BCA Guide - Parameter Values'!C138","v":1.07}]
[{"$f":"'BCA Guide - Parameter Values'!B139","v":2022},{"$f":"'BCA Guide - Parameter Values'!C139","v":1}]

{"sheet":"BCA Guide - Parameter Values","index":5,"n_rows":254,"n_cols":7,"rows_kept":254,"cut":false,"hidden":false,"merged":[[240,2,240,6],[198,2,198,4],[60,2,60,4],[62,1,62,4],[67,1,67,4],[72,1,72,4]]}
["Source: ","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Value Year:",{"$f":"'Major Assumption Key'!B7","v":2022}]
[]
["Table A-1a:","Value of Reduced Fatalities, Injuries, and Crashes"]
[null,"KABCO Level","Monetized Value"]
[null,"O – No Injury",5000]
[null,"C – Possible Injury",111700]
[null,"B – Non-incapacitating",233800]
[null,"A – Incapacitating",1188200]
[null,"K – Killed",12500000]
[null,"U – Injured (Severity Unknown)",217600]
["Table A-1b:","Value of Reduced Fatal, Injury, and PDO Crashes"]
[null,"Crash Type","Monetized Value"]
[null,"PDO Crash",9100]
[null,"Injury Crash",313000]
[null,"Fatal Crash",14022900]
[]
[]
["Table A-2:","Value of Travel Time Savings"]
[null,"Category","Hourly Value (Travel Time Savings per person-hour)"]
[null,"General Travel Time"]
[null,"Personal1",17.899999999999999]
[null,"Business2",32.299999999999997]
[null,"All Purpose3",19.600000000000001]
[]
[null,"Walking, Cycling, Waiting, Standing, and Transfer Time4",35.799999999999997]
[]
[null,"Commercial Vehicle Operators5"]
[null,"Truck Drivers",33.5]
[null,"Bus Drivers",36.5]
[null,"Transit Rail Operators",63.3]
[null,"Locomotive Engineers",53.5]
[]
[null,"1)  Values for personal travel based on local travel values as described in USDOT’s Value of Travel Time guidance. Where applicants also have specific information on the mix of local versus long-distance travel (i.e., trips over 50 miles in length) on a facility, then the local travel values of time may be blended with the long-distance personal travel value of $25.10 per hour."]
[null,"2)  Weighted average based on a typical distribution of local travel by surface modes (88.2% personal, 11.8% business). Applicants should apply their own distribution of business versus personal travel where such information is available."]
[null,"3)  Note that business travel does not include commuting travel, which should be valued at the personal travel rate. Travel on high-speed rail service that would be competitive with air travel should be valued at $47.70 per hour for personal travel and $80.20 for business travel."]
[null,"4)  Should be applied only when actions affect those elements of travel time."]
[null,"5)  Includes only the value of time for the operator, not passengers or freight."]
[]
[]
["Table A-3:","Average Vehicle Occupancy Rates for Highway Passenger Vehicles"]
[null,"Vehicle Type","Average Occupancy"]
[null,"Passenger Vehicles (Weekday Peak)1",1.48]
[null,"Passenger Vehicles (Weekday Off-Peak)",1.58]
[null,"Passenger Vehicles (Weekend)",2.02]
[null,"Passenger Vehicles (All Travel)",1.67]
[]
[null,"1) Weekday peak period values calculated for trips starting between 6:00 AM-8:59 AM and 4:00 PM-6:59 PM."]
[]
[]
["Table A-4:","Vehicle Operating Costs"]
[null,"Vehicle Type","Recommended Value per Mile"]
[null,"Light Duty Vehicles1",0.52]
[null,"Commercial Trucks2",1.32]
[]
[null,"1)  Based on an average light duty vehicle and includes operating costs such as gasoline, maintenance, tires, and depreciation (assuming an average of 15,000 miles driven per year). The value omits other ownership costs that are mostly fixed or transfers (insurance, license, registration, taxes, and financing charges)."]
[null,"2)  Value includes fuel costs, truck/trailer lease or purchase payments, repair and maintenance, truck insurance premiums, permits and licenses, and tires. The value omits tolls (which are transfers), and driver wages and benefits (which are already included in the value of travel time savings)."]
[]
[]
["Table A-5:","Train Operating and Social Costs"]
[null,null,"Recommended Value per Hour"]
[null,"Train and Movement Type","Operating Costs1","Non-CO2 Emission Costs2","CO2 Costs2"]
[null,"Idling"]
[null,"Freight Train",273,749,28]
[null,"Commuter Train",299,102,26]
[null,"Amtrak Long-Distance",747,102,26]
[null,"Amtrak State-Supported",331,102,26]
[null,"Hauling"]
[null,"Freight Train",799,2202,280]
[null,"Commuter Train",778,727,218]
[null,"Amtrak Long-Distance",1226,727,218]
[null,"Amtrak State-Supported",810,727,218]
[null,"All Movements"]
[null,"Freight Railcar",1.03,"*","*"]
[]
[null,"1)  Includes fuel cost, depreciation, and labor cost which should be discounted at 3.1 percent."]
[null,"2)  Emissions are based on the current diesel-electric locomotive fleet average, and thus the emission values above should not be applied in cases where new locomotives are being acquired or in cases of electrified rail. The monetization applies the 2035-year emission value to approximate increasing emission damage costs over time. Non-CO2 emission costs should be discounted at 3.1 percent and CO2 emission costs should be discounted at 2.0 percent."]
[]
[]
["Table A-6:","Damage Costs for Emissions per Metric Ton*"]
[null,"Emission Type","NOx","SOx","PM2.5**","CO2 (2% discount rate)"]
[null,2023,19800,52900,951000,228.37600706009624]
[null,2024,20100,53800,963200,232.85396798284322]
[null,2025,20300,54800,975500,237.33192890559022]
[null,2026,20600,56100,993500,240.69039959765044]
[null,2027,21000,57400,1011900,245.16836052039741]
[null,2028,21300,58700,1030600,249.64632144314442]
[null,2029,21700,60100,1049600,253.00479213520464]
[null,2030,22000,61500,1069000,257.48275305795164]
[null,2031,22000,61500,1069000,261.96071398069864]
[null,2032,22000,61500,1069000,265.31918467275887]
[null,2033,22000,61500,1069000,269.79714559550587]
[null,2034,22000,61500,1069000,274.27510651825281]
[null,2035,22000,61500,1069000,277.63357721031309]
[null,2036,22000,61500,1069000,282.11153813306004]
[null,2037,22000,61500,1069000,286.58949905580704]
[null,2038,22000,61500,1069000,289.94796974786726]
[null,2039,22000,61500,1069000,294.42593067061426]
[null,2040,22000,61500,1069000,298.90389159336127]
[null,2041,22000,61500,1069000,303.38185251610821]
[null,2042,22000,61500,1069000,307.85981343885521]
[null,2043,22000,61500,1069000,312.33777436160221]
[null,2044,22000,61500,1069000,316.81573528434916]
[null,2045,22000,61500,1069000,321.29369620709616]
[null,2046,22000,61500,1069000,325.77165712984316]
[null,2047,22000,61500,1069000,331.36910828327689]
[null,2048,22000,61500,1069000,335.84706920602389]
[null,2049,22000,61500,1069000,340.32503012877083]
[null,2050,22000,61500,1069000,344.80299105151784]
[null,2051,22000,61500,1069000,349.28095197426484]
[null,2052,22000,61500,1069000,352.63942266632506]
[null,2053,22000,61500,1069000,357.11738358907206]
[]
[null,"*Applicants should carefully note whether their emissions data is reported in short tons or metric tons. A metric ton is equal to 1.1023 short tons."]
[null,"**Applicants should be careful to not apply the PM2.5 value to estimates of total emissions of PM10."]
[]
[]
["Table A-7:","Inflation Adjustment Values"]
[null,"Base Year of Nominal Dollar","Multiplier to Adjust to Real 2022 $"]
[null,2003,1.53]
[null,2004,1.49]
[null,2005,1.45]
[null,2006,1.4]
[null,2007,1.37]
[null,2008,1.34]
[null,2009,1.33]
[null,2010,1.32]
[null,2011,1.29]
[null,2012,1.27]
[null,2013,1.24]
[null,2014,1.22]
[null,2015,1.21]
[null,2016,1.2]
[null,2017,1.18]
[null,2018,1.1499999999999999]
[null,2019,1.1299999999999999]
[null,2020,1.1200000000000001]
[null,2021,1.07]
[null,2022,1]
[]
[]
["Table A-8:","Pedestrian Facility Improvements Revealed Preference Values"]
[null,"Improvement Type","Recommended Value per Person-Mile Walked1","Current Maximum Width of Sidewalk (feet)"]
[null,"Expand Sidewalk (per foot of added width)2",0.11,31]
[null,"Reducing Upslope by 1%",1.1100000000000001]
[null,"Reducing Traffic Speed by 1 mph (for speeds ≤45 mph)",0.09]
[null,"Reducing Traffic Volume by 1 Vehicle per Hour (for ADT <55,000)",1E-3]
[]
[null,"Improvement Type","Recommended Value per Use1"]
[null,"Install Marked-Crosswalk on Roadway with Volumes ≥10,000 Vehicle per Day",0.19]
[null,"Install Signal for Pedestrian Crossing on Roadway with Volumes ≥13,000 Vehicles per Day",0.51]
[]
[null,"1)   These values assume an average walking trip speed of 3.2 miles per hour. For the mile-based benefits, the estimated value per user should be capped at 0.86 miles, the average length of a walking trip in the 2017 National Household Travel Survey, unless the applicant has specific documentation suggesting longer trips or that a trip shorter than 0.86 miles is not feasible on the facility in question. In other words, applicants should not assume all pedestrians travel the full distance of a proposed facility if the facility is longer than 0.86 miles without a clear justification for doing so."]
[null,"2)   Value for sidewalk width expansion applicable for sidewalks up to approximately 31 feet, benefits for expansions beyond this width should be described qualitatively."]
[]
[]
["Table A-9:","Cycling Facility Improvement Revealed Preference Values"]
[null,"Facility Type","Recommended Value per Cycling Mile1"]
[null,"Cycling Path with At-Grade Crossings",1.57]
[null,"Cycling Path with no At-Grade Crossings2",1.97]
[null,"Dedicated Cycling Lane",1.86]
[null,"Cycling Boulevard/“Sharrow”",0.28999999999999998]
[null,"Separated Cycle Track",1.86]
[]
[null,"1) Values should only be applied over sections for which a comparable parallel facility is not available, and only applies to miles cycled on the project facility. These values assume an average cycling trip speed of 9.8 miles per hour or, in the case of off-street paths with no at-grade crossings, a free-flow cycling speed of 12.1 miles per hour. The estimated value per cyclist should be capped at 2.38 miles, the average length of a cycling trip in the 2017 National Household Travel Survey, unless the applicant has specific documentation suggesting longer trips or that a trip shorter than 2.38 miles is not feasible on the facility in question. In other words, applicants should not assume all cyclists travel the full distance of a proposed facility if the facility is longer than 2.38 miles without a clear justification for doing so."]
[null,"2) The value for a cycling path with no at-grade intersections is higher due to an assumption of higher average speed of 12.1 miles per hour, resulting in less time on the facility, which lowers journey quality benefits but increases travel time savings."]
[]
[]
["Table A-10:","Transit Facility Amenity Revealed and Stated Preference Values"]
[null,"Amenity Type","Recommended Value per User Trip"]
[null,null,"Bus Stop","Light Rail/Streetcar Stop","Rail Station"]
[null,"Clocks",0.03,0.03,7.0000000000000007E-2]
[null,"Electronic Real-Time Information Displays",0.32,0.16,0.9]
[null,"Information /Emergency Button",0.25,0.25,0.11]
[null,"PA System",0.32,0.05,0.1]
[null,"Platform/Stop Seating Availability1",0.2,0.14000000000000001,0.13]
[null,"Platform/Stop Weather Protection1",0.26,0.17,0.13]
[null,"Restroom Availability",0.15,0.15,0.11]
[null,"Retail/Food Outlet Availability",0.11,0.11,0.06]
[null,"Staff Availability",0.08,0.03,0.19]
[null,"Step-Free Access to Station/Stop",0.33,0.33,0.21]
[null,"Step-Free Access to Vehicle",0.43,0.08,7.0000000000000007E-2]
[null,"Surveillance Cameras",0.32,0.32,0.33]
[null,"Temperature Controlled Environment1",0.65,0.65,0.65]
[null,"Ticket Machines",0.11,0.11,7.0000000000000007E-2]
[null,"Timetables",0.24,0.1,0.5]
[null,"Bike Facilities","*","*",0.1]
[null,"Car Access Facilities","*","*",0.12]
[null,"Elevator","*","*",7.0000000000000007E-2]
[null,"Escalators","*","*",0.04]
[null,"On-Site Ticket Office","*","*",0.1]
[null,"Taxi Pickup/Dropoff","*","*",0.05]
[null,"Waiting Room1","*","*",0.21]
[]
[null,"1)  Note that seating availability and weather protection refer to seats, canopies, or wind shelters on the platforms themselves, whereas temperature-controlled environment refers to an indoor facility with heating and air conditioning availability. A waiting room refers to a designated indoor environment with seating availability, separate from platform seating, which may or may not be temperature controlled."]
[]
[]
["Table A-11:","Transit Vehicle Amenity Values"]
[null,"Attribute Type","Recommended Value per User Trip"]
[null,null,"Bus","Light Rail/Streetcar","Rail"]
[null,"Electronic Real-Time Information Displays",0.23,0.23,0.23]
[null,"Handrails",0.13,0.13,0.32]
[null,"Luggage Storage",0.09,0.09,0.09]
[null,"PA System",0.4,0.4,0.41]
[null,"Surveillance Cameras",0.23,0.23,0.65]
[null,"Temperature Control",0.33,0.13,0.49]
[null,"Wheelchair Space",0.05,0.05,0.05]
[null,"Food Service Availability","*","*",0.03]
[null,"Restroom Availability","*","*",0.2]
[]
[]
["Table A-12:","Transit Mode Ride and Boarding Quality Revealed Preference Values"]
[null,"Transit Mode","Boarding Quality Benefit (Per Boarding)1","Vehicle Ride Quality Benefit (Per Passenger Hour)1"]
[null,"Standard On-street Bus",0,0,"This is the base case that is not in the original Table A-12. It is added to facilitate the calculation in the \"Facility Improvement - Transit Mode\" worksheet."]
[null,"Low-Intensive BRT2",0.33,0.39]
[null,"Medium-Intensive BRT2",0.65,0.78]
[null,"High-Intensive BRT2,3",1.63,1.57]
[null,"Streetcar or On-Street Light Rail Transit",1.96,1.96]
[null,"Off-Street Light Rail Transit",3.27,3.53]
[null,"Heavy Rail",3.59,3.92]
[null,"Commuter Rail",5.23,3.92]
[null,"Ferry3",3.59,3.92]
[]
[null,"1) Values applicable when base case is transit use of standard on-street bus, the reference case used to create these values. When comparing other types of modal shift, the differences between the relevant modal values above should be used."]
[null,"2) Low-intensive BRT would include special service branding, low floor vehicles, at least 50 percent of route in dedicated lanes and potentially shared turns and the remainder in mixed-traffic, some signal priority, level boarding, off-board fare collection, and visually distinct stations. Medium-intensive BRT would include features of Low-intensive BRT but have 100 percent of the route in dedicated lanes, traffic signal priority throughout the corridor, and median-running service or right-turn prohibitions. High-intensive BRT would have a completely sealed right-of-way with no traffic interference and traffic signal preemption, akin to a “rubber-tired railroad.”"]
[null,"3) The Capital Investment Grant program has to date not completed a before-and-after study of ridership on a ferry project or a high-intensive BRT as described above, and thus does not have a calibrated estimate for the fixedguideway setting for those modes. Thus, these values represent the current best estimates, considering average station and ride quality relative to other transit modes."]
[]
[]
["Table A-13:","Mortality Reduction Benefits of Induced Active Transportation Values"]
[null,"Mode","Applicable Age Range3","Recommended Value per Induced Trip4","Average Trip Distance (Mile)","% of Induced trips falling into the age ranges","% of Induced Trips from Non-active Transportation Mode"]
[null,"Walking1","Ages 20-74",7.63,0.86,0.68,0.89]
[null,"Cycling2","Ages 20-64",6.8,2.38,0.59,0.89]
[]
[null,"1)   Based on an assumed average walking speed of 3.2 miles per hour, an assumed average age of the relevant age range (20-74 years) of 45, a corresponding baseline mortality risk of 267.1 per 100,000, an annual risk reduction of 8.6 percent per daily mile walked, and an average walking trip distance of 0.86 miles. "]
[null,"2)   Based on an assumed average cycling speed of 9.8 miles per hour, an assumed average age of the relevant age range (20-64 years) of 42, a corresponding baseline mortality risk of 217.9 per 100,000, an annual risk reduction of 4.3 percent per daily mile cycled, and an average cycling trip distance of 2.38 miles."]
[null,"3)   Absent more localized data on the proportion of the expected users falling into the age ranges above, applicants may apply a general assumption of 68% and 59% of overall induced trips falling into the walking and cycling age ranges, respectively, assuming a distribution matching the national average."]
[null,"4)   Applicants should ensure these monetization values are only applied to trips induced from non-active transportation modes within the relevant age ranges for each mode. Absent more localized data on the proportion of induced trips coming from non-active transportation modes, applicants may apply a general assumption of 89% of induced trips falling into that category, assuming a distribution matching the national average travel pattern. "]
[]
[]
["Table A-14:","External Highway Use Costs"]
[null,"Vehicle Type and Location","Recommended Value of Cost per Vehicle Mile Traveled1"]
[null,null,"Congestion","Noise","Safety Cost","Non-CO2 Emission Cost2","CO2 Emission Cost2"]
[null,"Light-Duty Vehicles - Urban",0.13800000000000001,1.9E-3,1.7000000000000001E-2,"*","*"]
[null,"Light-Duty Vehicles - Rural",2.9000000000000001E-2,2.0000000000000001E-4,9.6000000000000002E-2,"*","*"]
[null,"Light-Duty Vehicles – All Locations",0.11600000000000001,1.1000000000000001E-3,0.04,1.2E-2,0.107]
[null,"Buses and Trucks - Urban",0.34499999999999997,4.3700000000000003E-2,1.6E-2,"*","*"]
[null,"Buses and Trucks - Rural",7.4999999999999997E-2,3.7000000000000002E-3,2.7E-2,"*","*"]
[null,"Buses and Trucks – All Locations",0.23599999999999999,2.1999999999999999E-2,2.1000000000000001E-2,3.5000000000000003E-2,0.30099999999999999]
[null,"All Vehicles - Urban",0.154,5.1000000000000004E-3,1.7000000000000001E-2,"*","*"]
[null,"All Vehicles - Rural",3.5999999999999997E-2,6.9999999999999999E-4,8.5999999999999993E-2,"*","*"]
[null,"All Vehicles – All Locations",0.128,3.0999999999999999E-3,3.7999999999999999E-2,1.4999999999999999E-2,0.129]
[]
[null,"1)   Congestion costs updated from the 1997 Highway Cost Allocation Study to reflect increased traffic volumes, changes in vehicle occupancy, and increases in the value of time per person-hour since that time. Both congestion and noise costs are also adjusted from 1994 dollars to 2022 dollars using the GDP deflator."]
[null,"2)   Emission rates are based on estimates from EPA’s MOVES Model. The monetization applies the 2035-year emission value to approximate increasing emission damage costs over time. Non-CO2 emission damages should be discounted at 3.1 percent, while CO2 emission damages should be discounted at 2.0 percent."]

{"sheet":"BCA Summary","index":6,"n_rows":88,"n_cols":9,"rows_kept":88,"cut":false,"hidden":false,"merged":[[2,6,2,8],[11,6,11,8]]}
["Worksheet Description: ","Summary of costs and benefits "]
["BCA and NPV"]
["Calendar Year","Benefits",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},"Costs",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,"Summary"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'Benefits Summary'!AV5","v":0},{"$f":"'Benefits Summary'!AW5","v":0},{"$f":"'Cost Summary'!V4","v":0},{"$f":"'Cost Summary'!W4","v":0},null,"Measure","No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"}]
[{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'Benefits Summary'!AV6","v":0},{"$f":"'Benefits Summary'!AW6","v":0},{"$f":"'Cost Summary'!V5","v":0},{"$f":"'Cost Summary'!W5","v":0},null,"Benefits",{"$f":"B44","v":549087669.64808297},{"$f":"C44","v":299547903.77201939}]
[{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'Benefits Summary'!AV7","v":0},{"$f":"'Benefits Summary'!AW7","v":0},{"$f":"'Cost Summary'!V6","v":0},{"$f":"'Cost Summary'!W6","v":0},null,"Costs",{"$f":"D44","v":179652046.86403838},{"$f":"E44","v":149272921.83983505}]
[{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'Benefits Summary'!AV8","v":0},{"$f":"'Benefits Summary'!AW8","v":0},{"$f":"'Cost Summary'!V7","v":0},{"$f":"'Cost Summary'!W7","v":0},null,"BCA",{"$f":"IFERROR(B44/D44,0)","v":3.0563952887418835},{"$f":"IFERROR(C44/E44,0)","v":2.0067129394936374}]
[{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'Benefits Summary'!AV9","v":494716.59707799973},{"$f":"'Benefits Summary'!AW9","v":465413.68599412381},{"$f":"'Cost Summary'!V8","v":770921.05263157887},{"$f":"'Cost Summary'!W8","v":725258.07873626507},null,"NPV",{"$f":"B44-D44","v":369435622.78404462},{"$f":"C44-E44","v":150274981.93218434}]
[{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'Benefits Summary'!AV10","v":13847317.580745837},{"$f":"'Benefits Summary'!AW10","v":12635419.254583588},{"$f":"'Cost Summary'!V9","v":11357531.797549637},{"$f":"'Cost Summary'!W9","v":10363536.123331588}]
[{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'Benefits Summary'!AV11","v":68953.898726550135},{"$f":"'Benefits Summary'!AW11","v":61027.301325425498},{"$f":"'Cost Summary'!V10","v":11357531.797549639},{"$f":"'Cost Summary'!W10","v":10051926.404783307}]
[{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'Benefits Summary'!AV12","v":-8158537.0226745196},{"$f":"'Benefits Summary'!AW12","v":-7003561.7514922135},{"$f":"'Cost Summary'!V11","v":39041515.55407688},{"$f":"'Cost Summary'!W11","v":33514546.087723196},null,"Rounded"]
[{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'Benefits Summary'!AV13","v":-8351226.7273155497},{"$f":"'Benefits Summary'!AW13","v":-6953417.1243525976},{"$f":"'Cost Summary'!V12","v":39041515.554076873},{"$f":"'Cost Summary'!W12","v":32506834.226695627},null,"Summary"]
[{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'Benefits Summary'!AV14","v":-8440303.6566763315},{"$f":"'Benefits Summary'!AW14","v":-6816279.880719332},{"$f":"'Cost Summary'!V13","v":39041515.554076873},{"$f":"'Cost Summary'!W13","v":31529422.140344936},null,"Measure","No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"}]
[{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'Benefits Summary'!AV15","v":-8389391.6506249569},{"$f":"'Benefits Summary'!AW15","v":-6571449.0826840121},{"$f":"'Cost Summary'!V14","v":39041515.554076888},{"$f":"'Cost Summary'!W14","v":30581398.778220125},null,"Benefits",{"$f":"ROUND(H5,-3)","v":549088000},{"$f":"ROUND(I5,-3)","v":299548000}]
[{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'Benefits Summary'!AV16","v":19939304.975189738},{"$f":"'Benefits Summary'!AW16","v":15172323.53911256},{"$f":"'Cost Summary'!V15","v":0},{"$f":"'Cost Summary'!W15","v":0},null,"Costs",{"$f":"ROUND(H6,-3)","v":179652000},{"$f":"ROUND(I6,-3)","v":149273000}]
[{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'Benefits Summary'!AV17","v":38137077.642551348},{"$f":"'Benefits Summary'!AW17","v":28130628.750481948},{"$f":"'Cost Summary'!V16","v":0},{"$f":"'Cost Summary'!W16","v":0},null,"BCA",{"$f":"ROUND(H7,1)","v":3.1},{"$f":"ROUND(I7,1)","v":2}]
[{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'Benefits Summary'!AV18","v":20072217.452875782},{"$f":"'Benefits Summary'!AW18","v":14377842.180397986},{"$f":"'Cost Summary'!V18","v":0},{"$f":"'Cost Summary'!W18","v":0},null,"NPV",{"$f":"ROUND(H8,-3)","v":369436000},{"$f":"ROUND(I8,-3)","v":150275000}]
[{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'Benefits Summary'!AV19","v":20404838.670891244},{"$f":"'Benefits Summary'!AW19","v":14181461.755427832},{"$f":"'Cost Summary'!V19","v":0},{"$f":"'Cost Summary'!W19","v":0}]
[{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'Benefits Summary'!AV20","v":17435922.381138861},{"$f":"'Benefits Summary'!AW20","v":11764330.531425491},{"$f":"'Cost Summary'!V20","v":0},{"$f":"'Cost Summary'!W20","v":0}]
[{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'Benefits Summary'!AV21","v":18039510.854931362},{"$f":"'Benefits Summary'!AW21","v":11810484.131225428},{"$f":"'Cost Summary'!V21","v":0},{"$f":"'Cost Summary'!W21","v":0}]
[{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'Benefits Summary'!AV22","v":18807237.961204533},{"$f":"'Benefits Summary'!AW22","v":11947731.703800077},{"$f":"'Cost Summary'!V22","v":0},{"$f":"'Cost Summary'!W22","v":0}]
[{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'Benefits Summary'!AV23","v":19225162.238316651},{"$f":"'Benefits Summary'!AW23","v":11851354.257992771},{"$f":"'Cost Summary'!V23","v":0},{"$f":"'Cost Summary'!W23","v":0}]
[{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'Benefits Summary'!AV24","v":43531530.511948816},{"$f":"'Benefits Summary'!AW24","v":25967207.549759556},{"$f":"'Cost Summary'!V24","v":0},{"$f":"'Cost Summary'!W24","v":0}]
[{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'Benefits Summary'!AV25","v":19418460.515263945},{"$f":"'Benefits Summary'!AW25","v":11275290.402336434},{"$f":"'Cost Summary'!V25","v":0},{"$f":"'Cost Summary'!W25","v":0}]
[{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'Benefits Summary'!AV26","v":17968257.899415832},{"$f":"'Benefits Summary'!AW26","v":10132295.091417084},{"$f":"'Cost Summary'!V26","v":0},{"$f":"'Cost Summary'!W26","v":0}]
[{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'Benefits Summary'!AV27","v":18548225.628846709},{"$f":"'Benefits Summary'!AW27","v":10151006.256566193},{"$f":"'Cost Summary'!V27","v":0},{"$f":"'Cost Summary'!W27","v":0}]
[{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'Benefits Summary'!AV28","v":19262894.817795787},{"$f":"'Benefits Summary'!AW28","v":10231127.908375321},{"$f":"'Cost Summary'!V28","v":0},{"$f":"'Cost Summary'!W28","v":0}]
[{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'Benefits Summary'!AV29","v":20259243.718375552},{"$f":"'Benefits Summary'!AW29","v":10441938.134036694},{"$f":"'Cost Summary'!V29","v":0},{"$f":"'Cost Summary'!W29","v":0}]
[{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'Benefits Summary'!AV30","v":20871319.023923062},{"$f":"'Benefits Summary'!AW30","v":10441229.252109986},{"$f":"'Cost Summary'!V30","v":0},{"$f":"'Cost Summary'!W30","v":0}]
[{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'Benefits Summary'!AV31","v":53609134.596162461},{"$f":"'Benefits Summary'!AW31","v":25871902.945397146},{"$f":"'Cost Summary'!V31","v":0},{"$f":"'Cost Summary'!W31","v":0}]
[{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'Benefits Summary'!AV32","v":21594202.039999302},{"$f":"'Benefits Summary'!AW32","v":10196106.660212414},{"$f":"'Cost Summary'!V32","v":0},{"$f":"'Cost Summary'!W32","v":0}]
[{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'Benefits Summary'!AV33","v":22309230.184766266},{"$f":"'Benefits Summary'!AW33","v":10226019.213739218},{"$f":"'Cost Summary'!V33","v":0},{"$f":"'Cost Summary'!W33","v":0}]
[{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'Benefits Summary'!AV34","v":23149239.274255469},{"$f":"'Benefits Summary'!AW34","v":10300819.165981757},{"$f":"'Cost Summary'!V34","v":0},{"$f":"'Cost Summary'!W34","v":0}]
[{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'Benefits Summary'!AV35","v":115433130.24097127},{"$f":"'Benefits Summary'!AW35","v":49259651.939568505},{"$f":"'Cost Summary'!V35","v":0},{"$f":"'Cost Summary'!W35","v":0}]
[{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'Benefits Summary'!AV36","v":0},{"$f":"'Benefits Summary'!AW36","v":0},{"$f":"'Cost Summary'!V36","v":0},{"$f":"'Cost Summary'!W36","v":0}]
[{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'Benefits Summary'!AV37","v":0},{"$f":"'Benefits Summary'!AW37","v":0},{"$f":"'Cost Summary'!V37","v":0},{"$f":"'Cost Summary'!W37","v":0}]
[{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'Benefits Summary'!AV38","v":0},{"$f":"'Benefits Summary'!AW38","v":0},{"$f":"'Cost Summary'!V38","v":0},{"$f":"'Cost Summary'!W38","v":0}]
[{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'Benefits Summary'!AV39","v":0},{"$f":"'Benefits Summary'!AW39","v":0},{"$f":"'Cost Summary'!V39","v":0},{"$f":"'Cost Summary'!W39","v":0}]
[{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'Benefits Summary'!AV40","v":0},{"$f":"'Benefits Summary'!AW40","v":0},{"$f":"'Cost Summary'!V40","v":0},{"$f":"'Cost Summary'!W40","v":0}]
[{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'Benefits Summary'!AV41","v":0},{"$f":"'Benefits Summary'!AW41","v":0},{"$f":"'Cost Summary'!V41","v":0},{"$f":"'Cost Summary'!W41","v":0}]
[{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'Benefits Summary'!AV42","v":0},{"$f":"'Benefits Summary'!AW42","v":0},{"$f":"'Cost Summary'!V42","v":0},{"$f":"'Cost Summary'!W42","v":0}]
[{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'Benefits Summary'!AV43","v":0},{"$f":"'Benefits Summary'!AW43","v":0},{"$f":"'Cost Summary'!V43","v":0},{"$f":"'Cost Summary'!W43","v":0}]
[{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'Benefits Summary'!AV44","v":0},{"$f":"'Benefits Summary'!AW44","v":0},{"$f":"'Cost Summary'!V44","v":0},{"$f":"'Cost Summary'!W44","v":0}]
["Totals ",{"$f":"SUM(B4:B43)","v":549087669.64808297},{"$f":"SUM(C4:C43)","v":299547903.77201939},179652046.86403838,149272921.83983505]
[]
["Internal Rate of Return"]
["Calendar Year","Benefits","Costs",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"}]
[{"$f":"A4","v":2020},{"$f":"B4","v":0},{"$f":"D4*-1","v":0},{"$f":"C4","v":0},{"$f":"E4*-1","v":0}]
[{"$f":"A5","v":2022},0,{"$f":"D5*-1","v":0},{"$f":"C5","v":0},{"$f":"E5*-1","v":0}]
[{"$f":"A6","v":2023},0,0,0,0]
[{"$f":"A7","v":2024},0,0,0,0]
[{"$f":"A8","v":2025},494716.59707799973,-770921.05263157887,465413.68599412381,-725258.07873626507]
[{"$f":"A9","v":2026},13847317.580745837,-11357531.797549637,12635419.254583588,-10363536.123331588]
[{"$f":"A10","v":2027},68953.898726550135,-11357531.797549639,61027.301325425498,-10051926.404783307]
[{"$f":"A11","v":2028},-8158537.0226745196,-39041515.55407688,-7003561.7514922135,-33514546.087723196]
[{"$f":"A12","v":2029},-8351226.7273155497,-39041515.554076873,-6953417.1243525976,-32506834.226695627]
[{"$f":"A13","v":2030},-8440303.6566763315,-39041515.554076873,-6816279.880719332,-31529422.140344936]
[{"$f":"A14","v":2031},-8389391.6506249569,-39041515.554076888,-6571449.0826840121,-30581398.778220125]
[{"$f":"A15","v":2032},19939304.975189738,0,15172323.53911256,0]
[{"$f":"A16","v":2033},38137077.642551348,0,28130628.750481948,0]
[{"$f":"A17","v":2034},20072217.452875782,0,14377842.180397986,0]
[{"$f":"A18","v":2035},20404838.670891244,0,14181461.755427832,0]
[{"$f":"A19","v":2036},17435922.381138861,0,11764330.531425491,0]
[{"$f":"A20","v":2037},18039510.854931362,0,11810484.131225428,0]
[{"$f":"A21","v":2038},18807237.961204533,0,11947731.703800077,0]
[{"$f":"A22","v":2039},19225162.238316651,0,11851354.257992771,0]
[{"$f":"A23","v":2040},43531530.511948816,0,25967207.549759556,0]
[{"$f":"A24","v":2041},19418460.515263945,0,11275290.402336434,0]
[{"$f":"A25","v":2042},17968257.899415832,0,10132295.091417084,0]
[{"$f":"A26","v":2043},18548225.628846709,0,10151006.256566193,0]
[{"$f":"A27","v":2044},19262894.817795787,0,10231127.908375321,0]
[{"$f":"A28","v":2045},20259243.718375552,0,10441938.134036694,0]
[{"$f":"A29","v":2046},20871319.023923062,0,10441229.252109986,0]
[{"$f":"A30","v":2047},53609134.596162461,0,25871902.945397146,0]
[{"$f":"A31","v":2048},21594202.039999302,0,10196106.660212414,0]
[{"$f":"A32","v":2049},22309230.184766266,0,10226019.213739218,0]
[{"$f":"A33","v":2050},23149239.274255469,0,10300819.165981757,0]
[{"$f":"A34","v":2051},115433130.24097127,0,49259651.939568505,0]
[{"$f":"A35","v":2052},0,0,0,0]
[{"$f":"A36","v":2053},0,0,0,0]
[{"$f":"A37","v":2054},0,0,0,0]
[{"$f":"A38","v":2055},0,0,0,0]
[{"$f":"A39","v":2056},0,0,0,0]
[{"$f":"A40","v":2057},0,0,0,0]
[{"$f":"A41","v":2058},0,0,0,0]
[{"$f":"A42","v":2059},0,0,0,0]
[{"$f":"A43","v":2060},0,0,0,0]
["Totals ",{"$f":"SUM(B48:B87)","v":549087669.64808297},{"$f":"SUM(C48:C87)","v":-179652046.86403838},299547903.77201939,-149272921.83983505]

{"sheet":"Cost Summary","index":7,"n_rows":46,"n_cols":23,"rows_kept":46,"cut":false,"hidden":false,"merged":[[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,3,14,4]]}
["Worksheet Description: ","Summary of all costs"]
[]
[null,null,null,null,null,null,null,"Calendar Year","Planning\n(Nominal $)\nYOE","Planning\n(Real $)",{"$f":"_xlfn.CONCAT(\"Discounted @ \", TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @ 3.1%"},"Design/Environmental\n(Nominal $)\nYOE","Design/Environmental\n(Real $)",{"$f":"_xlfn.CONCAT(\"Discounted @ \", TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"Discounted @ 3.1%"},"Construction\n(Nominal $)\nYOE","Construction \n(Real $)",{"$f":"_xlfn.CONCAT(\"Discounted @ \", TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"Discounted @ 3.1%"},null,null,null,"Project Costs\n(Nominal $)\nYOE","Project Costs \n(Real $)",{"$f":"_xlfn.CONCAT(\"Project Costs Discounted @ \", TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"Project Costs Discounted @ 3.1%"}]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(AND(H4>=$C$24,H4<=$D$24),IF($C$24=$D$24,$B$24*(1+$B$19)^(H4-$E$24),$B$24/($D$24-$C$24+1)*(1+$B$19)^(H4-$E$24)),0)","v":0},{"$f":"$I4/(1+$B$19)^($H4-$B$20)","v":0},{"$f":"$J4/(1+$B$21)^($H4-$B$20)","v":0},{"$f":"IF(AND(H4>=$C$25,H4<=$D$25),IF($C$25=$D$25,$B$25*(1+$B$19)^(H4-$E$25),$B$25/($D$25-$C$25+1)*(1+$B$19)^(H4-$E$25)),0)","v":0},{"$f":"$L4/(1+$B$19)^($H4-$B$20)","v":0},{"$f":"$M4/(1+$B$21)^($H4-$B$20)","v":0},{"$f":"IF(AND(H4>=$C$26,H4<=$D$26),IF($C$26=$D$26,$B$26*(1+$B$19)^(H4-$E$26),$B$26/($D$26-$C$26+1)*(1+$B$19)^(H4-$E$26)),0)","v":0},{"$f":"$O4/(1+$B$19)^($H4-$B$20)","v":0},{"$f":"$P4/(1+$B$21)^($H4-$B$20)","v":0},null,null,null,{"$f":"I4+L4+O4","v":0},{"$f":"J4+M4+P4","v":0},{"$f":"K4+N4+Q4","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(AND(H5>=$C$24,H5<=$D$24),IF($C$24=$D$24,$B$24*(1+$B$19)^(H5-$E$24),$B$24/($D$24-$C$24+1)*(1+$B$19)^(H5-$E$24)),0)","v":0},{"$f":"$I5/(1+$B$19)^($H5-$B$20)","v":0},{"$f":"$J5/(1+$B$21)^($H5-$B$20)","v":0},{"$f":"IF(AND(H5>=$C$25,H5<=$D$25),IF($C$25=$D$25,$B$25*(1+$B$19)^(H5-$E$25),$B$25/($D$25-$C$25+1)*(1+$B$19)^(H5-$E$25)),0)","v":0},{"$f":"$L5/(1+$B$19)^($H5-$B$20)","v":0},{"$f":"$M5/(1+$B$21)^($H5-$B$20)","v":0},{"$f":"IF(AND(H5>=$C$26,H5<=$D$26),IF($C$26=$D$26,$B$26*(1+$B$19)^(H5-$E$26),$B$26/($D$26-$C$26+1)*(1+$B$19)^(H5-$E$26)),0)","v":0},{"$f":"$O5/(1+$B$19)^($H5-$B$20)","v":0},{"$f":"$P5/(1+$B$21)^($H5-$B$20)","v":0},null,null,null,{"$f":"I5+L5+O5","v":0},{"$f":"J5+M5+P5","v":0},{"$f":"K5+N5+Q5","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IF(AND(H6>=$C$24,H6<=$D$24),IF($C$24=$D$24,$B$24*(1+$B$19)^(H6-$E$24),$B$24/($D$24-$C$24+1)*(1+$B$19)^(H6-$E$24)),0)","v":0},0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A22","v":2023},0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"I7+L7+O7","v":0},{"$f":"J7+M7+P7","v":0},{"$f":"K7+N7+Q7","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IF(AND(H8>=$C$24,H8<=$D$24),IF($C$24=$D$24,$B$24*(1+$B$19)^(H8-$E$24),$B$24/($D$24-$C$24+1)*(1+$B$19)^(H8-$E$24)),0)","v":814530.19868056558},{"$f":"$I8/(1+$B$19)^($H8-$B$20)","v":770921.05263157887},{"$f":"$J8/(1+$B$21)^($H8-$B$20)","v":725258.07873626507},0,0,0,0,0,0,null,null,null,814530.19868056558,770921.05263157887,725258.07873626507]
["Sensitivity Analysis",null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A24","v":2025},0,0,0,12334736.842105262,11357531.797549637,10363536.123331588,0,0,0,null,null,null,12334736.842105262,11357531.797549637,10363536.123331588]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},0,0,0,12678811.08033241,11357531.797549639,10051926.404783307,0,0,0,null,null,null,12678811.08033241,11357531.797549639,10051926.404783307]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},0,0,0,0,0,0,44799160.927431107,39041515.55407688,33514546.087723196,null,null,null,44799160.927431107,39041515.55407688,33514546.087723196]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,null,null,{"$f":"'Major Assumption Key'!A27","v":2028},0,0,0,0,0,0,{"$f":"IF(AND(H12>=$C$26,H12<=$D$26),IF($C$26=$D$26,$B$26*(1+$B$19)^(H12-$E$26),$B$26/($D$26-$C$26+1)*(1+$B$19)^(H12-$E$26)),0)","v":46048821.732248917},{"$f":"$O12/(1+$B$19)^($H12-$B$20)","v":39041515.554076873},{"$f":"$P12/(1+$B$21)^($H12-$B$20)","v":32506834.226695627},null,null,null,46048821.732248917,39041515.554076873,32506834.226695627]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A28","v":2029},0,0,0,0,0,0,47333341.496359013,39041515.554076873,31529422.140344936,null,null,null,47333341.496359013,39041515.554076873,31529422.140344936]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A29","v":2030},0,0,0,0,0,0,48653692.601257451,39041515.554076888,30581398.778220125,null,null,null,48653692.601257451,39041515.554076888,30581398.778220125]
["Assumptions","Data Point","Data Source",null,null,null,null,{"$f":"'Major Assumption Key'!A30","v":2031},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!A3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A31","v":2032},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!B4","v":2024},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A32","v":2033},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!B6","v":2050},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A33","v":2034},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!$A$10","v":"Inflation Rate"},{"$f":"'Major Assumption Key'!$B$10","v":2.7894736842105264E-2},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!$A$7","v":"Discount Year"},{"$f":"'Major Assumption Key'!$B$7","v":2022},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[{"$f":"'Major Assumption Key'!$A$8","v":"Discount "},{"$f":"'Major Assumption Key'!$B$8","v":3.1E-2},"Major Assumption Key",null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,"Cost $","Start Year","End Year","Year of Cost Estimates","Data Source",null,{"$f":"'Major Assumption Key'!A38","v":2039},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
["Planning Cost",750000,2024,2024,2021,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
["Design/Environmental Cost",24000000,2025,2026,2024,"Cost Est.",null,{"$f":"'Major Assumption Key'!A40","v":2041},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
["Consutrction Cost",{"$f":"121000000+44000000","v":165000000},2027,2030,2024,"Cost Est.",null,{"$f":"'Major Assumption Key'!A41","v":2042},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},0,0,0,0,0,0,0,0,0,null,null,null,0,0,0]
[null,null,null,null,null,null,null,"Totals",{"$f":"SUM(I4:I44)","v":814530.19868056558},{"$f":"SUM(J4:J44)","v":770921.05263157887},725258.07873626507,25013547.922437672,22715063.595099278,20415462.528114893,186835016.75729647,156166062.21630752,128132201.23298389,null,null,null,{"$f":"SUM(U4:U44)","v":212663094.87841472},{"$f":"SUM(V4:V44)","v":179652046.86403838},{"$f":"SUM(W4:W44)","v":149272921.83983505}]
[null,null,null,null,null,null,null,"Rounded Total",{"$f":"ROUND(I45,-3)","v":815000},771000,725000,25014000,22715000,20415000,186835000,156166000,128132000,null,null,null,{"$f":"ROUND(U45,-3)","v":212663000},{"$f":"ROUND(V45,-3)","v":179652000},{"$f":"ROUND(W45,-3)","v":149273000}]

{"sheet":"Benefits Summary","index":8,"n_rows":75,"n_cols":58,"rows_kept":75,"cut":false,"hidden":false,"merged":[[2,39,2,40],[1,31,1,32],[1,29,1,30],[1,35,1,36],[1,37,1,38],[1,39,1,40],[2,31,2,32],[2,29,2,30],[2,33,2,34],[2,35,2,36],[2,37,2,38],[1,33,1,34],[2,3,2,4],[2,5,2,6],[2,15,2,16],[2,23,2,24],[2,7,2,8],[2,27,2,28],[2,11,2,12],[2,13,2,14],[2,9,2,10],[2,17,2,18],[2,19,2,20],[2,21,2,22],[2,25,2,26],[1,56,1,57],[2,56,2,57],[1,41,1,42],[2,41,2,42],[1,43,1,44],[2,43,2,44],[1,50,1,51],[1,52,1,53],[2,47,2,48],[1,54,1,55],[2,54,2,55],[2,45,2,46],[2,50,2,51],[2,52,2,53],[2,1,2,2],[1,45,1,46],[1,1,1,2],[1,27,1,28],[1,7,1,8],[1,11,1,12],[1,13,1,14],[1,9,1,10],[1,17,1,18],[1,19,1,20],[1,21,1,22],[1,3,1,4],[1,25,1,26],[1,15,1,16],[1,5,1,6],[1,23,1,24]]}
["Worksheet Description: ","Summary of all benefits"]
["Hyperlink",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(B3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(D3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(F3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(H3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(J3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(L3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(N3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(P3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Facility Improve - Ped\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Facility Improve - Bike\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Facility Improve - Transit Stop\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(X3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Amenity Improve - Transit Veh \",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Value of Travel Time\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Operating Cost Savings\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Mortality Reduction - Walk\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Mortality Reduction - Bike\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(AJ3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(AL3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(AN3,'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Auto Idling Benefit - Fuel\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Auto Idling Env. Benefits\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Repurposed ROW\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,null,null,null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Prop. Tax Inc Sidewalk\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Prop. Tax Inc Bike Lane\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Prop. Tax Inc Sidewalk & Bike\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"},null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Prop. Tax Inc Shared Use Path\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
["Benefit Type","Useful Life",null,"Non-Roadway Maintenance",null,"SOGR Supporting AP-CP",null,"SOGR Supporting AP-AP",null,"SOGR Supporting CP-CP",null,"Roadway Safety",null,"Pedestrian Safety",null,"Bike Safety",null,"Facility Improvement - Pedestrian",null,"Facility Improvement - Bike",null,"Facility Improvement - Transit Stop",null,"Serve Improve - Transit Mode",null,"Amenity Improvement - Transit Vehicle",null,"Value of Time",null,"Operation Cost Saving",null,"Mortality - Pedestrian",null,"Mortality - Bike",null,"Emission Reduction (VMT)",null,"Emission Reduction (Metric Ton)",null,"Other Highway Use Externalities",null,"Auto Idling - Fuel Savings",null,"Auto Idling- Environmental Benefit",null,"Repurposed Right-of-Way",null,"ALL",null,null,"Sidewalk Property Tax Increase",null,"Bike Lane Property Tax Increase",null,"Sidewalk & Bike Lane Property Tax Increase",null,"Shared Use Path Property Tax Increase"]
["Calendar Year","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"Total - No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")&\" & \"&\"2% (CO2)\"","v":"Discounted @ 3.1% & 2% (CO2)"},"Total - No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'Useful Life'!N7","v":0},{"$f":"'Useful Life'!O7","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S7","v":0},{"$f":"'State of Good Repair AP-CP'!T7","v":0},{"$f":"'State of Good Repair - AP-AP'!S7","v":0},{"$f":"'State of Good Repair - AP-AP'!T7","v":0},{"$f":"'State of Good Repair CP-CP '!S7","v":0},{"$f":"'State of Good Repair CP-CP '!T7","v":0},{"$f":"'Roadway Safety'!AC7","v":0},{"$f":"'Roadway Safety'!AD7","v":0},{"$f":"'Pedestrian Safety'!Q7","v":0},{"$f":"'Pedestrian Safety'!R7","v":0},{"$f":"'Bike Safety'!S7","v":0},{"$f":"'Bike Safety'!T7","v":0},{"$f":"'Facility Improve - Ped'!AK7","v":0},{"$f":"'Facility Improve - Ped'!AL7","v":0},{"$f":"'Facility Improve - Bike'!Q7","v":0},{"$f":"'Facility Improve - Bike'!R7","v":0},{"$f":"'Facility Improve - Transit Stop'!Y7","v":0},{"$f":"'Facility Improve - Transit Stop'!Z7","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q7","v":0},{"$f":"'Amenity Improve - Transit Veh '!R7","v":0},{"$f":"'Value of Travel Time'!AD7","v":0},{"$f":"'Value of Travel Time'!AE7","v":0},{"$f":"'Operating Cost Savings'!P7","v":0},{"$f":"'Operating Cost Savings'!Q7","v":0},{"$f":"'Mortality Reduction - Walk'!O7","v":0},{"$f":"'Mortality Reduction - Walk'!P7","v":0},{"$f":"'Mortality Reduction - Bike'!O7","v":0},{"$f":"'Mortality Reduction - Bike'!P7","v":0},{"$f":"'Emission Reduction (VMT)'!S7","v":0},{"$f":"'Emission Reduction (VMT)'!T7","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA7","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB7","v":0},{"$f":"'Other Highway Use Externalities'!Q7","v":0},{"$f":"'Other Highway Use Externalities'!R7","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O7","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P7","v":0},{"$f":"'Auto Idling Env. Benefits'!Y7","v":0},{"$f":"'Auto Idling Env. Benefits'!Z7","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A5,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},{"$f":"SUM(B5,D5,F5,H5,J5,L5,N5,P5,R5,T5,V5,X5,Z5,AB5,AD5,AF5,AH5,AJ5,AL5,AN5,AP5,AR5,AT5)","v":0},{"$f":"SUM(C5,E5,G5,I5,K5,M5,O5,Q5,S5,U5,W5,Y5,AA5,AC5,AE5,AG5,AI5,AK5,AM5,AO5,AQ5,AS5,AU5)","v":0},null,{"$f":"'Prop. Tax Inc Sidewalk'!M7","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N7","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M7","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N7","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M7","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N7","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O7","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P7","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'Useful Life'!N8","v":0},{"$f":"'Useful Life'!O8","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S8","v":0},{"$f":"'State of Good Repair AP-CP'!T8","v":0},{"$f":"'State of Good Repair - AP-AP'!S8","v":0},{"$f":"'State of Good Repair - AP-AP'!T8","v":0},{"$f":"'State of Good Repair CP-CP '!S8","v":0},{"$f":"'State of Good Repair CP-CP '!T8","v":0},{"$f":"'Roadway Safety'!AC8","v":0},{"$f":"'Roadway Safety'!AD8","v":0},{"$f":"'Pedestrian Safety'!Q8","v":0},{"$f":"'Pedestrian Safety'!R8","v":0},{"$f":"'Bike Safety'!S8","v":0},{"$f":"'Bike Safety'!T8","v":0},{"$f":"'Facility Improve - Ped'!AK8","v":0},{"$f":"'Facility Improve - Ped'!AL8","v":0},{"$f":"'Facility Improve - Bike'!Q8","v":0},{"$f":"'Facility Improve - Bike'!R8","v":0},{"$f":"'Facility Improve - Transit Stop'!Y8","v":0},{"$f":"'Facility Improve - Transit Stop'!Z8","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q8","v":0},{"$f":"'Amenity Improve - Transit Veh '!R8","v":0},{"$f":"'Value of Travel Time'!AD8","v":0},{"$f":"'Value of Travel Time'!AE8","v":0},{"$f":"'Operating Cost Savings'!P8","v":0},{"$f":"'Operating Cost Savings'!Q8","v":0},{"$f":"'Mortality Reduction - Walk'!O8","v":0},{"$f":"'Mortality Reduction - Walk'!P8","v":0},{"$f":"'Mortality Reduction - Bike'!O8","v":0},{"$f":"'Mortality Reduction - Bike'!P8","v":0},{"$f":"'Emission Reduction (VMT)'!S8","v":0},{"$f":"'Emission Reduction (VMT)'!T8","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA8","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB8","v":0},{"$f":"'Other Highway Use Externalities'!Q8","v":0},{"$f":"'Other Highway Use Externalities'!R8","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O8","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P8","v":0},{"$f":"'Auto Idling Env. Benefits'!Y8","v":0},{"$f":"'Auto Idling Env. Benefits'!Z8","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A6,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},{"$f":"SUM(B6,D6,F6,H6,J6,L6,N6,P6,R6,T6,V6,X6,Z6,AB6,AD6,AF6,AH6,AJ6,AL6,AN6,AP6,AR6,AT6)","v":0},{"$f":"SUM(C6,E6,G6,I6,K6,M6,O6,Q6,S6,U6,W6,Y6,AA6,AC6,AE6,AG6,AI6,AK6,AM6,AO6,AQ6,AS6,AU6)","v":0},null,{"$f":"'Prop. Tax Inc Sidewalk'!M8","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N8","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M8","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N8","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M8","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N8","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O8","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P8","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'Useful Life'!N9","v":0},{"$f":"'Useful Life'!O9","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S9","v":0},{"$f":"'State of Good Repair AP-CP'!T9","v":0},{"$f":"'State of Good Repair - AP-AP'!S9","v":0},{"$f":"'State of Good Repair - AP-AP'!T9","v":0},{"$f":"'State of Good Repair CP-CP '!S9","v":0},{"$f":"'State of Good Repair CP-CP '!T9","v":0},{"$f":"'Roadway Safety'!AC9","v":0},{"$f":"'Roadway Safety'!AD9","v":0},{"$f":"'Pedestrian Safety'!Q9","v":0},{"$f":"'Pedestrian Safety'!R9","v":0},{"$f":"'Bike Safety'!S9","v":0},{"$f":"'Bike Safety'!T9","v":0},{"$f":"'Facility Improve - Ped'!AK9","v":0},{"$f":"'Facility Improve - Ped'!AL9","v":0},{"$f":"'Facility Improve - Bike'!Q9","v":0},{"$f":"'Facility Improve - Bike'!R9","v":0},{"$f":"'Facility Improve - Transit Stop'!Y9","v":0},{"$f":"'Facility Improve - Transit Stop'!Z9","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q9","v":0},{"$f":"'Amenity Improve - Transit Veh '!R9","v":0},{"$f":"'Value of Travel Time'!AD9","v":0},{"$f":"'Value of Travel Time'!AE9","v":0},{"$f":"'Operating Cost Savings'!P9","v":0},{"$f":"'Operating Cost Savings'!Q9","v":0},{"$f":"'Mortality Reduction - Walk'!O9","v":0},{"$f":"'Mortality Reduction - Walk'!P9","v":0},{"$f":"'Mortality Reduction - Bike'!O9","v":0},{"$f":"'Mortality Reduction - Bike'!P9","v":0},{"$f":"'Emission Reduction (VMT)'!S9","v":0},{"$f":"'Emission Reduction (VMT)'!T9","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA9","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB9","v":0},{"$f":"'Other Highway Use Externalities'!Q9","v":0},{"$f":"'Other Highway Use Externalities'!R9","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O9","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P9","v":0},{"$f":"'Auto Idling Env. Benefits'!Y9","v":0},{"$f":"'Auto Idling Env. Benefits'!Z9","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A7,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M9","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N9","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M9","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N9","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M9","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N9","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O9","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P9","v":0}]
[{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'Useful Life'!N10","v":0},{"$f":"'Useful Life'!O10","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S10","v":0},{"$f":"'State of Good Repair AP-CP'!T10","v":0},{"$f":"'State of Good Repair - AP-AP'!S10","v":0},{"$f":"'State of Good Repair - AP-AP'!T10","v":0},{"$f":"'State of Good Repair CP-CP '!S10","v":0},{"$f":"'State of Good Repair CP-CP '!T10","v":0},{"$f":"'Roadway Safety'!AC10","v":0},{"$f":"'Roadway Safety'!AD10","v":0},{"$f":"'Pedestrian Safety'!Q10","v":0},{"$f":"'Pedestrian Safety'!R10","v":0},{"$f":"'Bike Safety'!S10","v":0},{"$f":"'Bike Safety'!T10","v":0},{"$f":"'Facility Improve - Ped'!AK10","v":0},{"$f":"'Facility Improve - Ped'!AL10","v":0},{"$f":"'Facility Improve - Bike'!Q10","v":0},{"$f":"'Facility Improve - Bike'!R10","v":0},{"$f":"'Facility Improve - Transit Stop'!Y10","v":0},{"$f":"'Facility Improve - Transit Stop'!Z10","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q10","v":0},{"$f":"'Amenity Improve - Transit Veh '!R10","v":0},{"$f":"'Value of Travel Time'!AD10","v":0},{"$f":"'Value of Travel Time'!AE10","v":0},{"$f":"'Operating Cost Savings'!P10","v":0},{"$f":"'Operating Cost Savings'!Q10","v":0},{"$f":"'Mortality Reduction - Walk'!O10","v":0},{"$f":"'Mortality Reduction - Walk'!P10","v":0},{"$f":"'Mortality Reduction - Bike'!O10","v":0},{"$f":"'Mortality Reduction - Bike'!P10","v":0},{"$f":"'Emission Reduction (VMT)'!S10","v":0},{"$f":"'Emission Reduction (VMT)'!T10","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA10","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB10","v":0},{"$f":"'Other Highway Use Externalities'!Q10","v":0},{"$f":"'Other Highway Use Externalities'!R10","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O10","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P10","v":0},{"$f":"'Auto Idling Env. Benefits'!Y10","v":0},{"$f":"'Auto Idling Env. Benefits'!Z10","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A8,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M10","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N10","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M10","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N10","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M10","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N10","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O10","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P10","v":0}]
[{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'Useful Life'!N11","v":0},{"$f":"'Useful Life'!O11","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S11","v":494716.59707799973},{"$f":"'State of Good Repair AP-CP'!T11","v":465413.68599412381},{"$f":"'State of Good Repair - AP-AP'!S11","v":0},{"$f":"'State of Good Repair - AP-AP'!T11","v":0},{"$f":"'State of Good Repair CP-CP '!S11","v":0},{"$f":"'State of Good Repair CP-CP '!T11","v":0},{"$f":"'Roadway Safety'!AC11","v":0},{"$f":"'Roadway Safety'!AD11","v":0},{"$f":"'Pedestrian Safety'!Q11","v":0},{"$f":"'Pedestrian Safety'!R11","v":0},{"$f":"'Bike Safety'!S11","v":0},{"$f":"'Bike Safety'!T11","v":0},{"$f":"'Facility Improve - Ped'!AK11","v":0},{"$f":"'Facility Improve - Ped'!AL11","v":0},{"$f":"'Facility Improve - Bike'!Q11","v":0},{"$f":"'Facility Improve - Bike'!R11","v":0},{"$f":"'Facility Improve - Transit Stop'!Y11","v":0},{"$f":"'Facility Improve - Transit Stop'!Z11","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q11","v":0},{"$f":"'Amenity Improve - Transit Veh '!R11","v":0},{"$f":"'Value of Travel Time'!AD11","v":0},{"$f":"'Value of Travel Time'!AE11","v":0},{"$f":"'Operating Cost Savings'!P11","v":0},{"$f":"'Operating Cost Savings'!Q11","v":0},{"$f":"'Mortality Reduction - Walk'!O11","v":0},{"$f":"'Mortality Reduction - Walk'!P11","v":0},{"$f":"'Mortality Reduction - Bike'!O11","v":0},{"$f":"'Mortality Reduction - Bike'!P11","v":0},{"$f":"'Emission Reduction (VMT)'!S11","v":0},{"$f":"'Emission Reduction (VMT)'!T11","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA11","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB11","v":0},{"$f":"'Other Highway Use Externalities'!Q11","v":0},{"$f":"'Other Highway Use Externalities'!R11","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O11","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P11","v":0},{"$f":"'Auto Idling Env. Benefits'!Y11","v":0},{"$f":"'Auto Idling Env. Benefits'!Z11","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A9,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},{"$f":"SUM(B9,D9,F9,H9,J9,L9,N9,P9,R9,T9,V9,X9,Z9,AB9,AD9,AF9,AH9,AJ9,AL9,AN9,AP9,AR9,AT9)","v":494716.59707799973},465413.68599412381,null,{"$f":"'Prop. Tax Inc Sidewalk'!M11","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N11","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M11","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N11","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M11","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N11","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O11","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P11","v":0}]
[{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'Useful Life'!N12","v":0},{"$f":"'Useful Life'!O12","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S12","v":13847317.580745837},{"$f":"'State of Good Repair AP-CP'!T12","v":12635419.254583588},{"$f":"'State of Good Repair - AP-AP'!S12","v":0},{"$f":"'State of Good Repair - AP-AP'!T12","v":0},{"$f":"'State of Good Repair CP-CP '!S12","v":0},{"$f":"'State of Good Repair CP-CP '!T12","v":0},{"$f":"'Roadway Safety'!AC12","v":0},{"$f":"'Roadway Safety'!AD12","v":0},{"$f":"'Pedestrian Safety'!Q12","v":0},{"$f":"'Pedestrian Safety'!R12","v":0},{"$f":"'Bike Safety'!S12","v":0},{"$f":"'Bike Safety'!T12","v":0},{"$f":"'Facility Improve - Ped'!AK12","v":0},{"$f":"'Facility Improve - Ped'!AL12","v":0},{"$f":"'Facility Improve - Bike'!Q12","v":0},{"$f":"'Facility Improve - Bike'!R12","v":0},{"$f":"'Facility Improve - Transit Stop'!Y12","v":0},{"$f":"'Facility Improve - Transit Stop'!Z12","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q12","v":0},{"$f":"'Amenity Improve - Transit Veh '!R12","v":0},{"$f":"'Value of Travel Time'!AD12","v":0},{"$f":"'Value of Travel Time'!AE12","v":0},{"$f":"'Operating Cost Savings'!P12","v":0},{"$f":"'Operating Cost Savings'!Q12","v":0},{"$f":"'Mortality Reduction - Walk'!O12","v":0},{"$f":"'Mortality Reduction - Walk'!P12","v":0},{"$f":"'Mortality Reduction - Bike'!O12","v":0},{"$f":"'Mortality Reduction - Bike'!P12","v":0},{"$f":"'Emission Reduction (VMT)'!S12","v":0},{"$f":"'Emission Reduction (VMT)'!T12","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA12","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB12","v":0},{"$f":"'Other Highway Use Externalities'!Q12","v":0},{"$f":"'Other Highway Use Externalities'!R12","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O12","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P12","v":0},{"$f":"'Auto Idling Env. Benefits'!Y12","v":0},{"$f":"'Auto Idling Env. Benefits'!Z12","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A10,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},{"$f":"SUM(B10,D10,F10,H10,J10,L10,N10,P10,R10,T10,V10,X10,Z10,AB10,AD10,AF10,AH10,AJ10,AL10,AN10,AP10,AR10,AT10)","v":13847317.580745837},12635419.254583588,null,{"$f":"'Prop. Tax Inc Sidewalk'!M12","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N12","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M12","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N12","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M12","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N12","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O12","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P12","v":0}]
[{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'Useful Life'!N13","v":0},{"$f":"'Useful Life'!O13","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S13","v":68953.898726550135},{"$f":"'State of Good Repair AP-CP'!T13","v":61027.301325425498},{"$f":"'State of Good Repair - AP-AP'!S13","v":0},{"$f":"'State of Good Repair - AP-AP'!T13","v":0},{"$f":"'State of Good Repair CP-CP '!S13","v":0},{"$f":"'State of Good Repair CP-CP '!T13","v":0},{"$f":"'Roadway Safety'!AC13","v":0},{"$f":"'Roadway Safety'!AD13","v":0},{"$f":"'Pedestrian Safety'!Q13","v":0},{"$f":"'Pedestrian Safety'!R13","v":0},{"$f":"'Bike Safety'!S13","v":0},{"$f":"'Bike Safety'!T13","v":0},{"$f":"'Facility Improve - Ped'!AK13","v":0},{"$f":"'Facility Improve - Ped'!AL13","v":0},{"$f":"'Facility Improve - Bike'!Q13","v":0},{"$f":"'Facility Improve - Bike'!R13","v":0},{"$f":"'Facility Improve - Transit Stop'!Y13","v":0},{"$f":"'Facility Improve - Transit Stop'!Z13","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q13","v":0},{"$f":"'Amenity Improve - Transit Veh '!R13","v":0},{"$f":"'Value of Travel Time'!AD13","v":0},{"$f":"'Value of Travel Time'!AE13","v":0},{"$f":"'Operating Cost Savings'!P13","v":0},{"$f":"'Operating Cost Savings'!Q13","v":0},{"$f":"'Mortality Reduction - Walk'!O13","v":0},{"$f":"'Mortality Reduction - Walk'!P13","v":0},{"$f":"'Mortality Reduction - Bike'!O13","v":0},{"$f":"'Mortality Reduction - Bike'!P13","v":0},{"$f":"'Emission Reduction (VMT)'!S13","v":0},{"$f":"'Emission Reduction (VMT)'!T13","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA13","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB13","v":0},{"$f":"'Other Highway Use Externalities'!Q13","v":0},{"$f":"'Other Highway Use Externalities'!R13","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O13","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P13","v":0},{"$f":"'Auto Idling Env. Benefits'!Y13","v":0},{"$f":"'Auto Idling Env. Benefits'!Z13","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A11,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},68953.898726550135,61027.301325425498,null,{"$f":"'Prop. Tax Inc Sidewalk'!M13","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N13","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M13","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N13","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M13","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N13","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O13","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P13","v":0}]
[{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'Useful Life'!N14","v":0},{"$f":"'Useful Life'!O14","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S14","v":-8158537.0226745196},{"$f":"'State of Good Repair AP-CP'!T14","v":-7003561.7514922135},{"$f":"'State of Good Repair - AP-AP'!S14","v":0},{"$f":"'State of Good Repair - AP-AP'!T14","v":0},{"$f":"'State of Good Repair CP-CP '!S14","v":0},{"$f":"'State of Good Repair CP-CP '!T14","v":0},{"$f":"'Roadway Safety'!AC14","v":0},{"$f":"'Roadway Safety'!AD14","v":0},{"$f":"'Pedestrian Safety'!Q14","v":0},{"$f":"'Pedestrian Safety'!R14","v":0},{"$f":"'Bike Safety'!S14","v":0},{"$f":"'Bike Safety'!T14","v":0},{"$f":"'Facility Improve - Ped'!AK14","v":0},{"$f":"'Facility Improve - Ped'!AL14","v":0},{"$f":"'Facility Improve - Bike'!Q14","v":0},{"$f":"'Facility Improve - Bike'!R14","v":0},{"$f":"'Facility Improve - Transit Stop'!Y14","v":0},{"$f":"'Facility Improve - Transit Stop'!Z14","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q14","v":0},{"$f":"'Amenity Improve - Transit Veh '!R14","v":0},{"$f":"'Value of Travel Time'!AD14","v":0},{"$f":"'Value of Travel Time'!AE14","v":0},{"$f":"'Operating Cost Savings'!P14","v":0},{"$f":"'Operating Cost Savings'!Q14","v":0},{"$f":"'Mortality Reduction - Walk'!O14","v":0},{"$f":"'Mortality Reduction - Walk'!P14","v":0},{"$f":"'Mortality Reduction - Bike'!O14","v":0},{"$f":"'Mortality Reduction - Bike'!P14","v":0},{"$f":"'Emission Reduction (VMT)'!S14","v":0},{"$f":"'Emission Reduction (VMT)'!T14","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA14","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB14","v":0},{"$f":"'Other Highway Use Externalities'!Q14","v":0},{"$f":"'Other Highway Use Externalities'!R14","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O14","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P14","v":0},{"$f":"'Auto Idling Env. Benefits'!Y14","v":0},{"$f":"'Auto Idling Env. Benefits'!Z14","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A12,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},-8158537.0226745196,-7003561.7514922135,null,{"$f":"'Prop. Tax Inc Sidewalk'!M14","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N14","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M14","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N14","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M14","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N14","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O14","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P14","v":0}]
[{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'Useful Life'!N15","v":0},{"$f":"'Useful Life'!O15","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S15","v":-8351226.7273155497},{"$f":"'State of Good Repair AP-CP'!T15","v":-6953417.1243525976},{"$f":"'State of Good Repair - AP-AP'!S15","v":0},{"$f":"'State of Good Repair - AP-AP'!T15","v":0},{"$f":"'State of Good Repair CP-CP '!S15","v":0},{"$f":"'State of Good Repair CP-CP '!T15","v":0},{"$f":"'Roadway Safety'!AC15","v":0},{"$f":"'Roadway Safety'!AD15","v":0},{"$f":"'Pedestrian Safety'!Q15","v":0},{"$f":"'Pedestrian Safety'!R15","v":0},{"$f":"'Bike Safety'!S15","v":0},{"$f":"'Bike Safety'!T15","v":0},{"$f":"'Facility Improve - Ped'!AK15","v":0},{"$f":"'Facility Improve - Ped'!AL15","v":0},{"$f":"'Facility Improve - Bike'!Q15","v":0},{"$f":"'Facility Improve - Bike'!R15","v":0},{"$f":"'Facility Improve - Transit Stop'!Y15","v":0},{"$f":"'Facility Improve - Transit Stop'!Z15","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q15","v":0},{"$f":"'Amenity Improve - Transit Veh '!R15","v":0},{"$f":"'Value of Travel Time'!AD15","v":0},{"$f":"'Value of Travel Time'!AE15","v":0},{"$f":"'Operating Cost Savings'!P15","v":0},{"$f":"'Operating Cost Savings'!Q15","v":0},{"$f":"'Mortality Reduction - Walk'!O15","v":0},{"$f":"'Mortality Reduction - Walk'!P15","v":0},{"$f":"'Mortality Reduction - Bike'!O15","v":0},{"$f":"'Mortality Reduction - Bike'!P15","v":0},{"$f":"'Emission Reduction (VMT)'!S15","v":0},{"$f":"'Emission Reduction (VMT)'!T15","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA15","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB15","v":0},{"$f":"'Other Highway Use Externalities'!Q15","v":0},{"$f":"'Other Highway Use Externalities'!R15","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O15","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P15","v":0},{"$f":"'Auto Idling Env. Benefits'!Y15","v":0},{"$f":"'Auto Idling Env. Benefits'!Z15","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A13,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},-8351226.7273155497,-6953417.1243525976,null,{"$f":"'Prop. Tax Inc Sidewalk'!M15","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N15","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M15","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N15","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M15","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N15","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O15","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P15","v":0}]
[{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'Useful Life'!N16","v":0},{"$f":"'Useful Life'!O16","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S16","v":-8440303.6566763315},{"$f":"'State of Good Repair AP-CP'!T16","v":-6816279.880719332},{"$f":"'State of Good Repair - AP-AP'!S16","v":0},{"$f":"'State of Good Repair - AP-AP'!T16","v":0},{"$f":"'State of Good Repair CP-CP '!S16","v":0},{"$f":"'State of Good Repair CP-CP '!T16","v":0},{"$f":"'Roadway Safety'!AC16","v":0},{"$f":"'Roadway Safety'!AD16","v":0},{"$f":"'Pedestrian Safety'!Q16","v":0},{"$f":"'Pedestrian Safety'!R16","v":0},{"$f":"'Bike Safety'!S16","v":0},{"$f":"'Bike Safety'!T16","v":0},{"$f":"'Facility Improve - Ped'!AK16","v":0},{"$f":"'Facility Improve - Ped'!AL16","v":0},{"$f":"'Facility Improve - Bike'!Q16","v":0},{"$f":"'Facility Improve - Bike'!R16","v":0},{"$f":"'Facility Improve - Transit Stop'!Y16","v":0},{"$f":"'Facility Improve - Transit Stop'!Z16","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q16","v":0},{"$f":"'Amenity Improve - Transit Veh '!R16","v":0},{"$f":"'Value of Travel Time'!AD16","v":0},{"$f":"'Value of Travel Time'!AE16","v":0},{"$f":"'Operating Cost Savings'!P16","v":0},{"$f":"'Operating Cost Savings'!Q16","v":0},{"$f":"'Mortality Reduction - Walk'!O16","v":0},{"$f":"'Mortality Reduction - Walk'!P16","v":0},{"$f":"'Mortality Reduction - Bike'!O16","v":0},{"$f":"'Mortality Reduction - Bike'!P16","v":0},{"$f":"'Emission Reduction (VMT)'!S16","v":0},{"$f":"'Emission Reduction (VMT)'!T16","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA16","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB16","v":0},{"$f":"'Other Highway Use Externalities'!Q16","v":0},{"$f":"'Other Highway Use Externalities'!R16","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O16","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P16","v":0},{"$f":"'Auto Idling Env. Benefits'!Y16","v":0},{"$f":"'Auto Idling Env. Benefits'!Z16","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A14,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},-8440303.6566763315,-6816279.880719332,null,{"$f":"'Prop. Tax Inc Sidewalk'!M16","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N16","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M16","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N16","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M16","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N16","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O16","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P16","v":0}]
[{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'Useful Life'!N17","v":0},{"$f":"'Useful Life'!O17","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S17","v":-8389391.6506249569},{"$f":"'State of Good Repair AP-CP'!T17","v":-6571449.0826840121},{"$f":"'State of Good Repair - AP-AP'!S17","v":0},{"$f":"'State of Good Repair - AP-AP'!T17","v":0},{"$f":"'State of Good Repair CP-CP '!S17","v":0},{"$f":"'State of Good Repair CP-CP '!T17","v":0},{"$f":"'Roadway Safety'!AC17","v":0},{"$f":"'Roadway Safety'!AD17","v":0},{"$f":"'Pedestrian Safety'!Q17","v":0},{"$f":"'Pedestrian Safety'!R17","v":0},{"$f":"'Bike Safety'!S17","v":0},{"$f":"'Bike Safety'!T17","v":0},{"$f":"'Facility Improve - Ped'!AK17","v":0},{"$f":"'Facility Improve - Ped'!AL17","v":0},{"$f":"'Facility Improve - Bike'!Q17","v":0},{"$f":"'Facility Improve - Bike'!R17","v":0},{"$f":"'Facility Improve - Transit Stop'!Y17","v":0},{"$f":"'Facility Improve - Transit Stop'!Z17","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q17","v":0},{"$f":"'Amenity Improve - Transit Veh '!R17","v":0},{"$f":"'Value of Travel Time'!AD17","v":0},{"$f":"'Value of Travel Time'!AE17","v":0},{"$f":"'Operating Cost Savings'!P17","v":0},{"$f":"'Operating Cost Savings'!Q17","v":0},{"$f":"'Mortality Reduction - Walk'!O17","v":0},{"$f":"'Mortality Reduction - Walk'!P17","v":0},{"$f":"'Mortality Reduction - Bike'!O17","v":0},{"$f":"'Mortality Reduction - Bike'!P17","v":0},{"$f":"'Emission Reduction (VMT)'!S17","v":0},{"$f":"'Emission Reduction (VMT)'!T17","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA17","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB17","v":0},{"$f":"'Other Highway Use Externalities'!Q17","v":0},{"$f":"'Other Highway Use Externalities'!R17","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O17","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P17","v":0},{"$f":"'Auto Idling Env. Benefits'!Y17","v":0},{"$f":"'Auto Idling Env. Benefits'!Z17","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A15,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},-8389391.6506249569,-6571449.0826840121,null,{"$f":"'Prop. Tax Inc Sidewalk'!M17","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N17","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M17","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N17","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M17","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N17","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O17","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P17","v":0}]
[{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'Useful Life'!N18","v":0},{"$f":"'Useful Life'!O18","v":0},{"$f":"_xlfn.XLOOKUP(A16,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A16,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S18","v":556550.9045944484},{"$f":"'State of Good Repair AP-CP'!T18","v":422840.81907767011},{"$f":"'State of Good Repair - AP-AP'!S18","v":0},{"$f":"'State of Good Repair - AP-AP'!T18","v":0},{"$f":"'State of Good Repair CP-CP '!S18","v":0},{"$f":"'State of Good Repair CP-CP '!T18","v":0},{"$f":"'Roadway Safety'!AC18","v":14037746.399999999},{"$f":"'Roadway Safety'!AD18","v":10665209.842944928},{"$f":"'Pedestrian Safety'!Q18","v":42809},{"$f":"'Pedestrian Safety'!R18","v":32524.235383439427},{"$f":"'Bike Safety'!S18","v":14704.2},{"$f":"'Bike Safety'!T18","v":11171.549485509357},{"$f":"'Facility Improve - Ped'!AK18","v":23306.854427257262},{"$f":"'Facility Improve - Ped'!AL18","v":17707.435806481641},{"$f":"'Facility Improve - Bike'!Q18","v":127349.12891102585},{"$f":"'Facility Improve - Bike'!R18","v":96753.79113219594},{"$f":"'Facility Improve - Transit Stop'!Y18","v":0},{"$f":"'Facility Improve - Transit Stop'!Z18","v":0},{"$f":"_xlfn.XLOOKUP(A16,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A16,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q18","v":0},{"$f":"'Amenity Improve - Transit Veh '!R18","v":0},{"$f":"'Value of Travel Time'!AD18","v":4103412.450282393},{"$f":"'Value of Travel Time'!AE18","v":3117576.9676544764},{"$f":"'Operating Cost Savings'!P18","v":0},{"$f":"'Operating Cost Savings'!Q18","v":0},{"$f":"'Mortality Reduction - Walk'!O18","v":91055.55826319677},{"$f":"'Mortality Reduction - Walk'!P18","v":69179.668058648764},{"$f":"'Mortality Reduction - Bike'!O18","v":194800.8164328853},{"$f":"'Mortality Reduction - Bike'!P18","v":148000.3645623429},{"$f":"'Emission Reduction (VMT)'!S18","v":0},{"$f":"'Emission Reduction (VMT)'!T18","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA18","v":11291.696048615908},{"$f":"'Emission Reduction (Metric Ton)'!AB18","v":8653.6751518726705},{"$f":"'Other Highway Use Externalities'!Q18","v":21587.263291222262},{"$f":"'Other Highway Use Externalities'!R18","v":16400.972519049596},{"$f":"'Auto Idling Benefit - Fuel'!O18","v":411786.51280277647},{"$f":"'Auto Idling Benefit - Fuel'!P18","v":312855.74225333915},{"$f":"'Auto Idling Env. Benefits'!Y18","v":302904.19013591832},{"$f":"'Auto Idling Env. Benefits'!Z18","v":253448.47508260515},{"$f":"_xlfn.XLOOKUP(A16,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A16,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},{"$f":"SUM(B16,D16,F16,H16,J16,L16,N16,P16,R16,T16,V16,X16,Z16,AB16,AD16,AF16,AH16,AJ16,AL16,AN16,AP16,AR16,AT16)","v":19939304.975189738},15172323.53911256,null,{"$f":"'Prop. Tax Inc Sidewalk'!M18","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N18","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M18","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N18","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M18","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N18","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O18","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P18","v":0}]
[{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'Useful Life'!N19","v":0},{"$f":"'Useful Life'!O19","v":0},{"$f":"_xlfn.XLOOKUP(A17,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A17,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S19","v":18457006.121161483},{"$f":"'State of Good Repair AP-CP'!T19","v":13601117.84189616},{"$f":"'State of Good Repair - AP-AP'!S19","v":0},{"$f":"'State of Good Repair - AP-AP'!T19","v":0},{"$f":"'State of Good Repair CP-CP '!S19","v":0},{"$f":"'State of Good Repair CP-CP '!T19","v":0},{"$f":"'Roadway Safety'!AC19","v":14037746.399999999},{"$f":"'Roadway Safety'!AD19","v":10344529.430596437},{"$f":"'Pedestrian Safety'!Q19","v":42809},{"$f":"'Pedestrian Safety'!R19","v":31546.300080930581},{"$f":"'Bike Safety'!S19","v":14704.2},{"$f":"'Bike Safety'!T19","v":10835.644505828668},{"$f":"'Facility Improve - Ped'!AK19","v":23702.304855842103},{"$f":"'Facility Improve - Ped'!AL19","v":17466.421116870122},{"$f":"'Facility Improve - Bike'!Q19","v":129509.87813460514},{"$f":"'Facility Improve - Bike'!R19","v":95436.881942558888},{"$f":"'Facility Improve - Transit Stop'!Y19","v":0},{"$f":"'Facility Improve - Transit Stop'!Z19","v":0},{"$f":"_xlfn.XLOOKUP(A17,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A17,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q19","v":0},{"$f":"'Amenity Improve - Transit Veh '!R19","v":0},{"$f":"'Value of Travel Time'!AD19","v":4348562.8766108025},{"$f":"'Value of Travel Time'!AE19","v":3204491.3318778547},{"$f":"'Operating Cost Savings'!P19","v":0},{"$f":"'Operating Cost Savings'!Q19","v":0},{"$f":"'Mortality Reduction - Walk'!O19","v":92600.509756011772},{"$f":"'Mortality Reduction - Walk'!P19","v":68238.068359697427},{"$f":"'Mortality Reduction - Bike'!O19","v":198106.02720628644},{"$f":"'Mortality Reduction - Bike'!P19","v":145985.94179005604},{"$f":"'Emission Reduction (VMT)'!S19","v":0},{"$f":"'Emission Reduction (VMT)'!T19","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA19","v":11521.969891117493},{"$f":"'Emission Reduction (Metric Ton)'!AB19","v":8572.9549296857058},{"$f":"'Other Highway Use Externalities'!Q19","v":21953.537193482705},{"$f":"'Other Highway Use Externalities'!R19","v":16177.740011293792},{"$f":"'Auto Idling Benefit - Fuel'!O19","v":434870.6231562178},{"$f":"'Auto Idling Benefit - Fuel'!P19","v":320459.69713068107},{"$f":"'Auto Idling Env. Benefits'!Y19","v":323984.19458549662},{"$f":"'Auto Idling Env. Benefits'!Z19","v":265770.49624389841},{"$f":"_xlfn.XLOOKUP(A17,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A17,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},38137077.642551348,28130628.750481948,null,{"$f":"'Prop. Tax Inc Sidewalk'!M19","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N19","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M19","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N19","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M19","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N19","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O19","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P19","v":0}]
[{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'Useful Life'!N20","v":0},{"$f":"'Useful Life'!O20","v":0},{"$f":"_xlfn.XLOOKUP(A18,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A18,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S20","v":77572.401933232162},{"$f":"'State of Good Repair AP-CP'!T20","v":55444.940394100289},{"$f":"'State of Good Repair - AP-AP'!S20","v":0},{"$f":"'State of Good Repair - AP-AP'!T20","v":0},{"$f":"'State of Good Repair CP-CP '!S20","v":0},{"$f":"'State of Good Repair CP-CP '!T20","v":0},{"$f":"'Roadway Safety'!AC20","v":14037746.399999999},{"$f":"'Roadway Safety'!AD20","v":10033491.203294314},{"$f":"'Pedestrian Safety'!Q20","v":42809},{"$f":"'Pedestrian Safety'!R20","v":30597.76923465624},{"$f":"'Bike Safety'!S20","v":14704.2},{"$f":"'Bike Safety'!T20","v":10509.839481890076},{"$f":"'Facility Improve - Ped'!AK20","v":24104.464943250965},{"$f":"'Facility Improve - Ped'!AL20","v":17228.686861605136},{"$f":"'Facility Improve - Bike'!Q20","v":131707.28907112367},{"$f":"'Facility Improve - Bike'!R20","v":94137.897113233281},{"$f":"'Facility Improve - Transit Stop'!Y20","v":0},{"$f":"'Facility Improve - Transit Stop'!Z20","v":0},{"$f":"_xlfn.XLOOKUP(A18,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A18,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q20","v":0},{"$f":"'Amenity Improve - Transit Veh '!R20","v":0},{"$f":"'Value of Travel Time'!AD20","v":4607018.8168585952},{"$f":"'Value of Travel Time'!AE20","v":3292870.6257552924},{"$f":"'Operating Cost Savings'!P20","v":0},{"$f":"'Operating Cost Savings'!Q20","v":0},{"$f":"'Mortality Reduction - Walk'!O20","v":94171.674641624326},{"$f":"'Mortality Reduction - Walk'!P20","v":67309.28470941975},{"$f":"'Mortality Reduction - Bike'!O20","v":201467.31792050425},{"$f":"'Mortality Reduction - Bike'!P20","v":143998.93718743051},{"$f":"'Emission Reduction (VMT)'!S20","v":0},{"$f":"'Emission Reduction (VMT)'!T20","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA20","v":11805.235558773784},{"$f":"'Emission Reduction (Metric Ton)'!AB20","v":8527.882209596768},{"$f":"'Other Highway Use Externalities'!Q20","v":22326.025712652547},{"$f":"'Other Highway Use Externalities'!R20","v":15957.545905831583},{"$f":"'Auto Idling Benefit - Fuel'!O20","v":459030.85038991243},{"$f":"'Auto Idling Benefit - Fuel'!P20","v":328092.69153258787},{"$f":"'Auto Idling Env. Benefits'!Y20","v":347753.77584611042},{"$f":"'Auto Idling Env. Benefits'!Z20","v":279674.87671802548},{"$f":"_xlfn.XLOOKUP(A18,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A18,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},20072217.452875782,14377842.180397986,null,{"$f":"'Prop. Tax Inc Sidewalk'!M20","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N20","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M20","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N20","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M20","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N20","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O20","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P20","v":0}]
[{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'Useful Life'!N21","v":0},{"$f":"'Useful Life'!O21","v":0},{"$f":"_xlfn.XLOOKUP(A19,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A19,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S21","v":78888.582960002459},{"$f":"'State of Good Repair AP-CP'!T21","v":54690.283127760158},{"$f":"'State of Good Repair - AP-AP'!S21","v":0},{"$f":"'State of Good Repair - AP-AP'!T21","v":0},{"$f":"'State of Good Repair CP-CP '!S21","v":0},{"$f":"'State of Good Repair CP-CP '!T21","v":0},{"$f":"'Roadway Safety'!AC21","v":14037746.399999999},{"$f":"'Roadway Safety'!AD21","v":9731805.2408286259},{"$f":"'Pedestrian Safety'!Q21","v":42809},{"$f":"'Pedestrian Safety'!R21","v":29677.758714506534},{"$f":"'Bike Safety'!S21","v":14704.2},{"$f":"'Bike Safety'!T21","v":10193.830729282323},{"$f":"'Facility Improve - Ped'!AK21","v":24513.448533137256},{"$f":"'Facility Improve - Ped'!AL21","v":16994.188390920637},{"$f":"'Facility Improve - Bike'!Q21","v":133941.98376463031},{"$f":"'Facility Improve - Bike'!R21","v":92856.592676984976},{"$f":"'Facility Improve - Transit Stop'!Y21","v":0},{"$f":"'Facility Improve - Transit Stop'!Z21","v":0},{"$f":"_xlfn.XLOOKUP(A19,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A19,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q21","v":0},{"$f":"'Amenity Improve - Transit Veh '!R21","v":0},{"$f":"'Value of Travel Time'!AD21","v":4879472.2757305382},{"$f":"'Value of Travel Time'!AE21","v":3382741.9667185643},{"$f":"'Operating Cost Savings'!P21","v":0},{"$f":"'Operating Cost Savings'!Q21","v":0},{"$f":"'Mortality Reduction - Walk'!O21","v":95769.497686077302},{"$f":"'Mortality Reduction - Walk'!P21","v":66393.142669459558},{"$f":"'Mortality Reduction - Bike'!O21","v":204885.64009118418},{"$f":"'Mortality Reduction - Bike'!P21","v":142038.97756764677},{"$f":"'Emission Reduction (VMT)'!S21","v":0},{"$f":"'Emission Reduction (VMT)'!T21","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA21","v":12093.613046499313},{"$f":"'Emission Reduction (Metric Ton)'!AB21","v":8481.7512316530228},{"$f":"'Other Highway Use Externalities'!Q21","v":22704.834292944681},{"$f":"'Other Highway Use Externalities'!R21","v":15740.348847178533},{"$f":"'Auto Idling Benefit - Fuel'!O21","v":484313.79732231854},{"$f":"'Auto Idling Benefit - Fuel'!P21","v":335755.28554832371},{"$f":"'Auto Idling Env. Benefits'!Y21","v":372995.39746391569},{"$f":"'Auto Idling Env. Benefits'!Z21","v":294092.38837692648},{"$f":"_xlfn.XLOOKUP(A19,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A19,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},20404838.670891244,14181461.755427832,null,{"$f":"'Prop. Tax Inc Sidewalk'!M21","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N21","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M21","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N21","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M21","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N21","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O21","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P21","v":0}]
[{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'Useful Life'!N22","v":0},{"$f":"'Useful Life'!O22","v":0},{"$f":"_xlfn.XLOOKUP(A20,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A20,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S22","v":143181.8397820784},{"$f":"'State of Good Repair AP-CP'!T22","v":96277.607563455196},{"$f":"'State of Good Repair - AP-AP'!S22","v":0},{"$f":"'State of Good Repair - AP-AP'!T22","v":0},{"$f":"'State of Good Repair CP-CP '!S22","v":0},{"$f":"'State of Good Repair CP-CP '!T22","v":0},{"$f":"'Roadway Safety'!AC22","v":10657296.399999999},{"$f":"'Roadway Safety'!AD22","v":7166125.2715307828},{"$f":"'Pedestrian Safety'!Q22","v":42809},{"$f":"'Pedestrian Safety'!R22","v":28785.410974303137},{"$f":"'Bike Safety'!S22","v":14704.2},{"$f":"'Bike Safety'!T22","v":9887.3236947452224},{"$f":"'Facility Improve - Ped'!AK22","v":24929.37140075447},{"$f":"'Facility Improve - Ped'!AL22","v":16762.881662775504},{"$f":"'Facility Improve - Bike'!Q22","v":136214.5948134762},{"$f":"'Facility Improve - Bike'!R22","v":91592.727987201128},{"$f":"'Facility Improve - Transit Stop'!Y22","v":0},{"$f":"'Facility Improve - Transit Stop'!Z22","v":0},{"$f":"_xlfn.XLOOKUP(A20,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A20,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q22","v":0},{"$f":"'Amenity Improve - Transit Veh '!R22","v":0},{"$f":"'Value of Travel Time'!AD22","v":5166650.501848978},{"$f":"'Value of Travel Time'!AE22","v":3474132.9640101939},{"$f":"'Operating Cost Savings'!P22","v":0},{"$f":"'Operating Cost Savings'!Q22","v":0},{"$f":"'Mortality Reduction - Walk'!O22","v":97394.431201816944},{"$f":"'Mortality Reduction - Walk'!P22","v":65489.47017572925},{"$f":"'Mortality Reduction - Bike'!O22","v":208361.96137846107},{"$f":"'Mortality Reduction - Bike'!P22","v":140105.69482330538},{"$f":"'Emission Reduction (VMT)'!S22","v":0},{"$f":"'Emission Reduction (VMT)'!T22","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA22","v":12337.646311015906},{"$f":"'Emission Reduction (Metric Ton)'!AB22","v":8400.8797769150406},{"$f":"'Other Highway Use Externalities'!Q22","v":23090.070167657675},{"$f":"'Other Highway Use Externalities'!R22","v":15526.108042736872},{"$f":"'Auto Idling Benefit - Fuel'!O22","v":510768.01493881835},{"$f":"'Auto Idling Benefit - Fuel'!P22","v":343448.04182631901},{"$f":"'Auto Idling Env. Benefits'!Y22","v":398184.34929580579},{"$f":"'Auto Idling Env. Benefits'!Z22","v":307796.14935702679},{"$f":"_xlfn.XLOOKUP(A20,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A20,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},17435922.381138861,11764330.531425491,null,{"$f":"'Prop. Tax Inc Sidewalk'!M22","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N22","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M22","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N22","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M22","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N22","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O22","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P22","v":0}]
[{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'Useful Life'!N23","v":0},{"$f":"'Useful Life'!O23","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S23","v":379471.0288326717},{"$f":"'State of Good Repair AP-CP'!T23","v":247489.8034732558},{"$f":"'State of Good Repair - AP-AP'!S23","v":0},{"$f":"'State of Good Repair - AP-AP'!T23","v":0},{"$f":"'State of Good Repair CP-CP '!S23","v":0},{"$f":"'State of Good Repair CP-CP '!T23","v":0},{"$f":"'Roadway Safety'!AC23","v":10657296.399999999},{"$f":"'Roadway Safety'!AD23","v":6950654.967537133},{"$f":"'Pedestrian Safety'!Q23","v":42809},{"$f":"'Pedestrian Safety'!R23","v":27919.894252476373},{"$f":"'Bike Safety'!S23","v":14704.2},{"$f":"'Bike Safety'!T23","v":9590.0326816151537},{"$f":"'Facility Improve - Ped'!AK23","v":25352.351285729845},{"$f":"'Facility Improve - Ped'!AL23","v":16534.723234581765},{"$f":"'Facility Improve - Bike'!Q23","v":138525.76554939087},{"$f":"'Facility Improve - Bike'!R23","v":90346.065672693308},{"$f":"'Facility Improve - Transit Stop'!Y23","v":0},{"$f":"'Facility Improve - Transit Stop'!Z23","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q23","v":0},{"$f":"'Amenity Improve - Transit Veh '!R23","v":0},{"$f":"'Value of Travel Time'!AD23","v":5469317.7634466225},{"$f":"'Value of Travel Time'!AE23","v":3567071.7276418582},{"$f":"'Operating Cost Savings'!P23","v":0},{"$f":"'Operating Cost Savings'!Q23","v":0},{"$f":"'Mortality Reduction - Walk'!O23","v":99046.935175733393},{"$f":"'Mortality Reduction - Walk'!P23","v":64598.097506093553},{"$f":"'Mortality Reduction - Bike'!O23","v":211897.26586088527},{"$f":"'Mortality Reduction - Bike'!P23","v":138198.72585729143},{"$f":"'Emission Reduction (VMT)'!S23","v":0},{"$f":"'Emission Reduction (VMT)'!T23","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA23","v":12636.067968813653},{"$f":"'Emission Reduction (Metric Ton)'!AB23","v":8353.4836400841104},{"$f":"'Other Highway Use Externalities'!Q23","v":23481.842389531412},{"$f":"'Other Highway Use Externalities'!R23","v":15314.783255134065},{"$f":"'Auto Idling Benefit - Fuel'!O23","v":538444.0823501366},{"$f":"'Auto Idling Benefit - Fuel'!P23","v":351171.52561581664},{"$f":"'Auto Idling Env. Benefits'!Y23","v":426528.15207185078},{"$f":"'Auto Idling Env. Benefits'!Z23","v":323240.30085739563},{"$f":"_xlfn.XLOOKUP(A21,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},18039510.854931362,11810484.131225428,null,{"$f":"'Prop. Tax Inc Sidewalk'!M23","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N23","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M23","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N23","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M23","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N23","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O23","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P23","v":0}]
[{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'Useful Life'!N24","v":0},{"$f":"'Useful Life'!O24","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S24","v":760464.31106774113},{"$f":"'State of Good Repair AP-CP'!T24","v":481059.56915188668},{"$f":"'State of Good Repair - AP-AP'!S24","v":0},{"$f":"'State of Good Repair - AP-AP'!T24","v":0},{"$f":"'State of Good Repair CP-CP '!S24","v":0},{"$f":"'State of Good Repair CP-CP '!T24","v":0},{"$f":"'Roadway Safety'!AC24","v":10657296.399999999},{"$f":"'Roadway Safety'!AD24","v":6741663.4020728739},{"$f":"'Pedestrian Safety'!Q24","v":42809},{"$f":"'Pedestrian Safety'!R24","v":27080.40179677631},{"$f":"'Bike Safety'!S24","v":14704.2},{"$f":"'Bike Safety'!T24","v":9301.6805835258529},{"$f":"'Facility Improve - Ped'!AK24","v":25782.507925394202},{"$f":"'Facility Improve - Ped'!AL24","v":16309.670255045543},{"$f":"'Facility Improve - Bike'!Q24","v":140876.15021959692},{"$f":"'Facility Improve - Bike'!R24","v":89116.371593115982},{"$f":"'Facility Improve - Transit Stop'!Y24","v":0},{"$f":"'Facility Improve - Transit Stop'!Z24","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q24","v":0},{"$f":"'Amenity Improve - Transit Veh '!R24","v":0},{"$f":"'Value of Travel Time'!AD24","v":5788277.2130151205},{"$f":"'Value of Travel Time'!AE24","v":3661586.877515804},{"$f":"'Operating Cost Savings'!P24","v":0},{"$f":"'Operating Cost Savings'!Q24","v":0},{"$f":"'Mortality Reduction - Walk'!O24","v":100727.47739937436},{"$f":"'Mortality Reduction - Walk'!P24","v":63718.857248493601},{"$f":"'Mortality Reduction - Bike'!O24","v":215492.5543139957},{"$f":"'Mortality Reduction - Bike'!P24","v":136317.71251457979},{"$f":"'Emission Reduction (VMT)'!S24","v":0},{"$f":"'Emission Reduction (VMT)'!T24","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA24","v":12939.832231394288},{"$f":"'Emission Reduction (Metric Ton)'!AB24","v":8305.1530956141105},{"$f":"'Other Highway Use Externalities'!Q24","v":23880.26186161779},{"$f":"'Other Highway Use Externalities'!R24","v":15106.334794665683},{"$f":"'Auto Idling Benefit - Fuel'!O24","v":567394.69000000006},{"$f":"'Auto Idling Benefit - Fuel'!P24","v":358926.30480873975},{"$f":"'Auto Idling Env. Benefits'!Y24","v":456593.36317029689},{"$f":"'Auto Idling Env. Benefits'!Z24","v":339239.36836895696},{"$f":"_xlfn.XLOOKUP(A22,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},18807237.961204533,11947731.703800077,null,{"$f":"'Prop. Tax Inc Sidewalk'!M24","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N24","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M24","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N24","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M24","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N24","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O24","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P24","v":0}]
[{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'Useful Life'!N25","v":0},{"$f":"'Useful Life'!O25","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S25","v":774949.4880175906},{"$f":"'State of Good Repair AP-CP'!T25","v":475482.7339266463},{"$f":"'State of Good Repair - AP-AP'!S25","v":0},{"$f":"'State of Good Repair - AP-AP'!T25","v":0},{"$f":"'State of Good Repair CP-CP '!S25","v":0},{"$f":"'State of Good Repair CP-CP '!T25","v":0},{"$f":"'Roadway Safety'!AC25","v":10657296.399999999},{"$f":"'Roadway Safety'!AD25","v":6538955.7731065704},{"$f":"'Pedestrian Safety'!Q25","v":42809},{"$f":"'Pedestrian Safety'!R25","v":26266.15111229516},{"$f":"'Bike Safety'!S25","v":14704.2},{"$f":"'Bike Safety'!T25","v":9021.9986261162485},{"$f":"'Facility Improve - Ped'!AK25","v":26219.963088677221},{"$f":"'Facility Improve - Ped'!AL25","v":16087.680456118977},{"$f":"'Facility Improve - Bike'!Q25","v":143266.41417201475},{"$f":"'Facility Improve - Bike'!R25","v":87903.414794991812},{"$f":"'Facility Improve - Transit Stop'!Y25","v":0},{"$f":"'Facility Improve - Transit Stop'!Z25","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q25","v":0},{"$f":"'Amenity Improve - Transit Veh '!R25","v":0},{"$f":"'Value of Travel Time'!AD25","v":6133478.9245280521},{"$f":"'Value of Travel Time'!AE25","v":3763294.7341851345},{"$f":"'Operating Cost Savings'!P25","v":0},{"$f":"'Operating Cost Savings'!Q25","v":0},{"$f":"'Mortality Reduction - Walk'!O25","v":102436.53360136738},{"$f":"'Mortality Reduction - Walk'!P25","v":62851.584269504456},{"$f":"'Mortality Reduction - Bike'!O25","v":219148.84449361995},{"$f":"'Mortality Reduction - Bike'!P25","v":134462.30151496868},{"$f":"'Emission Reduction (VMT)'!S25","v":0},{"$f":"'Emission Reduction (VMT)'!T25","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA25","v":13198.233265955398},{"$f":"'Emission Reduction (Metric Ton)'!AB25","v":8224.2843623594581},{"$f":"'Other Highway Use Externalities'!Q25","v":24285.441368675205},{"$f":"'Other Highway Use Externalities'!R25","v":14900.723511841135},{"$f":"'Auto Idling Benefit - Fuel'!O25","v":591664.95193608082},{"$f":"'Auto Idling Benefit - Fuel'!P25","v":363025.55620084447},{"$f":"'Auto Idling Env. Benefits'!Y25","v":481703.8438446215},{"$f":"'Auto Idling Env. Benefits'!Z25","v":350877.32192537974},{"$f":"_xlfn.XLOOKUP(A23,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},19225162.238316651,11851354.257992771,null,{"$f":"'Prop. Tax Inc Sidewalk'!M25","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N25","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M25","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N25","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M25","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N25","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O25","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P25","v":0}]
[{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'Useful Life'!N26","v":0},{"$f":"'Useful Life'!O26","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S26","v":24653006.253871638},{"$f":"'State of Good Repair AP-CP'!T26","v":14671434.398070343},{"$f":"'State of Good Repair - AP-AP'!S26","v":0},{"$f":"'State of Good Repair - AP-AP'!T26","v":0},{"$f":"'State of Good Repair CP-CP '!S26","v":0},{"$f":"'State of Good Repair CP-CP '!T26","v":0},{"$f":"'Roadway Safety'!AC26","v":10657296.399999999},{"$f":"'Roadway Safety'!AD26","v":6342343.1358938608},{"$f":"'Pedestrian Safety'!Q26","v":42809},{"$f":"'Pedestrian Safety'!R26","v":25476.383232100059},{"$f":"'Bike Safety'!S26","v":14704.2},{"$f":"'Bike Safety'!T26","v":8750.7261165046075},{"$f":"'Facility Improve - Ped'!AK26","v":26664.840610577809},{"$f":"'Facility Improve - Ped'!AL26","v":15868.712145061674},{"$f":"'Facility Improve - Bike'!Q26","v":145697.23404360923},{"$f":"'Facility Improve - Bike'!R26","v":86706.967468335264},{"$f":"'Facility Improve - Transit Stop'!Y26","v":0},{"$f":"'Facility Improve - Transit Stop'!Z26","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q26","v":0},{"$f":"'Amenity Improve - Transit Veh '!R26","v":0},{"$f":"'Value of Travel Time'!AD26","v":6499078.3190640118},{"$f":"'Value of Travel Time'!AE26","v":3867714.9644212066},{"$f":"'Operating Cost Savings'!P26","v":0},{"$f":"'Operating Cost Savings'!Q26","v":0},{"$f":"'Mortality Reduction - Walk'!O26","v":104174.58758208953},{"$f":"'Mortality Reduction - Walk'!P26","v":61996.11568332091},{"$f":"'Mortality Reduction - Bike'!O26","v":222867.17142398097},{"$f":"'Mortality Reduction - Bike'!P26","v":132632.14438672891},{"$f":"'Emission Reduction (VMT)'!S26","v":0},{"$f":"'Emission Reduction (VMT)'!T26","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA26","v":13512.504948787007},{"$f":"'Emission Reduction (Metric Ton)'!AB26","v":8174.88509725318},{"$f":"'Other Highway Use Externalities'!Q26","v":24697.495609095709},{"$f":"'Other Highway Use Externalities'!R26","v":14697.910790030854},{"$f":"'Auto Idling Benefit - Fuel'!O26","v":616964.19827560452},{"$f":"'Auto Idling Benefit - Fuel'!P26","v":367166.16495958017},{"$f":"'Auto Idling Env. Benefits'!Y26","v":510058.30651941843},{"$f":"'Auto Idling Env. Benefits'!Z26","v":364245.04149523203},{"$f":"_xlfn.XLOOKUP(A24,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},43531530.511948816,25967207.549759556,null,{"$f":"'Prop. Tax Inc Sidewalk'!M26","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N26","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M26","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N26","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M26","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N26","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O26","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P26","v":0}]
[{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'Useful Life'!N27","v":0},{"$f":"'Useful Life'!O27","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S27","v":87268.126281798526},{"$f":"'State of Good Repair AP-CP'!T27","v":50373.215733604309},{"$f":"'State of Good Repair - AP-AP'!S27","v":0},{"$f":"'State of Good Repair - AP-AP'!T27","v":0},{"$f":"'State of Good Repair CP-CP '!S27","v":0},{"$f":"'State of Good Repair CP-CP '!T27","v":0},{"$f":"'Roadway Safety'!AC27","v":10657296.399999999},{"$f":"'Roadway Safety'!AD27","v":6151642.2268611658},{"$f":"'Pedestrian Safety'!Q27","v":42809},{"$f":"'Pedestrian Safety'!R27","v":24710.362009796376},{"$f":"'Bike Safety'!S27","v":14704.2},{"$f":"'Bike Safety'!T27","v":8487.6102002954485},{"$f":"'Facility Improve - Ped'!AK27","v":27117.266427219445},{"$f":"'Facility Improve - Ped'!AL27","v":15652.724196610294},{"$f":"'Facility Improve - Bike'!Q27","v":148169.29795193271},{"$f":"'Facility Improve - Bike'!R27","v":85526.804903866898},{"$f":"'Facility Improve - Transit Stop'!Y27","v":0},{"$f":"'Facility Improve - Transit Stop'!Z27","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q27","v":0},{"$f":"'Amenity Improve - Transit Veh '!R27","v":0},{"$f":"'Value of Travel Time'!AD27","v":6886271.9322016519},{"$f":"'Value of Travel Time'!AE27","v":3974918.1794156083},{"$f":"'Operating Cost Savings'!P27","v":0},{"$f":"'Operating Cost Savings'!Q27","v":0},{"$f":"'Mortality Reduction - Walk'!O27","v":105942.13135062178},{"$f":"'Mortality Reduction - Walk'!P27","v":61152.290821165225},{"$f":"'Mortality Reduction - Bike'!O27","v":226648.58769069242},{"$f":"'Mortality Reduction - Bike'!P27","v":130826.89740115602},{"$f":"'Emission Reduction (VMT)'!S27","v":0},{"$f":"'Emission Reduction (VMT)'!T27","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA27","v":13832.372659261495},{"$f":"'Emission Reduction (Metric Ton)'!AB27","v":8124.6748889593919},{"$f":"'Other Highway Use Externalities'!Q27","v":25116.541227373873},{"$f":"'Other Highway Use Externalities'!R27","v":14497.858538213548},{"$f":"'Auto Idling Benefit - Fuel'!O27","v":643335.73921147059},{"$f":"'Auto Idling Benefit - Fuel'!P27","v":371348.52507078863},{"$f":"'Auto Idling Env. Benefits'!Y27","v":539948.92026192462},{"$f":"'Auto Idling Env. Benefits'!Z27","v":378029.03229520534},{"$f":"_xlfn.XLOOKUP(A25,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},19418460.515263945,11275290.402336434,null,{"$f":"'Prop. Tax Inc Sidewalk'!M27","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N27","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M27","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N27","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M27","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N27","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O27","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P27","v":0}]
[{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'Useful Life'!N28","v":0},{"$f":"'Useful Life'!O28","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S28","v":88748.815923879723},{"$f":"'State of Good Repair AP-CP'!T28","v":49687.589362431798},{"$f":"'State of Good Repair - AP-AP'!S28","v":0},{"$f":"'State of Good Repair - AP-AP'!T28","v":0},{"$f":"'State of Good Repair CP-CP '!S28","v":0},{"$f":"'State of Good Repair CP-CP '!T28","v":0},{"$f":"'Roadway Safety'!AC28","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD28","v":4910040.1352953417},{"$f":"'Pedestrian Safety'!Q28","v":0},{"$f":"'Pedestrian Safety'!R28","v":0},{"$f":"'Bike Safety'!S28","v":14704.2},{"$f":"'Bike Safety'!T28","v":8232.405625892774},{"$f":"'Facility Improve - Ped'!AK28","v":27577.36861150014},{"$f":"'Facility Improve - Ped'!AL28","v":15439.67604525459},{"$f":"'Facility Improve - Bike'!Q28","v":150683.30568991738},{"$f":"'Facility Improve - Bike'!R28","v":84362.705450809735},{"$f":"'Facility Improve - Transit Stop'!Y28","v":0},{"$f":"'Facility Improve - Transit Stop'!Z28","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q28","v":0},{"$f":"'Amenity Improve - Transit Veh '!R28","v":0},{"$f":"'Value of Travel Time'!AD28","v":7296326.0812382083},{"$f":"'Value of Travel Time'!AE28","v":4084976.8011543369},{"$f":"'Operating Cost Savings'!P28","v":0},{"$f":"'Operating Cost Savings'!Q28","v":0},{"$f":"'Mortality Reduction - Walk'!O28","v":107739.66526402708},{"$f":"'Mortality Reduction - Walk'!P28","v":60319.951201111297},{"$f":"'Mortality Reduction - Bike'!O28","v":230494.1637387246},{"$f":"'Mortality Reduction - Bike'!P28","v":129046.22150801313},{"$f":"'Emission Reduction (VMT)'!S28","v":0},{"$f":"'Emission Reduction (VMT)'!T28","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA28","v":14160.535404134684},{"$f":"'Emission Reduction (Metric Ton)'!AB28","v":8075.1589634334996},{"$f":"'Other Highway Use Externalities'!Q28","v":25542.696847126575},{"$f":"'Other Highway Use Externalities'!R28","v":14300.529183822202},{"$f":"'Auto Idling Benefit - Fuel'!O28","v":670824.69692032447},{"$f":"'Auto Idling Benefit - Fuel'!P28","v":375573.03416130727},{"$f":"'Auto Idling Env. Benefits'!Y28","v":571454.56977799023},{"$f":"'Auto Idling Env. Benefits'!Z28","v":392240.88346532994},{"$f":"_xlfn.XLOOKUP(A26,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},17968257.899415832,10132295.091417084,null,{"$f":"'Prop. Tax Inc Sidewalk'!M28","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N28","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M28","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N28","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M28","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N28","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O28","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P28","v":0}]
[{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'Useful Life'!N29","v":0},{"$f":"'Useful Life'!O29","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S29","v":163074.2627304841},{"$f":"'State of Good Repair AP-CP'!T29","v":88554.802347343182},{"$f":"'State of Good Repair - AP-AP'!S29","v":0},{"$f":"'State of Good Repair - AP-AP'!T29","v":0},{"$f":"'State of Good Repair CP-CP '!S29","v":0},{"$f":"'State of Good Repair CP-CP '!T29","v":0},{"$f":"'Roadway Safety'!AC29","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD29","v":4762405.5628470816},{"$f":"'Pedestrian Safety'!Q29","v":0},{"$f":"'Pedestrian Safety'!R29","v":0},{"$f":"'Bike Safety'!S29","v":14704.2},{"$f":"'Bike Safety'!T29","v":7984.8745158998772},{"$f":"'Facility Improve - Ped'!AK29","v":28045.277409347444},{"$f":"'Facility Improve - Ped'!AL29","v":15229.527677618702},{"$f":"'Facility Improve - Bike'!Q29","v":153239.96892397318},{"$f":"'Facility Improve - Bike'!R29","v":83214.45047526031},{"$f":"'Facility Improve - Transit Stop'!Y29","v":0},{"$f":"'Facility Improve - Transit Stop'!Z29","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q29","v":0},{"$f":"'Amenity Improve - Transit Veh '!R29","v":0},{"$f":"'Value of Travel Time'!AD29","v":7730580.9157217555},{"$f":"'Value of Travel Time'!AE29","v":4197965.1084077051},{"$f":"'Operating Cost Savings'!P29","v":0},{"$f":"'Operating Cost Savings'!Q29","v":0},{"$f":"'Mortality Reduction - Walk'!O29","v":109567.69816899172},{"$f":"'Mortality Reduction - Walk'!P29","v":59498.940498319636},{"$f":"'Mortality Reduction - Bike'!O29","v":234404.98817542702},{"$f":"'Mortality Reduction - Bike'!P29","v":127289.78227185289},{"$f":"'Emission Reduction (VMT)'!S29","v":0},{"$f":"'Emission Reduction (VMT)'!T29","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA29","v":14494.312943414781},{"$f":"'Emission Reduction (Metric Ton)'!AB29","v":8024.7437060865641},{"$f":"'Other Highway Use Externalities'!Q29","v":25976.083104673031},{"$f":"'Other Highway Use Externalities'!R29","v":14105.885665687425},{"$f":"'Auto Idling Benefit - Fuel'!O29","v":699478.08098827885},{"$f":"'Auto Idling Benefit - Fuel'!P29","v":379840.0935320424},{"$f":"'Auto Idling Env. Benefits'!Y29","v":604658.04068035854},{"$f":"'Auto Idling Env. Benefits'!Z29","v":406892.48462129652},{"$f":"_xlfn.XLOOKUP(A27,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},18548225.628846709,10151006.256566193,null,{"$f":"'Prop. Tax Inc Sidewalk'!M29","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N29","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M29","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N29","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M29","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N29","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O29","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P29","v":0}]
[{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'Useful Life'!N30","v":0},{"$f":"'Useful Life'!O30","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S30","v":343322.35362901783},{"$f":"'State of Good Repair AP-CP'!T30","v":180829.84506397028},{"$f":"'State of Good Repair - AP-AP'!S30","v":0},{"$f":"'State of Good Repair - AP-AP'!T30","v":0},{"$f":"'State of Good Repair CP-CP '!S30","v":0},{"$f":"'State of Good Repair CP-CP '!T30","v":0},{"$f":"'Roadway Safety'!AC30","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD30","v":4619210.0512580816},{"$f":"'Pedestrian Safety'!Q30","v":0},{"$f":"'Pedestrian Safety'!R30","v":0},{"$f":"'Bike Safety'!S30","v":14704.2},{"$f":"'Bike Safety'!T30","v":7744.7861453927044},{"$f":"'Facility Improve - Ped'!AK30","v":28521.125276588467},{"$f":"'Facility Improve - Ped'!AL30","v":15022.239624946071},{"$f":"'Facility Improve - Bike'!Q30","v":155840.0113954464},{"$f":"'Facility Improve - Bike'!R30","v":82081.824319126128},{"$f":"'Facility Improve - Transit Stop'!Y30","v":0},{"$f":"'Facility Improve - Transit Stop'!Z30","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q30","v":0},{"$f":"'Amenity Improve - Transit Veh '!R30","v":0},{"$f":"'Value of Travel Time'!AD30","v":8190454.7021968942},{"$f":"'Value of Travel Time'!AE30","v":4313959.2838808661},{"$f":"'Operating Cost Savings'!P30","v":0},{"$f":"'Operating Cost Savings'!Q30","v":0},{"$f":"'Mortality Reduction - Walk'!O30","v":111426.74754586988},{"$f":"'Mortality Reduction - Walk'!P30","v":58689.104515677391},{"$f":"'Mortality Reduction - Bike'!O30","v":238382.16807869149},{"$f":"'Mortality Reduction - Bike'!P30","v":125557.24980920585},{"$f":"'Emission Reduction (VMT)'!S30","v":0},{"$f":"'Emission Reduction (VMT)'!T30","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA30","v":14833.812989925415},{"$f":"'Emission Reduction (Metric Ton)'!AB30","v":7973.4908673722339},{"$f":"'Other Highway Use Externalities'!Q30","v":26416.822683184539},{"$f":"'Other Highway Use Externalities'!R30","v":13913.891427076844},{"$f":"'Auto Idling Benefit - Fuel'!O30","v":729344.86696284625},{"$f":"'Auto Idling Benefit - Fuel'!P30","v":384150.10819134238},{"$f":"'Auto Idling Env. Benefits'!Y30","v":639646.20703732444},{"$f":"'Auto Idling Env. Benefits'!Z30","v":421996.03327226144},{"$f":"_xlfn.XLOOKUP(A28,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},19262894.817795787,10231127.908375321,null,{"$f":"'Prop. Tax Inc Sidewalk'!M30","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N30","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M30","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N30","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M30","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N30","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O30","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P30","v":0}]
[{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'Useful Life'!N31","v":0},{"$f":"'Useful Life'!O31","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S31","v":774825.48554459098},{"$f":"'State of Good Repair AP-CP'!T31","v":395834.15114456188},{"$f":"'State of Good Repair - AP-AP'!S31","v":0},{"$f":"'State of Good Repair - AP-AP'!T31","v":0},{"$f":"'State of Good Repair CP-CP '!S31","v":0},{"$f":"'State of Good Repair CP-CP '!T31","v":0},{"$f":"'Roadway Safety'!AC31","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD31","v":4480320.1273114271},{"$f":"'Pedestrian Safety'!Q31","v":0},{"$f":"'Pedestrian Safety'!R31","v":0},{"$f":"'Bike Safety'!S31","v":14704.2},{"$f":"'Bike Safety'!T31","v":7511.9167268600431},{"$f":"'Facility Improve - Ped'!AK31","v":29005.046916445564},{"$f":"'Facility Improve - Ped'!AL31","v":14817.772955686656},{"$f":"'Facility Improve - Bike'!Q31","v":158484.16912549702},{"$f":"'Facility Improve - Bike'!R31","v":80964.61425962222},{"$f":"'Facility Improve - Transit Stop'!Y31","v":0},{"$f":"'Facility Improve - Transit Stop'!Z31","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q31","v":0},{"$f":"'Amenity Improve - Transit Veh '!R31","v":0},{"$f":"'Value of Travel Time'!AD31","v":8677448.3566639945},{"$f":"'Value of Travel Time'!AE31","v":4433037.4625541307},{"$f":"'Operating Cost Savings'!P31","v":0},{"$f":"'Operating Cost Savings'!Q31","v":0},{"$f":"'Mortality Reduction - Walk'!O31","v":113317.33965517215},{"$f":"'Mortality Reduction - Walk'!P31","v":57890.291154837971},{"$f":"'Mortality Reduction - Bike'!O31","v":242426.82931034427},{"$f":"'Mortality Reduction - Bike'!P31","v":123848.29872662366},{"$f":"'Emission Reduction (VMT)'!S31","v":0},{"$f":"'Emission Reduction (VMT)'!T31","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA31","v":15179.144908450528},{"$f":"'Emission Reduction (Metric Ton)'!AB31","v":7921.4594900767543},{"$f":"'Other Highway Use Externalities'!Q31","v":26865.040347413738},{"$f":"'Other Highway Use Externalities'!R31","v":13724.510408829259},{"$f":"'Auto Idling Benefit - Fuel'!O31","v":760476.07816017594},{"$f":"'Auto Idling Benefit - Fuel'!P31","v":388503.48688866792},{"$f":"'Auto Idling Env. Benefits'!Y31","v":676510.22774347418},{"$f":"'Auto Idling Env. Benefits'!Z31","v":437564.04241537018},{"$f":"_xlfn.XLOOKUP(A29,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},20259243.718375552,10441938.134036694,null,{"$f":"'Prop. Tax Inc Sidewalk'!M31","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N31","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M31","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N31","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M31","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N31","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O31","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P31","v":0}]
[{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'Useful Life'!N32","v":0},{"$f":"'Useful Life'!O32","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S32","v":789890.38271825656},{"$f":"'State of Good Repair AP-CP'!T32","v":391397.02890084957},{"$f":"'State of Good Repair - AP-AP'!S32","v":0},{"$f":"'State of Good Repair - AP-AP'!T32","v":0},{"$f":"'State of Good Repair CP-CP '!S32","v":0},{"$f":"'State of Good Repair CP-CP '!T32","v":0},{"$f":"'Roadway Safety'!AC32","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD32","v":4345606.3310489114},{"$f":"'Pedestrian Safety'!Q32","v":0},{"$f":"'Pedestrian Safety'!R32","v":0},{"$f":"'Bike Safety'!S32","v":14704.2},{"$f":"'Bike Safety'!T32","v":7286.0492016101298},{"$f":"'Facility Improve - Ped'!AK32","v":29497.179317668168},{"$f":"'Facility Improve - Ped'!AL32","v":14616.089268185075},{"$f":"'Facility Improve - Bike'!Q32","v":161173.19062345152},{"$f":"'Facility Improve - Bike'!R32","v":79862.610469318708},{"$f":"'Facility Improve - Transit Stop'!Y32","v":0},{"$f":"'Facility Improve - Transit Stop'!Z32","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q32","v":0},{"$f":"'Amenity Improve - Transit Veh '!R32","v":0},{"$f":"'Value of Travel Time'!AD32","v":9193150.2390282042},{"$f":"'Value of Travel Time'!AE32","v":4555279.7812430067},{"$f":"'Operating Cost Savings'!P32","v":0},{"$f":"'Operating Cost Savings'!Q32","v":0},{"$f":"'Mortality Reduction - Walk'!O32","v":115240.00968653965},{"$f":"'Mortality Reduction - Walk'!P32","v":57102.350387654937},{"$f":"'Mortality Reduction - Bike'!O32","v":246540.1168348557},{"$f":"'Mortality Reduction - Bike'!P32","v":122162.60805956586},{"$f":"'Emission Reduction (VMT)'!S32","v":0},{"$f":"'Emission Reduction (VMT)'!T32","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA32","v":15530.419752771717},{"$f":"'Emission Reduction (Metric Ton)'!AB32","v":7868.7060286410251},{"$f":"'Other Highway Use Externalities'!Q32","v":27320.862979013018},{"$f":"'Other Highway Use Externalities'!R32","v":13537.707042582224},{"$f":"'Auto Idling Benefit - Fuel'!O32","v":792924.87086201156},{"$f":"'Auto Idling Benefit - Fuel'!P32","v":392900.642148568},{"$f":"'Auto Idling Env. Benefits'!Y32","v":715345.75212028448},{"$f":"'Auto Idling Env. Benefits'!Z32","v":453609.34831109142},{"$f":"_xlfn.XLOOKUP(A30,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},20871319.023923062,10441229.252109986,null,{"$f":"'Prop. Tax Inc Sidewalk'!M32","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N32","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M32","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N32","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M32","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N32","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O32","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P32","v":0}]
[{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'Useful Life'!N33","v":0},{"$f":"'Useful Life'!O33","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S33","v":32896691.447551075},{"$f":"'State of Good Repair AP-CP'!T33","v":15810450.856294753},{"$f":"'State of Good Repair - AP-AP'!S33","v":0},{"$f":"'State of Good Repair - AP-AP'!T33","v":0},{"$f":"'State of Good Repair CP-CP '!S33","v":0},{"$f":"'State of Good Repair CP-CP '!T33","v":0},{"$f":"'Roadway Safety'!AC33","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD33","v":4214943.0951007875},{"$f":"'Pedestrian Safety'!Q33","v":0},{"$f":"'Pedestrian Safety'!R33","v":0},{"$f":"'Bike Safety'!S33","v":14704.2},{"$f":"'Bike Safety'!T33","v":7066.9730374492046},{"$f":"'Facility Improve - Ped'!AK33","v":29997.66179331165},{"$f":"'Facility Improve - Ped'!AL33","v":14417.150683468233},{"$f":"'Facility Improve - Bike'!Q33","v":163907.83709869147},{"$f":"'Facility Improve - Bike'!R33","v":78775.605976732433},{"$f":"'Facility Improve - Transit Stop'!Y33","v":0},{"$f":"'Facility Improve - Transit Stop'!Z33","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q33","v":0},{"$f":"'Amenity Improve - Transit Veh '!R33","v":0},{"$f":"'Value of Travel Time'!AD33","v":9739241.2246349882},{"$f":"'Value of Travel Time'!AE33","v":4680768.4294085521},{"$f":"'Operating Cost Savings'!P33","v":0},{"$f":"'Operating Cost Savings'!Q33","v":0},{"$f":"'Mortality Reduction - Walk'!O33","v":117195.30191024566},{"$f":"'Mortality Reduction - Walk'!P33","v":56325.134228004608},{"$f":"'Mortality Reduction - Bike'!O33","v":250723.19504345692},{"$f":"'Mortality Reduction - Bike'!P33","v":120499.86121211818},{"$f":"'Emission Reduction (VMT)'!S33","v":0},{"$f":"'Emission Reduction (VMT)'!T33","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA33","v":15887.750302967426},{"$f":"'Emission Reduction (Metric Ton)'!AB33","v":7815.2844626742317},{"$f":"'Other Highway Use Externalities'!Q33","v":27784.419612452286},{"$f":"'Other Highway Use Externalities'!R33","v":13353.446244091836},{"$f":"'Auto Idling Benefit - Fuel'!O33","v":826746.62304231036},{"$f":"'Auto Idling Benefit - Fuel'!P33","v":397341.99030495971},{"$f":"'Auto Idling Env. Benefits'!Y33","v":756253.13517295523},{"$f":"'Auto Idling Env. Benefits'!Z33","v":470145.11844355211},{"$f":"_xlfn.XLOOKUP(A31,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},53609134.596162461,25871902.945397146,null,{"$f":"'Prop. Tax Inc Sidewalk'!M33","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N33","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M33","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N33","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M33","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N33","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O33","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P33","v":0}]
[{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'Useful Life'!N34","v":0},{"$f":"'Useful Life'!O34","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S34","v":0},{"$f":"'State of Good Repair AP-CP'!T34","v":0},{"$f":"'State of Good Repair - AP-AP'!S34","v":0},{"$f":"'State of Good Repair - AP-AP'!T34","v":0},{"$f":"'State of Good Repair CP-CP '!S34","v":0},{"$f":"'State of Good Repair CP-CP '!T34","v":0},{"$f":"'Roadway Safety'!AC34","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD34","v":4088208.6276438287},{"$f":"'Pedestrian Safety'!Q34","v":0},{"$f":"'Pedestrian Safety'!R34","v":0},{"$f":"'Bike Safety'!S34","v":14704.2},{"$f":"'Bike Safety'!T34","v":6854.4840324434581},{"$f":"'Facility Improve - Ped'!AK34","v":30506.636020174068},{"$f":"'Facility Improve - Ped'!AL34","v":14220.919838131118},{"$f":"'Facility Improve - Bike'!Q34","v":166688.88267613709},{"$f":"'Facility Improve - Bike'!R34","v":77703.396627454917},{"$f":"'Facility Improve - Transit Stop'!Y34","v":0},{"$f":"'Facility Improve - Transit Stop'!Z34","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q34","v":0},{"$f":"'Amenity Improve - Transit Veh '!R34","v":0},{"$f":"'Value of Travel Time'!AD34","v":10317500.0688568},{"$f":"'Value of Travel Time'!AE34","v":4809587.7012495212},{"$f":"'Operating Cost Savings'!P34","v":0},{"$f":"'Operating Cost Savings'!Q34","v":0},{"$f":"'Mortality Reduction - Walk'!O34","v":119183.76983126793},{"$f":"'Mortality Reduction - Walk'!P34","v":55558.496703992212},{"$f":"'Mortality Reduction - Bike'!O34","v":254977.2480837566},{"$f":"'Mortality Reduction - Bike'!P34","v":118859.74589753157},{"$f":"'Emission Reduction (VMT)'!S34","v":0},{"$f":"'Emission Reduction (VMT)'!T34","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA34","v":16306.209312666328},{"$f":"'Emission Reduction (Metric Ton)'!AB34","v":7787.4947519925026},{"$f":"'Other Highway Use Externalities'!Q34","v":28255.841471546053},{"$f":"'Other Highway Use Externalities'!R34","v":13171.693406643413},{"$f":"'Auto Idling Benefit - Fuel'!O34","v":971851.19},{"$f":"'Auto Idling Benefit - Fuel'!P34","v":453036.44290516805},{"$f":"'Auto Idling Env. Benefits'!Y34","v":904226.19374695304},{"$f":"'Auto Idling Env. Benefits'!Z34","v":551117.65715570946},{"$f":"_xlfn.XLOOKUP(A32,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},21594202.039999302,10196106.660212414,null,{"$f":"'Prop. Tax Inc Sidewalk'!M34","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N34","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M34","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N34","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M34","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N34","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O34","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P34","v":0}]
[{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'Useful Life'!N35","v":0},{"$f":"'Useful Life'!O35","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S35","v":0},{"$f":"'State of Good Repair AP-CP'!T35","v":0},{"$f":"'State of Good Repair - AP-AP'!S35","v":0},{"$f":"'State of Good Repair - AP-AP'!T35","v":0},{"$f":"'State of Good Repair CP-CP '!S35","v":0},{"$f":"'State of Good Repair CP-CP '!T35","v":0},{"$f":"'Roadway Safety'!AC35","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD35","v":3965284.7988785929},{"$f":"'Pedestrian Safety'!Q35","v":0},{"$f":"'Pedestrian Safety'!R35","v":0},{"$f":"'Bike Safety'!S35","v":14704.2},{"$f":"'Bike Safety'!T35","v":6648.3841245814347},{"$f":"'Facility Improve - Ped'!AK35","v":31024.246078902161},{"$f":"'Facility Improve - Ped'!AL35","v":14027.359877319468},{"$f":"'Facility Improve - Bike'!Q35","v":169517.11461538656},{"$f":"'Facility Improve - Bike'!R35","v":76645.781045809184},{"$f":"'Facility Improve - Transit Stop'!Y35","v":0},{"$f":"'Facility Improve - Transit Stop'!Z35","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q35","v":0},{"$f":"'Amenity Improve - Transit Veh '!R35","v":0},{"$f":"'Value of Travel Time'!AD35","v":10929809.081612758},{"$f":"'Value of Travel Time'!AE35","v":4941824.0491084345},{"$f":"'Operating Cost Savings'!P35","v":0},{"$f":"'Operating Cost Savings'!Q35","v":0},{"$f":"'Mortality Reduction - Walk'!O35","v":121205.97634597516},{"$f":"'Mortality Reduction - Walk'!P35","v":54802.293830536451},{"$f":"'Mortality Reduction - Bike'!O35","v":259303.48019494975},{"$f":"'Mortality Reduction - Bike'!P35","v":117241.95407957048},{"$f":"'Emission Reduction (VMT)'!S35","v":0},{"$f":"'Emission Reduction (VMT)'!T35","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA35","v":16676.497936011539},{"$f":"'Emission Reduction (Metric Ton)'!AB35","v":7732.3574530968845},{"$f":"'Other Highway Use Externalities'!Q35","v":28735.262006600344},{"$f":"'Other Highway Use Externalities'!R35","v":12992.414394551881},{"$f":"'Auto Idling Benefit - Fuel'!O35","v":1013002.3730642328},{"$f":"'Auto Idling Benefit - Fuel'!P35","v":458020.7624517869},{"$f":"'Auto Idling Env. Benefits'!Y35","v":955250.15291145549},{"$f":"'Auto Idling Env. Benefits'!Z35","v":570799.05849493807},{"$f":"_xlfn.XLOOKUP(A33,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},22309230.184766266,10226019.213739218,null,{"$f":"'Prop. Tax Inc Sidewalk'!M35","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N35","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M35","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N35","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M35","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N35","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O35","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P35","v":0}]
[{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'Useful Life'!N36","v":0},{"$f":"'Useful Life'!O36","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S36","v":84341.496785815238},{"$f":"'State of Good Repair AP-CP'!T36","v":36987.701269503414},{"$f":"'State of Good Repair - AP-AP'!S36","v":0},{"$f":"'State of Good Repair - AP-AP'!T36","v":0},{"$f":"'State of Good Repair CP-CP '!S36","v":0},{"$f":"'State of Good Repair CP-CP '!T36","v":0},{"$f":"'Roadway Safety'!AC36","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD36","v":3846057.0309200706},{"$f":"'Pedestrian Safety'!Q36","v":0},{"$f":"'Pedestrian Safety'!R36","v":0},{"$f":"'Bike Safety'!S36","v":14704.2},{"$f":"'Bike Safety'!T36","v":6448.4812071594897},{"$f":"'Facility Improve - Ped'!AK36","v":31550.638494777704},{"$f":"'Facility Improve - Ped'!AL36","v":13836.434447807891},{"$f":"'Facility Improve - Bike'!Q36","v":172393.33353357413},{"$f":"'Facility Improve - Bike'!R36","v":75602.560597028787},{"$f":"'Facility Improve - Transit Stop'!Y36","v":0},{"$f":"'Facility Improve - Transit Stop'!Z36","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q36","v":0},{"$f":"'Amenity Improve - Transit Veh '!R36","v":0},{"$f":"'Value of Travel Time'!AD36","v":11578160.129673513},{"$f":"'Value of Travel Time'!AE36","v":5077566.138224652},{"$f":"'Operating Cost Savings'!P36","v":0},{"$f":"'Operating Cost Savings'!Q36","v":0},{"$f":"'Mortality Reduction - Walk'!O36","v":123262.49390147181},{"$f":"'Mortality Reduction - Walk'!P36","v":54056.383582326962},{"$f":"'Mortality Reduction - Bike'!O36","v":263703.11604871438},{"$f":"'Mortality Reduction - Bike'!P36","v":115646.18191465926},{"$f":"'Emission Reduction (VMT)'!S36","v":0},{"$f":"'Emission Reduction (VMT)'!T36","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA36","v":17053.19924417292},{"$f":"'Emission Reduction (Metric Ton)'!AB36","v":7676.7124807475848},{"$f":"'Other Highway Use Externalities'!Q36","v":29222.816932189897},{"$f":"'Other Highway Use Externalities'!R36","v":12815.575536750634},{"$f":"'Auto Idling Benefit - Fuel'!O36","v":1055883.8033346534},{"$f":"'Auto Idling Benefit - Fuel'!P36","v":463054.56010851311},{"$f":"'Auto Idling Env. Benefits'!Y36","v":1008962.2463065836},{"$f":"'Auto Idling Env. Benefits'!Z36","v":591071.40569253871},{"$f":"_xlfn.XLOOKUP(A34,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},23149239.274255469,10300819.165981757,null,{"$f":"'Prop. Tax Inc Sidewalk'!M36","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N36","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M36","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N36","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M36","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N36","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O36","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P36","v":0}]
[{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'Useful Life'!N37","v":93699637.329784513},{"$f":"'Useful Life'!O37","v":39856144.246914178},{"$f":"_xlfn.XLOOKUP(A35,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A35,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S37","v":-2130030.3380039851},{"$f":"'State of Good Repair AP-CP'!T37","v":-906031.21656698768},{"$f":"'State of Good Repair - AP-AP'!S37","v":0},{"$f":"'State of Good Repair - AP-AP'!T37","v":0},{"$f":"'State of Good Repair CP-CP '!S37","v":0},{"$f":"'State of Good Repair CP-CP '!T37","v":0},{"$f":"'Roadway Safety'!AC37","v":8770001.8000000007},{"$f":"'Roadway Safety'!AD37","v":3730414.1909990986},{"$f":"'Pedestrian Safety'!Q37","v":0},{"$f":"'Pedestrian Safety'!R37","v":0},{"$f":"'Bike Safety'!S37","v":14704.2},{"$f":"'Bike Safety'!T37","v":6254.5889497182252},{"$f":"'Facility Improve - Ped'!AK37","v":32085.962279195985},{"$f":"'Facility Improve - Ped'!AL37","v":13648.107691172248},{"$f":"'Facility Improve - Bike'!Q37","v":175318.35363200889},{"$f":"'Facility Improve - Bike'!R37","v":74573.539349951359},{"$f":"'Facility Improve - Transit Stop'!Y37","v":0},{"$f":"'Facility Improve - Transit Stop'!Z37","v":0},{"$f":"_xlfn.XLOOKUP(A35,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A35,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q37","v":0},{"$f":"'Amenity Improve - Transit Veh '!R37","v":0},{"$f":"'Value of Travel Time'!AD37","v":12264660.985628966},{"$f":"'Value of Travel Time'!AE37","v":5216904.9028682392},{"$f":"'Operating Cost Savings'!P37","v":0},{"$f":"'Operating Cost Savings'!Q37","v":0},{"$f":"'Mortality Reduction - Walk'!O37","v":125353.90465764693},{"$f":"'Mortality Reduction - Walk'!P37","v":53320.625867150222},{"$f":"'Mortality Reduction - Bike'!O37","v":268177.40109589207},{"$f":"'Mortality Reduction - Bike'!P37","v":114072.12969481635},{"$f":"'Emission Reduction (VMT)'!S37","v":0},{"$f":"'Emission Reduction (VMT)'!T37","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA37","v":17436.433383633524},{"$f":"'Emission Reduction (Metric Ton)'!AB37","v":7620.6046129108663},{"$f":"'Other Highway Use Externalities'!Q37","v":29718.644265576251},{"$f":"'Other Highway Use Externalities'!R37","v":12641.143620467628},{"$f":"'Auto Idling Benefit - Fuel'!O37","v":1100567.806298282},{"$f":"'Auto Idling Benefit - Fuel'!P37","v":468138.3033207425},{"$f":"'Auto Idling Env. Benefits'!Y37","v":1065497.7579495311},{"$f":"'Auto Idling Env. Benefits'!Z37","v":611950.772247046},{"$f":"_xlfn.XLOOKUP(A35,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A35,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},115433130.24097127,49259651.939568505,null,{"$f":"'Prop. Tax Inc Sidewalk'!M37","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N37","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M37","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N37","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M37","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N37","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O37","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P37","v":0}]
[{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'Useful Life'!N38","v":0},{"$f":"'Useful Life'!O38","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S38","v":0},{"$f":"'State of Good Repair AP-CP'!T38","v":0},{"$f":"'State of Good Repair - AP-AP'!S38","v":0},{"$f":"'State of Good Repair - AP-AP'!T38","v":0},{"$f":"'State of Good Repair CP-CP '!S38","v":0},{"$f":"'State of Good Repair CP-CP '!T38","v":0},{"$f":"'Roadway Safety'!AC38","v":0},{"$f":"'Roadway Safety'!AD38","v":0},{"$f":"'Pedestrian Safety'!Q38","v":0},{"$f":"'Pedestrian Safety'!R38","v":0},{"$f":"'Bike Safety'!S38","v":0},{"$f":"'Bike Safety'!T38","v":0},{"$f":"'Facility Improve - Ped'!AK38","v":0},{"$f":"'Facility Improve - Ped'!AL38","v":0},{"$f":"'Facility Improve - Bike'!Q38","v":0},{"$f":"'Facility Improve - Bike'!R38","v":0},{"$f":"'Facility Improve - Transit Stop'!Y38","v":0},{"$f":"'Facility Improve - Transit Stop'!Z38","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q38","v":0},{"$f":"'Amenity Improve - Transit Veh '!R38","v":0},{"$f":"'Value of Travel Time'!AD38","v":0},{"$f":"'Value of Travel Time'!AE38","v":0},{"$f":"'Operating Cost Savings'!P38","v":0},{"$f":"'Operating Cost Savings'!Q38","v":0},{"$f":"'Mortality Reduction - Walk'!O38","v":0},{"$f":"'Mortality Reduction - Walk'!P38","v":0},{"$f":"'Mortality Reduction - Bike'!O38","v":0},{"$f":"'Mortality Reduction - Bike'!P38","v":0},{"$f":"'Emission Reduction (VMT)'!S38","v":0},{"$f":"'Emission Reduction (VMT)'!T38","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA38","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB38","v":0},{"$f":"'Other Highway Use Externalities'!Q38","v":0},{"$f":"'Other Highway Use Externalities'!R38","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O38","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P38","v":0},{"$f":"'Auto Idling Env. Benefits'!Y38","v":0},{"$f":"'Auto Idling Env. Benefits'!Z38","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M38","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N38","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M38","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N38","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M38","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N38","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O38","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P38","v":0}]
[{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'Useful Life'!N39","v":0},{"$f":"'Useful Life'!O39","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S39","v":0},{"$f":"'State of Good Repair AP-CP'!T39","v":0},{"$f":"'State of Good Repair - AP-AP'!S39","v":0},{"$f":"'State of Good Repair - AP-AP'!T39","v":0},{"$f":"'State of Good Repair CP-CP '!S39","v":0},{"$f":"'State of Good Repair CP-CP '!T39","v":0},{"$f":"'Roadway Safety'!AC39","v":0},{"$f":"'Roadway Safety'!AD39","v":0},{"$f":"'Pedestrian Safety'!Q39","v":0},{"$f":"'Pedestrian Safety'!R39","v":0},{"$f":"'Bike Safety'!S39","v":0},{"$f":"'Bike Safety'!T39","v":0},{"$f":"'Facility Improve - Ped'!AK39","v":0},{"$f":"'Facility Improve - Ped'!AL39","v":0},{"$f":"'Facility Improve - Bike'!Q39","v":0},{"$f":"'Facility Improve - Bike'!R39","v":0},{"$f":"'Facility Improve - Transit Stop'!Y39","v":0},{"$f":"'Facility Improve - Transit Stop'!Z39","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q39","v":0},{"$f":"'Amenity Improve - Transit Veh '!R39","v":0},{"$f":"'Value of Travel Time'!AD39","v":0},{"$f":"'Value of Travel Time'!AE39","v":0},{"$f":"'Operating Cost Savings'!P39","v":0},{"$f":"'Operating Cost Savings'!Q39","v":0},{"$f":"'Mortality Reduction - Walk'!O39","v":0},{"$f":"'Mortality Reduction - Walk'!P39","v":0},{"$f":"'Mortality Reduction - Bike'!O39","v":0},{"$f":"'Mortality Reduction - Bike'!P39","v":0},{"$f":"'Emission Reduction (VMT)'!S39","v":0},{"$f":"'Emission Reduction (VMT)'!T39","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA39","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB39","v":0},{"$f":"'Other Highway Use Externalities'!Q39","v":0},{"$f":"'Other Highway Use Externalities'!R39","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O39","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P39","v":0},{"$f":"'Auto Idling Env. Benefits'!Y39","v":0},{"$f":"'Auto Idling Env. Benefits'!Z39","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M39","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N39","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M39","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N39","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M39","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N39","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O39","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P39","v":0}]
[{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'Useful Life'!N40","v":0},{"$f":"'Useful Life'!O40","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S40","v":0},{"$f":"'State of Good Repair AP-CP'!T40","v":0},{"$f":"'State of Good Repair - AP-AP'!S40","v":0},{"$f":"'State of Good Repair - AP-AP'!T40","v":0},{"$f":"'State of Good Repair CP-CP '!S40","v":0},{"$f":"'State of Good Repair CP-CP '!T40","v":0},{"$f":"'Roadway Safety'!AC40","v":0},{"$f":"'Roadway Safety'!AD40","v":0},{"$f":"'Pedestrian Safety'!Q40","v":0},{"$f":"'Pedestrian Safety'!R40","v":0},{"$f":"'Bike Safety'!S40","v":0},{"$f":"'Bike Safety'!T40","v":0},{"$f":"'Facility Improve - Ped'!AK40","v":0},{"$f":"'Facility Improve - Ped'!AL40","v":0},{"$f":"'Facility Improve - Bike'!Q40","v":0},{"$f":"'Facility Improve - Bike'!R40","v":0},{"$f":"'Facility Improve - Transit Stop'!Y40","v":0},{"$f":"'Facility Improve - Transit Stop'!Z40","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q40","v":0},{"$f":"'Amenity Improve - Transit Veh '!R40","v":0},{"$f":"'Value of Travel Time'!AD40","v":0},{"$f":"'Value of Travel Time'!AE40","v":0},{"$f":"'Operating Cost Savings'!P40","v":0},{"$f":"'Operating Cost Savings'!Q40","v":0},{"$f":"'Mortality Reduction - Walk'!O40","v":0},{"$f":"'Mortality Reduction - Walk'!P40","v":0},{"$f":"'Mortality Reduction - Bike'!O40","v":0},{"$f":"'Mortality Reduction - Bike'!P40","v":0},{"$f":"'Emission Reduction (VMT)'!S40","v":0},{"$f":"'Emission Reduction (VMT)'!T40","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA40","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB40","v":0},{"$f":"'Other Highway Use Externalities'!Q40","v":0},{"$f":"'Other Highway Use Externalities'!R40","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O40","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P40","v":0},{"$f":"'Auto Idling Env. Benefits'!Y40","v":0},{"$f":"'Auto Idling Env. Benefits'!Z40","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M40","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N40","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M40","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N40","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M40","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N40","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O40","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P40","v":0}]
[{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'Useful Life'!N41","v":0},{"$f":"'Useful Life'!O41","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S41","v":0},{"$f":"'State of Good Repair AP-CP'!T41","v":0},{"$f":"'State of Good Repair - AP-AP'!S41","v":0},{"$f":"'State of Good Repair - AP-AP'!T41","v":0},{"$f":"'State of Good Repair CP-CP '!S41","v":0},{"$f":"'State of Good Repair CP-CP '!T41","v":0},{"$f":"'Roadway Safety'!AC41","v":0},{"$f":"'Roadway Safety'!AD41","v":0},{"$f":"'Pedestrian Safety'!Q41","v":0},{"$f":"'Pedestrian Safety'!R41","v":0},{"$f":"'Bike Safety'!S41","v":0},{"$f":"'Bike Safety'!T41","v":0},{"$f":"'Facility Improve - Ped'!AK41","v":0},{"$f":"'Facility Improve - Ped'!AL41","v":0},{"$f":"'Facility Improve - Bike'!Q41","v":0},{"$f":"'Facility Improve - Bike'!R41","v":0},{"$f":"'Facility Improve - Transit Stop'!Y41","v":0},{"$f":"'Facility Improve - Transit Stop'!Z41","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q41","v":0},{"$f":"'Amenity Improve - Transit Veh '!R41","v":0},{"$f":"'Value of Travel Time'!AD41","v":0},{"$f":"'Value of Travel Time'!AE41","v":0},{"$f":"'Operating Cost Savings'!P41","v":0},{"$f":"'Operating Cost Savings'!Q41","v":0},{"$f":"'Mortality Reduction - Walk'!O41","v":0},{"$f":"'Mortality Reduction - Walk'!P41","v":0},{"$f":"'Mortality Reduction - Bike'!O41","v":0},{"$f":"'Mortality Reduction - Bike'!P41","v":0},{"$f":"'Emission Reduction (VMT)'!S41","v":0},{"$f":"'Emission Reduction (VMT)'!T41","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA41","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB41","v":0},{"$f":"'Other Highway Use Externalities'!Q41","v":0},{"$f":"'Other Highway Use Externalities'!R41","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O41","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P41","v":0},{"$f":"'Auto Idling Env. Benefits'!Y41","v":0},{"$f":"'Auto Idling Env. Benefits'!Z41","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M41","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N41","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M41","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N41","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M41","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N41","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O41","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P41","v":0}]
[{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'Useful Life'!N42","v":0},{"$f":"'Useful Life'!O42","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S42","v":0},{"$f":"'State of Good Repair AP-CP'!T42","v":0},{"$f":"'State of Good Repair - AP-AP'!S42","v":0},{"$f":"'State of Good Repair - AP-AP'!T42","v":0},{"$f":"'State of Good Repair CP-CP '!S42","v":0},{"$f":"'State of Good Repair CP-CP '!T42","v":0},{"$f":"'Roadway Safety'!AC42","v":0},{"$f":"'Roadway Safety'!AD42","v":0},{"$f":"'Pedestrian Safety'!Q42","v":0},{"$f":"'Pedestrian Safety'!R42","v":0},{"$f":"'Bike Safety'!S42","v":0},{"$f":"'Bike Safety'!T42","v":0},{"$f":"'Facility Improve - Ped'!AK42","v":0},{"$f":"'Facility Improve - Ped'!AL42","v":0},{"$f":"'Facility Improve - Bike'!Q42","v":0},{"$f":"'Facility Improve - Bike'!R42","v":0},{"$f":"'Facility Improve - Transit Stop'!Y42","v":0},{"$f":"'Facility Improve - Transit Stop'!Z42","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q42","v":0},{"$f":"'Amenity Improve - Transit Veh '!R42","v":0},{"$f":"'Value of Travel Time'!AD42","v":0},{"$f":"'Value of Travel Time'!AE42","v":0},{"$f":"'Operating Cost Savings'!P42","v":0},{"$f":"'Operating Cost Savings'!Q42","v":0},{"$f":"'Mortality Reduction - Walk'!O42","v":0},{"$f":"'Mortality Reduction - Walk'!P42","v":0},{"$f":"'Mortality Reduction - Bike'!O42","v":0},{"$f":"'Mortality Reduction - Bike'!P42","v":0},{"$f":"'Emission Reduction (VMT)'!S42","v":0},{"$f":"'Emission Reduction (VMT)'!T42","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA42","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB42","v":0},{"$f":"'Other Highway Use Externalities'!Q42","v":0},{"$f":"'Other Highway Use Externalities'!R42","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O42","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P42","v":0},{"$f":"'Auto Idling Env. Benefits'!Y42","v":0},{"$f":"'Auto Idling Env. Benefits'!Z42","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M42","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N42","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M42","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N42","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M42","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N42","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O42","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P42","v":0}]
[{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'Useful Life'!N43","v":0},{"$f":"'Useful Life'!O43","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S43","v":0},{"$f":"'State of Good Repair AP-CP'!T43","v":0},{"$f":"'State of Good Repair - AP-AP'!S43","v":0},{"$f":"'State of Good Repair - AP-AP'!T43","v":0},{"$f":"'State of Good Repair CP-CP '!S43","v":0},{"$f":"'State of Good Repair CP-CP '!T43","v":0},{"$f":"'Roadway Safety'!AC43","v":0},{"$f":"'Roadway Safety'!AD43","v":0},{"$f":"'Pedestrian Safety'!Q43","v":0},{"$f":"'Pedestrian Safety'!R43","v":0},{"$f":"'Bike Safety'!S43","v":0},{"$f":"'Bike Safety'!T43","v":0},{"$f":"'Facility Improve - Ped'!AK43","v":0},{"$f":"'Facility Improve - Ped'!AL43","v":0},{"$f":"'Facility Improve - Bike'!Q43","v":0},{"$f":"'Facility Improve - Bike'!R43","v":0},{"$f":"'Facility Improve - Transit Stop'!Y43","v":0},{"$f":"'Facility Improve - Transit Stop'!Z43","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q43","v":0},{"$f":"'Amenity Improve - Transit Veh '!R43","v":0},{"$f":"'Value of Travel Time'!AD43","v":0},{"$f":"'Value of Travel Time'!AE43","v":0},{"$f":"'Operating Cost Savings'!P43","v":0},{"$f":"'Operating Cost Savings'!Q43","v":0},{"$f":"'Mortality Reduction - Walk'!O43","v":0},{"$f":"'Mortality Reduction - Walk'!P43","v":0},{"$f":"'Mortality Reduction - Bike'!O43","v":0},{"$f":"'Mortality Reduction - Bike'!P43","v":0},{"$f":"'Emission Reduction (VMT)'!S43","v":0},{"$f":"'Emission Reduction (VMT)'!T43","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA43","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB43","v":0},{"$f":"'Other Highway Use Externalities'!Q43","v":0},{"$f":"'Other Highway Use Externalities'!R43","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O43","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P43","v":0},{"$f":"'Auto Idling Env. Benefits'!Y43","v":0},{"$f":"'Auto Idling Env. Benefits'!Z43","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M43","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N43","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M43","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N43","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M43","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N43","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O43","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P43","v":0}]
[{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'Useful Life'!N44","v":0},{"$f":"'Useful Life'!O44","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S44","v":0},{"$f":"'State of Good Repair AP-CP'!T44","v":0},{"$f":"'State of Good Repair - AP-AP'!S44","v":0},{"$f":"'State of Good Repair - AP-AP'!T44","v":0},{"$f":"'State of Good Repair CP-CP '!S44","v":0},{"$f":"'State of Good Repair CP-CP '!T44","v":0},{"$f":"'Roadway Safety'!AC44","v":0},{"$f":"'Roadway Safety'!AD44","v":0},{"$f":"'Pedestrian Safety'!Q44","v":0},{"$f":"'Pedestrian Safety'!R44","v":0},{"$f":"'Bike Safety'!S44","v":0},{"$f":"'Bike Safety'!T44","v":0},{"$f":"'Facility Improve - Ped'!AK44","v":0},{"$f":"'Facility Improve - Ped'!AL44","v":0},{"$f":"'Facility Improve - Bike'!Q44","v":0},{"$f":"'Facility Improve - Bike'!R44","v":0},{"$f":"'Facility Improve - Transit Stop'!Y44","v":0},{"$f":"'Facility Improve - Transit Stop'!Z44","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q44","v":0},{"$f":"'Amenity Improve - Transit Veh '!R44","v":0},{"$f":"'Value of Travel Time'!AD44","v":0},{"$f":"'Value of Travel Time'!AE44","v":0},{"$f":"'Operating Cost Savings'!P44","v":0},{"$f":"'Operating Cost Savings'!Q44","v":0},{"$f":"'Mortality Reduction - Walk'!O44","v":0},{"$f":"'Mortality Reduction - Walk'!P44","v":0},{"$f":"'Mortality Reduction - Bike'!O44","v":0},{"$f":"'Mortality Reduction - Bike'!P44","v":0},{"$f":"'Emission Reduction (VMT)'!S44","v":0},{"$f":"'Emission Reduction (VMT)'!T44","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA44","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB44","v":0},{"$f":"'Other Highway Use Externalities'!Q44","v":0},{"$f":"'Other Highway Use Externalities'!R44","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O44","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P44","v":0},{"$f":"'Auto Idling Env. Benefits'!Y44","v":0},{"$f":"'Auto Idling Env. Benefits'!Z44","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M44","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N44","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M44","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N44","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M44","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N44","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O44","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P44","v":0}]
[{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'Useful Life'!N45","v":0},{"$f":"'Useful Life'!O45","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S45","v":0},{"$f":"'State of Good Repair AP-CP'!T45","v":0},{"$f":"'State of Good Repair - AP-AP'!S45","v":0},{"$f":"'State of Good Repair - AP-AP'!T45","v":0},{"$f":"'State of Good Repair CP-CP '!S45","v":0},{"$f":"'State of Good Repair CP-CP '!T45","v":0},{"$f":"'Roadway Safety'!AC45","v":0},{"$f":"'Roadway Safety'!AD45","v":0},{"$f":"'Pedestrian Safety'!Q45","v":0},{"$f":"'Pedestrian Safety'!R45","v":0},{"$f":"'Bike Safety'!S45","v":0},{"$f":"'Bike Safety'!T45","v":0},{"$f":"'Facility Improve - Ped'!AK45","v":0},{"$f":"'Facility Improve - Ped'!AL45","v":0},{"$f":"'Facility Improve - Bike'!Q45","v":0},{"$f":"'Facility Improve - Bike'!R45","v":0},{"$f":"'Facility Improve - Transit Stop'!Y45","v":0},{"$f":"'Facility Improve - Transit Stop'!Z45","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q45","v":0},{"$f":"'Amenity Improve - Transit Veh '!R45","v":0},{"$f":"'Value of Travel Time'!AD45","v":0},{"$f":"'Value of Travel Time'!AE45","v":0},{"$f":"'Operating Cost Savings'!P45","v":0},{"$f":"'Operating Cost Savings'!Q45","v":0},{"$f":"'Mortality Reduction - Walk'!O45","v":0},{"$f":"'Mortality Reduction - Walk'!P45","v":0},{"$f":"'Mortality Reduction - Bike'!O45","v":0},{"$f":"'Mortality Reduction - Bike'!P45","v":0},{"$f":"'Emission Reduction (VMT)'!S45","v":0},{"$f":"'Emission Reduction (VMT)'!T45","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA45","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB45","v":0},{"$f":"'Other Highway Use Externalities'!Q45","v":0},{"$f":"'Other Highway Use Externalities'!R45","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O45","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P45","v":0},{"$f":"'Auto Idling Env. Benefits'!Y45","v":0},{"$f":"'Auto Idling Env. Benefits'!Z45","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M45","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N45","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M45","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N45","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M45","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N45","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O45","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P45","v":0}]
[{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'Useful Life'!N46","v":0},{"$f":"'Useful Life'!O46","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S46","v":0},{"$f":"'State of Good Repair AP-CP'!T46","v":0},{"$f":"'State of Good Repair - AP-AP'!S46","v":0},{"$f":"'State of Good Repair - AP-AP'!T46","v":0},{"$f":"'State of Good Repair CP-CP '!S46","v":0},{"$f":"'State of Good Repair CP-CP '!T46","v":0},{"$f":"'Roadway Safety'!AC46","v":0},{"$f":"'Roadway Safety'!AD46","v":0},{"$f":"'Pedestrian Safety'!Q46","v":0},{"$f":"'Pedestrian Safety'!R46","v":0},{"$f":"'Bike Safety'!S46","v":0},{"$f":"'Bike Safety'!T46","v":0},{"$f":"'Facility Improve - Ped'!AK46","v":0},{"$f":"'Facility Improve - Ped'!AL46","v":0},{"$f":"'Facility Improve - Bike'!Q46","v":0},{"$f":"'Facility Improve - Bike'!R46","v":0},{"$f":"'Facility Improve - Transit Stop'!Y46","v":0},{"$f":"'Facility Improve - Transit Stop'!Z46","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q46","v":0},{"$f":"'Amenity Improve - Transit Veh '!R46","v":0},{"$f":"'Value of Travel Time'!AD46","v":0},{"$f":"'Value of Travel Time'!AE46","v":0},{"$f":"'Operating Cost Savings'!P46","v":0},{"$f":"'Operating Cost Savings'!Q46","v":0},{"$f":"'Mortality Reduction - Walk'!O46","v":0},{"$f":"'Mortality Reduction - Walk'!P46","v":0},{"$f":"'Mortality Reduction - Bike'!O46","v":0},{"$f":"'Mortality Reduction - Bike'!P46","v":0},{"$f":"'Emission Reduction (VMT)'!S46","v":0},{"$f":"'Emission Reduction (VMT)'!T46","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA46","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB46","v":0},{"$f":"'Other Highway Use Externalities'!Q46","v":0},{"$f":"'Other Highway Use Externalities'!R46","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O46","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P46","v":0},{"$f":"'Auto Idling Env. Benefits'!Y46","v":0},{"$f":"'Auto Idling Env. Benefits'!Z46","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M46","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N46","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M46","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N46","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M46","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N46","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O46","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P46","v":0}]
[{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'Useful Life'!N47","v":0},{"$f":"'Useful Life'!O47","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$K$8:$K$48,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Non-Roadway Maintenance'!$F$8:$F$48,'Non-Roadway Maintenance'!$L$8:$L$48,,0)","v":0},{"$f":"'State of Good Repair AP-CP'!S47","v":0},{"$f":"'State of Good Repair AP-CP'!T47","v":0},{"$f":"'State of Good Repair - AP-AP'!S47","v":0},{"$f":"'State of Good Repair - AP-AP'!T47","v":0},{"$f":"'State of Good Repair CP-CP '!S47","v":0},{"$f":"'State of Good Repair CP-CP '!T47","v":0},{"$f":"'Roadway Safety'!AC47","v":0},{"$f":"'Roadway Safety'!AD47","v":0},{"$f":"'Pedestrian Safety'!Q47","v":0},{"$f":"'Pedestrian Safety'!R47","v":0},{"$f":"'Bike Safety'!S47","v":0},{"$f":"'Bike Safety'!T47","v":0},{"$f":"'Facility Improve - Ped'!AK47","v":0},{"$f":"'Facility Improve - Ped'!AL47","v":0},{"$f":"'Facility Improve - Bike'!Q47","v":0},{"$f":"'Facility Improve - Bike'!R47","v":0},{"$f":"'Facility Improve - Transit Stop'!Y47","v":0},{"$f":"'Facility Improve - Transit Stop'!Z47","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Y:Y,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Serve Improve - Transit Mode'!F:F,'Serve Improve - Transit Mode'!Z:Z,,0)","v":0},{"$f":"'Amenity Improve - Transit Veh '!Q47","v":0},{"$f":"'Amenity Improve - Transit Veh '!R47","v":0},{"$f":"'Value of Travel Time'!AD47","v":0},{"$f":"'Value of Travel Time'!AE47","v":0},{"$f":"'Operating Cost Savings'!P47","v":0},{"$f":"'Operating Cost Savings'!Q47","v":0},{"$f":"'Mortality Reduction - Walk'!O47","v":0},{"$f":"'Mortality Reduction - Walk'!P47","v":0},{"$f":"'Mortality Reduction - Bike'!O47","v":0},{"$f":"'Mortality Reduction - Bike'!P47","v":0},{"$f":"'Emission Reduction (VMT)'!S47","v":0},{"$f":"'Emission Reduction (VMT)'!T47","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AA47","v":0},{"$f":"'Emission Reduction (Metric Ton)'!AB47","v":0},{"$f":"'Other Highway Use Externalities'!Q47","v":0},{"$f":"'Other Highway Use Externalities'!R47","v":0},{"$f":"'Auto Idling Benefit - Fuel'!O47","v":0},{"$f":"'Auto Idling Benefit - Fuel'!P47","v":0},{"$f":"'Auto Idling Env. Benefits'!Y47","v":0},{"$f":"'Auto Idling Env. Benefits'!Z47","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Repurposed ROW'!F:F,'Repurposed ROW'!K:K,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Repurposed ROW'!F:F,'Repurposed ROW'!L:L,,0)","v":0},0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!M47","v":0},{"$f":"'Prop. Tax Inc Sidewalk'!N47","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!M47","v":0},{"$f":"'Prop. Tax Inc Bike Lane'!N47","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!M47","v":0},{"$f":"'Prop. Tax Inc Sidewalk & Bike'!N47","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!O47","v":0},{"$f":"'Prop. Tax Inc Shared Use Path'!P47","v":0}]
["Total ",{"$f":"SUM(B5:B45)","v":93699637.329784513},39856144.246914178,0,0,60050751.984640844,32021074.372886289,0,0,0,0,207794782.00000009,123628910.44596992,{"$f":"SUM(N5:N45)","v":428090},284584.66679128021,294084.00000000012,169783.17967232032,549504.51569575199,311888.4022356614,3002503.9039454898,1704164.6038562916,0,0,0,0,0,0,149798872.85884285,81618269.997295424,0,0,2146812.2436251212,1218490.1514711445,4592808.8934173081,2606791.730779463,{"$f":"SUM(AJ5:AJ45)","v":0},{"$f":"SUM(AK5:AK45)","v":0},{"$f":"SUM(AL5:AL45)","v":282727.48810838303},{"$f":"SUM(AM5:AM45)","v":162315.63720102559},{"$f":"SUM(AN5:AN45)","v":508961.80336402956},{"$f":"SUM(AO5:AO45)","v":288877.12314647896},13879673.850016451,7612808.9589601187,12058458.776642269,8063800.2548397873,0,0,549087669.64808297,{"$f":"SUM(AW5:AW45)","v":299547903.77201939},null,{"$f":"SUM(AY5:AY45)","v":0},{"$f":"SUM(AZ5:AZ45)","v":0},{"$f":"SUM(BA5:BA45)","v":0},0,0,0,0,0]
["Rounded Total",{"$f":"ROUND(B46,-3)","v":93700000},39856000,0,0,60051000,32021000,{"$f":"ROUND(H46,-3)","v":0},0,0,0,207795000,123629000,428000,285000,294000,170000,{"$f":"ROUND(R46,-3)","v":550000},312000,3003000,1704000,{"$f":"ROUND(V46,-3)","v":0},{"$f":"ROUND(W46,-3)","v":0},0,0,{"$f":"ROUND(Z46,-3)","v":0},0,149799000,81618000,0,0,2147000,1218000,4593000,2607000,{"$f":"ROUND(AJ46,-3)","v":0},0,283000,162000,509000,289000,13880000,7613000,{"$f":"ROUND(AR46,-3)","v":12058000},{"$f":"ROUND(AS46,-3)","v":8064000},{"$f":"ROUND(AT46,-3)","v":0},{"$f":"ROUND(AU46,-3)","v":0},{"$f":"ROUND(AV46,-3)","v":549088000},{"$f":"ROUND(AW46,-3)","v":299548000},null,{"$f":"ROUND(AY46,-3)","v":0},{"$f":"ROUND(AZ46,-3)","v":0},0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R47+T47","v":3553000},{"$f":"S47+U47","v":2016000},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF47+AH47","v":6740000},{"$f":"AG47+AI47","v":3825000},null,null,null,null,{"$f":"AL47+AR47","v":12341000},{"$f":"AM47+AS47","v":8226000}]
[null,null,null,"Rounded"]
["Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},"No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
["Useful Life",{"$f":"B46","v":93699637.329784513},{"$f":"C46","v":39856144.246914178},{"$f":"ROUND(B52,-3)","v":93700000},{"$f":"ROUND(C52,-3)","v":39856000}]
["Maintenance",{"$f":"D46","v":0},{"$f":"E46","v":0},{"$f":"ROUND(B53,-3)","v":0},{"$f":"ROUND(C53,-3)","v":0}]
["State of Good Repair - Asphalt to Concrete",{"$f":"F46","v":60050751.984640844},{"$f":"G46","v":32021074.372886289},60051000,32021000]
["State of Good Repair - Asphalt",{"$f":"H46","v":0},{"$f":"I46","v":0},0,0]
["State of Good Repair - Concrete",{"$f":"J46","v":0},{"$f":"K46","v":0},{"$f":"ROUND(B56,-3)","v":0},{"$f":"ROUND(C56,-3)","v":0}]
["Roadway Safety",{"$f":"L46","v":207794782.00000009},{"$f":"M46","v":123628910.44596992},207795000,123629000]
["Pedestrian \nSafety",{"$f":"N46","v":428090},{"$f":"O46","v":284584.66679128021},428000,285000]
["Bike Safety",{"$f":"P46","v":294084.00000000012},{"$f":"Q46","v":169783.17967232032},294000,170000]
["Facility Improvement - Pedestrian",{"$f":"R46","v":549504.51569575199},{"$f":"S46","v":311888.4022356614},550000,312000]
["Facility Improvement - Bike",{"$f":"T46","v":3002503.9039454898},{"$f":"U46","v":1704164.6038562916},3003000,1704000]
["Facility Improvement - Transit Mode",{"$f":"X46","v":0},{"$f":"Y46","v":0},0,0]
["Facility Improvement - Transit Stop",{"$f":"V46","v":0},{"$f":"W46","v":0},0,0]
["Amenity Improvement - Transit Vehicle",{"$f":"Z46","v":0},{"$f":"AA46","v":0},0,0]
["Value of Time",{"$f":"AB46","v":149798872.85884285},{"$f":"AC46","v":81618269.997295424},149799000,81618000]
["Operation Cost Saving",{"$f":"AD46","v":0},{"$f":"AE46","v":0},0,0]
["Mortality - Pedestrian",{"$f":"AF46","v":2146812.2436251212},{"$f":"AG46","v":1218490.1514711445},2147000,1218000]
["Mortality - Bike",{"$f":"AH46","v":4592808.8934173081},{"$f":"AI46","v":2606791.730779463},4593000,2607000]
["Emission Reduction (VMT)",{"$f":"AJ46","v":0},{"$f":"AK46","v":0},{"$f":"ROUND(B69,-3)","v":0},{"$f":"ROUND(C69,-3)","v":0}]
["Emission Reduction (Metric Ton)",{"$f":"AL46","v":282727.48810838303},{"$f":"AM46","v":162315.63720102559},283000,162000]
["Other Highway Use Externalities",{"$f":"AN46","v":508961.80336402956},{"$f":"AO46","v":288877.12314647896},509000,289000]
["Auto - Fuel Savings",{"$f":"AP46","v":13879673.850016451},{"$f":"AQ46","v":7612808.9589601187},13880000,7613000]
["Auto - Environmental Benefit",{"$f":"AR46","v":12058458.776642269},{"$f":"AS46","v":8063800.2548397873},12058000,8064000]
["Repurposed Right-of-Way",{"$f":"AT46","v":0},{"$f":"AU46","v":0},0,0]
["Total ",{"$f":"SUM(B52:B74)","v":549087669.64808321},{"$f":"SUM(C52:C74)","v":299547903.77201939},{"$f":"ROUND(B75,-3)","v":549088000},{"$f":"ROUND(C75,-3)","v":299548000}]

{"sheet":"Break Note 1","index":9,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Note: the following worksheet calculates useful life and state of good repair"]

{"sheet":"Useful Life","index":10,"n_rows":48,"n_cols":20,"rows_kept":48,"cut":false,"hidden":false,"merged":[[3,18,4,19],[2,16,2,19],[2,5,2,14],[3,13,4,14],[2,1,2,3],[4,1,4,3],[14,2,14,3],[8,0,8,3],[11,0,11,1],[9,0,9,1],[10,0,10,1]]}
["Worksheet Title: ","Useful Life Benefit"]
[]
["No Build Scenario","The authority would continue repairing the asset throughout the planning horizon. ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","Both","No Build","No Build ","No Build","Build","Build ","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will be built with a useful life of 50 years, therefore there will be remaining useful life at the end of the planning horizon. ",null,null,null,"Step →","Data","Assumption","Step 1 \nCalculation","Benefit","Assumption","Step 1 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Cost of Asset\n(Real $)","Life of Asset Remaining","    Asset Cost\nX  Life of Asset Remaining\nRemaining Useful Life","Useful Life","Life of Asset Remaining","    Asset Cost\nX  Life of Asset Remaining\nRemaining Useful Life","Useful Life","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Useful Life","Useful Life","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,{"$f":"G7*H7","v":0},{"$f":"IF(AND(F7>=$B$17,F7<=$B$18),I7,0)","v":0},{"$f":"IF(F7='Major Assumption Key'!$B$6,$B$21,0%)","v":0},{"$f":"IF(F7=$B$18,K7*SUM($G$7:$G$47),0)","v":0},{"$f":"L7","v":0},{"$f":"M7-J7","v":0},{"$f":"N7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(M7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,{"$f":"G8*H8","v":0},{"$f":"IF(AND(F8>=$B$17,F8<=$B$18),I8,0)","v":0},{"$f":"IF(F8='Major Assumption Key'!$B$6,$B$21,0%)","v":0},{"$f":"IF(F8=$B$18,K8*SUM($G$7:$G$47),0)","v":0},{"$f":"L8","v":0},{"$f":"M8-J8","v":0},{"$f":"N8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(M8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F9='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F10='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F11='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F12='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F13='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":39041515.55407688},0,0,0,{"$f":"IF(F14='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":39041515.554076873},0,0,0,{"$f":"IF(F15='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":39041515.554076873},0,0,0,{"$f":"IF(F16='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":39041515.554076888},0,0,0,{"$f":"IF(F17='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F18='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Useful Life of Asset - Years",50,"City of Houston Public Works Infrastructure Design Manual (IDM). 2021. Retrieved in March 2022 from https://www.houstonpermittingcenter.org/media/6371/download",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F19='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Useful Life Remaining at the End of Planning Horizon",{"$f":"B19-(B18-B16)-1","v":30},null,null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F20='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Share of Life Remaining",{"$f":"B20/B19","v":0.6},"Calculation",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F21='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F22='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F23='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F24='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F25='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F26='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F27='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F28='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F29='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F30='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F31='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F32='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F33='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F34='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F35='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F36='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F37='Major Assumption Key'!$B$6,$B$21,0%)","v":0.6},93699637.329784513,93699637.329784513,93699637.329784513,{"$f":"N37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":39856144.246914178},null,0,93700000,93700000,39856000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F38='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F39='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F40='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F41='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F42='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F43='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F44='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F45='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F46='Major Assumption Key'!$B$6,$B$21,0%)","v":0},0,0,0,{"$f":"N46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'Cost Summary'!H:H,'Cost Summary'!P:P,,0)","v":0},0,0,0,{"$f":"IF(F47='Major Assumption Key'!$B$6,$B$21,0%)","v":0},{"$f":"IF(F47=$B$18,K47*SUM($G$7:$G$47),0)","v":0},0,0,{"$f":"N47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",{"$f":"ROUND(SUM(G7:G47),-3)","v":156166000},null,null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(SUM(L8:L47),-3)","v":93700000},{"$f":"SUMIFS($M$7:$M$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":93699637.329784513},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":93699637.329784513},{"$f":"SUMIFS($O$7:$O$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":39856144.246914178},null,0,93700000,{"$f":"ROUND(N48,-3)","v":93700000},{"$f":"ROUND(O48,-3)","v":39856000}]

{"sheet":"Non-Roadway Maintenance","index":11,"n_rows":49,"n_cols":12,"rows_kept":49,"cut":false,"hidden":true,"merged":[[5,10,6,11],[4,5,4,11],[2,1,2,3],[4,1,4,3],[13,2,13,3],[7,0,7,3],[8,0,8,1],[9,0,9,1],[10,0,10,1]]}
["Worksheet Description: ","Summary of Maintenance as a Disbenefit"]
[]
["No Build Scenario","Maintain existing facilities."]
[]
["Build Scenario","Maintain new facilities.",null,null,null,"Benefit Calculations"]
[null,null,null,null,null,"Scenario →","No Build","No Build","Build","Build","Build\n  -  No Build\nNet Benefit"]
[null,null,null,null,null,"Year","On-Going Maintenance (YOE)","Monetized","On-Going Maintenance (YOE)","Monetized"]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(F8<$B$18,\"\",$B$22*(1+$B$19)^(F8-$B$18))","v":""},{"$f":"IF(AND(F8>=$B$16,F8<=$B$17),G8,0)","v":0},{"$f":"IF(F8>=$B$15,$B$23,0)*(1+$B$19)^(F8-$B$18)","v":0},{"$f":"IF(AND(I8>=$B$16,F8<=$B$17),I8,0)","v":0},{"$f":"IF(AND(I8>=$B$16,F8<=$B$17),G8-I8,0)","v":0},{"$f":"K8/(1+'Major Assumption Key'!$B$8)^(F8-'Major Assumption Key'!$B$7)","v":0}]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(F9<$B$18,\"\",$B$22*(1+$B$19)^(F9-$B$18))","v":""},{"$f":"IF(AND(F9>=$B$16,F9<=$B$17),G9,0)","v":0},{"$f":"IF(F9>=$B$15,$B$23,0)*(1+$B$19)^(F9-$B$18)","v":0},{"$f":"IF(AND(I9>=$B$16,F9<=$B$17),I9,0)","v":0},{"$f":"IF(AND(I9>=$B$16,F9<=$B$17),G9-I9,0)","v":0},{"$f":"K9/(1+'Major Assumption Key'!$B$8)^(F9-'Major Assumption Key'!$B$7)","v":0}]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A21","v":2022},"",0,0,0,0,{"$f":"K10/(1+'Major Assumption Key'!$B$8)^(F10-'Major Assumption Key'!$B$7)","v":0}]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A22","v":2023},"",0,0,0,0,{"$f":"K11/(1+'Major Assumption Key'!$B$8)^(F11-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A23","v":2024},0,0,0,0,0,{"$f":"K12/(1+'Major Assumption Key'!$B$8)^(F12-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A24","v":2025},0,0,0,0,0,{"$f":"K13/(1+'Major Assumption Key'!$B$8)^(F13-'Major Assumption Key'!$B$7)","v":0}]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A25","v":2026},0,0,0,0,0,{"$f":"K14/(1+'Major Assumption Key'!$B$8)^(F14-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A26","v":2027},0,0,0,0,0,{"$f":"K15/(1+'Major Assumption Key'!$B$8)^(F15-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},0,0,0,0,0,{"$f":"K16/(1+'Major Assumption Key'!$B$8)^(F16-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},0,0,0,0,0,{"$f":"K17/(1+'Major Assumption Key'!$B$8)^(F17-'Major Assumption Key'!$B$7)","v":0}]
["Year of Cost Estimates",{"$f":"'Cost Summary'!E26","v":2024},"Project Information",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},0,0,0,0,0,{"$f":"K18/(1+'Major Assumption Key'!$B$8)^(F18-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$10","v":"Inflation Rate"},{"$f":"'Major Assumption Key'!$B$10","v":2.7894736842105264E-2},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},0,0,0,0,0,{"$f":"K19/(1+'Major Assumption Key'!$B$8)^(F19-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$7","v":"Discount Year"},{"$f":"'Major Assumption Key'!$B$7","v":2022},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},0,0,0,0,0,{"$f":"K20/(1+'Major Assumption Key'!$B$8)^(F20-'Major Assumption Key'!$B$7)","v":0}]
[{"$f":"'Major Assumption Key'!$A$8","v":"Discount "},{"$f":"'Major Assumption Key'!$B$8","v":3.1E-2},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},0,0,0,0,0,{"$f":"K21/(1+'Major Assumption Key'!$B$8)^(F21-'Major Assumption Key'!$B$7)","v":0}]
["No Build Annual Maintenance Cost",0,"Project Information",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},0,0,0,0,0,{"$f":"K22/(1+'Major Assumption Key'!$B$8)^(F22-'Major Assumption Key'!$B$7)","v":0}]
["Build Annual Maintenance Cost",0,"Project Information",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},0,0,0,0,0,{"$f":"K23/(1+'Major Assumption Key'!$B$8)^(F23-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},0,0,0,0,0,{"$f":"K24/(1+'Major Assumption Key'!$B$8)^(F24-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},0,0,0,0,0,{"$f":"K25/(1+'Major Assumption Key'!$B$8)^(F25-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},0,0,0,0,0,{"$f":"K26/(1+'Major Assumption Key'!$B$8)^(F26-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},0,0,0,0,0,{"$f":"K27/(1+'Major Assumption Key'!$B$8)^(F27-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},0,0,0,0,0,{"$f":"K28/(1+'Major Assumption Key'!$B$8)^(F28-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},0,0,0,0,0,{"$f":"K29/(1+'Major Assumption Key'!$B$8)^(F29-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},0,0,0,0,0,{"$f":"K30/(1+'Major Assumption Key'!$B$8)^(F30-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},0,0,0,0,0,{"$f":"K31/(1+'Major Assumption Key'!$B$8)^(F31-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},0,0,0,0,0,{"$f":"K32/(1+'Major Assumption Key'!$B$8)^(F32-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},0,0,0,0,0,{"$f":"K33/(1+'Major Assumption Key'!$B$8)^(F33-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},0,0,0,0,0,{"$f":"K34/(1+'Major Assumption Key'!$B$8)^(F34-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},0,0,0,0,0,{"$f":"K35/(1+'Major Assumption Key'!$B$8)^(F35-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},0,0,0,0,0,{"$f":"K36/(1+'Major Assumption Key'!$B$8)^(F36-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},0,0,0,0,0,{"$f":"K37/(1+'Major Assumption Key'!$B$8)^(F37-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},0,0,0,0,0,{"$f":"K38/(1+'Major Assumption Key'!$B$8)^(F38-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},0,0,0,0,0,{"$f":"K39/(1+'Major Assumption Key'!$B$8)^(F39-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},0,0,0,0,0,{"$f":"K40/(1+'Major Assumption Key'!$B$8)^(F40-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},0,0,0,0,0,{"$f":"K41/(1+'Major Assumption Key'!$B$8)^(F41-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},0,0,0,0,0,{"$f":"K42/(1+'Major Assumption Key'!$B$8)^(F42-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},0,0,0,0,0,{"$f":"K43/(1+'Major Assumption Key'!$B$8)^(F43-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},0,0,0,0,0,{"$f":"K44/(1+'Major Assumption Key'!$B$8)^(F44-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},0,0,0,0,0,{"$f":"K45/(1+'Major Assumption Key'!$B$8)^(F45-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},0,0,0,0,0,{"$f":"K46/(1+'Major Assumption Key'!$B$8)^(F46-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},0,0,0,0,0,{"$f":"K47/(1+'Major Assumption Key'!$B$8)^(F47-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},0,0,0,0,0,{"$f":"K48/(1+'Major Assumption Key'!$B$8)^(F48-'Major Assumption Key'!$B$7)","v":0}]
[null,null,null,null,null,"Planning Horizon Totals ",null,{"$f":"SUMIFS($H$8:$H$48,$F$8:$F$48,\">=\"&$B$16,$F$8:$F$48,\"<=\"&$B$17)","v":0},null,{"$f":"SUMIFS($J$8:$J$48,$F$8:$F$48,\">=\"&$B$16,$F$8:$F$48,\"<=\"&$B$17)","v":0},{"$f":"SUMIFS($K$8:$K$48,$F$8:$F$48,\">=\"&$B$16,$F$8:$F$48,\"<=\"&$B$17)","v":0},{"$f":"SUMIFS($L$8:$L$48,$F$8:$F$48,\">=\"&$B$16,$F$8:$F$48,\"<=\"&$B$17)","v":0}]

{"sheet":"State of Good Repair AP-CP","index":12,"n_rows":73,"n_cols":25,"rows_kept":73,"cut":false,"hidden":false,"merged":[[71,1,71,2],[72,1,72,2],[2,1,2,3],[2,5,2,19],[2,21,2,24],[3,18,4,19],[3,23,4,24],[4,1,4,3],[4,6,4,10],[4,12,4,16],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,2,14,3]]}
["Worksheet Title: ","State of Good Repair - Asphalt to Concrete"]
[]
["No Build Scenario","Continue maintenance strategy through remaining life of facility.  ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build ","No Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","Replace current facility with new concrete pavement.  Incur up-front capital project costs but realize benefits of reduced pavement rehabilitation and vehicle operating costs.",null,null,null,"Step →","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,"Year","On-Going Maintenance","Major Rehab Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Maintenance Strategy","On-Going Maintenance","Reconstruction Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Maintenance Strategy","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'SOGR Supporting AP-CP'!E14","v":0},{"$f":"'SOGR Supporting AP-CP'!F14","v":0},{"$f":"'SOGR Supporting AP-CP'!G14","v":0},{"$f":"'SOGR Supporting AP-CP'!H14","v":0},{"$f":"'SOGR Supporting AP-CP'!K14","v":0},{"$f":"IF(AND($F7>=MIN($F7),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(G7:K7),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E60","v":0},{"$f":"'SOGR Supporting AP-CP'!F60","v":0},{"$f":"'SOGR Supporting AP-CP'!G61","v":0},{"$f":"'SOGR Supporting AP-CP'!H60","v":0},{"$f":"'SOGR Supporting AP-CP'!K60","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(M7:Q7),0)","v":0},{"$f":"(R7-L7)*-1","v":0},{"$f":"S7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0},0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'SOGR Supporting AP-CP'!E15","v":0},{"$f":"'SOGR Supporting AP-CP'!F15","v":0},{"$f":"'SOGR Supporting AP-CP'!G15","v":0},{"$f":"'SOGR Supporting AP-CP'!H15","v":0},{"$f":"'SOGR Supporting AP-CP'!K15","v":0},{"$f":"IF(AND($F8>=MIN($F8),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(G8:K8),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E61","v":0},{"$f":"'SOGR Supporting AP-CP'!F61","v":0},{"$f":"'SOGR Supporting AP-CP'!G62","v":0},{"$f":"'SOGR Supporting AP-CP'!H61","v":0},{"$f":"'SOGR Supporting AP-CP'!K61","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(M8:Q8),0)","v":0},{"$f":"(R8-L8)*-1","v":0},{"$f":"S8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0},{"$f":"ROUND(S8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'SOGR Supporting AP-CP'!E16","v":0},{"$f":"'SOGR Supporting AP-CP'!F16","v":0},{"$f":"'SOGR Supporting AP-CP'!G16","v":0},{"$f":"'SOGR Supporting AP-CP'!H16","v":0},{"$f":"'SOGR Supporting AP-CP'!K16","v":0},{"$f":"IF(AND($F9>=MIN($F9),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(G9:K9),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E62","v":0},{"$f":"'SOGR Supporting AP-CP'!F62","v":0},{"$f":"'SOGR Supporting AP-CP'!G63","v":0},{"$f":"'SOGR Supporting AP-CP'!H62","v":0},{"$f":"'SOGR Supporting AP-CP'!K62","v":0},{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(M9:Q9),0)","v":0},0,{"$f":"S9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'SOGR Supporting AP-CP'!E17","v":0},{"$f":"'SOGR Supporting AP-CP'!F17","v":0},{"$f":"'SOGR Supporting AP-CP'!G17","v":0},{"$f":"'SOGR Supporting AP-CP'!H17","v":0},{"$f":"'SOGR Supporting AP-CP'!K17","v":0},{"$f":"IF(AND($F10>=MIN($F10),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(G10:K10),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E63","v":0},{"$f":"'SOGR Supporting AP-CP'!F63","v":0},{"$f":"'SOGR Supporting AP-CP'!G64","v":0},{"$f":"'SOGR Supporting AP-CP'!H63","v":0},{"$f":"'SOGR Supporting AP-CP'!K63","v":0},{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(M10:Q10),0)","v":0},0,{"$f":"S10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'SOGR Supporting AP-CP'!E18","v":101257.21155789473},{"$f":"'SOGR Supporting AP-CP'!F18","v":0},{"$f":"'SOGR Supporting AP-CP'!G18","v":0},{"$f":"'SOGR Supporting AP-CP'!H18","v":0},{"$f":"'SOGR Supporting AP-CP'!K18","v":494716.59707799973},{"$f":"IF(AND($F11>=MIN($F11),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(G11:K11),0)","v":595973.80863589444},{"$f":"'SOGR Supporting AP-CP'!E64","v":101257.21155789473},{"$f":"'SOGR Supporting AP-CP'!F64","v":0},{"$f":"'SOGR Supporting AP-CP'!G65","v":0},{"$f":"'SOGR Supporting AP-CP'!H64","v":0},{"$f":"'SOGR Supporting AP-CP'!K64","v":0},{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(M11:Q11),0)","v":101257.21155789473},494716.59707799973,{"$f":"S11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":465413.68599412381},null,596000,101000,495000,465000]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'SOGR Supporting AP-CP'!E19","v":0},{"$f":"'SOGR Supporting AP-CP'!F19","v":2835168.0609634444},{"$f":"'SOGR Supporting AP-CP'!G19","v":0},{"$f":"'SOGR Supporting AP-CP'!H19","v":11012149.519782392},{"$f":"'SOGR Supporting AP-CP'!K19","v":0},{"$f":"IF(AND($F12>=MIN($F12),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(G12:K12),0)","v":13847317.580745837},{"$f":"'SOGR Supporting AP-CP'!E65","v":0},{"$f":"'SOGR Supporting AP-CP'!F65","v":0},{"$f":"'SOGR Supporting AP-CP'!G66","v":0},{"$f":"'SOGR Supporting AP-CP'!H65","v":0},{"$f":"'SOGR Supporting AP-CP'!K65","v":0},{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(M12:Q12),0)","v":0},13847317.580745837,{"$f":"S12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":12635419.254583588},null,13847000,0,13847000,12635000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'SOGR Supporting AP-CP'!E20","v":0},{"$f":"'SOGR Supporting AP-CP'!F20","v":0},{"$f":"'SOGR Supporting AP-CP'!G20","v":0},{"$f":"'SOGR Supporting AP-CP'!H20","v":0},{"$f":"'SOGR Supporting AP-CP'!K20","v":68953.898726550135},{"$f":"IF(AND($F13>=MIN($F13),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(G13:K13),0)","v":68953.898726550135},{"$f":"'SOGR Supporting AP-CP'!E66","v":0},{"$f":"'SOGR Supporting AP-CP'!F66","v":0},{"$f":"'SOGR Supporting AP-CP'!G67","v":0},{"$f":"'SOGR Supporting AP-CP'!H66","v":0},{"$f":"'SOGR Supporting AP-CP'!K66","v":0},{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(M13:Q13),0)","v":0},68953.898726550135,{"$f":"S13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":61027.301325425498},null,69000,0,69000,61000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'SOGR Supporting AP-CP'!E21","v":0},{"$f":"'SOGR Supporting AP-CP'!F21","v":0},{"$f":"'SOGR Supporting AP-CP'!G21","v":0},{"$f":"'SOGR Supporting AP-CP'!H21","v":0},{"$f":"'SOGR Supporting AP-CP'!K21","v":70123.848489145341},{"$f":"IF(AND($F14>=MIN($F14),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(G14:K14),0)","v":70123.848489145341},{"$f":"'SOGR Supporting AP-CP'!E67","v":0},{"$f":"'SOGR Supporting AP-CP'!F67","v":0},{"$f":"'SOGR Supporting AP-CP'!G68","v":0},{"$f":"'SOGR Supporting AP-CP'!H67","v":8228660.8711636653},{"$f":"'SOGR Supporting AP-CP'!K67","v":0},{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(M14:Q14),0)","v":8228660.8711636653},-8158537.0226745196,{"$f":"S14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":-7003561.7514922135},null,70000,8229000,-8159000,-7004000]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'SOGR Supporting AP-CP'!E22","v":18839.889258663887},{"$f":"'SOGR Supporting AP-CP'!F22","v":0},{"$f":"'SOGR Supporting AP-CP'!G22","v":0},{"$f":"'SOGR Supporting AP-CP'!H22","v":0},{"$f":"'SOGR Supporting AP-CP'!K22","v":106970.47341215577},{"$f":"IF(AND($F15>=MIN($F15),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(G15:K15),0)","v":125810.36267081965},{"$f":"'SOGR Supporting AP-CP'!E68","v":18839.889258663887},{"$f":"'SOGR Supporting AP-CP'!F68","v":0},{"$f":"'SOGR Supporting AP-CP'!G69","v":0},{"$f":"'SOGR Supporting AP-CP'!H68","v":8458197.2007277049},{"$f":"'SOGR Supporting AP-CP'!K68","v":0},{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(M15:Q15),0)","v":8477037.089986369},-8351226.7273155497,{"$f":"S15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":-6953417.1243525976},null,126000,8477000,-8351000,-6953000]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'SOGR Supporting AP-CP'!E23","v":77460.479661837235},{"$f":"'SOGR Supporting AP-CP'!F23","v":0},{"$f":"'SOGR Supporting AP-CP'!G23","v":0},{"$f":"'SOGR Supporting AP-CP'!H23","v":0},{"$f":"'SOGR Supporting AP-CP'!K23","v":253832.72912430321},{"$f":"IF(AND($F16>=MIN($F16),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(G16:K16),0)","v":331293.20878614043},{"$f":"'SOGR Supporting AP-CP'!E69","v":77460.479661837235},{"$f":"'SOGR Supporting AP-CP'!F69","v":0},{"$f":"'SOGR Supporting AP-CP'!G70","v":0},{"$f":"'SOGR Supporting AP-CP'!H69","v":8694136.3858006354},{"$f":"'SOGR Supporting AP-CP'!K69","v":0},{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(M16:Q16),0)","v":8771596.8654624727},-8440303.6566763315,{"$f":"S16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":-6816279.880719332},null,331000,8772000,-8440000,-6816000]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'SOGR Supporting AP-CP'!E24","v":119431.20593450429},{"$f":"'SOGR Supporting AP-CP'!F24","v":0},{"$f":"'SOGR Supporting AP-CP'!G24","v":0},{"$f":"'SOGR Supporting AP-CP'!H24","v":0},{"$f":"'SOGR Supporting AP-CP'!K24","v":547265.38172695774},{"$f":"IF(AND($F17>=MIN($F17),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(G17:K17),0)","v":666696.58766146202},{"$f":"'SOGR Supporting AP-CP'!E70","v":119431.20593450429},{"$f":"'SOGR Supporting AP-CP'!F70","v":0},{"$f":"'SOGR Supporting AP-CP'!G71","v":0},{"$f":"'SOGR Supporting AP-CP'!H70","v":8936657.0323519148},{"$f":"'SOGR Supporting AP-CP'!K70","v":0},{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(M17:Q17),0)","v":9056088.2382864188},-8389391.6506249569,{"$f":"S17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":-6571449.0826840121},null,667000,9056000,-8389000,-6571000]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'SOGR Supporting AP-CP'!E25","v":122762.70799478257},{"$f":"'SOGR Supporting AP-CP'!F25","v":0},{"$f":"'SOGR Supporting AP-CP'!G25","v":0},{"$f":"'SOGR Supporting AP-CP'!H25","v":0},{"$f":"'SOGR Supporting AP-CP'!K25","v":556550.9045944484},{"$f":"IF(AND($F18>=MIN($F18),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(G18:K18),0)","v":679313.61258923099},{"$f":"'SOGR Supporting AP-CP'!E71","v":122762.70799478257},{"$f":"'SOGR Supporting AP-CP'!F71","v":0},{"$f":"'SOGR Supporting AP-CP'!G72","v":0},{"$f":"'SOGR Supporting AP-CP'!H71","v":0},{"$f":"'SOGR Supporting AP-CP'!K71","v":0},{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(M18:Q18),0)","v":122762.70799478257},556550.9045944484,{"$f":"S18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":422840.81907767011},null,679000,123000,557000,423000]
["Vehicle Occupancy - Weighted Average",{"$f":"C32","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'SOGR Supporting AP-CP'!E26","v":0},{"$f":"'SOGR Supporting AP-CP'!F26","v":3437314.7692812663},{"$f":"'SOGR Supporting AP-CP'!G26","v":0},{"$f":"'SOGR Supporting AP-CP'!H26","v":15019691.351880219},{"$f":"'SOGR Supporting AP-CP'!K26","v":0},{"$f":"IF(AND($F19>=MIN($F19),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(G19:K19),0)","v":18457006.121161483},{"$f":"'SOGR Supporting AP-CP'!E72","v":0},{"$f":"'SOGR Supporting AP-CP'!F72","v":0},{"$f":"'SOGR Supporting AP-CP'!G73","v":0},{"$f":"'SOGR Supporting AP-CP'!H72","v":0},{"$f":"'SOGR Supporting AP-CP'!K72","v":0},{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(M19:Q19),0)","v":0},18457006.121161483,{"$f":"S19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":13601117.84189616},null,18457000,0,18457000,13601000]
["Value of Travel Time (VoTT) Weighted Average",{"$f":"D32","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'SOGR Supporting AP-CP'!E27","v":0},{"$f":"'SOGR Supporting AP-CP'!F27","v":0},{"$f":"'SOGR Supporting AP-CP'!G27","v":0},{"$f":"'SOGR Supporting AP-CP'!H27","v":0},{"$f":"'SOGR Supporting AP-CP'!K27","v":77572.401933232162},{"$f":"IF(AND($F20>=MIN($F20),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(G20:K20),0)","v":77572.401933232162},{"$f":"'SOGR Supporting AP-CP'!E73","v":0},{"$f":"'SOGR Supporting AP-CP'!F73","v":0},{"$f":"'SOGR Supporting AP-CP'!G74","v":0},{"$f":"'SOGR Supporting AP-CP'!H73","v":0},{"$f":"'SOGR Supporting AP-CP'!K73","v":0},{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(M20:Q20),0)","v":0},77572.401933232162,{"$f":"S20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":55444.940394100289},null,78000,0,78000,55000]
["Reconstruction days",240,"Per Mile - City of Houston Averages",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'SOGR Supporting AP-CP'!E28","v":0},{"$f":"'SOGR Supporting AP-CP'!F28","v":0},{"$f":"'SOGR Supporting AP-CP'!G28","v":0},{"$f":"'SOGR Supporting AP-CP'!H28","v":0},{"$f":"'SOGR Supporting AP-CP'!K28","v":78888.582960002459},{"$f":"IF(AND($F21>=MIN($F21),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(G21:K21),0)","v":78888.582960002459},{"$f":"'SOGR Supporting AP-CP'!E74","v":0},{"$f":"'SOGR Supporting AP-CP'!F74","v":0},{"$f":"'SOGR Supporting AP-CP'!G75","v":0},{"$f":"'SOGR Supporting AP-CP'!H74","v":0},{"$f":"'SOGR Supporting AP-CP'!K74","v":0},{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(M21:Q21),0)","v":0},78888.582960002459,{"$f":"S21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":54690.283127760158},null,79000,0,79000,55000]
["Rehabilitation days",{"$f":"B21/2","v":120},"Assume 1/2 of the 240 days of reconstruction",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'SOGR Supporting AP-CP'!E29","v":22841.196080073863},{"$f":"'SOGR Supporting AP-CP'!F29","v":0},{"$f":"'SOGR Supporting AP-CP'!G29","v":0},{"$f":"'SOGR Supporting AP-CP'!H29","v":0},{"$f":"'SOGR Supporting AP-CP'!K29","v":120340.64370200454},{"$f":"IF(AND($F22>=MIN($F22),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(G22:K22),0)","v":143181.8397820784},{"$f":"'SOGR Supporting AP-CP'!E75","v":0},{"$f":"'SOGR Supporting AP-CP'!F75","v":0},{"$f":"'SOGR Supporting AP-CP'!G76","v":0},{"$f":"'SOGR Supporting AP-CP'!H75","v":0},{"$f":"'SOGR Supporting AP-CP'!K75","v":0},{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(M22:Q22),0)","v":0},143181.8397820784,{"$f":"S22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":96277.607563455196},null,143000,0,143000,96000]
["Speed Reduced to xx% of Posted Speed Limit",0.75,"Reduction during construction or rehabilitation",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'SOGR Supporting AP-CP'!E30","v":93911.911058551268},{"$f":"'SOGR Supporting AP-CP'!F30","v":0},{"$f":"'SOGR Supporting AP-CP'!G30","v":0},{"$f":"'SOGR Supporting AP-CP'!H30","v":0},{"$f":"'SOGR Supporting AP-CP'!K30","v":285559.11777412042},{"$f":"IF(AND($F23>=MIN($F23),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(G23:K23),0)","v":379471.0288326717},{"$f":"'SOGR Supporting AP-CP'!E76","v":0},{"$f":"'SOGR Supporting AP-CP'!F76","v":0},{"$f":"'SOGR Supporting AP-CP'!G77","v":0},{"$f":"'SOGR Supporting AP-CP'!H76","v":0},{"$f":"'SOGR Supporting AP-CP'!K76","v":0},{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(M23:Q23),0)","v":0},379471.0288326717,{"$f":"S23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":247489.8034732558},null,379000,0,379000,247000]
["Current Speed Limit (mph)",35,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'SOGR Supporting AP-CP'!E31","v":144796.58321638984},{"$f":"'SOGR Supporting AP-CP'!F31","v":0},{"$f":"'SOGR Supporting AP-CP'!G31","v":0},{"$f":"'SOGR Supporting AP-CP'!H31","v":0},{"$f":"'SOGR Supporting AP-CP'!K31","v":615667.72785135126},{"$f":"IF(AND($F24>=MIN($F24),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(G24:K24),0)","v":760464.31106774113},{"$f":"'SOGR Supporting AP-CP'!E77","v":0},{"$f":"'SOGR Supporting AP-CP'!F77","v":0},{"$f":"'SOGR Supporting AP-CP'!G78","v":0},{"$f":"'SOGR Supporting AP-CP'!H77","v":0},{"$f":"'SOGR Supporting AP-CP'!K77","v":0},{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(M24:Q24),0)","v":0},760464.31106774113,{"$f":"S24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":481059.56915188668},null,760000,0,760000,481000]
["Light Rehabilitation Per Lane Mile ($2021)",{"$f":"'Cost of Rehab'!C10","v":283756},"See \"Cost of Rehab\" tab",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'SOGR Supporting AP-CP'!E32","v":148835.64580084701},{"$f":"'SOGR Supporting AP-CP'!F32","v":0},{"$f":"'SOGR Supporting AP-CP'!G32","v":0},{"$f":"'SOGR Supporting AP-CP'!H32","v":0},{"$f":"'SOGR Supporting AP-CP'!K32","v":626113.84221674362},{"$f":"IF(AND($F25>=MIN($F25),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(G25:K25),0)","v":774949.4880175906},{"$f":"'SOGR Supporting AP-CP'!E78","v":0},{"$f":"'SOGR Supporting AP-CP'!F78","v":0},{"$f":"'SOGR Supporting AP-CP'!G79","v":0},{"$f":"'SOGR Supporting AP-CP'!H78","v":0},{"$f":"'SOGR Supporting AP-CP'!K78","v":0},{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(M25:Q25),0)","v":0},774949.4880175906,{"$f":"S25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":475482.7339266463},null,775000,0,775000,475000]
["Working Days in a Year",260,"Planning Standard",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'SOGR Supporting AP-CP'!E33","v":0},{"$f":"'SOGR Supporting AP-CP'!F33","v":4167348.3084823242},{"$f":"'SOGR Supporting AP-CP'!G33","v":0},{"$f":"'SOGR Supporting AP-CP'!H33","v":20485657.945389315},{"$f":"'SOGR Supporting AP-CP'!K33","v":0},{"$f":"IF(AND($F26>=MIN($F26),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(G26:K26),0)","v":24653006.253871638},{"$f":"'SOGR Supporting AP-CP'!E79","v":0},{"$f":"'SOGR Supporting AP-CP'!F79","v":0},{"$f":"'SOGR Supporting AP-CP'!G80","v":0},{"$f":"'SOGR Supporting AP-CP'!H79","v":0},{"$f":"'SOGR Supporting AP-CP'!K79","v":0},{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(M26:Q26),0)","v":0},24653006.253871638,{"$f":"S26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":14671434.398070343},null,24653000,0,24653000,14671000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'SOGR Supporting AP-CP'!E34","v":0},{"$f":"'SOGR Supporting AP-CP'!F34","v":0},{"$f":"'SOGR Supporting AP-CP'!G34","v":0},{"$f":"'SOGR Supporting AP-CP'!H34","v":0},{"$f":"'SOGR Supporting AP-CP'!K34","v":87268.126281798526},{"$f":"IF(AND($F27>=MIN($F27),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(G27:K27),0)","v":87268.126281798526},{"$f":"'SOGR Supporting AP-CP'!E80","v":0},{"$f":"'SOGR Supporting AP-CP'!F80","v":0},{"$f":"'SOGR Supporting AP-CP'!G81","v":0},{"$f":"'SOGR Supporting AP-CP'!H80","v":0},{"$f":"'SOGR Supporting AP-CP'!K80","v":0},{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(M27:Q27),0)","v":0},87268.126281798526,{"$f":"S27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":50373.215733604309},null,87000,0,87000,50000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'SOGR Supporting AP-CP'!E35","v":0},{"$f":"'SOGR Supporting AP-CP'!F35","v":0},{"$f":"'SOGR Supporting AP-CP'!G35","v":0},{"$f":"'SOGR Supporting AP-CP'!H35","v":0},{"$f":"'SOGR Supporting AP-CP'!K35","v":88748.815923879723},{"$f":"IF(AND($F28>=MIN($F28),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(G28:K28),0)","v":88748.815923879723},{"$f":"'SOGR Supporting AP-CP'!E81","v":0},{"$f":"'SOGR Supporting AP-CP'!F81","v":0},{"$f":"'SOGR Supporting AP-CP'!G82","v":0},{"$f":"'SOGR Supporting AP-CP'!H81","v":0},{"$f":"'SOGR Supporting AP-CP'!K81","v":0},{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(M28:Q28),0)","v":0},88748.815923879723,{"$f":"S28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":49687.589362431798},null,89000,0,89000,50000]
["Weighted Averages","Share of Vehicles","Vehicle Occupancy","VOTT",null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'SOGR Supporting AP-CP'!E36","v":27692.3198011081},{"$f":"'SOGR Supporting AP-CP'!F36","v":0},{"$f":"'SOGR Supporting AP-CP'!G36","v":0},{"$f":"'SOGR Supporting AP-CP'!H36","v":0},{"$f":"'SOGR Supporting AP-CP'!K36","v":135381.942929376},{"$f":"IF(AND($F29>=MIN($F29),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(G29:K29),0)","v":163074.2627304841},{"$f":"'SOGR Supporting AP-CP'!E82","v":0},{"$f":"'SOGR Supporting AP-CP'!F82","v":0},{"$f":"'SOGR Supporting AP-CP'!G83","v":0},{"$f":"'SOGR Supporting AP-CP'!H82","v":0},{"$f":"'SOGR Supporting AP-CP'!K82","v":0},{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(M29:Q29),0)","v":0},163074.2627304841,{"$f":"S29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":88554.802347343182},null,163000,0,163000,89000]
["Auto",{"$f":"1-B31","v":0.96799999999999997},{"$f":"'BCA Guide - Parameter Values'!$C$46","v":1.67},{"$f":"'BCA Guide - Parameter Values'!$C$24","v":19.600000000000001},null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'SOGR Supporting AP-CP'!E37","v":113857.37704144833},{"$f":"'SOGR Supporting AP-CP'!F37","v":0},{"$f":"'SOGR Supporting AP-CP'!G37","v":0},{"$f":"'SOGR Supporting AP-CP'!H37","v":0},{"$f":"'SOGR Supporting AP-CP'!K37","v":321250.96722259733},{"$f":"IF(AND($F30>=MIN($F30),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(G30:K30),0)","v":435108.34426404565},{"$f":"'SOGR Supporting AP-CP'!E83","v":0},{"$f":"'SOGR Supporting AP-CP'!F83","v":0},{"$f":"'SOGR Supporting AP-CP'!G84","v":0},{"$f":"'SOGR Supporting AP-CP'!H83","v":0},{"$f":"'SOGR Supporting AP-CP'!K83","v":91785.990635027818},{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(M30:Q30),0)","v":91785.990635027818},343322.35362901783,{"$f":"S30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":180829.84506397028},null,435000,92000,343000,181000]
["Truck",{"$f":"'Major Assumption Key'!B11","v":3.2000000000000001E-2},1,{"$f":"'BCA Guide - Parameter Values'!$C$29","v":33.5},null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'SOGR Supporting AP-CP'!E38","v":175549.18203403745},{"$f":"'SOGR Supporting AP-CP'!F38","v":0},{"$f":"'SOGR Supporting AP-CP'!G38","v":0},{"$f":"'SOGR Supporting AP-CP'!H38","v":0},{"$f":"'SOGR Supporting AP-CP'!K38","v":692619.63897939376},{"$f":"IF(AND($F31>=MIN($F31),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(G31:K31),0)","v":868168.82101343118},{"$f":"'SOGR Supporting AP-CP'!E84","v":0},{"$f":"'SOGR Supporting AP-CP'!F84","v":0},{"$f":"'SOGR Supporting AP-CP'!G85","v":0},{"$f":"'SOGR Supporting AP-CP'!H84","v":0},{"$f":"'SOGR Supporting AP-CP'!K84","v":93343.335468840218},{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(M31:Q31),0)","v":93343.335468840218},774825.48554459098,{"$f":"S31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":395834.15114456188},null,868000,93000,775000,396000]
[null,null,{"$f":"SUMPRODUCT(B30:B31,C30:C31)","v":1.6485599999999998},{"$f":"SUMPRODUCT(B30:B31,D30:D31)","v":20.044799999999999},null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'SOGR Supporting AP-CP'!E39","v":180446.08026972375},{"$f":"'SOGR Supporting AP-CP'!F39","v":0},{"$f":"'SOGR Supporting AP-CP'!G39","v":0},{"$f":"'SOGR Supporting AP-CP'!H39","v":0},{"$f":"'SOGR Supporting AP-CP'!K39","v":704371.40642341052},{"$f":"IF(AND($F32>=MIN($F32),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(G32:K32),0)","v":884817.4866931343},{"$f":"'SOGR Supporting AP-CP'!E85","v":0},{"$f":"'SOGR Supporting AP-CP'!F85","v":0},{"$f":"'SOGR Supporting AP-CP'!G86","v":0},{"$f":"'SOGR Supporting AP-CP'!H85","v":0},{"$f":"'SOGR Supporting AP-CP'!K85","v":94927.10397487774},{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(M32:Q32),0)","v":94927.10397487774},789890.38271825656,{"$f":"S32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":391397.02890084957},null,885000,95000,790000,391000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'SOGR Supporting AP-CP'!E40","v":0},{"$f":"'SOGR Supporting AP-CP'!F40","v":5052429.9023804106},{"$f":"'SOGR Supporting AP-CP'!G40","v":0},{"$f":"'SOGR Supporting AP-CP'!H40","v":27940799.289657686},{"$f":"'SOGR Supporting AP-CP'!K40","v":0},{"$f":"IF(AND($F33>=MIN($F33),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(G33:K33),0)","v":32993229.192038096},{"$f":"'SOGR Supporting AP-CP'!E86","v":0},{"$f":"'SOGR Supporting AP-CP'!F86","v":0},{"$f":"'SOGR Supporting AP-CP'!G87","v":0},{"$f":"'SOGR Supporting AP-CP'!H86","v":0},{"$f":"'SOGR Supporting AP-CP'!K86","v":96537.744487021773},{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(M33:Q33),0)","v":96537.744487021773},32896691.447551075,{"$f":"S33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":15810450.856294753},null,32993000,97000,32897000,15810000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'SOGR Supporting AP-CP'!E41","v":0},{"$f":"'SOGR Supporting AP-CP'!F41","v":0},{"$f":"'SOGR Supporting AP-CP'!G41","v":0},{"$f":"'SOGR Supporting AP-CP'!H41","v":0},{"$f":"'SOGR Supporting AP-CP'!K41","v":98175.712946092783},{"$f":"IF(AND($F34>=MIN($F34),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(G34:K34),0)","v":98175.712946092783},{"$f":"'SOGR Supporting AP-CP'!E87","v":0},{"$f":"'SOGR Supporting AP-CP'!F87","v":0},{"$f":"'SOGR Supporting AP-CP'!G88","v":0},{"$f":"'SOGR Supporting AP-CP'!H87","v":0},{"$f":"'SOGR Supporting AP-CP'!K87","v":98175.712946092783},{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(M34:Q34),0)","v":98175.712946092783},0,{"$f":"S34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,98000,98000,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'SOGR Supporting AP-CP'!E42","v":0},{"$f":"'SOGR Supporting AP-CP'!F42","v":0},{"$f":"'SOGR Supporting AP-CP'!G42","v":0},{"$f":"'SOGR Supporting AP-CP'!H42","v":0},{"$f":"'SOGR Supporting AP-CP'!K42","v":99841.47302891851},{"$f":"IF(AND($F35>=MIN($F35),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(G35:K35),0)","v":99841.47302891851},{"$f":"'SOGR Supporting AP-CP'!E88","v":0},{"$f":"'SOGR Supporting AP-CP'!F88","v":0},{"$f":"'SOGR Supporting AP-CP'!G89","v":0},{"$f":"'SOGR Supporting AP-CP'!H88","v":0},{"$f":"'SOGR Supporting AP-CP'!K88","v":99841.47302891851},{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(M35:Q35),0)","v":99841.47302891851},0,{"$f":"S35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,100000,100000,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'SOGR Supporting AP-CP'!E43","v":33573.74864601942},{"$f":"'SOGR Supporting AP-CP'!F43","v":0},{"$f":"'SOGR Supporting AP-CP'!G43","v":0},{"$f":"'SOGR Supporting AP-CP'!H43","v":0},{"$f":"'SOGR Supporting AP-CP'!K43","v":152303.24441938743},{"$f":"IF(AND($F36>=MIN($F36),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(G36:K36),0)","v":185876.99306540686},{"$f":"'SOGR Supporting AP-CP'!E89","v":0},{"$f":"'SOGR Supporting AP-CP'!F89","v":0},{"$f":"'SOGR Supporting AP-CP'!G90","v":0},{"$f":"'SOGR Supporting AP-CP'!H89","v":0},{"$f":"'SOGR Supporting AP-CP'!K89","v":101535.49627959162},{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(M36:Q36),0)","v":101535.49627959162},84341.496785815238,{"$f":"S36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":36987.701269503414},null,186000,102000,84000,37000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'SOGR Supporting AP-CP'!E44","v":138038.95757883333},{"$f":"'SOGR Supporting AP-CP'!F44","v":0},{"$f":"'SOGR Supporting AP-CP'!G44","v":-2526214.9511902053},{"$f":"'SOGR Supporting AP-CP'!H44","v":0},{"$f":"'SOGR Supporting AP-CP'!K44","v":361403.91785034188},{"$f":"IF(AND($F37>=MIN($F37),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(G37:K37),0)","v":-2026772.0757610302},{"$f":"'SOGR Supporting AP-CP'!E90","v":0},{"$f":"'SOGR Supporting AP-CP'!F90","v":0},{"$f":"'SOGR Supporting AP-CP'!G91","v":0},{"$f":"'SOGR Supporting AP-CP'!H90","v":0},{"$f":"'SOGR Supporting AP-CP'!K90","v":103258.26224295484},{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(M37:Q37),0)","v":103258.26224295484},-2130030.3380039851,{"$f":"S37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":-906031.21656698768},null,-2027000,103000,-2130000,-906000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'SOGR Supporting AP-CP'!E45","v":0},{"$f":"'SOGR Supporting AP-CP'!F45","v":0},{"$f":"'SOGR Supporting AP-CP'!G45","v":0},{"$f":"'SOGR Supporting AP-CP'!H45","v":0},{"$f":"'SOGR Supporting AP-CP'!K45","v":0},{"$f":"IF(AND($F38>=MIN($F38),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(G38:K38),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E91","v":0},{"$f":"'SOGR Supporting AP-CP'!F91","v":0},{"$f":"'SOGR Supporting AP-CP'!G92","v":0},{"$f":"'SOGR Supporting AP-CP'!H91","v":0},{"$f":"'SOGR Supporting AP-CP'!K91","v":0},{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(M38:Q38),0)","v":0},0,{"$f":"S38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'SOGR Supporting AP-CP'!E46","v":0},{"$f":"'SOGR Supporting AP-CP'!F46","v":0},{"$f":"'SOGR Supporting AP-CP'!G46","v":0},{"$f":"'SOGR Supporting AP-CP'!H46","v":0},{"$f":"'SOGR Supporting AP-CP'!K46","v":0},{"$f":"IF(AND($F39>=MIN($F39),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(G39:K39),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E92","v":0},{"$f":"'SOGR Supporting AP-CP'!F92","v":0},{"$f":"'SOGR Supporting AP-CP'!G93","v":0},{"$f":"'SOGR Supporting AP-CP'!H92","v":0},{"$f":"'SOGR Supporting AP-CP'!K92","v":0},{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(M39:Q39),0)","v":0},0,{"$f":"S39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'SOGR Supporting AP-CP'!E47","v":0},{"$f":"'SOGR Supporting AP-CP'!F47","v":0},{"$f":"'SOGR Supporting AP-CP'!G47","v":0},{"$f":"'SOGR Supporting AP-CP'!H47","v":0},{"$f":"'SOGR Supporting AP-CP'!K47","v":0},{"$f":"IF(AND($F40>=MIN($F40),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(G40:K40),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E93","v":0},{"$f":"'SOGR Supporting AP-CP'!F93","v":0},{"$f":"'SOGR Supporting AP-CP'!G94","v":0},{"$f":"'SOGR Supporting AP-CP'!H93","v":0},{"$f":"'SOGR Supporting AP-CP'!K93","v":0},{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(M40:Q40),0)","v":0},0,{"$f":"S40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'SOGR Supporting AP-CP'!E48","v":0},{"$f":"'SOGR Supporting AP-CP'!F48","v":0},{"$f":"'SOGR Supporting AP-CP'!G48","v":0},{"$f":"'SOGR Supporting AP-CP'!H48","v":0},{"$f":"'SOGR Supporting AP-CP'!K48","v":0},{"$f":"IF(AND($F41>=MIN($F41),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(G41:K41),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E94","v":0},{"$f":"'SOGR Supporting AP-CP'!F94","v":0},{"$f":"'SOGR Supporting AP-CP'!G95","v":0},{"$f":"'SOGR Supporting AP-CP'!H94","v":0},{"$f":"'SOGR Supporting AP-CP'!K94","v":0},{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(M41:Q41),0)","v":0},0,{"$f":"S41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'SOGR Supporting AP-CP'!E49","v":0},{"$f":"'SOGR Supporting AP-CP'!F49","v":0},{"$f":"'SOGR Supporting AP-CP'!G49","v":0},{"$f":"'SOGR Supporting AP-CP'!H49","v":0},{"$f":"'SOGR Supporting AP-CP'!K49","v":0},{"$f":"IF(AND($F42>=MIN($F42),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(G42:K42),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E95","v":0},{"$f":"'SOGR Supporting AP-CP'!F95","v":0},{"$f":"'SOGR Supporting AP-CP'!G96","v":0},{"$f":"'SOGR Supporting AP-CP'!H95","v":0},{"$f":"'SOGR Supporting AP-CP'!K95","v":0},{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(M42:Q42),0)","v":0},0,{"$f":"S42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'SOGR Supporting AP-CP'!E50","v":0},{"$f":"'SOGR Supporting AP-CP'!F50","v":0},{"$f":"'SOGR Supporting AP-CP'!G50","v":0},{"$f":"'SOGR Supporting AP-CP'!H50","v":0},{"$f":"'SOGR Supporting AP-CP'!K50","v":0},{"$f":"IF(AND($F43>=MIN($F43),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(G43:K43),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E96","v":0},{"$f":"'SOGR Supporting AP-CP'!F96","v":0},{"$f":"'SOGR Supporting AP-CP'!G97","v":0},{"$f":"'SOGR Supporting AP-CP'!H96","v":0},{"$f":"'SOGR Supporting AP-CP'!K96","v":0},{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(M43:Q43),0)","v":0},0,{"$f":"S43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'SOGR Supporting AP-CP'!E51","v":0},{"$f":"'SOGR Supporting AP-CP'!F51","v":0},{"$f":"'SOGR Supporting AP-CP'!G51","v":0},{"$f":"'SOGR Supporting AP-CP'!H51","v":0},{"$f":"'SOGR Supporting AP-CP'!K51","v":0},{"$f":"IF(AND($F44>=MIN($F44),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(G44:K44),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E97","v":0},{"$f":"'SOGR Supporting AP-CP'!F97","v":0},{"$f":"'SOGR Supporting AP-CP'!G98","v":0},{"$f":"'SOGR Supporting AP-CP'!H97","v":0},{"$f":"'SOGR Supporting AP-CP'!K97","v":0},{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(M44:Q44),0)","v":0},0,{"$f":"S44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'SOGR Supporting AP-CP'!E52","v":0},{"$f":"'SOGR Supporting AP-CP'!F52","v":0},{"$f":"'SOGR Supporting AP-CP'!G52","v":0},{"$f":"'SOGR Supporting AP-CP'!H52","v":0},{"$f":"'SOGR Supporting AP-CP'!K52","v":0},{"$f":"IF(AND($F45>=MIN($F45),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(G45:K45),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E98","v":0},{"$f":"'SOGR Supporting AP-CP'!F98","v":0},{"$f":"'SOGR Supporting AP-CP'!G99","v":0},{"$f":"'SOGR Supporting AP-CP'!H98","v":0},{"$f":"'SOGR Supporting AP-CP'!K98","v":0},{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(M45:Q45),0)","v":0},0,{"$f":"S45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'SOGR Supporting AP-CP'!E53","v":0},{"$f":"'SOGR Supporting AP-CP'!F53","v":0},{"$f":"'SOGR Supporting AP-CP'!G53","v":0},{"$f":"'SOGR Supporting AP-CP'!H53","v":0},{"$f":"'SOGR Supporting AP-CP'!K53","v":0},{"$f":"IF(AND($F46>=MIN($F46),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(G46:K46),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E99","v":0},{"$f":"'SOGR Supporting AP-CP'!F99","v":0},{"$f":"'SOGR Supporting AP-CP'!G100","v":0},{"$f":"'SOGR Supporting AP-CP'!H99","v":0},{"$f":"'SOGR Supporting AP-CP'!K99","v":0},{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(M46:Q46),0)","v":0},0,{"$f":"S46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'SOGR Supporting AP-CP'!E54","v":0},{"$f":"'SOGR Supporting AP-CP'!F54","v":0},{"$f":"'SOGR Supporting AP-CP'!G54","v":0},{"$f":"'SOGR Supporting AP-CP'!H54","v":0},{"$f":"'SOGR Supporting AP-CP'!K54","v":0},{"$f":"IF(AND($F47>=MIN($F47),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(G47:K47),0)","v":0},{"$f":"'SOGR Supporting AP-CP'!E100","v":0},{"$f":"'SOGR Supporting AP-CP'!F100","v":0},{"$f":"'SOGR Supporting AP-CP'!G101","v":0},{"$f":"'SOGR Supporting AP-CP'!H100","v":0},{"$f":"'SOGR Supporting AP-CP'!K100","v":0},{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(M47:Q47),0)","v":0},0,{"$f":"S47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,null,{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":95587560.088155761},null,null,null,null,null,{"$f":"SUMIFS($R$7:$R$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":35536808.103514947},{"$f":"SUMIFS($S$7:$S$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":60050751.984640844},{"$f":"SUMIFS($T$7:$T$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":32021074.372886289},null,95588000,35537000,60051000,32021000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["State of Good Repair Calculation","No Build","Build"]
["On-Going Maintenance Cost",1519294.495934715,439751.49440768268]
["Rehab Cost",15492261.041107446,0]
["Residual Life of Rehab",-2526214.9511902053,0]
["User Costs (Value of Travel Time)",74458298.106709614,34317651.490043923]
["Vehicle Wear and Tear",6643921.3955942132,779405.11906332523]
["Total in Real $",95587560.088155761,35536808.103514947]
["Total Monetized Benefit Real $ (No Build – Build)",60050751.984640844]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",32021074.372886289]

{"sheet":"SOGR Supporting AP-CP","index":13,"n_rows":194,"n_cols":16,"rows_kept":194,"cut":false,"hidden":false,"merged":[[146,4,146,8],[3,0,4,0],[3,1,4,1],[3,4,4,4],[11,0,11,10],[57,0,57,10],[147,0,147,3],[147,11,147,15],[148,0,148,2],[149,0,151,0],[152,0,154,0]]}
["Worksheet Description:  ","Traffic growth rate and rehabilitation/vehicle costs - Asphalt"]
[]
["Growth Rate"]
["Roadway","Segment","Year","Projection Year","Compounded Annual Growth Rate ",null,"Major Assumptions","Data Point","Source "]
[null,null,2022,2042,null,null,{"$f":"'Major Assumption Key'!$A$10","v":"Inflation Rate"},{"$f":"'Major Assumption Key'!$B$10","v":2.7894736842105264E-2},"Major Assumption Key"]
["Aldine Westfield Rd","Intercontinental Park Blvd -> Little York Rd",12064,16890,{"$f":"IFERROR((D6/C6)^(1/($D$5-$C$5))-1,0)","v":1.6967129983974427E-2},null,{"$f":"'Major Assumption Key'!$A$7","v":"Discount Year"},{"$f":"'Major Assumption Key'!$B$7","v":2022},"Major Assumption Key"]
[null,null,null,null,null,null,{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!B4","v":2024},"Major Assumption Key"]
["Data Source: ",null,null,null,null,null,{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!B6","v":2050},"Major Assumption Key"]
["1. Growth Rate is obtained from \"Future Traffic & Percent Truck\" in the TxDOT Statewide Planning Map  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html",null,null,null,null,null,"Project Open Year:",{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key"]
["2. 2022 traffic volume is obtained from TxDOT Traffic Count Database System (TCDS). https://txdot.public.ms2soft.com/tcds/tsearch.asp?loc=Txdot&mod=TCDS"]
[]
["No Build Scenario - Asphalt"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","On-Going Maintenance Cost","Rehab Cost","Residual Life of Rehab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(A14<$C$5,\"\",$C$6*(1+$E$6)^(A14-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C14),\"\",IF(C14=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Routine Maintenance\",VLOOKUP(C14,$A$136:$D$142,4,0),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A14=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A14-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},{"$f":"IFERROR(IF(AND($A14>=$H$7,$A14<=$H$8),IF(_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B14*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B14*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B14*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B14*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I14+J14","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(A15<$C$5,\"\",$C$6*(1+$E$6)^(A15-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C15),\"\",IF(C15=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Routine Maintenance\",VLOOKUP(C15,$A$136:$D$142,4,0),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A15=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A15-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},{"$f":"IFERROR(IF(AND($A15>=$H$7,$A15<=$H$8),IF(_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B15*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B15*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B15*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B15*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I15+J15","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},12064,null,"",0,0,{"$f":"IFERROR(-IF(A16=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A16-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B16*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B16*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B16*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B16*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},12268.691456126668,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A17=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A17-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B17*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B17*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B17*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B17*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},12476.855938796047,"Poor","Routine Maintenance",101257.21155789473,0,{"$f":"IFERROR(-IF(A18=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A18-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B18*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B18*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":460103.16630676913},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B18*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B18*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":34613.430771230633},494716.59707799973]
[{"$f":"'Major Assumption Key'!A24","v":2025},12688.552375300924,"Light Rehabilitation","Rehab",0,2835168.0609634444,{"$f":"IFERROR(-IF(A19=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A19-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},11012149.519782392,{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B19*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B19*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B19*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B19*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},12903.840692761121,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A20=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A20-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B20*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B20*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":63446.517716550443},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B20*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B20*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":5507.3810099996872},68953.898726550135]
[{"$f":"'Major Assumption Key'!A26","v":2027},13122.781835087701,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A21=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A21-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B21*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B21*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":64523.023029677708},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B21*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B21*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":5600.8254594676255},70123.848489145341]
[{"$f":"'Major Assumption Key'!A27","v":2028},13345.437780234972,"Good","Routine Maintenance",18839.889258663887,0,{"$f":"IFERROR(-IF(A22=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A22-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B22*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B22*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":98426.690322571827},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B22*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B22*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":8543.7830895839488},106970.47341215577]
[{"$f":"'Major Assumption Key'!A28","v":2029},13571.87155774526,"Fair","Routine Maintenance",77460.479661837235,0,{"$f":"IFERROR(-IF(A23=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A23-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B23*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B23*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":233558.98713272368},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B23*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B23*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":20273.741991579533},253832.72912430321]
[{"$f":"'Major Assumption Key'!A29","v":2030},13802.147266591333,"Poor","Routine Maintenance",119431.20593450429,0,{"$f":"IFERROR(-IF(A24=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A24-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B24*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B24*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":508975.31319927797},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B24*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B24*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":38290.068527679789},547265.38172695774]
[{"$f":"'Major Assumption Key'!A30","v":2031},14036.330093321547,"Poor","Routine Maintenance",122762.70799478257,0,{"$f":"IFERROR(-IF(A25=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A25-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B25*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B25*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":517611.1634969642},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B25*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B25*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":38939.741097484228},556550.9045944484]
[{"$f":"'Major Assumption Key'!A31","v":2032},14274.486330512906,"Light Rehabilitation","Rehab",0,3437314.7692812663,{"$f":"IFERROR(-IF(A26=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A26-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},15019691.351880219,{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B26*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B26*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B26*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B26*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},14516.683395537184,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A27=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A27-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B27*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B27*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":71376.656932628626},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B27*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B27*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":6195.7450006035415},77572.401933232162]
[{"$f":"'Major Assumption Key'!A33","v":2034},14762.989849645468,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A28=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A28-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B28*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B28*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":72587.713948626115},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B28*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B28*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":6300.8690113763432},78888.582960002459]
[{"$f":"'Major Assumption Key'!A34","v":2035},15013.4754173765,"Good","Routine Maintenance",22841.196080073863,0,{"$f":"IFERROR(-IF(A29=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A29-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B29*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B29*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":110728.97868964799},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B29*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B29*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":9611.6650123565414},120340.64370200454]
[{"$f":"'Major Assumption Key'!A35","v":2036},15268.211006294332,"Fair","Routine Maintenance",93911.911058551268,0,{"$f":"IFERROR(-IF(A30=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A30-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B30*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B30*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":262751.37388282531},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B30*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B30*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":22807.743891295107},285559.11777412042]
[{"$f":"'Major Assumption Key'!A36","v":2037},15527.268727060877,"Poor","Routine Maintenance",144796.58321638984,0,{"$f":"IFERROR(-IF(A31=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A31-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B31*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B31*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":572591.8084220629},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B31*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B31*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":43075.919429288333},615667.72785135126]
[{"$f":"'Major Assumption Key'!A37","v":2038},15790.721913849022,"Poor","Routine Maintenance",148835.64580084701,0,{"$f":"IFERROR(-IF(A32=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A32-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B32*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B32*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":582307.04806331929},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B32*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B32*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":43806.794153424278},626113.84221674362]
[{"$f":"'Major Assumption Key'!A38","v":2039},16058.645145102091,"Light Rehabilitation","Rehab",0,4167348.3084823242,{"$f":"IFERROR(-IF(A33=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A33-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},20485657.945389315,{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B33*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B33*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B33*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B33*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},16331.114264645559,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A34=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A34-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B34*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B34*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":80297.979120597127},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B34*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B34*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":6970.147161201392},87268.126281798526]
[{"$f":"'Major Assumption Key'!A40","v":2041},16608.206403156943,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A35=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A35-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B35*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B35*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":81660.405369786793},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B35*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B35*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":7088.4105540929295},88748.815923879723]
[{"$f":"'Major Assumption Key'!A41","v":2042},16889.999999999982,"Good","Routine Maintenance",27692.3198011081,0,{"$f":"IFERROR(-IF(A36=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A36-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B36*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B36*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":124568.92212336},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B36*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B36*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":10813.020806015998},135381.942929376]
[{"$f":"'Major Assumption Key'!A42","v":2043},17176.57482542931,"Fair","Routine Maintenance",113857.37704144833,0,{"$f":"IFERROR(-IF(A37=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A37-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B37*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B37*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":295592.49817297811},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B37*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B37*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":25658.469049619216},321250.96722259733]
[{"$f":"'Major Assumption Key'!A43","v":2044},17468.012003171836,"Poor","Routine Maintenance",175549.18203403745,0,{"$f":"IFERROR(-IF(A38=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A38-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B38*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B38*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":644159.68823949946},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B38*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B38*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":48459.950739894302},692619.63897939376]
[{"$f":"'Major Assumption Key'!A44","v":2045},17764.394033391276,"Poor","Routine Maintenance",180446.08026972375,0,{"$f":"IFERROR(-IF(A39=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A39-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B39*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B39*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":655089.22940029541},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B39*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B39*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":49282.177023115073},704371.40642341052]
[{"$f":"'Major Assumption Key'!A45","v":2046},18065.804816042368,"Light Rehabilitation","Rehab",0,5052429.9023804106,{"$f":"IFERROR(-IF(A40=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A40-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},27940799.289657686,{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B40*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B40*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B40*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B40*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},18372.329674621273,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A41=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A41-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B41*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B41*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":90334.371599076199},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B41*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B41*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":7841.341347016586},98175.712946092783]
[{"$f":"'Major Assumption Key'!A47","v":2048},18684.055380319001,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A42=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A42-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B42*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B42*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":91867.086624018382},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B42*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B42*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":7974.3864049001286},99841.47302891851]
[{"$f":"'Major Assumption Key'!A48","v":2049},19001.07017658465,"Good","Routine Maintenance",33573.74864601942,0,{"$f":"IFERROR(-IF(A43=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A43-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B43*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B43*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":140138.71113602567},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B43*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B43*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":12164.533283361759},152303.24441938743]
[{"$f":"'Major Assumption Key'!A49","v":2050},19323.463804105384,"Fair","Routine Maintenance",138038.95757883333,0,{"$f":"IFERROR(-IF(A44=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A44-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":-2526214.9511902053},0,{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B44*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B44*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":332538.41334853368},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B44*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B44*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":28865.504501808206},361403.91785034188]
[{"$f":"'Major Assumption Key'!A50","v":2051},19651.327526210269,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A45=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A45-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B45*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B45*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B45*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B45*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IF(A46<$C$5,\"\",$C$6*(1+$E$6)^(A46-$C$5))","v":19984.754154705133},"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A46=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A46-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B46*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B46*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B46*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B46*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},20323.838076145788,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A47=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A47-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B47*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B47*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B47*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B47*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},20668.675278557006,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A48=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A48-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B48*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B48*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B48*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B48*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},21019.363378604838,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A49=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A49-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B49*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B49*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B49*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B49*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},21376.001649230024,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A50=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A50-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B50*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B50*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B50*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B50*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},21738.691047750162,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A51=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A51-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B51*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B51*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B51*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B51*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},22107.534244438801,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A52=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A52-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B52*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B52*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B52*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B52*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},22482.63565158936,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A53=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A53-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B53*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B53*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B53*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B53*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},22864.101453072217,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A54=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A54-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B54*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B54*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B54*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B54*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$14:E$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":1519294.495934715},{"$f":"SUMIFS(F$14:F$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":15492261.041107446},{"$f":"SUMIFS(G$14:G$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":-2526214.9511902053},74458298.106709614,6155235.7462778185,488685.64931639517,{"$f":"SUMIFS(K$14:K$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":6643921.3955942122}]
[]
[]
["Build Scenario - Concrete"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","Maintenance Cost","Rehab Cost\nSee Cost Summary Tab for Reconstruction","Residual Life of Rehab\nSee Useful Life Tab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"B14","v":""},{"$f":"IF(A60-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A60-$H$9+1,0))","v":""},{"$f":"IF(C60=\"\",IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),\"Construction\",D14),\"Routine Maintenance\")","v":""},{"$f":"IF(AND($A60>=$H$7,$A60<=$H$8),IF(A60>$H$9,IF(D60=\"Routine Maintenance\",VLOOKUP(C60,$A$136:$D$142,4,0)*(1+$H$5)^(A60-$H$6),0),E14),0)","v":0},null,null,{"$f":"IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A60-$H$6),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B60*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B60*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B60*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B60*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I60+J60","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},"",{"$f":"IF(A61-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A61-$H$9+1,0))","v":""},{"$f":"IF(C61=\"\",IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),\"Construction\",D15),\"Routine Maintenance\")","v":""},0,null,null,{"$f":"IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A61-$H$6),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B61*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B61*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B61*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B61*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I61+J61","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},12064,{"$f":"IF(A62-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A62-$H$9+1,0))","v":""},{"$f":"IF(C62=\"\",IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),\"Construction\",D16),\"Routine Maintenance\")","v":""},0,null,null,{"$f":"IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A62-$H$6),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B62*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B62*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B62*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B62*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},12268.691456126668,{"$f":"IF(A63-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A63-$H$9+1,0))","v":""},{"$f":"IF(C63=\"\",IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),\"Construction\",D17),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A63-$H$6),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B63*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B63*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B63*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B63*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},12476.855938796047,{"$f":"IF(A64-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A64-$H$9+1,0))","v":""},{"$f":"IF(C64=\"\",IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),\"Construction\",D18),\"Routine Maintenance\")","v":"Routine Maintenance"},101257.21155789473,null,null,{"$f":"IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A64-$H$6),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B64*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B64*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B64*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B64*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},12688.552375300924,{"$f":"IF(A65-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A65-$H$9+1,0))","v":""},{"$f":"IF(C65=\"\",IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),\"Construction\",D19),\"Routine Maintenance\")","v":"Rehab"},0,null,null,{"$f":"IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A65-$H$6),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B65*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B65*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B65*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B65*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},12903.840692761121,{"$f":"IF(A66-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A66-$H$9+1,0))","v":""},{"$f":"IF(C66=\"\",IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),\"Construction\",D20),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A66-$H$6),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B66*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B66*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B66*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B66*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},13122.781835087701,{"$f":"IF(A67-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A67-$H$9+1,0))","v":""},{"$f":"IF(C67=\"\",IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),\"Construction\",D21),\"Routine Maintenance\")","v":"Construction"},0,null,null,{"$f":"IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A67-$H$6),0)","v":8228660.8711636653},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B67*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B67*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B67*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B67*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},13345.437780234972,{"$f":"IF(A68-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A68-$H$9+1,0))","v":""},{"$f":"IF(C68=\"\",IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),\"Construction\",D22),\"Routine Maintenance\")","v":"Construction"},18839.889258663887,null,null,{"$f":"IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A68-$H$6),0)","v":8458197.2007277049},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B68*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B68*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B68*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B68*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},13571.87155774526,{"$f":"IF(A69-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A69-$H$9+1,0))","v":""},{"$f":"IF(C69=\"\",IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),\"Construction\",D23),\"Routine Maintenance\")","v":"Construction"},77460.479661837235,null,null,{"$f":"IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A69-$H$6),0)","v":8694136.3858006354},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B69*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B69*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B69*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B69*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},13802.147266591333,{"$f":"IF(A70-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A70-$H$9+1,0))","v":""},{"$f":"IF(C70=\"\",IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),\"Construction\",D24),\"Routine Maintenance\")","v":"Construction"},119431.20593450429,null,null,{"$f":"IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A70-$H$6),0)","v":8936657.0323519148},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B70*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B70*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B70*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B70*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A30","v":2031},14036.330093321547,{"$f":"IF(A71-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A71-$H$9+1,0))","v":"New"},{"$f":"IF(C71=\"\",IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),\"Construction\",D25),\"Routine Maintenance\")","v":"Routine Maintenance"},122762.70799478257,null,null,{"$f":"IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A71-$H$6),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B71*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B71*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B71*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B71*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},14274.486330512906,{"$f":"IF(A72-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A72-$H$9+1,0))","v":"New"},{"$f":"IF(C72=\"\",IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),\"Construction\",D26),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A72-$H$6),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B72*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B72*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B72*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B72*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},14516.683395537184,{"$f":"IF(A73-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A73-$H$9+1,0))","v":"New"},{"$f":"IF(C73=\"\",IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),\"Construction\",D27),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A73-$H$6),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B73*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B73*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B73*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B73*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},14762.989849645468,{"$f":"IF(A74-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A74-$H$9+1,0))","v":"New"},{"$f":"IF(C74=\"\",IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),\"Construction\",D28),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A74-$H$6),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B74*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B74*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B74*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B74*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},15013.4754173765,{"$f":"IF(A75-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A75-$H$9+1,0))","v":"New"},{"$f":"IF(C75=\"\",IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),\"Construction\",D29),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A75-$H$6),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B75*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B75*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B75*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B75*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},15268.211006294332,{"$f":"IF(A76-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A76-$H$9+1,0))","v":"New"},{"$f":"IF(C76=\"\",IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),\"Construction\",D30),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A76-$H$6),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B76*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B76*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B76*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B76*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},15527.268727060877,{"$f":"IF(A77-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A77-$H$9+1,0))","v":"New"},{"$f":"IF(C77=\"\",IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),\"Construction\",D31),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A77-$H$6),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B77*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B77*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B77*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B77*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},15790.721913849022,{"$f":"IF(A78-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A78-$H$9+1,0))","v":"New"},{"$f":"IF(C78=\"\",IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),\"Construction\",D32),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A78-$H$6),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B78*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B78*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B78*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B78*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},16058.645145102091,{"$f":"IF(A79-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A79-$H$9+1,0))","v":"New"},{"$f":"IF(C79=\"\",IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),\"Construction\",D33),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A79-$H$6),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B79*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B79*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B79*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B79*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},16331.114264645559,{"$f":"IF(A80-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A80-$H$9+1,0))","v":"New"},{"$f":"IF(C80=\"\",IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),\"Construction\",D34),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A80-$H$6),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B80*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B80*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B80*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B80*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},16608.206403156943,{"$f":"IF(A81-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A81-$H$9+1,0))","v":"New"},{"$f":"IF(C81=\"\",IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),\"Construction\",D35),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A81-$H$6),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B81*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B81*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B81*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B81*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},16889.999999999982,{"$f":"IF(A82-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A82-$H$9+1,0))","v":"New"},{"$f":"IF(C82=\"\",IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),\"Construction\",D36),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A82-$H$6),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B82*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B82*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B82*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B82*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},17176.57482542931,{"$f":"IF(A83-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A83-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C83=\"\",IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),\"Construction\",D37),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A83-$H$6),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B83*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B83*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":84454.999477993755},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B83*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B83*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7330.9911570340628},91785.990635027818]
[{"$f":"'Major Assumption Key'!A43","v":2044},17468.012003171836,{"$f":"IF(A84-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A84-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C84=\"\",IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),\"Construction\",D38),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A84-$H$6),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B84*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B84*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":85887.958431933395},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B84*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B84*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7455.3770369068288},93343.335468840218]
[{"$f":"'Major Assumption Key'!A44","v":2045},17764.394033391276,{"$f":"IF(A85-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A85-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C85=\"\",IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),\"Construction\",D39),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A85-$H$6),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B85*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B85*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":87345.23058670618},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B85*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B85*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7581.8733881715634},94927.10397487774]
[{"$f":"'Major Assumption Key'!A45","v":2046},18065.804816042368,{"$f":"IF(A86-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A86-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C86=\"\",IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),\"Construction\",D40),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A86-$H$6),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B86*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B86*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":88827.22846755106},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B86*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B86*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7710.5160194707078},96537.744487021773]
[{"$f":"'Major Assumption Key'!A46","v":2047},18372.329674621273,{"$f":"IF(A87-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A87-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C87=\"\",IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),\"Construction\",D41),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A87-$H$6),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B87*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B87*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":90334.371599076199},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B87*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B87*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7841.341347016586},98175.712946092783]
[{"$f":"'Major Assumption Key'!A47","v":2048},18684.055380319001,{"$f":"IF(A88-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A88-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C88=\"\",IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),\"Construction\",D42),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A88-$H$6),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B88*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B88*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":91867.086624018382},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B88*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B88*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":7974.3864049001286},99841.47302891851]
[{"$f":"'Major Assumption Key'!A48","v":2049},19001.07017658465,{"$f":"IF(A89-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A89-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C89=\"\",IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),\"Construction\",D43),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A89-$H$6),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B89*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B89*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":93425.807424017112},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B89*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B89*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":8109.6888555745063},101535.49627959162]
[{"$f":"'Major Assumption Key'!A49","v":2050},19323.463804105384,{"$f":"IF(A90-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A90-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C90=\"\",IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),\"Construction\",D44),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A90-$H$6),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B90*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B90*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":95010.975242438202},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B90*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B90*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":8247.2870005166315},103258.26224295484]
[{"$f":"'Major Assumption Key'!A50","v":2051},19651.327526210269,{"$f":"IF(A91-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A91-$H$9+1,0))","v":"Good"},{"$f":"IF(C91=\"\",IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),\"Construction\",D45),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A91-$H$6),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B91*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B91*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B91*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B91*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"B46","v":19984.754154705133},{"$f":"IF(A92-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A92-$H$9+1,0))","v":"Good"},{"$f":"IF(C92=\"\",IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),\"Construction\",D46),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A92-$H$6),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B92*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B92*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B92*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B92*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},20323.838076145788,{"$f":"IF(A93-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A93-$H$9+1,0))","v":"Good"},{"$f":"IF(C93=\"\",IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),\"Construction\",D47),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A93-$H$6),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B93*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B93*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B93*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B93*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},20668.675278557006,{"$f":"IF(A94-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A94-$H$9+1,0))","v":"Good"},{"$f":"IF(C94=\"\",IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),\"Construction\",D48),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A94-$H$6),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B94*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B94*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B94*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B94*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},21019.363378604838,{"$f":"IF(A95-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A95-$H$9+1,0))","v":"Good"},{"$f":"IF(C95=\"\",IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),\"Construction\",D49),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A95-$H$6),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B95*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B95*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B95*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B95*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},21376.001649230024,{"$f":"IF(A96-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A96-$H$9+1,0))","v":"Good"},{"$f":"IF(C96=\"\",IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),\"Construction\",D50),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A96-$H$6),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B96*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B96*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B96*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B96*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},21738.691047750162,{"$f":"IF(A97-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A97-$H$9+1,0))","v":"Fair"},{"$f":"IF(C97=\"\",IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),\"Construction\",D51),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A97-$H$6),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B97*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B97*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B97*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B97*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},22107.534244438801,{"$f":"IF(A98-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A98-$H$9+1,0))","v":"Fair"},{"$f":"IF(C98=\"\",IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),\"Construction\",D52),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A98-$H$6),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B98*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B98*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B98*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B98*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},22482.63565158936,{"$f":"IF(A99-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A99-$H$9+1,0))","v":"Fair"},{"$f":"IF(C99=\"\",IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),\"Construction\",D53),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A99-$H$6),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B99*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B99*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B99*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B99*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},22864.101453072217,{"$f":"IF(A100-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A100-$H$9+1,0))","v":"Fair"},{"$f":"IF(C100=\"\",IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),\"Construction\",D54),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A100-$H$6),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B100*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B100*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B100*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B100*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$60:E$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":439751.49440768268},{"$f":"SUMIFS(F$60:F$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0},0,{"$f":"SUM(H60:H100)","v":34317651.490043923},717153.65785373421,62251.461209591012,{"$f":"SUMIFS(K$60:K$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":779405.11906332523}]
[]
[]
["Background Data and References"]
[]
["Key Facility Characteristics",null,null,null,null,null,null,"See \"LN_MILES\" in TxDOT Roadway Inventory"]
["Segments","Length (ft)","Miles","Pavement","Class","Number of Lanes","Lane Width (ft)","Lane Miles","Current Condition","Truck Percent"]
[{"$f":"B6","v":"Intercontinental Park Blvd -> Little York Rd"},{"$f":"C108*5280","v":24287.999999999996},{"$f":"'Major Assumption Key'!B13","v":4.5999999999999996},"ACP","Collector",2,12,9.1999999999999993,{"$f":"IF(G114=5,\"Very Good\",IF(G114=4,\"Good\",IF(G114=3,\"Fair\",IF(G114=2,\"Poor\",\"Very Poor\"))))","v":"Poor"},{"$f":"'State of Good Repair AP-CP'!$B$31","v":3.2000000000000001E-2}]
[]
[]
["Condition Assessment by Number of Blocks on Likert scale"]
["City Rating","Very Poor (1)","Poor (2)","Fair (3)","Satisfactory (4)","Good (5)","Overall"]
["SOGR Rating","Very Poor","Poor","Fair","Good","Very Good","Rating ",null,"Pavement Condition Collection Year: "]
[{"$f":"A6","v":"Aldine Westfield Rd"},0,1,0,0,0,{"$f":"IFERROR(ROUND((1*B114+2*C114+3*D114+4*E114+5*F114)/SUM(B114:F114),0),0)","v":2},null,2023]
[{"$f":"A6","v":"Aldine Westfield Rd"}]
["Source: Houston Public Works, GIMS Application Portal, retrieved from https://geogimsprod.houstontx.gov/Html5Viewer/index.html?viewer=geolink-public"]
[]
[]
["On-Going Maintenance Costs"]
["Lane Miles","City(wide) of Houston",16000]
[]
["Source: Houston Public Works https://www.houstonpublicworks.org/transportation-drainage"]
[]
["Budget Expenditures"]
["Total ","Street & Bridge",{"$f":"12786100+16544900+81783400","v":111114400},"in discount year"]
["Per Lane Mile","Street & Bridge",{"$f":"C125/C120","v":6944.65}]
[]
["Source: City of Houston, Adopted Operating Budget for the period July 1, 2022 to June 30, 2023, retrieved from https://www.houstontx.gov/budget/"]
[]
[]
["Lane Miles "]
[{"$f":"A108","v":"Intercontinental Park Blvd -> Little York Rd"},{"$f":"H108","v":9.1999999999999993}]
[{"$f":"A109","v":0},{"$f":"H109","v":0}]
[]
["Cost of Annual Maintenance by Condition "]
["Phase","Failure Rate Factor","Percent of Life",{"$f":"A6","v":"Aldine Westfield Rd"}]
["New",0,0.24,{"$f":"ROUND(SUM($B$132:$B$133)*$C$126*B137,0)","v":0}]
["Very Good",0,0.4,{"$f":"ROUND(SUM($B$132:$B$133)*$C$126*B138,0)","v":0}]
["Good",0.25,0.52,15973]
["Fair",1,0.64,63891]
["Poor",1.5,0.8,95836]
["Very Poor",3,1,{"$f":"ROUND(SUM($B$132:$B$133)*$C$126*B142,0)","v":191672}]
["Source: FHWA, Reformulated Pavement Remaining Service Life Framework, retrieved June 2020 from https://www.fhwa.dot.gov/publications/research/infrastructure/pavements/13038/13038.pdf"]
[]
[]
["Vehicle Operating Costs"]
["Vehicle Class","Road Class","Baseline Conditions (¢/mi) (IRI = 1) (2007)","Inflated Baseline (¢/mi) \n(IRI = 1) ","Adjustment Factors from Baseline Conditions\n(Note:  Pavement Assessment Tool assumes IRI can be linked to condition assessment for approximate cost estimating purposes)"]
["Pavement Roughness (IRI = International Roughness Index)",null,null,null,2,3,4,5,6,null,null,"HLOOKUP Factors"]
["PMIS Overall Condition Assessment",null,null,null,"Very Good","Good","Fair","Poor","Very Poor",null,null,"Facility","Pavement","Class","Car","Truck"]
["Car","Collector",{"$f":"ROUND((14+16.1+16.3)/3,1)","v":15.5},{"$f":"C150*'Major Assumption Key'!$B$68","v":21.235000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.02+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.18+1.34)/3,2)","v":1.25},null,null,{"$f":"A108","v":"Intercontinental Park Blvd -> Little York Rd"},{"$f":"D108","v":"ACP"},{"$f":"E108","v":"Collector"},{"$f":"IF(N150=\"Collector\",2,IF(N150=\"Arterial\",3,IF(N150=\"Highway\",4,0)))","v":2},{"$f":"IF(N150=\"Collector\",5,IF(N150=\"Arterial\",6,IF(N150=\"Highway\",7,0)))","v":5}]
[null,"Arterial",{"$f":"ROUND((16.8+20.2+20.8)/3,1)","v":19.3},{"$f":"C151*'Major Assumption Key'!$B$68","v":26.441000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.01+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.17+1.32)/3,2)","v":1.24},null,null,{"$f":"A109","v":0},{"$f":"D109","v":0},{"$f":"E109","v":0},{"$f":"IF(N151=\"Collector\",2,IF(N151=\"Arterial\",3,IF(N151=\"Highway\",4,0)))","v":0},{"$f":"IF(N151=\"Collector\",5,IF(N151=\"Arterial\",6,IF(N151=\"Highway\",7,0)))","v":0}]
[null,"Highway",{"$f":"ROUND((21.3+26.5+28.2)/3,1)","v":25.3},{"$f":"C152*'Major Assumption Key'!$B$68","v":34.661000000000001},{"$f":"ROUND((1.02+1.01+1.01)/3,2)","v":1.01},{"$f":"ROUND((1.03+1.01+1.03)/3,2)","v":1.02},{"$f":"ROUND((1.07+1.04+1.08)/3,2)","v":1.06},{"$f":"ROUND((1.14+1.1+1.18)/3,2)","v":1.1399999999999999},{"$f":"ROUND((1.21+1.16+1.29)/3,2)","v":1.22}]
["Truck","Collector",{"$f":"ROUND((23.9+57.5)/2,1)","v":40.700000000000003},{"$f":"C153*'Major Assumption Key'!$B$68","v":55.759000000000007},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.02+1.03)/2,2)","v":1.03},{"$f":"ROUND((1.06+1.07)/2,2)","v":1.07},{"$f":"ROUND((1.13+1.13)/2,2)","v":1.1299999999999999},{"$f":"ROUND((1.22+1.19)/2,2)","v":1.21}]
[null,"Arterial",{"$f":"ROUND((34.6+90.7)/2,1)","v":62.7},{"$f":"C154*'Major Assumption Key'!$B$68","v":85.899000000000015},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.02+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.05+1.05)/2,2)","v":1.05},{"$f":"ROUND((1.12+1.1)/2,2)","v":1.1100000000000001},{"$f":"ROUND((1.2+1.15)/2,2)","v":1.18}]
[null,"Highway",{"$f":"ROUND((48.1+130)/2,1)","v":89.1},{"$f":"C155*'Major Assumption Key'!$B$68","v":122.06700000000001},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.04+1.04)/2,2)","v":1.04},{"$f":"ROUND((1.1+1.08)/2,2)","v":1.0900000000000001},{"$f":"ROUND((1.17+1.13)/2,2)","v":1.1499999999999999}]
["Source: Nat'l Academy of Sciences, Engineering, and Medicine, 2012, Estimating Effects of Pavement Condition on Vehicle Operating Costs, retrieved June 2020 from https://doi.org/10.17226/22808"]
["Adapted from Table 7-5. Effect of roughness on vehicle operating costs."]
["Assumes correlation between pavement roughness index (IRI) and TxDOT pavement management information system (PMIS) categories"]
[]
[]
["Rehab Costs "]
[null,"Per Lane Mile"]
["Light Rehabilitation (ACP)",{"$f":"'State of Good Repair AP-CP'!B25","v":283756}]
[]
[]
["Travel Time Cost for Rehab (No-build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT\nYear","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","Monetized Value (benefit) "]
[{"$f":"$A$6","v":"Aldine Westfield Rd"},{"$f":"SUM($B$108:$B$109)","v":24287.999999999996},{"$f":"_xlfn.XLOOKUP(\"Rehab\",$D$14:$D$54,$A$14:$A$54,\"N/A\",0)","v":2025},{"$f":"VLOOKUP(C169,$A$13:$B$54,2,FALSE)","v":12688.552375300924},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$175","v":35},{"$f":"F169*$B$180","v":26.25},{"$f":"IFERROR((E169/G169)-(E169/F169),0)","v":4.3809523809523798E-2},{"$f":"(D169*$B$177)*($B$178*E169)*H169","v":505853.13413138269},{"$f":"I169*$B$179*(1+$H$5)^(C169-$H$6)","v":11012149.519782392}]
[{"$f":"$A$6","v":"Aldine Westfield Rd"},{"$f":"SUM($B$108:$B$109)","v":24287.999999999996},{"$f":"C169+7","v":2032},{"$f":"VLOOKUP(C170,$A$13:$B$54,2,FALSE)","v":14274.486330512906},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"F169","v":35},{"$f":"F170*$B$180","v":26.25},{"$f":"IFERROR((E170/G170)-(E170/F170),0)","v":4.3809523809523798E-2},{"$f":"(D170*$B$177)*($B$178*E170)*H170","v":569079.39021170535},{"$f":"I170*$B$179*(1+$H$5)^(C170-$H$6)","v":15019691.351880219}]
["Aldine Westfield Rd",24287.999999999996,{"$f":"C170+7","v":2039},16058.645145102091,4.5999999999999996,{"$f":"F169","v":35},{"$f":"F171*$B$180","v":26.25},4.3809523809523798E-2,{"$f":"(D171*$B$177)*($B$178*E171)*H171","v":640208.25514864561},20485657.945389315]
["Aldine Westfield Rd",24287.999999999996,2046,18065.804816042368,4.5999999999999996,{"$f":"F170","v":35},{"$f":"F172*$B$180","v":26.25},4.3809523809523798E-2,{"$f":"(D172*$B$177)*($B$178*E172)*H172","v":720227.4709122699},27940799.289657686]
[]
["User Costs During Major Rehab Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair AP-CP'!B24","v":35},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B175*B180","v":26.25},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair AP-CP'!C32","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Rehabilitation days per mile",{"$f":"'State of Good Repair AP-CP'!B22","v":120},"Assume 50% of 240 working days "]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair AP-CP'!D32","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair AP-CP'!B23","v":0.75},"Standard"]
[]
[]
["Travel Time Cost for Construction of New Facility (Build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT Year","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","User Costs (VOTT)"]
[{"$f":"A6","v":"Aldine Westfield Rd"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"'Cost Summary'!C26&\"-\"&'Cost Summary'!D26","v":"2027-2030"},{"$f":"AVERAGEIFS(B60:B100,A60:A100,\">=\"&'Cost Summary'!C26,A60:A100,\"<=\"&'Cost Summary'!D26)","v":13460.559609914817},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$189","v":35},{"$f":"F186*$B$194","v":26.25},{"$f":"IFERROR((E186/G186)-(E186/F186),0)","v":4.3809523809523798E-2},{"$f":"IFERROR((D186*$B$191)*($B$192*E186)*H186,0)","v":1073261.3247657779},{"$f":"I186*$B$193","v":21513308.602665063}]
[]
["User Costs During Reconstruction Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair AP-CP'!B24","v":35},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B189*B194","v":26.25},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair AP-CP'!C32","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
[{"$f":"'State of Good Repair AP-CP'!A21","v":"Reconstruction days"},{"$f":"'State of Good Repair AP-CP'!B21","v":240},{"$f":"'State of Good Repair AP-CP'!C21","v":"Per Mile - City of Houston Averages"}]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair AP-CP'!D32","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair AP-CP'!B23","v":0.75},"Standard"]

{"sheet":"State of Good Repair - AP-AP","index":14,"n_rows":48,"n_cols":25,"rows_kept":48,"cut":false,"hidden":true,"merged":[[14,2,14,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[4,6,4,10],[8,0,8,3],[3,23,4,24],[2,21,2,24],[4,12,4,16],[2,1,2,3],[2,5,2,19],[3,18,4,19],[4,1,4,3]]}
["Worksheet Title: ","State of Good Repair - Asphalt to Asphalt",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["No Build Scenario","Continue maintenance strategy through remaining life of facility.  ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build",null,"No Build","No Build ","No Build","Build","Build",null,"Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","Replace current facility with new pavement.  Incur up-front capital project costs but realize benefits of reduced pavement rehabilitation and vehicle operating costs.",null,null,null,"Step →","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,"Year","On-Going Maintenance","Major Rehab Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Maintenance Strategy","On-Going Maintenance","Reconstruction Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Maintenance Strategy","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'SOGR Supporting AP-AP'!E14","v":0},{"$f":"'SOGR Supporting AP-AP'!F14","v":0},{"$f":"'SOGR Supporting AP-AP'!G14","v":0},{"$f":"'SOGR Supporting AP-AP'!H14","v":0},{"$f":"'SOGR Supporting AP-AP'!K14","v":0},{"$f":"IF(AND($F7>=MIN($F7),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(G7:K7),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E60","v":0},{"$f":"'SOGR Supporting AP-AP'!F60","v":0},{"$f":"'SOGR Supporting AP-AP'!G60","v":0},{"$f":"'SOGR Supporting AP-AP'!H60","v":0},{"$f":"'SOGR Supporting AP-AP'!K60","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(M7:Q7),0)","v":0},{"$f":"(R7-L7)*-1","v":0},{"$f":"S7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0},{"$f":"ROUND(S7,-3)","v":0},{"$f":"ROUND(T7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'SOGR Supporting AP-AP'!E15","v":0},{"$f":"'SOGR Supporting AP-AP'!F15","v":0},{"$f":"'SOGR Supporting AP-AP'!G15","v":0},{"$f":"'SOGR Supporting AP-AP'!H15","v":0},{"$f":"'SOGR Supporting AP-AP'!K15","v":0},{"$f":"IF(AND($F8>=MIN($F8),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(G8:K8),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E61","v":0},{"$f":"'SOGR Supporting AP-AP'!F61","v":0},{"$f":"'SOGR Supporting AP-AP'!G61","v":0},{"$f":"'SOGR Supporting AP-AP'!H61","v":0},{"$f":"'SOGR Supporting AP-AP'!K61","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(M8:Q8),0)","v":0},{"$f":"(R8-L8)*-1","v":0},{"$f":"S8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0},{"$f":"ROUND(S8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'SOGR Supporting AP-AP'!E16","v":0},{"$f":"'SOGR Supporting AP-AP'!F16","v":0},{"$f":"'SOGR Supporting AP-AP'!G16","v":0},{"$f":"'SOGR Supporting AP-AP'!H16","v":0},{"$f":"'SOGR Supporting AP-AP'!K16","v":0},{"$f":"IF(AND($F9>=MIN($F9),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(G9:K9),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E62","v":0},{"$f":"'SOGR Supporting AP-AP'!F62","v":0},{"$f":"'SOGR Supporting AP-AP'!G62","v":0},{"$f":"'SOGR Supporting AP-AP'!H62","v":0},{"$f":"'SOGR Supporting AP-AP'!K62","v":0},{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(M9:Q9),0)","v":0},0,{"$f":"S9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'SOGR Supporting AP-AP'!E17","v":0},{"$f":"'SOGR Supporting AP-AP'!F17","v":0},{"$f":"'SOGR Supporting AP-AP'!G17","v":0},{"$f":"'SOGR Supporting AP-AP'!H17","v":0},{"$f":"'SOGR Supporting AP-AP'!K17","v":0},{"$f":"IF(AND($F10>=MIN($F10),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(G10:K10),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E63","v":0},{"$f":"'SOGR Supporting AP-AP'!F63","v":0},{"$f":"'SOGR Supporting AP-AP'!G63","v":0},{"$f":"'SOGR Supporting AP-AP'!H63","v":0},{"$f":"'SOGR Supporting AP-AP'!K63","v":0},{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(M10:Q10),0)","v":0},0,{"$f":"S10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'SOGR Supporting AP-AP'!E18","v":0},{"$f":"'SOGR Supporting AP-AP'!F18","v":0},{"$f":"'SOGR Supporting AP-AP'!G18","v":0},{"$f":"'SOGR Supporting AP-AP'!H18","v":0},{"$f":"'SOGR Supporting AP-AP'!K18","v":0},{"$f":"IF(AND($F11>=MIN($F11),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(G11:K11),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E64","v":0},{"$f":"'SOGR Supporting AP-AP'!F64","v":0},{"$f":"'SOGR Supporting AP-AP'!G64","v":0},{"$f":"'SOGR Supporting AP-AP'!H64","v":0},{"$f":"'SOGR Supporting AP-AP'!K64","v":0},{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(M11:Q11),0)","v":0},0,{"$f":"S11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'SOGR Supporting AP-AP'!E19","v":0},{"$f":"'SOGR Supporting AP-AP'!F19","v":0},{"$f":"'SOGR Supporting AP-AP'!G19","v":0},{"$f":"'SOGR Supporting AP-AP'!H19","v":0},{"$f":"'SOGR Supporting AP-AP'!K19","v":0},{"$f":"IF(AND($F12>=MIN($F12),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(G12:K12),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E65","v":0},{"$f":"'SOGR Supporting AP-AP'!F65","v":0},{"$f":"'SOGR Supporting AP-AP'!G65","v":0},{"$f":"'SOGR Supporting AP-AP'!H65","v":0},{"$f":"'SOGR Supporting AP-AP'!K65","v":0},{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(M12:Q12),0)","v":0},0,{"$f":"S12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'SOGR Supporting AP-AP'!E20","v":0},{"$f":"'SOGR Supporting AP-AP'!F20","v":0},{"$f":"'SOGR Supporting AP-AP'!G20","v":0},{"$f":"'SOGR Supporting AP-AP'!H20","v":0},{"$f":"'SOGR Supporting AP-AP'!K20","v":0},{"$f":"IF(AND($F13>=MIN($F13),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(G13:K13),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E66","v":0},{"$f":"'SOGR Supporting AP-AP'!F66","v":0},{"$f":"'SOGR Supporting AP-AP'!G66","v":0},{"$f":"'SOGR Supporting AP-AP'!H66","v":0},{"$f":"'SOGR Supporting AP-AP'!K66","v":0},{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(M13:Q13),0)","v":0},0,{"$f":"S13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'SOGR Supporting AP-AP'!E21","v":0},{"$f":"'SOGR Supporting AP-AP'!F21","v":0},{"$f":"'SOGR Supporting AP-AP'!G21","v":0},{"$f":"'SOGR Supporting AP-AP'!H21","v":0},{"$f":"'SOGR Supporting AP-AP'!K21","v":0},{"$f":"IF(AND($F14>=MIN($F14),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(G14:K14),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E67","v":0},{"$f":"'SOGR Supporting AP-AP'!F67","v":0},{"$f":"'SOGR Supporting AP-AP'!G67","v":0},{"$f":"'SOGR Supporting AP-AP'!H67","v":0},{"$f":"'SOGR Supporting AP-AP'!K67","v":0},{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(M14:Q14),0)","v":0},0,{"$f":"S14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'SOGR Supporting AP-AP'!E22","v":0},{"$f":"'SOGR Supporting AP-AP'!F22","v":0},{"$f":"'SOGR Supporting AP-AP'!G22","v":0},{"$f":"'SOGR Supporting AP-AP'!H22","v":0},{"$f":"'SOGR Supporting AP-AP'!K22","v":0},{"$f":"IF(AND($F15>=MIN($F15),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(G15:K15),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E68","v":0},{"$f":"'SOGR Supporting AP-AP'!F68","v":0},{"$f":"'SOGR Supporting AP-AP'!G68","v":0},{"$f":"'SOGR Supporting AP-AP'!H68","v":0},{"$f":"'SOGR Supporting AP-AP'!K68","v":0},{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(M15:Q15),0)","v":0},0,{"$f":"S15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'SOGR Supporting AP-AP'!E23","v":0},{"$f":"'SOGR Supporting AP-AP'!F23","v":0},{"$f":"'SOGR Supporting AP-AP'!G23","v":0},{"$f":"'SOGR Supporting AP-AP'!H23","v":0},{"$f":"'SOGR Supporting AP-AP'!K23","v":0},{"$f":"IF(AND($F16>=MIN($F16),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(G16:K16),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E69","v":0},{"$f":"'SOGR Supporting AP-AP'!F69","v":0},{"$f":"'SOGR Supporting AP-AP'!G69","v":0},{"$f":"'SOGR Supporting AP-AP'!H69","v":0},{"$f":"'SOGR Supporting AP-AP'!K69","v":0},{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(M16:Q16),0)","v":0},0,{"$f":"S16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'SOGR Supporting AP-AP'!E24","v":0},{"$f":"'SOGR Supporting AP-AP'!F24","v":0},{"$f":"'SOGR Supporting AP-AP'!G24","v":0},{"$f":"'SOGR Supporting AP-AP'!H24","v":0},{"$f":"'SOGR Supporting AP-AP'!K24","v":0},{"$f":"IF(AND($F17>=MIN($F17),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(G17:K17),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E70","v":0},{"$f":"'SOGR Supporting AP-AP'!F70","v":0},{"$f":"'SOGR Supporting AP-AP'!G70","v":0},{"$f":"'SOGR Supporting AP-AP'!H70","v":0},{"$f":"'SOGR Supporting AP-AP'!K70","v":0},{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(M17:Q17),0)","v":0},0,{"$f":"S17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'SOGR Supporting AP-AP'!E25","v":0},{"$f":"'SOGR Supporting AP-AP'!F25","v":0},{"$f":"'SOGR Supporting AP-AP'!G25","v":0},{"$f":"'SOGR Supporting AP-AP'!H25","v":0},{"$f":"'SOGR Supporting AP-AP'!K25","v":0},{"$f":"IF(AND($F18>=MIN($F18),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(G18:K18),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E71","v":0},{"$f":"'SOGR Supporting AP-AP'!F71","v":0},{"$f":"'SOGR Supporting AP-AP'!G71","v":0},{"$f":"'SOGR Supporting AP-AP'!H71","v":0},{"$f":"'SOGR Supporting AP-AP'!K71","v":0},{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(M18:Q18),0)","v":0},0,{"$f":"S18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Occupancy - Weighted Average",{"$f":"C33","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'SOGR Supporting AP-AP'!E26","v":0},{"$f":"'SOGR Supporting AP-AP'!F26","v":0},{"$f":"'SOGR Supporting AP-AP'!G26","v":0},{"$f":"'SOGR Supporting AP-AP'!H26","v":0},{"$f":"'SOGR Supporting AP-AP'!K26","v":0},{"$f":"IF(AND($F19>=MIN($F19),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(G19:K19),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E72","v":0},{"$f":"'SOGR Supporting AP-AP'!F72","v":0},{"$f":"'SOGR Supporting AP-AP'!G72","v":0},{"$f":"'SOGR Supporting AP-AP'!H72","v":0},{"$f":"'SOGR Supporting AP-AP'!K72","v":0},{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(M19:Q19),0)","v":0},0,{"$f":"S19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Travel Time (VoTT) Weighted Average",{"$f":"D33","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'SOGR Supporting AP-AP'!E27","v":0},{"$f":"'SOGR Supporting AP-AP'!F27","v":0},{"$f":"'SOGR Supporting AP-AP'!G27","v":0},{"$f":"'SOGR Supporting AP-AP'!H27","v":0},{"$f":"'SOGR Supporting AP-AP'!K27","v":0},{"$f":"IF(AND($F20>=MIN($F20),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(G20:K20),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E73","v":0},{"$f":"'SOGR Supporting AP-AP'!F73","v":0},{"$f":"'SOGR Supporting AP-AP'!G73","v":0},{"$f":"'SOGR Supporting AP-AP'!H73","v":0},{"$f":"'SOGR Supporting AP-AP'!K73","v":0},{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(M20:Q20),0)","v":0},0,{"$f":"S20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Reconstruction days",240,"Per Mile - City of Houston Averages",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'SOGR Supporting AP-AP'!E28","v":0},{"$f":"'SOGR Supporting AP-AP'!F28","v":0},{"$f":"'SOGR Supporting AP-AP'!G28","v":0},{"$f":"'SOGR Supporting AP-AP'!H28","v":0},{"$f":"'SOGR Supporting AP-AP'!K28","v":0},{"$f":"IF(AND($F21>=MIN($F21),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(G21:K21),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E74","v":0},{"$f":"'SOGR Supporting AP-AP'!F74","v":0},{"$f":"'SOGR Supporting AP-AP'!G74","v":0},{"$f":"'SOGR Supporting AP-AP'!H74","v":0},{"$f":"'SOGR Supporting AP-AP'!K74","v":0},{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(M21:Q21),0)","v":0},0,{"$f":"S21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Rehabilitation days",{"$f":"B21/2","v":120},"Assume 1/2 of the 240 days of reconstruction",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'SOGR Supporting AP-AP'!E29","v":0},{"$f":"'SOGR Supporting AP-AP'!F29","v":0},{"$f":"'SOGR Supporting AP-AP'!G29","v":0},{"$f":"'SOGR Supporting AP-AP'!H29","v":0},{"$f":"'SOGR Supporting AP-AP'!K29","v":0},{"$f":"IF(AND($F22>=MIN($F22),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(G22:K22),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E75","v":0},{"$f":"'SOGR Supporting AP-AP'!F75","v":0},{"$f":"'SOGR Supporting AP-AP'!G75","v":0},{"$f":"'SOGR Supporting AP-AP'!H75","v":0},{"$f":"'SOGR Supporting AP-AP'!K75","v":0},{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(M22:Q22),0)","v":0},0,{"$f":"S22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Speed Reduced to xx% of Posted Speed Limit",0.75,"Reduction during construction or rehabilitation",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'SOGR Supporting AP-AP'!E30","v":0},{"$f":"'SOGR Supporting AP-AP'!F30","v":0},{"$f":"'SOGR Supporting AP-AP'!G30","v":0},{"$f":"'SOGR Supporting AP-AP'!H30","v":0},{"$f":"'SOGR Supporting AP-AP'!K30","v":0},{"$f":"IF(AND($F23>=MIN($F23),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(G23:K23),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E76","v":0},{"$f":"'SOGR Supporting AP-AP'!F76","v":0},{"$f":"'SOGR Supporting AP-AP'!G76","v":0},{"$f":"'SOGR Supporting AP-AP'!H76","v":0},{"$f":"'SOGR Supporting AP-AP'!K76","v":0},{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(M23:Q23),0)","v":0},0,{"$f":"S23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Current Speed Limit (mph)",0,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'SOGR Supporting AP-AP'!E31","v":0},{"$f":"'SOGR Supporting AP-AP'!F31","v":0},{"$f":"'SOGR Supporting AP-AP'!G31","v":0},{"$f":"'SOGR Supporting AP-AP'!H31","v":0},{"$f":"'SOGR Supporting AP-AP'!K31","v":0},{"$f":"IF(AND($F24>=MIN($F24),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(G24:K24),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E77","v":0},{"$f":"'SOGR Supporting AP-AP'!F77","v":0},{"$f":"'SOGR Supporting AP-AP'!G77","v":0},{"$f":"'SOGR Supporting AP-AP'!H77","v":0},{"$f":"'SOGR Supporting AP-AP'!K77","v":0},{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(M24:Q24),0)","v":0},0,{"$f":"S24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["New Speed Limit (mph)",0,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'SOGR Supporting AP-AP'!E32","v":0},{"$f":"'SOGR Supporting AP-AP'!F32","v":0},{"$f":"'SOGR Supporting AP-AP'!G32","v":0},{"$f":"'SOGR Supporting AP-AP'!H32","v":0},{"$f":"'SOGR Supporting AP-AP'!K32","v":0},{"$f":"IF(AND($F25>=MIN($F25),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(G25:K25),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E78","v":0},{"$f":"'SOGR Supporting AP-AP'!F78","v":0},{"$f":"'SOGR Supporting AP-AP'!G78","v":0},{"$f":"'SOGR Supporting AP-AP'!H78","v":0},{"$f":"'SOGR Supporting AP-AP'!K78","v":0},{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(M25:Q25),0)","v":0},0,{"$f":"S25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Light Rehabilitation Per Lane Mile",{"$f":"'Cost of Rehab'!C10","v":283756},"See \"Cost of Rehab\" tab",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'SOGR Supporting AP-AP'!E33","v":0},{"$f":"'SOGR Supporting AP-AP'!F33","v":0},{"$f":"'SOGR Supporting AP-AP'!G33","v":0},{"$f":"'SOGR Supporting AP-AP'!H33","v":0},{"$f":"'SOGR Supporting AP-AP'!K33","v":0},{"$f":"IF(AND($F26>=MIN($F26),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(G26:K26),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E79","v":0},{"$f":"'SOGR Supporting AP-AP'!F79","v":0},{"$f":"'SOGR Supporting AP-AP'!G79","v":0},{"$f":"'SOGR Supporting AP-AP'!H79","v":0},{"$f":"'SOGR Supporting AP-AP'!K79","v":0},{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(M26:Q26),0)","v":0},0,{"$f":"S26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Working Days in a Year",260,"Planning Standard",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'SOGR Supporting AP-AP'!E34","v":0},{"$f":"'SOGR Supporting AP-AP'!F34","v":0},{"$f":"'SOGR Supporting AP-AP'!G34","v":0},{"$f":"'SOGR Supporting AP-AP'!H34","v":0},{"$f":"'SOGR Supporting AP-AP'!K34","v":0},{"$f":"IF(AND($F27>=MIN($F27),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(G27:K27),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E80","v":0},{"$f":"'SOGR Supporting AP-AP'!F80","v":0},{"$f":"'SOGR Supporting AP-AP'!G80","v":0},{"$f":"'SOGR Supporting AP-AP'!H80","v":0},{"$f":"'SOGR Supporting AP-AP'!K80","v":0},{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(M27:Q27),0)","v":0},0,{"$f":"S27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'SOGR Supporting AP-AP'!E35","v":0},{"$f":"'SOGR Supporting AP-AP'!F35","v":0},{"$f":"'SOGR Supporting AP-AP'!G35","v":0},{"$f":"'SOGR Supporting AP-AP'!H35","v":0},{"$f":"'SOGR Supporting AP-AP'!K35","v":0},{"$f":"IF(AND($F28>=MIN($F28),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(G28:K28),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E81","v":0},{"$f":"'SOGR Supporting AP-AP'!F81","v":0},{"$f":"'SOGR Supporting AP-AP'!G81","v":0},{"$f":"'SOGR Supporting AP-AP'!H81","v":0},{"$f":"'SOGR Supporting AP-AP'!K81","v":0},{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(M28:Q28),0)","v":0},0,{"$f":"S28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'SOGR Supporting AP-AP'!E36","v":0},{"$f":"'SOGR Supporting AP-AP'!F36","v":0},{"$f":"'SOGR Supporting AP-AP'!G36","v":0},{"$f":"'SOGR Supporting AP-AP'!H36","v":0},{"$f":"'SOGR Supporting AP-AP'!K36","v":0},{"$f":"IF(AND($F29>=MIN($F29),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(G29:K29),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E82","v":0},{"$f":"'SOGR Supporting AP-AP'!F82","v":0},{"$f":"'SOGR Supporting AP-AP'!G82","v":0},{"$f":"'SOGR Supporting AP-AP'!H82","v":0},{"$f":"'SOGR Supporting AP-AP'!K82","v":0},{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(M29:Q29),0)","v":0},0,{"$f":"S29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Weighted Averages","Share of Vehicles","Vehicle Occupancy","VOTT",null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'SOGR Supporting AP-AP'!E37","v":0},{"$f":"'SOGR Supporting AP-AP'!F37","v":0},{"$f":"'SOGR Supporting AP-AP'!G37","v":0},{"$f":"'SOGR Supporting AP-AP'!H37","v":0},{"$f":"'SOGR Supporting AP-AP'!K37","v":0},{"$f":"IF(AND($F30>=MIN($F30),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(G30:K30),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E83","v":0},{"$f":"'SOGR Supporting AP-AP'!F83","v":0},{"$f":"'SOGR Supporting AP-AP'!G83","v":0},{"$f":"'SOGR Supporting AP-AP'!H83","v":0},{"$f":"'SOGR Supporting AP-AP'!K83","v":0},{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(M30:Q30),0)","v":0},0,{"$f":"S30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Auto",{"$f":"1-B32","v":0.96799999999999997},{"$f":"'BCA Guide - Parameter Values'!$C$46","v":1.67},{"$f":"'BCA Guide - Parameter Values'!$C$24","v":19.600000000000001},null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'SOGR Supporting AP-AP'!E38","v":0},{"$f":"'SOGR Supporting AP-AP'!F38","v":0},{"$f":"'SOGR Supporting AP-AP'!G38","v":0},{"$f":"'SOGR Supporting AP-AP'!H38","v":0},{"$f":"'SOGR Supporting AP-AP'!K38","v":0},{"$f":"IF(AND($F31>=MIN($F31),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(G31:K31),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E84","v":0},{"$f":"'SOGR Supporting AP-AP'!F84","v":0},{"$f":"'SOGR Supporting AP-AP'!G84","v":0},{"$f":"'SOGR Supporting AP-AP'!H84","v":0},{"$f":"'SOGR Supporting AP-AP'!K84","v":0},{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(M31:Q31),0)","v":0},0,{"$f":"S31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Truck",{"$f":"'Major Assumption Key'!B11","v":3.2000000000000001E-2},1,{"$f":"'BCA Guide - Parameter Values'!$C$29","v":33.5},null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'SOGR Supporting AP-AP'!E39","v":0},{"$f":"'SOGR Supporting AP-AP'!F39","v":0},{"$f":"'SOGR Supporting AP-AP'!G39","v":0},{"$f":"'SOGR Supporting AP-AP'!H39","v":0},{"$f":"'SOGR Supporting AP-AP'!K39","v":0},{"$f":"IF(AND($F32>=MIN($F32),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(G32:K32),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E85","v":0},{"$f":"'SOGR Supporting AP-AP'!F85","v":0},{"$f":"'SOGR Supporting AP-AP'!G85","v":0},{"$f":"'SOGR Supporting AP-AP'!H85","v":0},{"$f":"'SOGR Supporting AP-AP'!K85","v":0},{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(M32:Q32),0)","v":0},0,{"$f":"S32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,{"$f":"SUMPRODUCT(B31:B32,C31:C32)","v":1.6485599999999998},{"$f":"SUMPRODUCT(B31:B32,D31:D32)","v":20.044799999999999},null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'SOGR Supporting AP-AP'!E40","v":0},{"$f":"'SOGR Supporting AP-AP'!F40","v":0},{"$f":"'SOGR Supporting AP-AP'!G40","v":0},{"$f":"'SOGR Supporting AP-AP'!H40","v":0},{"$f":"'SOGR Supporting AP-AP'!K40","v":0},{"$f":"IF(AND($F33>=MIN($F33),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(G33:K33),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E86","v":0},{"$f":"'SOGR Supporting AP-AP'!F86","v":0},{"$f":"'SOGR Supporting AP-AP'!G86","v":0},{"$f":"'SOGR Supporting AP-AP'!H86","v":0},{"$f":"'SOGR Supporting AP-AP'!K86","v":0},{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(M33:Q33),0)","v":0},0,{"$f":"S33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'SOGR Supporting AP-AP'!E41","v":0},{"$f":"'SOGR Supporting AP-AP'!F41","v":0},{"$f":"'SOGR Supporting AP-AP'!G41","v":0},{"$f":"'SOGR Supporting AP-AP'!H41","v":0},{"$f":"'SOGR Supporting AP-AP'!K41","v":0},{"$f":"IF(AND($F34>=MIN($F34),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(G34:K34),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E87","v":0},{"$f":"'SOGR Supporting AP-AP'!F87","v":0},{"$f":"'SOGR Supporting AP-AP'!G87","v":0},{"$f":"'SOGR Supporting AP-AP'!H87","v":0},{"$f":"'SOGR Supporting AP-AP'!K87","v":0},{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(M34:Q34),0)","v":0},0,{"$f":"S34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'SOGR Supporting AP-AP'!E42","v":0},{"$f":"'SOGR Supporting AP-AP'!F42","v":0},{"$f":"'SOGR Supporting AP-AP'!G42","v":0},{"$f":"'SOGR Supporting AP-AP'!H42","v":0},{"$f":"'SOGR Supporting AP-AP'!K42","v":0},{"$f":"IF(AND($F35>=MIN($F35),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(G35:K35),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E88","v":0},{"$f":"'SOGR Supporting AP-AP'!F88","v":0},{"$f":"'SOGR Supporting AP-AP'!G88","v":0},{"$f":"'SOGR Supporting AP-AP'!H88","v":0},{"$f":"'SOGR Supporting AP-AP'!K88","v":0},{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(M35:Q35),0)","v":0},0,{"$f":"S35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'SOGR Supporting AP-AP'!E43","v":0},{"$f":"'SOGR Supporting AP-AP'!F43","v":0},{"$f":"'SOGR Supporting AP-AP'!G43","v":0},{"$f":"'SOGR Supporting AP-AP'!H43","v":0},{"$f":"'SOGR Supporting AP-AP'!K43","v":0},{"$f":"IF(AND($F36>=MIN($F36),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(G36:K36),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E89","v":0},{"$f":"'SOGR Supporting AP-AP'!F89","v":0},{"$f":"'SOGR Supporting AP-AP'!G89","v":0},{"$f":"'SOGR Supporting AP-AP'!H89","v":0},{"$f":"'SOGR Supporting AP-AP'!K89","v":0},{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(M36:Q36),0)","v":0},0,{"$f":"S36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'SOGR Supporting AP-AP'!E44","v":0},{"$f":"'SOGR Supporting AP-AP'!F44","v":0},{"$f":"'SOGR Supporting AP-AP'!G44","v":0},{"$f":"'SOGR Supporting AP-AP'!H44","v":0},{"$f":"'SOGR Supporting AP-AP'!K44","v":0},{"$f":"IF(AND($F37>=MIN($F37),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(G37:K37),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E90","v":0},{"$f":"'SOGR Supporting AP-AP'!F90","v":0},{"$f":"'SOGR Supporting AP-AP'!G90","v":0},{"$f":"'SOGR Supporting AP-AP'!H90","v":0},{"$f":"'SOGR Supporting AP-AP'!K90","v":0},{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(M37:Q37),0)","v":0},0,{"$f":"S37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'SOGR Supporting AP-AP'!E45","v":0},{"$f":"'SOGR Supporting AP-AP'!F45","v":0},{"$f":"'SOGR Supporting AP-AP'!G45","v":0},{"$f":"'SOGR Supporting AP-AP'!H45","v":0},{"$f":"'SOGR Supporting AP-AP'!K45","v":0},{"$f":"IF(AND($F38>=MIN($F38),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(G38:K38),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E91","v":0},{"$f":"'SOGR Supporting AP-AP'!F91","v":0},{"$f":"'SOGR Supporting AP-AP'!G91","v":0},{"$f":"'SOGR Supporting AP-AP'!H91","v":0},{"$f":"'SOGR Supporting AP-AP'!K91","v":0},{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(M38:Q38),0)","v":0},0,{"$f":"S38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'SOGR Supporting AP-AP'!E46","v":0},{"$f":"'SOGR Supporting AP-AP'!F46","v":0},{"$f":"'SOGR Supporting AP-AP'!G46","v":0},{"$f":"'SOGR Supporting AP-AP'!H46","v":0},{"$f":"'SOGR Supporting AP-AP'!K46","v":0},{"$f":"IF(AND($F39>=MIN($F39),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(G39:K39),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E92","v":0},{"$f":"'SOGR Supporting AP-AP'!F92","v":0},{"$f":"'SOGR Supporting AP-AP'!G92","v":0},{"$f":"'SOGR Supporting AP-AP'!H92","v":0},{"$f":"'SOGR Supporting AP-AP'!K92","v":0},{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(M39:Q39),0)","v":0},0,{"$f":"S39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'SOGR Supporting AP-AP'!E47","v":0},{"$f":"'SOGR Supporting AP-AP'!F47","v":0},{"$f":"'SOGR Supporting AP-AP'!G47","v":0},{"$f":"'SOGR Supporting AP-AP'!H47","v":0},{"$f":"'SOGR Supporting AP-AP'!K47","v":0},{"$f":"IF(AND($F40>=MIN($F40),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(G40:K40),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E93","v":0},{"$f":"'SOGR Supporting AP-AP'!F93","v":0},{"$f":"'SOGR Supporting AP-AP'!G93","v":0},{"$f":"'SOGR Supporting AP-AP'!H93","v":0},{"$f":"'SOGR Supporting AP-AP'!K93","v":0},{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(M40:Q40),0)","v":0},0,{"$f":"S40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'SOGR Supporting AP-AP'!E48","v":0},{"$f":"'SOGR Supporting AP-AP'!F48","v":0},{"$f":"'SOGR Supporting AP-AP'!G48","v":0},{"$f":"'SOGR Supporting AP-AP'!H48","v":0},{"$f":"'SOGR Supporting AP-AP'!K48","v":0},{"$f":"IF(AND($F41>=MIN($F41),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(G41:K41),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E94","v":0},{"$f":"'SOGR Supporting AP-AP'!F94","v":0},{"$f":"'SOGR Supporting AP-AP'!G94","v":0},{"$f":"'SOGR Supporting AP-AP'!H94","v":0},{"$f":"'SOGR Supporting AP-AP'!K94","v":0},{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(M41:Q41),0)","v":0},0,{"$f":"S41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'SOGR Supporting AP-AP'!E49","v":0},{"$f":"'SOGR Supporting AP-AP'!F49","v":0},{"$f":"'SOGR Supporting AP-AP'!G49","v":0},{"$f":"'SOGR Supporting AP-AP'!H49","v":0},{"$f":"'SOGR Supporting AP-AP'!K49","v":0},{"$f":"IF(AND($F42>=MIN($F42),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(G42:K42),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E95","v":0},{"$f":"'SOGR Supporting AP-AP'!F95","v":0},{"$f":"'SOGR Supporting AP-AP'!G95","v":0},{"$f":"'SOGR Supporting AP-AP'!H95","v":0},{"$f":"'SOGR Supporting AP-AP'!K95","v":0},{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(M42:Q42),0)","v":0},0,{"$f":"S42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'SOGR Supporting AP-AP'!E50","v":0},{"$f":"'SOGR Supporting AP-AP'!F50","v":0},{"$f":"'SOGR Supporting AP-AP'!G50","v":0},{"$f":"'SOGR Supporting AP-AP'!H50","v":0},{"$f":"'SOGR Supporting AP-AP'!K50","v":0},{"$f":"IF(AND($F43>=MIN($F43),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(G43:K43),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E96","v":0},{"$f":"'SOGR Supporting AP-AP'!F96","v":0},{"$f":"'SOGR Supporting AP-AP'!G96","v":0},{"$f":"'SOGR Supporting AP-AP'!H96","v":0},{"$f":"'SOGR Supporting AP-AP'!K96","v":0},{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(M43:Q43),0)","v":0},0,{"$f":"S43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'SOGR Supporting AP-AP'!E51","v":0},{"$f":"'SOGR Supporting AP-AP'!F51","v":0},{"$f":"'SOGR Supporting AP-AP'!G51","v":0},{"$f":"'SOGR Supporting AP-AP'!H51","v":0},{"$f":"'SOGR Supporting AP-AP'!K51","v":0},{"$f":"IF(AND($F44>=MIN($F44),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(G44:K44),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E97","v":0},{"$f":"'SOGR Supporting AP-AP'!F97","v":0},{"$f":"'SOGR Supporting AP-AP'!G97","v":0},{"$f":"'SOGR Supporting AP-AP'!H97","v":0},{"$f":"'SOGR Supporting AP-AP'!K97","v":0},{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(M44:Q44),0)","v":0},0,{"$f":"S44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'SOGR Supporting AP-AP'!E52","v":0},{"$f":"'SOGR Supporting AP-AP'!F52","v":0},{"$f":"'SOGR Supporting AP-AP'!G52","v":0},{"$f":"'SOGR Supporting AP-AP'!H52","v":0},{"$f":"'SOGR Supporting AP-AP'!K52","v":0},{"$f":"IF(AND($F45>=MIN($F45),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(G45:K45),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E98","v":0},{"$f":"'SOGR Supporting AP-AP'!F98","v":0},{"$f":"'SOGR Supporting AP-AP'!G98","v":0},{"$f":"'SOGR Supporting AP-AP'!H98","v":0},{"$f":"'SOGR Supporting AP-AP'!K98","v":0},{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(M45:Q45),0)","v":0},0,{"$f":"S45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'SOGR Supporting AP-AP'!E53","v":0},{"$f":"'SOGR Supporting AP-AP'!F53","v":0},{"$f":"'SOGR Supporting AP-AP'!G53","v":0},{"$f":"'SOGR Supporting AP-AP'!H53","v":0},{"$f":"'SOGR Supporting AP-AP'!K53","v":0},{"$f":"IF(AND($F46>=MIN($F46),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(G46:K46),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E99","v":0},{"$f":"'SOGR Supporting AP-AP'!F99","v":0},{"$f":"'SOGR Supporting AP-AP'!G99","v":0},{"$f":"'SOGR Supporting AP-AP'!H99","v":0},{"$f":"'SOGR Supporting AP-AP'!K99","v":0},{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(M46:Q46),0)","v":0},0,{"$f":"S46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'SOGR Supporting AP-AP'!E54","v":0},{"$f":"'SOGR Supporting AP-AP'!F54","v":0},{"$f":"'SOGR Supporting AP-AP'!G54","v":0},{"$f":"'SOGR Supporting AP-AP'!H54","v":0},{"$f":"'SOGR Supporting AP-AP'!K54","v":0},{"$f":"IF(AND($F47>=MIN($F47),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(G47:K47),0)","v":0},{"$f":"'SOGR Supporting AP-AP'!E100","v":0},{"$f":"'SOGR Supporting AP-AP'!F100","v":0},{"$f":"'SOGR Supporting AP-AP'!G100","v":0},{"$f":"'SOGR Supporting AP-AP'!H100","v":0},{"$f":"'SOGR Supporting AP-AP'!K100","v":0},{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(M47:Q47),0)","v":0},0,{"$f":"S47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,null,{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,null,null,null,{"$f":"SUMIFS($R$7:$R$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($S$7:$S$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($T$7:$T$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(L48,-3)","v":0},{"$f":"ROUND(R48,-3)","v":0},0,0]

{"sheet":"SOGR Supporting AP-AP","index":15,"n_rows":208,"n_cols":16,"rows_kept":208,"cut":false,"hidden":true,"merged":[[149,0,151,0],[152,0,154,0],[148,0,148,2],[146,4,146,8],[147,0,147,3],[147,11,147,15],[3,0,4,0],[3,1,4,1],[3,4,4,4],[11,0,11,10],[57,0,57,10]]}
["Worksheet Description:  ","Traffic growth rate and rehabilitation/vehicle costs - Asphalt",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Growth Rate"]
["Roadway","Segments","Year","Projection Year","Compounded Annual Growth Rate ",null,"Major Assumptions","Data Point","Source "]
[null,null,2022,2042,null,null,{"$f":"'Major Assumption Key'!$A$10","v":"Inflation Rate"},{"$f":"'Major Assumption Key'!$B$10","v":2.7894736842105264E-2},"Major Assumption Key"]
["Name of Roadway","NAME of Segment A",0,0,{"$f":"IFERROR((D6/C6)^(1/($D$5-$C$5))-1,0)","v":0},null,{"$f":"'Major Assumption Key'!$A$7","v":"Discount Year"},{"$f":"'Major Assumption Key'!$B$7","v":2022},"Major Assumption Key"]
["Name of Roadway","NAME of Segment B",0,0,{"$f":"IFERROR((D7/C7)^(1/($D$5-$C$5))-1,0)","v":0},null,{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!B4","v":2024},"Major Assumption Key"]
["Data Source: ",null,null,null,null,null,{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!B6","v":2050},"Major Assumption Key"]
["1. Growth Rate is obtained from \"Future Traffic & Percent Truck\" in the TxDOT Statewide Planning Map  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html",null,null,null,null,null,{"$f":"'Major Assumption Key'!A3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key"]
["2. 2022 traffic volume is obtained from TxDOT Traffic Count Database System (TCDS). https://txdot.public.ms2soft.com/tcds/tsearch.asp?loc=Txdot&mod=TCDS"]
[]
["No Build Scenario"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","On-Going Maintenance Cost","Rehab Cost","Residual Life of Rehab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(A14<$C$5,\"\",$C$6*(1+$E$6)^(A14-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C14),\"\",IF(C14=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Routine Maintenance\",VLOOKUP(C14,$A$136:$D$142,4,0),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A14=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A14-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},{"$f":"IFERROR(IF(AND($A14>=$H$7,$A14<=$H$8),IF(_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B14*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B14*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B14*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B14*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I14+J14","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(A15<$C$5,\"\",$C$6*(1+$E$6)^(A15-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C15),\"\",IF(C15=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Routine Maintenance\",VLOOKUP(C15,$A$136:$D$142,4,0),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A15=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A15-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},{"$f":"IFERROR(IF(AND($A15>=$H$7,$A15<=$H$8),IF(_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B15*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B15*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B15*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B15*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I15+J15","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,null,"",0,0,{"$f":"IFERROR(-IF(A16=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A16-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B16*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B16*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B16*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B16*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A17=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A17-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B17*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B17*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B17*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B17*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A18=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A18-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B18*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B18*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B18*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B18*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A19=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A19-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B19*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B19*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B19*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B19*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A20=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A20-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B20*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B20*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B20*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B20*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A21=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A21-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B21*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B21*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B21*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B21*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A22=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A22-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B22*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B22*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B22*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B22*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A23=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A23-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B23*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B23*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B23*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B23*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A24=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A24-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B24*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B24*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B24*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B24*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A25=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A25-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B25*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B25*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B25*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B25*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A26=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A26-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B26*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B26*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B26*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B26*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A27=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A27-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B27*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B27*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B27*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B27*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A28=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A28-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B28*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B28*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B28*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B28*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A29=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A29-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B29*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B29*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B29*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B29*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A30=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A30-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B30*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B30*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B30*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B30*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A31=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A31-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B31*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B31*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B31*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B31*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A32=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A32-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B32*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B32*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B32*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B32*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A33=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A33-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B33*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B33*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B33*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B33*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A34=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A34-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B34*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B34*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B34*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B34*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A35=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A35-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B35*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B35*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B35*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B35*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A36=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A36-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B36*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B36*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B36*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B36*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A37=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A37-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B37*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B37*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B37*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B37*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A38=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A38-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B38*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B38*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B38*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B38*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A39=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A39-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B39*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B39*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B39*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B39*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A40=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A40-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B40*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B40*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B40*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B40*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A41=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A41-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B41*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B41*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B41*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B41*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A42=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A42-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B42*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B42*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B42*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B42*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A43=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A43-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B43*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B43*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B43*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B43*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A44=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A44-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B44*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B44*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B44*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B44*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A45=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A45-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B45*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B45*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B45*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B45*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A46=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A46-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B46*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B46*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B46*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B46*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A47=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A47-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B47*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B47*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B47*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B47*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A48=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A48-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B48*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B48*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B48*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B48*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A49=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A49-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B49*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B49*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B49*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B49*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A50=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A50-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B50*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B50*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B50*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B50*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A51=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A51-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B51*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B51*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B51*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B51*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A52=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A52-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B52*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B52*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B52*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B52*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A53=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A53-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B53*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B53*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B53*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B53*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A54=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(8-(A54-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/8,0),0)","v":0},0,{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B54*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B54*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),(IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B54*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B54*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$14:E$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":0},{"$f":"SUMIFS(F$14:F$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":0},0,0,0,0,0]
[]
[]
["Build Scenario"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","Maintenance Cost","Rehab Cost\nSee Cost Summary Tab for Reconstruction ","Residual Life of Rehab\nSee Useful Life Tab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"B14","v":""},{"$f":"IF(A60-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A60-$H$9+1,0))","v":""},{"$f":"IF(C60=\"\",IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),\"Construction\",D14),IF(C60=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A60>=$H$7,$A60<=$H$8),IF(A60>$H$9,IF(D60=\"Routine Maintenance\",VLOOKUP(C60,$A$136:$D$142,4,0)*(1+$H$5)^(A60-$H$6),0),E14),0)","v":0},{"$f":"IF(D60=\"Rehab\",$B$163*$H$108,0)*(1+$H$5)^(A14-$H$6)","v":0},null,{"$f":"IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A60-$H$6),0)+IF(D60=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B60*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B60*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B60*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B60*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I60+J60","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"B15","v":""},{"$f":"IF(A61-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A61-$H$9+1,0))","v":""},{"$f":"IF(C61=\"\",IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),\"Construction\",D15),IF(C61=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},0,{"$f":"IF(D61=\"Rehab\",$B$163*$H$108,0)*(1+$H$5)^(A15-$H$6)","v":0},null,{"$f":"IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A61-$H$6),0)+IF(D61=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B61*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B61*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B61*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B61*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I61+J61","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,{"$f":"IF(A62-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A62-$H$9+1,0))","v":""},{"$f":"IF(C62=\"\",IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),\"Construction\",D16),IF(C62=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":""},0,0,null,{"$f":"IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A62-$H$6),0)+IF(D62=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B62*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B62*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B62*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B62*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,{"$f":"IF(A63-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A63-$H$9+1,0))","v":""},{"$f":"IF(C63=\"\",IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),\"Construction\",D17),IF(C63=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A63-$H$6),0)+IF(D63=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B63*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B63*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B63*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B63*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,{"$f":"IF(A64-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A64-$H$9+1,0))","v":""},{"$f":"IF(C64=\"\",IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),\"Construction\",D18),IF(C64=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Rehab"},0,0,null,{"$f":"IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A64-$H$6),0)+IF(D64=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B64*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B64*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B64*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B64*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,{"$f":"IF(A65-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A65-$H$9+1,0))","v":""},{"$f":"IF(C65=\"\",IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),\"Construction\",D19),IF(C65=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A65-$H$6),0)+IF(D65=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B65*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B65*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B65*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B65*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,{"$f":"IF(A66-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A66-$H$9+1,0))","v":""},{"$f":"IF(C66=\"\",IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),\"Construction\",D20),IF(C66=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A66-$H$6),0)+IF(D66=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B66*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B66*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B66*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B66*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,{"$f":"IF(A67-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A67-$H$9+1,0))","v":""},{"$f":"IF(C67=\"\",IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),\"Construction\",D21),IF(C67=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Construction"},0,0,null,{"$f":"IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A67-$H$6),0)+IF(D67=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B67*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B67*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B67*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B67*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,{"$f":"IF(A68-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A68-$H$9+1,0))","v":""},{"$f":"IF(C68=\"\",IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),\"Construction\",D22),IF(C68=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Construction"},0,0,null,{"$f":"IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A68-$H$6),0)+IF(D68=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B68*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B68*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B68*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B68*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,{"$f":"IF(A69-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A69-$H$9+1,0))","v":""},{"$f":"IF(C69=\"\",IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),\"Construction\",D23),IF(C69=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Construction"},0,0,null,{"$f":"IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A69-$H$6),0)+IF(D69=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B69*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B69*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B69*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B69*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,{"$f":"IF(A70-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A70-$H$9+1,0))","v":""},{"$f":"IF(C70=\"\",IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),\"Construction\",D24),IF(C70=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Construction"},0,0,null,{"$f":"IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A70-$H$6),0)+IF(D70=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B70*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B70*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B70*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B70*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,{"$f":"IF(A71-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A71-$H$9+1,0))","v":"New"},{"$f":"IF(C71=\"\",IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),\"Construction\",D25),IF(C71=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A71-$H$6),0)+IF(D71=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B71*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B71*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B71*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B71*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,{"$f":"IF(A72-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A72-$H$9+1,0))","v":"New"},{"$f":"IF(C72=\"\",IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),\"Construction\",D26),IF(C72=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A72-$H$6),0)+IF(D72=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B72*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B72*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B72*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B72*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,{"$f":"IF(A73-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A73-$H$9+1,0))","v":"New"},{"$f":"IF(C73=\"\",IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),\"Construction\",D27),IF(C73=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A73-$H$6),0)+IF(D73=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B73*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B73*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B73*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B73*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,{"$f":"IF(A74-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A74-$H$9+1,0))","v":"New"},{"$f":"IF(C74=\"\",IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),\"Construction\",D28),IF(C74=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A74-$H$6),0)+IF(D74=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B74*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B74*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B74*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B74*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,{"$f":"IF(A75-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A75-$H$9+1,0))","v":"New"},{"$f":"IF(C75=\"\",IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),\"Construction\",D29),IF(C75=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A75-$H$6),0)+IF(D75=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B75*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B75*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B75*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B75*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,{"$f":"IF(A76-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A76-$H$9+1,0))","v":"New"},{"$f":"IF(C76=\"\",IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),\"Construction\",D30),IF(C76=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A76-$H$6),0)+IF(D76=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B76*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B76*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B76*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B76*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,{"$f":"IF(A77-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A77-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C77=\"\",IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),\"Construction\",D31),IF(C77=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A77-$H$6),0)+IF(D77=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B77*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B77*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B77*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B77*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,{"$f":"IF(A78-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A78-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C78=\"\",IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),\"Construction\",D32),IF(C78=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A78-$H$6),0)+IF(D78=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B78*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B78*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B78*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B78*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,{"$f":"IF(A79-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A79-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C79=\"\",IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),\"Construction\",D33),IF(C79=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A79-$H$6),0)+IF(D79=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B79*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B79*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B79*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B79*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,{"$f":"IF(A80-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A80-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C80=\"\",IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),\"Construction\",D34),IF(C80=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A80-$H$6),0)+IF(D80=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B80*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B80*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B80*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B80*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,{"$f":"IF(A81-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A81-$H$9+1,0))","v":"Good"},{"$f":"IF(C81=\"\",IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),\"Construction\",D35),IF(C81=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A81-$H$6),0)+IF(D81=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B81*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B81*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B81*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B81*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,{"$f":"IF(A82-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A82-$H$9+1,0))","v":"Good"},{"$f":"IF(C82=\"\",IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),\"Construction\",D36),IF(C82=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A82-$H$6),0)+IF(D82=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B82*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B82*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B82*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B82*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,{"$f":"IF(A83-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A83-$H$9+1,0))","v":"Good"},{"$f":"IF(C83=\"\",IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),\"Construction\",D37),IF(C83=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A83-$H$6),0)+IF(D83=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B83*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B83*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B83*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B83*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,{"$f":"IF(A84-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A84-$H$9+1,0))","v":"Fair"},{"$f":"IF(C84=\"\",IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),\"Construction\",D38),IF(C84=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A84-$H$6),0)+IF(D84=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B84*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B84*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B84*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B84*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,{"$f":"IF(A85-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A85-$H$9+1,0))","v":"Fair"},{"$f":"IF(C85=\"\",IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),\"Construction\",D39),IF(C85=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A85-$H$6),0)+IF(D85=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B85*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B85*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B85*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B85*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,{"$f":"IF(A86-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A86-$H$9+1,0))","v":"Fair"},{"$f":"IF(C86=\"\",IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),\"Construction\",D40),IF(C86=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A86-$H$6),0)+IF(D86=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B86*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B86*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B86*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B86*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,{"$f":"IF(A87-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A87-$H$9+1,0))","v":"Poor"},{"$f":"IF(C87=\"\",IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),\"Construction\",D41),IF(C87=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A87-$H$6),0)+IF(D87=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B87*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B87*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B87*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B87*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,{"$f":"IF(A88-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A88-$H$9+1,0))","v":"Poor"},{"$f":"IF(C88=\"\",IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),\"Construction\",D42),IF(C88=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A88-$H$6),0)+IF(D88=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B88*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B88*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B88*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B88*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,{"$f":"IF(A89-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A89-$H$9+1,0))","v":"Poor"},{"$f":"IF(C89=\"\",IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),\"Construction\",D43),IF(C89=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A89-$H$6),0)+IF(D89=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B89*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B89*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B89*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B89*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,{"$f":"IF(A90-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A90-$H$9+1,0))","v":"Poor"},{"$f":"IF(C90=\"\",IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),\"Construction\",D44),IF(C90=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A90-$H$6),0)+IF(D90=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B90*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B90*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B90*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B90*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,{"$f":"IF(A91-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A91-$H$9+1,0))","v":"Light Rehabilitation"},{"$f":"IF(C91=\"\",IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),\"Construction\",D45),IF(C91=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Rehab"},0,0,null,{"$f":"IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A91-$H$6),0)+IF(D91=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B91*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B91*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B91*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B91*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,{"$f":"IF(A92-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A92-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C92=\"\",IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),\"Construction\",D46),IF(C92=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A92-$H$6),0)+IF(D92=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B92*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B92*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B92*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B92*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,{"$f":"IF(A93-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A93-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C93=\"\",IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),\"Construction\",D47),IF(C93=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A93-$H$6),0)+IF(D93=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B93*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B93*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B93*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B93*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,{"$f":"IF(A94-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A94-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C94=\"\",IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),\"Construction\",D48),IF(C94=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A94-$H$6),0)+IF(D94=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B94*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B94*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B94*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B94*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,{"$f":"IF(A95-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A95-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C95=\"\",IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),\"Construction\",D49),IF(C95=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A95-$H$6),0)+IF(D95=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B95*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B95*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B95*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B95*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,{"$f":"IF(A96-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A96-$H$9+1,0))","v":"Good"},{"$f":"IF(C96=\"\",IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),\"Construction\",D50),IF(C96=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A96-$H$6),0)+IF(D96=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B96*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B96*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B96*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B96*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,{"$f":"IF(A97-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A97-$H$9+1,0))","v":"Good"},{"$f":"IF(C97=\"\",IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),\"Construction\",D51),IF(C97=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A97-$H$6),0)+IF(D97=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B97*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B97*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B97*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B97*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,{"$f":"IF(A98-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A98-$H$9+1,0))","v":"Good"},{"$f":"IF(C98=\"\",IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),\"Construction\",D52),IF(C98=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A98-$H$6),0)+IF(D98=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B98*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B98*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B98*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B98*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,{"$f":"IF(A99-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A99-$H$9+1,0))","v":"Fair"},{"$f":"IF(C99=\"\",IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),\"Construction\",D53),IF(C99=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A99-$H$6),0)+IF(D99=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B99*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B99*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B99*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B99*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,{"$f":"IF(A100-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$A$19:$A$73,A100-$H$9+1,0))","v":"Fair"},{"$f":"IF(C100=\"\",IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),\"Construction\",D54),IF(C100=\"Light Rehabilitation\",\"Rehab\",\"Routine Maintenance\"))","v":"Routine Maintenance"},0,0,null,{"$f":"IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A100-$H$6),0)+IF(D100=\"Rehab\",$J$200,0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B100*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B100*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair - AP-AP'!$B$27*$C$108*B100*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair - AP-AP'!$B$27*$C$109*B100*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$60:E$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0},{"$f":"SUMIFS(F$60:F$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0},0,0,0,0,{"$f":"SUMIFS(K$60:K$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0}]
[]
[]
["Background Data and References"]
[]
["Key Facility Characteristics",null,null,null,null,null,null,"See \"LN_MILES\" in TxDOT Roadway Inventory"]
["Segments","Length (ft)","Miles","Pavement","Class","Lanes","Lane Width","Lane Miles","Current Condition","Truck Percent"]
[{"$f":"B6","v":"NAME of Segment A"},{"$f":"C108*5280","v":24287.999999999996},{"$f":"'Major Assumption Key'!B13","v":4.5999999999999996},"ACP",null,0,0,{"$f":"(B108/5280)*F108","v":0},{"$f":"IF(G114=5,\"Very Good\",IF(G114=4,\"Good\",IF(G114=3,\"Fair\",IF(G114=2,\"Poor\",\"Very Poor\"))))","v":"Very Poor"},{"$f":"'State of Good Repair - AP-AP'!$B$32","v":3.2000000000000001E-2}]
[{"$f":"B7","v":"NAME of Segment B"},null,{"$f":"B109/5280","v":0},{"$f":"D108","v":"ACP"}]
[]
["Condition Assessment by Number of Blocks on Likert scale"]
["City Rating","Very Poor (1)","Poor (2)","Fair (3)","Satisfactory (4)","Good (5)","Overall",null,"Pavement Condition Collection Year: "]
["SOGR Rating","Very Poor","Poor","Fair","Good","Very Good","Rating ",null,2023]
[{"$f":"A6","v":"Name of Roadway"},0,0,0,0,0,{"$f":"IFERROR(ROUND((1*B114+2*C114+3*D114+4*E114+5*F114)/SUM(B114:F114),0),0)","v":0}]
[{"$f":"A6","v":"Name of Roadway"}]
["Source: Houston Public Works, GIMS Application Portal, retrieved from https://geogimsprod.houstontx.gov/Html5Viewer/index.html?viewer=geolink-public"]
[]
[]
["On-Going Maintenance Costs"]
["Lane Miles","City(wide) of Houston",16000]
[]
["Source: Houston Public Works https://www.houstonpublicworks.org/transportation-drainage"]
[]
["Budget Expenditures"]
["Total ","Street & Bridge",111114400]
["Per Lane Mile","Street & Bridge",{"$f":"'SOGR Supporting AP-CP'!C126","v":6944.65}]
[]
["Source: City of Houston, Adopted Operating Budget for the period July 1, 2022 to June 30, 2023, retrieved from https://www.houstontx.gov/budget/"]
[]
[]
["Lane Miles "]
[{"$f":"A108","v":"NAME of Segment A"},{"$f":"H108","v":0}]
[{"$f":"A109","v":"NAME of Segment B"},{"$f":"H109","v":0}]
[]
["Cost of Annual Maintenance by Condition "]
["Phase","Failure Rate Factor","Percent of Life",{"$f":"A6","v":"Name of Roadway"}]
["New",0,0.24,{"$f":"ROUND(SUM($B$132,$B$133)*$C$126*B137,0)","v":0}]
["Very Good",0,0.4,{"$f":"ROUND(SUM($B$132,$B$133)*$C$126*B138,0)","v":0}]
["Good",0.25,0.52,0]
["Fair",1,0.64,0]
["Poor",1.5,0.8,0]
["Very Poor",3,1,0]
["Source: FHWA, Reformulated Pavement Remaining Service Life Framework, retrieved June 2020 from https://www.fhwa.dot.gov/publications/research/infrastructure/pavements/13038/13038.pdf"]
[]
[]
["Vehicle Operating Costs"]
["Vehicle Class","Road Class","Baseline Conditions (¢/mi) (IRI = 1) (2007)","Inflated Baseline (¢/mi) \n(IRI = 1) ","Adjustment Factors from Baseline Conditions\n(Note:  Pavement Assessment Tool assumes IRI can be linked to condition assessment for approximate cost estimating purposes)"]
["Pavement Roughness (IRI = International Roughness Index)",null,null,null,2,3,4,5,6,null,null,"HLOOKUP Factors"]
["PMIS Overall Condition Assessment",null,null,null,"Very Good","Good","Fair","Poor","Very Poor",null,null,"Facility","Pavement","Class","Car","Truck"]
["Car","Collector",{"$f":"ROUND((14+16.1+16.3)/3,1)","v":15.5},{"$f":"C150*'Major Assumption Key'!$B$68","v":21.235000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.02+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.18+1.34)/3,2)","v":1.25},null,null,{"$f":"A6","v":"Name of Roadway"},{"$f":"D108","v":"ACP"},{"$f":"E108","v":0},{"$f":"IF(N150=\"Collector\",2,IF(N150=\"Arterial\",3,IF(N150=\"Highway\",4,0)))","v":0},{"$f":"IF(N150=\"Collector\",5,IF(N150=\"Arterial\",6,IF(N150=\"Highway\",7,0)))","v":0}]
[null,"Arterial",{"$f":"ROUND((16.8+20.2+20.8)/3,1)","v":19.3},{"$f":"C151*'Major Assumption Key'!$B$68","v":26.441000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.01+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.17+1.32)/3,2)","v":1.24},null,null,{"$f":"A6","v":"Name of Roadway"},{"$f":"D109","v":"ACP"},{"$f":"E109","v":0},{"$f":"IF(N151=\"Collector\",2,IF(N151=\"Arterial\",3,IF(N151=\"Highway\",4,0)))","v":0},{"$f":"IF(N151=\"Collector\",5,IF(N151=\"Arterial\",6,IF(N151=\"Highway\",7,0)))","v":0}]
[null,"Highway",{"$f":"ROUND((21.3+26.5+28.2)/3,1)","v":25.3},{"$f":"C152*'Major Assumption Key'!$B$68","v":34.661000000000001},{"$f":"ROUND((1.02+1.01+1.01)/3,2)","v":1.01},{"$f":"ROUND((1.03+1.01+1.03)/3,2)","v":1.02},{"$f":"ROUND((1.07+1.04+1.08)/3,2)","v":1.06},{"$f":"ROUND((1.14+1.1+1.18)/3,2)","v":1.1399999999999999},{"$f":"ROUND((1.21+1.16+1.29)/3,2)","v":1.22}]
["Truck","Collector",{"$f":"ROUND((23.9+57.5)/2,1)","v":40.700000000000003},{"$f":"C153*'Major Assumption Key'!$B$68","v":55.759000000000007},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.02+1.03)/2,2)","v":1.03},{"$f":"ROUND((1.06+1.07)/2,2)","v":1.07},{"$f":"ROUND((1.13+1.13)/2,2)","v":1.1299999999999999},{"$f":"ROUND((1.22+1.19)/2,2)","v":1.21}]
[null,"Arterial",{"$f":"ROUND((34.6+90.7)/2,1)","v":62.7},{"$f":"C154*'Major Assumption Key'!$B$68","v":85.899000000000015},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.02+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.05+1.05)/2,2)","v":1.05},{"$f":"ROUND((1.12+1.1)/2,2)","v":1.1100000000000001},{"$f":"ROUND((1.2+1.15)/2,2)","v":1.18}]
[null,"Highway",{"$f":"ROUND((48.1+130)/2,1)","v":89.1},{"$f":"C155*'Major Assumption Key'!$B$68","v":122.06700000000001},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.04+1.04)/2,2)","v":1.04},{"$f":"ROUND((1.1+1.08)/2,2)","v":1.0900000000000001},{"$f":"ROUND((1.17+1.13)/2,2)","v":1.1499999999999999}]
["Source: Nat'l Academy of Sciences, Engineering, and Medicine, 2012, Estimating Effects of Pavement Condition on Vehicle Operating Costs, retrieved June 2020 from https://doi.org/10.17226/22808"]
["Adapted from Table 7-5. Effect of roughness on vehicle operating costs."]
["Assumes correlation between pavement roughness index (IRI) and TxDOT pavement management information system (PMIS) categories"]
[]
[]
["Rehab Costs "]
[null,"Per Lane Mile"]
["Light Rehabilitation (ACP)",{"$f":"'State of Good Repair - AP-AP'!B26","v":283756}]
[]
[]
["Travel Time Cost for Rehab (No-build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT\nYear","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","Monetized Value (benefit) "]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"_xlfn.XLOOKUP(\"Rehab\",$D$14:$D$54,$A$14:$A$54,\"N/A\",0)","v":2024},{"$f":"VLOOKUP(C169,$A$13:$B$54,2,FALSE)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$175","v":0},{"$f":"F169*$B$180","v":0},{"$f":"IFERROR((E169/G169)-(E169/F169),0)","v":0},{"$f":"(D169*$B$177)*($B$178*E169)*H169","v":0},{"$f":"I169*$B$179*(1+$H$5)^(C169-$H$6)","v":0}]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"C169+7","v":2031},{"$f":"VLOOKUP(C170,$A$13:$B$54,2,FALSE)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"F169","v":0},{"$f":"F170*$B$180","v":0},{"$f":"IFERROR((E170/G170)-(E170/F170),0)","v":0},{"$f":"(D170*$B$177)*($B$178*E170)*H170","v":0},{"$f":"I170*$B$179*(1+$H$5)^(C170-$H$6)","v":0}]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"C170+7","v":2038},0,{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"F169","v":0},{"$f":"F171*$B$180","v":0},0,{"$f":"(D171*$B$177)*($B$178*E171)*H171","v":0},0]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},2045,0,{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"F170","v":0},{"$f":"F172*$B$180","v":0},0,{"$f":"(D172*$B$177)*($B$178*E172)*H172","v":0},0]
[]
["User Costs During Major Rehab Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair - AP-AP'!B24","v":0},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B175*B180","v":0},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair - AP-AP'!C33","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Rehabilitation days per mile",{"$f":"'State of Good Repair - AP-AP'!B22","v":120},"Assume 50% of 240 working days "]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair - AP-AP'!D33","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair - AP-AP'!B23","v":0.75},"Standard"]
[]
[]
["Travel Time Cost for Construction of New Facility (Build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT\nYear","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","Monetized Value (disbenefit) "]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"'Cost Summary'!C26&\"-\"&'Cost Summary'!D26","v":"2027-2030"},{"$f":"AVERAGEIFS(B60:B100,A60:A100,\">=\"&'Cost Summary'!C26,A60:A100,\"<=\"&'Cost Summary'!D26)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$189","v":0},{"$f":"F186*$B$194","v":0},{"$f":"IFERROR((E186/G186)-(E186/F186),0)","v":0},{"$f":"IFERROR((D186*$B$191)*($B$192*E186)*H186,0)","v":0},{"$f":"IFERROR(I186*$B$193,0)","v":0}]
[]
["User Costs During Reconstruction Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair - AP-AP'!B24","v":0},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B189*B194","v":0},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair - AP-AP'!C33","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
[{"$f":"'State of Good Repair - AP-AP'!A21","v":"Reconstruction days"},{"$f":"'State of Good Repair - AP-AP'!B21","v":240},{"$f":"'State of Good Repair - AP-AP'!C21","v":"Per Mile - City of Houston Averages"}]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair - AP-AP'!D33","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair - AP-AP'!B23","v":0.75},"Standard"]
[]
[]
["Travel Time Cost for Rehab (Build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT Year","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","User Costs (VOTT)"]
[{"$f":"$A$6","v":"Name of Roadway"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"_xlfn.XLOOKUP(\"Rehab\",$D$60:$D$100,$A$60:$A$100,\"N/A\",0)","v":2024},{"$f":"VLOOKUP(C200,$A$60:$B$100,2,FALSE)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$203","v":0},{"$f":"F200*$B$208","v":0},{"$f":"IFERROR((E186/G186)-(E186/F186),0)","v":0},{"$f":"(D200*$B$205)*($B$206*E200)*H200","v":0},{"$f":"IFERROR(I200*$B$207*(1+$H$5)^(C200-$H$6),0)","v":0}]
[]
["User Costs During Major Rehab Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair - AP-AP'!B25","v":0},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B203*B208","v":0},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair - AP-AP'!C33","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Rehabilitation days per mile",{"$f":"'State of Good Repair - AP-AP'!B22","v":120},"Assume 50% of 240 working days "]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair - AP-AP'!D33","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair - AP-AP'!B23","v":0.75},"Standard"]

{"sheet":"State of Good Repair CP-CP ","index":16,"n_rows":48,"n_cols":25,"rows_kept":48,"cut":false,"hidden":true,"merged":[[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,2,14,3],[3,23,4,24],[2,1,2,3],[2,5,2,19],[3,18,4,19],[4,1,4,3],[4,6,4,10],[4,12,4,16]]}
["Worksheet Title: ","State of Good Repair - Concrete to Concrete",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["No Build Scenario","Continue maintenance strategy through remaining life of facility.  ",null,null,null,"Benefit Calculations"]
[null,null,null,null,null,"Scenario →","No Build","No Build",null,"No Build","No Build ","No Build","Build","Build",null,"Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","Replace current facility with new pavement.  Incur up-front capital project costs but realize benefits of reduced pavement rehabilitation and vehicle operating costs.",null,null,null,"Step →","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized","See Calculation on worksheet B2 - SOGR Supporting",null,null,null,null,"Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,"Year","On-Going Maintenance","Major Rehab Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Maintenance Strategy","On-Going Maintenance","Reconstruction Strategy","Residual Life of Rehab","VoTT Delay","Vehicle Wear and Tear ","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Maintenance Strategy","Replace Strategy","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'SOGR Supporting CP-CP'!E14","v":0},{"$f":"'SOGR Supporting CP-CP'!F14","v":0},{"$f":"'SOGR Supporting CP-CP'!G14","v":0},{"$f":"'SOGR Supporting CP-CP'!H14","v":0},{"$f":"'SOGR Supporting CP-CP'!K14","v":0},{"$f":"IF(AND($F7>=MIN($F7),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(G7:K7),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E60","v":0},{"$f":"'SOGR Supporting CP-CP'!F60","v":0},{"$f":"'SOGR Supporting CP-CP'!G60","v":0},{"$f":"'SOGR Supporting CP-CP'!H60","v":0},{"$f":"'SOGR Supporting CP-CP'!K60","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(M7:Q7),0)","v":0},{"$f":"(R7-L7)*-1","v":0},{"$f":"S7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0},{"$f":"ROUND(S7,-3)","v":0},{"$f":"ROUND(T7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'SOGR Supporting CP-CP'!E15","v":0},{"$f":"'SOGR Supporting CP-CP'!F15","v":0},{"$f":"'SOGR Supporting CP-CP'!G15","v":0},{"$f":"'SOGR Supporting CP-CP'!H15","v":0},{"$f":"'SOGR Supporting CP-CP'!K15","v":0},{"$f":"IF(AND($F8>=MIN($F8),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(G8:K8),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E61","v":0},{"$f":"'SOGR Supporting CP-CP'!F61","v":0},{"$f":"'SOGR Supporting CP-CP'!G61","v":0},{"$f":"'SOGR Supporting CP-CP'!H61","v":0},{"$f":"'SOGR Supporting CP-CP'!K61","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(M8:Q8),0)","v":0},{"$f":"(R8-L8)*-1","v":0},{"$f":"S8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0},{"$f":"ROUND(S8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'SOGR Supporting CP-CP'!E16","v":0},{"$f":"'SOGR Supporting CP-CP'!F16","v":0},{"$f":"'SOGR Supporting CP-CP'!G16","v":0},{"$f":"'SOGR Supporting CP-CP'!H16","v":0},{"$f":"'SOGR Supporting CP-CP'!K16","v":0},{"$f":"IF(AND($F9>=MIN($F9),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(G9:K9),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E62","v":0},{"$f":"'SOGR Supporting CP-CP'!F62","v":0},{"$f":"'SOGR Supporting CP-CP'!G62","v":0},{"$f":"'SOGR Supporting CP-CP'!H62","v":0},{"$f":"'SOGR Supporting CP-CP'!K62","v":0},{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(M9:Q9),0)","v":0},0,{"$f":"S9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'SOGR Supporting CP-CP'!E17","v":0},{"$f":"'SOGR Supporting CP-CP'!F17","v":0},{"$f":"'SOGR Supporting CP-CP'!G17","v":0},{"$f":"'SOGR Supporting CP-CP'!H17","v":0},{"$f":"'SOGR Supporting CP-CP'!K17","v":0},{"$f":"IF(AND($F10>=MIN($F10),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(G10:K10),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E63","v":0},{"$f":"'SOGR Supporting CP-CP'!F63","v":0},{"$f":"'SOGR Supporting CP-CP'!G63","v":0},{"$f":"'SOGR Supporting CP-CP'!H63","v":0},{"$f":"'SOGR Supporting CP-CP'!K63","v":0},{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(M10:Q10),0)","v":0},0,{"$f":"S10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'SOGR Supporting CP-CP'!E18","v":0},{"$f":"'SOGR Supporting CP-CP'!F18","v":0},{"$f":"'SOGR Supporting CP-CP'!G18","v":0},{"$f":"'SOGR Supporting CP-CP'!H18","v":0},{"$f":"'SOGR Supporting CP-CP'!K18","v":0},{"$f":"IF(AND($F11>=MIN($F11),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(G11:K11),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E64","v":0},{"$f":"'SOGR Supporting CP-CP'!F64","v":0},{"$f":"'SOGR Supporting CP-CP'!G64","v":0},{"$f":"'SOGR Supporting CP-CP'!H64","v":0},{"$f":"'SOGR Supporting CP-CP'!K64","v":0},{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(M11:Q11),0)","v":0},0,{"$f":"S11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'SOGR Supporting CP-CP'!E19","v":0},{"$f":"'SOGR Supporting CP-CP'!F19","v":0},{"$f":"'SOGR Supporting CP-CP'!G19","v":0},{"$f":"'SOGR Supporting CP-CP'!H19","v":0},{"$f":"'SOGR Supporting CP-CP'!K19","v":0},{"$f":"IF(AND($F12>=MIN($F12),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(G12:K12),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E65","v":0},{"$f":"'SOGR Supporting CP-CP'!F65","v":0},{"$f":"'SOGR Supporting CP-CP'!G65","v":0},{"$f":"'SOGR Supporting CP-CP'!H65","v":0},{"$f":"'SOGR Supporting CP-CP'!K65","v":0},{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(M12:Q12),0)","v":0},0,{"$f":"S12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'SOGR Supporting CP-CP'!E20","v":0},{"$f":"'SOGR Supporting CP-CP'!F20","v":0},{"$f":"'SOGR Supporting CP-CP'!G20","v":0},{"$f":"'SOGR Supporting CP-CP'!H20","v":0},{"$f":"'SOGR Supporting CP-CP'!K20","v":0},{"$f":"IF(AND($F13>=MIN($F13),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(G13:K13),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E66","v":0},{"$f":"'SOGR Supporting CP-CP'!F66","v":0},{"$f":"'SOGR Supporting CP-CP'!G66","v":0},{"$f":"'SOGR Supporting CP-CP'!H66","v":0},{"$f":"'SOGR Supporting CP-CP'!K66","v":0},{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(M13:Q13),0)","v":0},0,{"$f":"S13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'SOGR Supporting CP-CP'!E21","v":0},{"$f":"'SOGR Supporting CP-CP'!F21","v":0},{"$f":"'SOGR Supporting CP-CP'!G21","v":0},{"$f":"'SOGR Supporting CP-CP'!H21","v":0},{"$f":"'SOGR Supporting CP-CP'!K21","v":0},{"$f":"IF(AND($F14>=MIN($F14),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(G14:K14),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E67","v":0},{"$f":"'SOGR Supporting CP-CP'!F67","v":0},{"$f":"'SOGR Supporting CP-CP'!G67","v":0},{"$f":"'SOGR Supporting CP-CP'!H67","v":0},{"$f":"'SOGR Supporting CP-CP'!K67","v":0},{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(M14:Q14),0)","v":0},0,{"$f":"S14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'SOGR Supporting CP-CP'!E22","v":0},{"$f":"'SOGR Supporting CP-CP'!F22","v":0},{"$f":"'SOGR Supporting CP-CP'!G22","v":0},{"$f":"'SOGR Supporting CP-CP'!H22","v":0},{"$f":"'SOGR Supporting CP-CP'!K22","v":0},{"$f":"IF(AND($F15>=MIN($F15),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(G15:K15),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E68","v":0},{"$f":"'SOGR Supporting CP-CP'!F68","v":0},{"$f":"'SOGR Supporting CP-CP'!G68","v":0},{"$f":"'SOGR Supporting CP-CP'!H68","v":0},{"$f":"'SOGR Supporting CP-CP'!K68","v":0},{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(M15:Q15),0)","v":0},0,{"$f":"S15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'SOGR Supporting CP-CP'!E23","v":0},{"$f":"'SOGR Supporting CP-CP'!F23","v":0},{"$f":"'SOGR Supporting CP-CP'!G23","v":0},{"$f":"'SOGR Supporting CP-CP'!H23","v":0},{"$f":"'SOGR Supporting CP-CP'!K23","v":0},{"$f":"IF(AND($F16>=MIN($F16),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(G16:K16),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E69","v":0},{"$f":"'SOGR Supporting CP-CP'!F69","v":0},{"$f":"'SOGR Supporting CP-CP'!G69","v":0},{"$f":"'SOGR Supporting CP-CP'!H69","v":0},{"$f":"'SOGR Supporting CP-CP'!K69","v":0},{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(M16:Q16),0)","v":0},0,{"$f":"S16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'SOGR Supporting CP-CP'!E24","v":0},{"$f":"'SOGR Supporting CP-CP'!F24","v":0},{"$f":"'SOGR Supporting CP-CP'!G24","v":0},{"$f":"'SOGR Supporting CP-CP'!H24","v":0},{"$f":"'SOGR Supporting CP-CP'!K24","v":0},{"$f":"IF(AND($F17>=MIN($F17),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(G17:K17),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E70","v":0},{"$f":"'SOGR Supporting CP-CP'!F70","v":0},{"$f":"'SOGR Supporting CP-CP'!G70","v":0},{"$f":"'SOGR Supporting CP-CP'!H70","v":0},{"$f":"'SOGR Supporting CP-CP'!K70","v":0},{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(M17:Q17),0)","v":0},0,{"$f":"S17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'SOGR Supporting CP-CP'!E25","v":0},{"$f":"'SOGR Supporting CP-CP'!F25","v":0},{"$f":"'SOGR Supporting CP-CP'!G25","v":0},{"$f":"'SOGR Supporting CP-CP'!H25","v":0},{"$f":"'SOGR Supporting CP-CP'!K25","v":0},{"$f":"IF(AND($F18>=MIN($F18),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(G18:K18),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E71","v":0},{"$f":"'SOGR Supporting CP-CP'!F71","v":0},{"$f":"'SOGR Supporting CP-CP'!G71","v":0},{"$f":"'SOGR Supporting CP-CP'!H71","v":0},{"$f":"'SOGR Supporting CP-CP'!K71","v":0},{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(M18:Q18),0)","v":0},0,{"$f":"S18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Occupancy - Weighted Average",{"$f":"C32","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'SOGR Supporting CP-CP'!E26","v":0},{"$f":"'SOGR Supporting CP-CP'!F26","v":0},{"$f":"'SOGR Supporting CP-CP'!G26","v":0},{"$f":"'SOGR Supporting CP-CP'!H26","v":0},{"$f":"'SOGR Supporting CP-CP'!K26","v":0},{"$f":"IF(AND($F19>=MIN($F19),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(G19:K19),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E72","v":0},{"$f":"'SOGR Supporting CP-CP'!F72","v":0},{"$f":"'SOGR Supporting CP-CP'!G72","v":0},{"$f":"'SOGR Supporting CP-CP'!H72","v":0},{"$f":"'SOGR Supporting CP-CP'!K72","v":0},{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(M19:Q19),0)","v":0},0,{"$f":"S19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Travel Time (VoTT) Weighted Average",{"$f":"D32","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'SOGR Supporting CP-CP'!E27","v":0},{"$f":"'SOGR Supporting CP-CP'!F27","v":0},{"$f":"'SOGR Supporting CP-CP'!G27","v":0},{"$f":"'SOGR Supporting CP-CP'!H27","v":0},{"$f":"'SOGR Supporting CP-CP'!K27","v":0},{"$f":"IF(AND($F20>=MIN($F20),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(G20:K20),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E73","v":0},{"$f":"'SOGR Supporting CP-CP'!F73","v":0},{"$f":"'SOGR Supporting CP-CP'!G73","v":0},{"$f":"'SOGR Supporting CP-CP'!H73","v":0},{"$f":"'SOGR Supporting CP-CP'!K73","v":0},{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(M20:Q20),0)","v":0},0,{"$f":"S20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Reconstruction days",240,"Per Mile - City of Houston Averages",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'SOGR Supporting CP-CP'!E28","v":0},{"$f":"'SOGR Supporting CP-CP'!F28","v":0},{"$f":"'SOGR Supporting CP-CP'!G28","v":0},{"$f":"'SOGR Supporting CP-CP'!H28","v":0},{"$f":"'SOGR Supporting CP-CP'!K28","v":0},{"$f":"IF(AND($F21>=MIN($F21),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(G21:K21),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E74","v":0},{"$f":"'SOGR Supporting CP-CP'!F74","v":0},{"$f":"'SOGR Supporting CP-CP'!G74","v":0},{"$f":"'SOGR Supporting CP-CP'!H74","v":0},{"$f":"'SOGR Supporting CP-CP'!K74","v":0},{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(M21:Q21),0)","v":0},0,{"$f":"S21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Rehabilitation days",{"$f":"B21/2","v":120},"Assume 1/2 of the 240 days of reconstruction",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'SOGR Supporting CP-CP'!E29","v":0},{"$f":"'SOGR Supporting CP-CP'!F29","v":0},{"$f":"'SOGR Supporting CP-CP'!G29","v":0},{"$f":"'SOGR Supporting CP-CP'!H29","v":0},{"$f":"'SOGR Supporting CP-CP'!K29","v":0},{"$f":"IF(AND($F22>=MIN($F22),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(G22:K22),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E75","v":0},{"$f":"'SOGR Supporting CP-CP'!F75","v":0},{"$f":"'SOGR Supporting CP-CP'!G75","v":0},{"$f":"'SOGR Supporting CP-CP'!H75","v":0},{"$f":"'SOGR Supporting CP-CP'!K75","v":0},{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(M22:Q22),0)","v":0},0,{"$f":"S22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Speed Reduced to xx% of Posted Speed Limit",0.75,"Reduction during construction or rehabilitation",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'SOGR Supporting CP-CP'!E30","v":0},{"$f":"'SOGR Supporting CP-CP'!F30","v":0},{"$f":"'SOGR Supporting CP-CP'!G30","v":0},{"$f":"'SOGR Supporting CP-CP'!H30","v":0},{"$f":"'SOGR Supporting CP-CP'!K30","v":0},{"$f":"IF(AND($F23>=MIN($F23),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(G23:K23),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E76","v":0},{"$f":"'SOGR Supporting CP-CP'!F76","v":0},{"$f":"'SOGR Supporting CP-CP'!G76","v":0},{"$f":"'SOGR Supporting CP-CP'!H76","v":0},{"$f":"'SOGR Supporting CP-CP'!K76","v":0},{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(M23:Q23),0)","v":0},0,{"$f":"S23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Current Speed Limit (mph)",0,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'SOGR Supporting CP-CP'!E31","v":0},{"$f":"'SOGR Supporting CP-CP'!F31","v":0},{"$f":"'SOGR Supporting CP-CP'!G31","v":0},{"$f":"'SOGR Supporting CP-CP'!H31","v":0},{"$f":"'SOGR Supporting CP-CP'!K31","v":0},{"$f":"IF(AND($F24>=MIN($F24),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(G24:K24),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E77","v":0},{"$f":"'SOGR Supporting CP-CP'!F77","v":0},{"$f":"'SOGR Supporting CP-CP'!G77","v":0},{"$f":"'SOGR Supporting CP-CP'!H77","v":0},{"$f":"'SOGR Supporting CP-CP'!K77","v":0},{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(M24:Q24),0)","v":0},0,{"$f":"S24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Light Rehabilitation",{"$f":"'Cost of Rehab'!C12","v":307824},"See \"Cost of Rehab\" tab",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'SOGR Supporting CP-CP'!E32","v":0},{"$f":"'SOGR Supporting CP-CP'!F32","v":0},{"$f":"'SOGR Supporting CP-CP'!G32","v":0},{"$f":"'SOGR Supporting CP-CP'!H32","v":0},{"$f":"'SOGR Supporting CP-CP'!K32","v":0},{"$f":"IF(AND($F25>=MIN($F25),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(G25:K25),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E78","v":0},{"$f":"'SOGR Supporting CP-CP'!F78","v":0},{"$f":"'SOGR Supporting CP-CP'!G78","v":0},{"$f":"'SOGR Supporting CP-CP'!H78","v":0},{"$f":"'SOGR Supporting CP-CP'!K78","v":0},{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(M25:Q25),0)","v":0},0,{"$f":"S25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Working Days in a Year",260,"Planning Standard",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'SOGR Supporting CP-CP'!E33","v":0},{"$f":"'SOGR Supporting CP-CP'!F33","v":0},{"$f":"'SOGR Supporting CP-CP'!G33","v":0},{"$f":"'SOGR Supporting CP-CP'!H33","v":0},{"$f":"'SOGR Supporting CP-CP'!K33","v":0},{"$f":"IF(AND($F26>=MIN($F26),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(G26:K26),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E79","v":0},{"$f":"'SOGR Supporting CP-CP'!F79","v":0},{"$f":"'SOGR Supporting CP-CP'!G79","v":0},{"$f":"'SOGR Supporting CP-CP'!H79","v":0},{"$f":"'SOGR Supporting CP-CP'!K79","v":0},{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(M26:Q26),0)","v":0},0,{"$f":"S26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'SOGR Supporting CP-CP'!E34","v":0},{"$f":"'SOGR Supporting CP-CP'!F34","v":0},{"$f":"'SOGR Supporting CP-CP'!G34","v":0},{"$f":"'SOGR Supporting CP-CP'!H34","v":0},{"$f":"'SOGR Supporting CP-CP'!K34","v":0},{"$f":"IF(AND($F27>=MIN($F27),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(G27:K27),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E80","v":0},{"$f":"'SOGR Supporting CP-CP'!F80","v":0},{"$f":"'SOGR Supporting CP-CP'!G80","v":0},{"$f":"'SOGR Supporting CP-CP'!H80","v":0},{"$f":"'SOGR Supporting CP-CP'!K80","v":0},{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(M27:Q27),0)","v":0},0,{"$f":"S27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'SOGR Supporting CP-CP'!E35","v":0},{"$f":"'SOGR Supporting CP-CP'!F35","v":0},{"$f":"'SOGR Supporting CP-CP'!G35","v":0},{"$f":"'SOGR Supporting CP-CP'!H35","v":0},{"$f":"'SOGR Supporting CP-CP'!K35","v":0},{"$f":"IF(AND($F28>=MIN($F28),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(G28:K28),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E81","v":0},{"$f":"'SOGR Supporting CP-CP'!F81","v":0},{"$f":"'SOGR Supporting CP-CP'!G81","v":0},{"$f":"'SOGR Supporting CP-CP'!H81","v":0},{"$f":"'SOGR Supporting CP-CP'!K81","v":0},{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(M28:Q28),0)","v":0},0,{"$f":"S28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Weighted Averages","Share of Vehicles","Vehicle Occupancy","VOTT",null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'SOGR Supporting CP-CP'!E36","v":0},{"$f":"'SOGR Supporting CP-CP'!F36","v":0},{"$f":"'SOGR Supporting CP-CP'!G36","v":0},{"$f":"'SOGR Supporting CP-CP'!H36","v":0},{"$f":"'SOGR Supporting CP-CP'!K36","v":0},{"$f":"IF(AND($F29>=MIN($F29),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(G29:K29),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E82","v":0},{"$f":"'SOGR Supporting CP-CP'!F82","v":0},{"$f":"'SOGR Supporting CP-CP'!G82","v":0},{"$f":"'SOGR Supporting CP-CP'!H82","v":0},{"$f":"'SOGR Supporting CP-CP'!K82","v":0},{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(M29:Q29),0)","v":0},0,{"$f":"S29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Auto",{"$f":"1-B31","v":0.96799999999999997},{"$f":"'BCA Guide - Parameter Values'!$C$46","v":1.67},{"$f":"'BCA Guide - Parameter Values'!$C$24","v":19.600000000000001},null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'SOGR Supporting CP-CP'!E37","v":0},{"$f":"'SOGR Supporting CP-CP'!F37","v":0},{"$f":"'SOGR Supporting CP-CP'!G37","v":0},{"$f":"'SOGR Supporting CP-CP'!H37","v":0},{"$f":"'SOGR Supporting CP-CP'!K37","v":0},{"$f":"IF(AND($F30>=MIN($F30),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(G30:K30),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E83","v":0},{"$f":"'SOGR Supporting CP-CP'!F83","v":0},{"$f":"'SOGR Supporting CP-CP'!G83","v":0},{"$f":"'SOGR Supporting CP-CP'!H83","v":0},{"$f":"'SOGR Supporting CP-CP'!K83","v":0},{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(M30:Q30),0)","v":0},0,{"$f":"S30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Truck",{"$f":"'Major Assumption Key'!B11","v":3.2000000000000001E-2},1,{"$f":"'BCA Guide - Parameter Values'!$C$29","v":33.5},null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'SOGR Supporting CP-CP'!E38","v":0},{"$f":"'SOGR Supporting CP-CP'!F38","v":0},{"$f":"'SOGR Supporting CP-CP'!G38","v":0},{"$f":"'SOGR Supporting CP-CP'!H38","v":0},{"$f":"'SOGR Supporting CP-CP'!K38","v":0},{"$f":"IF(AND($F31>=MIN($F31),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(G31:K31),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E84","v":0},{"$f":"'SOGR Supporting CP-CP'!F84","v":0},{"$f":"'SOGR Supporting CP-CP'!G84","v":0},{"$f":"'SOGR Supporting CP-CP'!H84","v":0},{"$f":"'SOGR Supporting CP-CP'!K84","v":0},{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(M31:Q31),0)","v":0},0,{"$f":"S31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,{"$f":"SUMPRODUCT(B30:B31,C30:C31)","v":1.6485599999999998},{"$f":"SUMPRODUCT(B30:B31,D30:D31)","v":20.044799999999999},null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'SOGR Supporting CP-CP'!E39","v":0},{"$f":"'SOGR Supporting CP-CP'!F39","v":0},{"$f":"'SOGR Supporting CP-CP'!G39","v":0},{"$f":"'SOGR Supporting CP-CP'!H39","v":0},{"$f":"'SOGR Supporting CP-CP'!K39","v":0},{"$f":"IF(AND($F32>=MIN($F32),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(G32:K32),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E85","v":0},{"$f":"'SOGR Supporting CP-CP'!F85","v":0},{"$f":"'SOGR Supporting CP-CP'!G85","v":0},{"$f":"'SOGR Supporting CP-CP'!H85","v":0},{"$f":"'SOGR Supporting CP-CP'!K85","v":0},{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(M32:Q32),0)","v":0},0,{"$f":"S32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'SOGR Supporting CP-CP'!E40","v":0},{"$f":"'SOGR Supporting CP-CP'!F40","v":0},{"$f":"'SOGR Supporting CP-CP'!G40","v":0},{"$f":"'SOGR Supporting CP-CP'!H40","v":0},{"$f":"'SOGR Supporting CP-CP'!K40","v":0},{"$f":"IF(AND($F33>=MIN($F33),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(G33:K33),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E86","v":0},{"$f":"'SOGR Supporting CP-CP'!F86","v":0},{"$f":"'SOGR Supporting CP-CP'!G86","v":0},{"$f":"'SOGR Supporting CP-CP'!H86","v":0},{"$f":"'SOGR Supporting CP-CP'!K86","v":0},{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(M33:Q33),0)","v":0},0,{"$f":"S33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'SOGR Supporting CP-CP'!E41","v":0},{"$f":"'SOGR Supporting CP-CP'!F41","v":0},{"$f":"'SOGR Supporting CP-CP'!G41","v":0},{"$f":"'SOGR Supporting CP-CP'!H41","v":0},{"$f":"'SOGR Supporting CP-CP'!K41","v":0},{"$f":"IF(AND($F34>=MIN($F34),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(G34:K34),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E87","v":0},{"$f":"'SOGR Supporting CP-CP'!F87","v":0},{"$f":"'SOGR Supporting CP-CP'!G87","v":0},{"$f":"'SOGR Supporting CP-CP'!H87","v":0},{"$f":"'SOGR Supporting CP-CP'!K87","v":0},{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(M34:Q34),0)","v":0},0,{"$f":"S34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'SOGR Supporting CP-CP'!E42","v":0},{"$f":"'SOGR Supporting CP-CP'!F42","v":0},{"$f":"'SOGR Supporting CP-CP'!G42","v":0},{"$f":"'SOGR Supporting CP-CP'!H42","v":0},{"$f":"'SOGR Supporting CP-CP'!K42","v":0},{"$f":"IF(AND($F35>=MIN($F35),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(G35:K35),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E88","v":0},{"$f":"'SOGR Supporting CP-CP'!F88","v":0},{"$f":"'SOGR Supporting CP-CP'!G88","v":0},{"$f":"'SOGR Supporting CP-CP'!H88","v":0},{"$f":"'SOGR Supporting CP-CP'!K88","v":0},{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(M35:Q35),0)","v":0},0,{"$f":"S35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'SOGR Supporting CP-CP'!E43","v":0},{"$f":"'SOGR Supporting CP-CP'!F43","v":0},{"$f":"'SOGR Supporting CP-CP'!G43","v":0},{"$f":"'SOGR Supporting CP-CP'!H43","v":0},{"$f":"'SOGR Supporting CP-CP'!K43","v":0},{"$f":"IF(AND($F36>=MIN($F36),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(G36:K36),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E89","v":0},{"$f":"'SOGR Supporting CP-CP'!F89","v":0},{"$f":"'SOGR Supporting CP-CP'!G89","v":0},{"$f":"'SOGR Supporting CP-CP'!H89","v":0},{"$f":"'SOGR Supporting CP-CP'!K89","v":0},{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(M36:Q36),0)","v":0},0,{"$f":"S36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'SOGR Supporting CP-CP'!E44","v":0},{"$f":"'SOGR Supporting CP-CP'!F44","v":0},{"$f":"'SOGR Supporting CP-CP'!G44","v":0},{"$f":"'SOGR Supporting CP-CP'!H44","v":0},{"$f":"'SOGR Supporting CP-CP'!K44","v":0},{"$f":"IF(AND($F37>=MIN($F37),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(G37:K37),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E90","v":0},{"$f":"'SOGR Supporting CP-CP'!F90","v":0},{"$f":"'SOGR Supporting CP-CP'!G90","v":0},{"$f":"'SOGR Supporting CP-CP'!H90","v":0},{"$f":"'SOGR Supporting CP-CP'!K90","v":0},{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(M37:Q37),0)","v":0},0,{"$f":"S37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'SOGR Supporting CP-CP'!E45","v":0},{"$f":"'SOGR Supporting CP-CP'!F45","v":0},{"$f":"'SOGR Supporting CP-CP'!G45","v":0},{"$f":"'SOGR Supporting CP-CP'!H45","v":0},{"$f":"'SOGR Supporting CP-CP'!K45","v":0},{"$f":"IF(AND($F38>=MIN($F38),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(G38:K38),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E91","v":0},{"$f":"'SOGR Supporting CP-CP'!F91","v":0},{"$f":"'SOGR Supporting CP-CP'!G91","v":0},{"$f":"'SOGR Supporting CP-CP'!H91","v":0},{"$f":"'SOGR Supporting CP-CP'!K91","v":0},{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(M38:Q38),0)","v":0},0,{"$f":"S38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'SOGR Supporting CP-CP'!E46","v":0},{"$f":"'SOGR Supporting CP-CP'!F46","v":0},{"$f":"'SOGR Supporting CP-CP'!G46","v":0},{"$f":"'SOGR Supporting CP-CP'!H46","v":0},{"$f":"'SOGR Supporting CP-CP'!K46","v":0},{"$f":"IF(AND($F39>=MIN($F39),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(G39:K39),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E92","v":0},{"$f":"'SOGR Supporting CP-CP'!F92","v":0},{"$f":"'SOGR Supporting CP-CP'!G92","v":0},{"$f":"'SOGR Supporting CP-CP'!H92","v":0},{"$f":"'SOGR Supporting CP-CP'!K92","v":0},{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(M39:Q39),0)","v":0},0,{"$f":"S39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'SOGR Supporting CP-CP'!E47","v":0},{"$f":"'SOGR Supporting CP-CP'!F47","v":0},{"$f":"'SOGR Supporting CP-CP'!G47","v":0},{"$f":"'SOGR Supporting CP-CP'!H47","v":0},{"$f":"'SOGR Supporting CP-CP'!K47","v":0},{"$f":"IF(AND($F40>=MIN($F40),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(G40:K40),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E93","v":0},{"$f":"'SOGR Supporting CP-CP'!F93","v":0},{"$f":"'SOGR Supporting CP-CP'!G93","v":0},{"$f":"'SOGR Supporting CP-CP'!H93","v":0},{"$f":"'SOGR Supporting CP-CP'!K93","v":0},{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(M40:Q40),0)","v":0},0,{"$f":"S40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'SOGR Supporting CP-CP'!E48","v":0},{"$f":"'SOGR Supporting CP-CP'!F48","v":0},{"$f":"'SOGR Supporting CP-CP'!G48","v":0},{"$f":"'SOGR Supporting CP-CP'!H48","v":0},{"$f":"'SOGR Supporting CP-CP'!K48","v":0},{"$f":"IF(AND($F41>=MIN($F41),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(G41:K41),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E94","v":0},{"$f":"'SOGR Supporting CP-CP'!F94","v":0},{"$f":"'SOGR Supporting CP-CP'!G94","v":0},{"$f":"'SOGR Supporting CP-CP'!H94","v":0},{"$f":"'SOGR Supporting CP-CP'!K94","v":0},{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(M41:Q41),0)","v":0},0,{"$f":"S41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'SOGR Supporting CP-CP'!E49","v":0},{"$f":"'SOGR Supporting CP-CP'!F49","v":0},{"$f":"'SOGR Supporting CP-CP'!G49","v":0},{"$f":"'SOGR Supporting CP-CP'!H49","v":0},{"$f":"'SOGR Supporting CP-CP'!K49","v":0},{"$f":"IF(AND($F42>=MIN($F42),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(G42:K42),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E95","v":0},{"$f":"'SOGR Supporting CP-CP'!F95","v":0},{"$f":"'SOGR Supporting CP-CP'!G95","v":0},{"$f":"'SOGR Supporting CP-CP'!H95","v":0},{"$f":"'SOGR Supporting CP-CP'!K95","v":0},{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(M42:Q42),0)","v":0},0,{"$f":"S42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'SOGR Supporting CP-CP'!E50","v":0},{"$f":"'SOGR Supporting CP-CP'!F50","v":0},{"$f":"'SOGR Supporting CP-CP'!G50","v":0},{"$f":"'SOGR Supporting CP-CP'!H50","v":0},{"$f":"'SOGR Supporting CP-CP'!K50","v":0},{"$f":"IF(AND($F43>=MIN($F43),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(G43:K43),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E96","v":0},{"$f":"'SOGR Supporting CP-CP'!F96","v":0},{"$f":"'SOGR Supporting CP-CP'!G96","v":0},{"$f":"'SOGR Supporting CP-CP'!H96","v":0},{"$f":"'SOGR Supporting CP-CP'!K96","v":0},{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(M43:Q43),0)","v":0},0,{"$f":"S43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'SOGR Supporting CP-CP'!E51","v":0},{"$f":"'SOGR Supporting CP-CP'!F51","v":0},{"$f":"'SOGR Supporting CP-CP'!G51","v":0},{"$f":"'SOGR Supporting CP-CP'!H51","v":0},{"$f":"'SOGR Supporting CP-CP'!K51","v":0},{"$f":"IF(AND($F44>=MIN($F44),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(G44:K44),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E97","v":0},{"$f":"'SOGR Supporting CP-CP'!F97","v":0},{"$f":"'SOGR Supporting CP-CP'!G97","v":0},{"$f":"'SOGR Supporting CP-CP'!H97","v":0},{"$f":"'SOGR Supporting CP-CP'!K97","v":0},{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(M44:Q44),0)","v":0},0,{"$f":"S44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'SOGR Supporting CP-CP'!E52","v":0},{"$f":"'SOGR Supporting CP-CP'!F52","v":0},{"$f":"'SOGR Supporting CP-CP'!G52","v":0},{"$f":"'SOGR Supporting CP-CP'!H52","v":0},{"$f":"'SOGR Supporting CP-CP'!K52","v":0},{"$f":"IF(AND($F45>=MIN($F45),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(G45:K45),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E98","v":0},{"$f":"'SOGR Supporting CP-CP'!F98","v":0},{"$f":"'SOGR Supporting CP-CP'!G98","v":0},{"$f":"'SOGR Supporting CP-CP'!H98","v":0},{"$f":"'SOGR Supporting CP-CP'!K98","v":0},{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(M45:Q45),0)","v":0},0,{"$f":"S45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'SOGR Supporting CP-CP'!E53","v":0},{"$f":"'SOGR Supporting CP-CP'!F53","v":0},{"$f":"'SOGR Supporting CP-CP'!G53","v":0},{"$f":"'SOGR Supporting CP-CP'!H53","v":0},{"$f":"'SOGR Supporting CP-CP'!K53","v":0},{"$f":"IF(AND($F46>=MIN($F46),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(G46:K46),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E99","v":0},{"$f":"'SOGR Supporting CP-CP'!F99","v":0},{"$f":"'SOGR Supporting CP-CP'!G99","v":0},{"$f":"'SOGR Supporting CP-CP'!H99","v":0},{"$f":"'SOGR Supporting CP-CP'!K99","v":0},{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(M46:Q46),0)","v":0},0,{"$f":"S46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'SOGR Supporting CP-CP'!E54","v":0},{"$f":"'SOGR Supporting CP-CP'!F54","v":0},{"$f":"'SOGR Supporting CP-CP'!G54","v":0},{"$f":"'SOGR Supporting CP-CP'!H54","v":0},{"$f":"'SOGR Supporting CP-CP'!K54","v":0},{"$f":"IF(AND($F47>=MIN($F47),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(G47:K47),0)","v":0},{"$f":"'SOGR Supporting CP-CP'!E100","v":0},{"$f":"'SOGR Supporting CP-CP'!F100","v":0},{"$f":"'SOGR Supporting CP-CP'!G100","v":0},{"$f":"'SOGR Supporting CP-CP'!H100","v":0},{"$f":"'SOGR Supporting CP-CP'!K100","v":0},{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(M47:Q47),0)","v":0},0,{"$f":"S47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,null,{"$f":"SUM(L7:L47)","v":0},null,null,null,null,null,{"$f":"SUM(R7:R47)","v":0},{"$f":"SUM(S7:S47)","v":0},{"$f":"SUM(T7:T47)","v":0},null,0,0,0,{"$f":"ROUND(T48,-3)","v":0}]

{"sheet":"SOGR Supporting CP-CP","index":17,"n_rows":195,"n_cols":16,"rows_kept":195,"cut":false,"hidden":true,"merged":[[3,0,4,0],[3,1,4,1],[3,4,4,4],[11,0,11,10],[57,0,57,10],[147,11,147,15],[148,0,148,2],[152,0,154,0],[149,0,151,0],[146,4,146,8],[147,0,147,3]]}
["Worksheet Description:  ","Traffic growth rate and rehabilitation/vehicle costs - Concrete",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Growth Rate"]
["Roadway","Segments","Year","Projection Year","Compounded Annual Growth Rate ",null,"Major Assumptions","Data Point","Source "]
[null,null,2022,2042,null,null,{"$f":"'Major Assumption Key'!$A$10","v":"Inflation Rate"},{"$f":"'Major Assumption Key'!$B$10","v":2.7894736842105264E-2},"Major Assumption Key"]
["Name of Roadway 1","NAME of Segment A",0,0,{"$f":"IFERROR((D6/C6)^(1/($D$5-$C$5))-1,0)","v":0},null,{"$f":"'Major Assumption Key'!$A$7","v":"Discount Year"},{"$f":"'Major Assumption Key'!$B$7","v":2022},"Major Assumption Key"]
["Name of Roadway 2","NAME of Segment B",0,0,{"$f":"IFERROR((D7/C7)^(1/($D$5-$C$5))-1,0)","v":0},null,{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!B4","v":2024},"Major Assumption Key"]
[{"$f":"'SOGR Supporting AP-CP'!A8","v":"Data Source: "},null,null,null,null,null,{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!B6","v":2050},"Major Assumption Key"]
[{"$f":"'SOGR Supporting AP-CP'!A9","v":"1. Growth Rate is obtained from \"Future Traffic & Percent Truck\" in the TxDOT Statewide Planning Map  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html"},null,null,null,null,null,"Project Open Year:",{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key"]
[{"$f":"'SOGR Supporting AP-CP'!A10","v":"2. 2022 traffic volume is obtained from TxDOT Traffic Count Database System (TCDS). https://txdot.public.ms2soft.com/tcds/tsearch.asp?loc=Txdot&mod=TCDS"}]
[]
["No Build Scenario"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","On-Going Maintenance Cost","Major Rehab Cost","Residual Life of Rehab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(A14<$C$5,\"\",$C$6*(1+$E$6)^(A14-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C14),\"\",IF(AND(C14=\"Light Rehabilitation\"),\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Routine Maintenance\",VLOOKUP(C14,$A$136:$D$142,4,0),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IF(D14=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A14-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A14=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A14-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},{"$f":"IF(AND(A14>=$H$7,A14<=$H$8),IFERROR(IF(_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A14,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B14*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B14*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C14,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B14*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B14*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C14,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I14+J14","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(A15<$C$5,\"\",$C$6*(1+$E$6)^(A15-$C$5))","v":""},null,{"$f":"IF(ISBLANK(C15),\"\",IF(AND(C15=\"Light Rehabilitation\"),\"Rehab\",\"Routine Maintenance\"))","v":""},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Routine Maintenance\",VLOOKUP(C15,$A$136:$D$142,4,0),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IF(D15=\"Rehab\",$B$163*SUM($H$108:$H$109),0)*(1+$H$5)^(A15-$H$6),0)","v":0},{"$f":"IFERROR(-IF(A15=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A15-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},{"$f":"IF(AND(A15>=$H$7,A15<=$H$8),IFERROR(IF(_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172)<>0,_xlfn.XLOOKUP(A15,$C$169:$C$172,$J$169:$J$172),0),0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B15*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B15*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C15,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B15*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B15*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C15,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},{"$f":"I15+J15","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,null,"",0,0,{"$f":"IFERROR(-IF(A16=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A16-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B16*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B16*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C16,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B16*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B16*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C16,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A17=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A17-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B17*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B17*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C17,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B17*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B17*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C17,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A18=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A18-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B18*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B18*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C18,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B18*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B18*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C18,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A19=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A19-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B19*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B19*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C19,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B19*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B19*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C19,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A20=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A20-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B20*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B20*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C20,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B20*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B20*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C20,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A21=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A21-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B21*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B21*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C21,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B21*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B21*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C21,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A22=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A22-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B22*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B22*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C22,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B22*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B22*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C22,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A23=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A23-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B23*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B23*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C23,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B23*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B23*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C23,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A24=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A24-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B24*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B24*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C24,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B24*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B24*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C24,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A25=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A25-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B25*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B25*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C25,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B25*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B25*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C25,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A26=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A26-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B26*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B26*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C26,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B26*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B26*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C26,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A27=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A27-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B27*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B27*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C27,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B27*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B27*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C27,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A28=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A28-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B28*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B28*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C28,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B28*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B28*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C28,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A29=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A29-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B29*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B29*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C29,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B29*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B29*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C29,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A30=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A30-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B30*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B30*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C30,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B30*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B30*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C30,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A31=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A31-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B31*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B31*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C31,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B31*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B31*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C31,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A32=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A32-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B32*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B32*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C32,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B32*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B32*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C32,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A33=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A33-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B33*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B33*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C33,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B33*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B33*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C33,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A34=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A34-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B34*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B34*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C34,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B34*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B34*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C34,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A35=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A35-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B35*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B35*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C35,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B35*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B35*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C35,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A36=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A36-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B36*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B36*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C36,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B36*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B36*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C36,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A37=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A37-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B37*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B37*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C37,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B37*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B37*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C37,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A38=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A38-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B38*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B38*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C38,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B38*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B38*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C38,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A39=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A39-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B39*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B39*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C39,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B39*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B39*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C39,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A40=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A40-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B40*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B40*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C40,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B40*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B40*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C40,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A41=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A41-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B41*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B41*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C41,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B41*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B41*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C41,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A42=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A42-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B42*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B42*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C42,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B42*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B42*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C42,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A43=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A43-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B43*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B43*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C43,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B43*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B43*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C43,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,"Fair","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A44=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A44-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B44*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B44*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C44,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B44*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B44*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C44,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A45=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A45-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B45*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B45*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C45,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B45*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B45*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C45,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A46=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A46-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B46*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B46*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C46,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B46*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B46*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C46,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A47=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A47-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B47*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B47*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C47,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B47*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B47*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C47,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,"Poor","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A48=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A48-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B48*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B48*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C48,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B48*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B48*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C48,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,"Light Rehabilitation","Rehab",0,0,{"$f":"IFERROR(-IF(A49=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A49-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B49*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B49*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C49,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B49*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B49*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C49,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A50=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A50-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B50*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B50*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C50,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B50*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B50*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C50,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A51=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A51-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B51*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B51*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C51,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B51*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B51*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C51,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A52=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A52-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B52*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B52*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C52,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B52*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B52*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C52,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,"Very Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A53=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A53-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B53*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B53*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C53,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B53*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B53*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C53,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,"Good","Routine Maintenance",0,0,{"$f":"IFERROR(-IF(A54=$H$8,LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54)*(19-(A54-_xlfn.XLOOKUP(LOOKUP(2,1/($F$14:$F$54<>0),$F$14:$F$54),$F$14:$F$54,$A$14:$A$54,,0)))/19,0),0)","v":0},0,{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B54*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B54*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C54,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),(IFERROR('State of Good Repair AP-CP'!$B$26*$C$108*B54*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair AP-CP'!$B$26*$C$109*B54*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C54,$E$149:$I$155,$P$151,0)-1)/100,0)),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$14:E$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":0},{"$f":"SUMIFS(F$14:F$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":0},0,0,0,0,{"$f":"SUMIFS(K$14:K$54,$A$14:$A$54,\">=\"&$H$7,$A$14:$A$54,\"<=\"&$H$8)","v":0}]
[]
[]
["Build Scenario"]
["Year","Average Daily Traffic","Life Cycle Phase","Rehab Type","Maintenance Cost","Rehab Cost\nSee Cost Summary Tab for Reconstruction ","Residual Life of Rehab\nSee Useful Life Tab","User Costs (Value of Travel Time)","Car Wear and Tear Cost  Differential","Truck Wear and Tear Cost  Differential","Total Wear and Tear Cost"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"B14","v":""},{"$f":"IF(A60-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A60-$H$9+1,0))","v":""},{"$f":"IF(C60=\"\",IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),\"Construction\",D14),\"Routine Maintenance\")","v":""},{"$f":"IF(AND($A60>=$H$7,$A60<=$H$8),IF(A60>$H$9,IF(D60=\"Routine Maintenance\",VLOOKUP(C60,$A$136:$D$142,4,0)*(1+$H$5)^(A60-$H$6),0),E14),0)","v":0},null,null,{"$f":"IF(AND(A60>='Cost Summary'!$C$26,A60<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A60-$H$6),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B60*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B60*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C60,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A14>=$H$7,$A14<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B60*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B60*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C60,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I60+J60","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"B15","v":""},{"$f":"IF(A61-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A61-$H$9+1,0))","v":""},{"$f":"IF(C61=\"\",IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),\"Construction\",D15),\"Routine Maintenance\")","v":""},0,null,null,{"$f":"IF(AND(A61>='Cost Summary'!$C$26,A61<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A61-$H$6),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B61*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B61*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C61,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A15>=$H$7,$A15<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B61*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B61*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C61,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},{"$f":"I61+J61","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,{"$f":"IF(A62-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A62-$H$9+1,0))","v":""},{"$f":"IF(C62=\"\",IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),\"Construction\",D16),\"Routine Maintenance\")","v":""},0,null,null,{"$f":"IF(AND(A62>='Cost Summary'!$C$26,A62<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A62-$H$6),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B62*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B62*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C62,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A16>=$H$7,$A16<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B62*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B62*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C62,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,{"$f":"IF(A63-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A63-$H$9+1,0))","v":""},{"$f":"IF(C63=\"\",IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),\"Construction\",D17),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A63>='Cost Summary'!$C$26,A63<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A63-$H$6),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B63*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B63*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C63,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A17>=$H$7,$A17<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B63*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B63*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C63,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,{"$f":"IF(A64-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A64-$H$9+1,0))","v":""},{"$f":"IF(C64=\"\",IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),\"Construction\",D18),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A64>='Cost Summary'!$C$26,A64<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A64-$H$6),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B64*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B64*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C64,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A18>=$H$7,$A18<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B64*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B64*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C64,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,{"$f":"IF(A65-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A65-$H$9+1,0))","v":""},{"$f":"IF(C65=\"\",IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),\"Construction\",D19),\"Routine Maintenance\")","v":"Rehab"},0,null,null,{"$f":"IF(AND(A65>='Cost Summary'!$C$26,A65<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A65-$H$6),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B65*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B65*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C65,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A19>=$H$7,$A19<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B65*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B65*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C65,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,{"$f":"IF(A66-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A66-$H$9+1,0))","v":""},{"$f":"IF(C66=\"\",IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),\"Construction\",D20),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A66>='Cost Summary'!$C$26,A66<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A66-$H$6),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B66*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B66*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C66,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A20>=$H$7,$A20<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B66*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B66*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C66,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,{"$f":"IF(A67-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A67-$H$9+1,0))","v":""},{"$f":"IF(C67=\"\",IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),\"Construction\",D21),\"Routine Maintenance\")","v":"Construction"},0,null,null,{"$f":"IF(AND(A67>='Cost Summary'!$C$26,A67<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A67-$H$6),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B67*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B67*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C67,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A21>=$H$7,$A21<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B67*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B67*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C67,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,{"$f":"IF(A68-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A68-$H$9+1,0))","v":""},{"$f":"IF(C68=\"\",IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),\"Construction\",D22),\"Routine Maintenance\")","v":"Construction"},0,null,null,{"$f":"IF(AND(A68>='Cost Summary'!$C$26,A68<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A68-$H$6),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B68*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B68*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C68,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A22>=$H$7,$A22<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B68*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B68*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C68,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,{"$f":"IF(A69-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A69-$H$9+1,0))","v":""},{"$f":"IF(C69=\"\",IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),\"Construction\",D23),\"Routine Maintenance\")","v":"Construction"},0,null,null,{"$f":"IF(AND(A69>='Cost Summary'!$C$26,A69<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A69-$H$6),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B69*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B69*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C69,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A23>=$H$7,$A23<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B69*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B69*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C69,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,{"$f":"IF(A70-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A70-$H$9+1,0))","v":""},{"$f":"IF(C70=\"\",IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),\"Construction\",D24),\"Routine Maintenance\")","v":"Construction"},0,null,null,{"$f":"IF(AND(A70>='Cost Summary'!$C$26,A70<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A70-$H$6),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B70*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B70*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C70,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A24>=$H$7,$A24<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B70*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B70*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C70,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,{"$f":"IF(A71-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A71-$H$9+1,0))","v":"New"},{"$f":"IF(C71=\"\",IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),\"Construction\",D25),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A71>='Cost Summary'!$C$26,A71<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A71-$H$6),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B71*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B71*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C71,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A25>=$H$7,$A25<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B71*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B71*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C71,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,{"$f":"IF(A72-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A72-$H$9+1,0))","v":"New"},{"$f":"IF(C72=\"\",IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),\"Construction\",D26),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A72>='Cost Summary'!$C$26,A72<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A72-$H$6),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B72*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B72*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C72,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A26>=$H$7,$A26<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B72*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B72*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C72,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,{"$f":"IF(A73-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A73-$H$9+1,0))","v":"New"},{"$f":"IF(C73=\"\",IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),\"Construction\",D27),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A73>='Cost Summary'!$C$26,A73<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A73-$H$6),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B73*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B73*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C73,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A27>=$H$7,$A27<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B73*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B73*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C73,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,{"$f":"IF(A74-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A74-$H$9+1,0))","v":"New"},{"$f":"IF(C74=\"\",IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),\"Construction\",D28),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A74>='Cost Summary'!$C$26,A74<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A74-$H$6),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B74*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B74*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C74,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A28>=$H$7,$A28<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B74*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B74*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C74,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,{"$f":"IF(A75-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A75-$H$9+1,0))","v":"New"},{"$f":"IF(C75=\"\",IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),\"Construction\",D29),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A75>='Cost Summary'!$C$26,A75<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A75-$H$6),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B75*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B75*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C75,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A29>=$H$7,$A29<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B75*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B75*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C75,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,{"$f":"IF(A76-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A76-$H$9+1,0))","v":"New"},{"$f":"IF(C76=\"\",IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),\"Construction\",D30),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A76>='Cost Summary'!$C$26,A76<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A76-$H$6),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B76*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B76*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C76,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A30>=$H$7,$A30<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B76*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B76*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C76,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,{"$f":"IF(A77-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A77-$H$9+1,0))","v":"New"},{"$f":"IF(C77=\"\",IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),\"Construction\",D31),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A77>='Cost Summary'!$C$26,A77<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A77-$H$6),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B77*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B77*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C77,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A31>=$H$7,$A31<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B77*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B77*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C77,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,{"$f":"IF(A78-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A78-$H$9+1,0))","v":"New"},{"$f":"IF(C78=\"\",IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),\"Construction\",D32),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A78>='Cost Summary'!$C$26,A78<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A78-$H$6),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B78*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B78*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C78,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A32>=$H$7,$A32<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B78*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B78*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C78,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,{"$f":"IF(A79-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A79-$H$9+1,0))","v":"New"},{"$f":"IF(C79=\"\",IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),\"Construction\",D33),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A79>='Cost Summary'!$C$26,A79<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A79-$H$6),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B79*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B79*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C79,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A33>=$H$7,$A33<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B79*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B79*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C79,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,{"$f":"IF(A80-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A80-$H$9+1,0))","v":"New"},{"$f":"IF(C80=\"\",IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),\"Construction\",D34),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A80>='Cost Summary'!$C$26,A80<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A80-$H$6),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B80*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B80*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C80,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A34>=$H$7,$A34<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B80*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B80*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C80,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,{"$f":"IF(A81-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A81-$H$9+1,0))","v":"New"},{"$f":"IF(C81=\"\",IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),\"Construction\",D35),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A81>='Cost Summary'!$C$26,A81<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A81-$H$6),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B81*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B81*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C81,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A35>=$H$7,$A35<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B81*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B81*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C81,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,{"$f":"IF(A82-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A82-$H$9+1,0))","v":"New"},{"$f":"IF(C82=\"\",IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),\"Construction\",D36),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A82>='Cost Summary'!$C$26,A82<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A82-$H$6),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B82*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B82*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C82,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A36>=$H$7,$A36<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B82*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B82*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C82,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,{"$f":"IF(A83-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A83-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C83=\"\",IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),\"Construction\",D37),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A83>='Cost Summary'!$C$26,A83<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A83-$H$6),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B83*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B83*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C83,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A37>=$H$7,$A37<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B83*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B83*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C83,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,{"$f":"IF(A84-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A84-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C84=\"\",IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),\"Construction\",D38),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A84>='Cost Summary'!$C$26,A84<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A84-$H$6),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B84*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B84*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C84,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A38>=$H$7,$A38<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B84*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B84*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C84,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,{"$f":"IF(A85-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A85-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C85=\"\",IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),\"Construction\",D39),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A85>='Cost Summary'!$C$26,A85<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A85-$H$6),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B85*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B85*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C85,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A39>=$H$7,$A39<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B85*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B85*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C85,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,{"$f":"IF(A86-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A86-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C86=\"\",IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),\"Construction\",D40),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A86>='Cost Summary'!$C$26,A86<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A86-$H$6),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B86*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B86*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C86,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A40>=$H$7,$A40<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B86*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B86*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C86,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,{"$f":"IF(A87-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A87-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C87=\"\",IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),\"Construction\",D41),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A87>='Cost Summary'!$C$26,A87<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A87-$H$6),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B87*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B87*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C87,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A41>=$H$7,$A41<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B87*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B87*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C87,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,{"$f":"IF(A88-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A88-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C88=\"\",IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),\"Construction\",D42),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A88>='Cost Summary'!$C$26,A88<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A88-$H$6),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B88*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B88*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C88,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A42>=$H$7,$A42<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B88*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B88*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C88,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,{"$f":"IF(A89-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A89-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C89=\"\",IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),\"Construction\",D43),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A89>='Cost Summary'!$C$26,A89<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A89-$H$6),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B89*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B89*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C89,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A43>=$H$7,$A43<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B89*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B89*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C89,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,{"$f":"IF(A90-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A90-$H$9+1,0))","v":"Very Good"},{"$f":"IF(C90=\"\",IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),\"Construction\",D44),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A90>='Cost Summary'!$C$26,A90<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A90-$H$6),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B90*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B90*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C90,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A44>=$H$7,$A44<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B90*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B90*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C90,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,{"$f":"IF(A91-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A91-$H$9+1,0))","v":"Good"},{"$f":"IF(C91=\"\",IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),\"Construction\",D45),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A91>='Cost Summary'!$C$26,A91<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A91-$H$6),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B91*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B91*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C91,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A45>=$H$7,$A45<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B91*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B91*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C91,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,{"$f":"IF(A92-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A92-$H$9+1,0))","v":"Good"},{"$f":"IF(C92=\"\",IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),\"Construction\",D46),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A92>='Cost Summary'!$C$26,A92<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A92-$H$6),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B92*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B92*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C92,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A46>=$H$7,$A46<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B92*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B92*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C92,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,{"$f":"IF(A93-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A93-$H$9+1,0))","v":"Good"},{"$f":"IF(C93=\"\",IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),\"Construction\",D47),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A93>='Cost Summary'!$C$26,A93<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A93-$H$6),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B93*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B93*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C93,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A47>=$H$7,$A47<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B93*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B93*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C93,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,{"$f":"IF(A94-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A94-$H$9+1,0))","v":"Good"},{"$f":"IF(C94=\"\",IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),\"Construction\",D48),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A94>='Cost Summary'!$C$26,A94<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A94-$H$6),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B94*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B94*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C94,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A48>=$H$7,$A48<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B94*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B94*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C94,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,{"$f":"IF(A95-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A95-$H$9+1,0))","v":"Good"},{"$f":"IF(C95=\"\",IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),\"Construction\",D49),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A95>='Cost Summary'!$C$26,A95<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A95-$H$6),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B95*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B95*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C95,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A49>=$H$7,$A49<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B95*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B95*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C95,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,{"$f":"IF(A96-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A96-$H$9+1,0))","v":"Good"},{"$f":"IF(C96=\"\",IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),\"Construction\",D50),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A96>='Cost Summary'!$C$26,A96<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A96-$H$6),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B96*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B96*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C96,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A50>=$H$7,$A50<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B96*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B96*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C96,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,{"$f":"IF(A97-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A97-$H$9+1,0))","v":"Fair"},{"$f":"IF(C97=\"\",IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),\"Construction\",D51),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A97>='Cost Summary'!$C$26,A97<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A97-$H$6),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B97*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B97*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C97,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A51>=$H$7,$A51<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B97*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B97*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C97,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,{"$f":"IF(A98-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A98-$H$9+1,0))","v":"Fair"},{"$f":"IF(C98=\"\",IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),\"Construction\",D52),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A98>='Cost Summary'!$C$26,A98<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A98-$H$6),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B98*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B98*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C98,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A52>=$H$7,$A52<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B98*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B98*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C98,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,{"$f":"IF(A99-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A99-$H$9+1,0))","v":"Fair"},{"$f":"IF(C99=\"\",IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),\"Construction\",D53),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A99>='Cost Summary'!$C$26,A99<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A99-$H$6),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B99*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B99*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C99,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A53>=$H$7,$A53<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B99*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B99*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C99,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,{"$f":"IF(A100-$H$9<0,\"\",INDEX('Life Cycle of Rehabilitation'!$C$19:$C$73,A100-$H$9+1,0))","v":"Fair"},{"$f":"IF(C100=\"\",IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),\"Construction\",D54),\"Routine Maintenance\")","v":"Routine Maintenance"},0,null,null,{"$f":"IF(AND(A100>='Cost Summary'!$C$26,A100<='Cost Summary'!$D$26),$J$186/IF('Cost Summary'!$D$26='Cost Summary'!$C$26,1,'Cost Summary'!$D$26-'Cost Summary'!$C$26)*(1+$H$5)^(A100-$H$6),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B100*(1-$J$108)*VLOOKUP($E$108,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B100*(1-$J$109)*VLOOKUP($E$109,$B$150:$D$152,3,0)*(HLOOKUP(C100,$E$149:$I$155,$O$151,0)-1)/100,0),0)","v":0},{"$f":"IF(AND($A54>=$H$7,$A54<=$H$8),IFERROR('State of Good Repair CP-CP '!$B$26*$C$108*B100*$J$108*VLOOKUP($E$108,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$150,0)-1)/100,0)+IFERROR('State of Good Repair CP-CP '!$B$26*$C$109*B100*$J$109*VLOOKUP($E$109,$B$153:$D$155,3,0)*(HLOOKUP(C100,$E$149:$I$155,$P$151,0)-1)/100,0),0)","v":0},0]
["Total",null,null,null,{"$f":"SUMIFS(E$60:E$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0},{"$f":"SUMIFS(F$60:F$100,$A$60:$A$100,\">=\"&$H$7,$A$60:$A$100,\"<=\"&$H$8)","v":0},0,0,0,0,0]
[]
[]
["Background Data and References"]
[]
["Key Facility Characteristics","See \"LEN_SEC\" in TxDOT Roadway Inventory",null,null,null,null,null,"See \"LN_MILES\" in TxDOT Roadway Inventory"]
["Segments","Length (ft)","Miles","Pavement","Class","Lanes","Lane Width","Lane Miles","Current Condition","Truck Percent"]
[{"$f":"B6","v":"NAME of Segment A"},{"$f":"C108*5280","v":24287.999999999996},{"$f":"'Major Assumption Key'!B13","v":4.5999999999999996},"JCP",null,0,0,{"$f":"(B108/5280)*F108","v":0},{"$f":"IF(G114=5,\"Very Good\",IF(G114=4,\"Good\",IF(G114=3,\"Fair\",IF(G114=2,\"Poor\",\"Very Poor\"))))","v":"Very Poor"},{"$f":"'State of Good Repair CP-CP '!$B$31","v":3.2000000000000001E-2}]
[{"$f":"B7","v":"NAME of Segment B"},0,{"$f":"B109/5280","v":0},"JCP"]
[]
["Condition Assessment by Number of Blocks on Likert scale"]
["City Rating","Very Poor (1)","Poor (2)","Fair (3)","Satisfactory (4)","Good (5)","Overall"]
["SOGR Rating","Very Poor","Poor","Fair","Good","Very Good","Rating ","Pavement Condition Collection Year: "]
[{"$f":"A6","v":"Name of Roadway 1"},0,0,0,0,0,{"$f":"IFERROR(ROUND((1*B114+2*C114+3*D114+4*E114+5*F114)/SUM(B114:F114),0),0)","v":0},2023]
[{"$f":"A6","v":"Name of Roadway 1"},0,0,0,0,0,{"$f":"IFERROR(ROUND((1*B115+2*C115+3*D115+4*E115+5*F115)/SUM(B115:F115),0),0)","v":0}]
["Source: Houston Public Works, GIMS Application Portal, retrieved from https://geogimsprod.houstontx.gov/Html5Viewer/index.html?viewer=geolink-public"]
[]
[]
["On-Going Maintenance Costs"]
["Lane Miles","City(wide) of Houston",16000]
[]
["Source: Houston Public Works https://www.houstonpublicworks.org/transportation-drainage"]
[]
["City of Houston Dedicated Drainage and Street Renewal Fund O&M Budget Expenditures"]
["Total ","Street & Bridge",111114400,"In discount year"]
["Per Lane Mile","Street & Bridge",{"$f":"C125/C120","v":6944.65}]
[]
["Source: City of Houston, Adopted Operating Budget for the period July 1, 2022 to June 30, 2023, retrieved from https://www.houstontx.gov/budget/"]
[]
[]
["Lane Miles "]
[{"$f":"A108","v":"NAME of Segment A"},{"$f":"H108","v":0}]
[{"$f":"A109","v":"NAME of Segment B"},{"$f":"H109","v":0}]
[]
["Cost of Annual Maintenance by Condition "]
["Phase","Failure Rate Factor","Percent of Life",{"$f":"A6","v":"Name of Roadway 1"}]
["New",0,0.24,{"$f":"ROUND(SUM($B$132:$B$133)*$C$126*B137,0)","v":0}]
["Very Good",0,0.4,{"$f":"ROUND(SUM($B$132:$B$133)*$C$126*B138,0)","v":0}]
["Good",0.25,0.52,0]
["Fair",1,0.64,0]
["Poor",1.5,0.8,0]
["Very Poor",3,1,0]
["Source: FHWA, Reformulated Pavement Remaining Service Life Framework, retrieved June 2020 from https://www.fhwa.dot.gov/publications/research/infrastructure/pavements/13038/13038.pdf"]
[]
[]
["Vehicle Operating Costs"]
["Vehicle Class","Road Class","Baseline Conditions (¢/mi) (IRI = 1) (2007)","Inflated Baseline (¢/mi) \n(IRI = 1) ","Adjustment Factors from Baseline Conditions\n(Note:  Pavement Assessment Tool assumes IRI can be linked to condition assessment for approximate cost estimating purposes)"]
["Pavement Roughness (IRI = International Roughness Index)",null,null,null,2,3,4,5,6,null,null,"HLOOKUP Factors"]
["PMIS Overall Condition Assessment",null,null,"2020$","Very Good","Good","Fair","Poor","Very Poor",null,null,"Facility","Pavement","Class","Car","Truck"]
["Car","Collector",{"$f":"ROUND((14+16.1+16.3)/3,1)","v":15.5},{"$f":"C150*'Major Assumption Key'!$B$68","v":21.235000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.02+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.18+1.34)/3,2)","v":1.25},null,null,{"$f":"A6","v":"Name of Roadway 1"},{"$f":"D108","v":"JCP"},{"$f":"E108","v":0},{"$f":"IF(N150=\"Collector\",2,IF(N150=\"Arterial\",3,IF(N150=\"Highway\",4,0)))","v":0},{"$f":"IF(N150=\"Collector\",5,IF(N150=\"Arterial\",6,IF(N150=\"Highway\",7,0)))","v":0}]
[null,"Arterial",{"$f":"ROUND((16.8+20.2+20.8)/3,1)","v":19.3},{"$f":"C151*'Major Assumption Key'!$B$68","v":26.441000000000003},{"$f":"ROUND((1.02+1.01+1.02)/3,2)","v":1.02},{"$f":"ROUND((1.04+1.01+1.03)/3,2)","v":1.03},{"$f":"ROUND((1.08+1.05+1.09)/3,2)","v":1.07},{"$f":"ROUND((1.15+1.11+1.2)/3,2)","v":1.1499999999999999},{"$f":"ROUND((1.22+1.17+1.32)/3,2)","v":1.24},null,null,{"$f":"A6","v":"Name of Roadway 1"},{"$f":"D109","v":"JCP"},{"$f":"E109","v":0},{"$f":"IF(N151=\"Collector\",2,IF(N151=\"Arterial\",3,IF(N151=\"Highway\",4,0)))","v":0},{"$f":"IF(N151=\"Collector\",5,IF(N151=\"Arterial\",6,IF(N151=\"Highway\",7,0)))","v":0}]
[null,"Highway",{"$f":"ROUND((21.3+26.5+28.2)/3,1)","v":25.3},{"$f":"C152*'Major Assumption Key'!$B$68","v":34.661000000000001},{"$f":"ROUND((1.02+1.01+1.01)/3,2)","v":1.01},{"$f":"ROUND((1.03+1.01+1.03)/3,2)","v":1.02},{"$f":"ROUND((1.07+1.04+1.08)/3,2)","v":1.06},{"$f":"ROUND((1.14+1.1+1.18)/3,2)","v":1.1399999999999999},{"$f":"ROUND((1.21+1.16+1.29)/3,2)","v":1.22}]
["Truck","Collector",{"$f":"ROUND((23.9+57.5)/2,1)","v":40.700000000000003},{"$f":"C153*'Major Assumption Key'!$B$68","v":55.759000000000007},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.02+1.03)/2,2)","v":1.03},{"$f":"ROUND((1.06+1.07)/2,2)","v":1.07},{"$f":"ROUND((1.13+1.13)/2,2)","v":1.1299999999999999},{"$f":"ROUND((1.22+1.19)/2,2)","v":1.21}]
[null,"Arterial",{"$f":"ROUND((34.6+90.7)/2,1)","v":62.7},{"$f":"C154*'Major Assumption Key'!$B$68","v":85.899000000000015},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.02+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.05+1.05)/2,2)","v":1.05},{"$f":"ROUND((1.12+1.1)/2,2)","v":1.1100000000000001},{"$f":"ROUND((1.2+1.15)/2,2)","v":1.18}]
[null,"Highway",{"$f":"ROUND((48.1+130)/2,1)","v":89.1},{"$f":"C155*'Major Assumption Key'!$B$68","v":122.06700000000001},{"$f":"ROUND((1.01+1.01)/2,2)","v":1.01},{"$f":"ROUND((1.01+1.02)/2,2)","v":1.02},{"$f":"ROUND((1.04+1.04)/2,2)","v":1.04},{"$f":"ROUND((1.1+1.08)/2,2)","v":1.0900000000000001},{"$f":"ROUND((1.17+1.13)/2,2)","v":1.1499999999999999}]
["Source: Nat'l Academy of Sciences, Engineering, and Medicine, 2012, Estimating Effects of Pavement Condition on Vehicle Operating Costs, retrieved June 2020 from https://doi.org/10.17226/22808"]
["Adapted from Table 7-5. Effect of roughness on vehicle operating costs."]
["Assumes correlation between pavement roughness index (IRI) and TxDOT pavement management information system (PMIS) categories"]
[]
[]
["Rehab Costs "]
[null,"Per Lane Mile"]
["Light Rehabilitation (JPC)",{"$f":"'Cost of Rehab'!C12","v":307824}]
[]
[]
["Travel Time Cost for Rehab (No-build)"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT\nYear","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","Monetized Value (benefit) "]
[{"$f":"$A$6","v":"Name of Roadway 1"},{"$f":"SUM($B$108:$B$109)","v":24287.999999999996},{"$f":"_xlfn.XLOOKUP(\"Rehab\",$D$14:$D$54,$A$14:$A$54,\"N/A\",0)","v":2025},{"$f":"VLOOKUP(C169,$A$13:$B$54,2,FALSE)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$175","v":0},{"$f":"F169*$B$180","v":0},{"$f":"IFERROR((E169/G169)-(E169/F169),0)","v":0},{"$f":"(D169*$B$177)*($B$178*E169)*H169","v":0},{"$f":"I169*$B$179*(1+$H$5)^(C169-$H$6)","v":0}]
[{"$f":"$A$6","v":"Name of Roadway 1"},{"$f":"SUM($B$108:$B$109)","v":24287.999999999996},{"$f":"C169+15","v":2040},{"$f":"VLOOKUP(C170,$A$13:$B$54,2,FALSE)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"$B$175","v":0},{"$f":"F170*$B$180","v":0},{"$f":"IFERROR((E170/G170)-(E170/F170),0)","v":0},{"$f":"(D170*$B$177)*($B$178*E170)*H170","v":0},{"$f":"I170*$B$179*(1+$H$5)^(C170-$H$6)","v":0}]
["Name of Roadway 1",24287.999999999996,{"$f":"C170+15","v":2055},0,4.5999999999999996,0,{"$f":"F171*$B$180","v":0},0,0,0]
[]
[]
["User Costs During Major Rehab Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair CP-CP '!B24","v":0},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B175*B180","v":0},"MPH on roadway - During Rehab"]
["Weighted vehicle occupancy",{"$f":"'State of Good Repair CP-CP '!C32","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Rehabilitation days per mile",{"$f":"'State of Good Repair CP-CP '!B22","v":120},"Assume 50% of 240 working days "]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair CP-CP '!D32","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair CP-CP '!B23","v":0.75},"Standard"]
[]
[]
["Travel Time Cost for Construction of New Facility - Calculation"]
["Key Facility Characteristics"]
["Roadway","Length (ft)","AADT Year","AADT","Miles","MPH","MPH During Construction ","Travel Time Increase Per Vehicle","Travel Time Increase All Persons During Rehab Phase","User Costs (VOTT)"]
[{"$f":"$A$6","v":"Name of Roadway 1"},{"$f":"$B$108+$B$109","v":24287.999999999996},{"$f":"'Cost Summary'!C26&\"-\"&'Cost Summary'!D26","v":"2027-2030"},{"$f":"AVERAGEIFS(B60:B100,A60:A100,\">=\"&'Cost Summary'!C26,A60:A100,\"<=\"&'Cost Summary'!D26)","v":0},{"$f":"$C$108+$C$109","v":4.5999999999999996},{"$f":"B190","v":0},{"$f":"F186*$B$195","v":0},{"$f":"IFERROR((E186/G186)-(E186/F186),0)","v":0},{"$f":"IFERROR((D186*$B$192)*($B$193*E186)*H186,0)","v":0},{"$f":"I186*$B$194","v":0}]
[]
[]
["User Costs During Reconstruction Assumptions"]
["Current Speed Limit",{"$f":"'State of Good Repair CP-CP '!B24","v":0},"MPH on roadway"]
["Speed Limit During Rehab",{"$f":"B190*$B$195","v":0},"MPH on roadway - During Rehab"]
[{"$f":"'State of Good Repair CP-CP '!A19","v":"Vehicle Occupancy - Weighted Average"},{"$f":"'State of Good Repair CP-CP '!B19","v":1.6485599999999998},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
[{"$f":"'State of Good Repair CP-CP '!A21","v":"Reconstruction days"},{"$f":"'State of Good Repair CP-CP '!B21","v":240},{"$f":"'State of Good Repair CP-CP '!C21","v":"Per Mile - City of Houston Averages"}]
["Weighted value of travel time (VoTT)",{"$f":"'State of Good Repair CP-CP '!B20","v":20.044799999999999},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs"]
["Speed Reduction",{"$f":"'State of Good Repair CP-CP '!B23","v":0.75},"Standard"]

{"sheet":"Cost of Rehab","index":18,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["Worksheet Title: ","Costs for Preventive Maintenance and Rehibilitation"]
[]
[]
["Preventive Maintenance",null,"Cost"]
["ACP","Thin Overlay ≤ 2\"",67549]
["CRCP","Thin ACP Overlay ≤ 2\"",88485]
["JCP","Selective Slab Replacement",88485]
[]
["Light Rehabilitation",null,"Cost"]
["ACP","Overlay 2-4\"",283756]
["CRCP","ACP Overlay 2-4\"",307824]
["JCP","ACP Overlay 2-4\"",307824]
[]
["Medium Rehabilitation",null,"Cost"]
["ACP","Overlay 4-6\"",400260]
["CRCP","ACP Overlay 4-6\"",399621]
["JCP","ACP Overlay 4-6\"",399621]
[]
["Heavy Rehabilitation",null,"Cost"]
["ACP","Reconstruction",579727]
["CRCP","Reconstruction",992071]
["JCP","Reconstruction",992071]
[]
["Notes:"]
["ACP","Asphalt Concrete Pavement"]
["CRCP","Continuously Reinforced Concrete Pavement"]
["JCP","Jointed Concrete Pavement"]
["Overlay","Layer of ACP placed on top of existing pavement"]
["Selective Slab Replacement"]
[null,"Full-depth replacement of deteriorated panels"]
["Reconstruction"]
[null,"Complete removal and replacement of roadway including subgrade"]
["Cost","Total project development and construction costs per lane-mile"]
["Source","TxDOT 2022 Transportation Asset Management Plan (June 2022)"]
[null,"https://ftp.dot.state.tx.us/pub/txdot-info/brg/transportation-asset-management-plan-2022.pdf"]
["Validation","ACP Overlay 2-4\" & ACP Reconstruction validated via separate quantities take-offs"]
["Calibration","Engineering will update costs annually"]

{"sheet":"Life Cycle of Rehabilitation","index":19,"n_rows":85,"n_cols":5,"rows_kept":85,"cut":false,"hidden":false,"merged":[[5,1,5,2],[5,3,5,4],[16,0,16,1],[16,2,16,3]]}
["Worksheet Title: ","Life Cycle of Rehabilitation Supporting Sheet"]
["Life Cycle of Rehabilitation by Pavement Type (conservative planning estimates)"]
[]
[]
["Life Cycle of Asphalt Overlay and Concrete Pavement (Years):"]
[null," Asphalt",null,"Concrete"]
["Phase","Build","No Build","Build","No build"]
["New",6,2,12,6]
["Very Good",4,2,8,4]
["Good",3,1,6,3]
["Fair",3,1,6,3]
["Poor",4,2,8,4]
["Very Poor",5,2,10,5]
["Total Life",25,10,50,25]
[]
["Reference Table for Life Cycle of Asphalt Overlay and Concrete Pavement (Pavement Condition)"]
[" Asphalt",null,"Concrete Pavement"]
["Build - Asphalt","No Build - Asphalt","Build - CP","No Build - CP"]
["New","New","New","New"]
["New","New","New","New"]
["New","Very Good","New","New"]
["New","Very Good","New","New"]
["New","Good","New","New"]
["New","Fair","New","New"]
["Very Good","Poor","New","Very Good"]
["Very Good","Poor","New","Very Good"]
["Very Good","Light Rehabilitation","New","Very Good"]
["Very Good","Very Good","New","Very Good"]
["Good","Very Good","New","Good"]
["Good","Good","New","Good"]
["Good","Fair","Very Good","Good"]
["Fair","Poor","Very Good","Fair"]
["Fair","Poor","Very Good","Fair"]
["Fair","Light Rehabilitation","Very Good","Fair"]
["Poor","Very Good","Very Good","Poor"]
["Poor","Very Good","Very Good","Poor"]
["Poor","Good","Very Good","Poor"]
["Poor","Fair","Very Good","Poor"]
["Light Rehabilitation","Poor","Good","Light Rehabilitation"]
["Very Good","Poor","Good","Very Good"]
["Very Good","Light Rehabilitation","Good","Very Good"]
["Very Good","Very Good","Good","Very Good"]
["Very Good","Very Good","Good","Very Good"]
["Good","Good","Good","Good"]
["Good","Fair","Fair","Good"]
["Good","Poor","Fair","Good"]
["Fair","Poor","Fair","Fair"]
["Fair","Light Rehabilitation","Fair","Fair"]
["Fair","Very Good","Fair","Fair"]
["Poor","Very Good","Fair","Poor"]
["Poor","Good","Poor","Poor"]
["Poor","Fair","Poor","Poor"]
["Poor","Poor","Poor","Poor"]
["Light Rehabilitation","Poor","Poor","Light Rehabilitation"]
["Very Good","Light Rehabilitation","Poor","Very Good"]
["Very Good","Very Good","Poor","Very Good"]
["Very Good","Very Good","Poor","Very Good"]
["Very Good","Good","Poor","Very Good"]
["Good","Fair","Light Rehabilitation","Good"]
["Good","Poor","Very Good","Good"]
["Good","Poor","Very Good","Good"]
["Fair","Light Rehabilitation","Very Good","Fair"]
["Fair","Very Good","Very Good","Fair"]
["Fair","Very Good","Very Good","Fair"]
["Poor","Good","Very Good","Poor"]
["Poor","Fair","Very Good","Poor"]
["Poor","Poor","Very Good","Poor"]
["Poor","Poor","Good","Poor"]
["Light Rehabilitation","Light Rehabilitation","Good","Light Rehabilitation"]
["Very Good","Very Good","Good","Very Good"]
["Very Good","Very Good","Good","Very Good"]
["Very Good","Good","Good","Very Good"]
["Very Good","Fair","Good","Very Good"]
[]
["Sources:"]
["No-Build CP","Email","On July 22nd 2021, Robert, Reese, Monisha and Eagle agreed on: 1. existing condition-- we assume to start from the middle of that phase's life cycle 2. Texas Asset Manual Page 51 shows a concept of \"Rehab Strategy\" that starts at the beginning of the \"Poor\" Phase. However, Reese and ET thought it's too early to rehab (since it still would have 18 years of life left), ET and Reese decided to do the rehab at the first year of the \"Very Poor\" phase."]
["BCA SOGR Amendment","Email"]
[]
[]
["Pavement Condition","Rating"]
["Very Poor",1]
["Poor",2]
["Fair",3]
["Good",4]
["Very Good",5]

{"sheet":"Pavement Data","index":20,"n_rows":57,"n_cols":86,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["Worksheet Description: ","Pavement Condition Data"]
["Source: ","Houston Public Works, GIMS Application Portal, retrieved from https://geogimsprod.houstontx.gov/Html5Viewer/index.html?viewer=geolink-public"]
[]
["Pavement Condition","FID","Shape *","Section_Ke","Show","Color","StreetID","SectionID","STREETNAME","ShapeKey","RoadName","RoadNumber","BegLocatio","EndLocatio","CurrentPCI","RemainingL","Lanes","NeedsUntre","FCDetail","SurfaceTyp","SectionLen","SectionWid","SectionAre","SlabLength","SlabWidth","NumSlabs","CulDeSac","DateOfOrig","YearOfCons","GenCode","TrafficInd","ADTQuantit","ADTDate","ShoulderWi","AreaID","FundSource","Inspection","BegPoint","EndPoint","PCIDate","PCI","PCIHI","PCILow","PCTLoad","PCTEnviron","PCTOther","PCIFromVis","PCIHasSpec","KntInsp","KntUnit","NHS","PCIExFlg","Comments","YearToInsp","Shift","Chi","ExcludeCen","IRI_Ave_IR","IRI_Ave_I1","PCR_2012_1","PCR_2009_1","Road_ID","2015Averag","2020IRI","User8","User9","User10","GISSection","StartStree","StartLengt","StartY","StartX","EndStreetI","EndLength","EndY","EndX","Offset","LinkRoad","ProjSecPCI","StIDSecID","SurfaceTy1","FCDetail_K","FCDetail_K2","ST_ID","Shape_1","STLength__"]
[{"$f":"IF(P5>85,\"Good\",IF(P5>70,\"Satisfactory\",IF(P5>55,\"Fair\",IF(P5>40,\"Poor\",IF(P5>25,\"Very Poor\",IF(P5>10,\"Serious\",\"Failed\"))))))","v":"Failed"},1097,"Polyline","FF0004EBCF",1,-12976763,"ALDINEWEST",10104438,"ALDINE WESTFIELD RD - 0007","FF0004EBCF","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",32,1.4224699999999999,2,0,"MaC - Major Collector (5)","A - AC",163.15,28,3915.59,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",38,38,38,78.718950000000007,19.297609999999999,1.9834400000000001,1,0,1,0,0,0," "," ",13.382,1,0,218.585714,102.3,91.344055999999995,96.559267399999996,10104438,303.75,132," "," "," ","FF0004EBD3",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104438","SYS0000001","SYS0000022"]
[null,1062,"Polyline","FF003BFE37",1,-12976763,"ALDINEWEST",10092230,"ALDINE WESTFIELD RD - 0007","FF003BFE37","ALDINE WESTFIELD RD",7,12716,12999,33,1.6404700000000001,2,0,"MaC - Major Collector (5)","A - AC",806.11,21,16928.259999999998,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",39,42,37,71.285799999999995,21.093599999999999,7.6205999999999996,1,0,2,0,0,0," "," ",13.6,1,0,0,0,0,0,0,0,171," "," "," ","FF003BFE3B",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092230","SYS0000001","SYS0000022"]
[null,1053,"Polyline","FF0004EBA7",1,-12976763,"ALDINEWEST",10092068,"ALDINE WESTFIELD RD - 0007","FF0004EBA7","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",34,1.78247,2,0,"MaC - Major Collector (5)","A - AC",448,21,11647.93,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",40,40,40,86.900899999999993,13.0991,0,1,0,1,0,0,0," "," ",13.742000000000001,1,0,171.5,83.5,95.427406000000005,98.910085469999999,10092068,229.375,131," "," "," ","FF0004EBAB",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092068","SYS0000001","SYS0000022"]
[null,1060,"Polyline","FF0004EA5D",1,-12976763,"ALDINEWEST",10092209,"ALDINE WESTFIELD RD - 0007","FF0004EA5D","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",39,2.70147,2,0,"MaC - Major Collector (5)","A - AC",445.42,21,11580.89,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",44,44,44,86.506150000000005,13.49385,0,1,0,1,0,0,0," "," ",14.661,1,0,170.38749999999999,101,92.012279000000007,97.518364149999996,10092209,467.12220000000002,131," "," "," ","FF0004EA61",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092209","SYS0000001","SYS0000022"]
[null,1071,"Polyline","FF0004EB8E",1,-12976763,"ALDINEWEST",10092476,"ALDINE WESTFIELD RD - 0007","FF0004EB8E","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",40,2.93947,2,0,"MaC - Major Collector (5)","A - AC",171.08,21,4448.1899999999996,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",45,45,45,55.825240000000001,21.418839999999999,22.75592,1,0,1,0,0,0," "," ",14.898999999999999,1,0,138.55000000000001,102.625,91.537277000000003,93.670126980000006,10092476,112.86669999999999,171," "," "," ","FF0004EB92",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092476","SYS0000001","SYS0000022"]
[null,1072,"Polyline","FF0004EBED",1,-12976763,"ALDINEWEST",10092479,"ALDINE WESTFIELD RD - 0007","FF0004EBED","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",40,2.93947,2,0,"MaC - Major Collector (5)","A - AC",316.27,21,8222.92,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",45,45,45,70.847949999999997,27.290710000000001,1.86134,1,0,1,0,0,0," "," ",14.898999999999999,1,0,266.28571399999998,167.57142899999999,81.634298999999999,89.709062599999996,10092479,254.65,234," "," "," ","FF0004EBF1",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092479","SYS0000001","SYS0000022"]
[null,1102,"Polyline","FF003BFDEC",1,-12976763,"ALDINEWEST",10104532,"ALDINE WESTFIELD RD - 0007","FF003BFDEC","ALDINE WESTFIELD RD",7,14400,14599,41,3.2614700000000001,2,0,"MaC - Major Collector (5)","A - AC",1319.74,24,31673.77,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",46,71,29,71.941760000000002,22.483170000000001,5.5750700000000002,1,0,3,0,0,0," "," ",15.221,1,0,0,0,0,0,0,0,137," "," "," ","FF003BFDF0",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104532","SYS0000001","SYS0000022"]
[null,1105,"Polyline","FF003BFE1E",1,-12976763,"ALDINEWEST",10104548,"ALDINE WESTFIELD RD - 0007","FF003BFE1E","ALDINE WESTFIELD RD",7,13414,13419,41,3.2614700000000001,2,0,"MaC - Major Collector (5)","A - AC",212.43,21,4460.93,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",46,46,46,71.339299999999994,28.660699999999999,0,1,0,1,0,0,0," "," ",15.221,1,0,0,0,0,0,0,0,135," "," "," ","FF003BFE22",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104548","SYS0000001","SYS0000022"]
[null,1110,"Polyline","FF003BFE0A",1,-12976763,"ALDINEWEST",10104671,"ALDINE WESTFIELD RD - 0007","FF003BFE0A","ALDINE WESTFIELD RD",7,13600,13663,41,3.2614700000000001,2,0,"MaC - Major Collector (5)","A - AC",198.83,21,4175.38,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",46,46,46,64.643150000000006,35.356850000000001,0,1,0,1,0,0,0," "," ",15.221,1,0,0,0,0,0,0,0,115," "," "," ","FF003BFE0E",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104671","SYS0000001","SYS0000022"]
[null,1064,"Polyline","FF0004EAF3",1,-12976763,"ALDINEWEST",10092266,"ALDINE WESTFIELD RD - 0007","FF0004EAF3","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",42,3.42747,2,0,"MaC - Major Collector (5)","A - AC",1551.76,21,40345.75,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",47,57,31,69.25658,26.858560000000001,3.8848699999999998,1,0,4,0,0,0," "," ",15.387,1,0,188.07499999999999,130.26249999999999,92.304150000000007,98.983002540000001,10092266,177.70869999999999,176," "," "," ","FF0004EAF7",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092266","SYS0000001","SYS0000022"]
[null,1046,"Polyline","FF0004EBBB",1,-12976763,"ALDINEWEST",10092052,"ALDINE WESTFIELD RD - 0007","FF0004EBBB","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","END",43,3.6764700000000001,2,0,"MaC - Major Collector (5)","A - AC",280.29000000000002,21,7287.52,0,0,0,1,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",48,48,48,78.434830000000005,15.37494,6.1902400000000002,1,0,1,0,0,0," "," ",15.635999999999999,1,0,164.16249999999999,77.262500000000003,91.135926999999995,97.947536229999997,10092052,253.11429999999999,122," "," "," ","FF0004EBBF",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092052","SYS0000001","SYS0000022"]
[null,1100,"Polyline","FF0004EB3E",1,-12976763,"ALDINEWEST",10104516,"ALDINE WESTFIELD RD - 0007","FF0004EB3E","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","END",43,3.7554699999999999,2,0,"MaC - Major Collector (5)","A - AC",199.43,28,4786.2299999999996,0,0,0,1,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",48,48,48,65.839129999999997,31.876860000000001,2.2840099999999999,1,0,1,0,0,0," "," ",15.715,1,0,224.12857099999999,106.92857100000001,90.641844000000006,96.260833329999997,10104516,245.41669999999999,160," "," "," ","FF0004EB42",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104516","SYS0000001","SYS0000022"]
[null,1113,"Polyline","FF003BFE05",1,-12976763,"ALDINEWEST",10104676,"ALDINE WESTFIELD RD - 0007","FF003BFE05","ALDINE WESTFIELD RD",7,13664,13699,43,3.7554699999999999,2,0,"MaC - Major Collector (5)","A - AC",422.22,20,8444.35,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",48,48,48,56.091549999999998,43.908450000000002,0,1,0,1,0,0,0," "," ",15.715,1,0,0,0,0,0,0,0,138," "," "," ","FF003BFE09",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104676","SYS0000001","SYS0000022"]
[null,1073,"Polyline","FF0004EBB6",1,-12976763,"ALDINEWEST",10092483,"ALDINE WESTFIELD RD - 0007","FF0004EBB6","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",44,3.9294699999999998,2,0,"MaC - Major Collector (5)","A - AC",286.60000000000002,24,7451.51,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",49,49,49,76.341419999999999,16.34496,7.3136200000000002,1,0,1,0,0,0," "," ",15.888999999999999,1,0,295.45,190.7,81.219254000000006,83.344949529999994,10092483,97.22,252," "," "," ","FF0004EBBA",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092483","SYS0000001","SYS0000022"]
[null,1070,"Polyline","FF0004EB61",1,-12976763,"ALDINEWEST",10092473,"ALDINE WESTFIELD RD - 0007","FF0004EB61","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",45,4.1864699999999999,2,0,"MaC - Major Collector (5)","A - AC",70.099999999999994,21,1822.48,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",50,50,50,85.578689999999995,11.078060000000001,3.3432499999999998,1,0,1,0,0,0," "," ",16.146000000000001,1,0,165.1875,75.2,93.847547000000006,92.527619049999998,10092473,481.05,109," "," "," ","FF0004EB65",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092473","SYS0000001","SYS0000022"]
[null,1066,"Polyline","FF0004EB89",1,-12976763,"ALDINEWEST",10092469,"ALDINE WESTFIELD RD - 0007","FF0004EB89","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",47,4.71347,2,0,"MaC - Major Collector (5)","A - AC",161.07,21,4187.9399999999996,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",52,52,52,77.979650000000007,17.066379999999999,4.95397,1,0,1,0,0,0," "," ",16.672999999999998,1,0,136.07499999999999,88,93.021704,96.231428570000006,10092469,217.9667,117," "," "," ","FF0004EB8D",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092469","SYS0000001","SYS0000022"]
[null,1050,"Polyline","FF0004EB43",1,-12976763,"ALDINEWEST",10092060,"ALDINE WESTFIELD RD - 0007","FF0004EB43","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",49,5.2574699999999996,2,0,"MaC - Major Collector (5)","A - AC",274.86,24,7146.44,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",54,54,54,61.63064,38.36936,0,1,0,1,0,0,0," "," ",17.216999999999999,1,0,156.316667,86.416667000000004,92.509324000000007,97.788484850000003,10092060,348.5333,157," "," "," ","FF0004EB47",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092060","SYS0000001","SYS0000022"]
[null,1098,"Polyline","FF003BFDF6",1,-12976763,"ALDINEWEST",10104439,"ALDINE WESTFIELD RD - 0007","FF003BFDF6","ALDINE WESTFIELD RD",7,13900,14099,49,5.0624700000000002,2,0,"MaC - Major Collector (5)","A - AC",1324.56,21,27815.84,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",53,78,33,56.198180000000001,12.78129,31.020530000000001,1,0,3,0,0,0," "," ",17.021999999999998,1,0,0,0,0,0,0,0,184," "," "," ","FF003BFDFA",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104439","SYS0000001","SYS0000022"]
[null,1076,"Polyline","FF0004EBCA",1,-12976763,"ALDINEWEST",10092489,"ALDINE WESTFIELD RD - 0007","FF0004EBCA","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",50,5.5364699999999996,2,0,"MaC - Major Collector (5)","A - AC",116.98,24,3041.5,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",55,55,55,58.251420000000003,38.915230000000001,2.8333499999999998,1,0,1,0,0,0," "," ",17.495999999999999,1,0,107.033333,77.633332999999993,94.326578999999995,97.6,10092489,488.5,105," "," "," ","FF0004EBCE",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092489","SYS0000001","SYS0000022"]
[null,1101,"Polyline","FF003BFDE2",1,-12976763,"ALDINEWEST",10104522,"ALDINE WESTFIELD RD - 0007","FF003BFDE2","ALDINE WESTFIELD RD",7,14800,14913,50,5.3374699999999997,2,0,"MaC - Major Collector (5)","A - AC",1119.25,20,22384.92,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",54,67,34,61.28933,38.114330000000002,0.59633999999999998,1,0,3,0,0,0," "," ",17.297000000000001,1,0,0,0,0,0,0,0,220," "," "," ","FF003BFDE6",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104522","SYS0000001","SYS0000022"]
[null,1048,"Polyline","FF0004EB66",1,-12976763,"ALDINEWEST",10092058,"ALDINE WESTFIELD RD - 0007","FF0004EB66","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",51,5.8204700000000003,2,0,"MaC - Major Collector (5)","A - AC",356.47,21,9268.16,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",56,56,56,76.584670000000003,23.415330000000001,0,1,0,1,0,0,0," "," ",17.78,1,0,203.5625,105.02500000000001,91.189043999999996,99.058000000000007,10092058,84.242900000000006,129," "," "," ","FF0004EB6A",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092058","SYS0000001","SYS0000022"]
[null,1061,"Polyline","FF0004EA58",1,-12976763,"ALDINEWEST",10092210,"ALDINE WESTFIELD RD - 0007","FF0004EA58","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",51,5.8204700000000003,2,0,"MaC - Major Collector (5)","A - AC",1091.49,21,28378.63,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",56,64,49,65.499949999999998,25.526109999999999,8.9739400000000007,1,0,3,0,0,0," "," ",17.78,1,0,145.66249999999999,84.162499999999994,93.059539000000001,97.223076919999997,10092210,493.24290000000002,111," "," "," ","FF0004EA5C",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092210","SYS0000001","SYS0000022"]
[null,1069,"Polyline","FF0004EB57",1,-12976763,"ALDINEWEST",10092472,"ALDINE WESTFIELD RD - 0007","FF0004EB57","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",51,5.8204700000000003,2,0,"MaC - Major Collector (5)","A - AC",95.04,21,2471.11,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",56,56,56,68.42577,28.31514,3.25908,1,0,1,0,0,0," "," ",17.78,1,0,164.72499999999999,87.0625,91.829049999999995,93.723809520000003,10092472,388.75,99," "," "," ","FF0004EB5B",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092472","SYS0000001","SYS0000022"]
[null,1096,"Polyline","FF003BFDE7",1,-12976763,"ALDINEWEST",10104412,"ALDINE WESTFIELD RD - 0007","FF003BFDE7","ALDINE WESTFIELD RD",7,14600,14799,51,5.6154700000000002,2,0,"MaC - Major Collector (5)","A - AC",1324.57,24,31789.57,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",55,77,42,75.153580000000005,20.168230000000001,4.6782000000000004,1,0,3,0,0,0," "," ",17.574999999999999,1,0,0,0,0,0,0,0,227," "," "," ","FF003BFDEB",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104412","SYS0000001","SYS0000022"]
[null,1109,"Polyline","FF003BFDF1",1,-12976763,"ALDINEWEST",10104617,"ALDINE WESTFIELD RD - 0007","FF003BFDF1","ALDINE WESTFIELD RD",7,14100,14399,51,5.6154700000000002,2,0,"MaC - Major Collector (5)","A - AC",1317.55,24,31621.19,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",55,74,40,56.899209999999997,29.002400000000002,14.09839,1,0,3,0,0,0," "," ",17.574999999999999,1,0,0,0,0,0,0,0,130," "," "," ","FF003BFDF5",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104617","SYS0000001","SYS0000022"]
[null,1045,"Polyline","FF003BFE3C",1,-12976763,"ALDINEWEST",10092051,"ALDINE WESTFIELD RD - 0007","FF003BFE3C","ALDINE WESTFIELD RD",7,12600,12715,52,5.89947,2,0,"MaC - Major Collector (5)","A - AC",531.11,21,11153.23,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",56,68,45,64.813329999999993,29.741530000000001,5.4451499999999999,1,0,2,0,0,0," "," ",17.859000000000002,1,0,0,0,0,0,0,0,119," "," "," ","FF003BFE40",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092051","SYS0000001","SYS0000022"]
[null,1047,"Polyline","FF0004EB7F",1,-12976763,"ALDINEWEST",10092055,"ALDINE WESTFIELD RD - 0007","FF0004EB7F","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",54,6.4024700000000001,2,0,"MaC - Major Collector (5)","A - AC",292.99,24,7617.69,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",58,58,58,73.956689999999995,26.043310000000002,0,1,0,1,0,0,0," "," ",18.361999999999998,1,0,146.41666699999999,89.166667000000004,94.614045000000004,95.954666669999995,10092055,137.16,119," "," "," ","FF0004EB83",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092055","SYS0000001","SYS0000022"]
[null,1065,"Polyline","FF003BFE32",1,-12976763,"ALDINEWEST",10092450,"ALDINE WESTFIELD RD - 0007","FF003BFE32","ALDINE WESTFIELD RD",7,13000,13199,54,6.4814699999999998,2,0,"MaC - Major Collector (5)","A - AC",791.53,22,17413.689999999999,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",58,78,38,77.403899999999993,22.5961,0,1,0,2,0,0,0," "," ",18.440999999999999,1,0,0,0,0,0,0,0,151," "," "," ","FF003BFE36",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092450","SYS0000001","SYS0000022"]
[null,1068,"Polyline","FF0004EB5C",1,-12976763,"ALDINEWEST",10092471,"ALDINE WESTFIELD RD - 0007","FF0004EB5C","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",56,7.0044700000000004,2,0,"MaC - Major Collector (5)","A - AC",81.19,21,2111.06,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",60,60,60,79.747550000000004,17.373419999999999,2.8790200000000001,1,0,1,0,0,0," "," ",18.963999999999999,1,0,119.8875,88.25,93.807579000000004,92.337225270000005,10092471,311.39999999999998,85," "," "," ","FF0004EB60",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092471","SYS0000001","SYS0000022"]
[null,1112,"Polyline","FF003BFE00",1,-12976763,"ALDINEWEST",10104675,"ALDINE WESTFIELD RD - 0007","FF003BFE00","ALDINE WESTFIELD RD",7,13700,13799,58,7.7084700000000002,2,0,"MaC - Major Collector (5)","A - AC",517.71,21,10871.96,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",62,70,55,58.406849999999999,41.593150000000001,0,1,0,2,0,0,0," "," ",19.667999999999999,1,0,0,0,0,0,0,0,147," "," "," ","FF003BFE04",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104675","SYS0000001","SYS0000022"]
[null,1108,"Polyline","FF003BFE0F",1,-12976763,"ALDINEWEST",10104564,"ALDINE WESTFIELD RD - 0007","FF003BFE0F","ALDINE WESTFIELD RD",7,13504,13599,60,8.3564699999999998,2,0,"MaC - Major Collector (5)","A - AC",607.04999999999995,21,12747.98,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",64,72,56,53.453719999999997,46.546280000000003,0,1,0,2,0,0,0," "," ",20.315999999999999,1,0,0,0,0,0,0,0,118," "," "," ","FF003BFE13",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104564","SYS0000001","SYS0000022"]
[null,1063,"Polyline","FF003BFE2D",1,-12976763,"ALDINEWEST",10092247,"ALDINE WESTFIELD RD - 0007","FF003BFE2D","ALDINE WESTFIELD RD",7,13200,13299,62,9.0284700000000004,2,0,"MaC - Major Collector (5)","A - AC",522.74,22,11500.19,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",66,78,55,59.155679999999997,40.844320000000003,0,1,0,2,0,0,0," "," ",20.988,1,0,0,0,0,0,0,0,97," "," "," ","FF003BFE31",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092247","SYS0000001","SYS0000022"]
[null,1119,"Polyline","FF0004EBF2",1,-12976763,"ALDINEWEST",10203705,"ALDINE WESTFIELD RD - 0007","FF0004EBF2","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",65,9.7274700000000003,2,0,"MaC - Major Collector (5)","A - AC",495.55,28,20813.29,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",68,68,68,63.057450000000003,33.257750000000001,3.6848100000000001,1,0,1,0,0,0," "," ",21.687000000000001,1,0,220.85714300000001,165.485714,89.454103000000003,90.245165459999996,10203705,334.81110000000001,207," "," "," ","FF0004EBF6",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10203705","SYS0000001","SYS0000022"]
[null,1058,"Polyline","FF0004EB75",1,-12976763,"ALDINEWEST",10092099,"ALDINE WESTFIELD RD - 0007","FF0004EB75","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",67,10.374470000000001,2,0,"MaC - Major Collector (5)","A - AC",311.26,21,8092.68,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",70,70,70,62.251260000000002,26.180579999999999,11.568160000000001,1,0,1,0,0,0," "," ",22.334,1,0,124.8125,72.537499999999994,95.751226000000003,99.177692309999998,10092099,235.36,105," "," "," ","FF0004EB79",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092099","SYS0000001","SYS0000022"]
[null,1111,"Polyline","FF003BFDFB",1,-12976763,"ALDINEWEST",10104674,"ALDINE WESTFIELD RD - 0007","FF003BFDFB","ALDINE WESTFIELD RD",7,13800,13899,68,10.828469999999999,2,0,"MaC - Major Collector (5)","A - AC",800.25,21,16805.3,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",71,79,63,50.921030000000002,36.62229,12.45668,1,0,2,0,0,0," "," ",22.788,1,0,0,0,0,0,0,0,105," "," "," ","FF003BFDFF",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104674","SYS0000001","SYS0000022"]
[null,1008,"Polyline","FF0004EBDE",1,-12976763,"ALDINEWEST",10091108,"ALDINE WESTFIELD RD - 0007","FF0004EBDE","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",70,11.52047,2,0,"MaC - Major Collector (5)","A - AC",494.84,24,12865.82,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",73,73,73,26.500879999999999,73.499120000000005,0,1,0,1,0,0,0," "," ",23.48,1,0,124.35,88.1,92.331173000000007,97.78825397,10091108,227.41,102," "," "," ","FF0004EBE2",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10091108","SYS0000001","SYS0000022"]
[null,1051,"Polyline","FF0004EB6B",1,-12976763,"ALDINEWEST",10092063,"ALDINE WESTFIELD RD - 0007","FF0004EB6B","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",70,11.52047,2,0,"MaC - Major Collector (5)","A - AC",575.91,24,14973.71,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",73,73,73,30.256609999999998,57.736499999999999,12.00689,1,0,2,0,0,0," "," ",23.48,1,0,135.36666700000001,73.516666999999998,94.006681999999998,96.859574469999998,10092063,141.98330000000001,88," "," "," ","FF0004EB6F",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092063","SYS0000001","SYS0000022"]
[null,1056,"Polyline","FF0004EBB1",1,-12976763,"ALDINEWEST",10092097,"ALDINE WESTFIELD RD - 0007","FF0004EBB1","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",70,11.52047,2,0,"MaC - Major Collector (5)","A - AC",439.49,21,11426.79,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",73,73,73,39.906829999999999,60.093170000000001,0,1,0,1,0,0,0," "," ",23.48,1,0,165.51249999999999,102.9,92.510329999999996,99.3,10092097,217.88749999999999,108," "," "," ","FF0004EBB5",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092097","SYS0000001","SYS0000022"]
[null,1067,"Polyline","FF0004EBAC",1,-12976763,"ALDINEWEST",10092470,"ALDINE WESTFIELD RD - 0007","FF0004EBAC","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",71,11.918469999999999,2,0,"MaC - Major Collector (5)","A - AC",159.66999999999999,21,4151.3999999999996,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",74,74,74,63.094059999999999,36.905940000000001,0,1,0,1,0,0,0," "," ",23.878,1,0,113.4375,86.05,95.362739000000005,96.961984130000005,10092470,267.33330000000001,98," "," "," ","FF0004EBB0",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092470","SYS0000001","SYS0000022"]
[null,1049,"Polyline","FF0004EB70",1,-12976763,"ALDINEWEST",10092059,"ALDINE WESTFIELD RD - 0007","FF0004EB70","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",73,12.739470000000001,2,0,"MaC - Major Collector (5)","A - AC",89.31,21,2321.98,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",76,76,76,44.821660000000001,45.896000000000001,9.2823399999999996,1,0,1,0,0,0," "," ",24.699000000000002,1,0,223.46250000000001,95.325000000000003,90.954361000000006,91.320274729999994,10092059,67.900000000000006,143," "," "," ","FF0004EB74",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092059","SYS0000001","SYS0000022"]
[null,1057,"Polyline","FF0004EB98",1,-12976763,"ALDINEWEST",10092098,"ALDINE WESTFIELD RD - 0007","FF0004EB98","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",74,13.16347,2,0,"MaC - Major Collector (5)","A - AC",60.7,21,1578.1,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",77,77,77,36.4557,63.5443,0,1,0,1,0,0,0," "," ",25.123000000000001,1,0,169.96250000000001,105.16249999999999,94.333375000000004,100,10092098,94.1,119," "," "," ","FF0004EB9C",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092098","SYS0000001","SYS0000022"]
[null,1059,"Polyline","FF0004EBD9",1,-12976763,"ALDINEWEST",10092206,"ALDINE WESTFIELD RD - 0007","FF0004EBD9","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",74,13.16347,2,0,"MaC - Major Collector (5)","A - AC",312.16000000000003,24,8116.16,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",77,77,77,45.551380000000002,40.914790000000004,13.53383,1,0,1,0,0,0," "," ",25.123000000000001,1,0,124.733333,75.733333000000002,94.488217000000006,96.650769229999995,10092206,206.86,89," "," "," ","FF0004EBDD",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092206","SYS0000001","SYS0000022"]
[null,1099,"Polyline","FF003BFE14",1,-12976763,"ALDINEWEST",10104513,"ALDINE WESTFIELD RD - 0007","FF003BFE14","ALDINE WESTFIELD RD",7,13500,13503,74,13.242470000000001,2,0,"MaC - Major Collector (5)","A - AC",90.29,21,1896.06,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",77,77,77,0,100,0,1,0,1,0,0,0," "," ",25.202000000000002,1,0,0,0,0,0,0,0,100," "," "," ","FF003BFE18",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104513","SYS0000001","SYS0000022"]
[null,1052,"Polyline","FF0004EB4D",1,-12976763,"ALDINEWEST",10092066,"ALDINE WESTFIELD RD - 0007","FF0004EB4D","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",76,14.037470000000001,2,0,"MaC - Major Collector (5)","A - AC",256.42,21,6667.01,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",79,79,79,36.917099999999998,63.082900000000002,0,1,0,1,0,0,0," "," ",25.997,1,0,155.65,85.825000000000003,95.775587999999999,98.114460320000006,10092066,310.54000000000002,123," "," "," ","FF0004EB51",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092066","SYS0000001","SYS0000022"]
[null,1055,"Polyline","FF0004EA71",1,-12976763,"ALDINEWEST",10092073,"ALDINE WESTFIELD RD - 0007","FF0004EA71","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",78,14.94847,2,0,"MaC - Major Collector (5)","A - AC",218.82,21,5689.25,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",81,81,81,39.568530000000003,60.431469999999997,0,1,0,1,0,0,0," "," ",26.908000000000001,1,0,156.57499999999999,126.41249999999999,92.919691,100,10092073,267.27499999999998,133," "," "," ","FF0004EA75",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092073","SYS0000001","SYS0000022"]
[null,1075,"Polyline","FF0004EB9D",1,-12976763,"ALDINEWEST",10092488,"ALDINE WESTFIELD RD - 0007","FF0004EB9D","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",78,14.94847,2,0,"MaC - Major Collector (5)","A - AC",203.42,24,5288.91,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",81,81,81,8.2345600000000001,77.698070000000001,14.06737,1,0,1,0,0,0," "," ",26.908000000000001,1,0,144.08333300000001,97.3,91.425382999999997,95.914200210000004,10092488,189.76669999999999,95," "," "," ","FF0004EBA1",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092488","SYS0000001","SYS0000022"]
[null,1074,"Polyline","FF0004EBC0",1,-12976763,"ALDINEWEST",10092486,"ALDINE WESTFIELD RD - 0007","FF0004EBC0","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",81,16.38447,2,0,"MaC - Major Collector (5)","A - AC",305.48,24,7942.58,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",84,84,84,5.5229100000000004,59.753230000000002,34.723849999999999,1,0,1,0,0,0," "," ",28.344000000000001,1,0,151.85,80.333332999999996,91.890118999999999,95.543199999999999,10092486,261.07499999999999,102," "," "," ","FF0004EBC4",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092486","SYS0000001","SYS0000022"]
[null,1103,"Polyline","FF003BFE28",1,-12976763,"ALDINEWEST",10104545,"ALDINE WESTFIELD RD - 0007","FF003BFE28","ALDINE WESTFIELD RD",7,13300,13317,82,16.464469999999999,2,0,"MaC - Major Collector (5)","A - AC",436.5,22,9602.9699999999993,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",84,84,84,34.673819999999999,56.255589999999998,9.0706000000000007,1,0,1,0,0,0," "," ",28.423999999999999,1,0,0,0,0,0,0,0,96," "," "," ","FF003BFE2C",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104545","SYS0000001","SYS0000022"]
[null,1104,"Polyline","FF003BFE23",1,-12976763,"ALDINEWEST",10104547,"ALDINE WESTFIELD RD - 0007","FF003BFE23","ALDINE WESTFIELD RD",7,13318,13411,84,17.466470000000001,2,0,"MaC - Major Collector (5)","A - AC",362.77,22,7980.93,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",86,86,86,29.00243,70.997569999999996,0,1,0,1,0,0,0," "," ",29.425999999999998,1,0,0,0,0,0,0,0,114," "," "," ","FF003BFE27",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104547","SYS0000001","SYS0000022"]
[null,1106,"Polyline","FF003BFE19",1,-12976763,"ALDINEWEST",10104549,"ALDINE WESTFIELD RD - 0007","FF003BFE19","ALDINE WESTFIELD RD",7,13420,13499,85,17.979469999999999,2,0,"MaC - Major Collector (5)","A - AC",308.27,22,6781.91,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2020-01-20",87,87,87,0,65.374679999999998,34.625320000000002,1,0,1,0,0,0," "," ",29.939,1,0,0,0,0,0,0,0,99," "," "," ","FF003BFE1D",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10104549","SYS0000001","SYS0000022"]
[null,1007,"Polyline","FF0004EA26",1,-12976763,"ALDINEWEST",10091106,"ALDINE WESTFIELD RD - 0007","FF0004EA26","ALDINE WESTFIELD RD",7,"LITTLE YORK RD","ALDINE WESTFIELD RD",89,56.738230000000001,2,0,"MaC - Major Collector (5)","P - PCC",455.06,26,28213.91,20,13,109,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",90,90,90,47.271270000000001,33.146070000000002,19.582660000000001,1,0,1,0,0,0," "," ",20.344999999999999,1,0,361.72857099999999,336.8,74.490127999999999,74.569732259999995,10091106,244.2,318," "," "," ","FF0004EA2A",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10091106","SYS0000004","SYS0000022"]
[null,1054,"Polyline","FF0004EB84",1,-12976763,"ALDINEWEST",10092069,"ALDINE WESTFIELD RD - 0007","FF0004EB84","ALDINE WESTFIELD RD",7,"ALDINE WESTFIELD RD","ALDINE WESTFIELD RD",91,21.02947,2,0,"MaC - Major Collector (5)","A - AC",346.66,21,9013.1200000000008,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22",93,93,93,0,100,0,1,0,1,0,0,0," "," ",32.988999999999997,1,0,134.65,92.237499999999997,95.811946000000006,97.959310340000002,10092069,252.7286,99," "," "," ","FF0004EB88",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10092069","SYS0000001","SYS0000022"]
[null,1006,"Polyline","FF0004EBE3",1,-12976763,"ALDINEWEST",10091104,"ALDINE WESTFIELD RD - 0007","FF0004EBE3","ALDINE WESTFIELD RD",7,"LITTLE YORK RD","ALDINE WESTFIELD RD",93,22.374469999999999,2,0,"MaC - Major Collector (5)","A - AC",486.81,24,25314.03,0,0,0,0,"1985-01-01","1985-01-01"," ",0,0,"<Null>",0," "," "," ",0,0,"2019-12-22","1900-04-05",96,96,0,100,0,1,0,1,0,0,0," "," ",34.334000000000003,1,0,274.3,253.05,81.961115000000007,85.876963059999994,10091104,201.53749999999999,185," "," "," ","FF0004EBE7",0,0,0,0,0,0,0,0,0,"ALDINE WESTFIELD RD",0,"ALDINEWEST - 10091104","SYS0000001","SYS0000022"]

{"sheet":"Break Note 2","index":21,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Note: the following worksheet calculates value of reduced fatalities and injuries"]

{"sheet":"Roadway Safety","index":22,"n_rows":82,"n_cols":35,"rows_kept":82,"cut":false,"hidden":false,"merged":[[3,33,4,34],[2,31,2,34],[14,2,14,3],[2,5,2,29],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[2,1,2,3],[3,28,4,29],[4,1,4,3],[3,6,3,12],[3,17,3,23]]}
["Worksheet Title: ","Roadway Safety Improvements"]
[]
["No Build Scenario","The corridor would see no safety improvements and would continue to be one of the more unsafe urban corridors.",null,null,null,"Benefit Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build",null,null,null,null,null,null,null,null,null,"No Build","Build",null,null,null,null,null,null,null,null,null,"Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The Project will provide significant safety improvements and as a result a likely reduction of motor vehicle crashes (separate from pedestrian and bicycle crashes).",null,null,null,"Step →","Step 1 \nCalculation \nSafety Countermeasures #1","Step 2\nCalculation \nSafety Countermeasures #2","Step 3\nCalculation \nSafety Countermeasures #3","Step 4\nCalculation \nSafety Countermeasures #4","Step 5\nCalculation \nSafety Countermeasures #5","Step 6\nCalculation \nSafety Countermeasures #6","Step 7\nCalculation \nSafety Countermeasures #7","Step 8\nCalculation \nSafety Countermeasures #8","Step 9\nCalculation \nSafety Countermeasures #9","Step 10\nCalculation \nSafety Countermeasures #10","Benefit","Step 1 \nCalculation \nSafety Countermeasures","Step 2\nCalculation \nSafety Countermeasures #2","Step 3\nCalculation \nSafety Countermeasures #3","Step 4\nCalculation \nSafety Countermeasures #4","Step 5\nCalculation \nSafety Countermeasures #5","Step 6\nCalculation \nSafety Countermeasures #6","Step 7\nCalculation \nSafety Countermeasures #7","Step 8\nCalculation \nSafety Countermeasures #8","Step 9\nCalculation \nSafety Countermeasures #9","Step 10\nCalculation \nSafety Countermeasures #10","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Cost to Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Crash Cost to Society","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(AND($F7>=MIN($C$35),$F7<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$36),$F7<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$37),$F7<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$38),$F7<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$39),$F7<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$40),$F7<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$41),$F7<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$42),$F7<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$43),$F7<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$44),$F7<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(G7:P7),0)","v":0},{"$f":"IF(AND($F7>=$C$35,$F7<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$36),$F7<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$37),$F7<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$38),$F7<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$39),$F7<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$40),$F7<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$41),$F7<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$42),$F7<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$43),$F7<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$44),$F7<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(R7:AA7),0)","v":0},{"$f":"(AB7-Q7)*-1","v":0},{"$f":"AC7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(Q7,-3)","v":0},{"$f":"ROUND(AB7,-3)","v":0},{"$f":"ROUND(AC7,-3)","v":0},{"$f":"ROUND(AD7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(AND($F8>=MIN($C$35),$F8<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$36),$F8<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$37),$F8<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$38),$F8<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$39),$F8<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$40),$F8<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$41),$F8<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$42),$F8<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$43),$F8<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$44),$F8<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(G8:P8),0)","v":0},{"$f":"IF(AND($F8>=$C$35,$F8<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$36),$F8<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$37),$F8<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$38),$F8<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$39),$F8<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$40),$F8<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$41),$F8<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$42),$F8<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$43),$F8<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$44),$F8<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(R8:AA8),0)","v":0},{"$f":"(AB8-Q8)*-1","v":0},{"$f":"AC8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(Q8,-3)","v":0},{"$f":"ROUND(AB8,-3)","v":0},{"$f":"ROUND(AC8,-3)","v":0},{"$f":"ROUND(AD8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IF(AND($F9>=MIN($C$35),$F9<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$36),$F9<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$37),$F9<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$38),$F9<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$39),$F9<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$40),$F9<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$41),$F9<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$42),$F9<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$43),$F9<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$44),$F9<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(G9:P9),0)","v":0},{"$f":"IF(AND($F9>=$C$35,$F9<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$36),$F9<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$37),$F9<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$38),$F9<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$39),$F9<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$40),$F9<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$41),$F9<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$42),$F9<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$43),$F9<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$44),$F9<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(R9:AA9),0)","v":0},0,{"$f":"AC9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IF(AND($F10>=MIN($C$35),$F10<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$36),$F10<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$37),$F10<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$38),$F10<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$39),$F10<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$40),$F10<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$41),$F10<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$42),$F10<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$43),$F10<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$44),$F10<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(G10:P10),0)","v":0},{"$f":"IF(AND($F10>=$C$35,$F10<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$36),$F10<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$37),$F10<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$38),$F10<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$39),$F10<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$40),$F10<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$41),$F10<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$42),$F10<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$43),$F10<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$44),$F10<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(R10:AA10),0)","v":0},0,{"$f":"AC10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IF(AND($F11>=MIN($C$35),$F11<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$36),$F11<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$37),$F11<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$38),$F11<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$39),$F11<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$40),$F11<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$41),$F11<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$42),$F11<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$43),$F11<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$44),$F11<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(G11:P11),0)","v":0},{"$f":"IF(AND($F11>=$C$35,$F11<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$36),$F11<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$37),$F11<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$38),$F11<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$39),$F11<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$40),$F11<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$41),$F11<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$42),$F11<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$43),$F11<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$44),$F11<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(R11:AA11),0)","v":0},0,{"$f":"AC11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IF(AND($F12>=MIN($C$35),$F12<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$36),$F12<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$37),$F12<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$38),$F12<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$39),$F12<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$40),$F12<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$41),$F12<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$42),$F12<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$43),$F12<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$44),$F12<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(G12:P12),0)","v":0},{"$f":"IF(AND($F12>=$C$35,$F12<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$36),$F12<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$37),$F12<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$38),$F12<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$39),$F12<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$40),$F12<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$41),$F12<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$42),$F12<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$43),$F12<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$44),$F12<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(R12:AA12),0)","v":0},0,{"$f":"AC12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IF(AND($F13>=MIN($C$35),$F13<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$36),$F13<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$37),$F13<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$38),$F13<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$39),$F13<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$40),$F13<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$41),$F13<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$42),$F13<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$43),$F13<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$44),$F13<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(G13:P13),0)","v":0},{"$f":"IF(AND($F13>=$C$35,$F13<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$36),$F13<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$37),$F13<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$38),$F13<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$39),$F13<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$40),$F13<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$41),$F13<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$42),$F13<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$43),$F13<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$44),$F13<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(R13:AA13),0)","v":0},0,{"$f":"AC13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IF(AND($F14>=MIN($C$35),$F14<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$36),$F14<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$37),$F14<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$38),$F14<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$39),$F14<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$40),$F14<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$41),$F14<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$42),$F14<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$43),$F14<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$44),$F14<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(G14:P14),0)","v":0},{"$f":"IF(AND($F14>=$C$35,$F14<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$36),$F14<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$37),$F14<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$38),$F14<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$39),$F14<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$40),$F14<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$41),$F14<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$42),$F14<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$43),$F14<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$44),$F14<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(R14:AA14),0)","v":0},0,{"$f":"AC14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IF(AND($F15>=MIN($C$35),$F15<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$36),$F15<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$37),$F15<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$38),$F15<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$39),$F15<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$40),$F15<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$41),$F15<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$42),$F15<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$43),$F15<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$44),$F15<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(G15:P15),0)","v":0},{"$f":"IF(AND($F15>=$C$35,$F15<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$36),$F15<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$37),$F15<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$38),$F15<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$39),$F15<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$40),$F15<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$41),$F15<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$42),$F15<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$43),$F15<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$44),$F15<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(R15:AA15),0)","v":0},0,{"$f":"AC15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!B3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IF(AND($F16>=MIN($C$35),$F16<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$36),$F16<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$37),$F16<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$38),$F16<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$39),$F16<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$40),$F16<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$41),$F16<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$42),$F16<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$43),$F16<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$44),$F16<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(G16:P16),0)","v":0},{"$f":"IF(AND($F16>=$C$35,$F16<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$36),$F16<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$37),$F16<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$38),$F16<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$39),$F16<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$40),$F16<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$41),$F16<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$42),$F16<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$43),$F16<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$44),$F16<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(R16:AA16),0)","v":0},0,{"$f":"AC16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!B4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IF(AND($F17>=MIN($C$35),$F17<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$36),$F17<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$37),$F17<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$38),$F17<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$39),$F17<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$40),$F17<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$41),$F17<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$42),$F17<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$43),$F17<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$44),$F17<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(G17:P17),0)","v":0},{"$f":"IF(AND($F17>=$C$35,$F17<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$36),$F17<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$37),$F17<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$38),$F17<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$39),$F17<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$40),$F17<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$41),$F17<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$42),$F17<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$43),$F17<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$44),$F17<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(R17:AA17),0)","v":0},0,{"$f":"AC17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!B6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IF(AND($F18>=MIN($C$35),$F18<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F18>=MIN($C$36),$F18<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F18>=MIN($C$37),$F18<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F18>=MIN($C$38),$F18<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F18>=MIN($C$39),$F18<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F18>=MIN($C$40),$F18<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F18>=MIN($C$41),$F18<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F18>=MIN($C$42),$F18<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F18>=MIN($C$43),$F18<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F18>=MIN($C$44),$F18<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":13521800},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(G18:P18),0)","v":33664860},{"$f":"IF(AND($F18>=$C$35,$F18<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F18>=MIN($C$36),$F18<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F18>=MIN($C$37),$F18<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F18>=MIN($C$38),$F18<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F18>=MIN($C$39),$F18<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F18>=MIN($C$40),$F18<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F18>=MIN($C$41),$F18<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F18>=MIN($C$42),$F18<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F18>=MIN($C$43),$F18<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F18>=MIN($C$44),$F18<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":10141350},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(R18:AA18),0)","v":19627113.600000001},{"$f":"(AB18-Q18)*-1","v":14037746.399999999},{"$f":"AC18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":10665209.842944928},null,33665000,19627000,14038000,10665000]
["Countermeasure #1: 108 Improve Traffic Signals",0.24,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IF(AND($F19>=MIN($C$35),$F19<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F19>=MIN($C$36),$F19<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F19>=MIN($C$37),$F19<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F19>=MIN($C$38),$F19<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F19>=MIN($C$39),$F19<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F19>=MIN($C$40),$F19<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F19>=MIN($C$41),$F19<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F19>=MIN($C$42),$F19<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F19>=MIN($C$43),$F19<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F19>=MIN($C$44),$F19<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":13521800},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(G19:P19),0)","v":33664860},{"$f":"IF(AND($F19>=$C$35,$F19<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F19>=MIN($C$36),$F19<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F19>=MIN($C$37),$F19<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F19>=MIN($C$38),$F19<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F19>=MIN($C$39),$F19<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F19>=MIN($C$40),$F19<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F19>=MIN($C$41),$F19<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F19>=MIN($C$42),$F19<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F19>=MIN($C$43),$F19<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F19>=MIN($C$44),$F19<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":10141350},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(R19:AA19),0)","v":19627113.600000001},14037746.399999999,{"$f":"AC19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":10344529.430596437},null,33665000,19627000,14038000,10345000]
["Countermeasure #2: 108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks",0.42,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IF(AND($F20>=MIN($C$35),$F20<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F20>=MIN($C$36),$F20<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F20>=MIN($C$37),$F20<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F20>=MIN($C$38),$F20<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F20>=MIN($C$39),$F20<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F20>=MIN($C$40),$F20<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F20>=MIN($C$41),$F20<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F20>=MIN($C$42),$F20<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F20>=MIN($C$43),$F20<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F20>=MIN($C$44),$F20<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":13521800},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(G20:P20),0)","v":33664860},{"$f":"IF(AND($F20>=$C$35,$F20<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F20>=MIN($C$36),$F20<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F20>=MIN($C$37),$F20<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F20>=MIN($C$38),$F20<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F20>=MIN($C$39),$F20<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F20>=MIN($C$40),$F20<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F20>=MIN($C$41),$F20<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F20>=MIN($C$42),$F20<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F20>=MIN($C$43),$F20<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F20>=MIN($C$44),$F20<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":10141350},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(R20:AA20),0)","v":19627113.600000001},{"$f":"(AB20-Q20)*-1","v":14037746.399999999},{"$f":"AC20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":10033491.203294314},null,33665000,19627000,14038000,10033000]
["Countermeasure #3: 108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks",0.38,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IF(AND($F21>=MIN($C$35),$F21<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F21>=MIN($C$36),$F21<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F21>=MIN($C$37),$F21<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F21>=MIN($C$38),$F21<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F21>=MIN($C$39),$F21<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F21>=MIN($C$40),$F21<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F21>=MIN($C$41),$F21<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F21>=MIN($C$42),$F21<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F21>=MIN($C$43),$F21<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F21>=MIN($C$44),$F21<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":13521800},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(G21:P21),0)","v":33664860},{"$f":"IF(AND($F21>=$C$35,$F21<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F21>=MIN($C$36),$F21<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F21>=MIN($C$37),$F21<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F21>=MIN($C$38),$F21<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F21>=MIN($C$39),$F21<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F21>=MIN($C$40),$F21<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F21>=MIN($C$41),$F21<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F21>=MIN($C$42),$F21<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F21>=MIN($C$43),$F21<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F21>=MIN($C$44),$F21<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":10141350},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(R21:AA21),0)","v":19627113.600000001},14037746.399999999,{"$f":"AC21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":9731805.2408286259},null,33665000,19627000,14038000,9732000]
["Countermeasure #4: 203, 407 Install Raised Median, Install Sidewalks",0.37,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IF(AND($F22>=MIN($C$35),$F22<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F22>=MIN($C$36),$F22<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F22>=MIN($C$37),$F22<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F22>=MIN($C$38),$F22<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F22>=MIN($C$39),$F22<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F22>=MIN($C$40),$F22<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F22>=MIN($C$41),$F22<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F22>=MIN($C$42),$F22<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F22>=MIN($C$43),$F22<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F22>=MIN($C$44),$F22<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(G22:P22),0)","v":20143060},{"$f":"IF(AND($F22>=$C$35,$F22<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F22>=MIN($C$36),$F22<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F22>=MIN($C$37),$F22<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F22>=MIN($C$38),$F22<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F22>=MIN($C$39),$F22<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F22>=MIN($C$40),$F22<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F22>=MIN($C$41),$F22<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F22>=MIN($C$42),$F22<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F22>=MIN($C$43),$F22<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F22>=MIN($C$44),$F22<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(R22:AA22),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":7166125.2715307828},null,20143000,9486000,10657000,7166000]
["Countermeasure #5: 209, 304 Safety Treat Fixed Objects, Safety Lighting",0.72,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IF(AND($F23>=MIN($C$35),$F23<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F23>=MIN($C$36),$F23<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F23>=MIN($C$37),$F23<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F23>=MIN($C$38),$F23<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F23>=MIN($C$39),$F23<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F23>=MIN($C$40),$F23<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F23>=MIN($C$41),$F23<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F23>=MIN($C$42),$F23<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F23>=MIN($C$43),$F23<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F23>=MIN($C$44),$F23<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(G23:P23),0)","v":20143060},{"$f":"IF(AND($F23>=$C$35,$F23<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F23>=MIN($C$36),$F23<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F23>=MIN($C$37),$F23<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F23>=MIN($C$38),$F23<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F23>=MIN($C$39),$F23<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F23>=MIN($C$40),$F23<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F23>=MIN($C$41),$F23<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F23>=MIN($C$42),$F23<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F23>=MIN($C$43),$F23<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F23>=MIN($C$44),$F23<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(R23:AA23),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":6950654.967537133},null,20143000,9486000,10657000,6951000]
["Countermeasure #6: 209, 517 Safety Treat Fixed Objects, Add Through Lane",0.64,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IF(AND($F24>=MIN($C$35),$F24<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F24>=MIN($C$36),$F24<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F24>=MIN($C$37),$F24<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F24>=MIN($C$38),$F24<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F24>=MIN($C$39),$F24<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F24>=MIN($C$40),$F24<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F24>=MIN($C$41),$F24<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F24>=MIN($C$42),$F24<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F24>=MIN($C$43),$F24<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F24>=MIN($C$44),$F24<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(G24:P24),0)","v":20143060},{"$f":"IF(AND($F24>=$C$35,$F24<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F24>=MIN($C$36),$F24<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F24>=MIN($C$37),$F24<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F24>=MIN($C$38),$F24<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F24>=MIN($C$39),$F24<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F24>=MIN($C$40),$F24<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F24>=MIN($C$41),$F24<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F24>=MIN($C$42),$F24<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F24>=MIN($C$43),$F24<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F24>=MIN($C$44),$F24<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(R24:AA24),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":6741663.4020728739},null,20143000,9486000,10657000,6742000]
["Countermeasure #7: 521 Add Right Turn Lane",0.25,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IF(AND($F25>=MIN($C$35),$F25<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F25>=MIN($C$36),$F25<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F25>=MIN($C$37),$F25<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F25>=MIN($C$38),$F25<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F25>=MIN($C$39),$F25<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F25>=MIN($C$40),$F25<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F25>=MIN($C$41),$F25<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F25>=MIN($C$42),$F25<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F25>=MIN($C$43),$F25<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F25>=MIN($C$44),$F25<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(G25:P25),0)","v":20143060},{"$f":"IF(AND($F25>=$C$35,$F25<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F25>=MIN($C$36),$F25<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F25>=MIN($C$37),$F25<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F25>=MIN($C$38),$F25<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F25>=MIN($C$39),$F25<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F25>=MIN($C$40),$F25<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F25>=MIN($C$41),$F25<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F25>=MIN($C$42),$F25<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F25>=MIN($C$43),$F25<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F25>=MIN($C$44),$F25<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(R25:AA25),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":6538955.7731065704},null,20143000,9486000,10657000,6539000]
["Countermeasure #8: 522 Lengthen Right Turn Lane",0.4,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IF(AND($F26>=MIN($C$35),$F26<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F26>=MIN($C$36),$F26<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F26>=MIN($C$37),$F26<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F26>=MIN($C$38),$F26<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F26>=MIN($C$39),$F26<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F26>=MIN($C$40),$F26<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F26>=MIN($C$41),$F26<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F26>=MIN($C$42),$F26<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F26>=MIN($C$43),$F26<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F26>=MIN($C$44),$F26<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(G26:P26),0)","v":20143060},{"$f":"IF(AND($F26>=$C$35,$F26<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F26>=MIN($C$36),$F26<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F26>=MIN($C$37),$F26<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F26>=MIN($C$38),$F26<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F26>=MIN($C$39),$F26<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F26>=MIN($C$40),$F26<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F26>=MIN($C$41),$F26<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F26>=MIN($C$42),$F26<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F26>=MIN($C$43),$F26<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F26>=MIN($C$44),$F26<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(R26:AA26),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":6342343.1358938608},null,20143000,9486000,10657000,6342000]
["Countermeasure #9: 538 Convert 2 Lane Facility to 4 Lane Divided",0.45,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IF(AND($F27>=MIN($C$35),$F27<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":4652480},{"$f":"IF(AND($F27>=MIN($C$36),$F27<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":468140},{"$f":"IF(AND($F27>=MIN($C$37),$F27<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":618120},{"$f":"IF(AND($F27>=MIN($C$38),$F27<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F27>=MIN($C$39),$F27<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F27>=MIN($C$40),$F27<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F27>=MIN($C$41),$F27<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":1196880},{"$f":"IF(AND($F27>=MIN($C$42),$F27<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":159900},{"$f":"IF(AND($F27>=MIN($C$43),$F27<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F27>=MIN($C$44),$F27<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(G27:P27),0)","v":20143060},{"$f":"IF(AND($F27>=$C$35,$F27<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":3535884.8},{"$f":"IF(AND($F27>=MIN($C$36),$F27<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":271521.20000000007},{"$f":"IF(AND($F27>=MIN($C$37),$F27<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":383234.4},{"$f":"IF(AND($F27>=MIN($C$38),$F27<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F27>=MIN($C$39),$F27<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F27>=MIN($C$40),$F27<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F27>=MIN($C$41),$F27<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":897660},{"$f":"IF(AND($F27>=MIN($C$42),$F27<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":119924.99999999999},{"$f":"IF(AND($F27>=MIN($C$43),$F27<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F27>=MIN($C$44),$F27<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(R27:AA27),0)","v":9485763.6000000015},10657296.399999999,{"$f":"AC27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":6151642.2268611658},null,20143000,9486000,10657000,6152000]
["Countermeasure #10: 401  Install Pavement Markings",0.2,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IF(AND($F28>=MIN($C$35),$F28<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$36),$F28<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$37),$F28<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$38),$F28<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F28>=MIN($C$39),$F28<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F28>=MIN($C$40),$F28<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F28>=MIN($C$41),$F28<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$42),$F28<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$43),$F28<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F28>=MIN($C$44),$F28<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(G28:P28),0)","v":13047540},{"$f":"IF(AND($F28>=$C$35,$F28<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$36),$F28<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$37),$F28<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$38),$F28<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F28>=MIN($C$39),$F28<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F28>=MIN($C$40),$F28<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F28>=MIN($C$41),$F28<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$42),$F28<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$43),$F28<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F28>=MIN($C$44),$F28<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(R28:AA28),0)","v":4277538.2},8770001.8000000007,{"$f":"AC28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":4910040.1352953417},null,13048000,4278000,8770000,4910000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IF(AND($F29>=MIN($C$35),$F29<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$36),$F29<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$37),$F29<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$38),$F29<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F29>=MIN($C$39),$F29<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F29>=MIN($C$40),$F29<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F29>=MIN($C$41),$F29<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$42),$F29<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$43),$F29<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F29>=MIN($C$44),$F29<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(G29:P29),0)","v":13047540},{"$f":"IF(AND($F29>=$C$35,$F29<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$36),$F29<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$37),$F29<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$38),$F29<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F29>=MIN($C$39),$F29<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F29>=MIN($C$40),$F29<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F29>=MIN($C$41),$F29<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$42),$F29<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$43),$F29<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F29>=MIN($C$44),$F29<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(R29:AA29),0)","v":4277538.2},8770001.8000000007,{"$f":"AC29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":4762405.5628470816},null,13048000,4278000,8770000,4762000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IF(AND($F30>=MIN($C$35),$F30<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$36),$F30<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$37),$F30<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$38),$F30<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F30>=MIN($C$39),$F30<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F30>=MIN($C$40),$F30<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F30>=MIN($C$41),$F30<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$42),$F30<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$43),$F30<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F30>=MIN($C$44),$F30<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(G30:P30),0)","v":13047540},{"$f":"IF(AND($F30>=$C$35,$F30<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$36),$F30<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$37),$F30<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$38),$F30<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F30>=MIN($C$39),$F30<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F30>=MIN($C$40),$F30<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F30>=MIN($C$41),$F30<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$42),$F30<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$43),$F30<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F30>=MIN($C$44),$F30<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(R30:AA30),0)","v":4277538.2},8770001.8000000007,{"$f":"AC30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":4619210.0512580816},null,13048000,4278000,8770000,4619000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IF(AND($F31>=MIN($C$35),$F31<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$36),$F31<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$37),$F31<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$38),$F31<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F31>=MIN($C$39),$F31<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F31>=MIN($C$40),$F31<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F31>=MIN($C$41),$F31<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$42),$F31<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$43),$F31<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F31>=MIN($C$44),$F31<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(G31:P31),0)","v":13047540},{"$f":"IF(AND($F31>=$C$35,$F31<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$36),$F31<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$37),$F31<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$38),$F31<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F31>=MIN($C$39),$F31<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F31>=MIN($C$40),$F31<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F31>=MIN($C$41),$F31<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$42),$F31<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$43),$F31<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F31>=MIN($C$44),$F31<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(R31:AA31),0)","v":4277538.2},8770001.8000000007,{"$f":"AC31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":4480320.1273114271},null,13048000,4278000,8770000,4480000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IF(AND($F32>=MIN($C$35),$F32<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$36),$F32<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$37),$F32<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$38),$F32<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F32>=MIN($C$39),$F32<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F32>=MIN($C$40),$F32<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F32>=MIN($C$41),$F32<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$42),$F32<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$43),$F32<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F32>=MIN($C$44),$F32<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(G32:P32),0)","v":13047540},{"$f":"IF(AND($F32>=$C$35,$F32<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$36),$F32<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$37),$F32<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$38),$F32<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F32>=MIN($C$39),$F32<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F32>=MIN($C$40),$F32<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F32>=MIN($C$41),$F32<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$42),$F32<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$43),$F32<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F32>=MIN($C$44),$F32<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(R32:AA32),0)","v":4277538.2},8770001.8000000007,{"$f":"AC32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":4345606.3310489114},null,13048000,4278000,8770000,4346000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IF(AND($F33>=MIN($C$35),$F33<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$36),$F33<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$37),$F33<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$38),$F33<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F33>=MIN($C$39),$F33<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F33>=MIN($C$40),$F33<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F33>=MIN($C$41),$F33<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$42),$F33<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$43),$F33<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F33>=MIN($C$44),$F33<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(G33:P33),0)","v":13047540},{"$f":"IF(AND($F33>=$C$35,$F33<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$36),$F33<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$37),$F33<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$38),$F33<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F33>=MIN($C$39),$F33<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F33>=MIN($C$40),$F33<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F33>=MIN($C$41),$F33<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$42),$F33<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$43),$F33<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F33>=MIN($C$44),$F33<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(R33:AA33),0)","v":4277538.2},8770001.8000000007,{"$f":"AC33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":4214943.0951007875},null,13048000,4278000,8770000,4215000]
["Countermeasures","Service Life","Begin Service Life Year","End Service Life Year",null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IF(AND($F34>=MIN($C$35),$F34<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$36),$F34<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$37),$F34<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$38),$F34<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F34>=MIN($C$39),$F34<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F34>=MIN($C$40),$F34<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F34>=MIN($C$41),$F34<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$42),$F34<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$43),$F34<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F34>=MIN($C$44),$F34<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(G34:P34),0)","v":13047540},{"$f":"IF(AND($F34>=$C$35,$F34<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$36),$F34<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$37),$F34<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$38),$F34<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F34>=MIN($C$39),$F34<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F34>=MIN($C$40),$F34<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F34>=MIN($C$41),$F34<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$42),$F34<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$43),$F34<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F34>=MIN($C$44),$F34<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(R34:AA34),0)","v":4277538.2},8770001.8000000007,{"$f":"AC34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":4088208.6276438287},null,13048000,4278000,8770000,4088000]
[{"$f":"A19","v":"Countermeasure #1: 108 Improve Traffic Signals"},10,{"$f":"'Major Assumption Key'!$B$3","v":2031},{"$f":"C35+B35-1","v":2040},null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IF(AND($F35>=MIN($C$35),$F35<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$36),$F35<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$37),$F35<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$38),$F35<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F35>=MIN($C$39),$F35<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F35>=MIN($C$40),$F35<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F35>=MIN($C$41),$F35<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$42),$F35<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$43),$F35<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F35>=MIN($C$44),$F35<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(G35:P35),0)","v":13047540},{"$f":"IF(AND($F35>=$C$35,$F35<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$36),$F35<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$37),$F35<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$38),$F35<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F35>=MIN($C$39),$F35<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F35>=MIN($C$40),$F35<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F35>=MIN($C$41),$F35<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$42),$F35<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$43),$F35<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F35>=MIN($C$44),$F35<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(R35:AA35),0)","v":4277538.2},8770001.8000000007,{"$f":"AC35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":3965284.7988785929},null,13048000,4278000,8770000,3965000]
[{"$f":"A20","v":"Countermeasure #2: 108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"},10,{"$f":"'Major Assumption Key'!$B$3","v":2031},{"$f":"C36+B36-1","v":2040},null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IF(AND($F36>=MIN($C$35),$F36<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$36),$F36<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$37),$F36<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$38),$F36<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F36>=MIN($C$39),$F36<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F36>=MIN($C$40),$F36<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F36>=MIN($C$41),$F36<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$42),$F36<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$43),$F36<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F36>=MIN($C$44),$F36<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(G36:P36),0)","v":13047540},{"$f":"IF(AND($F36>=$C$35,$F36<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$36),$F36<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$37),$F36<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$38),$F36<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F36>=MIN($C$39),$F36<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F36>=MIN($C$40),$F36<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F36>=MIN($C$41),$F36<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$42),$F36<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$43),$F36<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F36>=MIN($C$44),$F36<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(R36:AA36),0)","v":4277538.2},8770001.8000000007,{"$f":"AC36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":3846057.0309200706},null,13048000,4278000,8770000,3846000]
["Countermeasure #3: 108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks",10,{"$f":"'Major Assumption Key'!$B$3","v":2031},2040,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IF(AND($F37>=MIN($C$35),$F37<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$36),$F37<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$37),$F37<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$38),$F37<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":538700},{"$f":"IF(AND($F37>=MIN($C$39),$F37<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":10121780},{"$f":"IF(AND($F37>=MIN($C$40),$F37<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":1759580},{"$f":"IF(AND($F37>=MIN($C$41),$F37<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$42),$F37<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$43),$F37<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":627480},{"$f":"IF(AND($F37>=MIN($C$44),$F37<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(G37:P37),0)","v":13047540},{"$f":"IF(AND($F37>=$C$35,$F37<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$36),$F37<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$37),$F37<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$38),$F37<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":339381},{"$f":"IF(AND($F37>=MIN($C$39),$F37<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":2834098.4000000004},{"$f":"IF(AND($F37>=MIN($C$40),$F37<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":633448.80000000005},{"$f":"IF(AND($F37>=MIN($C$41),$F37<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$42),$F37<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$43),$F37<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":470610},{"$f":"IF(AND($F37>=MIN($C$44),$F37<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(R37:AA37),0)","v":4277538.2},8770001.8000000007,{"$f":"AC37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":3730414.1909990986},null,13048000,4278000,8770000,3730000]
["Countermeasure #4: 203, 407 Install Raised Median, Install Sidewalks",20,{"$f":"'Major Assumption Key'!$B$3","v":2031},2050,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IF(AND($F38>=MIN($C$35),$F38<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$36),$F38<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$37),$F38<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$38),$F38<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$39),$F38<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$40),$F38<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$41),$F38<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$42),$F38<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$43),$F38<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$44),$F38<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(G38:P38),0)","v":0},{"$f":"IF(AND($F38>=$C$35,$F38<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$36),$F38<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$37),$F38<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$38),$F38<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$39),$F38<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$40),$F38<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$41),$F38<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$42),$F38<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$43),$F38<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$44),$F38<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(R38:AA38),0)","v":0},0,{"$f":"AC38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #5: 209, 304 Safety Treat Fixed Objects, Safety Lighting",20,{"$f":"'Major Assumption Key'!$B$3","v":2031},2050,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IF(AND($F39>=MIN($C$35),$F39<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$36),$F39<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$37),$F39<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$38),$F39<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$39),$F39<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$40),$F39<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$41),$F39<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$42),$F39<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$43),$F39<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$44),$F39<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(G39:P39),0)","v":0},{"$f":"IF(AND($F39>=$C$35,$F39<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$36),$F39<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$37),$F39<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$38),$F39<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$39),$F39<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$40),$F39<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$41),$F39<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$42),$F39<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$43),$F39<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$44),$F39<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(R39:AA39),0)","v":0},0,{"$f":"AC39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #6: 209, 517 Safety Treat Fixed Objects, Add Through Lane",20,{"$f":"'Major Assumption Key'!$B$3","v":2031},2050,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IF(AND($F40>=MIN($C$35),$F40<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$36),$F40<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$37),$F40<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$38),$F40<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$39),$F40<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$40),$F40<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$41),$F40<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$42),$F40<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$43),$F40<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$44),$F40<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(G40:P40),0)","v":0},{"$f":"IF(AND($F40>=$C$35,$F40<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$36),$F40<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$37),$F40<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$38),$F40<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$39),$F40<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$40),$F40<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$41),$F40<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$42),$F40<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$43),$F40<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$44),$F40<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(R40:AA40),0)","v":0},0,{"$f":"AC40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #7: 521 Add Right Turn Lane",10,{"$f":"'Major Assumption Key'!$B$3","v":2031},2040,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IF(AND($F41>=MIN($C$35),$F41<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$36),$F41<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$37),$F41<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$38),$F41<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$39),$F41<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$40),$F41<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$41),$F41<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$42),$F41<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$43),$F41<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$44),$F41<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(G41:P41),0)","v":0},{"$f":"IF(AND($F41>=$C$35,$F41<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$36),$F41<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$37),$F41<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$38),$F41<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$39),$F41<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$40),$F41<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$41),$F41<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$42),$F41<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$43),$F41<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$44),$F41<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(R41:AA41),0)","v":0},0,{"$f":"AC41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #8: 522 Lengthen Right Turn Lane",10,{"$f":"'Major Assumption Key'!$B$3","v":2031},2040,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IF(AND($F42>=MIN($C$35),$F42<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$36),$F42<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$37),$F42<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$38),$F42<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$39),$F42<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$40),$F42<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$41),$F42<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$42),$F42<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$43),$F42<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$44),$F42<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(G42:P42),0)","v":0},{"$f":"IF(AND($F42>=$C$35,$F42<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$36),$F42<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$37),$F42<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$38),$F42<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$39),$F42<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$40),$F42<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$41),$F42<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$42),$F42<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$43),$F42<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$44),$F42<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(R42:AA42),0)","v":0},0,{"$f":"AC42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #9: 538 Convert 2 Lane Facility to 4 Lane Divided",20,{"$f":"'Major Assumption Key'!$B$3","v":2031},2050,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IF(AND($F43>=MIN($C$35),$F43<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$36),$F43<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$37),$F43<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$38),$F43<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$39),$F43<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$40),$F43<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$41),$F43<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$42),$F43<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$43),$F43<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$44),$F43<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(G43:P43),0)","v":0},{"$f":"IF(AND($F43>=$C$35,$F43<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$36),$F43<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$37),$F43<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$38),$F43<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$39),$F43<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$40),$F43<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$41),$F43<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$42),$F43<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$43),$F43<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$44),$F43<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(R43:AA43),0)","v":0},0,{"$f":"AC43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Countermeasure #10: 401  Install Pavement Markings",4,{"$f":"'Major Assumption Key'!$B$3","v":2031},{"$f":"C44+B44-1","v":2034},null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IF(AND($F44>=MIN($C$35),$F44<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$36),$F44<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$37),$F44<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$38),$F44<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$39),$F44<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$40),$F44<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$41),$F44<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$42),$F44<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$43),$F44<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$44),$F44<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(G44:P44),0)","v":0},{"$f":"IF(AND($F44>=$C$35,$F44<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$36),$F44<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$37),$F44<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$38),$F44<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$39),$F44<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$40),$F44<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$41),$F44<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$42),$F44<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$43),$F44<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$44),$F44<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(R44:AA44),0)","v":0},0,{"$f":"AC44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IF(AND($F45>=MIN($C$35),$F45<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$36),$F45<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$37),$F45<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$38),$F45<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$39),$F45<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$40),$F45<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$41),$F45<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$42),$F45<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$43),$F45<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$44),$F45<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(G45:P45),0)","v":0},{"$f":"IF(AND($F45>=$C$35,$F45<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$36),$F45<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$37),$F45<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$38),$F45<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$39),$F45<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$40),$F45<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$41),$F45<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$42),$F45<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$43),$F45<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$44),$F45<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(R45:AA45),0)","v":0},0,{"$f":"AC45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IF(AND($F46>=MIN($C$35),$F46<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$36),$F46<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$37),$F46<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$38),$F46<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$39),$F46<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$40),$F46<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$41),$F46<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$42),$F46<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$43),$F46<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$44),$F46<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(G46:P46),0)","v":0},{"$f":"IF(AND($F46>=$C$35,$F46<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$36),$F46<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$37),$F46<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$38),$F46<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$39),$F46<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$40),$F46<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$41),$F46<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$42),$F46<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$43),$F46<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$44),$F46<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(R46:AA46),0)","v":0},0,{"$f":"AC46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IF(AND($F47>=MIN($C$35),$F47<=MAX($D$35)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$7:$G$12)+'Road Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$36),$F47<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$19:$G$24)+'Road Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$37),$F47<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$31:$G$36)+'Road Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$38),$F47<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$43:$G$48)+'Road Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$39),$F47<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$55:$G$60)+'Road Safety CRTMeasure'!$G$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$40),$F47<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$67:$G$72)+'Road Safety CRTMeasure'!$G$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$41),$F47<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$79:$G$84)+'Road Safety CRTMeasure'!$G$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$42),$F47<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$91:$G$96)+'Road Safety CRTMeasure'!$G$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$43),$F47<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$103:$G$108)+'Road Safety CRTMeasure'!$G$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$44),$F47<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$G$115:$G$120)+'Road Safety CRTMeasure'!$G$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(G47:P47),0)","v":0},{"$f":"IF(AND($F47>=$C$35,$F47<=$D$35),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$7:$H$12)+'Road Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$36),$F47<=MAX($D$36)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$19:$H$24)+'Road Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$37),$F47<=MAX($D$37)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$31:$H$36)+'Road Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$38),$F47<=MAX($D$38)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$43:$H$48)+'Road Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$39),$F47<=MAX($D$39)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$55:$H$60)+'Road Safety CRTMeasure'!$H$54*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$40),$F47<=MAX($D$40)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$67:$H$72)+'Road Safety CRTMeasure'!$H$66*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$41),$F47<=MAX($D$41)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$79:$H$84)+'Road Safety CRTMeasure'!$H$78*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$42),$F47<=MAX($D$42)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$91:$H$96)+'Road Safety CRTMeasure'!$H$90*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$43),$F47<=MAX($D$43)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$103:$H$108)+'Road Safety CRTMeasure'!$H$102*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$44),$F47<=MAX($D$44)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Road Safety CRTMeasure'!$H$115:$H$120)+'Road Safety CRTMeasure'!$H$114*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(R47:AA47),0)","v":0},0,{"$f":"AC47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",{"$f":"SUM(G7:G47)","v":46524800},{"$f":"SUM(H7:H47)","v":4681400},{"$f":"SUM(I7:I47)","v":6181200},10774000,202435600,35191600,{"$f":"SUM(M7:M47)","v":11968800},{"$f":"SUM(N7:N47)","v":1599000},{"$f":"SUM(O7:O47)","v":12549600},54087200,{"$f":"SUM(Q7:Q47)","v":385993200},{"$f":"SUM(R7:R47)","v":35358848},2715212.0000000014,3832343.9999999995,{"$f":"SUM(U7:U47)","v":6787620},{"$f":"SUM(V7:V47)","v":56681967.999999985},12668976.000000004,{"$f":"SUM(X7:X47)","v":8976600},{"$f":"SUM(Y7:Y47)","v":1199249.9999999998},{"$f":"SUM(Z7:Z47)","v":9412200},{"$f":"SUM(AA7:AA47)","v":40565400},{"$f":"SUM(AB7:AB47)","v":178198417.99999985},{"$f":"SUM(AC7:AC47)","v":207794782.00000009},{"$f":"SUM(AD7:AD47)","v":123628910.44596992},null,{"$f":"ROUND(Q48,-3)","v":385993000},178198000,207795000,123629000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Road Safety CRTMeasure","index":23,"n_rows":134,"n_cols":18,"rows_kept":134,"cut":false,"hidden":false,"merged":[[122,0,122,7]]}
["Worksheet Description: ","Roadway Safety Benefit supporting calculations"]
[null,null,null,null,null,null,null,null,null,"Improvement","108 Improve Traffic Signals",null,null,null,null,null,null,"Note: Please do not pull up the 2018 filter in the pivot tables because that changes Avg in G and H column tables"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A35","v":"Countermeasure #1: 108 Improve Traffic Signals"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)","-","-","-","-","-",0,0,null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K7","v":16},{"$f":"L7","v":11},23,35,19,{"$f":"AVERAGE(B7:F7)","v":20.8},{"$f":"G7*(1-'Roadway Safety'!$B$19)","v":15.808000000000002},null,"Sum of Non_Injry_Cnt",16,11,23,35,19,104]
["Poss_Injry_Cnt",{"$f":"K8","v":3},{"$f":"L8","v":8},{"$f":"M8","v":13},{"$f":"N8","v":9},{"$f":"O8","v":15},9.6,{"$f":"G8*(1-'Roadway Safety'!$B$19)","v":7.2959999999999994},null,"Sum of Poss_Injry_Cnt",3,8,13,9,15,48]
["Nonincap_Injry_Cnt",3,0,1,4,8,3.2,{"$f":"G9*(1-'Roadway Safety'!$B$19)","v":2.4320000000000004},null,"Sum of Nonincap_Injry_Cnt",3,0,1,4,8,16]
["Incap_Injry_Cnt",0,1,2,4,1,1.6,{"$f":"G10*(1-'Roadway Safety'!$B$19)","v":1.2160000000000002},null,"Sum of Sus_Serious_Injry_Cnt",0,1,2,4,1,8]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G11*(1-'Roadway Safety'!$B$19)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",7,1,2,3,6,3.8,{"$f":"G12*(1-'Roadway Safety'!$B$19)","v":2.8879999999999999},null,"Sum of Unkn_Injry_Cnt",7,1,2,3,6,19]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A36","v":"Countermeasure #2: 108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B18:F18)","v":0},{"$f":"G18*(1-'Roadway Safety'!$B$20)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K19","v":1},{"$f":"L19","v":8},16,12,6,{"$f":"AVERAGE(B19:F19)","v":8.6},{"$f":"G19*(1-'Roadway Safety'!$B$20)","v":4.9880000000000004},null,"Sum of Non_Injry_Cnt",1,8,16,12,6,43]
["Poss_Injry_Cnt",{"$f":"K20","v":1},{"$f":"L20","v":1},{"$f":"M20","v":4},{"$f":"N20","v":3},{"$f":"O20","v":0},1.8,{"$f":"G20*(1-'Roadway Safety'!$B$20)","v":1.0440000000000003},null,"Sum of Poss_Injry_Cnt",1,1,4,3,0,9]
["Nonincap_Injry_Cnt",0,0,2,0,0,0.4,{"$f":"G21*(1-'Roadway Safety'!$B$20)","v":0.23200000000000004},null,"Sum of Nonincap_Injry_Cnt",0,0,2,0,0,2]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G22*(1-'Roadway Safety'!$B$20)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G23*(1-'Roadway Safety'!$B$20)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",0,1,1,0,1,0.6,{"$f":"G24*(1-'Roadway Safety'!$B$20)","v":0.34800000000000003},null,"Sum of Unkn_Injry_Cnt",0,1,1,0,1,3]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A37","v":"Countermeasure #3: 108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B30:F30)","v":0},{"$f":"G30*(1-'Roadway Safety'!$B$21)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K31","v":4},{"$f":"L31","v":11},11,7,5,{"$f":"AVERAGE(B31:F31)","v":7.6},{"$f":"G31*(1-'Roadway Safety'!$B$21)","v":4.7119999999999997},null,"Sum of Non_Injry_Cnt",4,11,11,7,5,38]
["Poss_Injry_Cnt",{"$f":"K32","v":3},{"$f":"L32","v":0},{"$f":"M32","v":2},{"$f":"N32","v":0},{"$f":"O32","v":3},1.6,{"$f":"G32*(1-'Roadway Safety'!$B$21)","v":0.99199999999999999},null,"Sum of Poss_Injry_Cnt",3,0,2,0,3,8]
["Nonincap_Injry_Cnt",0,2,0,1,0,0.6,{"$f":"G33*(1-'Roadway Safety'!$B$21)","v":0.372},null,"Sum of Nonincap_Injry_Cnt",0,2,0,1,0,3]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G34*(1-'Roadway Safety'!$B$21)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G35*(1-'Roadway Safety'!$B$21)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",0,2,0,3,1,1.2,{"$f":"G36*(1-'Roadway Safety'!$B$21)","v":0.74399999999999999},null,"Sum of Unkn_Injry_Cnt",0,2,0,3,1,6]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","203, 407 Install Raised Median, Install Sidewalks"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A38","v":"Countermeasure #4: 203, 407 Install Raised Median, Install Sidewalks"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B42:F42)","v":0},{"$f":"G42*(1-'Roadway Safety'!$B$22)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K43","v":8},{"$f":"L43","v":11},5,3,6,{"$f":"AVERAGE(B43:F43)","v":6.6},{"$f":"G43*(1-'Roadway Safety'!$B$22)","v":4.1579999999999995},null,"Sum of Non_Injry_Cnt",8,11,5,3,6,33]
["Poss_Injry_Cnt",{"$f":"K44","v":2},{"$f":"L44","v":1},{"$f":"M44","v":2},{"$f":"N44","v":4},{"$f":"O44","v":0},1.8,{"$f":"G44*(1-'Roadway Safety'!$B$22)","v":1.1340000000000001},null,"Sum of Poss_Injry_Cnt",2,1,2,4,0,9]
["Nonincap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G45*(1-'Roadway Safety'!$B$22)","v":0},null,"Sum of Nonincap_Injry_Cnt",0,0,0,0,0,0]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G46*(1-'Roadway Safety'!$B$22)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G47*(1-'Roadway Safety'!$B$22)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",1,1,0,0,5,1.4,{"$f":"G48*(1-'Roadway Safety'!$B$22)","v":0.8819999999999999},null,"Sum of Unkn_Injry_Cnt",1,1,0,0,5,7]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A39","v":"Countermeasure #5: 209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B54:F54)","v":0},{"$f":"G54*(1-'Roadway Safety'!$B$23)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K55","v":60},{"$f":"L55","v":33},54,95,96,{"$f":"AVERAGE(B55:F55)","v":67.599999999999994},{"$f":"G55*(1-'Roadway Safety'!$B$23)","v":18.928000000000001},null,"Sum of Non_Injry_Cnt",60,33,54,95,96,338]
["Poss_Injry_Cnt",{"$f":"K56","v":14},{"$f":"L56","v":7},{"$f":"M56","v":0},{"$f":"N56","v":9},{"$f":"O56","v":7},7.4,{"$f":"G56*(1-'Roadway Safety'!$B$23)","v":2.0720000000000005},null,"Sum of Poss_Injry_Cnt",14,7,0,9,7,37]
["Nonincap_Injry_Cnt",6,2,5,9,9,6.2,{"$f":"G57*(1-'Roadway Safety'!$B$23)","v":1.7360000000000002},null,"Sum of Nonincap_Injry_Cnt",6,2,5,9,9,31]
["Incap_Injry_Cnt",2,1,1,6,1,2.2000000000000002,{"$f":"G58*(1-'Roadway Safety'!$B$23)","v":0.6160000000000001},null,"Sum of Sus_Serious_Injry_Cnt",2,1,1,6,1,11]
["Death_Cnt",0,0,1,0,0,0.2,{"$f":"G59*(1-'Roadway Safety'!$B$23)","v":5.6000000000000008E-2},null,"Sum of Death_Cnt",0,0,1,0,0,1]
["Unkn_Injry_Cnt",12,5,12,12,14,11,{"$f":"G60*(1-'Roadway Safety'!$B$23)","v":3.08},null,"Sum of Unkn_Injry_Cnt",12,5,12,12,14,55]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","209, 517 Safety Treat Fixed Objects, Add Through Lane"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A40","v":"Countermeasure #6: 209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B66:F66)","v":0},{"$f":"G66*(1-'Roadway Safety'!$B$24)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K67","v":37},{"$f":"L67","v":43},37,54,59,{"$f":"AVERAGE(B67:F67)","v":46},{"$f":"G67*(1-'Roadway Safety'!$B$24)","v":16.559999999999999},null,"Sum of Non_Injry_Cnt",37,43,37,54,59,230]
["Poss_Injry_Cnt",{"$f":"K68","v":5},{"$f":"L68","v":3},{"$f":"M68","v":5},{"$f":"N68","v":2},{"$f":"O68","v":0},3,{"$f":"G68*(1-'Roadway Safety'!$B$24)","v":1.08},null,"Sum of Poss_Injry_Cnt",5,3,5,2,0,15]
["Nonincap_Injry_Cnt",1,1,0,3,1,1.2,{"$f":"G69*(1-'Roadway Safety'!$B$24)","v":0.432},null,"Sum of Nonincap_Injry_Cnt",1,1,0,3,1,6]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G70*(1-'Roadway Safety'!$B$24)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G71*(1-'Roadway Safety'!$B$24)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",2,4,7,6,2,4.2,{"$f":"G72*(1-'Roadway Safety'!$B$24)","v":1.512},null,"Sum of Unkn_Injry_Cnt",2,4,7,6,2,21]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","401 Install Pavement Markings"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A41","v":"Countermeasure #7: 521 Add Right Turn Lane"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B78:F78)","v":0},{"$f":"G78*(1-'Roadway Safety'!$B$25)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K79","v":37},{"$f":"L79","v":18},35,10,26,{"$f":"AVERAGE(B79:F79)","v":25.2},{"$f":"G79*(1-'Roadway Safety'!$B$25)","v":18.899999999999999},null,"Sum of Non_Injry_Cnt",37,18,35,10,26,126]
["Poss_Injry_Cnt",{"$f":"K80","v":3},{"$f":"L80","v":3},{"$f":"M80","v":5},{"$f":"N80","v":0},{"$f":"O80","v":1},2.4,{"$f":"G80*(1-'Roadway Safety'!$B$25)","v":1.7999999999999998},null,"Sum of Poss_Injry_Cnt",3,3,5,0,1,12]
["Nonincap_Injry_Cnt",2,3,1,0,0,1.2,{"$f":"G81*(1-'Roadway Safety'!$B$25)","v":0.89999999999999991},null,"Sum of Nonincap_Injry_Cnt",2,3,1,0,0,6]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G82*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G83*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",1,2,4,3,2,2.4,{"$f":"G84*(1-'Roadway Safety'!$B$25)","v":1.7999999999999998},null,"Sum of Unkn_Injry_Cnt",1,2,4,3,2,12]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","521 Add Right Turn Lane"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A42","v":"Countermeasure #8: 522 Lengthen Right Turn Lane"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B90:F90)","v":0},{"$f":"G90*(1-'Roadway Safety'!$B$25)","v":0},null,"Values",2023,"Grand Total"]
["Non_Injry_Cnt",0,0,0,0,{"$f":"K91","v":7},{"$f":"AVERAGE(B91:F91)","v":1.4},{"$f":"G91*(1-'Roadway Safety'!$B$25)","v":1.0499999999999998},null,"Sum of Non_Injry_Cnt",7,7]
["Poss_Injry_Cnt",0,0,0,0,{"$f":"K92","v":1},0.2,{"$f":"G92*(1-'Roadway Safety'!$B$25)","v":0.15000000000000002},null,"Sum of Poss_Injry_Cnt",1,1]
["Nonincap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G93*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Nonincap_Injry_Cnt",0,0]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G94*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G95*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Death_Cnt",0,0]
["Unkn_Injry_Cnt",0,0,0,0,3,0.6,{"$f":"G96*(1-'Roadway Safety'!$B$25)","v":0.44999999999999996},null,"Sum of Unkn_Injry_Cnt",3,3]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","522 Lengthen Right Turn Lane"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A43","v":"Countermeasure #9: 538 Convert 2 Lane Facility to 4 Lane Divided"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B102:F102)","v":0},{"$f":"G102*(1-'Roadway Safety'!$B$25)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K103","v":18},{"$f":"L103","v":7},4,19,7,{"$f":"AVERAGE(B103:F103)","v":11},{"$f":"G103*(1-'Roadway Safety'!$B$25)","v":8.25},null,"Sum of Non_Injry_Cnt",18,7,4,19,7,55]
["Poss_Injry_Cnt",{"$f":"K104","v":1},{"$f":"L104","v":1},{"$f":"M104","v":0},{"$f":"N104","v":0},{"$f":"O104","v":4},1.2,{"$f":"G104*(1-'Roadway Safety'!$B$25)","v":0.89999999999999991},null,"Sum of Poss_Injry_Cnt",1,1,0,0,4,6]
["Nonincap_Injry_Cnt",1,0,0,0,0,0.2,{"$f":"G105*(1-'Roadway Safety'!$B$25)","v":0.15000000000000002},null,"Sum of Nonincap_Injry_Cnt",1,0,0,0,0,1]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G106*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0,0,0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G107*(1-'Roadway Safety'!$B$25)","v":0},null,"Sum of Death_Cnt",0,0,0,0,0,0]
["Unkn_Injry_Cnt",2,1,1,0,5,1.8,{"$f":"G108*(1-'Roadway Safety'!$B$25)","v":1.35},null,"Sum of Unkn_Injry_Cnt",2,1,1,0,5,9]
[]
[null,null,null,null,null,null,null,null,null,"Improvement","538 Convert 2 Lane Facility to 4 Lane Divided"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
[{"$f":"'Roadway Safety'!A44","v":"Countermeasure #10: 401  Install Pavement Markings"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B114:F114)","v":0},{"$f":"G114*(1-'Roadway Safety'!$B$25)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K115","v":129},{"$f":"L115","v":98},121,180,160,{"$f":"AVERAGE(B115:F115)","v":137.6},{"$f":"G115*(1-'Roadway Safety'!$B$25)","v":103.19999999999999},null,"Sum of Non_Injry_Cnt",129,98,121,180,160,688]
["Poss_Injry_Cnt",{"$f":"K116","v":19},{"$f":"L116","v":9},{"$f":"M116","v":23},{"$f":"N116","v":8},{"$f":"O116","v":13},{"$f":"AVERAGE(B116:F116)","v":14.4},{"$f":"G116*(1-'Roadway Safety'!$B$25)","v":10.8},null,"Sum of Poss_Injry_Cnt",19,9,23,8,13,72]
["Nonincap_Injry_Cnt",8,17,4,11,3,8.6,{"$f":"G117*(1-'Roadway Safety'!$B$25)","v":6.4499999999999993},null,"Sum of Nonincap_Injry_Cnt",8,17,4,11,3,43]
["Incap_Injry_Cnt",1,10,5,1,1,3.6,{"$f":"G118*(1-'Roadway Safety'!$B$25)","v":2.7},null,"Sum of Sus_Serious_Injry_Cnt",1,10,5,1,1,18]
["Death_Cnt",1,0,0,0,0,0.2,{"$f":"G119*(1-'Roadway Safety'!$B$25)","v":0.15000000000000002},null,"Sum of Death_Cnt",1,0,0,0,0,1]
["Unkn_Injry_Cnt",10,8,11,14,13,11.2,{"$f":"G120*(1-'Roadway Safety'!$B$25)","v":8.3999999999999986},null,"Sum of Unkn_Injry_Cnt",10,8,11,14,13,56]
[]
[]
["Method for Identifying the Number of PDO Vehicles:\n1. Identify crashes in the Crash file with “Total Injury = 0 and Total Fatality=0 and Unknown Injury =0” (total injury doesn’t include unknown injury)\n2. Sum number of records of the above crashes in the Unit file with Veh_Damage_Severity1_Id <> 0 (\"Number of Damaged Vehicle\" has been manually generated for all crashes in the Crash file)"]
[null,null,null,null,null,null,null,null,null,"Improvement","(Multiple Items)"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Vehicle"]
["All"]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B128:F128)","v":0},{"$f":"G128*(1-'Roadway Safety'!$B$25)","v":0},null,"Values",2019,2020,2021,2022,2023,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K129","v":310},{"$f":"L129","v":240},306,415,391,{"$f":"AVERAGE(B129:F129)","v":332.4},{"$f":"G129*(1-'Roadway Safety'!$B$25)","v":249.29999999999998},null,"Sum of Non_Injry_Cnt",310,240,306,415,391,1662]
["Poss_Injry_Cnt",{"$f":"K130","v":51},{"$f":"L130","v":33},{"$f":"M130","v":54},{"$f":"N130","v":35},{"$f":"O130","v":44},{"$f":"AVERAGE(B130:F130)","v":43.4},{"$f":"G130*(1-'Roadway Safety'!$B$25)","v":32.549999999999997},null,"Sum of Poss_Injry_Cnt",51,33,54,35,44,217]
["Nonincap_Injry_Cnt",21,25,13,28,21,21.6,{"$f":"G131*(1-'Roadway Safety'!$B$25)","v":16.200000000000003},null,"Sum of Nonincap_Injry_Cnt",21,25,13,28,21,108]
["Incap_Injry_Cnt",3,12,8,11,3,7.4,{"$f":"G132*(1-'Roadway Safety'!$B$25)","v":5.5500000000000007},null,"Sum of Sus_Serious_Injry_Cnt",3,12,8,11,3,37]
["Death_Cnt",1,0,1,0,0,0.4,{"$f":"G133*(1-'Roadway Safety'!$B$25)","v":0.30000000000000004},null,"Sum of Death_Cnt",1,0,1,0,0,2]
["Unkn_Injry_Cnt",35,25,38,41,52,38.200000000000003,{"$f":"G134*(1-'Roadway Safety'!$B$25)","v":28.650000000000002},null,"Sum of Unkn_Injry_Cnt",35,25,38,41,52,191]

{"sheet":"Road S Data CRTMeasure","index":24,"n_rows":982,"n_cols":201,"rows_kept":281,"cut":true,"hidden":false,"merged":[[2,8,3,9]],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Worksheet Title: ","Traffic Crash Data except for Pedestrian and Bicycle Crashes"]
["Vehicle Crashes within Project Limit"]
["LEGEND",null,null,null,null,null,null,null,"FINALIZED IMPROVEMENT CODES"]
["Intersections"]
["1- Aldine Westfield Rd and Aldine Bender Rd",null,null,null,null,null,null,null,"Improvement 1","Improvement 2","Improvement 3","Improvement 4","Improvement 5"]
["2- Aldine Westfield Rd and Lauder Rd",null,null,null,null,null,null,"Aldine Westfield Rd and Little York Rd","401 Install Pavement Markings","521 Add Right Turn Lane","522 Lengthen Right Turn Lane","108 Improve Traffic Signals"]
["3- Aldine Westfield Rd and Aldine Mail Rd",null,null,null,null,null,null,"Aldine Westfield Rd and Lauder Rd","401 Install Pavement Markings","403 Install Pedestrian Crosswalk","108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks","209, 517 Safety Treat Fixed Objects, Add Through Lane","538 Convert 2 Lane Facility to 4 Lane Divided"]
["4- Aldine Westfield Rd and Hopper Rd",null,null,null,null,null,null,"Aldine Westfield Rd and Aldine Bender Rd","401 Install Pavement Markings","108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks","209, 517 Safety Treat Fixed Objects, Add Through Lane"]
["5- Aldine Westfield Rd and Little York Rd",null,null,null,null,null,null,"Aldine Westfield Rd and Hopper Rd","401 Install Pavement Markings","131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk","407 Install Sidewalks","209, 517 Safety Treat Fixed Objects, Add Through Lane","538 Convert 2 Lane Facility to 4 Lane Divided"]
["6- Corridor excluding intersection",null,null,null,null,null,null,"Aldine Westfield Rd and Aldine Mail Rd","401 Install Pavement Markings","108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks","403 Install Pedestrian Crosswalk","209, 517 Safety Treat Fixed Objects, Add Through Lane","538 Convert 2 Lane Facility to 4 Lane Divided"]
[null,null,null,null,null,null,null,"Westfield Rd Segment (non intersection)","203, 407 Install Raised Median, Install Sidewalks","209, 304 Safety Treat Fixed Objects, Safety Lighting","538 Convert 2 Lane Facility to 4 Lane Divided","Buffered bicycle lane on 4-lane roads"]
["Data Source: GIS County Crash data"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(FY14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects"},{"$f":"_xlfn.XLOOKUP(FZ14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Add Through Lane"},{"$f":"_xlfn.XLOOKUP(GA14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects, Add Through Lane"},{"$f":"_xlfn.XLOOKUP(GB14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals"},{"$f":"_xlfn.XLOOKUP(GC14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Pedestrian Signals"},{"$f":"_xlfn.XLOOKUP(GD14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Sidewalks"},{"$f":"_xlfn.XLOOKUP(GE14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals, Improve Pedestrian Signals, Install\nSidewalks"},{"$f":"_xlfn.XLOOKUP(GF14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pavement Markings"},{"$f":"_xlfn.XLOOKUP(GG14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pedestrian Crosswalk"},{"$f":"_xlfn.XLOOKUP(GH14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Convert 2 Lane Facility to 4 Lane Divided"},{"$f":"_xlfn.XLOOKUP(GI14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pedestrian Signal"},{"$f":"_xlfn.XLOOKUP(GJ14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"},{"$f":"_xlfn.XLOOKUP(GK14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Pedestrian Signals, Install Pedestrian Crosswalk"},{"$f":"_xlfn.XLOOKUP(GL14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Lengthen Right Turn Lane"},{"$f":"_xlfn.XLOOKUP(GM14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Add Right Turn Lane"},{"$f":"_xlfn.XLOOKUP(GN14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Lighting"},{"$f":"_xlfn.XLOOKUP(GO14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects, Safety Lighting"},{"$f":"_xlfn.XLOOKUP(GP14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"NA"},{"$f":"_xlfn.XLOOKUP(GQ14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Raised Median"},{"$f":"_xlfn.XLOOKUP(GR14,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Raised Median, Install Sidewalks"}]
["OBJECTID","Shape ","Crash_ID","Intersection","Crash_Fatal_Fl","Cmv_Involv_Fl","Schl_Bus_Fl","Rr_Relat_Fl","Medical_Advisory_Fl","Amend_Supp_Fl","Active_School_Zone_Fl","Crash_Date","Crash_Time","Case_ID","Local_Use","Rpt_CRIS_Cnty_ID","Rpt_City_ID","Rpt_Outside_City_Limit_Fl","Thousand_Damage_Fl","Rpt_Latitude","Rpt_Longitude","Rpt_Rdwy_Sys_ID","Rpt_Hwy_Num","Rpt_Hwy_Sfx","Rpt_Road_Part_ID","Rpt_Block_Num","Rpt_Street_Pfx","Rpt_Street_Name","Rpt_Street_Sfx","Private_Dr_Fl","Toll_Road_Fl","Crash_Speed_Limit","Road_Constr_Zone_Fl","Road_Constr_Zone_Wrkr_Fl","Rpt_Street_Desc","At_Intrsct_Fl","Rpt_Sec_Rdwy_Sys_ID","Rpt_Sec_Hwy_Num","Rpt_Sec_Hwy_Sfx","Rpt_Sec_Road_Part_ID","Rpt_Sec_Block_Num","Rpt_Sec_Street_Pfx","Rpt_Sec_Street_Name","Rpt_Sec_Street_Sfx","Rpt_Ref_Mark_Offset_Amt","Rpt_Ref_Mark_Dist_Uom","Rpt_Ref_Mark_Dir","Rpt_Ref_Mark_Nbr","Rpt_Sec_Street_Desc","Rpt_CrossingNumber","Wthr_Cond_ID","Light_Cond_ID","Entr_Road_ID","Road_Type_ID","Road_Algn_ID","Surf_Cond_ID","Traffic_Cntl_ID","Investigat_Notify_Time","Investigat_Notify_Meth","Investigat_Arrv_Time","Report_Date","Investigat_Comp_Fl","ORI_Number","Investigat_Agency_ID","Investigat_Area_ID","Investigat_District_ID","Investigat_Region_ID","Bridge_Detail_ID","Harm_Evnt_ID","Intrsct_Relat_ID","FHE_Collsn_ID","Obj_Struck_ID","Othr_Factr_ID","Road_Part_Adj_ID","Road_Cls_ID","Road_Relat_ID","Phys_Featr_1_ID","Phys_Featr_2_ID","Cnty_ID","City_ID","Latitude","Longitude","Hwy_Sys","Hwy_Nbr","Hwy_Sfx","Dfo","Street_Name","Street_Nbr","Control","Section","Milepoint","Ref_Mark_Nbr","Ref_Mark_Displ","Hwy_Sys_2","Hwy_Nbr_2","Hwy_Sfx_2","Street_Name_2","Street_Nbr_2","Control_2","Section_2","Milepoint_2","Txdot_Rptable_Fl","Onsys_Fl","Rural_Fl","Crash_Sev_ID","Pop_Group_ID","Located_Fl","Day_of_Week","Hwy_Dsgn_Lane_ID","Hwy_Dsgn_Hrt_ID","Hp_Shldr_Left","Hp_Shldr_Right","Hp_Median_Width","Base_Type_ID","Nbr_Of_Lane","Row_Width_Usual","Roadbed_Width","Surf_Width","Surf_Type_ID","Curb_Type_Left_ID","Curb_Type_Right_ID","Shldr_Type_Left_ID","Shldr_Width_Left","Shldr_Use_Left_ID","Shldr_Type_Right_ID","Shldr_Width_Right","Shldr_Use_Right_ID","Median_Type_ID","Median_Width","Rural_Urban_Type_ID","Func_Sys_ID","Adt_Curnt_Amt","Adt_Curnt_Year","Adt_Adj_Curnt_Amt","Pct_Single_Trk_Adt","Pct_Combo_Trk_Adt","Trk_Aadt_Pct","Curve_Type_ID","Curve_Lngth","Cd_Degr","Delta_Left_Right_ID","Dd_Degr","Feature_Crossed","Structure_Number","I_R_Min_Vert_Clear","Approach_Width","Bridge_Median_ID","Bridge_Loading_Type_ID","Bridge_Loading_In_1000_Lbs","Bridge_Srvc_Type_On_ID","Bridge_Srvc_Type_Under_ID","Culvert_Type_ID","Roadway_Width","Deck_Width","Bridge_Dir_Of_Traffic_ID","Bridge_Rte_Struct_Func_ID","Bridge_IR_Struct_Func_ID","CrossingNumber","RRCo","Poscrossing_ID","WDCode_ID","Standstop","Yield","Sus_Serious_Injry_Cnt","Nonincap_Injry_Cnt","Poss_Injry_Cnt","Non_Injry_Cnt","Unkn_Injry_Cnt","Tot_Injry_Cnt","Death_Cnt","MPO_ID","Investigat_Service_ID","Investigat_DA_ID","Investigator_Narrative","PDO_Crash","Crash_Year","Num_Units","Ped_Related","BIke_Related","Ped,Bike,Vehicle Flag",209,517,"209, 517",108,131,407,"108, 131, 407",401,403,538,110,"108, 110, 407","131, 403",522,521,304,"209, 304","Buffered Bicycle",203,"203, 407","Improvement"]
[148227,"Point",16289122,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-03-07","17:30:00",180036506,1341082,101,9999,"Y","N",29.931360000000002,-95.356049999999996,15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"17:38:00","DISPATCHED","17:46:00","2018-03-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ15=1,\"Pedestrian\",$BQ15=5,\"Bike\",AND($BQ15<>1,$BQ15<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX15=2,$BX15=3,$BX15=4),OR($BT15=20,$BT15=21,$BT15=22, $BT15=23,$BT15=24, $BT15=25, $BT15=26, $BT15=29,$BT15=30, $BT15=31, $BT15=32, $BT15=33, $BT15=34, $BT15=35, $BT15=36, $BT15=40, $BT15=41, $BT15=42, $BT15=56, $BT15=57, $BT15=58, $BT15=60, $BT15=62, $BT15=63)),1,0)","v":0},{"$f":"IF(OR($BS15=20, $BS15=21, $BS15=22, $BS15=23, $BS15=24, $BS15=26, $BS15=27, $BS15=29, $BS15=30), 1, 0)","v":0},{"$f":"IF(OR($FY15=1,$FZ15=1),1,0)","v":0},{"$f":"IF(OR(AND(OR($BR15=1, $BR15=2), AND($BS15>=10, $BS15<=39)), OR($BQ15=1, $BQ15=5)), 1, 0)","v":1},{"$f":"IF($BQ15=1, 1, 0)","v":0},{"$f":"IF(OR($BQ15=1, $BQ15=5), 1, 0)","v":0},{"$f":"IF(OR($GB15=1,$GC15=1, $GD15=1),2,0)","v":2},{"$f":"IF(OR($BX15=1, $BS15=21, $BS15=30), 3, 0)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA15=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE15=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF15=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[154901,"Point",16321921,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-03-22","17:30:00",180045198,1342750,101,9999,"Y","Y",29.931360000000002,-95.356049999999996,15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,20,"17:33:00","DISPATCHED","17:37:00","2018-03-22","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",1,0,0,2,0,1,0,15,5,282,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ16=1,\"Pedestrian\",$BQ16=5,\"Bike\",AND($BQ16<>1,$BQ16<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX16=2,$BX16=3,$BX16=4),OR($BT16=20,$BT16=21,$BT16=22, $BT16=23,$BT16=24, $BT16=25, $BT16=26, $BT16=29,$BT16=30, $BT16=31, $BT16=32, $BT16=33, $BT16=34, $BT16=35, $BT16=36, $BT16=40, $BT16=41, $BT16=42, $BT16=56, $BT16=57, $BT16=58, $BT16=60, $BT16=62, $BT16=63)),1,0)","v":0},{"$f":"IF(OR($BS16=20, $BS16=21, $BS16=22, $BS16=23, $BS16=24, $BS16=26, $BS16=27, $BS16=29, $BS16=30), 1, 0)","v":0},{"$f":"IF(OR($FY16=1,$FZ16=1),1,0)","v":0},{"$f":"IF(OR(AND(OR($BR16=1, $BR16=2), AND($BS16>=10, $BS16<=39)), OR($BQ16=1, $BQ16=5)), 1, 0)","v":1},{"$f":"IF($BQ16=1, 1, 0)","v":0},{"$f":"IF(OR($BQ16=1, $BQ16=5), 1, 0)","v":0},{"$f":"IF(OR($GB16=1,$GC16=1, $GD16=1),2,0)","v":2},{"$f":"IF(OR($BX16=1, $BS16=21, $BS16=30), 3, 0)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA16=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE16=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF16=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[191614,"Point",16507716,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-07-01","21:35:00",180105215,1357096,101,9999,"Y","Y",29.931360000000002,-95.356049999999996,15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,5,"21:50:00","DISPATCHED","21:59:00","2018-07-01","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,1,34,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,347,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ17=1,\"Pedestrian\",$BQ17=5,\"Bike\",AND($BQ17<>1,$BQ17<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA17=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE17=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF17=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[194803,"Point",16523975,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-06-23","00:43:00",180100129,1346279,101,9999,"Y","Y",29.931360000000002,-95.356049999999996,15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"00:45:00","DISPATCHED","01:14:00","2018-06-23","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,1,0,0,15,5,227,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ18=1,\"Pedestrian\",$BQ18=5,\"Bike\",AND($BQ18<>1,$BQ18<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA18=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE18=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF18=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[195114,"Point",16525403,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-04-11","11:20:00",180056640,1350068,101,9999,"Y","Y",29.931360000000002,-95.356049999999996,19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,11,"11:24:00","DISPATCHED","11:46:00","2018-04-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,9,1,5,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,117,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ19=1,\"Pedestrian\",$BQ19=5,\"Bike\",AND($BQ19<>1,$BQ19<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA19=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE19=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF19=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[199074,"Point",16545232,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-07-22","13:40:00",180117117,2012097,101,9999,"Y","Y",29.931360000000002,-95.356049999999996,19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,5,"13:35:00","ON SIGHT","13:35:00","2018-07-22","Y","TX1013100",2741,"<Null>","<Null>","<Null>",8,2,3,10,64,14,1,4,1,32,21,101,208,29.931325000000001,-95.356050999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1992,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,7,0,1,0,15,"<Null>","<Null>","<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ20=1,\"Pedestrian\",$BQ20=5,\"Bike\",AND($BQ20<>1,$BQ20<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA20=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE20=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF20=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[226098,"Point",16743106,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-09-05","14:00:00","1809-01392","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","FOUR LANE DIVIDED PUBLIC ROADWAY.","Y",19,"<Null>","<Null>",1,14400,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE PUBLIC ROADWAY","<Null>",11,1,4,"<Null>",1,1,5,"14:30:00","DISPATCH","14:45:00","2018-09-05","N","tx1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ21=1,\"Pedestrian\",$BQ21=5,\"Bike\",AND($BQ21<>1,$BQ21<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA21=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE21=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF21=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[244377,"Point",16783767,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-12-06","16:45:00","1812-01910","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","PAVED","Y",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,2,"<Null>",1,1,5,"17:03:00","DISPATCHED","17:15:00","2018-12-06","Y","so1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ22=1,\"Pedestrian\",$BQ22=5,\"Bike\",AND($BQ22<>1,$BQ22<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA22=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE22=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF22=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[252137,"Point",16827575,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2018-12-14","13:49:00",181204491,"<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,2,"<Null>",1,1,20,"13:49:00","DISPATCHED","14:15:00","2018-12-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ23=1,\"Pedestrian\",$BQ23=5,\"Bike\",AND($BQ23<>1,$BQ23<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA23=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE23=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF23=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[274574,"Point",16934191,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-02-20","17:28:00","19-02-20-011375","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2002,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,14798,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,1,2,3,1,1,6,"17:20:00","ROLLED ON IT","17:20:00","2019-02-28","Y","TX1017300",18,"<Null>","<Null>","<Null>",8,2,1,10,64,3,1,5,1,21,21,101,208,29.931327,-95.356009,"FM",525,"<Null>",3.3969999999999998,"FM0525",2000,1005,1,3.399,680,-0.71499999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",5,9,"Y","WED",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,35,"<Null>","<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ24=1,\"Pedestrian\",$BQ24=5,\"Bike\",AND($BQ24<>1,$BQ24<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA24=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE24=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF24=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[303689,"Point",17087697,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-05-25","15:15:00","1905-08768","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,3,1,1,5,"15:19:00","DISPATCH","15:25:00","2019-05-25","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,10,64,54,1,4,1,21,21,101,208,29.931327,-95.356012000000007,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.399,680,-0.71499999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",3,9,"Y","SAT",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,2,0,1,0,15,1369,"<Null>","<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ25=1,\"Pedestrian\",$BQ25=5,\"Bike\",AND($BQ25<>1,$BQ25<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA25=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE25=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF25=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[340383,"Point",17272210,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-09-02","10:30:00","1909-00365","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1914,"<Null>","ALDINE BENDER","<Null>","N","N",40,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"10:35:00","DISPATCHED","10:42:00","2019-09-02","Y",101000000,1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,2,21,21,101,208,29.931277000000001,-95.356014000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14796,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,1,0,2,0,15,5,117,"<Null>","<Null>",2019,4,"Pedestrian Related Crash","<Null>",{"$f":"_xlfn.IFS($BQ26=1,\"Pedestrian\",$BQ26=5,\"Bike\",AND($BQ26<>1,$BQ26<>5),\"Vehicle\")","v":"Pedestrian"},1,0,1,1,1,1,2,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA26=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE26=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF26=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[353864,"Point",17396157,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-09-04","14:40:00","1909-01118","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","PUBLIC ROADWAY","Y",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,3,1,1,5,"14:43:00",9042019,"14:50:00","2019-09-04","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.399,680,-0.71499999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",3,9,"Y","WED",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,0,0,2,0,15,5,282,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ27=1,\"Pedestrian\",$BQ27=5,\"Bike\",AND($BQ27<>1,$BQ27<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA27=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE27=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF27=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[384095,"Point",17482383,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-12-12","12:50:00","1912-04414","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","PAVED","N",19,"<Null>","<Null>",1,14900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,0,3,1,1,20,"12:58:00","DISPATCHED","13:09:00","2019-12-12","Y","SO1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,5,1,32,21,101,9999,29.931325999999999,-95.356151999999994,"FM",525,"<Null>",3.3889999999999998,"FM0525",1972,1005,1,3.391,680,-0.72299999999999998,"<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","Y","Y",3,0,"Y","THU",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,117,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ28=1,\"Pedestrian\",$BQ28=5,\"Bike\",AND($BQ28<>1,$BQ28<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA28=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE28=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF28=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[404385,"Point",17576279,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-02-12","17:30:00","2002-04178","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","N","N",40,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,2,3,1,1,20,"17:30:00","DISPATCH","17:35:00","2020-02-12","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,3,1,4,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.399,680,-0.71499999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",2,9,"Y","WED",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,2,0,0,0,2,0,15,5,151,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ29=1,\"Pedestrian\",$BQ29=5,\"Bike\",AND($BQ29<>1,$BQ29<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA29=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE29=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF29=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[408833,"Point",17597759,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-02-07","16:55:00","2002-02354","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",35,"N","N","PUBLIC ROAD","Y",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROAD","<Null>",11,1,0,3,1,1,20,"17:40:00","DISPATCH","17:46:00","2020-02-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.931327,-95.356015999999997,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.399,680,-0.71499999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",5,9,"Y","FRI",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ30=1,\"Pedestrian\",$BQ30=5,\"Bike\",AND($BQ30<>1,$BQ30<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA30=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE30=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF30=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[414475,"Point",17626890,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-03-15","16:01:00","2003-05141","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2002,"<Null>","ALDINE BENDER","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,3,1,1,20,"16:01:00","DISPATCHED","16:37:00","2020-03-16","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.931325999999999,-95.356102000000007,"FM",525,"<Null>",3.3919999999999999,"FM0525",1982,1005,1,3.3940000000000001,680,-0.72,"<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","Y","N",3,9,"Y","SUN",2,0,0,0,0,9,6,100,82,82,5,2,2,1,0,0,1,0,0,0,0,4,16,20614,2018,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,5,0,1,0,15,5,151,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ31=1,\"Pedestrian\",$BQ31=5,\"Bike\",AND($BQ31<>1,$BQ31<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA31=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE31=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF31=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[425801,"Point",17681551,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-04-03","16:43:00","2004-00770","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,0,"<Null>",1,1,5,"16:46:00","DISPATCH","16:54:00","2020-04-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,22,64,42,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ32=1,\"Pedestrian\",$BQ32=5,\"Bike\",AND($BQ32<>1,$BQ32<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA32=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE32=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF32=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[474146,"Point",17915058,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-10-17","06:47:00","2010-06446","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","SIX LANE, TWO WAY PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,14900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE, TWO WAY PUBLIC ROADWAY","<Null>",11,2,2,"<Null>",1,1,20,"06:47:00","DISPATCHED","06:47:00","2020-10-17","N","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,33,54,1,4,2,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,0,1,0,15,5,282,"<Null>","<Null>",2020,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ33=1,\"Pedestrian\",$BQ33=5,\"Bike\",AND($BQ33<>1,$BQ33<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA33=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE33=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF33=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[477665,"Point",17931863,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","Y","N","2020-10-25","03:07:00","2010-09535","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",35,"N","N","INTERSECTION","Y",15,"<Null>","<Null>",1,14600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","INTEERSECTION","<Null>",11,4,2,"<Null>",1,1,5,"03:07:00","DISPATCHED","03:11:00","2020-11-28","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,6,1,0,0,15,5,227,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ34=1,\"Pedestrian\",$BQ34=5,\"Bike\",AND($BQ34<>1,$BQ34<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA34=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE34=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF34=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[500799,"Point",18040069,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2020-12-31","23:11:00","2012-11868","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,5,"23:11:00","DISPATCH","23:11:00","2020-12-31","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,1,0,0,15,5,227,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ35=1,\"Pedestrian\",$BQ35=5,\"Bike\",AND($BQ35<>1,$BQ35<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA35=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE35=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF35=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[508517,"Point",18076697,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-01-15","19:00:00","2101-05468","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",35,"N","N","LEVEL SURFACE","Y",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","LEVEL SURFACE","<Null>",11,4,4,"<Null>",1,1,5,"19:17:00","DISPATCH","19:20:00","2021-01-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,2,0,2,0,15,5,151,"<Null>","<Null>",2021,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ36=1,\"Pedestrian\",$BQ36=5,\"Bike\",AND($BQ36<>1,$BQ36<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA36=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE36=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF36=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[560681,"Point",18328287,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-06-10","17:29:00","2106-04164","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,14700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,6,"19:17:00","DISPATCHED","19:17:00","2021-06-10","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ37=1,\"Pedestrian\",$BQ37=5,\"Bike\",AND($BQ37<>1,$BQ37<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA37=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE37=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF37=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[582486,"Point",18431945,"1- Aldine Westfield Rd and Aldine Bender Rd","N","Y","N","N","N","N","N","2021-08-20","07:00:00","2108-07740","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"07:18:00","DISPATCH","07:40:00","2021-08-20","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,33,64,13,1,4,1,32,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ38=1,\"Pedestrian\",$BQ38=5,\"Bike\",AND($BQ38<>1,$BQ38<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA38=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE38=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF38=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[588354,"Point",18459531,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-09-01","16:00:00","2109-00340","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","DR","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"16:00:00","DISPATCH","18:00:00","2021-09-01","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ39=1,\"Pedestrian\",$BQ39=5,\"Bike\",AND($BQ39<>1,$BQ39<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA39=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE39=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF39=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[591191,"Point",18473143,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","Y","N","2021-09-11","16:28:00","2109-04444","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",40,"N","N","PAVED ROADWAY","Y",15,"<Null>","<Null>",1,14600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED ROADWAY","<Null>",11,1,4,"<Null>",1,1,5,"17:48:00","FLAGGED DOWN","17:48:00","2021-09-16","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ40=1,\"Pedestrian\",$BQ40=5,\"Bike\",AND($BQ40<>1,$BQ40<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA40=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE40=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF40=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[599270,"Point",18511511,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-09-20","07:40:00","2109-07766","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"07:41:00","DISPATCHED","07:59:00","2021-09-20","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,14,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,809,"<Null>","<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ41=1,\"Pedestrian\",$BQ41=5,\"Bike\",AND($BQ41<>1,$BQ41<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA41=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE41=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF41=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[600716,"Point",18519409,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-10-03","12:25:00","2110-00945","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,20,"12:25:00","DISPATCHED","12:43:00","2021-10-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,5,1,32,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ42=1,\"Pedestrian\",$BQ42=5,\"Bike\",AND($BQ42<>1,$BQ42<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA42=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE42=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF42=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[611245,"Point",18565960,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2021-11-01","14:46:00","2111-00294","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2001,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","SIX LANE, TWO WAY","N",15,"<Null>","<Null>",1,14885,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE,TWO WAY","<Null>",11,1,2,"<Null>",1,1,20,"15:34:00","DISPATCH","15:49:00","2021-11-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2001,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ43=1,\"Pedestrian\",$BQ43=5,\"Bike\",AND($BQ43<>1,$BQ43<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,{"$f":"IF(OR(AND(OR($BR43=1, $BR43=2), AND($BS43>=10, $BS43<=39)), OR($BQ43=1, $BQ43=5)), 1, 0)","v":0},0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA43=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE43=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF43=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[653128,"Point",18777097,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2022-02-28","16:11:00","2202-10893","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,3,1,1,5,"16:32:00","DISPATCH","16:50:00","2022-02-28","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,14,64,54,1,4,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.3959999999999999,680,-0.71199999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",5,9,"Y","MON",2,"<Null>",0,0,0,"<Null>",6,100,82,82,1,2,2,0,0,0,0,0,0,0,0,4,4,20614,2019,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ44=1,\"Pedestrian\",$BQ44=5,\"Bike\",AND($BQ44<>1,$BQ44<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,{"$f":"IF(OR(AND(OR($BR44=1, $BR44=2), AND($BS44>=10, $BS44<=39)), OR($BQ44=1, $BQ44=5)), 1, 0)","v":1},0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA44=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE44=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF44=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[665183,"Point",18833487,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2022-03-04","18:44:00","2203-01711","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"18:44:00","DISPATCH","20:44:00","2022-03-04","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,13,1,4,1,32,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ45=1,\"Pedestrian\",$BQ45=5,\"Bike\",AND($BQ45<>1,$BQ45<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA45=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE45=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF45=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[693305,"Point",18970324,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2022-06-17","16:29:00","2206-07060","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","<Null>","N","N",40,"N","N","TWO WAY ROADWAY","N",15,"<Null>","<Null>",1,14900,"<Null>","ALDINE WESTFIELD","<Null>","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,1,0,"<Null>",1,1,20,"18:05:00","DISPATCHED","18:16:00","2022-06-17","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ46=1,\"Pedestrian\",$BQ46=5,\"Bike\",AND($BQ46<>1,$BQ46<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA46=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE46=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF46=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[708115,"Point",19038689,"1- Aldine Westfield Rd and Aldine Bender Rd","N","Y","N","N","N","Y","N","2022-07-25","08:55:00","2207-09170","2207-09170",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",2,14500,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",2,2000,"<Null>","ALDINE WESTFIELD","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,3,1,1,5,"09:21:00","DISPATCH","09:51:00","2022-08-08","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,25,64,9,2,4,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",14800,1005,1,3.3959999999999999,680,-0.71199999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","N","Y","N",5,9,"Y","MON",2,"<Null>",0,0,0,"<Null>",6,100,82,82,1,2,2,0,0,0,0,0,0,0,0,4,4,20614,2019,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Property damage only crash",2022,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ47=1,\"Pedestrian\",$BQ47=5,\"Bike\",AND($BQ47<>1,$BQ47<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA47=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE47=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF47=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[721530,"Point",19104880,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","Y","N","N","N","N","2022-09-08","16:00:00","2209-03001","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",15,"<Null>","<Null>",1,14799,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",12,1,4,"<Null>",1,1,5,"16:01:00","DISPATCH","16:26:00","2022-09-08","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,48,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ48=1,\"Pedestrian\",$BQ48=5,\"Bike\",AND($BQ48<>1,$BQ48<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA48=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE48=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF48=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[734337,"Point",19160258,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2022-10-07","13:14:00","2210-02570","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2001,"<Null>","ALDINE BENDER","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,14815,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,3,1,1,20,"13:14:00","DISPATCH","13:20:00","2022-10-10","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,24,64,54,1,5,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",2001,1005,1,3.3959999999999999,680,-0.71199999999999997,"<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","Y","N",3,9,"Y","FRI",2,"<Null>",0,0,0,"<Null>",6,100,82,82,1,2,2,0,0,0,0,0,0,0,0,4,4,20614,2019,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,117,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ49=1,\"Pedestrian\",$BQ49=5,\"Bike\",AND($BQ49<>1,$BQ49<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA49=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE49=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF49=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[747988,"Point",19235081,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2022-11-03","05:43:00","2211-00879","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","TWO WAY; ONE LANE; UNPROTECTED","Y",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY; MULTI LANE; DIVIDED UNPROTECTED","<Null>",12,4,4,"<Null>",1,1,6,"06:09:00","DISPATCH","06:37:00","2022-11-03","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,13,64,54,1,5,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,117,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ50=1,\"Pedestrian\",$BQ50=5,\"Bike\",AND($BQ50<>1,$BQ50<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA50=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE50=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF50=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[395094,"Point",19546907,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N",45058,0.62430555555555556,"2305-04920","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","<Null>","N","N",40,"N","N","TWO WAY ROADWAY UNDIVIDED","N",15,"<Null>","<Null>",1,14700,"<Null>","ALDINE WESTFIELD","<Null>","<Null>","<Null>","<Null>","<Null>","TWO WAYROADWAY","<Null>",11,1,0,1,1,1,20,0.63749999999999996,"DISPATCHED",0.65416666666666667,45058,"Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ51=1,\"Pedestrian\",$BQ51=5,\"Bike\",AND($BQ51<>1,$BQ51<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA51=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE51=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF51=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[401998,"Point",19580311,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-05-30","08:12:00","2305-12247","2305-12247",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,14783,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBIC ROADWAY","<Null>",11,1,0,2,1,1,20,"08:34:00","DISPATCH","08:37:00","2023-05-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,9,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ52=1,\"Pedestrian\",$BQ52=5,\"Bike\",AND($BQ52<>1,$BQ52<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA52=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE52=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF52=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[414538,"Point",19638058,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-06-25","21:40:00","2306-10178","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",40,"N","N","<Null>","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,2,1,1,5,"21:44:00","DISPATCH","22:48:00","2023-06-25","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,5,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,1,1,0,15,5,282,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ53=1,\"Pedestrian\",$BQ53=5,\"Bike\",AND($BQ53<>1,$BQ53<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA53=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE53=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF53=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[414681,"Point",19638975,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-06-29","12:27:00","2306-11772","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","DRY ROADWAY","N",15,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","DRY ROADWAY","<Null>",11,1,98,98,1,1,20,"14:15:00","DISPATCHED","14:37:00","2023-06-29","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ54=1,\"Pedestrian\",$BQ54=5,\"Bike\",AND($BQ54<>1,$BQ54<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA54=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE54=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF54=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[425843,"Point",19690847,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-08-07","12:07:00","2308-02650","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 WAY PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","2 WAY PUBLIC ROADWAY","<Null>",11,1,98,1,1,1,11,"12:46:00","DISPATCHED","12:50:00","2023-08-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,5,1,32,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ55=1,\"Pedestrian\",$BQ55=5,\"Bike\",AND($BQ55<>1,$BQ55<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA55=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE55=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF55=3,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[427047,"Point",19697583,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-08-11","07:57:00","2308-04264","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",12,1,98,1,1,1,20,"08:03:00","DISPATCHED","08:29:00","2023-08-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,22,64,42,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ56=1,\"Pedestrian\",$BQ56=5,\"Bike\",AND($BQ56<>1,$BQ56<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA56=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE56=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF56=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[442292,"Point",19769606,"1- Aldine Westfield Rd and Aldine Bender Rd","N","Y","N","N","N","N","N","2023-09-15","12:00:00","2309-05422","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","PAVED","N",19,"<Null>","<Null>",1,1800,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,4,1,1,1,5,"12:13:00","DISPATCHED","12:20:00","2023-09-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,42,1,5,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ57=1,\"Pedestrian\",$BQ57=5,\"Bike\",AND($BQ57<>1,$BQ57<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA57=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE57=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF57=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[444670,"Point",19781281,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-09-25","23:17:00","2309-09536","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",12,4,0,1,2,1,1,"23:17:00","DISPATCH","23:28:00","2023-09-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,20,3,1,4,2,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,0,0,1,0,15,5,227,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ58=1,\"Pedestrian\",$BQ58=5,\"Bike\",AND($BQ58<>1,$BQ58<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA58=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE58=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF58=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[444946,"Point",19782692,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-09-22","16:03:00","2309-08324","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",40,"N","N","<Null>","Y",19,"<Null>","<Null>",1,14791,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,1,1,1,20,"16:26:00","DISPATCH","16:27:00","2023-09-22","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,54,1,5,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ59=1,\"Pedestrian\",$BQ59=5,\"Bike\",AND($BQ59<>1,$BQ59<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA59=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE59=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF59=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[450441,"Point",19334113,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-01-11","07:10:00","2301-03854","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","<Null>","Y",19,"<Null>","<Null>",1,14814,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,2,1,1,5,"07:10:00","DISPATCHED","07:18:00","2023-01-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,5,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ60=1,\"Pedestrian\",$BQ60=5,\"Bike\",AND($BQ60<>1,$BQ60<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA60=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE60=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF60=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[455473,"Point",19362073,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-01-26","15:34:00","2301-09751","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14800,"<Null>","ALDINE WESTFIELD","<Null>","N","N",-1,"N","N","TWO WAY ROADWAY","Y",15,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,1,4,1,1,1,5,"16:09:00","DISPATCHED","16:23:00","2023-01-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,21,64,8,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ61=1,\"Pedestrian\",$BQ61=5,\"Bike\",AND($BQ61<>1,$BQ61<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA61=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE61=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF61=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[461047,"Point",19389443,"1- Aldine Westfield Rd and Aldine Bender Rd","N","Y","Y","N","N","N","N","2023-02-07","06:20:00","23-02-07-007766","<Null>",101,208,"N","N","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,14000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,4,4,2,1,1,5,"06:20:00","DISPATCHED","06:27:00","2023-02-07","Y","TX1017300",18,"<Null>","<Null>","<Null>",8,2,2,20,64,48,1,5,1,21,21,101,208,29.931327,-95.355973000000006,"FM",525,"<Null>",3.399,"FM0525",2000,1005,1,3.3980000000000001,680,-0.71,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","N","Y","N",5,9,"Y","TUE",2,"<Null>",0,0,0,"<Null>",6,100,82,82,1,2,2,0,0,0,0,0,0,0,0,4,4,20614,2019,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,21,0,0,0,15,35,"<Null>","<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ62=1,\"Pedestrian\",$BQ62=5,\"Bike\",AND($BQ62<>1,$BQ62<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA62=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE62=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF62=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[462872,"Point",19398003,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-01-29","13:54:00","2301-10812","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE BENDER","RD","N","N",-1,"N","N","<Null>","Y",19,"<Null>","<Null>",7,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,2,1,1,5,"13:54:00","DISPATCHED","15:16:00","2023-01-29","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,5,1,21,21,101,208,29.931327,-95.356013000000004,"FM",525,"<Null>",3.3969999999999998,"FM0525",1999,1005,1,3.3959999999999999,680,-0.71199999999999997,"FS",525,"<Null>","FS0525","<Null>","<Null>","<Null>","<Null>","Y","Y","N",5,9,"Y","SUN",2,"<Null>",0,0,0,"<Null>",6,100,82,82,1,2,2,0,0,0,0,0,0,0,0,4,4,20614,2019,20614,5.9,0.8,6.7,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ63=1,\"Pedestrian\",$BQ63=5,\"Bike\",AND($BQ63<>1,$BQ63<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA63=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE63=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF63=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[485381,"Point",19813898,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-10-06","12:10:00","2310-02268","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","N","N",45,"N","N","EAST.WEST","N",19,"<Null>","<Null>",1,14700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","NORTH/SOUTH","<Null>",11,1,2,2,1,1,20,"13:28:00","DISPATCH","13:56:00","2023-10-06","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,9,1,4,1,21,21,101,208,29.931325000000001,-95.355973000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE BENDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ64=1,\"Pedestrian\",$BQ64=5,\"Bike\",AND($BQ64<>1,$BQ64<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA64=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE64=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF64=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[508455,"Point",19931168,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2023-11-07","13:40:00","2311-02617","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,1,1,1,20,"13:40:00","DISPATCH","14:00:00","2023-11-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,5,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,1,0,2,0,15,5,117,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ65=1,\"Pedestrian\",$BQ65=5,\"Bike\",AND($BQ65<>1,$BQ65<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA65=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE65=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF65=3,\"401 Install Pavement Markings\")","v":"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks"}]
[513346,"Point",19954678,"1- Aldine Westfield Rd and Aldine Bender Rd","N","Y","N","N","N","N","N","2023-12-20","13:48:00","2312-07649","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14799,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,20,"14:01:00","DISPATCH","14:08:00","2023-12-20","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,23,64,54,1,4,1,21,21,101,208,29.931325000000001,-95.356013000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14799,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ66=1,\"Pedestrian\",$BQ66=5,\"Bike\",AND($BQ66<>1,$BQ66<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,0,0,2,3,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA66=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GE66=2,\"108, 131, 407 Improve Traffic Signals, Improve Pedestrian Signal, Install Sidewalks\", GF66=3,\"401 Install Pavement Markings\")","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[136256,"Point",16229433,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N",43122,0.52083333333333337,180011474,1347516,101,9999,"Y","Y",29.90971,-95.355400000000003,15,"<Null>","<Null>",1,13505,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,5,0.56597222222222221,"DISPATCHED",0.58611111111111114,43122,"N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913239999999998,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13702,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,117,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ67=1,\"Pedestrian\",$BQ67=5,\"Bike\",AND($BQ67<>1,$BQ67<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX67=2,$BX67=3,$BX67=4),OR($BT67=20,$BT67=21,$BT67=22,$BT67=23,$BT67=24,$BT67=25,$BT67=26,$BT67=29,$BT67=30,$BT67=31,$BT67=32,$BT67=33,$BT67=34,$BT67=35,$BT67=36,$BT67=40,$BT67=41,$BT67=42,$BT67=56,$BT67=57,$BT67=58,$BT67=60,$BT67=62,$BT67=63)),1,0)","v":0},{"$f":"IF(OR($BS67=20, $BS67=21, $BS67=22, $BS67=23, $BS67=24, $BS67=26, $BS67=27, $BS67=29, $BS67=30), 1, 0)","v":1},1,{"$f":"IF(OR(AND(OR($BR67=1, $BR67=2), AND($BS67>=10, $BS67<=39)), OR($BQ67=1, $BQ67=5)), 1, 0)","v":1},null,{"$f":"IF(OR($BQ67=1, $BQ67=5), 1, 0)","v":0},null,{"$f":"IF(OR($BX67=1, $BS67=21, $BS67=30), 4, 0)","v":4},{"$f":"IF($BQ67=1, 5, 0)","v":0},{"$f":"IF(OR(OR($BX67=2, $BX67=3, $BX67=4), OR($BS67=10, $BS67=13, $BS67=14, $BS67=20, $BS67=21, $BS67=22, $BS67=24, $BS67=30)), 2, 0)","v":2},{"$f":"IF($BQ67=1, 1, 0)","v":0},{"$f":"IF(OR($GB67=1,$GI67=1, $GD67=1),3,0)","v":3},null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA67=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH67=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ67=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF67=4,\"401 Install Pavement Markings\", GG67=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[161920,"Point",16356224,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-03-27","06:40:00",180047694,1350633,101,9999,"Y","Y",29.91319,-95.355429999999998,15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2200,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,2,4,"<Null>",1,1,5,"06:48:00","DISPATCHED","07:20:00","2018-03-27","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,1,13,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,205,"<Null>","Property damage only crash",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ68=1,\"Pedestrian\",$BQ68=5,\"Bike\",AND($BQ68<>1,$BQ68<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX68=2,$BX68=3,$BX68=4),OR($BT68=20,$BT68=21,$BT68=22,$BT68=23,$BT68=24,$BT68=25,$BT68=26,$BT68=29,$BT68=30,$BT68=31,$BT68=32,$BT68=33,$BT68=34,$BT68=35,$BT68=36,$BT68=40,$BT68=41,$BT68=42,$BT68=56,$BT68=57,$BT68=58,$BT68=60,$BT68=62,$BT68=63)),1,0)","v":0},{"$f":"IF(OR($BS68=20, $BS68=21, $BS68=22, $BS68=23, $BS68=24, $BS68=26, $BS68=27, $BS68=29, $BS68=30), 1, 0)","v":0},0,{"$f":"IF(OR(AND(OR($BR68=1, $BR68=2), AND($BS68>=10, $BS68<=39)), OR($BQ68=1, $BQ68=5)), 1, 0)","v":1},null,{"$f":"IF(OR($BQ68=1, $BQ68=5), 1, 0)","v":0},null,{"$f":"IF(OR($BX68=1, $BS68=21, $BS68=30), 4, 0)","v":4},{"$f":"IF($BQ68=1, 5, 0)","v":0},{"$f":"IF(OR(OR($BX68=2, $BX68=3, $BX68=4), OR($BS68=10, $BS68=13, $BS68=14, $BS68=20, $BS68=21, $BS68=22, $BS68=24, $BS68=30)), 2, 0)","v":2},{"$f":"IF($BQ68=1, 1, 0)","v":0},{"$f":"IF(OR($GB68=1,$GI68=1, $GD68=1),3,0)","v":3},null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA68=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH68=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ68=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF68=4,\"401 Install Pavement Markings\", GG68=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[164162,"Point",16367012,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-04-19","18:00:00",180061669,1346778,101,9999,"Y","N",29.91328,-95.351749999999996,19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","N","N",30,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,2,"<Null>",1,1,20,"18:15:00","DISPATCHED","18:50:00","2018-04-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,46,64,54,1,4,1,21,21,101,9999,29.913184999999999,-95.355307999999994,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2001,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","N","N","Y",5,0,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ69=1,\"Pedestrian\",$BQ69=5,\"Bike\",AND($BQ69<>1,$BQ69<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA69=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH69=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ69=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF69=4,\"401 Install Pavement Markings\", GG69=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[166399,"Point",16378450,"2- Aldine Westfield Rd and Lauder Rd","N","Y","N","N","N","N","N","2018-04-18","09:45:00",180060730,1354478,101,9999,"Y","Y",29.91319,-95.355429999999998,19,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,"2000TX","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"09:46:00","ON SIGHT","09:46:00","2018-04-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,2,1,27,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,117,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ70=1,\"Pedestrian\",$BQ70=5,\"Bike\",AND($BQ70<>1,$BQ70<>5),\"Vehicle\")","v":"Vehicle"},0,0,{"$f":"IF(OR($FY70=1,$FZ70=1),1,0)","v":0},0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA70=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH70=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ70=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF70=4,\"401 Install Pavement Markings\", GG70=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[176128,"Point",16427241,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-05-13","19:10:00","<Null>","<Null>",101,208,"N","Y",29.91329,-95.354810000000001,19,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,8,"19:15:00","DROVE UP ON","19:15:00","2018-05-18","Y","<Null>",10000,"<Null>","<Null>",35,8,2,2,17,64,54,1,5,1,21,21,101,208,29.913184999999999,-95.355323999999996,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2001,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,1,15,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ71=1,\"Pedestrian\",$BQ71=5,\"Bike\",AND($BQ71<>1,$BQ71<>5),\"Vehicle\")","v":"Vehicle"},0,0,{"$f":"IF(OR($FY71=1,$FZ71=1),1,0)","v":0},1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA71=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH71=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ71=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF71=4,\"401 Install Pavement Markings\", GG71=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[183300,"Point",16465905,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-06-11","03:00:00",180093021,1357254,101,9999,"Y","Y",29.91319,-95.355429999999998,15,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,6,"03:07:00","DISPATCHED","03:12:00","2018-06-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913239999999998,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13702,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,227,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ72=1,\"Pedestrian\",$BQ72=5,\"Bike\",AND($BQ72<>1,$BQ72<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA72=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH72=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ72=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF72=4,\"401 Install Pavement Markings\", GG72=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[183416,"Point",16466673,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-06-12","07:57:00",180093676,1358352,101,9999,"Y","N",29.91319,-95.355429999999998,15,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,6,"07:59:00","DISPATCHED","08:03:00","2018-06-12","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,6,0,0,0,15,5,117,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ73=1,\"Pedestrian\",$BQ73=5,\"Bike\",AND($BQ73<>1,$BQ73<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA73=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH73=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ73=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF73=4,\"401 Install Pavement Markings\", GG73=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[201607,"Point",16558871,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-08-05","18:39:00",180125141,1365632,101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","N","N",45,"N","N","DRY PAVED ROAD","N",15,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","DRY PAVED ROAD","<Null>",12,1,0,"<Null>",1,1,5,"18:42:00","DISPATCHED","18:46:00","2018-08-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913184999999999,-95.355323999999996,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2001,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,3,0,1,0,15,5,282,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ74=1,\"Pedestrian\",$BQ74=5,\"Bike\",AND($BQ74<>1,$BQ74<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA74=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH74=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ74=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF74=4,\"401 Install Pavement Markings\", GG74=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[206270,"Point",16578758,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-08-02","09:22:00",180123261,1371867,101,9999,"Y","Y",29.91319,-95.355429999999998,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"09:25:00","ON SIGHT","09:33:00","2018-08-02","Y","TX1010000",1419,"<Null>","<Null>",38,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,4,0,1,0,15,5,69,"<Null>","<Null>",2018,4,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ75=1,\"Pedestrian\",$BQ75=5,\"Bike\",AND($BQ75<>1,$BQ75<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA75=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH75=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ75=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF75=4,\"401 Install Pavement Markings\", GG75=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[210793,"Point",16608503,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-09-01","17:20:00","1809-00196","<Null>",101,9999,"Y","Y",29.913139999999999,-95.355450000000005,15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,0,"<Null>",1,1,20,"17:27:00","DISPATCHED","17:48:00","2018-09-01","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,7,2,1,62,54,1,4,2,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,"<Null>","<Null>","<Null>","Property damage only crash",2018,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ76=1,\"Pedestrian\",$BQ76=5,\"Bike\",AND($BQ76<>1,$BQ76<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,null,0,null,0,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA76=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH76=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ76=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF76=4,\"401 Install Pavement Markings\", GG76=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[217220,"Point",16647942,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2018-09-02","11:37:00","1809-00372","<Null>",101,9999,"Y","N",29.91311,-95.35548,15,"<Null>","<Null>",1,10600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,0,"<Null>",1,2,20,"12:00:00","DISPATCHED","12:07:00","2018-09-02","N","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,2,22,64,38,1,4,1,21,21,101,208,29.913129999999999,-95.355401999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13695,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,3,0,1,0,15,"<Null>","<Null>","<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ77=1,\"Pedestrian\",$BQ77=5,\"Bike\",AND($BQ77<>1,$BQ77<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA77=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH77=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ77=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF77=4,\"401 Install Pavement Markings\", GG77=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[266591,"Point",16896275,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","Y","N","2019-02-08","21:32:00","1902-02706","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13500,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2010,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,98,"<Null>",1,1,8,"21:32:00","DISPATCHED","21:45:00","2019-03-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,2,4,1,21,21,101,208,29.913181000000002,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,117,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ78=1,\"Pedestrian\",$BQ78=5,\"Bike\",AND($BQ78<>1,$BQ78<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA78=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH78=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ78=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF78=4,\"401 Install Pavement Markings\", GG78=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[277380,"Point",16948714,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2019-03-11","02:48:00","1903-03154","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","<Null>","N","N",35,"N","N","2 LANE ROAD RUNNING NORTH AND SOUTH","N",19,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","2 LANE ROAD RUNNING EAST AND WEST.","<Null>",11,3,0,"<Null>",1,1,20,"02:48:00","DISPATCH","03:01:00","2019-03-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.913295999999999,-95.355407,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13705,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ79=1,\"Pedestrian\",$BQ79=5,\"Bike\",AND($BQ79<>1,$BQ79<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA79=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH79=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ79=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF79=4,\"401 Install Pavement Markings\", GG79=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[333816,"Point",17239297,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2019-08-16","22:00:00","1908-05938","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,6,4,"<Null>",1,1,20,"10:25:00","DISPATCHED","10:43:00","2019-08-17","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913160999999999,-95.355401999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13697,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,117,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ80=1,\"Pedestrian\",$BQ80=5,\"Bike\",AND($BQ80<>1,$BQ80<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA80=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH80=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ80=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF80=4,\"401 Install Pavement Markings\", GG80=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[357655,"Point",17341088,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2019-10-11","01:50:00","1910-03714","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","TWO LANE ROAD, EXTENDS NORTH AND SOUTH","N",15,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE ROAD, EXTENDS EAST AND WEST","<Null>",11,3,98,"<Null>",1,1,20,"02:08:00","DISPATCH","02:24:00","2019-10-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913095999999999,-95.355401000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13693,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,227,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ81=1,\"Pedestrian\",$BQ81=5,\"Bike\",AND($BQ81<>1,$BQ81<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA81=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH81=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ81=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF81=4,\"401 Install Pavement Markings\", GG81=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[378479,"Point",17453068,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2019-12-02","18:30:00","1912-00619","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","LAUDER","RD","N","N",35,"N","N","TWOWAY NOT DIVIDED ASPHALTH","Y",19,"<Null>","<Null>",1,12300,"<Null>","ALDINE WESRFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWOWAY NOT DIDVIDED ASPAHLTH","<Null>",11,4,0,"<Null>",1,1,5,"19:03:00","DISPATCHED","19:13:00","2019-12-04","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,20,64,38,1,5,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,2,0,2,0,15,5,151,"<Null>","<Null>",2019,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ82=1,\"Pedestrian\",$BQ82=5,\"Bike\",AND($BQ82<>1,$BQ82<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA82=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH82=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ82=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF82=4,\"401 Install Pavement Markings\", GG82=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[395546,"Point",17532142,"2- Aldine Westfield Rd and Lauder Rd","N","Y","N","N","N","N","N","2020-01-21","09:20:00","2001-07081","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","TWO LANE, TWO WAY ROADWAY","Y",15,"<Null>","<Null>",1,2100,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE, TWO WAY ROADWAY","<Null>",11,1,4,"<Null>",1,1,20,"09:40:00","DISPATCHED","09:42:00","2020-01-21","Y","TX1010000",1419,"<Null>","<Null>",4,8,10,2,2,33,54,1,4,2,21,21,101,208,29.913226999999999,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13702,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,117,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ83=1,\"Pedestrian\",$BQ83=5,\"Bike\",AND($BQ83<>1,$BQ83<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,null,0,null,0,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA83=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH83=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ83=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF83=4,\"401 Install Pavement Markings\", GG83=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[418060,"Point",17643788,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2020-03-31","18:21:00","2003-09928","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"18:33:00","DISPATCHED","18:44:00","2020-03-31","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.913304,-95.355407,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13705,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ84=1,\"Pedestrian\",$BQ84=5,\"Bike\",AND($BQ84<>1,$BQ84<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA84=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH84=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ84=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF84=4,\"401 Install Pavement Markings\", GG84=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[418515,"Point",17645860,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2020-03-22","14:26:00","<Null>","<Null>",101,9999,"Y","Y",29.913219999999999,-95.355419999999995,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"14:28:00","TOW TRUCK DRIVER","14:29:00","2020-03-25","Y","<Null>",10000,"<Null>","<Null>",52,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913212000000001,-95.355403999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13701,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,2,2,0,3,0,15,1,16,"<Null>","<Null>",2020,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ85=1,\"Pedestrian\",$BQ85=5,\"Bike\",AND($BQ85<>1,$BQ85<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA85=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH85=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ85=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF85=4,\"401 Install Pavement Markings\", GG85=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[438740,"Point",17742739,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","Y","N","2020-05-28","18:57:00","2005-09723","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13699,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","INTERSECTION","Y",19,"<Null>","<Null>",1,1970,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","INTERSECTION","<Null>",2,5,98,"<Null>",1,2,5,"19:08:00","DISPATCHED","19:10:00","2020-08-19","Y","tx1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,5,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,0,0,5,0,2,0,15,5,117,"<Null>","<Null>",2020,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ86=1,\"Pedestrian\",$BQ86=5,\"Bike\",AND($BQ86<>1,$BQ86<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA86=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH86=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ86=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF86=4,\"401 Install Pavement Markings\", GG86=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[446313,"Point",17778282,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2020-07-14","15:40:00","2007-04898","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,2,"<Null>",1,1,20,"15:47:00","DISPATCH","16:00:00","2020-07-14","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,2,2,33,54,1,5,2,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,151,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ87=1,\"Pedestrian\",$BQ87=5,\"Bike\",AND($BQ87<>1,$BQ87<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,null,0,null,0,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA87=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH87=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ87=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF87=4,\"401 Install Pavement Markings\", GG87=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[477847,"Point",17933127,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2020-10-23","16:09:00","2010-09000","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14000,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","N",15,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,5,"17:46:00","DISPATCH","17:53:00","2020-10-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,42,1,4,1,21,21,101,208,29.913212000000001,-95.355403999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13701,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,151,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ88=1,\"Pedestrian\",$BQ88=5,\"Bike\",AND($BQ88<>1,$BQ88<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA88=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH88=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ88=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF88=4,\"401 Install Pavement Markings\", GG88=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[535333,"Point",18209238,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-04-12","21:11:00","2104-04979","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13699,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,4,4,"<Null>",1,1,5,"23:16:00","DISPATCH","23:21:00","2021-04-13","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,282,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ89=1,\"Pedestrian\",$BQ89=5,\"Bike\",AND($BQ89<>1,$BQ89<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA89=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH89=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ89=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF89=4,\"401 Install Pavement Markings\", GG89=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[541266,"Point",18237754,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-04-27","06:20:00","21-04-27-032627","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 LANE CONCRETE ROADWAY","N",19,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","2 LANE CONCRETE ROADWAY","<Null>",12,2,0,"<Null>",1,1,5,"06:20:00","ON VIEWED","06:20:00","2021-04-27","Y","TX1017300",18,"<Null>","<Null>","<Null>",8,2,2,20,64,38,1,5,1,21,21,101,208,29.913212000000001,-95.355403999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13701,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,35,"<Null>","<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ90=1,\"Pedestrian\",$BQ90=5,\"Bike\",AND($BQ90<>1,$BQ90<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA90=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH90=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ90=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF90=4,\"401 Install Pavement Markings\", GG90=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[543114,"Point",18247160,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-05-07","14:19:00","2105-02682","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"14:19:00","DISPATCH","15:01:00","2021-05-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,32,64,25,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ91=1,\"Pedestrian\",$BQ91=5,\"Bike\",AND($BQ91<>1,$BQ91<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA91=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH91=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ91=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF91=4,\"401 Install Pavement Markings\", GG91=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[546313,"Point",18261948,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-05-05","12:50:00","2105-01773","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",1,13000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"12:20:00","DISPATCH","12:40:00","2021-05-05","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,282,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ92=1,\"Pedestrian\",$BQ92=5,\"Bike\",AND($BQ92<>1,$BQ92<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA92=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH92=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ92=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF92=4,\"401 Install Pavement Markings\", GG92=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[578398,"Point",18411949,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-07-27","21:20:00","2107-10908","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,13699,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","TWO WAY TWO LANE NORTH AND SOUTH","N",19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY TWO LANE EAST AND WEST","<Null>",11,5,0,"<Null>",1,1,20,"21:26:00","DISPATCH","21:26:00","2021-08-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.913129999999999,-95.355401999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13695,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,227,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ93=1,\"Pedestrian\",$BQ93=5,\"Bike\",AND($BQ93<>1,$BQ93<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA93=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH93=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ93=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF93=4,\"401 Install Pavement Markings\", GG93=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[581596,"Point",18427897,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-08-18","16:13:00","2108-07094","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,13639,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,1990,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,2,20,"16:20:00","DISPATCH","16:29:00","2021-08-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.913239999999998,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13702,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ94=1,\"Pedestrian\",$BQ94=5,\"Bike\",AND($BQ94<>1,$BQ94<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA94=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH94=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ94=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF94=4,\"401 Install Pavement Markings\", GG94=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[597145,"Point",18501972,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-09-23","22:05:00","2109-09316","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","LAUDER","RD","N","N",35,"N","N","2 WAY NON DIVIDED ROADWAY","Y",19,"<Null>","<Null>",1,11949,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","2 WAY NON DIVIDED ROADWAY","<Null>",11,4,4,"<Null>",1,1,6,"22:05:00","DISPATCH","22:05:00","2021-09-23","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,20,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,3,0,1,3,0,15,5,227,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ95=1,\"Pedestrian\",$BQ95=5,\"Bike\",AND($BQ95<>1,$BQ95<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA95=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH95=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ95=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF95=4,\"401 Install Pavement Markings\", GG95=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[627083,"Point",18644733,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2021-12-02","15:45:00","2112-00697","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,"<Null>",1,1,5,"16:50:00","FLAGGED DOWN","16:50:00","2021-12-14","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,21,64,7,1,4,1,21,21,101,9999,29.913184999999999,-95.355307999999994,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2001,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","Y",5,0,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ96=1,\"Pedestrian\",$BQ96=5,\"Bike\",AND($BQ96<>1,$BQ96<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA96=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH96=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ96=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF96=4,\"401 Install Pavement Markings\", GG96=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[633945,"Point",18682434,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2022-01-02","10:13:00","2201-00420","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"10:32:00","DISPATCHED","10:41:00","2022-01-02","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ97=1,\"Pedestrian\",$BQ97=5,\"Bike\",AND($BQ97<>1,$BQ97<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA97=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH97=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ97=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF97=4,\"401 Install Pavement Markings\", GG97=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[663357,"Point",18825191,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2022-03-25","20:00:00","2203-10256","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",2,1,5,"20:00:00","ONVIWED","20:00:00","2022-03-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ98=1,\"Pedestrian\",$BQ98=5,\"Bike\",AND($BQ98<>1,$BQ98<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA98=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH98=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ98=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF98=4,\"401 Install Pavement Markings\", GG98=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[695252,"Point",18979107,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2022-06-20","23:39:00","2206-08203","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13699,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2010,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,5,"23:39:00","FLAGGED DOWN","23:39:00","2022-06-20","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,227,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ99=1,\"Pedestrian\",$BQ99=5,\"Bike\",AND($BQ99<>1,$BQ99<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA99=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH99=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ99=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF99=4,\"401 Install Pavement Markings\", GG99=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[698220,"Point",18992677,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2022-06-29","17:07:00","2206-11729","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13699,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,2010,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,20,"17:09:00","DISPATCH","17:14:00","2022-06-29","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.913239999999998,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13703,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,5,0,1,0,15,5,151,"<Null>","<Null>",2022,4,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ100=1,\"Pedestrian\",$BQ100=5,\"Bike\",AND($BQ100<>1,$BQ100<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA100=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH100=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ100=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF100=4,\"401 Install Pavement Markings\", GG100=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[705289,"Point",19025735,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2022-07-17","15:20:00","2207-06197","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2100,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"15:28:00","DISPATCHED","15:31:00","2022-07-17","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,19,64,38,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,3,3,0,3,0,15,5,151,"<Null>","<Null>",2022,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ101=1,\"Pedestrian\",$BQ101=5,\"Bike\",AND($BQ101<>1,$BQ101<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA101=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH101=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ101=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF101=4,\"401 Install Pavement Markings\", GG101=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[387885,"Point",19515316,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N",45035,0.69861111111111107,"2304-07531","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,1999,"<Null>","SANDYDALE","LN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,20,0.69861111111111107,"DISPATCHED",0.72638888888888886,45035,"Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.913136000000002,-95.355401999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13696,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ102=1,\"Pedestrian\",$BQ102=5,\"Bike\",AND($BQ102<>1,$BQ102<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA102=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH102=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ102=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF102=4,\"401 Install Pavement Markings\", GG102=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[432722,"Point",19725440,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2023-08-23","18:02:00","2308-09085","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",3,2000,"<Null>","LAUDER","RD","N","N",35,"N","N","TWO - LANE, TWO - WAY, PUBLIC RODWAY","N",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO - LANE, TWO - WAY, PUBLIC RODWAY","<Null>",11,1,2,2,1,1,20,"18:02:00","DISPATCHED","19:40:00","2023-08-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,13,36,54,3,4,1,21,21,101,208,29.913184999999999,-95.355400000000003,"<Null>","<Null>","<Null>","<Null>","LAUDER RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,227,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ103=1,\"Pedestrian\",$BQ103=5,\"Bike\",AND($BQ103<>1,$BQ103<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA103=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH103=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ103=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF103=4,\"401 Install Pavement Markings\", GG103=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[459164,"Point",19380748,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2023-02-08","17:00:00","0019425223D","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,0,1,1,0,20,"23:35:00","DISPATCHED","23:45:00","2023-02-09","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,3,14,64,14,1,5,1,32,21,101,208,29.913253000000001,-95.355405000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13703,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,113,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ104=1,\"Pedestrian\",$BQ104=5,\"Bike\",AND($BQ104<>1,$BQ104<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA104=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH104=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ104=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF104=4,\"401 Install Pavement Markings\", GG104=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[480089,"Point",19497404,"2- Aldine Westfield Rd and Lauder Rd","N","N","N","N","N","N","N","2023-03-30","16:57:00","2303-11874","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,1,1,1,1,"17:01:00","DISPATCH","17:24:00","2023-03-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.913103,-95.355401000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13694,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ105=1,\"Pedestrian\",$BQ105=5,\"Bike\",AND($BQ105<>1,$BQ105<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA105=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH105=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ105=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF105=4,\"401 Install Pavement Markings\", GG105=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[513321,"Point",19954609,"2- Aldine Westfield Rd and Lauder Rd","N","Y","N","N","N","N","N","2023-12-29","17:01:00","2312-10731","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","<Null>","N","N",40,"N","N","TWO WAYROADWAY","Y",19,"<Null>","<Null>",1,2000,"<Null>","LAUDER","<Null>","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,1,4,1,1,1,20,"17:16:00","DISPATCHED","17:27:00","2023-12-29","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,23,64,54,1,4,1,21,21,101,208,29.913184999999999,-95.355402999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13698,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LAUDER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ106=1,\"Pedestrian\",$BQ106=5,\"Bike\",AND($BQ106<>1,$BQ106<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA106=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH106=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ106=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF106=4,\"401 Install Pavement Markings\", GG106=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[131059,"Point",16201938,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N",43114,0.1076388888888889,180007315,1344580,101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,5,0.11180555555555556,"DISPATCHED",0.11527777777777778,43114,"Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,3,0,1,0,15,5,227,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ107=1,\"Pedestrian\",$BQ107=5,\"Bike\",AND($BQ107<>1,$BQ107<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA107=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH107=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ107=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF107=4,\"401 Install Pavement Markings\", GG107=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[131152,"Point",16202348,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-01-08","15:07:00",180004092,1342261,101,9999,"Y","Y",29.90232,-95.355059999999995,15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,11,"15:10:00","DISPATCHED","15:25:00","2018-01-08","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,3,34,64,13,1,4,1,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,205,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ108=1,\"Pedestrian\",$BQ108=5,\"Bike\",AND($BQ108<>1,$BQ108<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA108=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH108=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ108=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF108=4,\"401 Install Pavement Markings\", GG108=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[135564,"Point",16225764,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-01-21","15:00:00",180010921,1344694,101,9999,"Y","Y",29.90232,-95.355059999999995,19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,2,1,"15:12:00","DISPATCHED","15:17:00","2018-01-21","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ109=1,\"Pedestrian\",$BQ109=5,\"Bike\",AND($BQ109<>1,$BQ109<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA109=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH109=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ109=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF109=4,\"401 Install Pavement Markings\", GG109=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[163529,"Point",16365174,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-04-18","18:25:00",180061647,1341791,101,9999,"Y","Y",29.90239,-95.354759999999999,15,"<Null>","<Null>",1,2005,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,12992,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,20,"18:25:00","DISPATCHED","18:25:00","2018-04-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,34,64,13,1,4,1,32,21,101,208,29.902325000000001,-95.354975999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2005,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ110=1,\"Pedestrian\",$BQ110=5,\"Bike\",AND($BQ110<>1,$BQ110<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA110=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH110=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ110=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF110=4,\"401 Install Pavement Markings\", GG110=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[165288,"Point",16373594,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-04-24","18:13:00",180064556,1342854,101,9999,"Y","Y",29.902259999999998,-95.354979999999998,15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",40,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,8,"<Null>",1,1,20,"18:02:00","DISPATCHED","18:28:00","2018-04-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ111=1,\"Pedestrian\",$BQ111=5,\"Bike\",AND($BQ111<>1,$BQ111<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA111=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH111=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ111=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF111=4,\"401 Install Pavement Markings\", GG111=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[170705,"Point",16400351,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-05-01","11:00:00",180068639,1354340,101,9999,"Y","Y",29.90232,-95.355059999999995,15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"11:02:00","DISPATCHED","12:12:00","2018-05-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,5,0,2,0,15,5,117,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ112=1,\"Pedestrian\",$BQ112=5,\"Bike\",AND($BQ112<>1,$BQ112<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA112=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH112=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ112=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF112=4,\"401 Install Pavement Markings\", GG112=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[178532,"Point",16439359,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-05-27","17:20:00",180084570,1361280,101,9999,"Y","N",29.89377,-95.365979999999993,19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","N","N",45,"N","N","<Null>","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"16:00:00","DISPATCHED","16:54:00","2018-05-27","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.90232,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ113=1,\"Pedestrian\",$BQ113=5,\"Bike\",AND($BQ113<>1,$BQ113<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA113=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH113=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ113=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF113=4,\"401 Install Pavement Markings\", GG113=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[184045,"Point",16469840,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","Y","N","2018-06-06","22:06:00",180090739,1353546,101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,5,"22:18:00","DISPATCHED","22:19:00","2018-07-09","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,1,34,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,2,0,1,0,15,5,347,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ114=1,\"Pedestrian\",$BQ114=5,\"Bike\",AND($BQ114<>1,$BQ114<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA114=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH114=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ114=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF114=4,\"401 Install Pavement Markings\", GG114=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[185235,"Point",16476189,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-06-19","11:55:00",180097928,1352471,101,9999,"Y","Y",29.90232,-95.355059999999995,19,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,0,"<Null>",1,2,1,"11:57:00","DISPATCHED","12:07:00","2018-06-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,2,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ115=1,\"Pedestrian\",$BQ115=5,\"Bike\",AND($BQ115<>1,$BQ115<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,null,0,null,0,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA115=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH115=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ115=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF115=4,\"401 Install Pavement Markings\", GG115=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[186712,"Point",16483249,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-06-23","11:08:00",180100304,1356267,101,9999,"Y","Y",29.90232,-95.355059999999995,19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,5,"11:10:00","DISPATCHED","11:14:00","2018-06-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,282,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ116=1,\"Pedestrian\",$BQ116=5,\"Bike\",AND($BQ116<>1,$BQ116<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA116=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH116=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ116=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF116=4,\"401 Install Pavement Markings\", GG116=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[188006,"Point",16490161,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-06-17","16:06:00",180096928,1362793,101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",45,"N","N","DRY CONCRETE","N",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","DRY CONRETE","<Null>",2,1,4,"<Null>",1,2,5,"16:07:00","DISPATCHED","16:16:00","2018-06-21","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,3,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,3,0,1,0,15,5,282,"<Null>","<Null>",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ117=1,\"Pedestrian\",$BQ117=5,\"Bike\",AND($BQ117<>1,$BQ117<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA117=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH117=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ117=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF117=4,\"401 Install Pavement Markings\", GG117=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[199477,"Point",16547142,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-07-28","17:30:00",180122310,1346856,101,9999,"Y","N",29.90232,-95.355059999999995,15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,20,"16:22:00","WALK-IN","16:22:00","2018-07-31","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ118=1,\"Pedestrian\",$BQ118=5,\"Bike\",AND($BQ118<>1,$BQ118<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA118=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH118=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ118=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF118=4,\"401 Install Pavement Markings\", GG118=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[203603,"Point",16568078,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-07-26","18:50:00",180119571,1359781,101,9999,"Y","Y",29.90232,-95.355059999999995,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,20,"18:58:00","DISPATCHED","19:40:00","2018-07-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,22,64,47,1,4,1,32,21,101,208,29.902324,-95.355059999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1997,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ119=1,\"Pedestrian\",$BQ119=5,\"Bike\",AND($BQ119<>1,$BQ119<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA119=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH119=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ119=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF119=4,\"401 Install Pavement Markings\", GG119=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[227393,"Point",18053811,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-08-22","16:00:00","1808-00057","<Null>",101,9999,"Y","Y",29.902280000000001,-95.355090000000004,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"16:10:00","DISPATCHED","16:15:00","2018-08-29","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,42,1,4,1,21,21,101,208,29.902324,-95.355091000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1995,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,1,0,0,15,5,151,"<Null>","<Null>",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ120=1,\"Pedestrian\",$BQ120=5,\"Bike\",AND($BQ120<>1,$BQ120<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA120=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH120=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ120=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF120=4,\"401 Install Pavement Markings\", GG120=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[232944,"Point",16722880,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-10-21","08:13:00","1810-06625","<Null>",101,9999,"Y","Y",29.902280000000001,-95.355090000000004,15,"<Null>","<Null>",1,1990,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"08:13:00","DISPACTHED","08:21:00","2018-10-21","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,34,64,54,1,4,1,21,21,101,9999,29.902322000000002,-95.355171999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1990,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","Y",3,0,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,3,1,0,3,0,15,"<Null>","<Null>","<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ121=1,\"Pedestrian\",$BQ121=5,\"Bike\",AND($BQ121<>1,$BQ121<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA121=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH121=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ121=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF121=4,\"401 Install Pavement Markings\", GG121=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[254470,"Point",16952264,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-12-27","10:32:00","1812-08553","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,1992,"<Null>","ALDINE MAIL RD","RD","N","N",40,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,"<Null>",1,1,20,"10:32:00","ON VIEW","10:32:00","2019-03-04","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,2,3,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355018000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2002,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,117,"<Null>","<Null>",2018,2,"Pedestrian Related Crash","<Null>",{"$f":"_xlfn.IFS($BQ122=1,\"Pedestrian\",$BQ122=5,\"Bike\",AND($BQ122<>1,$BQ122<>5),\"Vehicle\")","v":"Pedestrian"},0,0,0,1,null,1,null,4,5,0,1,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA122=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH122=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ122=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF122=4,\"401 Install Pavement Markings\", GG122=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[256633,"Point",16836367,"3- Aldine Westfield Rd and Aldine Mail Rd","Y","N","N","N","N","Y","N","2019-01-01","14:20:00","1901-00175","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,4,"<Null>",1,1,5,"14:49:00","DISPATCHED","15:16:00","2019-08-13","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,10,37,54,1,4,1,21,21,101,208,29.902325000000001,-95.355050000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",4,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,1,2,0,2,1,15,809,"<Null>","<Null>","<Null>",2019,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ123=1,\"Pedestrian\",$BQ123=5,\"Bike\",AND($BQ123<>1,$BQ123<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA123=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH123=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ123=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF123=4,\"401 Install Pavement Markings\", GG123=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[266450,"Point",16895590,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2019-02-04","06:10:00","1902-01036","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",12,5,0,"<Null>",1,1,20,"06:32:00","DISPATCH","07:08:00","2019-02-05","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,9,1,4,1,21,21,101,9999,29.902322000000002,-95.355187000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1989,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","Y",5,0,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,282,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ124=1,\"Pedestrian\",$BQ124=5,\"Bike\",AND($BQ124<>1,$BQ124<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA124=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH124=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ124=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF124=4,\"401 Install Pavement Markings\", GG124=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[268246,"Point",16903538,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2019-02-07","13:39:00","1902-02187","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","TWO LANE ROADWAY","N",19,"<Null>","<Null>",1,12000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO LANE ROADWAY","<Null>",11,1,0,"<Null>",1,1,20,"13:39:00","DISPATCH","13:42:00","2019-02-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,5,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,117,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ125=1,\"Pedestrian\",$BQ125=5,\"Bike\",AND($BQ125<>1,$BQ125<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA125=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH125=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ125=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF125=4,\"401 Install Pavement Markings\", GG125=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[315720,"Point",17151409,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2019-06-26","22:20:00","1906-09384","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,4,4,"<Null>",1,1,5,"22:25:00","DISPATCH","22:33:00","2019-06-26","N","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,10,64,54,1,4,1,21,21,101,208,29.902321000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,871,"<Null>","<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ129=1,\"Pedestrian\",$BQ129=5,\"Bike\",AND($BQ129<>1,$BQ129<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA129=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH129=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ129=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF129=4,\"401 Install Pavement Markings\", GG129=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[385574,"Point",17489879,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2019-12-14","18:20:00","1912-05287","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,12999,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,2300,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,4,0,"<Null>",1,1,20,"18:26:00","DISPATCHED","19:04:00","2019-12-14","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,21,64,54,1,4,1,21,21,101,208,29.902286,-95.355041999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12994,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ134=1,\"Pedestrian\",$BQ134=5,\"Bike\",AND($BQ134<>1,$BQ134<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA134=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH134=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ134=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF134=4,\"401 Install Pavement Markings\", GG134=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[413881,"Point",17623817,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2020-03-07","18:00:00","2003-02465","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",-1,"N","N","PAVED PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED PUBLIC ROADWAY","<Null>",11,1,2,"<Null>",1,1,5,"18:15:00","DISPATCHED","18:30:00","2020-03-07","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,36,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,1,0,0,15,5,282,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ140=1,\"Pedestrian\",$BQ140=5,\"Bike\",AND($BQ140<>1,$BQ140<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA140=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH140=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ140=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF140=4,\"401 Install Pavement Markings\", GG140=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[472339,"Point",17905623,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2020-10-08","11:50:00","2010-02898","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,12999,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,0,"<Null>",1,2,20,"11:56:00","DISPATCHED","12:05:00","2020-10-08","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,117,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ146=1,\"Pedestrian\",$BQ146=5,\"Bike\",AND($BQ146<>1,$BQ146<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA146=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH146=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ146=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF146=4,\"401 Install Pavement Markings\", GG146=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[514030,"Point",18104548,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2021-01-28","16:57:00","2101-10295","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE MAIL","RD","N","N",50,"N","N","<Null>","Y",15,"<Null>","<Null>",1,13008,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"16:57:00","DISPATCH","17:11:00","2021-01-28","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,21,64,9,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ154=1,\"Pedestrian\",$BQ154=5,\"Bike\",AND($BQ154<>1,$BQ154<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,1,null,0,null,4,0,2,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA154=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH154=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ154=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF154=4,\"401 Install Pavement Markings\", GG154=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[548078,"Point",18269120,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","Y","N","2021-05-18","11:50:00","2105-07132","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",7,"<Null>","<Null>","1499 ALDINE MAIL ROAD","<Null>","N","N",45,"N","N","<Null>","Y",15,"<Null>","<Null>",7,1499,"<Null>","ALDINE MAIL","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,8,"11:50:00","DISPATCH","12:00:00","2021-06-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355046000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,2,2,2,0,4,0,15,5,282,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ161=1,\"Pedestrian\",$BQ161=5,\"Bike\",AND($BQ161<>1,$BQ161<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA161=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH161=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ161=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF161=4,\"401 Install Pavement Markings\", GG161=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[566388,"Point",18356051,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2021-06-20","16:40:00","2106-08047","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","EAST AND WEST","N",15,"<Null>","<Null>",1,13100,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","NORTH AND SOUTH","<Null>",11,1,0,"<Null>",1,1,20,"16:40:00","DISPATCH","17:48:00","2021-06-20","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,34,64,13,1,4,1,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ166=1,\"Pedestrian\",$BQ166=5,\"Bike\",AND($BQ166<>1,$BQ166<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA166=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH166=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ166=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF166=4,\"401 Install Pavement Markings\", GG166=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[592226,"Point",18478039,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","Y","N","2021-09-11","17:17:00","2109-04456","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE MAIL ROUTE","RD","N","N",35,"N","N","PAVED ROADWAY","N",15,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED ROADWAY","<Null>",11,1,4,"<Null>",1,1,5,"18:04:00","DISPATCH","18:37:00","2021-09-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,19,64,1,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL ROUTE RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ172=1,\"Pedestrian\",$BQ172=5,\"Bike\",AND($BQ172<>1,$BQ172<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA172=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH172=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ172=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF172=4,\"401 Install Pavement Markings\", GG172=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[612613,"Point",18573279,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2021-11-04","19:58:00","2111-01765","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1900,"<Null>","ALDINE MAIL ROUT","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,13000,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,5,"19:58:00","ON VIEW","19:58:00","2021-11-05","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ178=1,\"Pedestrian\",$BQ178=5,\"Bike\",AND($BQ178<>1,$BQ178<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,1,null,0,null,4,0,0,0,3,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA178=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH178=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ178=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF178=4,\"401 Install Pavement Markings\", GG178=5,\"403  Install Pedestrian Crosswalk\" )","v":"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"}]
[652003,"Point",18771319,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2022-02-26","15:11:00","2202-10188","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1990,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","WET  PAVED ROADWAY","N",15,"<Null>","<Null>",1,11940,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","WET PAVED ROADWAY","<Null>",2,1,2,"<Null>",1,2,20,"15:11:00","DISPATCH","15:15:00","2022-02-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,9999,29.90232,-95.355176,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",1990,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","Y",5,0,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ186=1,\"Pedestrian\",$BQ186=5,\"Bike\",AND($BQ186<>1,$BQ186<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA186=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH186=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ186=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF186=4,\"401 Install Pavement Markings\", GG186=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[679043,"Point",18900090,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2022-05-06","01:01:00","2205-02257","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","N","N",45,"N","N","TWO WAY, FOUR LANE ROADWAY","N",19,"<Null>","<Null>",1,12800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY, TWO LANE ROADWAY","<Null>",11,4,0,"<Null>",1,1,20,"01:01:00","DISPATCHED","01:05:00","2022-05-06","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,62,54,1,4,2,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL ROUTE RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,227,"<Null>","Property damage only crash",2022,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ193=1,\"Pedestrian\",$BQ193=5,\"Bike\",AND($BQ193<>1,$BQ193<>5),\"Vehicle\")","v":"Vehicle"},1,0,1,0,null,0,null,0,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA193=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH193=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ193=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF193=4,\"401 Install Pavement Markings\", GG193=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[706747,"Point",19032395,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2022-07-14","13:45:00","2207-05116","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"13:50:00","DISPATCH","13:55:00","2022-07-14","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,4,20,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,809,"<Null>","<Null>","Property damage only crash",2022,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ198=1,\"Pedestrian\",$BQ198=5,\"Bike\",AND($BQ198<>1,$BQ198<>5),\"Vehicle\")","v":"Vehicle"},0,1,1,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA198=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH198=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ198=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF198=4,\"401 Install Pavement Markings\", GG198=5,\"403  Install Pedestrian Crosswalk\" )","v":"209, 517 Safety Treat Fixed Objects, Add Through Lane"}]
[409219,"Point",19613663,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2023-06-03","13:56:00","2306-01151","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE MAIL ROUTE","RD","N","N",35,"Y","N","<Null>","N",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,2,1,1,5,"13:56:00","DISPATCHED","16:19:00","2023-06-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,28,64,49,1,4,1,32,14,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL ROUTE RD",1999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ210=1,\"Pedestrian\",$BQ210=5,\"Bike\",AND($BQ210<>1,$BQ210<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA210=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH210=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ210=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF210=4,\"401 Install Pavement Markings\", GG210=5,\"403  Install Pedestrian Crosswalk\" )","v":"401 Install Pavement Markings"}]
[427832,"Point",19701359,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","Y","N","2023-07-30","10:28:00","2307-11354","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","N","N",35,"Y","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,20,"10:35:00","FLAGGED DOWN","10:35:00","2023-09-24","N","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,3,14,64,49,1,4,1,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL ROUTE RD",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,809,"<Null>","<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ213=1,\"Pedestrian\",$BQ213=5,\"Bike\",AND($BQ213<>1,$BQ213<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA213=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH213=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ213=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF213=4,\"401 Install Pavement Markings\", GG213=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[449223,"Point",19326221,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2023-01-04","16:50:00","2301-01415","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12999,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,12999,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,11,"17:15:00","DISPATCH","17:50:00","2023-01-04","N","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.902325000000001,-95.355042999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12999,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ218=1,\"Pedestrian\",$BQ218=5,\"Bike\",AND($BQ218<>1,$BQ218<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,0,null,0,null,4,0,2,0,0,null,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GA218=1,\"209, 517 Safety Treat Fixed Objects, Add Through Lane\",GH218=2,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GJ218=3,\"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks\",  GF218=4,\"401 Install Pavement Markings\", GG218=5,\"403  Install Pedestrian Crosswalk\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[144706,"Point",16271356,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2018-02-24","20:15:00",180030265,1344155,101,9999,"Y","Y",29.879570000000001,-95.355199999999996,19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","N","N",45,"N","N","PAVED","Y",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,4,2,"<Null>",1,1,5,"20:20:00","DISPATCHED","20:35:00","2018-02-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ225=1,\"Pedestrian\",$BQ225=5,\"Bike\",AND($BQ225<>1,$BQ225<>5),\"Vehicle\")","v":"Vehicle"},0,0,{"$f":"IF(OR($FY225=1,$FZ225=1),2,0)","v":0},null,{"$f":"IF($BQ225=1, 1, 0)","v":0},{"$f":"IF(OR($BQ225=1, $BQ225=5), 1, 0)","v":0},null,{"$f":"IF(OR($BX225=1, $BS225=21, $BS225=30), 5, 0)","v":5},{"$f":"IF($BQ225=1, 1, 0)","v":0},{"$f":"IF(OR(OR($BX225=2, $BX225=3, $BX225=4), OR($BS225=10, $BS225=13, $BS225=14, $BS225=20, $BS225=21, $BS225=22, $BS225=24, $BS225=30)), 3, 0)","v":0},null,null,{"$f":"IF(OR($GC225=1,$GG225=1),4,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD225=1,\"407 Install Sidewalks\", GA225=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH225=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK225=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF225=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[277960,"Point",16951402,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2019-03-09","12:32:00","1903-02663","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11603,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"12:51:00","DISPATCHED","12:56:00","2019-03-09","Y","tx1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.879505000000002,-95.355183999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11580,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,117,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ237=1,\"Pedestrian\",$BQ237=5,\"Bike\",AND($BQ237<>1,$BQ237<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,3,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD237=1,\"407 Install Sidewalks\", GA237=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH237=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK237=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF237=5,\"401 Install Pavement Markings\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[305665,"Point",17098306,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2019-05-24","21:10:00","1905-09768","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,20,"21:10:00","DISPATCHED","22:02:00","2019-05-28","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,34,64,13,1,4,1,32,21,101,9999,29.879534,-95.355474000000001,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2078,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","Y",5,0,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ242=1,\"Pedestrian\",$BQ242=5,\"Bike\",AND($BQ242<>1,$BQ242<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD242=1,\"407 Install Sidewalks\", GA242=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH242=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK242=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF242=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[346789,"Point",17303108,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2019-09-13","17:25:00","1909-04707","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11500,"<Null>","ADLINE WESTFIELD","RD","N","N",35,"N","N","MULTI-LANE ROADWAY","Y",19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","MULTI-LANE ROADWAY","<Null>",11,1,4,"<Null>",1,1,5,"16:53:00","DISPATCHED","17:00:00","2019-09-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,5,1,21,21,101,208,29.879529999999999,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11595,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,8,0,0,0,15,5,151,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ245=1,\"Pedestrian\",$BQ245=5,\"Bike\",AND($BQ245<>1,$BQ245<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD245=1,\"407 Install Sidewalks\", GA245=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH245=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK245=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF245=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[473150,"Point",17909691,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","Y","N","2020-10-11","19:59:00","2010-04215","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,11500,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,5,"20:02:00","DISPATCH","20:47:00","2020-12-08","N","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,34,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,3,0,0,0,3,0,15,1369,"<Null>","<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ257=1,\"Pedestrian\",$BQ257=5,\"Bike\",AND($BQ257<>1,$BQ257<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD257=1,\"407 Install Sidewalks\", GA257=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH257=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK257=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF257=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[520566,"Point",18137761,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2021-02-25","16:00:00","2102-09078","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","N","N",40,"N","N","<Null>","Y",19,"<Null>","<Null>",1,11500,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"16:10:00","DISPATCH","16:30:00","2021-02-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,5,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ263=1,\"Pedestrian\",$BQ263=5,\"Bike\",AND($BQ263<>1,$BQ263<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD263=1,\"407 Install Sidewalks\", GA263=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH263=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK263=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF263=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[580480,"Point",18422257,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2021-08-08","02:04:00","2108-02837","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11599,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,2,"<Null>",1,1,5,"02:16:00","DISPATCH","02:18:00","2021-08-08","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,0,1,2,0,15,5,227,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ269=1,\"Pedestrian\",$BQ269=5,\"Bike\",AND($BQ269<>1,$BQ269<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,3,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD269=1,\"407 Install Sidewalks\", GA269=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH269=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK269=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF269=5,\"401 Install Pavement Markings\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[604030,"Point",18526015,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2021-10-09","18:34:00","0136377521S","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11130,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,"<Null>",1,1,20,"18:34:00","WALK IN","18:34:00","2021-10-09","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,46,64,14,1,5,1,32,21,101,208,29.879548,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11600,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,113,6,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ274=1,\"Pedestrian\",$BQ274=5,\"Bike\",AND($BQ274<>1,$BQ274<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD274=1,\"407 Install Sidewalks\", GA274=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH274=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK274=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF274=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[633136,"Point",18675678,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2021-12-24","20:30:00","2112-09761","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2000,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,4,"<Null>",1,1,5,"20:41:00","DISPATCH","20:52:00","2021-12-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ277=1,\"Pedestrian\",$BQ277=5,\"Bike\",AND($BQ277<>1,$BQ277<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,0,null,null,0,null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD277=1,\"407 Install Sidewalks\", GA277=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH277=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK277=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF277=5,\"401 Install Pavement Markings\" )","v":"401 Install Pavement Markings"}]
[718818,"Point",19091897,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2022-09-01","12:30:00","2209-00168","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","HOPPER","RD","N","N",35,"N","N","PAVED, MARKED LANES","Y",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PAVED, MARKED LANES","<Null>",11,1,4,"<Null>",1,1,5,"12:54:00","DISPATCHED","13:04:00","2022-09-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,117,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ289=1,\"Pedestrian\",$BQ289=5,\"Bike\",AND($BQ289<>1,$BQ289<>5),\"Vehicle\")","v":"Vehicle"},0,0,{"$f":"IF(OR($FY289=1,$FZ289=1),2,0)","v":0},null,{"$f":"IF($BQ289=1, 1, 0)","v":0},{"$f":"IF(OR($BQ289=1, $BQ289=5), 1, 0)","v":0},null,{"$f":"IF(OR($BX289=1, $BS289=21, $BS289=30), 5, 0)","v":5},{"$f":"IF($BQ289=1, 1, 0)","v":0},{"$f":"IF(OR(OR($BX289=2, $BX289=3, $BX289=4), OR($BS289=10, $BS289=13, $BS289=14, $BS289=20, $BS289=21, $BS289=22, $BS289=24, $BS289=30)), 3, 0)","v":3},null,null,{"$f":"IF(OR($GC289=1,$GG289=1),4,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(GD289=1,\"407 Install Sidewalks\", GA289=2, \"209, 517 Safety Treat Fixed Objects, Add Through Lane\", GH289=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\", GK289=4,\"131, 403 Improve Pedestrian Signals, Install Pedestrian Crosswalk\",  GF289=5,\"401 Install Pavement Markings\" )","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[381314,"Point",19473358,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N",45017,4.6527777777777779E-2,"2304-00028","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY, FOUR LANE ROADWAY","<Null>",11,4,2,1,1,1,20,4.6527777777777779E-2,"DISPATCHED",4.6527777777777779E-2,45018,"Y","TX1010000",1419,"<Null>","<Null>",4,8,10,4,1,1,54,1,4,2,21,21,101,208,29.87959,-95.355181000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11601,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,227,"<Null>","Yes",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ295=1,\"Pedestrian\",$BQ295=5,\"Bike\",AND($BQ295<>1,$BQ295<>5),\"Vehicle\")","v":"Vehicle"},1,0,2,null,0,0,null,0,0,3,null,null,0]
[393386,"Point",19538882,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2023-05-01","22:10:00","2305-00434","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD RD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2000,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,1,1,1,5,"22:22:00","DISPATCH","22:32:00","2023-05-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,2,1,22,54,1,4,2,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,2,0,1,0,15,5,227,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ297=1,\"Pedestrian\",$BQ297=5,\"Bike\",AND($BQ297<>1,$BQ297<>5),\"Vehicle\")","v":"Vehicle"},1,0,2,null,0,0,null,0,0,3,null,null,0]
[468094,"Point",19421275,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2023-03-02","23:41:00","2303-00898","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11604,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 WAY NON DIVIDED ROADWAY","Y",19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","2 WAY NON DIVIDED ROADWAY","<Null>",11,4,2,1,1,1,5,"23:45:00","DISPATCHED","00:15:00","2023-03-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,2,0,1,0,15,5,227,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ309=1,\"Pedestrian\",$BQ309=5,\"Bike\",AND($BQ309<>1,$BQ309<>5),\"Vehicle\")","v":"Vehicle"},0,0,0,null,0,0,null,5,0,3,null,null,0]
[129758,"Point",16195085,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N",43111,0.33194444444444443,"0004429118F","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,2200,"<Null>","LITTLE YORK","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,4,"<Null>",1,3,5,0.34027777777777779,"DISPATCHED",0.35,43111,"Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,34,64,54,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10798,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,2,0,1,0,15,113,6,"<Null>","<Null>",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ316=1,\"Pedestrian\",$BQ316=5,\"Bike\",AND($BQ316<>1,$BQ316<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,{"$f":"IF(OR(AND(OR($BR316=1, $BR316=2), AND($BS316>=10, $BS316<=39)), OR($BQ316=1, $BQ316=5)), 3, 0)","v":3},null,null,null,{"$f":"IF(OR($BX316=1, $BS316=21, $BS316=30), 4, 0)","v":4},null,null,null,null,null,{"$f":"IF(AND(OR($BS316=20, $BS316=21, $BS316=22), $BR316<>4), 1, 0)","v":0},{"$f":"IF(AND(OR($BS316=20, $BS316=21, $BS316=22, $BS316=23, $BS316=25, $BS316=26, $BS316=27, $BS316=33, $BS316=36), $BR316<>4), 2, 0)","v":0},null,null,null,null,null,{"$f":"_xlfn.IFS($GL316=1,\"522 Lengthen Right Turn Lane\",$GM316=2,\"521 Add Right Turn Lane\",$GB316=3,\"108 Improve Traffic Signals\",$GF316=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[207719,"Point",16586808,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2018-08-17","20:30:00","0104993518V","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,1900,"<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,5,"20:37:00","DISPATCH","20:44:00","2018-08-17","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,34,64,54,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10798,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,0,0,2,0,15,113,6,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ321=1,\"Pedestrian\",$BQ321=5,\"Bike\",AND($BQ321<>1,$BQ321<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL321=1,\"522 Lengthen Right Turn Lane\",$GM321=2,\"521 Add Right Turn Lane\",$GB321=3,\"108 Improve Traffic Signals\",$GF321=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[240654,"Point",16767161,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","Y","N","2018-11-04","14:31:00","0139882118N","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","N","N",40,"N","N","<Null>","Y",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,5,"16:41:00","DISPATCHED","16:53:00","2019-01-08","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,22,64,38,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2200,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,0,1,2,0,15,113,6,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ327=1,\"Pedestrian\",$BQ327=5,\"Bike\",AND($BQ327<>1,$BQ327<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,1,2,null,null,null,null,null,{"$f":"_xlfn.IFS($GL327=1,\"522 Lengthen Right Turn Lane\",$GM327=2,\"521 Add Right Turn Lane\",$GB327=3,\"108 Improve Traffic Signals\",$GF327=4,\"401 Install Pavement Markings\")","v":"522 Lengthen Right Turn Lane"}]
[297062,"Point",17054459,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2019-05-02","17:10:00","1905-00559","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK RD","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,10200,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",2,1,11,"17:15:00","DISPATCHED","17:30:00","2019-05-03","Y",1010000,1419,"<Null>","<Null>",4,8,2,2,20,64,54,1,4,1,21,21,101,9999,29.870968000000001,-95.351557999999997,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2221,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","Y",5,0,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ336=1,\"Pedestrian\",$BQ336=5,\"Bike\",AND($BQ336<>1,$BQ336<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,1,{"$f":"IF(AND(OR($BS336=20, $BS336=21, $BS336=22, $BS336=23, $BS336=25, $BS336=26, $BS336=27, $BS336=33, $BS336=36), $BR336<>4), 2, 0)","v":2},null,null,null,null,null,{"$f":"_xlfn.IFS($GL336=1,\"522 Lengthen Right Turn Lane\",$GM336=2,\"521 Add Right Turn Lane\",$GB336=3,\"108 Improve Traffic Signals\",$GF336=4,\"401 Install Pavement Markings\")","v":"522 Lengthen Right Turn Lane"}]
[305164,"Point",17095281,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2019-05-23","15:15:00","0065458219Z","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","LOCAL STREET","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"10:45:00","WALKIN","10:45:00","2019-05-24","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,22,64,38,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10798,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,113,6,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ341=1,\"Pedestrian\",$BQ341=5,\"Bike\",AND($BQ341<>1,$BQ341<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,1,2,null,null,null,null,null,{"$f":"_xlfn.IFS($GL341=1,\"522 Lengthen Right Turn Lane\",$GM341=2,\"521 Add Right Turn Lane\",$GB341=3,\"108 Improve Traffic Signals\",$GF341=4,\"401 Install Pavement Markings\")","v":"522 Lengthen Right Turn Lane"}]
[358267,"Point",17345783,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2019-10-06","01:40:00","0130888219J","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2200,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","CITY STREET","Y",19,"<Null>","<Null>",1,10800,"<Null>","SEVEN MILE","LN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,4,2,"<Null>",1,1,8,"01:46:00","DISPATCHED","01:51:00","2019-10-06","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,10,64,54,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2200,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,0,1,1,0,15,113,6,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ348=1,\"Pedestrian\",$BQ348=5,\"Bike\",AND($BQ348<>1,$BQ348<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL348=1,\"522 Lengthen Right Turn Lane\",$GM348=2,\"521 Add Right Turn Lane\",$GB348=3,\"108 Improve Traffic Signals\",$GF348=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[405041,"Point",17579118,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2020-02-09","23:20:00","2002-03135","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","<Null>","N","N",45,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","LITTLE YORK","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,2,20,"23:21:00","DISPATCH","00:17:00","2020-02-10","N","TX1010000",1419,"<Null>","<Null>",4,8,4,4,1,64,54,1,4,2,21,21,101,208,29.870591000000001,-95.351675,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10769,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,5,282,"<Null>","<Null>",2020,4,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ356=1,\"Pedestrian\",$BQ356=5,\"Bike\",AND($BQ356<>1,$BQ356<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL356=1,\"522 Lengthen Right Turn Lane\",$GM356=2,\"521 Add Right Turn Lane\",$GB356=3,\"108 Improve Traffic Signals\",$GF356=4,\"401 Install Pavement Markings\")","v":{"$error":"#N/A"}}]
[414714,"Point",17627749,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2020-02-26","18:00:00","0027116020A","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2300,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","INTERSECTION","Y",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"18:07:00","DISPATCH","18:20:00","2020-03-16","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,34,64,54,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2200,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,113,6,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ359=1,\"Pedestrian\",$BQ359=5,\"Bike\",AND($BQ359<>1,$BQ359<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL359=1,\"522 Lengthen Right Turn Lane\",$GM359=2,\"521 Add Right Turn Lane\",$GB359=3,\"108 Improve Traffic Signals\",$GF359=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[472876,"Point",17908359,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2020-10-12","01:58:00","0135286220Y","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2200,"<Null>","LITTLE YORK","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,10700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,20,"02:08:00","DISPATCHED","02:10:00","2020-10-12","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,30,64,54,1,5,1,21,21,101,208,29.870961000000001,-95.352188999999996,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2170,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,3,0,1,0,15,113,6,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ368=1,\"Pedestrian\",$BQ368=5,\"Bike\",AND($BQ368<>1,$BQ368<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,0,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL368=1,\"522 Lengthen Right Turn Lane\",$GM368=2,\"521 Add Right Turn Lane\",$GB368=3,\"108 Improve Traffic Signals\",$GF368=4,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[531492,"Point",18191187,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2021-03-13","17:09:00","0033768921W","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","DRY","N",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"17:09:00","DISPATCHED","17:26:00","2021-03-13","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,13,64,54,1,5,1,21,21,101,208,29.871583999999999,-95.352204999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10816,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,113,6,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ373=1,\"Pedestrian\",$BQ373=5,\"Bike\",AND($BQ373<>1,$BQ373<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL373=1,\"522 Lengthen Right Turn Lane\",$GM373=2,\"521 Add Right Turn Lane\",$GB373=3,\"108 Improve Traffic Signals\",$GF373=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[584289,"Point",18440557,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2021-08-21","14:45:00","0112963621J","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2200,"<Null>","LITTLE YORK","RD","N","N",45,"N","N","PAVED","Y",19,"<Null>","<Null>",1,10700,"<Null>","SEVEN MILE","LN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,8,"14:46:00","NORTHEAST DISPATCH","14:52:00","2021-08-21","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,10,64,54,1,5,1,21,21,101,208,29.870965000000002,-95.351872999999998,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2200,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,113,6,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ380=1,\"Pedestrian\",$BQ380=5,\"Bike\",AND($BQ380<>1,$BQ380<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL380=1,\"522 Lengthen Right Turn Lane\",$GM380=2,\"521 Add Right Turn Lane\",$GB380=3,\"108 Improve Traffic Signals\",$GF380=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[650866,"Point",18766825,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2022-02-18","16:45:00","0023693622U","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,10800,"N","ALDINE WESTSFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,"<Null>",1,0,1,"19:00:00","WALKIN","19:00:00","2022-02-21","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,20,64,54,1,5,1,21,21,101,208,29.870854999999999,-95.352012000000002,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2181,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,113,6,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ388=1,\"Pedestrian\",$BQ388=5,\"Bike\",AND($BQ388<>1,$BQ388<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,0,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL388=1,\"522 Lengthen Right Turn Lane\",$GM388=2,\"521 Add Right Turn Lane\",$GB388=3,\"108 Improve Traffic Signals\",$GF388=4,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[675035,"Point",18880579,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2022-04-13","05:50:00","0048536022O","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,5,"07:47:00","DISPATCHED","08:12:00","2022-04-13","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,22,64,3,1,5,1,21,21,101,208,29.870854999999999,-95.351933000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,113,6,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ391=1,\"Pedestrian\",$BQ391=5,\"Bike\",AND($BQ391<>1,$BQ391<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,1,2,null,null,null,null,null,{"$f":"_xlfn.IFS($GL391=1,\"522 Lengthen Right Turn Lane\",$GM391=2,\"521 Add Right Turn Lane\",$GB391=3,\"108 Improve Traffic Signals\",$GF391=4,\"401 Install Pavement Markings\")","v":"522 Lengthen Right Turn Lane"}]
[713688,"Point",19066879,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2022-08-17","08:53:00","0110488622M","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"09:04:00","DISPATCHED","09:14:00","2022-08-18","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,13,64,54,1,5,1,21,21,101,208,29.870989999999999,-95.351904000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,113,6,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ400=1,\"Pedestrian\",$BQ400=5,\"Bike\",AND($BQ400<>1,$BQ400<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL400=1,\"522 Lengthen Right Turn Lane\",$GM400=2,\"521 Add Right Turn Lane\",$GB400=3,\"108 Improve Traffic Signals\",$GF400=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[740065,"Point",19196272,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2022-10-23","00:06:00","0143260422A","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,5,"00:06:00","DISPATCHED","00:10:00","2022-10-23","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,10,1,3,1,5,1,21,21,101,208,29.870854999999999,-95.351933000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",1,2,0,1,0,3,0,15,113,6,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ405=1,\"Pedestrian\",$BQ405=5,\"Bike\",AND($BQ405<>1,$BQ405<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL405=1,\"522 Lengthen Right Turn Lane\",$GM405=2,\"521 Add Right Turn Lane\",$GB405=3,\"108 Improve Traffic Signals\",$GF405=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[388722,"Point",19518963,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2023-04-09","23:38:00","0050295923M","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2200,"W","LITTLE YORK","RD","N","N",45,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,10700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,4,4,1,1,1,20,"12:10:00","WALK IN REPORT","12:10:00","2023-05-01","Y","TXHPD0000",2469,"<Null>","<Null>",152,8,2,1,34,64,54,1,5,1,21,21,101,208,29.870854999999999,-95.351933000000002,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,59,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ412=1,\"Pedestrian\",$BQ412=5,\"Bike\",AND($BQ412<>1,$BQ412<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL412=1,\"522 Lengthen Right Turn Lane\",$GM412=2,\"521 Add Right Turn Lane\",$GB412=3,\"108 Improve Traffic Signals\",$GF412=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[425244,"Point",19687783,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2023-08-04","19:41:00","0110944723Y","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LITTLE YORK","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,1,0,1,1,1,20,"19:41:00","DISPATCHED","19:41:00","2023-08-04","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,20,64,54,1,5,1,21,21,101,208,29.870608000000001,-95.351795999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,113,6,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ420=1,\"Pedestrian\",$BQ420=5,\"Bike\",AND($BQ420<>1,$BQ420<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,0,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL420=1,\"522 Lengthen Right Turn Lane\",$GM420=2,\"521 Add Right Turn Lane\",$GB420=3,\"108 Improve Traffic Signals\",$GF420=4,\"401 Install Pavement Markings\")","v":"401 Install Pavement Markings"}]
[430606,"Point",19715141,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2023-08-06","13:30:00","0112207323O","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,10600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,1,0,2,1,1,5,"10:00:00","WALK-IN","10:00:00","2023-08-07","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,21,64,9,1,5,1,21,21,101,208,29.870854999999999,-95.351965000000007,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2191,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,4,0,0,15,113,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ423=1,\"Pedestrian\",$BQ423=5,\"Bike\",AND($BQ423<>1,$BQ423<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,1,2,null,null,null,null,null,{"$f":"_xlfn.IFS($GL423=1,\"522 Lengthen Right Turn Lane\",$GM423=2,\"521 Add Right Turn Lane\",$GB423=3,\"108 Improve Traffic Signals\",$GF423=4,\"401 Install Pavement Markings\")","v":"522 Lengthen Right Turn Lane"}]
[495220,"Point",19863457,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2023-10-25","20:56:00","0153300623R","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2100,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,3,1,1,5,"20:56:00","DISPATCHED","21:42:00","2023-11-10","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,1,34,64,54,1,5,1,21,21,101,208,29.870854999999999,-95.351933000000002,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,2,0,0,15,113,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ432=1,\"Pedestrian\",$BQ432=5,\"Bike\",AND($BQ432<>1,$BQ432<>5),\"Vehicle\")","v":"Vehicle"},null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,{"$f":"_xlfn.IFS($GL432=1,\"522 Lengthen Right Turn Lane\",$GM432=2,\"521 Add Right Turn Lane\",$GB432=3,\"108 Improve Traffic Signals\",$GF432=4,\"401 Install Pavement Markings\")","v":"108 Improve Traffic Signals"}]
[146139,"Point",16278162,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-03-02","16:25:00",180033594,1350153,101,9999,"Y","N",29.91319,-95.355429999999998,19,"<Null>","<Null>",1,14000,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","PAVED","N",19,"<Null>","<Null>",1,2100,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,0,"<Null>",1,1,5,"16:32:00","DISPATCHED","17:09:00","2018-03-02","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.914555,-95.355450000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13762,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ440=1,\"Pedestrian\",$BQ440=5,\"Bike\",AND($BQ440<>1,$BQ440<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO440=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH440=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR440=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[201869,"Point",16559641,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-08-07","18:26:00",180126443,1365586,101,9999,"Y","Y",29.91319,-95.355429999999998,19,"<Null>","<Null>",1,13700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,1,"18:30:00","DISPATCHED","19:03:00","2018-08-07","N","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.914555,-95.355450000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13762,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,151,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ444=1,\"Pedestrian\",$BQ444=5,\"Bike\",AND($BQ444<>1,$BQ444<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO444=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH444=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR444=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[263926,"Point",16881772,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-01-30","17:10:00","1901-09666","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","GAULT","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"17:21:00","DISPATCHED","17:37:00","2019-02-03","N","TX1010000",1419,"<Null>","<Null>",4,8,2,3,24,64,13,1,4,1,32,21,101,208,29.919090000000001,-95.355615999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14014,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,282,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ452=1,\"Pedestrian\",$BQ452=5,\"Bike\",AND($BQ452<>1,$BQ452<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO452=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH452=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR452=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[314037,"Point",17143109,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-06-21","21:50:00","1906-07293","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1300,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","Y",15,"<Null>","<Null>",1,1900,"<Null>","STRAWN","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,2,"<Null>",1,1,11,"21:57:00","DISPATCH","22:06:00","2019-06-21","N","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.916796000000001,-95.355532999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,227,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ457=1,\"Pedestrian\",$BQ457=5,\"Bike\",AND($BQ457<>1,$BQ457<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO457=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH457=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR457=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[370558,"Point",17412642,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-11-06","11:35:00","1911-01922","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14400,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","N",15,"<Null>","<Null>",1,2000,"<Null>","MAXIMILIAN","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"11:35:00","DISPATCH","11:48:00","2019-11-06","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.923848,-95.355774999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14378,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2019,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ465=1,\"Pedestrian\",$BQ465=5,\"Bike\",AND($BQ465<>1,$BQ465<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO465=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH465=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR465=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[454018,"Point",17814371,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-08-12","12:20:00","2008-04297","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12500,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","PAVED","Y",15,"<Null>","<Null>",1,2000,"<Null>","MATILDA","ST","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,4,"<Null>",1,1,8,"12:29:00","ON VIEWED","12:29:00","2020-08-12","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.927714999999999,-95.355913000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","MATILDA ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2020,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ472=1,\"Pedestrian\",$BQ472=5,\"Bike\",AND($BQ472<>1,$BQ472<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,{"$f":"IF(OR($AZ472=3, $AZ472=4, $AZ472=6), 1, 0)","v":0},0,null,1,4,{"$f":"_xlfn.IFS($GO472=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH472=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR472=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[460620,"Point",17846337,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-08-31","06:30:00","20-08-31-041996","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13820,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","BLACK TOP","N",19,"<Null>","<Null>",1,1800,"<Null>","STRAWN","RD","<Null>","<Null>","<Null>","<Null>","BLACK TOP","<Null>",11,3,0,"<Null>",1,1,1,"07:10:00","DISPATCHED","07:15:00","2020-08-31","Y","TX1017300",18,"<Null>","<Null>","<Null>",8,2,4,30,64,3,1,5,1,21,21,101,208,29.917069000000001,-95.355543999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13906,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,35,"<Null>","<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ476=1,\"Pedestrian\",$BQ476=5,\"Bike\",AND($BQ476<>1,$BQ476<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO476=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH476=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR476=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[548728,"Point",18272516,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-05-17","06:47:00","2105-06564","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14300,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,1900,"<Null>","PEACH LEAF","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,4,"<Null>",1,1,20,"07:01:00","DISPATCHED","07:22:00","2021-05-17","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.924085000000002,-95.355783000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14398,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","PEACH LEAF ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,117,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ484=1,\"Pedestrian\",$BQ484=5,\"Bike\",AND($BQ484<>1,$BQ484<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO484=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH484=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR484=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[589447,"Point",18465030,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-08-25","15:00:00","2109-01156","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,2000,"<Null>","STRAWN","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,0,"<Null>",1,1,1,"16:13:00","DISPATCH","16:45:00","2021-08-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,4,4,4,64,12,1,4,1,21,21,101,208,29.91685,-95.355535000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13901,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ489=1,\"Pedestrian\",$BQ489=5,\"Bike\",AND($BQ489<>1,$BQ489<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO489=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH489=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR489=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":{"$error":"#N/A"}}]
[651256,"Point",18768277,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-02-19","20:27:00","2202-07591","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14540,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","EXTENDS NORTH AND SOUTH","Y",15,"<Null>","<Null>",1,2000,"<Null>","MATILDA","ST","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST AND WEST","<Null>",11,3,4,"<Null>",1,1,8,"20:36:00","DISPATCHED","20:43:00","2022-02-21","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,3,1,5,1,21,21,101,208,29.927714999999999,-95.355913000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","MATILDA ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",1,0,0,3,0,1,0,15,5,151,"<Null>","<Null>",2022,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ497=1,\"Pedestrian\",$BQ497=5,\"Bike\",AND($BQ497<>1,$BQ497<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO497=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH497=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR497=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[721305,"Point",19104033,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-08-19","14:11:00","2208-07447","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","PEACH LEAF","ST","N","N",-1,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,98,"<Null>",1,2,8,"14:40:00","DISPATCH","15:00:00","2022-08-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.924085000000002,-95.355783000000002,"<Null>","<Null>","<Null>","<Null>","PEACH LEAF ST",1998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ504=1,\"Pedestrian\",$BQ504=5,\"Bike\",AND($BQ504<>1,$BQ504<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO504=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH504=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR504=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[203368,"Point",16566387,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-08-07","08:50:00",180126093,1362718,101,9999,"Y","Y",29.908460000000002,-95.355350000000001,15,"<Null>","<Null>",1,13300,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","CONNORVALE","DR","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"08:55:00","DISPATCHED","09:01:00","2018-08-07","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,3,34,64,13,1,4,1,32,21,101,208,29.908135999999999,-95.355253000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13403,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,1,0,0,2,0,15,5,205,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ514=1,\"Pedestrian\",$BQ514=5,\"Bike\",AND($BQ514<>1,$BQ514<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO514=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH514=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR514=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[227379,"Point",18053762,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-08-26","16:20:00","1808-00859","<Null>",101,9999,"Y","Y",29.904430000000001,-95.355180000000004,15,"<Null>","<Null>",1,13200,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","DEBENEY","DR","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"17:30:00","DISPATCHED","17:35:00","2018-08-26","N","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.90456,-95.355114999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13121,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,6,5,0,6,0,15,5,151,"<Null>","<Null>",2018,5,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ516=1,\"Pedestrian\",$BQ516=5,\"Bike\",AND($BQ516<>1,$BQ516<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO516=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH516=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR516=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[278183,"Point",16952267,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-02-01","08:30:00","1902-00079","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13223,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","SANDYDALE","LN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"08:42:00","DISPATCHED","08:55:00","2019-02-01","Y",101000000,1419,"<Null>","<Null>",4,8,2,1,13,64,54,1,4,1,21,21,101,208,29.905871000000001,-95.355160999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13289,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,117,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ524=1,\"Pedestrian\",$BQ524=5,\"Bike\",AND($BQ524<>1,$BQ524<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO524=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH524=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR524=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[314008,"Point",17142968,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-05-26","23:30:00","1905-09203","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13499,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2002,"<Null>","CONNORVALE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,3,"23:30:00","ADVISED","23:30:00","2019-05-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,1,21,21,101,208,29.909575,-95.355303000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13500,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,227,"<Null>","<Null>",2019,2,"Pedestrian Related Crash","<Null>",{"$f":"_xlfn.IFS($BQ529=1,\"Pedestrian\",$BQ529=5,\"Bike\",AND($BQ529<>1,$BQ529<>5),\"Vehicle\")","v":"Pedestrian"},0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,{"$f":"_xlfn.IFS($GO529=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH529=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR529=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[385582,"Point",17489887,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-12-13","20:23:00","1912-04963","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,23000,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,4,0,"<Null>",1,1,20,"20:30:00","DISPATCHED","20:49:00","2019-12-14","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.902467999999999,-95.355047999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13007,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ536=1,\"Pedestrian\",$BQ536=5,\"Bike\",AND($BQ536<>1,$BQ536<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,{"$f":"IF(OR($AZ536=3, $AZ536=4, $AZ536=6), 1, 0)","v":1},1,null,1,4,{"$f":"_xlfn.IFS($GO536=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH536=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR536=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[550844,"Point",18282055,"6- Corridor excluding intersection","N","N","N","N","N","Y","N","2021-05-20","06:18:00","2105-07805","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","TWO WAY, TWO LANE ROADWAY","N",15,"<Null>","<Null>",1,1900,"<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY, TWO LANE ROADWAY","<Null>",12,1,2,"<Null>",1,1,20,"06:53:00","DISPATCHED","07:33:00","2021-07-09","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,31,64,54,1,4,1,21,21,101,208,29.910443999999998,-95.355327000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13548,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ546=1,\"Pedestrian\",$BQ546=5,\"Bike\",AND($BQ546<>1,$BQ546<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO546=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH546=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR546=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":{"$error":"#N/A"}}]
[566351,"Point",18355982,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-07-06","20:59:00","2107-02372","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ACCESS ROADWAY","N",15,"<Null>","<Null>",1,1900,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ACCESS ROADWAY","<Null>",11,4,0,"<Null>",1,1,11,"21:22:00","DISPATCH","21:22:00","2021-07-06","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,34,64,54,2,4,1,21,21,101,208,29.904271000000001,-95.355106000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ548=1,\"Pedestrian\",$BQ548=5,\"Bike\",AND($BQ548<>1,$BQ548<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO548=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH548=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR548=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[687639,"Point",18942698,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-05-18","13:55:00","2205-07628","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13317,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","LADIN","DR","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,8,"14:13:00","DISPATCH","14:36:00","2022-05-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,14,64,54,1,4,1,21,21,101,208,29.907135,-95.355213000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13324,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LADIN DR","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ556=1,\"Pedestrian\",$BQ556=5,\"Bike\",AND($BQ556<>1,$BQ556<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO556=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH556=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR556=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[138873,"Point",16241935,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-02-05","18:50:00","0015576518R","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12000,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","PUBLIC STREET","N",19,"<Null>","<Null>",1,2000,"<Null>","MIERIANNE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"18:59:00","DISPATCH","19:04:00","2018-02-05","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,20,64,54,1,5,1,21,21,101,208,29.901966000000002,-95.355033000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12959,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,2,1,1,0,15,113,6,"<Null>","<Null>",2018,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ567=1,\"Pedestrian\",$BQ567=5,\"Bike\",AND($BQ567<>1,$BQ567<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX567=2,$BX567=3,$BX567=4),OR($BT567=20,$BT567=21,$BT567=22,$BT567=23,$BT567=24,$BT567=25,$BT567=26,$BT567=29,$BT567=30,$BT567=31,$BT567=32,$BT567=33,$BT567=34,$BT567=35,$BT567=36,$BT567=40,$BT567=41,$BT567=42,$BT567=56,$BT567=57,$BT567=58,$BT567=60,$BT567=62,$BT567=63)), 1, 0)","v":0},null,null,null,null,{"$f":"IF(OR($BQ567=1, $BQ567=5), 1, 0)","v":0},null,null,null,{"$f":"IF(OR(OR($BX567=2, $BX567=3, $BX567=4), OR($BS567=10, $BS567=13, $BS567=14, $BS567=20, $BS567=21, $BS567=22, $BS567=24, $BS567=30)), 3, 0)","v":3},null,null,null,null,null,1,{"$f":"IF(OR($FY567=1,$GN567=1),1,0)","v":1},null,{"$f":"IF(AND($Y567=1, OR($BS567=10, $BS567=14, $BS567=20, $BS567=21, $BS567=22, $BS567=24, $BS567=26, $BS567=28, $BS567=29, $BS567=30, $BS567=34, $BS567=36, $BS567=38)), 1, 0)","v":1},{"$f":"IF(OR($GQ567=1,$GD567=1),4,0)","v":4},{"$f":"_xlfn.IFS($GO567=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH567=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR567=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[167694,"Point",16384556,"6- Corridor excluding intersection","N","N","N","N","N","Y","N","2018-04-26","02:45:00",180065415,1337488,101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,4,0,"<Null>",1,1,11,"02:45:00","DISPATCHED","02:59:00","2018-05-23","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,4,30,64,54,1,4,1,21,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,347,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ568=1,\"Pedestrian\",$BQ568=5,\"Bike\",AND($BQ568<>1,$BQ568<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO568=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH568=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR568=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[462752,"Point",17857890,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-08-28","19:51:00","2008-10765","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","EXTENDS NORTH TO SOUTH","N",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST TO WEST","<Null>",11,1,2,"<Null>",1,1,5,"19:51:00","DISPATCH","19:56:00","2020-09-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,38,1,4,1,21,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,2,0,1,0,15,5,151,"<Null>","<Null>",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ580=1,\"Pedestrian\",$BQ580=5,\"Bike\",AND($BQ580<>1,$BQ580<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO580=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH580=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR580=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[514661,"Point",18107332,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-02-12","10:54:00","2102-04552","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12800,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","TOW LANE ROAD THAT TRAVELS EAST AND WEST","N",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL RT","RD","<Null>","<Null>","<Null>","<Null>","4 LANE ROADWAY TRAVELS EAST AND WES","<Null>",12,1,0,"<Null>",1,2,20,"10:54:00","DISPATCH","11:00:00","2021-02-12","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,34,64,54,1,4,1,21,21,101,208,29.900955,-95.355001000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ587=1,\"Pedestrian\",$BQ587=5,\"Bike\",AND($BQ587<>1,$BQ587<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO587=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH587=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR587=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[533426,"Point",18200655,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-04-09","05:50:00","2104-03441","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","DR","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL RT","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,20,"06:23:00","DISPATCHED","06:42:00","2021-04-09","N","TX1010000",1419,"<Null>","<Null>","<Null>",8,7,4,1,62,54,1,4,2,21,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,809,"<Null>","<Null>","<Null>",2021,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ588=1,\"Pedestrian\",$BQ588=5,\"Bike\",AND($BQ588<>1,$BQ588<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO588=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH588=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR588=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[747304,"Point",19231072,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-11-10","06:57:00","2211-03600","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,1,"07:02:00","DISPATCH","07:15:00","2022-11-10","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,13,1,4,2,32,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,282,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ599=1,\"Pedestrian\",$BQ599=5,\"Bike\",AND($BQ599<>1,$BQ599<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,1,4,{"$f":"_xlfn.IFS($GO599=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH599=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR599=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[180233,"Point",16447000,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-05-23","05:30:00",180081773,1363968,101,208,"N","Y",29.88663,-95.354990000000001,15,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","BERTRAND","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"05:49:00","DISPATCHED","05:56:00","2018-05-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,13,1,4,1,32,21,101,208,29.886614999999999,-95.354952999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11940,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","BERTRAND ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,227,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ607=1,\"Pedestrian\",$BQ607=5,\"Bike\",AND($BQ607<>1,$BQ607<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO607=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH607=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR607=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[205981,"Point",16577852,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-08-12","22:15:00",180129327,1357322,101,9999,"Y","Y",29.884889999999999,-95.354960000000005,15,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","BERTRAND","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"22:27:00","DISPATCHED","22:42:00","2018-08-12","N","TX1010000",1419,"<Null>","<Null>",33,8,2,4,21,1,54,1,4,1,21,21,101,208,29.886341000000002,-95.354963999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11935,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,347,"<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ612=1,\"Pedestrian\",$BQ612=5,\"Bike\",AND($BQ612<>1,$BQ612<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO612=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH612=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR612=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[230980,"Point",16708086,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-10-15","08:10:00","1810-04633","<Null>",101,9999,"Y","Y",29.88655,-95.355040000000002,15,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","BERTRAND","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,8,"08:30:00","DISPATCHED","08:35:00","2018-10-15","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,14,64,54,1,4,1,21,21,101,208,29.886614999999999,-95.354952999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11940,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","BERTRAND ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,"<Null>","<Null>","<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ619=1,\"Pedestrian\",$BQ619=5,\"Bike\",AND($BQ619<>1,$BQ619<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO619=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH619=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR619=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[297637,"Point",17057443,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-05-06","14:05:00","1905-01943","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12019,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","N",15,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",3,1,11,"14:07:00","DISPATCHED","14:15:00","2019-05-06","Y",1010000,1419,"<Null>","<Null>",4,8,7,4,1,62,54,1,4,2,21,21,101,208,29.895038,-95.354733999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12287,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,0,0,1,0,15,5,151,"<Null>","<Null>",2019,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ627=1,\"Pedestrian\",$BQ627=5,\"Bike\",AND($BQ627<>1,$BQ627<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,0,0,{"$f":"_xlfn.IFS($GO627=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH627=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR627=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[346765,"Point",17303023,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-08-30","15:23:00","1908-10867","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12019,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","NORTH/SOUTH","N",15,"<Null>","<Null>",1,"<Null>","<Null>","MIERIANNE","ST","<Null>","<Null>","<Null>","<Null>","EAST/WEST","<Null>",11,1,2,"<Null>",1,1,20,"15:23:00","DISPATCHED","15:31:00","2019-09-12","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,13,64,13,1,4,2,32,21,101,208,29.887823000000001,-95.354928999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12013,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,2,0,1,0,15,5,151,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ631=1,\"Pedestrian\",$BQ631=5,\"Bike\",AND($BQ631<>1,$BQ631<>5),\"Vehicle\")","v":"Vehicle"},{"$f":"IF(OR(OR($BX631=2,$BX631=3,$BX631=4),OR($BT631=20,$BT631=21,$BT631=22,$BT631=23,$BT631=24,$BT631=25,$BT631=26,$BT631=29,$BT631=30,$BT631=31,$BT631=32,$BT631=33,$BT631=34,$BT631=35,$BT631=36,$BT631=40,$BT631=41,$BT631=42,$BT631=56,$BT631=57,$BT631=58,$BT631=60,$BT631=62,$BT631=63)), 1, 0)","v":1},null,null,null,null,{"$f":"IF(OR($BQ631=1, $BQ631=5), 1, 0)","v":0},null,null,null,{"$f":"IF(OR(OR($BX631=2, $BX631=3, $BX631=4), OR($BS631=10, $BS631=13, $BS631=14, $BS631=20, $BS631=21, $BS631=22, $BS631=24, $BS631=30)), 3, 0)","v":3},null,null,null,null,null,0,{"$f":"IF(OR($FY631=1,$GN631=1),1,0)","v":1},null,{"$f":"IF(AND($Y631=1, OR($BS631=10, $BS631=14, $BS631=20, $BS631=21, $BS631=22, $BS631=24, $BS631=26, $BS631=28, $BS631=29, $BS631=30, $BS631=34, $BS631=36, $BS631=38)), 1, 0)","v":0},{"$f":"IF(OR($GQ631=1,$GD631=1),4,0)","v":0},{"$f":"_xlfn.IFS($GO631=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH631=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR631=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[405040,"Point",17579115,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-02-19","01:30:00","2002-06426","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12300,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,3,0,"<Null>",1,1,11,"01:47:00","ON VIEW","01:47:00","2020-02-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,22,54,1,4,2,21,21,101,208,29.892021,-95.354788999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12176,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,282,"<Null>","Property damage only crash",2020,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ639=1,\"Pedestrian\",$BQ639=5,\"Bike\",AND($BQ639<>1,$BQ639<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO639=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH639=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR639=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[466091,"Point",17874450,"6- Corridor excluding intersection","N","Y","N","N","N","N","N","2020-09-16","08:12:00","2009-05964","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12100,"<Null>","ALDINE WESTFEILD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,2000,"<Null>","BERTRAND","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"08:12:00","DISPATCH","08:30:00","2020-09-16","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,27,54,1,4,2,21,21,101,208,29.886067000000001,-95.354973999999999,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11929,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,282,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ647=1,\"Pedestrian\",$BQ647=5,\"Bike\",AND($BQ647<>1,$BQ647<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,0,0,{"$f":"_xlfn.IFS($GO647=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH647=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR647=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[489804,"Point",17980882,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-11-25","13:00:00","2011-09648","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11942,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","BERTRAND","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"13:10:00","DISPATCHED","13:15:00","2020-11-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,22,64,42,1,4,1,21,21,101,208,29.886641999999998,-95.354952999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11944,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,117,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ652=1,\"Pedestrian\",$BQ652=5,\"Bike\",AND($BQ652<>1,$BQ652<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO652=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH652=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR652=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[556348,"Point",18308163,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-05-29","05:44:00","2105-11561","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11999,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 WAY NON DIVIDED ROADWAY.","N",15,"<Null>","<Null>",1,2014,"<Null>","MIERIANNE","ST","<Null>","<Null>","<Null>","<Null>","WAY NON DIVIDED ROADWAY.","<Null>",12,4,2,"<Null>",1,2,20,"05:56:00","DISPATCHED","06:08:00","2021-05-29","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,2,1,62,54,1,4,2,21,21,101,208,29.887557000000001,-95.354934,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","MIERIANNE ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,5,282,"<Null>","<Null>",2021,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ659=1,\"Pedestrian\",$BQ659=5,\"Bike\",AND($BQ659<>1,$BQ659<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO659=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH659=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR659=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[588318,"Point",18459311,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-09-01","01:50:00","2109-00021","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12300,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,12000,"<Null>","SUNDOWN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,20,"02:02:00","FLAGGED DOWN","02:02:00","2021-09-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,32,54,1,4,2,21,21,101,208,29.895391,-95.354744999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12300,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,282,"<Null>","<Null>",2021,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ665=1,\"Pedestrian\",$BQ665=5,\"Bike\",AND($BQ665<>1,$BQ665<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO665=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH665=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR665=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[652306,"Point",18773084,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-03-01","07:20:00","2203-00069","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PAVED","N",15,"<Null>","<Null>",1,2000,"<Null>","MIERIANNE","ST","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,98,"<Null>",1,1,20,"07:33:00","DISPATCHED","07:52:00","2022-03-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.888407000000001,-95.354915000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12039,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,6,0,0,0,15,5,117,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ671=1,\"Pedestrian\",$BQ671=5,\"Bike\",AND($BQ671<>1,$BQ671<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO671=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH671=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR671=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[741371,"Point",19202030,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-10-29","12:55:00","2210-11200","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11939,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2030,"<Null>","BERTRAND","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,"<Null>",1,1,8,"13:30:00","DISPATCH","13:50:00","2022-10-29","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,14,64,54,1,4,1,21,21,101,208,29.886614999999999,-95.354952999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11940,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","BERTRAND ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,117,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ679=1,\"Pedestrian\",$BQ679=5,\"Bike\",AND($BQ679<>1,$BQ679<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO679=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH679=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR679=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[754068,"Point",19265568,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-12-02","18:37:00","2212-00792","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","DRY PAVED ROADWAY","N",15,"<Null>","<Null>",1,2000,"<Null>","MERIANNE","ST","<Null>","<Null>","<Null>","<Null>","DRY PAVED ROADWAY","<Null>",11,3,0,"<Null>",1,1,20,"19:39:00","DISPATCH","19:57:00","2022-12-02","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.886215,-95.354972000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11934,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ684=1,\"Pedestrian\",$BQ684=5,\"Bike\",AND($BQ684<>1,$BQ684<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO684=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH684=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR684=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[170233,"Point",16397616,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-05-02","23:12:00",180069622,1356818,101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE PARK","LN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"23:13:00","DISPATCHED","23:24:00","2018-05-02","Y","TX1010000",1419,"<Null>","<Null>",33,8,7,4,1,22,35,1,5,2,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,347,"<Null>","Property damage only crash",2018,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ691=1,\"Pedestrian\",$BQ691=5,\"Bike\",AND($BQ691<>1,$BQ691<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO691=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH691=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR691=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[237631,"Point",16755848,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-10-31","17:41:00","1810-10291","<Null>",101,9999,"Y","Y",29.884810000000002,-95.355090000000004,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,4,"<Null>",1,2,20,"16:10:00","DISPATCHED","16:17:00","2018-10-31","Y","TX1010000",1419,"<Null>","<Null>",752,8,2,1,14,64,54,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,"<Null>","<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ697=1,\"Pedestrian\",$BQ697=5,\"Bike\",AND($BQ697<>1,$BQ697<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO697=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH697=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR697=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[337682,"Point",17257803,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-08-18","17:46:00","1908-06370","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11899,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,2031,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,"<Null>",1,1,8,"17:46:00","DISPATCH","18:00:00","2019-08-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,14,1,5,1,32,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,2,0,1,0,2,0,15,5,151,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ703=1,\"Pedestrian\",$BQ703=5,\"Bike\",AND($BQ703<>1,$BQ703<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO703=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH703=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR703=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[372322,"Point",17421189,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-11-09","22:06:00","1911-03269","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,1999,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"22:06:00","DISPATCHED","22:20:00","2019-11-09","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.884867,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11897,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,3,0,1,0,15,5,227,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ711=1,\"Pedestrian\",$BQ711=5,\"Bike\",AND($BQ711<>1,$BQ711<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO711=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH711=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR711=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[510102,"Point",18084566,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-01-09","12:07:00","0003932121E","FSRA",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11700,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","ASPHALT/CONCRETE ROAD","N",19,"<Null>","<Null>",1,2100,"<Null>","BREA CREST","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"12:11:00","HPD DISPATCH","12:21:00","2021-01-29","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,20,64,42,1,5,1,21,21,101,208,29.882603,-95.355086999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11725,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,2,1,2,0,15,113,6,"<Null>","<Null>",2021,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ718=1,\"Pedestrian\",$BQ718=5,\"Bike\",AND($BQ718<>1,$BQ718<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO718=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH718=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR718=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[539134,"Point",18228449,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-04-26","15:03:00","2104-10532","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11899,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2154,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,20,"15:03:00","DISPATCHED","15:10:00","2021-04-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,2,0,2,0,15,5,151,"<Null>","<Null>",2021,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ723=1,\"Pedestrian\",$BQ723=5,\"Bike\",AND($BQ723<>1,$BQ723<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO723=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH723=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR723=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[605942,"Point",18537067,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-10-16","22:36:00","2110-06639","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11899,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 WAY NON DIVIDED ROADWAY","Y",19,"<Null>","<Null>",1,2006,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","2 WAY NON DIVIDED ROADWAY","<Null>",11,4,2,"<Null>",1,1,8,"23:17:00","DISPATCHED","23:35:00","2021-10-16","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,227,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ729=1,\"Pedestrian\",$BQ729=5,\"Bike\",AND($BQ729<>1,$BQ729<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO729=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH729=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR729=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[659377,"Point",18806468,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-03-11","07:15:00","2203-04256","2203-04256",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","TWO LANE, TWO WAY, PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,1900,"<Null>","HARTWICK","ST","<Null>","<Null>","<Null>","<Null>","TWO LANE, TWO WAY, PUBLIC ROADWAY","<Null>",12,1,4,"<Null>",1,1,20,"07:27:00","DISPATCHED","07:35:00","2022-03-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,33,54,1,5,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,1,2,0,2,0,15,5,282,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ735=1,\"Pedestrian\",$BQ735=5,\"Bike\",AND($BQ735<>1,$BQ735<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,1,4,{"$f":"_xlfn.IFS($GO735=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH735=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR735=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[728726,"Point",19141336,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-09-16","22:05:00","2209-06207","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11731,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,2004,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"22:05:00","DISPATCHED","22:25:00","2022-09-16","Y","TX1010000",1419,"<Null>","<Null>",4,8,9,4,5,3,54,1,4,2,21,21,101,208,29.885148999999998,-95.354999000000007,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11907,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,0,0,0,15,5,227,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ743=1,\"Pedestrian\",$BQ743=5,\"Bike\",AND($BQ743<>1,$BQ743<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO743=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH743=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR743=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[206315,"Point",16578843,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-08-15","14:38:00",180130914,1365016,101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11500,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","WARDMONT","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,1,2,"<Null>",1,1,20,"14:50:00","DISPATCHED","15:08:00","2018-08-15","Y","TX1010000",1419,"<Null>","<Null>",33,8,2,1,10,64,14,1,5,1,32,21,101,208,29.880414999999999,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11616,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARDMONT ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,55,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ750=1,\"Pedestrian\",$BQ750=5,\"Bike\",AND($BQ750<>1,$BQ750<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO750=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH750=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR750=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[386196,"Point",17493295,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-12-30","02:47:00","1912-10391","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","CONCRETE","N",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",2,3,0,"<Null>",1,2,20,"02:51:00","DISPATCHED","02:55:00","2019-12-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,62,35,1,4,2,21,21,101,208,29.880013999999999,-95.355171999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11608,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,0,1,0,15,5,227,"<Null>","<Null>",2019,1,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ755=1,\"Pedestrian\",$BQ755=5,\"Bike\",AND($BQ755<>1,$BQ755<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO755=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH755=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR755=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[521221,"Point",18141312,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-03-07","19:30:00","2103-02835","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","TWO LANE, TWO WAY ROADWAY","N",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","MULTILANE, TWO WAY ROADWAY","<Null>",11,4,0,"<Null>",1,1,20,"20:24:00","DISPATCHED","20:50:00","2021-03-08","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.879809000000002,-95.355176999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11604,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ761=1,\"Pedestrian\",$BQ761=5,\"Bike\",AND($BQ761<>1,$BQ761<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO761=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH761=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR761=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[589025,"Point",18462855,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-09-04","15:22:00","2109-01528","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12000,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","PUBLIC ROADWAY","N",15,"<Null>","<Null>",1,12000,"<Null>","WARDMONT","ST","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,0,"<Null>",1,1,1,"15:29:00","DISPATCH","15:37:00","2021-09-04","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,21,21,101,208,29.880386999999999,-95.355164000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11614,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ767=1,\"Pedestrian\",$BQ767=5,\"Bike\",AND($BQ767<>1,$BQ767<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO767=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH767=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR767=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[742854,"Point",19209481,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-11-03","16:10:00","2211-01212","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11700,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","DRY ROADWAY","N",15,"<Null>","<Null>",1,1900,"<Null>","SUNNY","DR","<Null>","<Null>","<Null>","<Null>","DRY ROADWAY","<Null>",11,4,98,"<Null>",1,1,20,"19:24:00","DISPATCHED","19:33:00","2022-11-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.880303000000001,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11612,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ775=1,\"Pedestrian\",$BQ775=5,\"Bike\",AND($BQ775<>1,$BQ775<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO775=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH775=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR775=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[285459,"Point",16994957,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-03-25","09:23:00","1903-07964","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1925,"<Null>","CHAMBERLAIN","ST","N","N",30,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"09:32:00","DISPATCHED","09:43:00","2019-03-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,4,3,4,64,14,1,5,1,32,21,101,208,29.877468,-95.355242000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11105,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,117,"<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ782=1,\"Pedestrian\",$BQ782=5,\"Bike\",AND($BQ782<>1,$BQ782<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO782=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH782=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR782=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":{"$error":"#N/A"}}]
[346874,"Point",17303996,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-09-15","20:03:00","1909-05417","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","JULY","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,"<Null>",1,1,20,"22:31:00","DISPATCH","22:41:00","2019-09-15","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,3,10,64,14,1,4,1,32,21,101,208,29.878083,-95.355228999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11118,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,871,"<Null>","<Null>","Property damage only crash",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ787=1,\"Pedestrian\",$BQ787=5,\"Bike\",AND($BQ787<>1,$BQ787<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO787=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH787=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR787=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[487744,"Point",18012953,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-10-26","00:46:00","2010-09828","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","WARWICK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",12,4,0,"<Null>",4,2,20,"00:52:00","DISPATCH","01:01:00","2020-10-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,4,4,1,35,54,1,4,2,21,21,101,208,29.878902,-95.355199999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11213,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",1,0,0,0,0,1,0,15,5,282,"<Null>","<Null>",2020,3,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ795=1,\"Pedestrian\",$BQ795=5,\"Bike\",AND($BQ795<>1,$BQ795<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO795=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH795=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR795=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[656361,"Point",18791889,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-03-06","20:40:00","2203-02434","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","EXTENDS NORTH AND SOUTH","N",15,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST AND WEST","<Null>",11,4,0,"<Null>",1,1,20,"21:04:00","DISPATCHED","21:27:00","2022-03-06","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.878986999999999,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11215,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,151,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ803=1,\"Pedestrian\",$BQ803=5,\"Bike\",AND($BQ803<>1,$BQ803<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO803=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH803=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR803=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[141676,"Point",16255671,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-02-14","16:35:00",180024471,1351873,101,9999,"Y","Y",29.877210000000002,-95.355220000000003,19,"<Null>","<Null>",1,2100,"<Null>","CROMWELL","ST","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,8,"16:43:00","DISPATCHED","17:20:00","2018-02-14","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","CROMWELL ST",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ807=1,\"Pedestrian\",$BQ807=5,\"Bike\",AND($BQ807<>1,$BQ807<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO807=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH807=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR807=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[291203,"Point",17023190,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-04-19","18:02:00","1904-06555","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","KOWIS","ST","N","N",25,"N","N","<Null>","Y",19,"<Null>","<Null>",1,10900,"<Null>","ALDINE WESTFIELD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,"<Null>",1,1,8,"18:00:00","DISPATCHED","18:02:00","2019-04-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.874824,-95.353937000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10996,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,151,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ814=1,\"Pedestrian\",$BQ814=5,\"Bike\",AND($BQ814<>1,$BQ814<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO814=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH814=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR814=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[361735,"Point",17365860,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-10-18","18:08:00","1910-06509","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","BLACKTOP","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","CROMWELL","ST","<Null>","<Null>","<Null>","<Null>","BLACKTOP","<Null>",11,1,4,"<Null>",1,1,20,"18:10:00","RADIO","18:15:00","2019-10-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,151,"<Null>","<Null>",2019,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ819=1,\"Pedestrian\",$BQ819=5,\"Bike\",AND($BQ819<>1,$BQ819<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO819=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH819=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR819=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[441524,"Point",17754747,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-02-17","14:40:00","2002-05832","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11000,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","CROMWELL","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,5,"14:44:00","DISPATCH","15:05:00","2020-02-17","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","CROMWELL ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,282,"<Null>","Property damage only crash",2020,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ827=1,\"Pedestrian\",$BQ827=5,\"Bike\",AND($BQ827<>1,$BQ827<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO827=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH827=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR827=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[594753,"Point",18490658,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-09-23","14:30:00","2109-09148","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,4500,"<Null>","KOWIS","ST","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,"<Null>",1,1,20,"14:50:00","DISPATCHED","15:22:00","2021-09-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,21,64,7,1,5,1,21,21,101,208,29.874855,-95.353953000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","KOWIS ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,151,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ835=1,\"Pedestrian\",$BQ835=5,\"Bike\",AND($BQ835<>1,$BQ835<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO835=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH835=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR835=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[636289,"Point",18697108,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-01-03","11:00:00","2201-00762","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2000,"<Null>","WILLIAM TELL","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,"<Null>",1,1,11,"11:42:00","DISPATCH","12:12:00","2022-01-03","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,24,64,54,1,4,1,21,21,101,208,29.875644999999999,-95.354382999999999,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WILLIAM TELL ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,282,"<Null>","<Null>",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ839=1,\"Pedestrian\",$BQ839=5,\"Bike\",AND($BQ839<>1,$BQ839<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO839=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH839=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR839=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[694505,"Point",18976244,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-06-18","14:50:00","2206-07327","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","DRY PAVED ROADWAY","Y",15,"<Null>","<Null>",1,2000,"<Null>","KOWIS","ST","<Null>","<Null>","<Null>","<Null>","DRY PAVED ROADWAY","<Null>",11,1,4,"<Null>",1,1,8,"14:50:00","DISPATCH","15:02:00","2022-06-18","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.874855,-95.353953000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10998,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","KOWIS ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2022,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ846=1,\"Pedestrian\",$BQ846=5,\"Bike\",AND($BQ846<>1,$BQ846<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO846=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH846=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR846=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[225941,"Point",16742905,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-09-10","20:16:00","1809-02991","<Null>",101,9999,"Y","Y",29.873360000000002,-95.353260000000006,15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","DRY CONCRETE","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","LONE OAK","RD","<Null>","<Null>","<Null>","<Null>","DRY CONCRETE","<Null>",2,3,4,"<Null>",1,2,8,"21:00:00","DISPATCHED","21:15:00","2018-09-10","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,1,10,64,54,1,4,1,21,21,101,208,29.873435000000001,-95.353193000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LONE OAK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,"<Null>","<Null>","<Null>","Property damage only crash",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ858=1,\"Pedestrian\",$BQ858=5,\"Bike\",AND($BQ858<>1,$BQ858<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO858=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH858=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR858=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[230156,"Point",16702259,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-10-17","14:00:00","1810-05446","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,"<Null>","<Null>","TRENTON","RD","<Null>","<Null>","<Null>","<Null>","PUBLCI ROADWAY","<Null>",11,1,2,"<Null>",1,1,20,"14:05:00","DISPATCH","14:10:00","2018-10-17","Y","TX1010000",1419,"<Null>","<Null>","<Null>",8,2,4,30,64,3,1,4,1,21,21,101,208,29.871974999999999,-95.352412000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10823,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,1,0,0,15,"<Null>","<Null>","<Null>","<Null>",2018,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ859=1,\"Pedestrian\",$BQ859=5,\"Bike\",AND($BQ859<>1,$BQ859<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO859=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH859=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR859=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[538249,"Point",18223959,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-04-26","05:40:00","0055056421J","FSGI",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2100,"<Null>","TRENTON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,20,"07:17:00","DISP","07:27:00","2021-04-27","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,30,64,54,1,5,1,21,21,101,208,29.872349,-95.352609000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10833,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,0,2,1,0,15,113,6,"<Null>","<Null>",2021,2,"<Null>","<Null>",{"$f":"_xlfn.IFS($BQ867=1,\"Pedestrian\",$BQ867=5,\"Bike\",AND($BQ867<>1,$BQ867<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO867=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH867=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR867=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[400687,"Point",19574651,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-05-23","14:06:00","2305-09454","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,2000,"<Null>","GAULT","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,98,2,1,1,8,"14:54:00","DISPATCH","15:23:00","2023-05-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,5,1,21,21,101,208,29.920465,-95.355663000000007,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","GAULT RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ878=1,\"Pedestrian\",$BQ878=5,\"Bike\",AND($BQ878<>1,$BQ878<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO878=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH878=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR878=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[428231,"Point",19703366,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-08-12","15:06:00","23-08-12-044586","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14000,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","PAVED","Y",19,"<Null>","<Null>",1,1900,"<Null>","ALDINE BENDER","RD","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,4,1,1,1,5,"15:06:00","ON VIEWED","15:06:00","2023-08-12","Y","TX1017300",18,"<Null>","<Null>","<Null>",8,2,1,34,64,54,1,5,1,21,21,101,208,29.919042000000001,-95.355615999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,5,0,0,15,35,"<Null>","<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ884=1,\"Pedestrian\",$BQ884=5,\"Bike\",AND($BQ884<>1,$BQ884<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO884=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH884=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR884=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"203, 407 Install Raised Median, Install Sidewalks"}]
[434953,"Point",19734932,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-08-21","16:30:00","0119676523I","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,14600,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","CONCRETE","Y",19,"<Null>","<Null>",1,14500,"<Null>","HEARTHROW FOREST","PKWY","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,1,4,2,1,1,5,"16:30:00","DISPATHCHED","16:35:00","2023-08-31","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,22,64,38,1,5,1,21,21,101,208,29.927714999999999,-95.355913000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14600,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,113,6,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ886=1,\"Pedestrian\",$BQ886=5,\"Bike\",AND($BQ886<>1,$BQ886<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO886=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH886=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR886=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[509666,"Point",19936779,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-14","07:31:00","2312-05137","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13703,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LAUDER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,20,"07:36:00","DISPATCH","07:42:00","2023-12-14","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,14,1,4,1,32,21,101,208,29.914555,-95.355450000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13764,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,2,0,1,0,15,5,282,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ898=1,\"Pedestrian\",$BQ898=5,\"Bike\",AND($BQ898<>1,$BQ898<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO898=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH898=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR898=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[382714,"Point",19488191,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-04-08","11:30:00","2304-02960","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13003,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,1999,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,4,1,1,2,20,"11:35:00","DISPATCHED","11:48:00","2023-04-11","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,10,64,14,1,4,1,32,21,101,208,29.902535,-95.355052999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13003,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,3,0,1,0,15,5,117,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ899=1,\"Pedestrian\",$BQ899=5,\"Bike\",AND($BQ899<>1,$BQ899<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO899=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH899=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR899=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[504615,"Point",19911681,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-28","16:25:00","2311-10482","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,13002,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"Y","N","TWO WAY PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,1,2,1,1,1,20,"17:01:00","DISPATCH","18:26:00","2023-11-28","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,49,1,4,1,21,21,101,208,29.902535,-95.355052999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13002,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ910=1,\"Pedestrian\",$BQ910=5,\"Bike\",AND($BQ910<>1,$BQ910<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO910=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH910=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR910=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[413546,"Point",19632978,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-06-27","15:44:00","2306-10922","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,1,1,1,20,"15:51:00","DISPATCH","15:51:00","2023-06-27","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,13,64,14,1,4,1,32,21,101,208,29.900955,-95.355001000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12800,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ916=1,\"Pedestrian\",$BQ916=5,\"Bike\",AND($BQ916<>1,$BQ916<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO916=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH916=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR916=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[419778,"Point",19662784,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-07-13","03:20:00","2307-04636","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12999,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","2 WAY NON DIVIDED ROADWAY","N",19,"<Null>","<Null>",1,2017,"<Null>","ISOM","ST","<Null>","<Null>","<Null>","<Null>","2 WAY NON DIVIDED ROADWAY","<Null>",11,4,2,1,1,1,20,"03:50:00","DISPATCHED","03:50:00","2023-07-13","N","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,62,54,1,5,2,21,21,101,208,29.898716,-95.354915000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12607,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,5,227,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ918=1,\"Pedestrian\",$BQ918=5,\"Bike\",AND($BQ918<>1,$BQ918<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO918=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH918=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR918=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[447819,"Point",19932316,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-05-14","00:02:00","2305-05492","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,4,0,1,1,2,20,"02:44:00","DISPATCH","02:44:00","2023-05-14","N","TX1010000",1419,"<Null>","<Null>",4,1,7,3,2,41,14,1,4,2,32,21,101,208,29.880082999999999,-95.355164000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11608,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,5,227,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ930=1,\"Pedestrian\",$BQ930=5,\"Bike\",AND($BQ930<>1,$BQ930<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO930=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH930=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR930=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[456891,"Point",19368405,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-01-05","00:04:00","2301-01542","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11699,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","SUNNY","DR","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",12,4,98,1,1,1,1,"00:04:00","ARRIVED ON THE SCENE","00:04:00","2023-01-05","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,2,1,62,54,1,4,2,21,21,101,208,29.881125000000001,-95.355142999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11700,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","SUNNY DR","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,0,0,1,0,15,5,227,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ937=1,\"Pedestrian\",$BQ937=5,\"Bike\",AND($BQ937<>1,$BQ937<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO937=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH937=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR937=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[459563,"Point",19382710,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-01-13","20:40:00","2301-05009","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2000,"<Null>","BERTRAND","ST","N","N",30,"N","N","<Null>","Y",19,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,3,2,1,1,1,8,"20:34:00","DISPATCH","23:34:00","2023-01-14","N","TX1010000",1419,"<Null>","<Null>",4,8,2,2,22,64,36,1,4,1,21,21,101,208,29.886614999999999,-95.354952999999995,"<Null>","<Null>","<Null>","<Null>","BERTRAND ST",2000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,5,227,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ938=1,\"Pedestrian\",$BQ938=5,\"Bike\",AND($BQ938<>1,$BQ938<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO938=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH938=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR938=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[481236,"Point",19788609,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-02","06:50:00","2310-00388","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PAVED, MARKED LANES","Y",19,"<Null>","<Null>",1,2100,"<Null>","WARDMONT","ST","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,2,1,1,1,20,"07:12:00","DISPATCHED","07:25:00","2023-10-02","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,14,1,4,1,32,21,101,208,29.880414999999999,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11614,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARDMONT ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ950=1,\"Pedestrian\",$BQ950=5,\"Bike\",AND($BQ950<>1,$BQ950<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO950=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH950=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR950=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[487765,"Point",19826793,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-15","21:41:00","0148123923Q","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11900,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","DRY CONCRETE","N",19,"<Null>","<Null>",1,"<Null>","<Null>","HARTWICK","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,0,1,1,1,20,"21:43:00","DISPATCHED","22:00:00","2023-10-23","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,3,34,64,13,1,5,1,32,21,101,208,29.884902,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,113,6,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ952=1,\"Pedestrian\",$BQ952=5,\"Bike\",AND($BQ952<>1,$BQ952<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO952=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH952=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR952=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[488066,"Point",19828463,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-20","19:56:00","2310-08029","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12000,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,98,1,1,20,"20:57:00","DISPATCH","21:00:00","2023-10-20","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,10,64,14,1,4,1,32,21,101,208,29.887585000000001,-95.354933000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12000,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ953=1,\"Pedestrian\",$BQ953=5,\"Bike\",AND($BQ953<>1,$BQ953<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO953=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH953=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR953=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[488407,"Point",19830406,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-22","17:19:00","2310-08675","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,2,1,1,11,"17:19:00","DISPATCHED","17:52:00","2023-10-22","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ954=1,\"Pedestrian\",$BQ954=5,\"Bike\",AND($BQ954<>1,$BQ954<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO954=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH954=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR954=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[491175,"Point",19844788,"6- Corridor excluding intersection","N","Y","N","N","N","N","N","2023-10-25","09:50:00","2310-09745","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12100,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","PAVED, MARKED LANES","N",19,"<Null>","<Null>",1,2000,"<Null>","MIERIANNE","ST","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,98,1,1,1,20,"10:15:00","DISPATCHED","10:19:00","2023-10-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,27,3,1,4,2,21,21,101,208,29.887996000000001,-95.354926000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12021,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ955=1,\"Pedestrian\",$BQ955=5,\"Bike\",AND($BQ955<>1,$BQ955<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,0,0,{"$f":"_xlfn.IFS($GO955=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH955=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR955=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[491428,"Point",19846094,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-24","17:48:00","2310-09501","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12900,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"Y","N","EXTENDS NORTH AND SOUTH","N",19,"<Null>","<Null>",1,2000,"<Null>","ALDINE MAIL ROUTE","RD","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST AND WEST","<Null>",11,1,98,2,1,1,20,"17:48:00","DISPATCHED","17:48:00","2023-10-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,3,14,64,49,1,5,1,32,21,101,208,29.901595,-95.355023000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12900,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ956=1,\"Pedestrian\",$BQ956=5,\"Bike\",AND($BQ956<>1,$BQ956<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO956=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH956=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR956=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[494344,"Point",19860555,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-18","19:21:00","2310-07174","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,12300,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","<Null>","N",19,"<Null>","<Null>",1,2000,"<Null>","ISOM","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,1,1,1,20,"21:12:00","DISPATCH","21:12:00","2023-10-18","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,4,1,21,21,101,208,29.899222999999999,-95.354935999999995,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12690,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,5,1,1,0,15,5,151,"<Null>","No",2023,4,"No","No",{"$f":"_xlfn.IFS($BQ957=1,\"Pedestrian\",$BQ957=5,\"Bike\",AND($BQ957<>1,$BQ957<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO957=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH957=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR957=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[495829,"Point",19866869,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-05","10:40:00","2311-01757","2311-01757",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11899,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,2006,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,4,1,1,1,20,"10:55:00","DISPATCH","11:10:00","2023-11-05","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,22,64,42,1,5,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,282,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ958=1,\"Pedestrian\",$BQ958=5,\"Bike\",AND($BQ958<>1,$BQ958<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO958=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH958=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR958=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[496686,"Point",19871689,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-10","07:37:00","2311-03733","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,12500,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ISOM","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,1,0,1,1,2,20,"07:41:00","DISPATCH","07:50:00","2023-11-10","Y","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,62,1,1,4,2,21,21,101,208,29.899497,-95.354947999999993,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12735,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,0,0,2,0,15,5,282,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ959=1,\"Pedestrian\",$BQ959=5,\"Bike\",AND($BQ959<>1,$BQ959<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,0,0,{"$f":"_xlfn.IFS($GO959=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH959=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR959=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[501421,"Point",19895471,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-07","08:40:00","2311-02474","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","PAVED, MARKED LANES","Y",19,"<Null>","<Null>",1,2100,"<Null>","WARDMONT","ST","<Null>","<Null>","<Null>","<Null>","PAVED","<Null>",11,1,2,1,1,1,20,"08:40:00","ON VIEWED","08:41:00","2023-11-07","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,14,1,4,1,32,21,101,208,29.880414999999999,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11614,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARDMONT ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,6,0,0,0,15,5,117,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ960=1,\"Pedestrian\",$BQ960=5,\"Bike\",AND($BQ960<>1,$BQ960<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO960=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH960=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR960=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[503512,"Point",19906481,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-15","20:43:00","2311-05978","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12600,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"N","N","PUBLIC ROAD TRAVERSING NORTH AND SOUTH.","N",15,"<Null>","<Null>",1,5000,"<Null>","ALDINE MAIL ROUTE","<Null>","<Null>","<Null>","<Null>","<Null>","PUBLIC ROAD TRAVERSING EAST AND WEST.","<Null>",11,4,0,1,1,1,20,"20:43:00","DISPATCH","21:08:00","2023-11-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.898675000000001,-95.354912999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12600,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ961=1,\"Pedestrian\",$BQ961=5,\"Bike\",AND($BQ961<>1,$BQ961<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO961=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH961=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR961=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[503782,"Point",19907808,"6- Corridor excluding intersection","N","N","N","N","N","Y","N","2023-12-01","17:58:00","2312-00341","<Null>",101,208,"N","Y",29.886150000000001,-95.354969999999994,19,"<Null>","<Null>",1,11933,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","CONCERT PAVEMENT","N",19,"<Null>","<Null>",1,"<Null>","<Null>","MIERIANNE","ST","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",2,6,0,1,1,2,20,"18:01:00","DISPATCH","18:09:00","2024-01-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,5,1,21,21,101,208,29.886137999999999,-95.354973999999999,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11933,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,282,"<Null>","No",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ962=1,\"Pedestrian\",$BQ962=5,\"Bike\",AND($BQ962<>1,$BQ962<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO962=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH962=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR962=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[511583,"Point",19945578,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-06","16:10:00","2312-02288","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","<Null>","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","ISOM","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,3,98,1,1,2,8,"17:32:00","DISPATCH","18:02:00","2023-12-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,46,64,54,1,4,1,21,21,101,208,29.898675000000001,-95.354912999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12600,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ISOM ST","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,6,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ963=1,\"Pedestrian\",$BQ963=5,\"Bike\",AND($BQ963<>1,$BQ963<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO963=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH963=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR963=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[511970,"Point",19947664,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-05","16:03:00","2312-01845","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",2,11899,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,2000,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,98,98,1,1,20,"16:26:00","DISPATCHED","17:01:00","2023-12-05","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,3,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,3,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ964=1,\"Pedestrian\",$BQ964=5,\"Bike\",AND($BQ964<>1,$BQ964<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO964=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH964=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR964=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[512021,"Point",19947925,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-23","15:30:00","2312-08781","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","EXTENDS NORTH AND SOUTH","Y",19,"<Null>","<Null>",1,2000,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST AND WEST","<Null>",12,1,4,1,1,1,8,"16:28:00","DISPATCHED","16:47:00","2023-12-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HARTWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ965=1,\"Pedestrian\",$BQ965=5,\"Bike\",AND($BQ965<>1,$BQ965<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO965=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH965=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR965=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[513368,"Point",19954730,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-24","16:21:00","2312-09360","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","TWO WAY PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","WARDMONT","<Null>","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,1,2,1,1,1,20,"16:21:00","DISPATCH","16:57:00","2023-12-25","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,5,1,21,21,101,208,29.880414999999999,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11614,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARDMONT ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,3,0,1,3,0,15,5,151,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ966=1,\"Pedestrian\",$BQ966=5,\"Bike\",AND($BQ966<>1,$BQ966<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO966=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH966=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR966=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[513939,"Point",19958425,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-17","19:39:00","0179145823D","FSGI",101,208,"N","N","<Null>","<Null>",19,"<Null>","<Null>",1,12300,"N","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,12300,"N","ALDINE WEST FIELD","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,1,1,1,1,"19:39:00","DISPATCHED","19:39:00","2024-01-04","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,3,23,64,13,1,5,1,32,21,101,208,29.895391,-95.354744999999994,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12300,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,1,1,0,15,113,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ967=1,\"Pedestrian\",$BQ967=5,\"Bike\",AND($BQ967<>1,$BQ967<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,0,null,0,0,{"$f":"_xlfn.IFS($GO967=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH967=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR967=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":{"$error":"#N/A"}}]
[515506,"Point",19993121,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-12","17:00:00","2312-01534","<Null>",101,208,"N","Y",29.892659999999999,-95.354770000000002,19,"<Null>","<Null>",1,12200,"<Null>","ALDINE WESTFIELD","RD","N","Y",-1,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,3,1,1,20,"19:00:00","DISPATCH","19:10:00","2024-01-23","N","TX1014900",2744,"<Null>","<Null>","<Null>",8,2,4,21,64,9,1,5,1,21,21,101,208,29.892659999999999,-95.354765999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12200,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,1,1,0,0,15,127,"<Null>","<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ968=1,\"Pedestrian\",$BQ968=5,\"Bike\",AND($BQ968<>1,$BQ968<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO968=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH968=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR968=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[405205,"Point",19594066,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-06-07","17:50:00","0080949323G","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10750,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LITTLE YORK","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,3,1,1,20,"17:58:00","DISPATCHED","18:25:00","2023-06-07","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,2,22,64,38,1,5,1,21,21,101,208,29.872114,-95.352484000000004,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,113,6,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ969=1,\"Pedestrian\",$BQ969=5,\"Bike\",AND($BQ969<>1,$BQ969<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO969=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH969=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR969=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[409934,"Point",19616451,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-04-04","15:02:00","2304-01407","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11065,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2000,"<Null>","CROMWELL","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,1,1,1,11,"15:02:00","DISPATCHED","15:14:00","2023-04-04","N","TX1010000",1419,"<Null>","<Null>",4,8,7,4,1,33,54,1,4,2,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",0,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,0,1,0,0,15,5,151,"<Null>","No",2023,1,"No","No",{"$f":"_xlfn.IFS($BQ970=1,\"Pedestrian\",$BQ970=5,\"Bike\",AND($BQ970<>1,$BQ970<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,1,null,0,0,{"$f":"_xlfn.IFS($GO970=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH970=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR970=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[415867,"Point",19644160,"6- Corridor excluding intersection","N","Y","N","N","N","Y","N","2023-07-10","10:17:00","0097661523A","<Null>",101,208,"N","N","<Null>","<Null>",19,"<Null>","<Null>",1,10900,"<Null>","ALDINE WESTFIELD","RD","N","N",30,"Y","Y","ASPHALT CONCRETE","N",19,"<Null>","<Null>",1,"<Null>","<Null>","LONE OAK","RD","<Null>","<Null>","<Null>","<Null>","ASPHALT CONCRETE","<Null>",11,1,0,2,1,1,4,"10:55:00","DISPATCHED","11:23:00","2023-10-06","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,21,64,50,1,5,1,21,21,101,208,29.873984,-95.353481000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10925,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,113,6,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ971=1,\"Pedestrian\",$BQ971=5,\"Bike\",AND($BQ971<>1,$BQ971<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO971=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH971=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR971=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[450753,"Point",19335570,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-01-13","15:16:00","2301-04876","<Null>",101,9999,"Y","N","<Null>","<Null>",15,"<Null>","<Null>",1,2100,"<Null>","KOWIS","ST","N","N",30,"N","N","<Null>","Y",15,"<Null>","<Null>",1,11002,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,2,1,1,1,20,"16:23:00","DISPATCH","16:27:00","2023-01-13","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.874855,-95.353953000000004,"<Null>","<Null>","<Null>","<Null>","KOWIS ST",2098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ972=1,\"Pedestrian\",$BQ972=5,\"Bike\",AND($BQ972<>1,$BQ972<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO972=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH972=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR972=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[476058,"Point",19458146,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-03-25","21:20:00","2303-09923","<Null>",101,9999,"Y","N",29.87876,-95.355230000000006,19,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","TWO-WAY SINGLE LANE","Y",19,"<Null>","<Null>",1,2100,"<Null>","WARWICK","RD","<Null>","<Null>","<Null>","<Null>","TWO-WAY, SINGLE LANE","<Null>",11,3,2,1,1,1,8,"23:11:00","DISPATCHED","23:17:00","2023-03-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.878765000000001,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11130,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARWICK RD","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,227,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ973=1,\"Pedestrian\",$BQ973=5,\"Bike\",AND($BQ973<>1,$BQ973<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO973=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH973=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR973=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[481953,"Point",19794321,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-09-30","16:40:00","2309-11613","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2099,"<Null>","CROMWELL","ST","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,98,1,1,1,20,"18:13:00","DISPATCHED","18:50:00","2023-09-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","CROMWELL ST",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ974=1,\"Pedestrian\",$BQ974=5,\"Bike\",AND($BQ974<>1,$BQ974<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO974=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH974=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR974=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[486105,"Point",19817763,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-10-14","19:56:00","2310-05592","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11025,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,2100,"<Null>","WILLIAM TELL","<Null>","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,4,98,1,1,1,20,"19:59:00","DISPATCHED","19:59:00","2023-10-15","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,2,20,64,46,1,4,1,21,21,101,208,29.875644999999999,-95.354382999999999,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WILLIAM TELL ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,5,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ975=1,\"Pedestrian\",$BQ975=5,\"Bike\",AND($BQ975<>1,$BQ975<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO975=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH975=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR975=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[492943,"Point",19853963,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-11-04","10:34:00","2311-01432","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11605,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2099,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,1,1,1,20,"10:34:00","DISPATCH","11:21:00","2023-11-04","N","TX1010000",1419,"<Null>","<Null>",4,8,2,4,20,64,54,1,5,1,21,21,101,208,29.876833999999999,-95.355007999999998,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11051,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,1,1,0,15,5,117,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ976=1,\"Pedestrian\",$BQ976=5,\"Bike\",AND($BQ976<>1,$BQ976<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO976=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH976=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR976=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[511973,"Point",19947675,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-06","18:19:00","2312-02299","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11099,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","CROMWELL","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,2,1,1,20,"18:20:00","DISPATCH","18:35:00","2023-12-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,34,64,54,1,4,1,21,21,101,208,29.877205,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11098,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","CROMWELL ST","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,2,0,1,0,15,5,151,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ977=1,\"Pedestrian\",$BQ977=5,\"Bike\",AND($BQ977<>1,$BQ977<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO977=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH977=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR977=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[512102,"Point",19948221,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-21","20:31:00","0181182623N","<Null>",101,208,"N","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,2100,"<Null>","TRENTON","RD","<Null>","<Null>","<Null>","<Null>","CONCRETE","<Null>",11,4,0,2,1,1,20,"20:44:00","DISPATCHED","20:48:00","2023-12-21","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,2,4,30,31,54,1,5,1,21,21,101,208,29.872050999999999,-95.352450000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,4,0,0,0,15,113,6,"<Null>","Yes",2023,4,"No","No",{"$f":"_xlfn.IFS($BQ978=1,\"Pedestrian\",$BQ978=5,\"Bike\",AND($BQ978<>1,$BQ978<>5),\"Vehicle\")","v":"Vehicle"},1,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO978=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH978=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR978=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[513305,"Point",19954528,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-21","21:00:00","2312-08111","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","TRENTON","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,2,2,1,1,3,"21:00:00","ON VIEW","21:00:00","2023-12-23","Y","TX1010000",1419,"<Null>","<Null>",4,8,4,1,1,64,54,1,4,1,21,21,101,208,29.872225,-95.352542999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","TRENTON RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ979=1,\"Pedestrian\",$BQ979=5,\"Bike\",AND($BQ979<>1,$BQ979<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,0,null,null,null,null,null,1,1,null,0,0,{"$f":"_xlfn.IFS($GO979=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH979=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR979=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[513364,"Point",19954707,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-19","19:41:00","2312-07402","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11500,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,2060,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",2,4,0,1,1,2,20,"21:00:00","DISPATCH","21:15:00","2023-12-19","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,4,30,64,54,1,4,1,21,21,101,208,29.872793999999999,-95.352846,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10848,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Yes",2023,3,"No","No",{"$f":"_xlfn.IFS($BQ980=1,\"Pedestrian\",$BQ980=5,\"Bike\",AND($BQ980<>1,$BQ980<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO980=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH980=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR980=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]
[513982,"Point",19958806,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-30","14:57:00","2312-11033","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11100,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","EXTENDS NORTH AND SOUTH","Y",19,"<Null>","<Null>",1,2000,"<Null>","WARWICK","RD","<Null>","<Null>","<Null>","<Null>","EXTENDS EAST AND WEST","<Null>",11,1,4,2,1,1,8,"15:08:00","DISPATCHED","15:25:00","2023-12-30","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.878765000000001,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11130,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,151,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ981=1,\"Pedestrian\",$BQ981=5,\"Bike\",AND($BQ981<>1,$BQ981<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,0,0,null,1,4,{"$f":"_xlfn.IFS($GO981=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH981=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR981=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"538 Convert 2 Lane Facility to 4 Lane Divided"}]
[515181,"Point",19977557,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2023-12-24","19:54:00","2312-09169","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11130,"<Null>","ALDINE WESTFIELD","RD","N","N",40,"N","N","TWO WAY PUBLIC ROADWAY","Y",19,"<Null>","<Null>",1,"<Null>","<Null>","WARWICK","RD","<Null>","<Null>","<Null>","<Null>","TWO WAY ROADWAY","<Null>",11,4,2,1,1,1,20,"21:06:00","DISPATCH","21:20:00","2023-12-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,2,1,10,64,54,1,4,1,21,21,101,208,29.878765000000001,-95.355203000000003,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11130,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","WARWICK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,151,"<Null>","No",2023,2,"No","No",{"$f":"_xlfn.IFS($BQ982=1,\"Pedestrian\",$BQ982=5,\"Bike\",AND($BQ982<>1,$BQ982<>5),\"Vehicle\")","v":"Vehicle"},0,null,null,null,null,0,null,null,null,3,null,null,null,null,null,1,1,null,1,4,{"$f":"_xlfn.IFS($GO982=1,\"209, 304 Safety Treat Fixed Objects, Safety Lighting\",$GH982=3,\"538 Convert 2 Lane Facility to 4 Lane Divided\",$GR982=4,\"203, 407 Install Raised Median, Install Sidewalks\")","v":"209, 304 Safety Treat Fixed Objects, Safety Lighting"}]

{"sheet":"Pedestrian Safety","index":25,"n_rows":82,"n_cols":23,"rows_kept":82,"cut":false,"hidden":false,"merged":[[3,21,4,22],[2,19,2,22],[10,0,10,1],[11,0,11,1],[14,2,14,3],[2,1,2,3],[3,16,4,17],[4,1,4,3],[8,0,8,3],[9,0,9,1],[3,6,3,9],[3,11,3,14]]}
["Worksheet Title: ","Pedestrian Safety Improvements"]
[]
["No Build Scenario","The corridor would see no pedestrian safety improvements and would continue to be one of the more unsafe urban corridors.",null,null,null,"Benefit Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build",null,null,null,"No Build","Build",null,null,null,"Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The Project will experience significant pedestrian safety improvements and as a result, a likely reduction of pedestrian related injuries. ",null,null,null,"Step →","Step 1 \nCalculation \nPedestrian Safety Countermeasure","Step 2\nCalculation \nPedestrian Safety Countermeasure","Step 3\nCalculation \nPedestrian Safety Countermeasure","Step 4 \nCalculation \nPedestrian Safety Countermeasure","Benefit","Step 1 \nCalculation \nPedestrian Safety Countermeasure","Step 2\nCalculation \nPedestrian Safety Countermeasure","Step 3\nCalculation \nPedestrian Safety Countermeasure","Step 4 \nCalculation \nPedestrian Safety Countermeasure","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Cost to Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Costs To Society","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Crash Cost to Society","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(AND($F7>=MIN($C$22),$F7<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$27),$F7<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$28),$F7<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$29),$F7<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(G7:J7),0)","v":0},{"$f":"IF(AND($F7>=MIN($C$22),$F7<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$27),$F7<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$28),$F7<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$29),$F7<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(L7:O7),0)","v":0},{"$f":"(P7-K7)*-1","v":0},{"$f":"Q7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0},{"$f":"ROUND(Q7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(AND($F8>=MIN($C$22),$F8<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$27),$F8<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$28),$F8<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$29),$F8<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(G8:J8),0)","v":0},{"$f":"IF(AND($F8>=MIN($C$22),$F8<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$27),$F8<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$28),$F8<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$29),$F8<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(L8:O8),0)","v":0},{"$f":"(P8-K8)*-1","v":0},{"$f":"Q8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0},{"$f":"ROUND(Q8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IF(AND($F9>=MIN($C$22),$F9<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$27),$F9<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$28),$F9<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$29),$F9<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(G9:J9),0)","v":0},{"$f":"IF(AND($F9>=MIN($C$22),$F9<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$27),$F9<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$28),$F9<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$29),$F9<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(L9:O9),0)","v":0},0,{"$f":"Q9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IF(AND($F10>=MIN($C$22),$F10<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$27),$F10<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$28),$F10<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$29),$F10<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(G10:J10),0)","v":0},{"$f":"IF(AND($F10>=MIN($C$22),$F10<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$27),$F10<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$28),$F10<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$29),$F10<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(L10:O10),0)","v":0},0,{"$f":"Q10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IF(AND($F11>=MIN($C$22),$F11<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$27),$F11<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$28),$F11<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$29),$F11<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(G11:J11),0)","v":0},{"$f":"IF(AND($F11>=MIN($C$22),$F11<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$27),$F11<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$28),$F11<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$29),$F11<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(L11:O11),0)","v":0},0,{"$f":"Q11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IF(AND($F12>=MIN($C$22),$F12<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$27),$F12<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$28),$F12<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$29),$F12<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(G12:J12),0)","v":0},{"$f":"IF(AND($F12>=MIN($C$22),$F12<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$27),$F12<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$28),$F12<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$29),$F12<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(L12:O12),0)","v":0},0,{"$f":"Q12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IF(AND($F13>=MIN($C$22),$F13<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$27),$F13<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$28),$F13<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$29),$F13<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(G13:J13),0)","v":0},{"$f":"IF(AND($F13>=MIN($C$22),$F13<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$27),$F13<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$28),$F13<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$29),$F13<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(L13:O13),0)","v":0},0,{"$f":"Q13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IF(AND($F14>=MIN($C$22),$F14<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$27),$F14<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$28),$F14<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$29),$F14<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(G14:J14),0)","v":0},{"$f":"IF(AND($F14>=MIN($C$22),$F14<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$27),$F14<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$28),$F14<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$29),$F14<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(L14:O14),0)","v":0},0,{"$f":"Q14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IF(AND($F15>=MIN($C$22),$F15<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$27),$F15<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$28),$F15<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$29),$F15<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(G15:J15),0)","v":0},{"$f":"IF(AND($F15>=MIN($C$22),$F15<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$27),$F15<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$28),$F15<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$29),$F15<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(L15:O15),0)","v":0},0,{"$f":"Q15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IF(AND($F16>=MIN($C$22),$F16<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$27),$F16<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$28),$F16<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$29),$F16<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(G16:J16),0)","v":0},{"$f":"IF(AND($F16>=MIN($C$22),$F16<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$27),$F16<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$28),$F16<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$29),$F16<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(L16:O16),0)","v":0},0,{"$f":"Q16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IF(AND($F17>=MIN($C$22),$F17<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$27),$F17<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$28),$F17<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$29),$F17<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(G17:J17),0)","v":0},{"$f":"IF(AND($F17>=MIN($C$22),$F17<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$27),$F17<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$28),$F17<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$29),$F17<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(L17:O17),0)","v":0},0,{"$f":"Q17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IF(AND($F18>=MIN($C$22),$F18<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F18>=MIN($C$27),$F18<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$28),$F18<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$29),$F18<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(G18:J18),0)","v":65860},{"$f":"IF(AND($F18>=MIN($C$22),$F18<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F18>=MIN($C$27),$F18<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$28),$F18<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$29),$F18<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(L18:O18),0)","v":23050.999999999996},42809,{"$f":"Q18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":32524.235383439427},null,66000,23000,43000,33000]
["407 Install Sidewalks",0.65,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IF(AND($F19>=MIN($C$22),$F19<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F19>=MIN($C$27),$F19<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$28),$F19<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$29),$F19<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(G19:J19),0)","v":65860},{"$f":"IF(AND($F19>=MIN($C$22),$F19<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F19>=MIN($C$27),$F19<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$28),$F19<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$29),$F19<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(L19:O19),0)","v":23050.999999999996},42809,{"$f":"Q19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":31546.300080930581},null,66000,23000,43000,32000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IF(AND($F20>=MIN($C$22),$F20<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F20>=MIN($C$27),$F20<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$28),$F20<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$29),$F20<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(G20:J20),0)","v":65860},{"$f":"IF(AND($F20>=MIN($C$22),$F20<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F20>=MIN($C$27),$F20<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$28),$F20<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$29),$F20<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(L20:O20),0)","v":23050.999999999996},42809,{"$f":"Q20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":30597.76923465624},null,66000,23000,43000,31000]
["Countermeasures","Service Life","Begin Service Life Year","End Service Life Year",null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IF(AND($F21>=MIN($C$22),$F21<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F21>=MIN($C$27),$F21<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$28),$F21<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$29),$F21<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(G21:J21),0)","v":65860},{"$f":"IF(AND($F21>=MIN($C$22),$F21<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F21>=MIN($C$27),$F21<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$28),$F21<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$29),$F21<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(L21:O21),0)","v":23050.999999999996},42809,{"$f":"Q21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":29677.758714506534},null,66000,23000,43000,30000]
[{"$f":"RIGHT(A19,LEN(A19)-4)","v":"Install Sidewalks"},10,{"$f":"'Major Assumption Key'!$B$3","v":2031},{"$f":"C22+B22-1","v":2040},null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IF(AND($F22>=MIN($C$22),$F22<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F22>=MIN($C$27),$F22<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$28),$F22<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$29),$F22<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(G22:J22),0)","v":65860},{"$f":"IF(AND($F22>=MIN($C$22),$F22<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F22>=MIN($C$27),$F22<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$28),$F22<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$29),$F22<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(L22:O22),0)","v":23050.999999999996},42809,{"$f":"Q22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":28785.410974303137},null,66000,23000,43000,29000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IF(AND($F23>=MIN($C$22),$F23<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F23>=MIN($C$27),$F23<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$28),$F23<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$29),$F23<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(G23:J23),0)","v":65860},{"$f":"IF(AND($F23>=MIN($C$22),$F23<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F23>=MIN($C$27),$F23<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$28),$F23<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$29),$F23<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(L23:O23),0)","v":23050.999999999996},42809,{"$f":"Q23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":27919.894252476373},null,66000,23000,43000,28000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IF(AND($F24>=MIN($C$22),$F24<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F24>=MIN($C$27),$F24<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$28),$F24<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$29),$F24<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(G24:J24),0)","v":65860},{"$f":"IF(AND($F24>=MIN($C$22),$F24<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F24>=MIN($C$27),$F24<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$28),$F24<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$29),$F24<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(L24:O24),0)","v":23050.999999999996},42809,{"$f":"Q24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":27080.40179677631},null,66000,23000,43000,27000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IF(AND($F25>=MIN($C$22),$F25<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F25>=MIN($C$27),$F25<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$28),$F25<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$29),$F25<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(G25:J25),0)","v":65860},{"$f":"IF(AND($F25>=MIN($C$22),$F25<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F25>=MIN($C$27),$F25<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$28),$F25<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$29),$F25<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(L25:O25),0)","v":23050.999999999996},42809,{"$f":"Q25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":26266.15111229516},null,66000,23000,43000,26000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IF(AND($F26>=MIN($C$22),$F26<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F26>=MIN($C$27),$F26<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$28),$F26<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$29),$F26<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(G26:J26),0)","v":65860},{"$f":"IF(AND($F26>=MIN($C$22),$F26<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F26>=MIN($C$27),$F26<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$28),$F26<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$29),$F26<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(L26:O26),0)","v":23050.999999999996},42809,{"$f":"Q26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":25476.383232100059},null,66000,23000,43000,25000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IF(AND($F27>=MIN($C$22),$F27<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":65860},{"$f":"IF(AND($F27>=MIN($C$27),$F27<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$28),$F27<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$29),$F27<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(G27:J27),0)","v":65860},{"$f":"IF(AND($F27>=MIN($C$22),$F27<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":23050.999999999996},{"$f":"IF(AND($F27>=MIN($C$27),$F27<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$28),$F27<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$29),$F27<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(L27:O27),0)","v":23050.999999999996},42809,{"$f":"Q27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":24710.362009796376},null,66000,23000,43000,25000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IF(AND($F28>=MIN($C$22),$F28<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$27),$F28<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$28),$F28<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$29),$F28<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(G28:J28),0)","v":0},{"$f":"IF(AND($F28>=MIN($C$22),$F28<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$27),$F28<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$28),$F28<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$29),$F28<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(L28:O28),0)","v":0},0,{"$f":"Q28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IF(AND($F29>=MIN($C$22),$F29<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$27),$F29<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$28),$F29<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$29),$F29<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(G29:J29),0)","v":0},{"$f":"IF(AND($F29>=MIN($C$22),$F29<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$27),$F29<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$28),$F29<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$29),$F29<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(L29:O29),0)","v":0},0,{"$f":"Q29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IF(AND($F30>=MIN($C$22),$F30<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$27),$F30<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$28),$F30<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$29),$F30<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(G30:J30),0)","v":0},{"$f":"IF(AND($F30>=MIN($C$22),$F30<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$27),$F30<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$28),$F30<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$29),$F30<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(L30:O30),0)","v":0},0,{"$f":"Q30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IF(AND($F31>=MIN($C$22),$F31<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$27),$F31<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$28),$F31<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$29),$F31<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(G31:J31),0)","v":0},{"$f":"IF(AND($F31>=MIN($C$22),$F31<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$27),$F31<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$28),$F31<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$29),$F31<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(L31:O31),0)","v":0},0,{"$f":"Q31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IF(AND($F32>=MIN($C$22),$F32<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$27),$F32<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$28),$F32<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$29),$F32<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(G32:J32),0)","v":0},{"$f":"IF(AND($F32>=MIN($C$22),$F32<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$27),$F32<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$28),$F32<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$29),$F32<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(L32:O32),0)","v":0},0,{"$f":"Q32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IF(AND($F33>=MIN($C$22),$F33<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$27),$F33<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$28),$F33<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$29),$F33<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(G33:J33),0)","v":0},{"$f":"IF(AND($F33>=MIN($C$22),$F33<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$27),$F33<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$28),$F33<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$29),$F33<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(L33:O33),0)","v":0},0,{"$f":"Q33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IF(AND($F34>=MIN($C$22),$F34<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$27),$F34<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$28),$F34<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$29),$F34<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(G34:J34),0)","v":0},{"$f":"IF(AND($F34>=MIN($C$22),$F34<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$27),$F34<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$28),$F34<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$29),$F34<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(L34:O34),0)","v":0},0,{"$f":"Q34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IF(AND($F35>=MIN($C$22),$F35<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$27),$F35<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$28),$F35<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$29),$F35<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(G35:J35),0)","v":0},{"$f":"IF(AND($F35>=MIN($C$22),$F35<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$27),$F35<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$28),$F35<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$29),$F35<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(L35:O35),0)","v":0},0,{"$f":"Q35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IF(AND($F36>=MIN($C$22),$F36<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$27),$F36<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$28),$F36<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$29),$F36<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(G36:J36),0)","v":0},{"$f":"IF(AND($F36>=MIN($C$22),$F36<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$27),$F36<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$28),$F36<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$29),$F36<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(L36:O36),0)","v":0},0,{"$f":"Q36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IF(AND($F37>=MIN($C$22),$F37<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$27),$F37<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$28),$F37<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$29),$F37<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(G37:J37),0)","v":0},{"$f":"IF(AND($F37>=MIN($C$22),$F37<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$27),$F37<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$28),$F37<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$29),$F37<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(L37:O37),0)","v":0},0,{"$f":"Q37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IF(AND($F38>=MIN($C$22),$F38<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$27),$F38<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$28),$F38<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$29),$F38<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(G38:J38),0)","v":0},{"$f":"IF(AND($F38>=MIN($C$22),$F38<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$27),$F38<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$28),$F38<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$29),$F38<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(L38:O38),0)","v":0},0,{"$f":"Q38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IF(AND($F39>=MIN($C$22),$F39<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$27),$F39<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$28),$F39<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$29),$F39<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(G39:J39),0)","v":0},{"$f":"IF(AND($F39>=MIN($C$22),$F39<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$27),$F39<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$28),$F39<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$29),$F39<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(L39:O39),0)","v":0},0,{"$f":"Q39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IF(AND($F40>=MIN($C$22),$F40<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$27),$F40<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$28),$F40<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$29),$F40<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(G40:J40),0)","v":0},{"$f":"IF(AND($F40>=MIN($C$22),$F40<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$27),$F40<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$28),$F40<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$29),$F40<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(L40:O40),0)","v":0},0,{"$f":"Q40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IF(AND($F41>=MIN($C$22),$F41<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$27),$F41<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$28),$F41<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$29),$F41<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(G41:J41),0)","v":0},{"$f":"IF(AND($F41>=MIN($C$22),$F41<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$27),$F41<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$28),$F41<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$29),$F41<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(L41:O41),0)","v":0},0,{"$f":"Q41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IF(AND($F42>=MIN($C$22),$F42<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$27),$F42<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$28),$F42<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$29),$F42<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(G42:J42),0)","v":0},{"$f":"IF(AND($F42>=MIN($C$22),$F42<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$27),$F42<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$28),$F42<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$29),$F42<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(L42:O42),0)","v":0},0,{"$f":"Q42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IF(AND($F43>=MIN($C$22),$F43<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$27),$F43<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$28),$F43<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$29),$F43<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(G43:J43),0)","v":0},{"$f":"IF(AND($F43>=MIN($C$22),$F43<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$27),$F43<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$28),$F43<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$29),$F43<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(L43:O43),0)","v":0},0,{"$f":"Q43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IF(AND($F44>=MIN($C$22),$F44<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$27),$F44<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$28),$F44<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$29),$F44<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(G44:J44),0)","v":0},{"$f":"IF(AND($F44>=MIN($C$22),$F44<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$27),$F44<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$28),$F44<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$29),$F44<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(L44:O44),0)","v":0},0,{"$f":"Q44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IF(AND($F45>=MIN($C$22),$F45<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$27),$F45<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$28),$F45<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$29),$F45<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(G45:J45),0)","v":0},{"$f":"IF(AND($F45>=MIN($C$22),$F45<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$27),$F45<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$28),$F45<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$29),$F45<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(L45:O45),0)","v":0},0,{"$f":"Q45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IF(AND($F46>=MIN($C$22),$F46<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$27),$F46<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$28),$F46<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$29),$F46<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(G46:J46),0)","v":0},{"$f":"IF(AND($F46>=MIN($C$22),$F46<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$27),$F46<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$28),$F46<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$29),$F46<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(L46:O46),0)","v":0},{"$f":"(P46-K46)*-1","v":0},{"$f":"Q46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K46,-3)","v":0},{"$f":"ROUND(P46,-3)","v":0},{"$f":"ROUND(Q46,-3)","v":0},{"$f":"ROUND(R46,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IF(AND($F47>=MIN($C$22),$F47<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$7:$G$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$27),$F47<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$19:$G$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$28),$F47<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$31:$G$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$29),$F47<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$G$43:$G$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$G$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(G47:J47),0)","v":0},{"$f":"IF(AND($F47>=MIN($C$22),$F47<=MAX($D$22)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$7:$H$12,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$6*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$27),$F47<=MAX($D$27)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$19:$H$24,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$18*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$28),$F47<=MAX($D$28)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$31:$H$36,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$30*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$29),$F47<=MAX($D$29)),SUMPRODUCT('Ped Safety CRTMeasure'!$H$43:$H$48,'BCA Guide - Parameter Values'!$C$6:$C$11)+'Ped Safety CRTMeasure'!$H$42*'BCA Guide - Parameter Values'!$C$14,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(L47:O47),0)","v":0},0,{"$f":"Q47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",{"$f":"SUM(G7:G47)","v":658600},null,null,null,{"$f":"SUM(K7:K47)","v":658600},{"$f":"SUM(L7:L47)","v":230509.99999999997},null,null,null,{"$f":"SUM(P7:P47)","v":230509.99999999997},{"$f":"SUM(Q7:Q47)","v":428090},{"$f":"SUM(R7:R47)","v":284584.66679128021},null,{"$f":"ROUND(K48,-3)","v":659000},{"$f":"ROUND(P48,-3)","v":231000},{"$f":"ROUND(Q48,-3)","v":428000},{"$f":"ROUND(R48,-3)","v":285000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Ped Safety CRTMeasure","index":26,"n_rows":73,"n_cols":15,"rows_kept":73,"cut":false,"hidden":false,"merged":[[72,0,72,7]]}
["Worksheet Description: ","Pedestrian Safety Benefit supporting calculations "]
[null,null,null,null,null,null,null,null,null,"Improvement","407 Install Sidewalks"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Pedestrian"]
[{"$f":"'Pedestrian Safety'!A22","v":"Install Sidewalks"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B6:F6)","v":0},{"$f":"G6*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Values",2021,"Grand Total"]
["Non_Injry_Cnt",0,0,{"$f":"K7","v":0},0,0,0,{"$f":"G7*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Sum of Non_Injry_Cnt",0,0]
["Poss_Injry_Cnt",0,0,{"$f":"K8","v":1},0,0,0.2,{"$f":"G8*(1-'Pedestrian Safety'!$B$19)","v":6.9999999999999993E-2},null,"Sum of Poss_Injry_Cnt",1,1]
["Nonincap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G9*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Sum of Nonincap_Injry_Cnt",0,0]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G10*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G11*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Sum of Death_Cnt",0,0]
["Unkn_Injry_Cnt",0,0,1,0,0,0.2,{"$f":"G12*(1-'Pedestrian Safety'!$B$19)","v":6.9999999999999993E-2},null,"Sum of Unkn_Injry_Cnt",1,1]
[]
[]
[]
["All",null,null,null,null,null,null,null,null,"Improvement","(All)"]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,"Ped,Bike,Vehicle Flag","Pedestrian"]
["Property Damage Only (Number of Vehicles)"]
["Non_Injry_Cnt",{"$f":"K21","v":4},{"$f":"L21","v":2},0,0,0,{"$f":"AVERAGE(B19:F19)","v":1.2},{"$f":"G19*(1-'Pedestrian Safety'!$B$19)","v":0.42},null,null,"Column Labels"]
["Poss_Injry_Cnt",{"$f":"K22","v":2},{"$f":"L22","v":2},{"$f":"M22","v":1},{"$f":"N22","v":1},0,1.2,{"$f":"G20*(1-'Pedestrian Safety'!$B$19)","v":0.42},null,"Values",2019,2020,2021,2022,"Grand Total"]
["Nonincap_Injry_Cnt",1,1,0,0,0,0.4,{"$f":"G21*(1-'Pedestrian Safety'!$B$19)","v":0.13999999999999999},null,"Sum of Non_Injry_Cnt",4,2,0,0,6]
["Incap_Injry_Cnt",0,0,1,0,0,0.2,{"$f":"G22*(1-'Pedestrian Safety'!$B$19)","v":6.9999999999999993E-2},null,"Sum of Poss_Injry_Cnt",2,2,1,1,6]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G23*(1-'Pedestrian Safety'!$B$19)","v":0},null,"Sum of Nonincap_Injry_Cnt",1,1,0,0,2]
["Unkn_Injry_Cnt",1,1,2,1,0,1,{"$f":"G24*(1-'Pedestrian Safety'!$B$19)","v":0.35},null,"Sum of Sus_Serious_Injry_Cnt",0,0,1,0,1]
[null,null,null,null,null,null,null,null,null,"Sum of Death_Cnt",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,"Sum of Unkn_Injry_Cnt",1,1,2,1,5]
[]
[{"$f":"'Pedestrian Safety'!A28","v":0}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)"]
["Property Damage Only (Number of Vehicles)"]
["Non_Injry_Cnt"]
["Poss_Injry_Cnt"]
["Nonincap_Injry_Cnt"]
["Incap_Injry_Cnt"]
["Death_Cnt"]
["Unkn_Injry_Cnt"]
[]
[]
[]
[{"$f":"'Pedestrian Safety'!A29","v":0}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)"]
["Property Damage Only (Number of Vehicles)"]
["Non_Injry_Cnt"]
["Poss_Injry_Cnt"]
["Nonincap_Injry_Cnt"]
["Incap_Injry_Cnt"]
["Death_Cnt"]
["Unkn_Injry_Cnt"]
[]
[]
[]
[{"$f":"'Pedestrian Safety'!A30","v":0}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)"]
["Property Damage Only (Number of Vehicles)"]
["Non_Injry_Cnt"]
["Poss_Injry_Cnt"]
["Nonincap_Injry_Cnt"]
["Incap_Injry_Cnt"]
["Death_Cnt"]
["Unkn_Injry_Cnt"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Method for Identifying the Number of PDO Vehicles:\n1. Identify crashes in the Crash file with “Total Injury = 0 and Total Fatality=0 and Unknown Injury =0” (total injury doesn’t include unknown injury)\n2. Sum number of records of the above crashes in the Unit file with Veh_Damage_Severity1_Id <> 0 (\"Number of Damaged Vehicle\" has been manually generated for all crashes in the Crash file)"]

{"sheet":"Ped S Data CRTMeasure","index":27,"n_rows":73,"n_cols":201,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Worksheet Title: ","Counter Measure _ Pedestrian Crash Data"]
["All Pedestrian Crashes within Project Limit"]
["OBJECTID","Shape","Crash_ID","Intersection","Crash_Fatal_Fl","Cmv_Involv_Fl","Schl_Bus_Fl","Rr_Relat_Fl","Medical_Advisory_Fl","Amend_Supp_Fl","Active_School_Zone_Fl","Crash_Date","Crash_Time","Case_ID","Local_Use","Rpt_CRIS_Cnty_ID","Rpt_City_ID","Rpt_Outside_City_Limit_Fl","Thousand_Damage_Fl","Rpt_Latitude","Rpt_Longitude","Rpt_Rdwy_Sys_ID","Rpt_Hwy_Num","Rpt_Hwy_Sfx","Rpt_Road_Part_ID","Rpt_Block_Num","Rpt_Street_Pfx","Rpt_Street_Name","Rpt_Street_Sfx","Private_Dr_Fl","Toll_Road_Fl","Crash_Speed_Limit","Road_Constr_Zone_Fl","Road_Constr_Zone_Wrkr_Fl","Rpt_Street_Desc","At_Intrsct_Fl","Rpt_Sec_Rdwy_Sys_ID","Rpt_Sec_Hwy_Num","Rpt_Sec_Hwy_Sfx","Rpt_Sec_Road_Part_ID","Rpt_Sec_Block_Num","Rpt_Sec_Street_Pfx","Rpt_Sec_Street_Name","Rpt_Sec_Street_Sfx","Rpt_Ref_Mark_Offset_Amt","Rpt_Ref_Mark_Dist_Uom","Rpt_Ref_Mark_Dir","Rpt_Ref_Mark_Nbr","Rpt_Sec_Street_Desc","Rpt_CrossingNumber","Wthr_Cond_ID","Light_Cond_ID","Entr_Road_ID","Road_Type_ID","Road_Algn_ID","Surf_Cond_ID","Traffic_Cntl_ID","Investigat_Notify_Time","Investigat_Notify_Meth","Investigat_Arrv_Time","Report_Date","Investigat_Comp_Fl","ORI_Number","Investigat_Agency_ID","Investigat_Area_ID","Investigat_District_ID","Investigat_Region_ID","Bridge_Detail_ID","Harm_Evnt_ID","Intrsct_Relat_ID","FHE_Collsn_ID","Obj_Struck_ID","Othr_Factr_ID","Road_Part_Adj_ID","Road_Cls_ID","Road_Relat_ID","Phys_Featr_1_ID","Phys_Featr_2_ID","Cnty_ID","City_ID","Latitude","Longitude","Hwy_Sys","Hwy_Nbr","Hwy_Sfx","Dfo","Street_Name","Street_Nbr","Control","Section","Milepoint","Ref_Mark_Nbr","Ref_Mark_Displ","Hwy_Sys_2","Hwy_Nbr_2","Hwy_Sfx_2","Street_Name_2","Street_Nbr_2","Control_2","Section_2","Milepoint_2","Txdot_Rptable_Fl","Onsys_Fl","Rural_Fl","Crash_Sev_ID","Pop_Group_ID","Located_Fl","Day_of_Week","Hwy_Dsgn_Lane_ID","Hwy_Dsgn_Hrt_ID","Hp_Shldr_Left","Hp_Shldr_Right","Hp_Median_Width","Base_Type_ID","Nbr_Of_Lane","Row_Width_Usual","Roadbed_Width","Surf_Width","Surf_Type_ID","Curb_Type_Left_ID","Curb_Type_Right_ID","Shldr_Type_Left_ID","Shldr_Width_Left","Shldr_Use_Left_ID","Shldr_Type_Right_ID","Shldr_Width_Right","Shldr_Use_Right_ID","Median_Type_ID","Median_Width","Rural_Urban_Type_ID","Func_Sys_ID","Adt_Curnt_Amt","Adt_Curnt_Year","Adt_Adj_Curnt_Amt","Pct_Single_Trk_Adt","Pct_Combo_Trk_Adt","Trk_Aadt_Pct","Curve_Type_ID","Curve_Lngth","Cd_Degr","Delta_Left_Right_ID","Dd_Degr","Feature_Crossed","Structure_Number","I_R_Min_Vert_Clear","Approach_Width","Bridge_Median_ID","Bridge_Loading_Type_ID","Bridge_Loading_In_1000_Lbs","Bridge_Srvc_Type_On_ID","Bridge_Srvc_Type_Under_ID","Culvert_Type_ID","Roadway_Width","Deck_Width","Bridge_Dir_Of_Traffic_ID","Bridge_Rte_Struct_Func_ID","Bridge_IR_Struct_Func_ID","CrossingNumber","RRCo","Poscrossing_ID","WDCode_ID","Standstop","Yield","Sus_Serious_Injry_Cnt","Nonincap_Injry_Cnt","Poss_Injry_Cnt","Non_Injry_Cnt","Unkn_Injry_Cnt","Tot_Injry_Cnt","Death_Cnt","MPO_ID","Investigat_Service_ID","Investigat_DA_ID","Investigator_Narrative","PDO_Crash","Crash_Year","Num_Units","Ped_Related","BIke_Related","Ped,Bike,Vehicle Flag",209,517,"209, 517",108,131,407,"108, 131, 407",401,403,538,110,"108, 110, 407","131, 403",522,521,304,"209, 304","Buffered Bicycle",203,"203, 407","Improvement"]
[340383,"Point",17272210,"1- Aldine Westfield Rd and Aldine Bender Rd","N","N","N","N","N","N","N","2019-09-02","10:30:00","1909-00365","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1914,"<Null>","ALDINE BENDER","<Null>","N","N",40,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"10:35:00","DISPATCHED","10:42:00","2019-09-02","Y",101000000,1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,2,21,21,101,208,29.931277000000001,-95.356014000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14796,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,2,1,0,2,0,15,5,117,"<Null>","<Null>",2019,4,"Pedestrian Related Crash","<Null>","Pedestrian",1,0,1,1,1,1,2,0,null,null,null,null,null,null,null,null,null,null,null,null,"209, 517 Safety Treat Fixed Objects, Add Through Lane"]
[254470,"Point",16952264,"3- Aldine Westfield Rd and Aldine Mail Rd","N","N","N","N","N","N","N","2018-12-27","10:32:00","1812-08553","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,1992,"<Null>","ALDINE MAIL RD","RD","N","N",40,"N","N","<Null>","N",19,"<Null>","<Null>",1,"<Null>","<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,98,"<Null>",1,1,20,"10:32:00","ON VIEW","10:32:00","2019-03-04","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,2,3,64,54,1,4,1,21,21,101,208,29.902325000000001,-95.355018000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE MAIL RD",2002,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,117,"<Null>","<Null>",2018,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,0,0,1,null,1,null,4,5,0,1,3,null,null,null,null,null,null,null,null,"108, 110, 407 Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"]
[628880,"Point",18652753,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2021-12-17","20:51:00","2112-07132","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",19,"<Null>","<Null>",1,2100,"<Null>","HOPPER","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,4,"<Null>",1,1,5,"20:55:00","DISPATCH","20:58:00","2021-12-18","N","TX1010000",1419,"<Null>","<Null>",4,8,1,2,1,64,54,1,4,1,21,21,101,208,29.879535000000001,-95.355182999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11598,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","HOPPER RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,1,1,0,15,5,227,"<Null>","<Null>",2021,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,0,0,null,1,1,null,5,1,0,null,null,4,null,null,null,null,null,null,null,"407 Install Sidewalks"]
[292904,"Point",17032373,"5- Aldine Westfield Rd and Little York Rd","N","N","N","N","N","N","N","2019-04-20","16:05:00","0049578319I","<Null>",101,208,"N","N","<Null>","<Null>",19,"<Null>","<Null>",1,2200,"<Null>","LITTLE YORK","RD","N","N",35,"N","N","<Null>","N",19,"<Null>","<Null>",1,10700,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"16:05:00","DISPATCHED","16:11:00","2019-04-22","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,1,4,1,64,3,1,5,1,21,21,101,9999,29.870968000000001,-95.351557,"<Null>","<Null>","<Null>","<Null>","LITTLE YORK RD",2221,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","Y",2,0,"Y","SAT","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,113,6,"<Null>","<Null>",2019,2,"Pedestrian Related Crash","<Null>","Pedestrian",null,null,null,3,null,null,null,4,null,null,null,null,null,0,0,null,null,null,null,null,"108 Improve Traffic Signals"]
[438421,"Point",17741117,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-05-20","22:38:00","2005-06856","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,14099,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","N",15,"<Null>","<Null>",1,"<Null>","<Null>","GAULT","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,0,"<Null>",1,1,20,"22:38:00","DISPATCHED","22:38:00","2020-05-20","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,1,21,21,101,208,29.920328000000001,-95.355658000000005,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14090,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,227,"<Null>","<Null>",2020,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[491014,"Point",17988994,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-11-29","20:20:00","2011-11070","<Null>",101,9999,"Y","N","<Null>","<Null>",19,"<Null>","<Null>",1,14214,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","NORTH AND SOUTH","N",19,"<Null>","<Null>",1,"<Null>","<Null>","GAULT","RD","<Null>","<Null>","<Null>","<Null>","EAST AND WEST","<Null>",11,3,2,"<Null>",1,1,20,"20:33:00","DISPATCH","20:39:00","2020-11-29","N","TX1010000",1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,5,1,21,21,101,208,29.921287,-95.355689999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14168,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,1,1,0,15,5,151,"<Null>","<Null>",2020,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[314008,"Point",17142968,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-05-26","23:30:00","1905-09203","<Null>",101,208,"N","Y","<Null>","<Null>",15,"<Null>","<Null>",1,13499,"<Null>","ALDINE WESTFIELD","RD","N","N",-1,"N","N","<Null>","Y",15,"<Null>","<Null>",1,2002,"<Null>","CONNORVALE","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,4,98,"<Null>",1,1,3,"23:30:00","ADVISED","23:30:00","2019-05-26","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,1,21,21,101,208,29.909575,-95.355303000000006,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",13500,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",5,9,"Y","SUN","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,1,0,0,15,5,227,"<Null>","<Null>",2019,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[734708,"Point",19163115,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2022-10-07","20:09:00","2210-02728","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,12600,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","DRY PAVED ROADWAY","N",15,"<Null>","<Null>",1,2000,"<Null>","ISOM","RD","<Null>","<Null>","<Null>","<Null>","DRY PAVED ROADWAY","<Null>",12,3,0,"<Null>",1,1,20,"20:13:00","DISPATCH","20:21:00","2022-10-07","N","TX1010000",1419,"<Null>","<Null>",4,8,1,4,1,64,54,1,4,1,21,21,101,208,29.898565000000001,-95.354906999999997,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",12561,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","FRI","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,0,1,1,0,15,5,151,"<Null>","<Null>",2022,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[397085,"Point",17539739,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2020-01-21","19:35:00","2001-07298","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,11800,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","LEVEL SURFACE","Y",15,"<Null>","<Null>",1,2000,"<Null>","HARTWICK","RD","<Null>","<Null>","<Null>","<Null>","LEVEL SURFACE","<Null>",11,3,0,"<Null>",1,1,20,"19:43:00","DISPATCH","19:44:00","2020-01-21","Y","TX1010000",1419,"<Null>","<Null>",4,8,1,2,1,64,54,1,4,1,21,21,101,208,29.884875000000001,-95.355002999999996,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",11898,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",2,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,151,"<Null>","<Null>",2020,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[545511,"Point",18257544,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2021-04-12","20:42:00","0048569421J","FSRA",101,208,"N","N","<Null>","<Null>",19,"<Null>","<Null>",1,10800,"<Null>","ALDINE WESTFIELD","RD","N","N",45,"N","N","CONCRETE","N",19,"<Null>","<Null>",1,2000,"<Null>","LONE OAK","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,98,"<Null>",1,1,20,"20:43:00","DISPATCHED","20:50:00","2021-05-14","Y","TXHPD0000",2469,"<Null>","<Null>",124,8,1,2,1,64,54,1,5,1,21,21,101,208,29.873446999999999,-95.353200000000001,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",10901,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","LONE OAK RD","<Null>","<Null>","<Null>","<Null>","Y","N","N",1,9,"Y","MON","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",1,0,0,0,1,1,0,15,113,6,"<Null>","<Null>",2021,2,"Pedestrian Related Crash","<Null>","Pedestrian",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,null,0,4,"209, 304 Safety Treat Fixed Objects, Safety Lighting"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Bike Safety","index":28,"n_rows":82,"n_cols":25,"rows_kept":82,"cut":false,"hidden":false,"merged":[[2,1,2,3],[3,18,4,19],[4,1,4,3],[8,0,8,3],[9,0,9,1],[37,2,42,2],[35,2,36,2],[3,23,4,24],[11,0,11,1],[14,2,14,3],[10,0,10,1]]}
["Worksheet Title: ","Bike Safety Improvements"]
[]
["No Build Scenario","The corridor would see no bike safety improvements and would continue to be one of the more unsafe urban corridors.",null,null,null,"Benefit Calculation"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","No Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The Project will experience significant bicycle safety improvements and as a result, a likely reduction of bicycle related injuries. ",null,null,null,"Step →","Step 1 \nCalculation \nBike Safety Countermeasure","Step 2\nCalculation \nBike Safety Countermeasure","Step 3\nCalculation \nBike Safety Countermeasure","Step 4\nCalculation \nBike Safety Countermeasure","Step 5\nCalculation \nBike Safety Countermeasure","Benefit","Step 1 \nCalculation \nBike Safety Countermeasure","Step 2\nCalculation \nBike Safety Countermeasure","Step 3\nCalculation \nBike Safety Countermeasure","Step 4\nCalculation \nBike Safety Countermeasure","Step 5\nCalculation \nBike Safety Countermeasure","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Crash Costs To Society 1","Crash Costs To Society 2","Crash Costs To Society 3","Crash Costs To Society 4","Crash Costs To Society 5","Crash Cost to Society","Crash Costs To Society 1","Crash Costs To Society 2","Crash Costs To Society 3","Crash Costs To Society 4","Crash Costs To Society 5","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Crash Cost to Society","Crash Cost to Society","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(AND($F7>=MIN($C$28),$F7<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$29),$F7<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$30),$F7<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$31),$F7<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$32),$F7<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(G7:K7),0)","v":0},{"$f":"IF(AND($F7>=MIN($C$28),$F7<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$29),$F7<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$30),$F7<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$31),$F7<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F7>=MIN($C$32),$F7<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F7>='Major Assumption Key'!$B$4,F7<='Major Assumption Key'!$B$6),SUM(M7:Q7),0)","v":0},{"$f":"(R7-L7)*-1","v":0},{"$f":"S7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0},{"$f":"ROUND(S7,-3)","v":0},{"$f":"ROUND(T7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IF(AND($F8>=MIN($C$28),$F8<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$29),$F8<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$30),$F8<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$31),$F8<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$32),$F8<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(G8:K8),0)","v":0},{"$f":"IF(AND($F8>=MIN($C$28),$F8<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$29),$F8<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$30),$F8<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$31),$F8<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F8>=MIN($C$32),$F8<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F8>='Major Assumption Key'!$B$4,F8<='Major Assumption Key'!$B$6),SUM(M8:Q8),0)","v":0},{"$f":"(R8-L8)*-1","v":0},{"$f":"S8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0},{"$f":"ROUND(S8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IF(AND($F9>=MIN($C$28),$F9<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$29),$F9<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$30),$F9<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$31),$F9<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$32),$F9<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(G9:K9),0)","v":0},{"$f":"IF(AND($F9>=MIN($C$28),$F9<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$29),$F9<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$30),$F9<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$31),$F9<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F9>=MIN($C$32),$F9<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F9>='Major Assumption Key'!$B$4,F9<='Major Assumption Key'!$B$6),SUM(M9:Q9),0)","v":0},0,{"$f":"S9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IF(AND($F10>=MIN($C$28),$F10<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$29),$F10<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$30),$F10<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$31),$F10<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$32),$F10<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(G10:K10),0)","v":0},{"$f":"IF(AND($F10>=MIN($C$28),$F10<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$29),$F10<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$30),$F10<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$31),$F10<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F10>=MIN($C$32),$F10<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F10>='Major Assumption Key'!$B$4,F10<='Major Assumption Key'!$B$6),SUM(M10:Q10),0)","v":0},0,{"$f":"S10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IF(AND($F11>=MIN($C$28),$F11<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$29),$F11<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$30),$F11<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$31),$F11<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$32),$F11<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(G11:K11),0)","v":0},{"$f":"IF(AND($F11>=MIN($C$28),$F11<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$29),$F11<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$30),$F11<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$31),$F11<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F11>=MIN($C$32),$F11<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F11>='Major Assumption Key'!$B$4,F11<='Major Assumption Key'!$B$6),SUM(M11:Q11),0)","v":0},0,{"$f":"S11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IF(AND($F12>=MIN($C$28),$F12<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$29),$F12<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$30),$F12<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$31),$F12<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$32),$F12<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(G12:K12),0)","v":0},{"$f":"IF(AND($F12>=MIN($C$28),$F12<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$29),$F12<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$30),$F12<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$31),$F12<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F12>=MIN($C$32),$F12<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F12>='Major Assumption Key'!$B$4,F12<='Major Assumption Key'!$B$6),SUM(M12:Q12),0)","v":0},0,{"$f":"S12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IF(AND($F13>=MIN($C$28),$F13<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$29),$F13<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$30),$F13<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$31),$F13<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$32),$F13<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(G13:K13),0)","v":0},{"$f":"IF(AND($F13>=MIN($C$28),$F13<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$29),$F13<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$30),$F13<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$31),$F13<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F13>=MIN($C$32),$F13<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F13>='Major Assumption Key'!$B$4,F13<='Major Assumption Key'!$B$6),SUM(M13:Q13),0)","v":0},0,{"$f":"S13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IF(AND($F14>=MIN($C$28),$F14<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$29),$F14<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$30),$F14<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$31),$F14<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$32),$F14<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(G14:K14),0)","v":0},{"$f":"IF(AND($F14>=MIN($C$28),$F14<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$29),$F14<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$30),$F14<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$31),$F14<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F14>=MIN($C$32),$F14<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F14>='Major Assumption Key'!$B$4,F14<='Major Assumption Key'!$B$6),SUM(M14:Q14),0)","v":0},0,{"$f":"S14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IF(AND($F15>=MIN($C$28),$F15<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$29),$F15<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$30),$F15<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$31),$F15<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$32),$F15<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(G15:K15),0)","v":0},{"$f":"IF(AND($F15>=MIN($C$28),$F15<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$29),$F15<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$30),$F15<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$31),$F15<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F15>=MIN($C$32),$F15<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F15>='Major Assumption Key'!$B$4,F15<='Major Assumption Key'!$B$6),SUM(M15:Q15),0)","v":0},0,{"$f":"S15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IF(AND($F16>=MIN($C$28),$F16<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$29),$F16<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$30),$F16<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$31),$F16<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$32),$F16<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(G16:K16),0)","v":0},{"$f":"IF(AND($F16>=MIN($C$28),$F16<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$29),$F16<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$30),$F16<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$31),$F16<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F16>=MIN($C$32),$F16<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F16>='Major Assumption Key'!$B$4,F16<='Major Assumption Key'!$B$6),SUM(M16:Q16),0)","v":0},0,{"$f":"S16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IF(AND($F17>=MIN($C$28),$F17<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$29),$F17<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$30),$F17<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$31),$F17<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$32),$F17<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(G17:K17),0)","v":0},{"$f":"IF(AND($F17>=MIN($C$28),$F17<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$29),$F17<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$30),$F17<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$31),$F17<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F17>=MIN($C$32),$F17<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F17>='Major Assumption Key'!$B$4,F17<='Major Assumption Key'!$B$6),SUM(M17:Q17),0)","v":0},0,{"$f":"S17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!A6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IF(AND($F18>=MIN($C$28),$F18<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F18>=MIN($C$29),$F18<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$30),$F18<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$31),$F18<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$32),$F18<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(G18:K18),0)","v":23340},{"$f":"IF(AND($F18>=MIN($C$28),$F18<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F18>=MIN($C$29),$F18<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$30),$F18<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$31),$F18<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F18>=MIN($C$32),$F18<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F18>='Major Assumption Key'!$B$4,F18<='Major Assumption Key'!$B$6),SUM(M18:Q18),0)","v":8635.7999999999993},14704.2,{"$f":"S18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":11171.549485509357},null,23000,9000,15000,11000]
[{"$f":"A40","v":"Buffered bicycle lane on 2-lane roads"},0.63,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IF(AND($F19>=MIN($C$28),$F19<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F19>=MIN($C$29),$F19<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$30),$F19<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$31),$F19<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$32),$F19<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(G19:K19),0)","v":23340},{"$f":"IF(AND($F19>=MIN($C$28),$F19<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F19>=MIN($C$29),$F19<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$30),$F19<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$31),$F19<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F19>=MIN($C$32),$F19<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F19>='Major Assumption Key'!$B$4,F19<='Major Assumption Key'!$B$6),SUM(M19:Q19),0)","v":8635.7999999999993},14704.2,{"$f":"S19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":10835.644505828668},null,23000,9000,15000,11000]
[null,null,"Texas Department of Transportation.  Highway Safety Improvement Program Guidelines",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IF(AND($F20>=MIN($C$28),$F20<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F20>=MIN($C$29),$F20<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$30),$F20<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$31),$F20<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$32),$F20<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(G20:K20),0)","v":23340},{"$f":"IF(AND($F20>=MIN($C$28),$F20<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F20>=MIN($C$29),$F20<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$30),$F20<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$31),$F20<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F20>=MIN($C$32),$F20<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F20>='Major Assumption Key'!$B$4,F20<='Major Assumption Key'!$B$6),SUM(M20:Q20),0)","v":8635.7999999999993},14704.2,{"$f":"S20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":10509.839481890076},null,23000,9000,15000,11000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IF(AND($F21>=MIN($C$28),$F21<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F21>=MIN($C$29),$F21<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$30),$F21<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$31),$F21<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$32),$F21<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(G21:K21),0)","v":23340},{"$f":"IF(AND($F21>=MIN($C$28),$F21<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F21>=MIN($C$29),$F21<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$30),$F21<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$31),$F21<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F21>=MIN($C$32),$F21<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F21>='Major Assumption Key'!$B$4,F21<='Major Assumption Key'!$B$6),SUM(M21:Q21),0)","v":8635.7999999999993},14704.2,{"$f":"S21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":10193.830729282323},null,23000,9000,15000,10000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IF(AND($F22>=MIN($C$28),$F22<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F22>=MIN($C$29),$F22<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$30),$F22<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$31),$F22<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$32),$F22<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(G22:K22),0)","v":23340},{"$f":"IF(AND($F22>=MIN($C$28),$F22<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F22>=MIN($C$29),$F22<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$30),$F22<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$31),$F22<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F22>=MIN($C$32),$F22<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F22>='Major Assumption Key'!$B$4,F22<='Major Assumption Key'!$B$6),SUM(M22:Q22),0)","v":8635.7999999999993},14704.2,{"$f":"S22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":9887.3236947452224},null,23000,9000,15000,10000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IF(AND($F23>=MIN($C$28),$F23<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F23>=MIN($C$29),$F23<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$30),$F23<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$31),$F23<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$32),$F23<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(G23:K23),0)","v":23340},{"$f":"IF(AND($F23>=MIN($C$28),$F23<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F23>=MIN($C$29),$F23<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$30),$F23<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$31),$F23<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F23>=MIN($C$32),$F23<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F23>='Major Assumption Key'!$B$4,F23<='Major Assumption Key'!$B$6),SUM(M23:Q23),0)","v":8635.7999999999993},14704.2,{"$f":"S23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":9590.0326816151537},null,23000,9000,15000,10000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IF(AND($F24>=MIN($C$28),$F24<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F24>=MIN($C$29),$F24<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$30),$F24<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$31),$F24<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$32),$F24<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(G24:K24),0)","v":23340},{"$f":"IF(AND($F24>=MIN($C$28),$F24<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F24>=MIN($C$29),$F24<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$30),$F24<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$31),$F24<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F24>=MIN($C$32),$F24<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F24>='Major Assumption Key'!$B$4,F24<='Major Assumption Key'!$B$6),SUM(M24:Q24),0)","v":8635.7999999999993},14704.2,{"$f":"S24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":9301.6805835258529},null,23000,9000,15000,9000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IF(AND($F25>=MIN($C$28),$F25<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F25>=MIN($C$29),$F25<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$30),$F25<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$31),$F25<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$32),$F25<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(G25:K25),0)","v":23340},{"$f":"IF(AND($F25>=MIN($C$28),$F25<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F25>=MIN($C$29),$F25<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$30),$F25<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$31),$F25<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F25>=MIN($C$32),$F25<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F25>='Major Assumption Key'!$B$4,F25<='Major Assumption Key'!$B$6),SUM(M25:Q25),0)","v":8635.7999999999993},14704.2,{"$f":"S25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":9021.9986261162485},null,23000,9000,15000,9000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IF(AND($F26>=MIN($C$28),$F26<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F26>=MIN($C$29),$F26<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$30),$F26<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$31),$F26<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$32),$F26<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(G26:K26),0)","v":23340},{"$f":"IF(AND($F26>=MIN($C$28),$F26<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F26>=MIN($C$29),$F26<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$30),$F26<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$31),$F26<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F26>=MIN($C$32),$F26<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F26>='Major Assumption Key'!$B$4,F26<='Major Assumption Key'!$B$6),SUM(M26:Q26),0)","v":8635.7999999999993},14704.2,{"$f":"S26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":8750.7261165046075},null,23000,9000,15000,9000]
["Countermeasures","Service Life","Begin Service Life Year","End Service Life Year",null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IF(AND($F27>=MIN($C$28),$F27<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F27>=MIN($C$29),$F27<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$30),$F27<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$31),$F27<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$32),$F27<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(G27:K27),0)","v":23340},{"$f":"IF(AND($F27>=MIN($C$28),$F27<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F27>=MIN($C$29),$F27<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$30),$F27<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$31),$F27<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F27>=MIN($C$32),$F27<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F27>='Major Assumption Key'!$B$4,F27<='Major Assumption Key'!$B$6),SUM(M27:Q27),0)","v":8635.7999999999993},14704.2,{"$f":"S27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":8487.6102002954485},null,23000,9000,15000,8000]
[{"$f":"RIGHT(A19,LEN(A19)-0)","v":"Buffered bicycle lane on 2-lane roads"},20,{"$f":"'Major Assumption Key'!$B$3","v":2031},{"$f":"C28+B28-1","v":2050},null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IF(AND($F28>=MIN($C$28),$F28<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F28>=MIN($C$29),$F28<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$30),$F28<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$31),$F28<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$32),$F28<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(G28:K28),0)","v":23340},{"$f":"IF(AND($F28>=MIN($C$28),$F28<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F28>=MIN($C$29),$F28<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$30),$F28<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$31),$F28<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F28>=MIN($C$32),$F28<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F28>='Major Assumption Key'!$B$4,F28<='Major Assumption Key'!$B$6),SUM(M28:Q28),0)","v":8635.7999999999993},14704.2,{"$f":"S28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":8232.405625892774},null,23000,9000,15000,8000]
[{"$f":"RIGHT(A20,LEN(A20)-0)","v":""},null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IF(AND($F29>=MIN($C$28),$F29<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F29>=MIN($C$29),$F29<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$30),$F29<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$31),$F29<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$32),$F29<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(G29:K29),0)","v":23340},{"$f":"IF(AND($F29>=MIN($C$28),$F29<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F29>=MIN($C$29),$F29<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$30),$F29<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$31),$F29<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F29>=MIN($C$32),$F29<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F29>='Major Assumption Key'!$B$4,F29<='Major Assumption Key'!$B$6),SUM(M29:Q29),0)","v":8635.7999999999993},14704.2,{"$f":"S29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":7984.8745158998772},null,23000,9000,15000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IF(AND($F30>=MIN($C$28),$F30<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F30>=MIN($C$29),$F30<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$30),$F30<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$31),$F30<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$32),$F30<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(G30:K30),0)","v":23340},{"$f":"IF(AND($F30>=MIN($C$28),$F30<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F30>=MIN($C$29),$F30<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$30),$F30<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$31),$F30<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F30>=MIN($C$32),$F30<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F30>='Major Assumption Key'!$B$4,F30<='Major Assumption Key'!$B$6),SUM(M30:Q30),0)","v":8635.7999999999993},14704.2,{"$f":"S30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":7744.7861453927044},null,23000,9000,15000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IF(AND($F31>=MIN($C$28),$F31<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F31>=MIN($C$29),$F31<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$30),$F31<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$31),$F31<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$32),$F31<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(G31:K31),0)","v":23340},{"$f":"IF(AND($F31>=MIN($C$28),$F31<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F31>=MIN($C$29),$F31<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$30),$F31<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$31),$F31<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F31>=MIN($C$32),$F31<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F31>='Major Assumption Key'!$B$4,F31<='Major Assumption Key'!$B$6),SUM(M31:Q31),0)","v":8635.7999999999993},14704.2,{"$f":"S31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":7511.9167268600431},null,23000,9000,15000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IF(AND($F32>=MIN($C$28),$F32<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F32>=MIN($C$29),$F32<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$30),$F32<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$31),$F32<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$32),$F32<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(G32:K32),0)","v":23340},{"$f":"IF(AND($F32>=MIN($C$28),$F32<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F32>=MIN($C$29),$F32<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$30),$F32<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$31),$F32<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F32>=MIN($C$32),$F32<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F32>='Major Assumption Key'!$B$4,F32<='Major Assumption Key'!$B$6),SUM(M32:Q32),0)","v":8635.7999999999993},14704.2,{"$f":"S32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":7286.0492016101298},null,23000,9000,15000,7000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IF(AND($F33>=MIN($C$28),$F33<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F33>=MIN($C$29),$F33<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$30),$F33<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$31),$F33<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$32),$F33<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(G33:K33),0)","v":23340},{"$f":"IF(AND($F33>=MIN($C$28),$F33<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F33>=MIN($C$29),$F33<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$30),$F33<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$31),$F33<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F33>=MIN($C$32),$F33<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F33>='Major Assumption Key'!$B$4,F33<='Major Assumption Key'!$B$6),SUM(M33:Q33),0)","v":8635.7999999999993},14704.2,{"$f":"S33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":7066.9730374492046},null,23000,9000,15000,7000]
["Bicycle Lane Additions While Reducing Lane and Shoulder Widths can reduce crashes up to:",null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IF(AND($F34>=MIN($C$28),$F34<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F34>=MIN($C$29),$F34<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$30),$F34<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$31),$F34<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$32),$F34<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(G34:K34),0)","v":23340},{"$f":"IF(AND($F34>=MIN($C$28),$F34<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F34>=MIN($C$29),$F34<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$30),$F34<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$31),$F34<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F34>=MIN($C$32),$F34<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F34>='Major Assumption Key'!$B$4,F34<='Major Assumption Key'!$B$6),SUM(M34:Q34),0)","v":8635.7999999999993},14704.2,{"$f":"S34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":6854.4840324434581},null,23000,9000,15000,7000]
["(Select roadway type)","CRF","Source",null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IF(AND($F35>=MIN($C$28),$F35<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F35>=MIN($C$29),$F35<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$30),$F35<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$31),$F35<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$32),$F35<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(G35:K35),0)","v":23340},{"$f":"IF(AND($F35>=MIN($C$28),$F35<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F35>=MIN($C$29),$F35<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$30),$F35<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$31),$F35<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F35>=MIN($C$32),$F35<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F35>='Major Assumption Key'!$B$4,F35<='Major Assumption Key'!$B$6),SUM(M35:Q35),0)","v":8635.7999999999993},14704.2,{"$f":"S35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":6648.3841245814347},null,23000,9000,15000,7000]
["Bicycle lane on Urban 4-lane undivided collectors and local roads",0.49,"FHWA countermeasures: https://safety.fhwa.dot.gov/provencountermeasures/bike-lanes.cfm ",null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IF(AND($F36>=MIN($C$28),$F36<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F36>=MIN($C$29),$F36<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$30),$F36<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$31),$F36<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$32),$F36<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(G36:K36),0)","v":23340},{"$f":"IF(AND($F36>=MIN($C$28),$F36<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F36>=MIN($C$29),$F36<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$30),$F36<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$31),$F36<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F36>=MIN($C$32),$F36<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F36>='Major Assumption Key'!$B$4,F36<='Major Assumption Key'!$B$6),SUM(M36:Q36),0)","v":8635.7999999999993},14704.2,{"$f":"S36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":6448.4812071594897},null,23000,9000,15000,6000]
["Bicycle lane on Urban 2-lane undivided collectors and local roads",0.3,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IF(AND($F37>=MIN($C$28),$F37<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":23340},{"$f":"IF(AND($F37>=MIN($C$29),$F37<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$30),$F37<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$31),$F37<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$32),$F37<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(G37:K37),0)","v":23340},{"$f":"IF(AND($F37>=MIN($C$28),$F37<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":8635.7999999999993},{"$f":"IF(AND($F37>=MIN($C$29),$F37<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$30),$F37<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$31),$F37<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F37>=MIN($C$32),$F37<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F37>='Major Assumption Key'!$B$4,F37<='Major Assumption Key'!$B$6),SUM(M37:Q37),0)","v":8635.7999999999993},14704.2,{"$f":"S37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":6254.5889497182252},null,23000,9000,15000,6000]
["Bicycle lane on 2-lane roads",0.45,"Dadashova, B., Dixon, K., Hudson, J., Benz, R., Dai, B., Li, X., ... & Sarda, S. (2022). Addressing Bicyclist Safety Through the Development of Crash Modification Factors for Bikeways (No. FHWA/TX-22/0-7043-R1). Texas A&M Transportation Institute.",null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IF(AND($F38>=MIN($C$28),$F38<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$29),$F38<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$30),$F38<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$31),$F38<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$32),$F38<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(G38:K38),0)","v":0},{"$f":"IF(AND($F38>=MIN($C$28),$F38<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$29),$F38<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$30),$F38<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$31),$F38<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F38>=MIN($C$32),$F38<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F38>='Major Assumption Key'!$B$4,F38<='Major Assumption Key'!$B$6),SUM(M38:Q38),0)","v":0},0,{"$f":"S38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Bicycle lane on 4-lane roads",0.42,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IF(AND($F39>=MIN($C$28),$F39<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$29),$F39<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$30),$F39<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$31),$F39<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$32),$F39<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(G39:K39),0)","v":0},{"$f":"IF(AND($F39>=MIN($C$28),$F39<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$29),$F39<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$30),$F39<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$31),$F39<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F39>=MIN($C$32),$F39<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F39>='Major Assumption Key'!$B$4,F39<='Major Assumption Key'!$B$6),SUM(M39:Q39),0)","v":0},0,{"$f":"S39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Buffered bicycle lane on 2-lane roads",0.57999999999999996,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IF(AND($F40>=MIN($C$28),$F40<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$29),$F40<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$30),$F40<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$31),$F40<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$32),$F40<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(G40:K40),0)","v":0},{"$f":"IF(AND($F40>=MIN($C$28),$F40<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$29),$F40<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$30),$F40<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$31),$F40<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F40>=MIN($C$32),$F40<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F40>='Major Assumption Key'!$B$4,F40<='Major Assumption Key'!$B$6),SUM(M40:Q40),0)","v":0},0,{"$f":"S40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Buffered bicycle lane on 4-lane roads",0.63,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IF(AND($F41>=MIN($C$28),$F41<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$29),$F41<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$30),$F41<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$31),$F41<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$32),$F41<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(G41:K41),0)","v":0},{"$f":"IF(AND($F41>=MIN($C$28),$F41<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$29),$F41<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$30),$F41<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$31),$F41<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F41>=MIN($C$32),$F41<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F41>='Major Assumption Key'!$B$4,F41<='Major Assumption Key'!$B$6),SUM(M41:Q41),0)","v":0},0,{"$f":"S41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Separated bicycle lane on 2-lane roads",0.47,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IF(AND($F42>=MIN($C$28),$F42<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$29),$F42<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$30),$F42<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$31),$F42<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$32),$F42<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(G42:K42),0)","v":0},{"$f":"IF(AND($F42>=MIN($C$28),$F42<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$29),$F42<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$30),$F42<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$31),$F42<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F42>=MIN($C$32),$F42<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F42>='Major Assumption Key'!$B$4,F42<='Major Assumption Key'!$B$6),SUM(M42:Q42),0)","v":0},0,{"$f":"S42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Separated bicycle lane on 4-lane roads",0.41,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IF(AND($F43>=MIN($C$28),$F43<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$29),$F43<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$30),$F43<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$31),$F43<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$32),$F43<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(G43:K43),0)","v":0},{"$f":"IF(AND($F43>=MIN($C$28),$F43<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$29),$F43<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$30),$F43<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$31),$F43<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F43>=MIN($C$32),$F43<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F43>='Major Assumption Key'!$B$4,F43<='Major Assumption Key'!$B$6),SUM(M43:Q43),0)","v":0},0,{"$f":"S43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IF(AND($F44>=MIN($C$28),$F44<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$29),$F44<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$30),$F44<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$31),$F44<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$32),$F44<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(G44:K44),0)","v":0},{"$f":"IF(AND($F44>=MIN($C$28),$F44<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$29),$F44<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$30),$F44<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$31),$F44<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F44>=MIN($C$32),$F44<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F44>='Major Assumption Key'!$B$4,F44<='Major Assumption Key'!$B$6),SUM(M44:Q44),0)","v":0},0,{"$f":"S44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IF(AND($F45>=MIN($C$28),$F45<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$29),$F45<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$30),$F45<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$31),$F45<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$32),$F45<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(G45:K45),0)","v":0},{"$f":"IF(AND($F45>=MIN($C$28),$F45<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$29),$F45<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$30),$F45<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$31),$F45<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F45>=MIN($C$32),$F45<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F45>='Major Assumption Key'!$B$4,F45<='Major Assumption Key'!$B$6),SUM(M45:Q45),0)","v":0},0,{"$f":"S45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IF(AND($F46>=MIN($C$28),$F46<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$29),$F46<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$30),$F46<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$31),$F46<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$32),$F46<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(G46:K46),0)","v":0},{"$f":"IF(AND($F46>=MIN($C$28),$F46<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$29),$F46<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$30),$F46<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$31),$F46<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F46>=MIN($C$32),$F46<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F46>='Major Assumption Key'!$B$4,F46<='Major Assumption Key'!$B$6),SUM(M46:Q46),0)","v":0},0,{"$f":"S46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IF(AND($F47>=MIN($C$28),$F47<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$7:$G$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$6,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$29),$F47<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$19:$G$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$18,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$30),$F47<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$31:$G$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$30,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$31),$F47<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$43:$G$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$42,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$32),$F47<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$G$68:$G$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$G$67,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(G47:K47),0)","v":0},{"$f":"IF(AND($F47>=MIN($C$28),$F47<=MAX($D$28)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$7:$H$12)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$6,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$29),$F47<=MAX($D$29)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$19:$H$24)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$18,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$30),$F47<=MAX($D$30)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$31:$H$36)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$30,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$31),$F47<=MAX($D$31)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$43:$H$48)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$42,0)","v":0},{"$f":"IF(AND($F47>=MIN($C$32),$F47<=MAX($D$32)),SUMPRODUCT('BCA Guide - Parameter Values'!$C$6:$C$11,'Bike Safety CRTMeasure'!$H$68:$H$73)+'BCA Guide - Parameter Values'!$C$14*'Bike Safety CRTMeasure'!$H$67,0)","v":0},{"$f":"IF(AND(F47>='Major Assumption Key'!$B$4,F47<='Major Assumption Key'!$B$6),SUM(M47:Q47),0)","v":0},0,{"$f":"S47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",{"$f":"SUM(G7:G47)","v":466800},null,null,null,null,{"$f":"SUM(L7:L47)","v":466800},{"$f":"SUM(M7:M47)","v":172715.99999999997},null,null,null,null,{"$f":"SUM(R7:R47)","v":172715.99999999997},{"$f":"SUM(S7:S47)","v":294084.00000000012},{"$f":"SUM(T7:T47)","v":169783.17967232032},null,467000,173000,294000,170000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Bike Safety CRTMeasure","index":29,"n_rows":63,"n_cols":13,"rows_kept":63,"cut":false,"hidden":false,"merged":[[62,0,62,7]]}
["Worksheet Description: ","Bike Safety Benefit supporting calculations "]
[null,null,null,null,null,null,null,null,null,"Improvement","Buffered bicycle lane on 4-lane roads"]
[null,null,null,null,null,null,null,null,null,"Ped,Bike,Vehicle Flag","Bike"]
[{"$f":"'Bike Safety'!A28","v":"Buffered bicycle lane on 2-lane roads"}]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,null,"Column Labels"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B6:F6)","v":0},{"$f":"G6*(1-'Bike Safety'!$B$19)","v":0},null,"Values",2019,"Grand Total"]
["Non_Injry_Cnt",{"$f":"K7","v":1},0,0,0,0,0.2,{"$f":"G7*(1-'Bike Safety'!$B$19)","v":7.3999999999999996E-2},null,"Sum of Non_Injry_Cnt",1,1]
["Poss_Injry_Cnt",{"$f":"K8","v":1},0,0,0,0,0.2,{"$f":"G8*(1-'Bike Safety'!$B$19)","v":7.3999999999999996E-2},null,"Sum of Poss_Injry_Cnt",1,1]
["Nonincap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G9*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Nonincap_Injry_Cnt",0,0]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G10*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G11*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Death_Cnt",0,0]
["Unkn_Injry_Cnt",0,0,0,0,0,0,{"$f":"G12*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Unkn_Injry_Cnt",0,0]
[]
["All",null,null,null,null,null,null,null,null,"Improvement","(All)"]
["Preventable Crash History",2019,2020,2021,2022,2023,"Average (No Build)","Average (Build)",null,"Ped,Bike,Vehicle Flag","Bike"]
["Property Damage Only (Number of Vehicles)",0,0,0,0,0,{"$f":"AVERAGE(B16:F16)","v":0},{"$f":"G16*(1-'Bike Safety'!$B$19)","v":0}]
["Non_Injry_Cnt",{"$f":"K19","v":1},0,0,{"$f":"L19","v":1},0,0.4,{"$f":"G17*(1-'Bike Safety'!$B$19)","v":0.14799999999999999},null,null,"Column Labels"]
["Poss_Injry_Cnt",{"$f":"K20","v":1},0,0,{"$f":"L20","v":0},0,0.2,{"$f":"G18*(1-'Bike Safety'!$B$19)","v":7.3999999999999996E-2},null,"Values",2019,2022,"Grand Total"]
["Nonincap_Injry_Cnt",0,0,0,1,0,0.2,{"$f":"G19*(1-'Bike Safety'!$B$19)","v":7.3999999999999996E-2},null,"Sum of Non_Injry_Cnt",1,1,2]
["Incap_Injry_Cnt",0,0,0,0,0,0,{"$f":"G20*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Poss_Injry_Cnt",1,0,1]
["Death_Cnt",0,0,0,0,0,0,{"$f":"G21*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Nonincap_Injry_Cnt",0,1,1]
["Unkn_Injry_Cnt",0,0,0,0,0,0,{"$f":"G22*(1-'Bike Safety'!$B$19)","v":0},null,"Sum of Sus_Serious_Injry_Cnt",0,0,0]
[null,null,null,null,null,null,null,null,null,"Sum of Death_Cnt",0,0,0]
[null,null,null,null,null,null,null,null,null,"Sum of Unkn_Injry_Cnt",0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Method for Identifying the Number of PDO Vehicles:\n1. Identify crashes in the Crash file with “Total Injury = 0 and Total Fatality=0 and Unknown Injury =0” (total injury doesn’t include unknown injury)\n2. Sum number of records of the above crashes in the Unit file with Veh_Damage_Severity1_Id <> 0 (\"Number of Damaged Vehicle\" has been manually generated for all crashes in the Crash file)"]

{"sheet":"Bike S Data CRTMeasure ","index":30,"n_rows":73,"n_cols":201,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["Worksheet Title: ","Counter Measure _ Bike Crash Data"]
["All Bike Crashes within Project Limit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(FY4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects"},{"$f":"_xlfn.XLOOKUP(FZ4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Add Through Lane"},{"$f":"_xlfn.XLOOKUP(GA4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects, Add Through Lane"},{"$f":"_xlfn.XLOOKUP(GB4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals"},{"$f":"_xlfn.XLOOKUP(GC4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Pedestrian Signals"},{"$f":"_xlfn.XLOOKUP(GD4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Sidewalks"},{"$f":"_xlfn.XLOOKUP(GE4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals, Improve Pedestrian Signals, Install\nSidewalks"},{"$f":"_xlfn.XLOOKUP(GF4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pavement Markings"},{"$f":"_xlfn.XLOOKUP(GG4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pedestrian Crosswalk"},{"$f":"_xlfn.XLOOKUP(GH4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Convert 2 Lane Facility to 4 Lane Divided"},{"$f":"_xlfn.XLOOKUP(GI4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Pedestrian Signal"},{"$f":"_xlfn.XLOOKUP(GJ4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Traffic Signals, Install Pedestrian Signal, Install Sidewalks"},{"$f":"_xlfn.XLOOKUP(GK4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Improve Pedestrian Signals, Install Pedestrian Crosswalk"},{"$f":"_xlfn.XLOOKUP(GL4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Lengthen Right Turn Lane"},{"$f":"_xlfn.XLOOKUP(GM4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Add Right Turn Lane"},{"$f":"_xlfn.XLOOKUP(GN4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Lighting"},{"$f":"_xlfn.XLOOKUP(GO4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Safety Treat Fixed Objects, Safety Lighting"},{"$f":"_xlfn.XLOOKUP(GP4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"NA"},{"$f":"_xlfn.XLOOKUP(GQ4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Raised Median"},{"$f":"_xlfn.XLOOKUP(GR4,[2]Microstrategy!$A:$A,[2]Microstrategy!$B:$B,\"NA\",0,1)","v":"Install Raised Median, Install Sidewalks"}]
["OBJECTID","Shape","Crash_ID","Intersection","Crash_Fatal_Fl","Cmv_Involv_Fl","Schl_Bus_Fl","Rr_Relat_Fl","Medical_Advisory_Fl","Amend_Supp_Fl","Active_School_Zone_Fl","Crash_Date","Crash_Time","Case_ID","Local_Use","Rpt_CRIS_Cnty_ID","Rpt_City_ID","Rpt_Outside_City_Limit_Fl","Thousand_Damage_Fl","Rpt_Latitude","Rpt_Longitude","Rpt_Rdwy_Sys_ID","Rpt_Hwy_Num","Rpt_Hwy_Sfx","Rpt_Road_Part_ID","Rpt_Block_Num","Rpt_Street_Pfx","Rpt_Street_Name","Rpt_Street_Sfx","Private_Dr_Fl","Toll_Road_Fl","Crash_Speed_Limit","Road_Constr_Zone_Fl","Road_Constr_Zone_Wrkr_Fl","Rpt_Street_Desc","At_Intrsct_Fl","Rpt_Sec_Rdwy_Sys_ID","Rpt_Sec_Hwy_Num","Rpt_Sec_Hwy_Sfx","Rpt_Sec_Road_Part_ID","Rpt_Sec_Block_Num","Rpt_Sec_Street_Pfx","Rpt_Sec_Street_Name","Rpt_Sec_Street_Sfx","Rpt_Ref_Mark_Offset_Amt","Rpt_Ref_Mark_Dist_Uom","Rpt_Ref_Mark_Dir","Rpt_Ref_Mark_Nbr","Rpt_Sec_Street_Desc","Rpt_CrossingNumber","Wthr_Cond_ID","Light_Cond_ID","Entr_Road_ID","Road_Type_ID","Road_Algn_ID","Surf_Cond_ID","Traffic_Cntl_ID","Investigat_Notify_Time","Investigat_Notify_Meth","Investigat_Arrv_Time","Report_Date","Investigat_Comp_Fl","ORI_Number","Investigat_Agency_ID","Investigat_Area_ID","Investigat_District_ID","Investigat_Region_ID","Bridge_Detail_ID","Harm_Evnt_ID","Intrsct_Relat_ID","FHE_Collsn_ID","Obj_Struck_ID","Othr_Factr_ID","Road_Part_Adj_ID","Road_Cls_ID","Road_Relat_ID","Phys_Featr_1_ID","Phys_Featr_2_ID","Cnty_ID","City_ID","Latitude","Longitude","Hwy_Sys","Hwy_Nbr","Hwy_Sfx","Dfo","Street_Name","Street_Nbr","Control","Section","Milepoint","Ref_Mark_Nbr","Ref_Mark_Displ","Hwy_Sys_2","Hwy_Nbr_2","Hwy_Sfx_2","Street_Name_2","Street_Nbr_2","Control_2","Section_2","Milepoint_2","Txdot_Rptable_Fl","Onsys_Fl","Rural_Fl","Crash_Sev_ID","Pop_Group_ID","Located_Fl","Day_of_Week","Hwy_Dsgn_Lane_ID","Hwy_Dsgn_Hrt_ID","Hp_Shldr_Left","Hp_Shldr_Right","Hp_Median_Width","Base_Type_ID","Nbr_Of_Lane","Row_Width_Usual","Roadbed_Width","Surf_Width","Surf_Type_ID","Curb_Type_Left_ID","Curb_Type_Right_ID","Shldr_Type_Left_ID","Shldr_Width_Left","Shldr_Use_Left_ID","Shldr_Type_Right_ID","Shldr_Width_Right","Shldr_Use_Right_ID","Median_Type_ID","Median_Width","Rural_Urban_Type_ID","Func_Sys_ID","Adt_Curnt_Amt","Adt_Curnt_Year","Adt_Adj_Curnt_Amt","Pct_Single_Trk_Adt","Pct_Combo_Trk_Adt","Trk_Aadt_Pct","Curve_Type_ID","Curve_Lngth","Cd_Degr","Delta_Left_Right_ID","Dd_Degr","Feature_Crossed","Structure_Number","I_R_Min_Vert_Clear","Approach_Width","Bridge_Median_ID","Bridge_Loading_Type_ID","Bridge_Loading_In_1000_Lbs","Bridge_Srvc_Type_On_ID","Bridge_Srvc_Type_Under_ID","Culvert_Type_ID","Roadway_Width","Deck_Width","Bridge_Dir_Of_Traffic_ID","Bridge_Rte_Struct_Func_ID","Bridge_IR_Struct_Func_ID","CrossingNumber","RRCo","Poscrossing_ID","WDCode_ID","Standstop","Yield","Sus_Serious_Injry_Cnt","Nonincap_Injry_Cnt","Poss_Injry_Cnt","Non_Injry_Cnt","Unkn_Injry_Cnt","Tot_Injry_Cnt","Death_Cnt","MPO_ID","Investigat_Service_ID","Investigat_DA_ID","Investigator_Narrative","PDO_Crash","Crash_Year","Num_Units","Ped_Related","BIke_Related","Ped,Bike,Vehicle Flag",209,517,"209, 517",108,131,407,"108, 131, 407",401,403,538,110,"108, 110, 407","131, 403",522,521,304,"209, 304","Buffered Bicycle",203,"203, 407","Improvement"]
[691832,"Point",18963386,"4- Aldine Westfield Rd and Hopper Rd","N","N","N","N","N","N","N","2022-06-01","12:20:00","2206-00192","<Null>",101,9999,"Y","Y","<Null>","<Null>",19,"<Null>","<Null>",1,2039,"<Null>","HOPPER","RD","N","N",30,"N","N","<Null>","N",19,"<Null>","<Null>",1,11600,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,1,0,"<Null>",1,1,20,"12:22:00","DISPATCH","12:26:00","2022-06-01","Y","TX1010000",1419,"<Null>","<Null>",4,8,5,4,1,64,54,1,4,1,21,21,101,9999,29.879535000000001,-95.355419999999995,"<Null>","<Null>","<Null>","<Null>","HOPPER RD",2051,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","Y","N","Y",2,0,"Y","WED","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,1,0,1,0,1,0,15,5,117,"<Null>","<Null>",2022,2,"<Null>","Bicycle Related Crash","Bike",0,0,0,null,0,1,null,5,0,0,null,null,0,null,null,null,null,null,null,null,"407 Install Sidewalks"]
[352808,"Point",17341069,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2019-09-24","05:14:00","1909-08398","<Null>",101,9999,"Y","Y","<Null>","<Null>",15,"<Null>","<Null>",1,1999,"<Null>","ALDINE WESTFIELD","RD","N","N",35,"N","N","<Null>","Y",15,"<Null>","<Null>",1,"<Null>","<Null>","PEACH LEAF","ST","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",11,3,4,"<Null>",1,1,8,"05:14:00","DISPATCHED","05:18:00","2019-09-24","Y","TX1010000",1419,"<Null>","<Null>",4,8,5,2,1,64,54,1,4,1,21,21,101,208,29.924085000000002,-95.355783000000002,"<Null>","<Null>","<Null>","<Null>","ALDINE WESTFIELD RD",14398,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","UNKNOWN","<Null>","<Null>","<Null>","<Null>","Y","N","N",3,9,"Y","TUE","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,1,1,0,1,0,15,5,282,"<Null>","<Null>",2019,2,"<Null>","Bicycle Related Crash","Bike",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,1,1,1,0,4,"Buffered bicycle lane on 4-lane roads"]
[153678,"Point",16315819,"6- Corridor excluding intersection","N","N","N","N","N","N","N","2018-03-08","15:55:00",180037024,1346935,101,9999,"Y","N",29.88043,-95.355170000000001,19,"<Null>","<Null>",1,2100,"<Null>","WARDMONT","ST","N","N",-1,"N","N","PUBLIC ROADWAY","N",19,"<Null>","<Null>",1,11612,"<Null>","ALDINE WESTFIELD","RD","<Null>","<Null>","<Null>","<Null>","PUBLIC ROADWAY","<Null>",11,1,0,"<Null>",1,1,20,"16:04:00","DISPATCHED","16:24:00","2018-03-08","Y","TX1010000",1419,"<Null>","<Null>",4,8,5,3,2,64,14,1,4,1,32,21,101,208,29.880414999999999,-95.355163000000005,"<Null>","<Null>","<Null>","<Null>","WARDMONT ST",2100,"<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","N/A","<Null>","<Null>","<Null>","<Null>","N","N","N",5,9,"Y","THU","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>","<Null>",0,0,0,2,0,0,0,15,5,151,"<Null>","Property damage only crash",2018,2,"<Null>","Bicycle Related Crash","Bike",0,null,null,null,null,1,null,null,null,0,null,null,null,null,null,0,0,1,0,4,"Buffered bicycle lane on 4-lane roads"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Safety Ref. - All Crash Data","index":31,"n_rows":73,"n_cols":4,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description: ","Crash data used for the safety benefits calculation extracted from the TxDOT Crash Record Information System (CRIS)."]
["Source: ","TxDOT Crash Record Information System (CRIS)."]
[]
[null,"All crashes are listed under Road S CRTMeasure Tab"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,0]

{"sheet":"Safety Ref. CRIS Codes","index":32,"n_rows":209,"n_cols":3,"rows_kept":209,"cut":false,"hidden":false,"merged":[]}
["Worksheet Description: ","Texas Department of Transportation Crash Codes"]
["COLLISION ID",null,"New"]
[1,"OMV VEHICLE GOING STRAIGHT","ONE MOTOR VEHICLE - GOING STRAIGHT"]
[2,"OMV VEHICLE TURNING RIGHT","ONE MOTOR VEHICLE - TURNING RIGHT"]
[3,"OMV VEHICLE TURNING LEFT","ONE MOTOR VEHICLE - TURNING LEFT"]
[4,"OMV VEHICLE BACKING","ONE MOTOR VEHICLE - BACKING"]
[5,"OMV OTHER","ONE MOTOR VEHICLE - OTHER"]
[10,"ANGLE - BOTH GOING STRAIGHT","ANGLE - BOTH GOING STRAIGHT"]
[11,"ANGLE - ONE STRAIGHT-ONE BACKING","ANGLE - ONE STRAIGHT-ONE BACKING"]
[12,"ANGLE - ONE STRAIGHT-ONE STOPPED","ANGLE - ONE STRAIGHT-ONE STOPPED"]
[13,"ANGLE - ONE STRAIGHT-ONE RIGHT TURN","ANGLE - ONE STRAIGHT-ONE RIGHT TURN"]
[14,"ANGLE - ONE STRAIGHT-ONE LEFT TURN","ANGLE - ONE STRAIGHT-ONE LEFT TURN"]
[15,"ANGLE - BOTH RIGHT TURN","ANGLE - BOTH RIGHT TURN"]
[16,"ANGLE - ONE RIGHT TURN-ONE LEFT TURN","ANGLE - ONE RIGHT TURN-ONE LEFT TURN"]
[17,"ANGLE - ONE RIGHT TURN-ONE STOPPED","ANGLE - ONE RIGHT TURN-ONE STOPPED"]
[18,"ANGLE - BOTH LEFT TURN","ANGLE - BOTH LEFT TURN"]
[19,"ANGLE - ONE LEFT TURN-ONE STOPPED","ANGLE - ONE LEFT TURN-ONE STOPPED"]
[20,"SD BOTH GOING STRAIGHT-REAR END","SAME DIRECTION - BOTH GOING STRAIGHT-REAR END"]
[21,"SD BOTH GOING STRAIGHT-SIDESWIPE","SAME DIRECTION - BOTH GOING STRAIGHT-SIDESWIPE"]
[22,"SD ONE STRAIGHT-ONE STOPPED","SAME DIRECTION - ONE STRAIGHT-ONE STOPPED"]
[23,"SD ONE STRAIGHT-ONE RIGHT TURN","SAME DIRECTION - ONE STRAIGHT-ONE RIGHT TURN"]
[24,"SD ONE STRAIGHT-ONE LEFT TURN","SAME DIRECTION - ONE STRAIGHT-ONE LEFT TURN"]
[25,"SD BOTH RIGHT TURN","SAME DIRECTION - BOTH RIGHT TURN"]
[26,"SD ONE RIGHT TURN-ONE LEFT TURN","SAME DIRECTION - ONE RIGHT TURN-ONE LEFT TURN"]
[27,"SD ONE RIGHT TURN-ONE STOPPED","SAME DIRECTION - ONE RIGHT TURN-ONE STOPPED"]
[28,"SD BOTH LEFT TURN","SAME DIRECTION - BOTH LEFT TURN"]
[29,"SD ONE LEFT TURN-ONE STOPPED","SAME DIRECTION - ONE LEFT TURN-ONE STOPPED"]
[30,"OD BOTH GOING STRAIGHT","OPPOSITE DIRECTION - BOTH GOING STRAIGHT"]
[31,"OD ONE STRAIGHT-ONE BACKING","OPPOSITE DIRECTION - ONE STRAIGHT-ONE BACKING"]
[32,"OD ONE STRAIGHT-ONE STOPPED","OPPOSITE DIRECTION - ONE STRAIGHT-ONE STOPPED"]
[33,"OD ONE STRAIGHT-ONE RIGHT TURN","OPPOSITE DIRECTION - ONE STRAIGHT-ONE RIGHT TURN"]
[34,"OD ONE STRAIGHT-ONE LEFT TURN","OPPOSITE DIRECTION - ONE STRAIGHT-ONE LEFT TURN"]
[35,"OD ONE BACKING-ONE STOPPED","OPPOSITE DIRECTION - ONE BACKING-ONE STOPPED"]
[36,"OD ONE RIGHT TURN-ONE LEFT TURN","OPPOSITE DIRECTION - ONE RIGHT TURN-ONE LEFT TURN"]
[37,"OD ONE RIGHT TURN-ONE STOPPED","OPPOSITE DIRECTION - ONE RIGHT TURN-ONE STOPPED"]
[38,"OD BOTH LEFT TURNS","OPPOSITE DIRECTION - BOTH LEFT TURNS"]
[39,"OD ONE LEFT TURN-ONE STOPPED","OPPOSITE DIRECTION - ONE LEFT TURN-ONE STOPPED"]
[40,"O ONE STRAIGHT-ONE ENTER OR LEAVE PARKING SPACE","O ONE STRAIGHT-ONE ENTER OR LEAVE PARKING SPACE"]
[41,"O ONE RIGHT TURN-ONE ENTER OR LEAVE PARKING SPACE","O ONE RIGHT TURN-ONE ENTER OR LEAVE PARKING SPACE"]
[42,"O ONE LEFT TURN-ONE ENTER OR LEAVE PARKING SPACE","O ONE LEFT TURN-ONE ENTER OR LEAVE PARKING SPACE"]
[43,"O ONE ENTER OR LEAVE PARKING SPACE-ONE STOPPED","O ONE ENTER OR LEAVE PARKING SPACE-ONE STOPPED"]
[44,"O BOTH ENTERING OR LEAVING A PARKING SPACE","O BOTH ENTERING OR LEAVING A PARKING SPACE"]
[45,"O BOTH BACKING","O BOTH BACKING"]
[46,"OTHER","OTHER"]
[48,"NOT REPORTED","NOT REPORTED"]
[93,"UNDETERMINED - FAIL BR","UNDETERMINED - FAIL BR"]
[94,"REPORTED INVALID","REPORTED INVALID"]
[]
["WEATHER CONDITIONS"]
[1,"CLEAR/CLOUDY"]
[2,"RAIN"]
[3,"SLEET/HAIL"]
[4,"SNOW"]
[5,"FOG"]
[6,"BLOWING SAND/SNOW"]
[7,"SEVERE CROSSWINDS"]
[8,"OTHER (EXPLAIN IN NARRATIVE)"]
[9,"BLOWING DUST"]
[10,"SMOKE"]
[11,"CLEAR"]
[12,"CLOUDY"]
[94,"REPORTED INVALID"]
[95,"NOT REPORTED"]
[]
["LIGHT CONDITIONS",null,"CRIS Query (DON'T DELETE THE NUMBER! -ET)"]
[0,"UNKNOWN","99 - UNKNOWN"]
[1,"DAYLIGHT","1 - DAYLIGHT"]
[2,"DAWN","5 - DAWN"]
[3,"DARK, NOT LIGHTED","2 - DARK, NOT LIGHTED"]
[4,"DARK, LIGHTED","3 - DARK, LIGHTED"]
[5,"DUSK","6 - DUSK"]
[6,"DARK, UNKNOWN LIGHTING","4 - DARK, UNKNOWN LIGHTING"]
[8,"OTHER (EXPLAIN IN NARRATIVE)","98 - OTHER (EXPLAIN IN NARRATIVE)"]
[94,"REPORTED INVALID"]
[95,"NOT REPORTED"]
[]
["OBJECT STRUCK ID"]
[0,"NO CODE SHOWN IS APPLICABLE"]
[1,"OVERTURNED"]
[2,"HIT HOLE IN ROAD"]
[3,"JACK-KNIFED"]
[4,"PERSON FELL OR JUMPED FROM VEHICLE"]
[9,"HIT TRAIN ON TRACKS PARALLEL TO ROAD - NO CROSSING"]
[10,"HIT TRAIN MOVING FORWARD"]
[11,"HIT TRAIN BACKING"]
[12,"HIT TRAIN STANDING STILL"]
[13,"HIT TRAIN-ACTION UNKNOWN"]
[20,"HIT HIGHWAY SIGN"]
[21,"HIT CURB"]
[22,"HIT CULVERT-HEADWALL"]
[23,"HIT GUARDRAIL"]
[24,"HIT RAILROAD SIGNAL POLE OR POST"]
[25,"HIT RAILROAD CROSSING GATES"]
[26,"HIT TRAFFIC SIGNAL POLE OR POST"]
[27,"HIT OVERHEAD SIGNAL LIGHT, WIRES, SIGNS, ETC"]
[28,"HIT WORK ZONE BARRICADE, CONES, SIGNS OR MATERIAL"]
[29,"HIT LUMINAIRE POLE"]
[30,"HIT UTILITY POLE"]
[31,"HIT MAILBOX"]
[32,"HIT TREE, SHRUB, LANDSCAPING"]
[33,"HIT FENCE"]
[34,"HIT HOUSE, BLDG. OR BLDG. FIXTURE"]
[35,"HIT COMMERCIAL SIGN"]
[36,"HIT OTHER FIXED OBJECT"]
[37,"HIT BUS STOP STRUCTURE (BENCH)"]
[38,"HIT WORK ZONE MACHINERY OR STOCKPILED MATERIALS"]
[39,"HIT MEDIAN BARRIER"]
[40,"HIT END OF BRIDGE (ABUTMENT OR RAIL END)"]
[41,"HIT SIDE OF BRIDGE (BRIDGE RAIL)"]
[42,"HIT PIER OR SUPPORT AT UNDERPASS, TUNNEL OR OVERHEAD SIGN BRIDGE"]
[43,"HIT TOP OF UNDERPASS OR TUNNEL"]
[44,"HIT BRIDGE CROSSING GATE"]
[45,"HIT ATTENUATION DEVICE"]
[49,"HIT BY FALLEN/BLOWING ROCKS FROM A TRUCK"]
[50,"HIT FALLEN TREES OR DEBRIS ON ROAD"]
[51,"HIT OBJECT FROM ANOTHER VEHICLE IN ROAD"]
[52,"HIT PREVIOUSLY WRECKED  VEHICLE"]
[53,"HIT TOLL BOOTH"]
[54,"HIT OTHER MACHINERY"]
[55,"HIT OTHER OBJECT"]
[56,"HIT CONCRETE TRAFFIC BARRIER"]
[57,"HIT DELINEATOR OR MARKER POST"]
[58,"HIT RETAINING WALL"]
[59,"HIT HOV LANE GATE"]
[60,"HIT GUARD POST"]
[61,"FIRE HYDRANT"]
[62,"DITCH"]
[63,"EMBANKMENT"]
[64,"NOT APPLICABLE"]
[65,"NOT REPORTED"]
[93,"UNDETERMINED - FAIL BR"]
[94,"REPORTED INVALID"]
[98,"OTHER"]
[]
["HARM EVENT ID"]
[1,"PEDESTRIAN"]
[2,"MOTOR VEHICLE IN TRANSPORT"]
[3,"RR TRAIN"]
[4,"PARKED CAR"]
[5,"PEDALCYCLIST"]
[6,"ANIMAL"]
[7,"FIXED OBJECT"]
[8,"OTHER OBJECT"]
[9,"OTHER NON COLLISION"]
[10,"OVERTURNED"]
[11,"NOT REPORTED"]
[93,"UNDETERMINED - FAIL BR"]
[94,"REPORTED INVALID"]
[]
[]
["OTHR_FACTR_ID"]
[0,"NO CODE SHOWN IS APPLICABLE"]
[1,"LOST CONTROL OR SKIDDED (ICY OR SLICK ROAD, ETC.)"]
[2,"PASSENGER INTERFERED WITH DRIVER"]
[3,"ATTENTION DIVERTED FROM DRIVING"]
[4,"OPEN DOOR OR OBJECT PROJECTING FROM VEHICLE"]
[5,"FOOT SLIPPED OFF BRAKE OR CLUTCH"]
[6,"GUSTY WINDS"]
[7,"VEHICLE PASSING OR ATTEMPTING TO PASS ON LEFT"]
[8,"VEHICLE PASSING OR ATTEMPTING TO PASS ON RIGHT"]
[9,"VEHICLE CHANGING LANES"]
[10,"ONE VEHICLE PARKED IMPROPER LOCATION"]
[11,"ONE VEHICLE FORWARD FROM PARKING"]
[12,"ONE VEHICLE BACKWARD FROM PARKING"]
[13,"ONE VEHICLE ENTERING DRIVEWAY"]
[14,"ONE VEHICLE LEAVING DRIVEWAY"]
[16,"VISION OBSTRUCTED BY STANDING OR PARKED VEHICLE"]
[17,"VISION OBSTRUCTED BY MOVING VEHICLE"]
[18,"VISION OBSTRUCTED BY EMBANKMENT OR LEDGE"]
[19,"VISION OBSTRUCTED BY COMMERCIAL SIGN"]
[20,"VISION OBSTRUCTED BY HIGHWAY SIGN"]
[21,"VISION OBSTRUCTED BY HEADLIGHT OR SUN GLARE"]
[22,"VISION OBSTRUCTED BY HILLCREST"]
[23,"VISION OBSTRUCTED BY TREES, SHRUBS, WEEDS, ETC."]
[24,"VISION OBSTRUCTED BY OTHER VISUAL OBSTRUCTIONS"]
[25,"SWERVED OR VEERED-REASON NOT SPECIFIED"]
[26,"SWERVED OR VEERED-FOR SURFACE OR VISIBILITY"]
[27,"SWERVED OR VEERED - FOR OFF., FLAGMAN, OR TRF. CTRL. DEVICE"]
[28,"SWERVED OR VEERED-AVOIDING PEDESTRIAN, PEDALCYCLIST, ETC. IN ROAD"]
[29,"SWERVED OR VEERED-AVOIDING ANIMAL IN ROAD"]
[30,"SWERVED OR VEERED-AVOIDING OBJECT IN ROAD"]
[31,"SWERVED OR VEERED - AVOID VEH. STOPPED OR MOVING SLOWLY IN TRF. LN."]
[32,"SWERVED OR VEERED-AVOIDING VEHICLE ENTERING ROAD"]
[33,"SWERVED OR VEERED-AVOIDING VEH. FROM OPP. DIR. IN WRONG LANE"]
[34,"SWERVED OR VEERED-AVOIDING PREVIOUS ACCIDENT"]
[35,"SWERVED OR VEERED-AVOIDING VEHICLE PASSING, CHANGING LANES"]
[36,"SLOWING/STOPPING-REASON NOT SPECIFIED"]
[37,"SLOWING/STOPPING-FOR SURFACE OR VISIBILITY"]
[38,"SLOWING/STOPPING - FOR OFF., FLAGMAN, OR TRF. CTRL."]
[39,"SLOWING/STOPPING-FOR PEDESTRIAN, PEDALCYCLIST, ETC. IN ROAD"]
[40,"SLOWING/STOPPING-FOR ANIMAL IN ROAD"]
[41,"SLOWING/STOPPING-FOR OBJECT IN ROAD"]
[42,"SLOWING/STOPPING-FOR TRAFFIC"]
[43,"SLOWING/STOPPING-FOR VEHICLE ENTERING ROAD"]
[44,"SLOWING/STOPPING-FOR VEHICLE FROM OPPOSITE DIRECTION IN WRONG LANE"]
[45,"SLOWING/STOPPING-TO AVOID PREVIOUS ACCIDENT"]
[46,"SLOWING/STOPPING-TO MAKE RIGHT TURN"]
[47,"SLOWING/STOPPING-TO MAKE LEFT TURN"]
[48,"SCHOOL BUS RELATED CRASH"]
[49,"CONSTRUCTION - WITHIN POSTED RD. CONST. ZONE (NOT RELATED TO CRASH)"]
[50,"CONSTRUCTION-WITHIN POSTED ROAD CONSTRUCTION ZONE (RELATED TO CRASH)"]
[51,"CONSTRUCTION - IN OTHER CONST. MAIN. AREA (NOT RELATED TO CRASH)"]
[52,"CONSTRUCTION-IN OTHER CONSTRUCTION MAINTENANCE AREA (RELATED TO CRASH)"]
[53,"CRASH OCCURRED ON A BEACH"]
[54,"NOT APPLICABLE"]
[55,"NOT REPORTED"]
[56,"ROAD RAGE"]
[93,"UNDETERMINED - FAIL BR"]
[94,"REPORTED INVALID"]

{"sheet":"Break Note 3","index":33,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Note: The following worksheets estimate benefits due to modal conversion and increased demand for pedestrian, bicyclists and transit users. "]

{"sheet":"Facility Improve - Ped","index":34,"n_rows":49,"n_cols":43,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,3],[2,5,2,38],[2,40,2,43],[3,36,4,37],[3,41,4,42],[4,1,4,3],[40,0,40,3],[6,0,6,3],[7,0,7,1],[8,0,8,1],[9,0,9,1],[12,2,12,3]]}
["Worksheet Title: ","Facility Improvement Benefit - Sidewalk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["No Build Scenario","The current condition of the roadway lacks of safe and convinient pedestrian facilities.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","Build","Build",null,"Build","Build","Build","Build","Build","Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","Pedestrian facility improvements could include traffic speeds and/or volumes reduction, as well as reduction of elevation gains and sidewalk width expansion, etc. This analysis examines the ecnomic value of the improved infrastructures based on revealed preferences research.",null,null,null,"Step →","Assumption","Assumption","Step 1a\nCalculation","Step 1b\nCalculation","Step 2a\nCalculation","Step 2b\nCalculation","Step 3a\nCalculation","Step 3b\nCalculation","Step 4a\nCalculation","Step 4b\nCalculation","Step 5a\nCalculation","Step 5b\nCalculation","Step 6a\nCalculation","Step 6b\nCalculation","Benefit","Assumption","Assumption","Step 1a\nCalculation","Step 1b\nCalculation","Step 2a\nCalculation","Step 2b\nCalculation","Step 3a\nCalculation","Step 3b\nCalculation","Step 4a\nCalculation","Step 4b\nCalculation","Step 5a\nCalculation","Step 5b\nCalculation","Step 6a\nCalculation","Step 6b\nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Annual Pedestrian Trips\n(Existing)","Daily New Pedestrian Trips\n(Induced)","Benefit of Sidewalk Widening for Existing Pedestrians","Benefit of Sidewalk Widening for New Pedestrians","Benefit of Reduced Upslope for Existing Pedestrians","Benefit of Reduced Upslope for New Pedestrians","Benefit of Reduced Traffic Speed for Existing Pedestrians","Benefit of Reduced Traffic Speed for New Pedestrians","Benefit of Reduced Traffic Volume for Existing Pedestrians","Benefit of Reduced Traffic Volume for New Pedestrians","Benefit of Marked Crosswalk for Existing Pedestrians","Benefit of Marked Crosswalk for New Pedestrians","Benefit of Pedestrian Crossing Signal for Existing Pedestrians","Benefit of Pedestrian Crossing Signal for New Pedestrians","Pedestrian Facility Improvement Benefit","Annual Pedestrian Trips\n(Existing)","Annual New Pedestrian Trips\n(Induced)","Benefit of Sidewalk Widening for Existing Pedestrians","Benefit of Sidewalk Widening for New Pedestrians","Benefit of Reduced Upslope for Existing Pedestrians","Benefit of Reduced Upslope for New Pedestrians","Benefit of Reduced Traffic Speed for Existing Pedestrians","Benefit of Reduced Traffic Speed for New Pedestrians","Benefit of Reduced Traffic Volume for Existing Pedestrians","Benefit of Reduced Traffic Volume for New Pedestrians","Benefit of Marked Crosswalk for Existing Pedestrians","Benefit of Marked Crosswalk for New Pedestrians","Benefit of Pedestrian Crossing Signal for Existing Pedestrians","Benefit of Pedestrian Crossing Signal for New Pedestrians","Pedestrian Facility Improvement Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Pedestrian Facility Improvement Benefit","Pedestrian Facility Improvement Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($F7>=$B$15,$F7<=$B$16),SUM(I7:T7),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},{"$f":"IF(F7<$B$14,0,_xlfn.XLOOKUP(F7,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},{"$f":"IF(F7>=$B$14,$B$35*IF($B$25>$B$20,$B$20,$B$25)*V7*$B$23,0)","v":0},{"$f":"IF(F7>=$B$14,$B$35*IF($B$25>$B$20,$B$20,$B$25)*$B$23*W7/2,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$27>$B$20,$B$20,$B$27)*$B$26*$B$36*V7,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$27>$B$20,$B$20,$B$27)*$B$26*$B$36*W7/2,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$29>$B$20,$B$20,$B$28)*$B$28*$B$37*V7,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$29>$B$20,$B$20,$B$28)*$B$28*$B$37*W7/2,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$31>$B$20,$B$20,$B$30)*$B$30*$B$38*V7,0)","v":0},{"$f":"IF(F7>=$B$14,IF($B$31>$B$20,$B$20,$B$30)*$B$30*$B$38*W7/2,0)","v":0},0,0,0,0,{"$f":"IFERROR(IF(AND($F7>=$B$15,$F7<=$B$16),SUM(X7:AI7),0),0)","v":0},{"$f":"IFERROR(AJ7-U7,0)","v":0},{"$f":"AK7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"IFERROR(ROUND(U7,-3),0)","v":0},{"$f":"IFERROR(ROUND(AJ7,-3),0)","v":0},{"$f":"ROUND(AK7,-3)","v":0},0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($F8>=$B$15,$F8<=$B$16),SUM(I8:T8),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},{"$f":"IF(F8<$B$14,0,_xlfn.XLOOKUP(F8,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},{"$f":"IF(F8>=$B$14,$B$35*IF($B$25>$B$20,$B$20,$B$25)*V8*$B$23,0)","v":0},{"$f":"IF(F8>=$B$14,$B$35*IF($B$25>$B$20,$B$20,$B$25)*$B$23*W8/2,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$27>$B$20,$B$20,$B$27)*$B$26*$B$36*V8,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$27>$B$20,$B$20,$B$27)*$B$26*$B$36*W8/2,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$29>$B$20,$B$20,$B$28)*$B$28*$B$37*V8,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$29>$B$20,$B$20,$B$28)*$B$28*$B$37*W8/2,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$31>$B$20,$B$20,$B$30)*$B$30*$B$38*V8,0)","v":0},{"$f":"IF(F8>=$B$14,IF($B$31>$B$20,$B$20,$B$30)*$B$30*$B$38*W8/2,0)","v":0},0,0,0,0,{"$f":"IFERROR(IF(AND($F8>=$B$15,$F8<=$B$16),SUM(X8:AI8),0),0)","v":0},{"$f":"IFERROR(AJ8-U8,0)","v":0},{"$f":"AK8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"IFERROR(ROUND(U8,-3),0)","v":0},{"$f":"IFERROR(ROUND(AJ8,-3),0)","v":0},{"$f":"ROUND(AK8,-3)","v":0},{"$f":"ROUND(AL8,-3)","v":0}]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},{"$f":"IF(F9<$B$14,0,_xlfn.XLOOKUP(F9,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":0},{"$f":"IF(F10<$B$14,0,_xlfn.XLOOKUP(F10,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7300},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7300},{"$f":"IF(F11<$B$14,0,_xlfn.XLOOKUP(F11,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7423.8600488830143},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7423.8600488830143},{"$f":"IF(F12<$B$14,0,_xlfn.XLOOKUP(F12,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7549.8216473152461},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7549.8216473152461},{"$f":"IF(F13<$B$14,0,_xlfn.XLOOKUP(F13,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7677.9204525610685},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7677.9204525610685},{"$f":"IF(F14<$B$14,0,_xlfn.XLOOKUP(F14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7808.1927268862873},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7808.1927268862873},{"$f":"IF(F15<$B$14,0,_xlfn.XLOOKUP(F15,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7940.6753478232904},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":7940.6753478232904},{"$f":"IF(F16<$B$14,0,_xlfn.XLOOKUP(F16,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Existing Daily Pedestrian Trips (Open Year)",{"$f":"_xlfn.XLOOKUP(B14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)","v":22.499787065227547},"See \"Pedestrian Demand\"",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8075.4058186103493},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8075.4058186103493},{"$f":"IF(F17<$B$14,0,_xlfn.XLOOKUP(F17,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Induced Daily Pedestrian Trips (Open Year)",{"$f":"_xlfn.XLOOKUP(B14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)","v":89.999148260910189},"See \"Pedestrian Demand\"",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8212.4222788080551},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8212.4222788080551},{"$f":"IF(F18<$B$14,0,_xlfn.XLOOKUP(F18,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":32849.689115232221},7768.9514757524203,15537.902951504841,0,0,0,0,0,0,0,0,0,0,23306.854427257262,23306.854427257262,{"$f":"AK18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":17707.435806481641},null,0,23000,23000,18000]
["Days of Year",365,"Standard",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8351.7635150958777},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8351.7635150958777},{"$f":"IF(F19<$B$14,0,_xlfn.XLOOKUP(F19,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":33407.054060383511},7900.7682852807011,15801.536570561402,0,0,0,0,0,0,0,0,0,0,23702.304855842103,23702.304855842103,{"$f":"AK19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":17466.421116870122},null,0,24000,24000,17000]
["Average walking trip length (miles)",{"$f":"'BCA Guide - Parameter Values'!E231","v":0.86},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8493.4689722519252},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8493.4689722519252},{"$f":"IF(F20<$B$14,0,_xlfn.XLOOKUP(F20,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":33973.875889007701},8034.821647750322,16069.643295500644,0,0,0,0,0,0,0,0,0,0,24104.464943250965,24104.464943250965,{"$f":"AK20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":17228.686861605136},null,0,24000,24000,17000]
["Length of Project Corridor (miles)",{"$f":"'Major Assumption Key'!B13","v":4.5999999999999996},"Project information",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8637.5787643189778},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8637.5787643189778},{"$f":"IF(F21<$B$14,0,_xlfn.XLOOKUP(F21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":34550.315057275904},8171.1495110457527,16342.299022091504,0,0,0,0,0,0,0,0,0,0,24513.448533137256,24513.448533137256,{"$f":"AK21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":16994.188390920637},null,0,25000,25000,17000]
["Project Details",null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8784.133685959996},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8784.133685959996},{"$f":"IF(F22<$B$14,0,_xlfn.XLOOKUP(F22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":35136.534743839984},8309.7904669181553,16619.580933836314,0,0,0,0,0,0,0,0,0,0,24929.37140075447,24929.37140075447,{"$f":"AK22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":16762.881662775504},null,0,25000,25000,17000]
["Width of New Sidewalk or Added Width of Sidewalk Expansion (feet)",10,"Project information",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8933.175224006287},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":8933.175224006287},{"$f":"IF(F23<$B$14,0,_xlfn.XLOOKUP(F23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":35732.700896025148},8450.7837619099482,16901.567523819896,0,0,0,0,0,0,0,0,0,0,25352.351285729845,25352.351285729845,{"$f":"AK23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":16534.723234581765},null,0,25000,25000,17000]
[{"$f":"'BCA Guide - Parameter Values'!D143","v":"Current Maximum Width of Sidewalk (feet)"},{"$f":"'BCA Guide - Parameter Values'!D144","v":31},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9084.745569201621},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9084.745569201621},{"$f":"IF(F24<$B$14,0,_xlfn.XLOOKUP(F24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":36338.982276806484},8594.1693084647341,17188.338616929468,0,0,0,0,0,0,0,0,0,0,25782.507925394202,25782.507925394202,{"$f":"AK24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":16309.670255045543},null,0,26000,26000,16000]
["Length of New Sidewalk or Sidewalk Expansion Project (mile)",4.5999999999999996,{"$f":"\"Segment length: \"&'Major Assumption Key'!B14&\". \"&\"Enter full or half of the length according to the reference in the bottom\"","v":"Segment length: 4.6. Enter full or half of the length according to the reference in the bottom"},null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9238.8876281456014},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9238.8876281456014},{"$f":"IF(F25<$B$14,0,_xlfn.XLOOKUP(F25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":36955.550512582406},8739.9876962257404,17479.975392451481,0,0,0,0,0,0,0,0,0,0,26219.963088677221,26219.963088677221,{"$f":"AK25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":16087.680456118977},null,0,26000,26000,16000]
["Percent of Upslope Reduced",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9395.6450354396802},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9395.6450354396802},{"$f":"IF(F26<$B$14,0,_xlfn.XLOOKUP(F26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":37582.580141758714},8888.2802035259374,17776.560407051871,0,0,0,0,0,0,0,0,0,0,26664.840610577809,26664.840610577809,{"$f":"AK26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":15868.712145061674},null,0,27000,27000,16000]
["Length of Project Segment with Upslope Reduction (mile)",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9555.062166039268},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9555.062166039268},{"$f":"IF(F27<$B$14,0,_xlfn.XLOOKUP(F27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":38220.248664157072},9039.0888090731478,18078.177618146296,0,0,0,0,0,0,0,0,0,0,27117.266427219445,27117.266427219445,{"$f":"AK27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":15652.724196610294},null,0,27000,27000,16000]
["Traffic Speed Reduced (mph)",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9717.1841478154129},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9717.1841478154129},{"$f":"IF(F28<$B$14,0,_xlfn.XLOOKUP(F28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":38868.736591261651},9192.4562038333806,18384.912407666761,0,0,0,0,0,0,0,0,0,0,27577.36861150014,27577.36861150014,{"$f":"AK28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":15439.67604525459},null,0,28000,28000,15000]
["Length of Project Segment with Speed Reduction (mile)",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9882.0568743296135},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":9882.0568743296135},{"$f":"IF(F29<$B$14,0,_xlfn.XLOOKUP(F29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":39528.227497318454},9348.4258031158151,18696.85160623163,0,0,0,0,0,0,0,0,0,0,28045.277409347444,28045.277409347444,{"$f":"AK29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":15229.527677618702},null,0,28000,28000,15000]
["Traffic Volume Reduced per Hour (for ADT ≤55,000)",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10049.727017825393},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10049.727017825393},{"$f":"IF(F30<$B$14,0,_xlfn.XLOOKUP(F30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":40198.908071301572},9507.0417588628225,19014.083517725645,0,0,0,0,0,0,0,0,0,0,28521.125276588467,28521.125276588467,{"$f":"AK30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":15022.239624946071},null,0,29000,29000,15000]
["Length of Project Segment with Traffic Volume Reduction (mile)",0,"Project information",null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10220.242042440297},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10220.242042440297},{"$f":"IF(F31<$B$14,0,_xlfn.XLOOKUP(F31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":40880.968169761181},9668.3489721485221,19336.697944297041,0,0,0,0,0,0,0,0,0,0,29005.046916445564,29005.046916445564,{"$f":"AK31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":14817.772955686656},null,0,29000,29000,15000]
["Has the benefit of installing Marked-Crosswalk NOT been captured by safety benefits? (Enter \"Yes\" if the project involves installing marked-crosswalk at where there has not been any pedestrian crashes over the past five years)","N/A","Project information",null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10393.65021764206},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10393.65021764206},{"$f":"IF(F32<$B$14,0,_xlfn.XLOOKUP(F32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":41574.60087056824},9832.3931058893886,19664.786211778777,0,0,0,0,0,0,0,0,0,0,29497.179317668168,29497.179317668168,{"$f":"AK32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":14616.089268185075},null,0,29000,29000,15000]
["Has the benefit of installing Pedestrian Crossing Signal NOT been captured by safety benefits? (Enter \"Yes\" if the project involves installing pedestrian crossing siganl at where there has not been any pedestrian crashes over the past five years AND ADT)","N/A","Project information",null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10570.000631892757},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10570.000631892757},{"$f":"IF(F33<$B$14,0,_xlfn.XLOOKUP(F33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":42280.002527571036},9999.2205977705489,19998.441195541101,0,0,0,0,0,0,0,0,0,0,29997.66179331165,29997.66179331165,{"$f":"AK33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":14417.150683468233},null,0,30000,30000,14000]
["Improvement Type","Recommended Value per Person-Mile Walked",null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10749.343206544774},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10749.343206544774},{"$f":"IF(F34<$B$14,0,_xlfn.XLOOKUP(F34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":42997.372826179097},10168.878673391357,20337.757346782713,0,0,0,0,0,0,0,0,0,0,30506.636020174068,30506.636020174068,{"$f":"AK34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":14220.919838131118},null,0,31000,31000,14000]
[{"$f":"'BCA Guide - Parameter Values'!B144","v":"Expand Sidewalk (per foot of added width)2"},{"$f":"'BCA Guide - Parameter Values'!C144","v":0.11},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10931.728709972571},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":10931.728709972571},{"$f":"IF(F35<$B$14,0,_xlfn.XLOOKUP(F35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":43726.914839890291},10341.415359634051,20682.83071926811,0,0,0,0,0,0,0,0,0,0,31024.246078902161,31024.246078902161,{"$f":"AK35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":14027.359877319468},null,0,31000,31000,14000]
[{"$f":"'BCA Guide - Parameter Values'!B145","v":"Reducing Upslope by 1%"},{"$f":"'BCA Guide - Parameter Values'!C145","v":1.1100000000000001},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11117.208771944221},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11117.208771944221},{"$f":"IF(F36<$B$14,0,_xlfn.XLOOKUP(F36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":44468.83508777689},10516.879498259234,21033.758996518471,0,0,0,0,0,0,0,0,0,0,31550.638494777704,31550.638494777704,{"$f":"AK36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":13836.434447807891},null,0,32000,32000,14000]
[{"$f":"'BCA Guide - Parameter Values'!B146","v":"Reducing Traffic Speed by 1 mph (for speeds ≤45 mph)"},{"$f":"'BCA Guide - Parameter Values'!C146","v":0.09},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11305.835898236779},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11305.835898236779},{"$f":"IF(F37<$B$14,0,_xlfn.XLOOKUP(F37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":45223.343592947116},10695.320759731994,21390.641519463989,0,0,0,0,0,0,0,0,0,0,32085.962279195985,32085.962279195985,{"$f":"AK37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":13648.107691172248},null,0,32000,32000,14000]
[{"$f":"'BCA Guide - Parameter Values'!B147","v":"Reducing Traffic Volume by 1 Vehicle per Hour (for ADT <55,000)"},{"$f":"'BCA Guide - Parameter Values'!C147","v":1E-3},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11497.663485499646},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11497.663485499646},{"$f":"IF(F38<$B$14,0,_xlfn.XLOOKUP(F38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":45990.653941998586},10876.789657282665,21753.579314565333,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'BCA Guide - Parameter Values'!B150","v":"Install Marked-Crosswalk on Roadway with Volumes ≥10,000 Vehicle per Day"},{"$f":"'BCA Guide - Parameter Values'!C150","v":0.19},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11692.745836370115},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11692.745836370115},{"$f":"IF(F39<$B$14,0,_xlfn.XLOOKUP(F39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":46770.983345480461},11061.33756120613,22122.67512241226,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'BCA Guide - Parameter Values'!B151","v":"Install Signal for Pedestrian Crossing on Roadway with Volumes ≥13,000 Vehicles per Day"},{"$f":"'BCA Guide - Parameter Values'!C151","v":0.51},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11891.138174845384},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":11891.138174845384},{"$f":"IF(F40<$B$14,0,_xlfn.XLOOKUP(F40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":47564.552699381537},11249.016713403735,22498.033426807469,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["* According to the BCA Guidance, to avoid double-counting, applications should not include both estimates of pedestrian crash reduction benefits and the crosswalk and intersection improvement values for the same project components. ",null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12092.896661915385},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12092.896661915385},{"$f":"IF(F41<$B$14,0,_xlfn.XLOOKUP(F41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":48371.586647661541},11439.880242171956,22879.760484343911,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12298.078411460876},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12298.078411460876},{"$f":"IF(F42<$B$14,0,_xlfn.XLOOKUP(F42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":49192.313645843504},11633.982177241989,23267.964354483978,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Length Reference for Pedestrian Facility Improvement:",null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12506.741506421242},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12506.741506421242},{"$f":"IF(F43<$B$14,0,_xlfn.XLOOKUP(F43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":50026.966025684967},11831.377465074494,23662.754930148993,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Existing Sidewalk on","Improvement on","Benefit from Person-Mile Walked",null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12718.945015236657},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12718.945015236657},{"$f":"IF(F44<$B$14,0,_xlfn.XLOOKUP(F44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":50875.780060946629},12032.121984413878,24064.243968827755,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["One side","Existing side","Half if the other side is walkable with no sidewalk; Full if the other side is unwalkable",null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12934.749008569202},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":12934.749008569202},{"$f":"IF(F45<$B$14,0,_xlfn.XLOOKUP(F45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":51738.99603427681},12236.272562106467,24472.545124212931,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["One side","The other side","Half",null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":13154.214576307679},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":13154.214576307679},{"$f":"IF(F46<$B$14,0,_xlfn.XLOOKUP(F46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":52616.858305230729},12443.886989187065,24887.773978374138,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Both Sides","One side","Half",null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":13377.403844860983},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*$B$19,\"N/A\")","v":13377.403844860983},{"$f":"IF(F47<$B$14,0,_xlfn.XLOOKUP(F47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0)*$B$19)","v":53509.615379443938},12655.024037238491,25310.048074476985,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Both Sides","Both sides","Full",null,null,"Planning Horizon Totals ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U7:U47)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ7:AJ47)","v":549504.51569575199},{"$f":"SUM(AK7:AK47)","v":549504.51569575199},{"$f":"SUM(AL7:AL47)","v":311888.4022356614},null,{"$f":"ROUND(U48,-3)","v":0},550000,550000,312000]
["None","One side/both sides","Full"]

{"sheet":"Facility Improve - Bike","index":35,"n_rows":48,"n_cols":23,"rows_kept":48,"cut":false,"hidden":false,"merged":[[14,2,14,3],[2,1,2,3],[2,5,2,17],[2,19,2,22],[3,16,4,17],[3,21,4,22],[4,1,4,3],[5,0,5,3],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1]]}
["Worksheet Title: ","Facility Improvement Benefit - Bicycle Facility"]
[]
["No Build Scenario","The project corridor does not have any dedicated cycling facilities; currently bicyclists find alternative routes, bike in the roadway alongside traffic or on the broken and narrow existing facilities ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","Bicycle facility improvements could include dedicated cycling facilities like cycling path, dedicated cycling lane, cycling boulevard/sharrow, or separated cycle track to improve the quality or comfort of journeys made by active transportation.  This analysis examines the economic value of the cycling infrastructure based on revealed preferences research.",null,null,null,"Step →","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2 \nCalculation","Benefit","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
["Note: This calculation should only be applied over sections for which a comparable parallel facility is not available, and only applies to miles cycled on the projec facility.",null,null,null,null,null,"Existing Daily Cyclists","New Daily Cyclists\n(induced)","Annual  Days X Cycling Trip Length X Benefit per Cycling Mile X  Existing  Users\n Annual Cycling Facility Improvement Benefits for Exsiting Cyclists","Annual  Days X Cycling Trip Length x Benefit per Cycling Mile X New  Users /2\n Annual Cycling Facility Improvement Benefits for New Cyclists","Bicycle Facility Improvement Benefit","Existing Daily Cyclists","New Daily Cyclists\n(induced)","Annual  Days X Cycling Trip Length X Benefit per Cycling Mile X  Existing  Users\n Annual Cycling Facility Improvement Benefits for Exsiting Cyclists","Annual  Days X Cycling Trip Length x Benefit per Cycling Mile X New  Users /2\n Annual Cycling Facility Improvement Benefits for New Cyclists","Bicycle Facility Improvement Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Bicycle Facility Improvement Benefit","Bicycle Facility Improvement Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),J7+I7,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F7<$B$16,0,_xlfn.XLOOKUP(F7,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},{"$f":"IF(F7<$B$16,0,$B$24*$B$20*L7*IF($B$21>$B$25,$B$25,$B$21))","v":0},{"$f":"IF(F7<$B$16,0,IF(F7<$B$16,0,$B$24*$B$20*M7*IF($B$21>$B$25,$B$25,$B$21)/2))","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),O7+N7,0)","v":0},{"$f":"P7-K7","v":0},{"$f":"Q7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0},0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),J8+I8,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F8<$B$16,0,_xlfn.XLOOKUP(F8,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},{"$f":"IF(F8<$B$16,0,$B$24*$B$20*L8*IF($B$21>$B$25,$B$25,$B$21))","v":0},{"$f":"IF(F8<$B$16,0,IF(F8<$B$16,0,$B$24*$B$20*M8*IF($B$21>$B$25,$B$25,$B$21)/2))","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),O8+N8,0)","v":0},{"$f":"P8-K8","v":0},{"$f":"Q8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0},{"$f":"ROUND(Q8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F9,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F9<$B$16,0,_xlfn.XLOOKUP(F9,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),O9+N9,0)","v":0},0,{"$f":"Q9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F10,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F10<$B$16,0,_xlfn.XLOOKUP(F10,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),O10+N10,0)","v":0},0,{"$f":"Q10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F11,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F11<$B$16,0,_xlfn.XLOOKUP(F11,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),O11+N11,0)","v":0},0,{"$f":"Q11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F12,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F12<$B$16,0,_xlfn.XLOOKUP(F12,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),O12+N12,0)","v":0},0,{"$f":"Q12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F13,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F13<$B$16,0,_xlfn.XLOOKUP(F13,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),O13+N13,0)","v":0},0,{"$f":"Q13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F14,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F14<$B$16,0,_xlfn.XLOOKUP(F14,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),O14+N14,0)","v":0},0,{"$f":"Q14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F15,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F15<$B$16,0,_xlfn.XLOOKUP(F15,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),O15+N15,0)","v":0},0,{"$f":"Q15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F16,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F16<$B$16,0,_xlfn.XLOOKUP(F16,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),O16+N16,0)","v":0},0,{"$f":"Q16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F17,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F17<$B$16,0,_xlfn.XLOOKUP(F17,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),O17+N17,0)","v":0},0,{"$f":"Q17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F18,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F18<$B$16,0,_xlfn.XLOOKUP(F18,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":186.74823264138865},0,127349.12891102585,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),O18+N18,0)","v":127349.12891102585},127349.12891102585,{"$f":"Q18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":96753.79113219594},null,0,127000,127000,97000]
["Select bicycle facility type (select ->)","Cycling Path with At-Grade Crossings","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F19,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F19<$B$16,0,_xlfn.XLOOKUP(F19,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":189.91681417889259},0,129509.87813460514,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),O19+N19,0)","v":129509.87813460514},129509.87813460514,{"$f":"Q19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":95436.881942558888},null,0,130000,130000,95000]
["Cycling Facility Improvement Revealed Preference Values",{"$f":"VLOOKUP(B19,'BCA Guide - Parameter Values'!$B$159:$C$163,2,FALSE)","v":1.57},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F20,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F20<$B$16,0,_xlfn.XLOOKUP(F20,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":193.13915745120818},0,131707.28907112367,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),O20+N20,0)","v":131707.28907112367},131707.28907112367,{"$f":"Q20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":94137.897113233281},null,0,132000,132000,94000]
["Cycling Facility Length (mile)",4.5999999999999996,{"$f":"\"Segment length: \"&'Major Assumption Key'!B15&\". \"&\"Enter full or half of the length according to the reference in the bottom\"","v":"Segment length: 4.6. Enter full or half of the length according to the reference in the bottom"},null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F21,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F21<$B$16,0,_xlfn.XLOOKUP(F21,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":196.41617464067812},0,133941.98376463031,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),O21+N21,0)","v":133941.98376463031},133941.98376463031,{"$f":"Q21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":92856.592676984976},null,0,134000,134000,93000]
["Existing Daily Cyling Trips (Opening Year - Build)",{"$f":"_xlfn.XLOOKUP(B16,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},"See \"Bike Demand\"",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F22,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F22<$B$16,0,_xlfn.XLOOKUP(F22,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":199.74879340676154},0,136214.5948134762,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),O22+N22,0)","v":136214.5948134762},136214.5948134762,{"$f":"Q22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":91592.727987201128},null,0,136000,136000,92000]
["Induced Daily Cyling Trips (Opening Year - Build)",{"$f":"_xlfn.XLOOKUP(B16,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0)","v":186.74823264138865},"See \"Bike Demand\"",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F23,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F23<$B$16,0,_xlfn.XLOOKUP(F23,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":203.1379571486361},0,138525.76554939087,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),O23+N23,0)","v":138525.76554939087},138525.76554939087,{"$f":"Q23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":90346.065672693308},null,0,139000,139000,90000]
["Annual Days of Cycling",365,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F24,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F24<$B$16,0,_xlfn.XLOOKUP(F24,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":206.58462527225603},0,140876.15021959692,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),O24+N24,0)","v":140876.15021959692},140876.15021959692,{"$f":"Q24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":89116.371593115982},null,0,141000,141000,89000]
["Average cycling trip length (miles)",{"$f":"'BCA Guide - Parameter Values'!$E$232","v":2.38},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F25,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F25<$B$16,0,_xlfn.XLOOKUP(F25,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":210.08977346194106},0,143266.41417201475,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),O25+N25,0)","v":143266.41417201475},143266.41417201475,{"$f":"Q25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":87903.414794991812},null,0,143000,143000,88000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F26,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F26<$B$16,0,_xlfn.XLOOKUP(F26,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":213.65439395657356},0,145697.23404360923,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),O26+N26,0)","v":145697.23404360923},145697.23404360923,{"$f":"Q26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":86706.967468335264},null,0,146000,146000,87000]
["Length Reference for Bike Facility Improvement:",null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F27,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F27<$B$16,0,_xlfn.XLOOKUP(F27,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":217.27949583048203},0,148169.29795193271,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),O27+N27,0)","v":148169.29795193271},148169.29795193271,{"$f":"Q27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":85526.804903866898},null,0,148000,148000,86000]
["Roadway Direction of Travel","Bike Facility Direction of Travel","New Bike Path/Lane on","Benefit from Cycling Mile",null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F28,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F28<$B$16,0,_xlfn.XLOOKUP(F28,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":220.96610527909024},0,150683.30568991738,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),O28+N28,0)","v":150683.30568991738},150683.30568991738,{"$f":"Q28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":84362.705450809735},null,0,151000,151000,84000]
["One-way","One-way/ Two-way","One side/ both sides","Full",null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F29,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F29<$B$16,0,_xlfn.XLOOKUP(F29,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":224.71526590941315},0,153239.96892397318,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),O29+N29,0)","v":153239.96892397318},153239.96892397318,{"$f":"Q29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":83214.45047526031},null,0,153000,153000,83000]
["Two-way","One-way","One side","Half",null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F30,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F30<$B$16,0,_xlfn.XLOOKUP(F30,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":228.52803903548153},0,155840.0113954464,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),O30+N30,0)","v":155840.0113954464},155840.0113954464,{"$f":"Q30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":82081.824319126128},null,0,156000,156000,82000]
["Two-way","One-way","Both sides","Full",null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F31,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F31<$B$16,0,_xlfn.XLOOKUP(F31,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":232.40550397877934},0,158484.16912549702,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),O31+N31,0)","v":158484.16912549702},158484.16912549702,{"$f":"Q31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":80964.61425962222},null,0,158000,158000,81000]
["Two-way","Two-way","One side/ both sides","Full",null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F32,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F32<$B$16,0,_xlfn.XLOOKUP(F32,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":236.34875837377837},0,161173.19062345152,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),O32+N32,0)","v":161173.19062345152},161173.19062345152,{"$f":"Q32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":79862.610469318708},null,0,161000,161000,80000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F33,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F33<$B$16,0,_xlfn.XLOOKUP(F33,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":240.35891847865722},0,163907.83709869147,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),O33+N33,0)","v":163907.83709869147},163907.83709869147,{"$f":"Q33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":78775.605976732433},null,0,164000,164000,79000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F34,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F34<$B$16,0,_xlfn.XLOOKUP(F34,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":244.43711949129209},0,166688.88267613709,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),O34+N34,0)","v":166688.88267613709},166688.88267613709,{"$f":"Q34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":77703.396627454917},null,0,167000,167000,78000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F35,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F35<$B$16,0,_xlfn.XLOOKUP(F35,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":248.58451587060912},0,169517.11461538656,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),O35+N35,0)","v":169517.11461538656},169517.11461538656,{"$f":"Q35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":76645.781045809184},null,0,170000,170000,77000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F36,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F36<$B$16,0,_xlfn.XLOOKUP(F36,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":252.8022816633891},0,172393.33353357413,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),O36+N36,0)","v":172393.33353357413},172393.33353357413,{"$f":"Q36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":75602.560597028787},null,0,172000,172000,76000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F37,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F37<$B$16,0,_xlfn.XLOOKUP(F37,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":257.09161083661712},0,175318.35363200889,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),O37+N37,0)","v":175318.35363200889},175318.35363200889,{"$f":"Q37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":74573.539349951359},null,0,175000,175000,75000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F38,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F38<$B$16,0,_xlfn.XLOOKUP(F38,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":261.45371761547136},0,178293.0029266596,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),O38+N38,0)","v":0},0,{"$f":"Q38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F39,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F39<$B$16,0,_xlfn.XLOOKUP(F39,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":265.88983682704639},0,181318.12348254936,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),O39+N39,0)","v":0},0,{"$f":"Q39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F40,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F40<$B$16,0,_xlfn.XLOOKUP(F40,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":270.40122424990864},0,184394.5716521281,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),O40+N40,0)","v":0},0,{"$f":"Q40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F41,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F41<$B$16,0,_xlfn.XLOOKUP(F41,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":274.98915696958267},0,187523.21831768905,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),O41+N41,0)","v":0},0,{"$f":"Q41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F42,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F42<$B$16,0,_xlfn.XLOOKUP(F42,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":279.65493374006911},0,190704.94913789845,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),O42+N42,0)","v":0},0,{"$f":"Q42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F43,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F43<$B$16,0,_xlfn.XLOOKUP(F43,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":284.39987535149663},0,193940.66479850846,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),O43+N43,0)","v":0},0,{"$f":"Q43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F44,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F44<$B$16,0,_xlfn.XLOOKUP(F44,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":289.22532500401161},0,197231.28126732315,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),O44+N44,0)","v":0},0,{"$f":"Q44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F45,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F45<$B$16,0,_xlfn.XLOOKUP(F45,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":294.1326486880119},0,200577.73005349163,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),O45+N45,0)","v":0},0,{"$f":"Q45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F46,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F46<$B$16,0,_xlfn.XLOOKUP(F46,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":299.12323557083209},0,203980.95847119976,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),O46+N46,0)","v":0},0,{"$f":"Q46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F47,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)","v":0},{"$f":"IF(F47<$B$16,0,_xlfn.XLOOKUP(F47,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":304.19849838998942},0,207441.92990783628,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),O47+N47,0)","v":0},0,{"$f":"Q47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,{"$f":"SUM(K7:K47)","v":0},null,null,null,null,{"$f":"SUM(P7:P47)","v":3002503.9039454898},{"$f":"SUM(Q7:Q47)","v":3002503.9039454898},{"$f":"SUM(R7:R47)","v":1704164.6038562916},null,{"$f":"ROUND(K48,-3)","v":0},{"$f":"ROUND(P48,-3)","v":3003000},{"$f":"ROUND(Q48,-3)","v":3003000},{"$f":"ROUND(R48,-3)","v":1704000}]

{"sheet":"Facility Improve - Transit Stop","index":36,"n_rows":48,"n_cols":31,"rows_kept":48,"cut":false,"hidden":true,"merged":[[7,0,7,3],[8,0,8,1],[9,0,9,1],[10,0,10,1],[13,2,13,3],[5,0,5,3],[2,1,2,3],[2,5,2,25],[2,27,2,30],[3,24,4,25],[3,29,4,30],[4,1,4,3]]}
["Worksheet Title: ","Transit Facility Amenity Improvement - Transit Stops",null,null,null,"Go To Master Key  Click →"]
[]
["No Build Scenario","As it is.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","Build","Build",null,null,null,null,"Build",null,"Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The build scenario includes transit facility  that can improve the accessibility, quality, convenience, and comfort of users of transit systems.  This analysis assesses various common attribute quality improvements to transit facilities.",null,null,null,"Step →","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2\nCalculation","Step 3\nCalculation","Step 4\nCalculation","Step 5\nCalculation","Step 6\nCalculation","Benefit","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2\nCalculation","Step 3\nCalculation","Step 4\nCalculation","Step 5\nCalculation","Step 6\nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
["Note: If there are different amenity improvements at different transit stops, the benefit for each stop should be calculated seperately.",null,null,null,null,null,"Existing Annual User Trips","New Annual User Trips","Benefit of Facility & Amenity Improvement 1","Benefit of Facility & Amenity Improvement 2","Benefit of Facility & Amenity Improvement 3","Benefit of Facility & Amenity Improvement 4","Benefit of Facility & Amenity Improvement 5","Benefit of Facility & Amenity Improvement 6","Facility Improvement -  Transit Stop","Existing Annual User Trips","New Annual User Trips (Induced)","Benefit of Facility & Amenity Improvement 1","Benefit of Facility & Amenity Improvement 2","Benefit of Facility & Amenity Improvement 3","Benefit of Facility & Amenity Improvement 4","Benefit of Facility & Amenity Improvement 5","Benefit of Facility & Amenity Improvement 6","Facility Improvement -  Transit Stop","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Facility Improvement -  Transit Stop","Facility Improvement -  Transit Stop","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(I7:N7),0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$25*'Transit Demand'!$I$32)+IF(F7<$B$15,0,Q7*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$26*'Transit Demand'!$J$32)+IF(F7<$B$15,0,Q7*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$27*'Transit Demand'!$K$32)+IF(F7<$B$15,0,Q7*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$28*'Transit Demand'!$L$32)+IF(F7<$B$15,0,Q7*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$29*'Transit Demand'!$M$32)+IF(F7<$B$15,0,Q7*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F7<$B$15,0,P7*$B$30*'Transit Demand'!$N$32)+IF(F7<$B$15,0,Q7*$B$30*'Transit Demand'!$N$32)/2","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),SUM(R7:W7),0)","v":0},{"$f":"X7-O7","v":0},{"$f":"Y7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(X7,-3)","v":0},0,0]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(I8:N8),0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$25*'Transit Demand'!$I$32)+IF(F8<$B$15,0,Q8*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$26*'Transit Demand'!$J$32)+IF(F8<$B$15,0,Q8*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$27*'Transit Demand'!$K$32)+IF(F8<$B$15,0,Q8*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$28*'Transit Demand'!$L$32)+IF(F8<$B$15,0,Q8*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$29*'Transit Demand'!$M$32)+IF(F8<$B$15,0,Q8*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F8<$B$15,0,P8*$B$30*'Transit Demand'!$N$32)+IF(F8<$B$15,0,Q8*$B$30*'Transit Demand'!$N$32)/2","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),SUM(R8:W8),0)","v":0},{"$f":"X8-O8","v":0},{"$f":"Y8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(X8,-3)","v":0},{"$f":"ROUND(Y8,-3)","v":0},{"$f":"ROUND(Z8,-3)","v":0}]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(I9:N9),0)","v":0},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$25*'Transit Demand'!$I$32)+IF(F9<$B$15,0,Q9*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$26*'Transit Demand'!$J$32)+IF(F9<$B$15,0,Q9*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$27*'Transit Demand'!$K$32)+IF(F9<$B$15,0,Q9*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$28*'Transit Demand'!$L$32)+IF(F9<$B$15,0,Q9*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$29*'Transit Demand'!$M$32)+IF(F9<$B$15,0,Q9*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F9<$B$15,0,P9*$B$30*'Transit Demand'!$N$32)+IF(F9<$B$15,0,Q9*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(I10:N10),0)","v":0},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$25*'Transit Demand'!$I$32)+IF(F10<$B$15,0,Q10*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$26*'Transit Demand'!$J$32)+IF(F10<$B$15,0,Q10*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$27*'Transit Demand'!$K$32)+IF(F10<$B$15,0,Q10*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$28*'Transit Demand'!$L$32)+IF(F10<$B$15,0,Q10*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$29*'Transit Demand'!$M$32)+IF(F10<$B$15,0,Q10*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F10<$B$15,0,P10*$B$30*'Transit Demand'!$N$32)+IF(F10<$B$15,0,Q10*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(I11:N11),0)","v":0},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$25*'Transit Demand'!$I$32)+IF(F11<$B$15,0,Q11*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$26*'Transit Demand'!$J$32)+IF(F11<$B$15,0,Q11*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$27*'Transit Demand'!$K$32)+IF(F11<$B$15,0,Q11*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$28*'Transit Demand'!$L$32)+IF(F11<$B$15,0,Q11*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$29*'Transit Demand'!$M$32)+IF(F11<$B$15,0,Q11*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F11<$B$15,0,P11*$B$30*'Transit Demand'!$N$32)+IF(F11<$B$15,0,Q11*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(I12:N12),0)","v":0},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$25*'Transit Demand'!$I$32)+IF(F12<$B$15,0,Q12*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$26*'Transit Demand'!$J$32)+IF(F12<$B$15,0,Q12*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$27*'Transit Demand'!$K$32)+IF(F12<$B$15,0,Q12*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$28*'Transit Demand'!$L$32)+IF(F12<$B$15,0,Q12*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$29*'Transit Demand'!$M$32)+IF(F12<$B$15,0,Q12*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F12<$B$15,0,P12*$B$30*'Transit Demand'!$N$32)+IF(F12<$B$15,0,Q12*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(I13:N13),0)","v":0},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$25*'Transit Demand'!$I$32)+IF(F13<$B$15,0,Q13*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$26*'Transit Demand'!$J$32)+IF(F13<$B$15,0,Q13*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$27*'Transit Demand'!$K$32)+IF(F13<$B$15,0,Q13*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$28*'Transit Demand'!$L$32)+IF(F13<$B$15,0,Q13*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$29*'Transit Demand'!$M$32)+IF(F13<$B$15,0,Q13*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F13<$B$15,0,P13*$B$30*'Transit Demand'!$N$32)+IF(F13<$B$15,0,Q13*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(I14:N14),0)","v":0},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$25*'Transit Demand'!$I$32)+IF(F14<$B$15,0,Q14*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$26*'Transit Demand'!$J$32)+IF(F14<$B$15,0,Q14*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$27*'Transit Demand'!$K$32)+IF(F14<$B$15,0,Q14*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$28*'Transit Demand'!$L$32)+IF(F14<$B$15,0,Q14*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$29*'Transit Demand'!$M$32)+IF(F14<$B$15,0,Q14*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F14<$B$15,0,P14*$B$30*'Transit Demand'!$N$32)+IF(F14<$B$15,0,Q14*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(I15:N15),0)","v":0},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$25*'Transit Demand'!$I$32)+IF(F15<$B$15,0,Q15*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$26*'Transit Demand'!$J$32)+IF(F15<$B$15,0,Q15*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$27*'Transit Demand'!$K$32)+IF(F15<$B$15,0,Q15*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$28*'Transit Demand'!$L$32)+IF(F15<$B$15,0,Q15*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$29*'Transit Demand'!$M$32)+IF(F15<$B$15,0,Q15*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F15<$B$15,0,P15*$B$30*'Transit Demand'!$N$32)+IF(F15<$B$15,0,Q15*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(I16:N16),0)","v":0},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$25*'Transit Demand'!$I$32)+IF(F16<$B$15,0,Q16*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$26*'Transit Demand'!$J$32)+IF(F16<$B$15,0,Q16*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$27*'Transit Demand'!$K$32)+IF(F16<$B$15,0,Q16*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$28*'Transit Demand'!$L$32)+IF(F16<$B$15,0,Q16*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$29*'Transit Demand'!$M$32)+IF(F16<$B$15,0,Q16*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F16<$B$15,0,P16*$B$30*'Transit Demand'!$N$32)+IF(F16<$B$15,0,Q16*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(I17:N17),0)","v":0},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$25*'Transit Demand'!$I$32)+IF(F17<$B$15,0,Q17*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$26*'Transit Demand'!$J$32)+IF(F17<$B$15,0,Q17*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$27*'Transit Demand'!$K$32)+IF(F17<$B$15,0,Q17*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$28*'Transit Demand'!$L$32)+IF(F17<$B$15,0,Q17*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$29*'Transit Demand'!$M$32)+IF(F17<$B$15,0,Q17*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F17<$B$15,0,P17*$B$30*'Transit Demand'!$N$32)+IF(F17<$B$15,0,Q17*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Transit Facility Type (select ->)","Bus Stop","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(I18:N18),0)","v":0},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$25*'Transit Demand'!$I$32)+IF(F18<$B$15,0,Q18*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$26*'Transit Demand'!$J$32)+IF(F18<$B$15,0,Q18*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$27*'Transit Demand'!$K$32)+IF(F18<$B$15,0,Q18*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$28*'Transit Demand'!$L$32)+IF(F18<$B$15,0,Q18*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$29*'Transit Demand'!$M$32)+IF(F18<$B$15,0,Q18*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F18<$B$15,0,P18*$B$30*'Transit Demand'!$N$32)+IF(F18<$B$15,0,Q18*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 1 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(I19:N19),0)","v":0},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$25*'Transit Demand'!$I$32)+IF(F19<$B$15,0,Q19*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$26*'Transit Demand'!$J$32)+IF(F19<$B$15,0,Q19*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$27*'Transit Demand'!$K$32)+IF(F19<$B$15,0,Q19*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$28*'Transit Demand'!$L$32)+IF(F19<$B$15,0,Q19*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$29*'Transit Demand'!$M$32)+IF(F19<$B$15,0,Q19*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F19<$B$15,0,P19*$B$30*'Transit Demand'!$N$32)+IF(F19<$B$15,0,Q19*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 2 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(I20:N20),0)","v":0},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$25*'Transit Demand'!$I$32)+IF(F20<$B$15,0,Q20*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$26*'Transit Demand'!$J$32)+IF(F20<$B$15,0,Q20*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$27*'Transit Demand'!$K$32)+IF(F20<$B$15,0,Q20*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$28*'Transit Demand'!$L$32)+IF(F20<$B$15,0,Q20*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$29*'Transit Demand'!$M$32)+IF(F20<$B$15,0,Q20*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F20<$B$15,0,P20*$B$30*'Transit Demand'!$N$32)+IF(F20<$B$15,0,Q20*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 3 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(I21:N21),0)","v":0},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$25*'Transit Demand'!$I$32)+IF(F21<$B$15,0,Q21*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$26*'Transit Demand'!$J$32)+IF(F21<$B$15,0,Q21*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$27*'Transit Demand'!$K$32)+IF(F21<$B$15,0,Q21*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$28*'Transit Demand'!$L$32)+IF(F21<$B$15,0,Q21*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$29*'Transit Demand'!$M$32)+IF(F21<$B$15,0,Q21*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F21<$B$15,0,P21*$B$30*'Transit Demand'!$N$32)+IF(F21<$B$15,0,Q21*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 4 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(I22:N22),0)","v":0},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$25*'Transit Demand'!$I$32)+IF(F22<$B$15,0,Q22*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$26*'Transit Demand'!$J$32)+IF(F22<$B$15,0,Q22*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$27*'Transit Demand'!$K$32)+IF(F22<$B$15,0,Q22*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$28*'Transit Demand'!$L$32)+IF(F22<$B$15,0,Q22*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$29*'Transit Demand'!$M$32)+IF(F22<$B$15,0,Q22*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F22<$B$15,0,P22*$B$30*'Transit Demand'!$N$32)+IF(F22<$B$15,0,Q22*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 5 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(I23:N23),0)","v":0},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$25*'Transit Demand'!$I$32)+IF(F23<$B$15,0,Q23*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$26*'Transit Demand'!$J$32)+IF(F23<$B$15,0,Q23*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$27*'Transit Demand'!$K$32)+IF(F23<$B$15,0,Q23*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$28*'Transit Demand'!$L$32)+IF(F23<$B$15,0,Q23*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$29*'Transit Demand'!$M$32)+IF(F23<$B$15,0,Q23*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F23<$B$15,0,P23*$B$30*'Transit Demand'!$N$32)+IF(F23<$B$15,0,Q23*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 6 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(I24:N24),0)","v":0},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$25*'Transit Demand'!$I$32)+IF(F24<$B$15,0,Q24*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$26*'Transit Demand'!$J$32)+IF(F24<$B$15,0,Q24*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$27*'Transit Demand'!$K$32)+IF(F24<$B$15,0,Q24*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$28*'Transit Demand'!$L$32)+IF(F24<$B$15,0,Q24*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$29*'Transit Demand'!$M$32)+IF(F24<$B$15,0,Q24*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F24<$B$15,0,P24*$B$30*'Transit Demand'!$N$32)+IF(F24<$B$15,0,Q24*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 1",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B19,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B19,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(I25:N25),0)","v":0},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$25*'Transit Demand'!$I$32)+IF(F25<$B$15,0,Q25*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$26*'Transit Demand'!$J$32)+IF(F25<$B$15,0,Q25*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$27*'Transit Demand'!$K$32)+IF(F25<$B$15,0,Q25*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$28*'Transit Demand'!$L$32)+IF(F25<$B$15,0,Q25*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$29*'Transit Demand'!$M$32)+IF(F25<$B$15,0,Q25*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F25<$B$15,0,P25*$B$30*'Transit Demand'!$N$32)+IF(F25<$B$15,0,Q25*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 2",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B20,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B20,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(I26:N26),0)","v":0},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$25*'Transit Demand'!$I$32)+IF(F26<$B$15,0,Q26*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$26*'Transit Demand'!$J$32)+IF(F26<$B$15,0,Q26*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$27*'Transit Demand'!$K$32)+IF(F26<$B$15,0,Q26*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$28*'Transit Demand'!$L$32)+IF(F26<$B$15,0,Q26*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$29*'Transit Demand'!$M$32)+IF(F26<$B$15,0,Q26*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F26<$B$15,0,P26*$B$30*'Transit Demand'!$N$32)+IF(F26<$B$15,0,Q26*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 3",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B21,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B21,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(I27:N27),0)","v":0},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$25*'Transit Demand'!$I$32)+IF(F27<$B$15,0,Q27*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$26*'Transit Demand'!$J$32)+IF(F27<$B$15,0,Q27*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$27*'Transit Demand'!$K$32)+IF(F27<$B$15,0,Q27*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$28*'Transit Demand'!$L$32)+IF(F27<$B$15,0,Q27*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$29*'Transit Demand'!$M$32)+IF(F27<$B$15,0,Q27*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F27<$B$15,0,P27*$B$30*'Transit Demand'!$N$32)+IF(F27<$B$15,0,Q27*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 4",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B22,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B22,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(I28:N28),0)","v":0},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$25*'Transit Demand'!$I$32)+IF(F28<$B$15,0,Q28*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$26*'Transit Demand'!$J$32)+IF(F28<$B$15,0,Q28*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$27*'Transit Demand'!$K$32)+IF(F28<$B$15,0,Q28*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$28*'Transit Demand'!$L$32)+IF(F28<$B$15,0,Q28*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$29*'Transit Demand'!$M$32)+IF(F28<$B$15,0,Q28*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F28<$B$15,0,P28*$B$30*'Transit Demand'!$N$32)+IF(F28<$B$15,0,Q28*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 5",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B23,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B23,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(I29:N29),0)","v":0},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$25*'Transit Demand'!$I$32)+IF(F29<$B$15,0,Q29*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$26*'Transit Demand'!$J$32)+IF(F29<$B$15,0,Q29*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$27*'Transit Demand'!$K$32)+IF(F29<$B$15,0,Q29*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$28*'Transit Demand'!$L$32)+IF(F29<$B$15,0,Q29*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$29*'Transit Demand'!$M$32)+IF(F29<$B$15,0,Q29*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F29<$B$15,0,P29*$B$30*'Transit Demand'!$N$32)+IF(F29<$B$15,0,Q29*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Facility & Amenity Improvement 6",{"$f":"IF(ISNUMBER(_xlfn.XLOOKUP(B24,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193,,0)),_xlfn.XLOOKUP(B24,'BCA Guide - Parameter Values'!$B$172:$B$193,'BCA Guide - Parameter Values'!$C$172:$C$193),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(I30:N30),0)","v":0},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$25*'Transit Demand'!$I$32)+IF(F30<$B$15,0,Q30*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$26*'Transit Demand'!$J$32)+IF(F30<$B$15,0,Q30*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$27*'Transit Demand'!$K$32)+IF(F30<$B$15,0,Q30*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$28*'Transit Demand'!$L$32)+IF(F30<$B$15,0,Q30*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$29*'Transit Demand'!$M$32)+IF(F30<$B$15,0,Q30*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F30<$B$15,0,P30*$B$30*'Transit Demand'!$N$32)+IF(F30<$B$15,0,Q30*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Combined Added Value per User Trip by Facility & Amenity Improvements",{"$f":"SUM(B25:B30)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(I31:N31),0)","v":0},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$25*'Transit Demand'!$I$32)+IF(F31<$B$15,0,Q31*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$26*'Transit Demand'!$J$32)+IF(F31<$B$15,0,Q31*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$27*'Transit Demand'!$K$32)+IF(F31<$B$15,0,Q31*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$28*'Transit Demand'!$L$32)+IF(F31<$B$15,0,Q31*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$29*'Transit Demand'!$M$32)+IF(F31<$B$15,0,Q31*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F31<$B$15,0,P31*$B$30*'Transit Demand'!$N$32)+IF(F31<$B$15,0,Q31*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of Existing Annual User Trips at Improved Transit Stops in Open Year",{"$f":"_xlfn.XLOOKUP($B$15,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},"See \"Transit Demand - Amenity\" tab",null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(I32:N32),0)","v":0},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$25*'Transit Demand'!$I$32)+IF(F32<$B$15,0,Q32*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$26*'Transit Demand'!$J$32)+IF(F32<$B$15,0,Q32*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$27*'Transit Demand'!$K$32)+IF(F32<$B$15,0,Q32*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$28*'Transit Demand'!$L$32)+IF(F32<$B$15,0,Q32*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$29*'Transit Demand'!$M$32)+IF(F32<$B$15,0,Q32*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F32<$B$15,0,P32*$B$30*'Transit Demand'!$N$32)+IF(F32<$B$15,0,Q32*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of New Annual User Trips at Improved Transit Stops in Open Year",{"$f":"_xlfn.XLOOKUP($B$15,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},"See \"Transit Demand - Amenity\" tab",null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(I33:N33),0)","v":0},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$25*'Transit Demand'!$I$32)+IF(F33<$B$15,0,Q33*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$26*'Transit Demand'!$J$32)+IF(F33<$B$15,0,Q33*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$27*'Transit Demand'!$K$32)+IF(F33<$B$15,0,Q33*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$28*'Transit Demand'!$L$32)+IF(F33<$B$15,0,Q33*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$29*'Transit Demand'!$M$32)+IF(F33<$B$15,0,Q33*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F33<$B$15,0,P33*$B$30*'Transit Demand'!$N$32)+IF(F33<$B$15,0,Q33*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Ridership Data Collection Year",{"$f":"'Transit Demand'!B3","v":2019},"See \"Transit Demand - Amenity\" tab",null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(I34:N34),0)","v":0},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$25*'Transit Demand'!$I$32)+IF(F34<$B$15,0,Q34*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$26*'Transit Demand'!$J$32)+IF(F34<$B$15,0,Q34*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$27*'Transit Demand'!$K$32)+IF(F34<$B$15,0,Q34*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$28*'Transit Demand'!$L$32)+IF(F34<$B$15,0,Q34*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$29*'Transit Demand'!$M$32)+IF(F34<$B$15,0,Q34*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F34<$B$15,0,P34*$B$30*'Transit Demand'!$N$32)+IF(F34<$B$15,0,Q34*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(I35:N35),0)","v":0},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$25*'Transit Demand'!$I$32)+IF(F35<$B$15,0,Q35*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$26*'Transit Demand'!$J$32)+IF(F35<$B$15,0,Q35*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$27*'Transit Demand'!$K$32)+IF(F35<$B$15,0,Q35*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$28*'Transit Demand'!$L$32)+IF(F35<$B$15,0,Q35*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$29*'Transit Demand'!$M$32)+IF(F35<$B$15,0,Q35*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F35<$B$15,0,P35*$B$30*'Transit Demand'!$N$32)+IF(F35<$B$15,0,Q35*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(I36:N36),0)","v":0},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$25*'Transit Demand'!$I$32)+IF(F36<$B$15,0,Q36*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$26*'Transit Demand'!$J$32)+IF(F36<$B$15,0,Q36*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$27*'Transit Demand'!$K$32)+IF(F36<$B$15,0,Q36*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$28*'Transit Demand'!$L$32)+IF(F36<$B$15,0,Q36*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$29*'Transit Demand'!$M$32)+IF(F36<$B$15,0,Q36*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F36<$B$15,0,P36*$B$30*'Transit Demand'!$N$32)+IF(F36<$B$15,0,Q36*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(I37:N37),0)","v":0},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$25*'Transit Demand'!$I$32)+IF(F37<$B$15,0,Q37*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$26*'Transit Demand'!$J$32)+IF(F37<$B$15,0,Q37*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$27*'Transit Demand'!$K$32)+IF(F37<$B$15,0,Q37*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$28*'Transit Demand'!$L$32)+IF(F37<$B$15,0,Q37*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$29*'Transit Demand'!$M$32)+IF(F37<$B$15,0,Q37*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F37<$B$15,0,P37*$B$30*'Transit Demand'!$N$32)+IF(F37<$B$15,0,Q37*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(I38:N38),0)","v":0},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$25*'Transit Demand'!$I$32)+IF(F38<$B$15,0,Q38*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$26*'Transit Demand'!$J$32)+IF(F38<$B$15,0,Q38*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$27*'Transit Demand'!$K$32)+IF(F38<$B$15,0,Q38*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$28*'Transit Demand'!$L$32)+IF(F38<$B$15,0,Q38*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$29*'Transit Demand'!$M$32)+IF(F38<$B$15,0,Q38*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F38<$B$15,0,P38*$B$30*'Transit Demand'!$N$32)+IF(F38<$B$15,0,Q38*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(I39:N39),0)","v":0},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$25*'Transit Demand'!$I$32)+IF(F39<$B$15,0,Q39*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$26*'Transit Demand'!$J$32)+IF(F39<$B$15,0,Q39*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$27*'Transit Demand'!$K$32)+IF(F39<$B$15,0,Q39*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$28*'Transit Demand'!$L$32)+IF(F39<$B$15,0,Q39*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$29*'Transit Demand'!$M$32)+IF(F39<$B$15,0,Q39*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F39<$B$15,0,P39*$B$30*'Transit Demand'!$N$32)+IF(F39<$B$15,0,Q39*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(I40:N40),0)","v":0},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$25*'Transit Demand'!$I$32)+IF(F40<$B$15,0,Q40*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$26*'Transit Demand'!$J$32)+IF(F40<$B$15,0,Q40*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$27*'Transit Demand'!$K$32)+IF(F40<$B$15,0,Q40*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$28*'Transit Demand'!$L$32)+IF(F40<$B$15,0,Q40*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$29*'Transit Demand'!$M$32)+IF(F40<$B$15,0,Q40*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F40<$B$15,0,P40*$B$30*'Transit Demand'!$N$32)+IF(F40<$B$15,0,Q40*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(I41:N41),0)","v":0},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$25*'Transit Demand'!$I$32)+IF(F41<$B$15,0,Q41*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$26*'Transit Demand'!$J$32)+IF(F41<$B$15,0,Q41*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$27*'Transit Demand'!$K$32)+IF(F41<$B$15,0,Q41*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$28*'Transit Demand'!$L$32)+IF(F41<$B$15,0,Q41*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$29*'Transit Demand'!$M$32)+IF(F41<$B$15,0,Q41*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F41<$B$15,0,P41*$B$30*'Transit Demand'!$N$32)+IF(F41<$B$15,0,Q41*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(I42:N42),0)","v":0},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$25*'Transit Demand'!$I$32)+IF(F42<$B$15,0,Q42*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$26*'Transit Demand'!$J$32)+IF(F42<$B$15,0,Q42*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$27*'Transit Demand'!$K$32)+IF(F42<$B$15,0,Q42*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$28*'Transit Demand'!$L$32)+IF(F42<$B$15,0,Q42*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$29*'Transit Demand'!$M$32)+IF(F42<$B$15,0,Q42*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F42<$B$15,0,P42*$B$30*'Transit Demand'!$N$32)+IF(F42<$B$15,0,Q42*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(I43:N43),0)","v":0},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$25*'Transit Demand'!$I$32)+IF(F43<$B$15,0,Q43*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$26*'Transit Demand'!$J$32)+IF(F43<$B$15,0,Q43*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$27*'Transit Demand'!$K$32)+IF(F43<$B$15,0,Q43*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$28*'Transit Demand'!$L$32)+IF(F43<$B$15,0,Q43*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$29*'Transit Demand'!$M$32)+IF(F43<$B$15,0,Q43*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F43<$B$15,0,P43*$B$30*'Transit Demand'!$N$32)+IF(F43<$B$15,0,Q43*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(I44:N44),0)","v":0},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$25*'Transit Demand'!$I$32)+IF(F44<$B$15,0,Q44*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$26*'Transit Demand'!$J$32)+IF(F44<$B$15,0,Q44*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$27*'Transit Demand'!$K$32)+IF(F44<$B$15,0,Q44*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$28*'Transit Demand'!$L$32)+IF(F44<$B$15,0,Q44*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$29*'Transit Demand'!$M$32)+IF(F44<$B$15,0,Q44*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F44<$B$15,0,P44*$B$30*'Transit Demand'!$N$32)+IF(F44<$B$15,0,Q44*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(I45:N45),0)","v":0},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$25*'Transit Demand'!$I$32)+IF(F45<$B$15,0,Q45*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$26*'Transit Demand'!$J$32)+IF(F45<$B$15,0,Q45*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$27*'Transit Demand'!$K$32)+IF(F45<$B$15,0,Q45*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$28*'Transit Demand'!$L$32)+IF(F45<$B$15,0,Q45*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$29*'Transit Demand'!$M$32)+IF(F45<$B$15,0,Q45*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F45<$B$15,0,P45*$B$30*'Transit Demand'!$N$32)+IF(F45<$B$15,0,Q45*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(I46:N46),0)","v":0},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$25*'Transit Demand'!$I$32)+IF(F46<$B$15,0,Q46*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$26*'Transit Demand'!$J$32)+IF(F46<$B$15,0,Q46*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$27*'Transit Demand'!$K$32)+IF(F46<$B$15,0,Q46*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$28*'Transit Demand'!$L$32)+IF(F46<$B$15,0,Q46*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$29*'Transit Demand'!$M$32)+IF(F46<$B$15,0,Q46*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F46<$B$15,0,P46*$B$30*'Transit Demand'!$N$32)+IF(F46<$B$15,0,Q46*$B$30*'Transit Demand'!$N$32)/2","v":0},{"$f":"IF(AND($F46>=$B$16,$F46<=$B$17),SUM(R46:W46),0)","v":0},{"$f":"X46-O46","v":0},{"$f":"Y46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O46,-3)","v":0},{"$f":"ROUND(X46,-3)","v":0},{"$f":"ROUND(Y46,-3)","v":0},{"$f":"ROUND(Z46,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(I47:N47),0)","v":0},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$25*'Transit Demand'!$I$32)+IF(F47<$B$15,0,Q47*$B$25*'Transit Demand'!$I$32)/2","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$26*'Transit Demand'!$J$32)+IF(F47<$B$15,0,Q47*$B$26*'Transit Demand'!$J$32)/2","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$27*'Transit Demand'!$K$32)+IF(F47<$B$15,0,Q47*$B$27*'Transit Demand'!$K$32)/2","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$28*'Transit Demand'!$L$32)+IF(F47<$B$15,0,Q47*$B$28*'Transit Demand'!$L$32)/2","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$29*'Transit Demand'!$M$32)+IF(F47<$B$15,0,Q47*$B$29*'Transit Demand'!$M$32)/2","v":0},{"$f":"IF(F47<$B$15,0,P47*$B$30*'Transit Demand'!$N$32)+IF(F47<$B$15,0,Q47*$B$30*'Transit Demand'!$N$32)/2","v":0},0,0,{"$f":"Y47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,null,null,null,null,{"$f":"SUM(O7:O47)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(X7:X47)","v":0},{"$f":"SUM(Y7:Y47)","v":0},{"$f":"SUM(Z7:Z47)","v":0},null,0,0,0,0]

{"sheet":"Serve Improve - Transit Mode","index":37,"n_rows":48,"n_cols":31,"rows_kept":48,"cut":false,"hidden":true,"merged":[[5,0,5,3],[2,1,2,3],[2,5,2,25],[2,27,2,30],[3,24,4,25],[3,29,4,30],[4,1,4,3],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,2,14,3]]}
["Worksheet Title: ","Facility Improvement Benefit - Sidewalk",null,null,null,"Go To Master Key  Click →"]
[]
["No Build Scenario","Continue using the existing transit mode.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","No Build","Build","Build","Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The build scenario includestransit modal shift from the existing transit modal.",null,null,null,"Step →","Assumption 1","Assumption 2","Assumption 3","Assumption 4","Step 1a\nCalculation","Step 1b\nCalculation","Step 2a\nCalculation","Step 2b\nCalculation","Benefit","Assumption 1","Assumption 2","Assumption 3","Assumption 4","Step 1a\nCalculation","Step 1b\nCalculation","Step 2a\nCalculation","Step 2b\nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
["Note: this sheet is designed for capturing same improvements to  vehicles. If there are different improvememts to different vechicles, this sheet will need to be modified to capture the variance.",null,null,null,null,null,"Existing Annual Passenger Boarding","Annual Passenger Boarding Added","Existing Annual Passenger Hour","Annual Passenger Hour Added","Exisitng Annual Passenger Boarding\nX Boarding Quality Benefit","Annual Passenger Boarding Added\nX Boarding Quality Benefit","Exisitng Annual Passenger Hours\nX Vehicle Ride Quality Benefit","Annual Passenger Hours Added\nX Vehicle Ride Quality Benefit","Facility Improvement -  Transit Modal Shift","Existing Annual Passenger Boarding","Annual Passenger Boarding Added","Existing Annual Passenger Hour","Annual Passenger Hour Added","Exisitng Annual Passenger Boarding\nX Boarding Quality Benefit","Annual Passenger Boarding Added\nX Boarding Quality Benefit","Exisitng Annual Passenger Hours\nX Vehicle Ride Quality Benefit","Annual Passenger Hours Added\nX Vehicle Ride Quality Benefit","Facility Improvement -  Transit Modal Shift","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Facility Improvement -  Transit Modal Shift Benefit","Facility Improvement -  Transit Modal Shift Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},null,null,null,null,{"$f":"G7*$B$23","v":0},{"$f":"H7*$B$23/2","v":0},{"$f":"I7*$B$26","v":0},{"$f":"J7*$B$26/2","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(K7:N7),0)","v":0},null,null,null,null,{"$f":"P7*$B$23","v":0},{"$f":"Q7*$B$23/2","v":0},{"$f":"R7*$B$26","v":0},{"$f":"S7*$B$26/2","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),SUM(T7:W7),0)","v":0},{"$f":"X7-O7","v":0},{"$f":"Y7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(X7,-3)","v":0},0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},null,null,null,null,{"$f":"G8*$B$23","v":0},{"$f":"H8*$B$23/2","v":0},{"$f":"I8*$B$26","v":0},{"$f":"J8*$B$26/2","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(K8:N8),0)","v":0},null,null,null,null,{"$f":"P8*$B$23","v":0},{"$f":"Q8*$B$23/2","v":0},{"$f":"R8*$B$26","v":0},{"$f":"S8*$B$26/2","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),SUM(T8:W8),0)","v":0},{"$f":"X8-O8","v":0},{"$f":"Y8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(X8,-3)","v":0},{"$f":"ROUND(Y8,-3)","v":0},{"$f":"ROUND(Z8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(K9:N9),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),SUM(T9:W9),0)","v":0},0,{"$f":"Y9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(K10:N10),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),SUM(T10:W10),0)","v":0},0,{"$f":"Y10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(K11:N11),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),SUM(T11:W11),0)","v":0},0,{"$f":"Y11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(K12:N12),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),SUM(T12:W12),0)","v":0},0,{"$f":"Y12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(K13:N13),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),SUM(T13:W13),0)","v":0},0,{"$f":"Y13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(K14:N14),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),SUM(T14:W14),0)","v":0},0,{"$f":"Y14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(K15:N15),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),SUM(T15:W15),0)","v":0},0,{"$f":"Y15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(K16:N16),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),SUM(T16:W16),0)","v":0},0,{"$f":"Y16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Existing Transit Modal (select ->)","Standard On-street Bus","Project Information",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(K17:N17),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),SUM(T17:W17),0)","v":0},0,{"$f":"Y17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Proposed Transit Modal (select ->)","Standard On-street Bus","Project Information",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(K18:N18),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),SUM(T18:W18),0)","v":0},0,{"$f":"Y18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Boarding Quality Benefit - Existing Transit Modal (Per Boarding)",{"$f":"_xlfn.XLOOKUP(B17,'BCA Guide - Parameter Values'!B:B,'BCA Guide - Parameter Values'!C:C,,0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(K19:N19),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),SUM(T19:W19),0)","v":0},0,{"$f":"Y19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Boarding Quality Benefit - Proposed Transit Modal (Per Boarding)",{"$f":"_xlfn.XLOOKUP(B18,'BCA Guide - Parameter Values'!B:B,'BCA Guide - Parameter Values'!C:C,,0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(K20:N20),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),SUM(T20:W20),0)","v":0},0,{"$f":"Y20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Ride Quality Benefit - Existing Transit Modal (Per Passenger Hour)",{"$f":"_xlfn.XLOOKUP(B17,'BCA Guide - Parameter Values'!B:B,'BCA Guide - Parameter Values'!D:D,,0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(K21:N21),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),SUM(T21:W21),0)","v":0},0,{"$f":"Y21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Ride Quality Benefit - Proposed Transit Modal (Per Passenger Hour)",{"$f":"_xlfn.XLOOKUP(B18,'BCA Guide - Parameter Values'!B:B,'BCA Guide - Parameter Values'!D:D,,0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(K22:N22),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),SUM(T22:W22),0)","v":0},0,{"$f":"Y22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Boarding Quality Benefit (Per Boarding)",{"$f":"B20-B19","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(K23:N23),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),SUM(T23:W23),0)","v":0},0,{"$f":"Y23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Ride Quality Benefit (Per Passenger Hour)",{"$f":"B22-B21","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A36","v":2037},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(K24:N24),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),SUM(T24:W24),0)","v":0},0,{"$f":"Y24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of Existing Annual Passenger Boarding in Open Year",null,"See\" Transit Demand - Modal\" worksheet",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(K25:N25),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),SUM(T25:W25),0)","v":0},0,{"$f":"Y25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of New Annual Passenger Boarding in Open Year",null,"See\" Transit Demand - Modal\" worksheet",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(K26:N26),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),SUM(T26:W26),0)","v":0},0,{"$f":"Y26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of Existing Annual Passenger Hour in Open Year",null,"See\" Transit Demand - Modal\" worksheet",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(K27:N27),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),SUM(T27:W27),0)","v":0},0,{"$f":"Y27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of New Annual Passenger Hour in Open Year",null,"See\" Transit Demand - Modal\" worksheet",null,null,{"$f":"'Major Assumption Key'!A40","v":2041},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(K28:N28),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),SUM(T28:W28),0)","v":0},0,{"$f":"Y28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(K29:N29),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),SUM(T29:W29),0)","v":0},0,{"$f":"Y29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(K30:N30),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),SUM(T30:W30),0)","v":0},0,{"$f":"Y30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(K31:N31),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),SUM(T31:W31),0)","v":0},0,{"$f":"Y31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(K32:N32),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),SUM(T32:W32),0)","v":0},0,{"$f":"Y32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(K33:N33),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),SUM(T33:W33),0)","v":0},0,{"$f":"Y33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(K34:N34),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),SUM(T34:W34),0)","v":0},0,{"$f":"Y34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(K35:N35),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),SUM(T35:W35),0)","v":0},0,{"$f":"Y35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(K36:N36),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),SUM(T36:W36),0)","v":0},0,{"$f":"Y36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(K37:N37),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),SUM(T37:W37),0)","v":0},0,{"$f":"Y37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(K38:N38),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),SUM(T38:W38),0)","v":0},0,{"$f":"Y38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(K39:N39),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),SUM(T39:W39),0)","v":0},0,{"$f":"Y39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(K40:N40),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),SUM(T40:W40),0)","v":0},0,{"$f":"Y40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(K41:N41),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),SUM(T41:W41),0)","v":0},0,{"$f":"Y41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(K42:N42),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),SUM(T42:W42),0)","v":0},0,{"$f":"Y42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(K43:N43),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),SUM(T43:W43),0)","v":0},0,{"$f":"Y43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(K44:N44),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),SUM(T44:W44),0)","v":0},0,{"$f":"Y44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(K45:N45),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),SUM(T45:W45),0)","v":0},0,{"$f":"Y45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},null,null,null,null,{"$f":"G46*$B$23","v":0},{"$f":"H46*$B$23/2","v":0},{"$f":"I46*$B$26","v":0},{"$f":"J46*$B$26/2","v":0},{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(K46:N46),0)","v":0},null,null,null,null,{"$f":"P46*$B$23","v":0},{"$f":"Q46*$B$23/2","v":0},{"$f":"R46*$B$26","v":0},{"$f":"S46*$B$26/2","v":0},{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),SUM(T46:W46),0)","v":0},{"$f":"X46-O46","v":0},{"$f":"Y46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(O46,-3)","v":0},{"$f":"ROUND(X46,-3)","v":0},{"$f":"ROUND(Y46,-3)","v":0},{"$f":"ROUND(Z46,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(K47:N47),0)","v":0},null,null,null,null,0,0,0,0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),SUM(T47:W47),0)","v":0},0,{"$f":"Y47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,null,null,null,null,{"$f":"SUM(O7:O46)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(X7:X47)","v":0},{"$f":"SUM(Y7:Y47)","v":0},{"$f":"SUM(Z7:Z47)","v":0},null,{"$f":"ROUND(O48,-3)","v":0},{"$f":"ROUND(X48,-3)","v":0},{"$f":"ROUND(Y48,-3)","v":0},{"$f":"ROUND(Z48,-3)","v":0}]

{"sheet":"Amenity Improve - Transit Veh ","index":38,"n_rows":48,"n_cols":23,"rows_kept":48,"cut":false,"hidden":true,"merged":[[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,2,14,3],[5,0,5,3],[2,1,2,3],[2,5,2,17],[2,19,2,22],[3,16,4,17],[3,21,4,22],[4,1,4,3]]}
["Worksheet Title: ","Transit Modal Shift Benefits",null,null,null,"Go To Master Key  Click →"]
[]
["No Build Scenario","No changes to the existing vehicles.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","No Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The build scenario includes transit vehicle improvements.",null,null,null,"Step →","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2 \nCalculation","Benefit","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Existing Annual User Trips","New Annual User Trips (Induced)","Annual  User Trips\nX Added Value per User Trip\n Annual Transit Vehicle Amenity Improvement Benefits for Exsiting Users","Annual  User Trips\nX Added Value per User Trip\nAnnual Transit Vehicle Amenity Improvement Benefits for New Users","Amenity Improvement - Transit Vehicle","Existing Annual User Trips","New Annual User Trips (Induced)","Annual  User Trips\nX Added Value per User Trip\n Annual Transit Vehicle Amenity Improvement Benefits for Exsiting Users","Annual  User Trips\nX Added Value per User Trip\nAnnual Transit Vehicle Amenity Improvement Benefits for New Users","Amenity Improvement - Transit Vehicle","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Amenity Improvement - Transit Vehicle","Amenity Improvement - Transit Vehicle","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},0,{"$f":"G7*$B$21","v":0},{"$f":"H7*$B$21/2","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),I7+J7,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"L7*$B$21","v":0},{"$f":"M7*$B$21/2","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),N7+O7,0)","v":0},{"$f":"P7-K7","v":0},{"$f":"Q7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0},0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},1,{"$f":"G8*$B$21","v":0},{"$f":"H8*$B$21/2","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),I8+J8,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},{"$f":"L8*$B$21","v":0},{"$f":"M8*$B$21/2","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),N8+O8,0)","v":0},{"$f":"P8-K8","v":0},{"$f":"Q8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0},{"$f":"ROUND(Q8,-3)","v":0},{"$f":"ROUND(R8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},2,0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),I9+J9,0)","v":0},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F9,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),N9+O9,0)","v":0},0,{"$f":"Q9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},3,0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),I10+J10,0)","v":0},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F10,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),N10+O10,0)","v":0},0,{"$f":"Q10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},4,0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),I11+J11,0)","v":0},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F11,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),N11+O11,0)","v":0},0,{"$f":"Q11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},5,0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),I12+J12,0)","v":0},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F12,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),N12+O12,0)","v":0},0,{"$f":"Q12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},6,0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),I13+J13,0)","v":0},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F13,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),N13+O13,0)","v":0},0,{"$f":"Q13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},7,0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),I14+J14,0)","v":0},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F14,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),N14+O14,0)","v":0},0,{"$f":"Q14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},8,0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),I15+J15,0)","v":0},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F15,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),N15+O15,0)","v":0},0,{"$f":"Q15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},9,0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),I16+J16,0)","v":0},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F16,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),N16+O16,0)","v":0},0,{"$f":"Q16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Transit  Vehicle Type (select ->)","Bus","Select transit facility type from the drop-down list",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},10,0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),I17+J17,0)","v":0},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F17,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),N17+O17,0)","v":0},0,{"$f":"Q17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Improvement Type 1 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},11,0,0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),I18+J18,0)","v":0},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F18,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),N18+O18,0)","v":0},0,{"$f":"Q18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Improvement Type 2 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},12,0,0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),I19+J19,0)","v":0},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F19,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),N19+O19,0)","v":0},0,{"$f":"Q19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Improvement Type 3 (select ->)",null,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},13,0,0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),I20+J20,0)","v":0},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F20,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),N20+O20,0)","v":0},0,{"$f":"Q20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Combined Added Value per User Trip by Transit Vehicle Amenity Improvements",{"$f":"IFERROR(VLOOKUP(B18,'BCA Guide - Parameter Values'!$B$201:$E$209,IF(B17=\"Bus Stop\",2,IF(B17=\"Rail Station\",4,3)),0),0)+IFERROR(VLOOKUP(B19,'BCA Guide - Parameter Values'!$B$201:$E$209,IF(B17=\"Bus Stop\",2,IF(B17=\"Rail Station\",4,3)),0),0)+IFERROR(VLOOKUP(B20,'BCA Guide - Parameter Values'!$B$201:$E$209,IF(B17=\"Bus Stop\",2,IF(B17=\"Rail Station\",4,3)),0),0)","v":0},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},14,0,0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),I21+J21,0)","v":0},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F21,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),N21+O21,0)","v":0},0,{"$f":"Q21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of Existing Annual User Trips for the Vehicle(s) in Open Year",{"$f":"_xlfn.XLOOKUP(B16,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},"See \"Transit Demand - Amenity\" tab",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},15,0,0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),I22+J22,0)","v":0},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F22,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),N22+O22,0)","v":0},0,{"$f":"Q22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Number of New Annual User Trips for the Vehicle(s) in Open Year",{"$f":"_xlfn.XLOOKUP(B16,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},"See \"Transit Demand - Amenity\" tab",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},16,0,0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),I23+J23,0)","v":0},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F23,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),N23+O23,0)","v":0},0,{"$f":"Q23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},17,0,0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),I24+J24,0)","v":0},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F24,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),N24+O24,0)","v":0},0,{"$f":"Q24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},18,0,0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),I25+J25,0)","v":0},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F25,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),N25+O25,0)","v":0},0,{"$f":"Q25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},19,0,0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),I26+J26,0)","v":0},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F26,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),N26+O26,0)","v":0},0,{"$f":"Q26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},20,0,0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),I27+J27,0)","v":0},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F27,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),N27+O27,0)","v":0},0,{"$f":"Q27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},21,0,0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),I28+J28,0)","v":0},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F28,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),N28+O28,0)","v":0},0,{"$f":"Q28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},22,0,0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),I29+J29,0)","v":0},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F29,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),N29+O29,0)","v":0},0,{"$f":"Q29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},23,0,0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),I30+J30,0)","v":0},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F30,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),N30+O30,0)","v":0},0,{"$f":"Q30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},24,0,0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),I31+J31,0)","v":0},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F31,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),N31+O31,0)","v":0},0,{"$f":"Q31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},25,0,0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),I32+J32,0)","v":0},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F32,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),N32+O32,0)","v":0},0,{"$f":"Q32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},26,0,0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),I33+J33,0)","v":0},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F33,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),N33+O33,0)","v":0},0,{"$f":"Q33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},27,0,0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),I34+J34,0)","v":0},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F34,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),N34+O34,0)","v":0},0,{"$f":"Q34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},28,0,0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),I35+J35,0)","v":0},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F35,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),N35+O35,0)","v":0},0,{"$f":"Q35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},29,0,0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),I36+J36,0)","v":0},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F36,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),N36+O36,0)","v":0},0,{"$f":"Q36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},30,0,0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),I37+J37,0)","v":0},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F37,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),N37+O37,0)","v":0},0,{"$f":"Q37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},31,0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),I38+J38,0)","v":0},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F38,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),N38+O38,0)","v":0},0,{"$f":"Q38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},32,0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),I39+J39,0)","v":0},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F39,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),N39+O39,0)","v":0},0,{"$f":"Q39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},33,0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),I40+J40,0)","v":0},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F40,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),N40+O40,0)","v":0},0,{"$f":"Q40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},34,0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),I41+J41,0)","v":0},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F41,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),N41+O41,0)","v":0},0,{"$f":"Q41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},35,0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),I42+J42,0)","v":0},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F42,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),N42+O42,0)","v":0},0,{"$f":"Q42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},36,0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),I43+J43,0)","v":0},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F43,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),N43+O43,0)","v":0},0,{"$f":"Q43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},37,0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),I44+J44,0)","v":0},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F44,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),N44+O44,0)","v":0},0,{"$f":"Q44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},38,0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),I45+J45,0)","v":0},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F45,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),N45+O45,0)","v":0},0,{"$f":"Q45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},39,0,0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),I46+J46,0)","v":0},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F46,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),N46+O46,0)","v":0},0,{"$f":"Q46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},40,0,0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),I47+J47,0)","v":0},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F47,'Transit Demand'!A:A,'Transit Demand'!D:D,,0)","v":0},0,0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),N47+O47,0)","v":0},0,{"$f":"Q47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,null,{"$f":"SUM(K7:K47)","v":0},null,null,null,null,{"$f":"SUM(P7:P47)","v":0},{"$f":"SUM(Q7:Q47)","v":0},{"$f":"SUM(R7:R47)","v":0},null,{"$f":"ROUND(K48,-3)","v":0},0,0,0]

{"sheet":"Pedestrian Demand","index":39,"n_rows":83,"n_cols":16,"rows_kept":83,"cut":false,"hidden":false,"merged":[[4,0,6,0],[10,0,12,0],[13,0,15,0],[19,0,21,0]]}
["Worksheet Description:  "]
[]
["Scenario 1: Sidewalk projects within the H-GAC area"]
["Source: ","H-GAC Regional Data Hub (2023). Activity-Connectivity Explorer. Retrieved from https://datalab.h-gac.com/ace/"]
["Method: ","Step 1: determine the number of existing walking trips based on the total walking commuters within the project area (*2)"]
[null,"Step 2: determine the number of induced pedestrian daily trips based on the \"mode-shift from walking trips\""]
[null,"Step 3: project future number of trips based on the traffic volume growth rate"]
[null,"Note: Ped-Bike Demand Analysis on Activity Connectivity Explorer (ACE), incorporating the recent American Community Survey (ACS) data from 2017-2021 and the Census Transportation Planning Products (CTPP) data from 2012-2016. https://datalab.h-gac.com/Reference/BlueMap/Ped-Bike_Demand_Analysis.pdf"]
[]
["Scenario 2: Outside the H-GAC area - construct new sidewalks"]
["References:","Houston Galveston Area Council - Sidewalk Inventory - https://gishub-h-gac.hub.arcgis.com/"]
[null,"Ewing, R., Greenwald, M. J., Zhang, M., et. al. (2009). Measuring the Impact of Urban Form and Transit Access on Mixed Use Site Trip Generation Rates -- Portland Pilot Study. Washington, D.C.: U.S. Environmental Protection Agency."]
[null,"Handy, S. et al. (2014). Impacts of Pedestrian Strategies on Passenger Vehicle Use and Greenhouse Gas Emissions - Policy Brief and Technical Background Document. California Air Resources Board. Retrieved from: https://arb.ca.gov/cc/sb375/policies/policies.htm"]
["Method: ","Step 1: Determine the length of the proposed new sidewalks (numerator)\n"]
[null,"Step 2: Determine the total length of existing sidewalks in the TAZ area (denominator). "]
[null,"Step 3: Determine the modal shift rate based on the sidewalk project type: for new sidewalks, it's 27%."]
[]
["Scenario 3: Outside the H-GAC area - Widening existing sidewalks"]
["Reference:","Aziz, H. M., Nagle, N. N., Morton, A. M., Hilliard, M. R., White, D. A., & Stewart, R. N. (2018). Exploring the impact of walk–bike infrastructure, safety perception, and built-environment on active transportation mode choice: a random parameter model using New York City commuter data. Transportation, 45(5), 1207-1229"]
["Method:","Step 1: Determine the length of the improved sidewalks (numerator)\n"]
[null,"Step 2: Determine the total length of existing sidewalks in the TAZ area (denominator). "]
[null,"Step 3: Determine the modal shift rate based on the sidewalk project type: see the \"Modal Shift of Sidewalk Widening\" table below (minimum=12.1%; maximum=27%)."]
["Modal Shift of Sidewalk Widening"]
["Percent Increase of Sidewalk Width",0.3,0.35,0.39999999999999997,0.44999999999999996,0.49999999999999994,0.54999999999999993,0.6,0.65,0.70000000000000007,0.75000000000000011,0.80000000000000016,0.8500000000000002,0.90000000000000024,0.95000000000000029,1.0000000000000002]
["Increase of Walking Probability",0.1207,0.13464999999999999,0.14859999999999998,0.16255,0.17649999999999999,0.18989999999999999,0.20329999999999998,0.2167,0.23010000000000003,0.24350000000000002,0.25690000000000002,0.27029999999999998,0.28370000000000001,0.29710000000000003,0.3105]
[]
[]
["Alternative Methodology: ","Build localized multi-logit model to determine utility of pedestrian infrastructure "]
[]
["Assumptions:"]
["Traffic Volume Growth Rate:",{"$f":"'Major Assumption Key'!B12","v":1.6967129983974427E-2},{"$f":"'Major Assumption Key'!C12","v":"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html"}]
["Percent of Walking Trips for Commute",{"$f":"2523/(2523+510+11496+4146+18483+1790)","v":6.4778679264660577E-2},"Source: NHTS (2017). Trends in the Annual Number (millions) of Person Trips by Mode of Transportation and Trip Purpose. Retrieved from https://nhts.ornl.gov/assets/2017_nhts_summary_travel_trends.pdf"]
[]
["Calculation Step","Equation","Linear Units","Unit Type (e.g. Feet, Mile)",null,"CAGR"]
["Length of New/Improved Sidewalk","b",0,"Use same unit",null,"2018-2025",{"$f":"IFERROR((C50/C43)^(1/($A$50-$A$43))-1,0)","v":0}]
["Length of Existing Sidewalk in Study Area","a",0,"Use same unit",null,"2025-2045",{"$f":"IFERROR((C70/C50)^(1/($A$70-$A$50))-1,0)","v":1.6967129983974427E-2}]
[]
[null,"Equation","Share"]
["Share of Sidewalk Project Coverage","c=b/a"]
["Pedestrian Modal Shift (PedMS)","PedMS = C * Modal Shift Rate",{"$f":"C39*F25","v":0}]
[]
["Year","Exsiting Daily Walking Trips","Pedestrian Area \nAuto Trips","Induced Pedestrian\nDaily Trips",null,"Pedestrian \nTraffic Analyses Zones \n(abutting the new sidewalk)"]
[{"$f":"'Major Assumption Key'!A19","v":2020},0,0,{"$f":"IF(A43<'Major Assumption Key'!$B$3,0,C43*$C$40)","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},0,0,{"$f":"IF(A44<'Major Assumption Key'!$B$3,0,C44*$C$40)","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,0,{"$f":"IF(A45<'Major Assumption Key'!$B$3,0,C45*$C$40)","v":0}]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,0,{"$f":"IF(A46<'Major Assumption Key'!$B$3,0,C46*$C$40)","v":0}]
[{"$f":"'Major Assumption Key'!A23","v":2024},20,{"$f":"50*2","v":100},{"$f":"C47-B47","v":80}]
[{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"B47*(1+$B$31)","v":20.33934259967949},{"$f":"C47*(1+$B$31)","v":101.69671299839744},{"$f":"C48-B48","v":81.357370398717961}]
[{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"B48*(1+$B$31)","v":20.68444286935684},{"$f":"C48*(1+$B$31)","v":103.4222143467842},82.737771477427358]
[{"$f":"'Major Assumption Key'!A26","v":2027},21.035398500167311,105.17699250083655,84.141594000669244]
[{"$f":"'Major Assumption Key'!A27","v":2028},21.392308840784349,106.96154420392175,85.569235363137395]
[{"$f":"'Major Assumption Key'!A28","v":2029},21.755274925543262,108.77637462771631,87.021099702173046]
[{"$f":"'Major Assumption Key'!A29","v":2030},22.124399503042053,110.62199751521027,88.497598012168211]
[{"$f":"'Major Assumption Key'!A30","v":2031},22.499787065227547,112.49893532613774,89.999148260910189]
[{"$f":"'Major Assumption Key'!A31","v":2032},22.881543876975009,114.40771938487505,91.526175507900035]
[{"$f":"'Major Assumption Key'!A32","v":2033},23.269778006169659,116.3488900308483,93.079112024678636]
[{"$f":"'Major Assumption Key'!A33","v":2034},23.66459935429857,118.32299677149284,94.658397417194266]
[{"$f":"'Major Assumption Key'!A34","v":2035},24.066119687561631,120.33059843780815,96.264478750246525]
[{"$f":"'Major Assumption Key'!A35","v":2036},24.474452668510377,122.37226334255188,97.897810674041494]
[{"$f":"'Major Assumption Key'!A36","v":2037},24.889713888223621,124.4485694411181,99.558855552894471]
[{"$f":"'Major Assumption Key'!A37","v":2038},25.312020899029044,126.56010449514521,101.24808359611617]
[{"$f":"'Major Assumption Key'!A38","v":2039},25.741493247779946,128.70746623889971,102.96597299111977]
[{"$f":"'Major Assumption Key'!A39","v":2040},26.178252509696627,130.89126254848313,104.71301003878651]
[{"$f":"'Major Assumption Key'!A40","v":2041},26.622422322781954,133.11211161390978,106.48968929112782]
[{"$f":"'Major Assumption Key'!A41","v":2042},27.074128422820859,135.3706421141043,108.29651369128344]
[{"$f":"'Major Assumption Key'!A42","v":2043},27.533498678973679,137.66749339486839,110.13399471589472]
[{"$f":"'Major Assumption Key'!A43","v":2044},28.000663129973415,140.00331564986706,112.00265251989364]
[{"$f":"'Major Assumption Key'!A44","v":2045},28.475754020937153,142.37877010468577,113.90301608374861]
[{"$f":"'Major Assumption Key'!A45","v":2046},28.958905840802075,144.79452920401039,115.83562336320831]
[{"$f":"'Major Assumption Key'!A46","v":2047},29.450255360396639,147.25127680198321,117.80102144158657]
[{"$f":"'Major Assumption Key'!A47","v":2048},29.949941671157728,149.74970835578867,119.79976668463094]
[{"$f":"'Major Assumption Key'!A48","v":2049},30.458106224504714,152.29053112252359,121.83242489801887]
[{"$f":"'Major Assumption Key'!A49","v":2050},30.974892871881586,154.87446435940794,123.89957148752634]
[{"$f":"'Major Assumption Key'!A50","v":2051},31.500447905478485,157.50223952739242,126.00179162191394]
[{"$f":"'Major Assumption Key'!A51","v":2052},32.034920099644154,160.17460049822077,128.13968039857662]
[{"$f":"'Major Assumption Key'!A52","v":2053},32.578460753001053,162.89230376500527,130.31384301200421]
[{"$f":"'Major Assumption Key'!A53","v":2054},33.131223731275028,165.65611865637516,132.52489492510011]
[{"$f":"'Major Assumption Key'!A54","v":2055},33.693365510851713,168.46682755425857,134.77346204340685]
[{"$f":"'Major Assumption Key'!A55","v":2056},34.265045223071894,171.32522611535947,137.06018089228758]
[{"$f":"'Major Assumption Key'!A56","v":2057},34.846424699278515,174.23212349639257,139.38569879711406]
[{"$f":"'Major Assumption Key'!A57","v":2058},35.437668516627951,177.18834258313976,141.75067406651181]
[{"$f":"'Major Assumption Key'!A58","v":2059},36.038944044678573,180.19472022339289,144.15577617871432]
[{"$f":"'Major Assumption Key'!A59","v":2060},36.650421492769816,183.25210746384911,146.60168597107929]

{"sheet":"Bike Demand","index":40,"n_rows":62,"n_cols":7,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,0,6,0],[9,0,10,0]]}
["Worksheet Description:  ","Estimating Bike/Shared Use Path Build Demand"]
[]
["Scenario 1: Construct new bike facilities within the H-GAC area"]
["Source: ","H-GAC Regional Data Hub (2023). Activity-Connectivity Explorer. Retrieved from https://datalab.h-gac.com/ace/"]
["Method: ","Step 1: determine the number of existing bicycling trips based on the total bicycling commuters within the project area (*2)"]
[null,"Step 2: determine the number of induced bicycle daily trips based on the \"mode-shift from bicycling trips\""]
[null,"Step 3: project future number of trips based on the traffic volume growth rate"]
[]
["Scenario 2: Construct new bike facilities outside the H-GAC area"]
["References:","Lasley, P. et al. (2017). Estimating Congestion Benefits of Transportation Projects with FIXiT 2.0: Updating and Improving the Sketch Planning Tool. "]
[null,"Texas A&M Transportation Institute. Retrieved from: https://tti.tamu.edu/tti-publication/estimating-congestion-benefits-of-transportation-projects-with-fixit-2-0-updating-and-improving-the-sketch-planning-tool/"]
["Method","Determine the # of Internal Daily Trips within about 1 Mile of Bike/Shared Use Path\n"]
["Alternative Methodology: ","Build localized multi-logit model to determine utility of bike infrastructure "]
[null,"Equation","Share"]
["Bike Mode Shift within LC ","Auto Trips * 1.36%",1.3599999999999999E-2]
[]
["Assumptions"]
["Traffic Volume Growth Rate:",{"$f":"'Major Assumption Key'!B12","v":1.6967129983974427E-2},{"$f":"'Major Assumption Key'!C12","v":"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html"}]
["Percent of Biking Trips for Commute",0.17399999999999999,"Source: Ralph Buehler (2017). Analysis of National Household Travel Survey data for the League of American Bicyclists. Retrieved from https://data.bikeleague.org/show-your-data/national-data/rates-of-biking-and-walking/#walking-trips-by-purpose-according-to-2017-national-household-travel-survey"]
[]
["Year","Existing Daily Biking Trips (No Build)","Bike/Shared Use Zones \nAuto Trips","Induced Daily Biking Trips (Build)",null,null,"Bike/Shared Use Path \nTraffic Analyses Zones "]
[{"$f":"'Major Assumption Key'!A19","v":2020},0,0,{"$f":"IF(A22<'Major Assumption Key'!$B$3,0,C22*$C$15)","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},0,0,{"$f":"IF(A23<'Major Assumption Key'!$B$3,0,C23*$C$15)","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,0,{"$f":"IF(A24<'Major Assumption Key'!$B$3,0,C24*$C$15)","v":0}]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,0,{"$f":"IF(A25<'Major Assumption Key'!$B$3,0,C25*$C$15)","v":0}]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,{"$f":"83*2","v":166},{"$f":"C26-B26","v":166}]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,{"$f":"C26*(1+$B$18)","v":168.81654357733976},{"$f":"C27-B27","v":168.81654357733976}]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,{"$f":"C27*(1+$B$18)","v":171.68087581566178},171.68087581566178]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,174.59380755138869,174.59380755138869]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,177.55616337851012,177.55616337851012]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,180.56878188200909,180.56878188200909]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,183.63251587524906,183.63251587524906]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,186.74823264138865,186.74823264138865]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,189.91681417889259,189.91681417889259]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,193.13915745120818,193.13915745120818]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,196.41617464067812,196.41617464067812]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,199.74879340676154,199.74879340676154]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,203.1379571486361,203.1379571486361]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,206.58462527225603,206.58462527225603]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,210.08977346194106,210.08977346194106]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,213.65439395657356,213.65439395657356]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,217.27949583048203,217.27949583048203]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,220.96610527909024,220.96610527909024]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,224.71526590941315,224.71526590941315]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,228.52803903548153,228.52803903548153]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,232.40550397877934,232.40550397877934]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,236.34875837377837,236.34875837377837]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,240.35891847865722,240.35891847865722]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,244.43711949129209,244.43711949129209]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,248.58451587060912,248.58451587060912]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,252.8022816633891,252.8022816633891]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,257.09161083661712,257.09161083661712]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,261.45371761547136,261.45371761547136]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,265.88983682704639,265.88983682704639]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,270.40122424990864,270.40122424990864]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,274.98915696958267,274.98915696958267]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,279.65493374006911,279.65493374006911]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,284.39987535149663,284.39987535149663]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,289.22532500401161,289.22532500401161]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,294.1326486880119,294.1326486880119]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,299.12323557083209,299.12323557083209]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,304.19849838998942,304.19849838998942]

{"sheet":"Transit Demand","index":41,"n_rows":95,"n_cols":14,"rows_kept":95,"cut":false,"hidden":true,"merged":[[3,8,3,13],[3,3,4,3],[39,0,39,1],[34,0,34,1],[52,0,52,3],[3,4,3,7],[3,1,4,1],[3,2,4,2],[3,0,4,0]]}
["Worksheet Description:  ","Estimating Change of Passenger Trips Due to Transit Facility Amenity or Transit Vehicle Improvement",null,null,null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Year of the Ridership Data:",2019,"Source: METRO October 2019 Ridership."]
["BSID","Stop","Direction","Routes","Existing Ridership",null,null,null,"Proposed Amenities that Do Not Exist Now (1=Yes, 0=No or N/A)"]
[null,null,null,null,"AvgWkdActiv","AvgSatActiv","AvgSunActiv","Annual Ridership",{"$f":"\"Amenity 1 - \" & 'Facility Improve - Transit Stop'!B19","v":"Amenity 1 - "},{"$f":"\"Amenity 2 - \" & 'Facility Improve - Transit Stop'!B20","v":"Amenity 2 - "},{"$f":"\"Amenity 3 - \" & 'Facility Improve - Transit Stop'!B21","v":"Amenity 3 - "},{"$f":"\"Amenity 4 - \" & 'Facility Improve - Transit Stop'!B22","v":"Amenity 4 - "},{"$f":"\"Amenity 5 - \" & 'Facility Improve - Transit Stop'!B23","v":"Amenity 5 - "},{"$f":"\"Amenity 6 - \" & 'Facility Improve - Transit Stop'!B24","v":"Amenity 6 - "}]
[null,null,null,null,null,null,null,{"$f":"E6*B42+F6*B45+G6*B48","v":0}]
[null,null,null,null,null,null,null,{"$f":"E7*$B$42+F7*$B$45+G7*$B$48","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,"Total Ridership:",{"$f":"SUM(E6:E31)","v":0},{"$f":"SUM(F6:F31)","v":0},{"$f":"SUM(G6:G31)","v":0},{"$f":"SUM(H6:H31)","v":0},{"$f":"IFERROR(SUMPRODUCT($H$6:$H$31,I6:I31)/$H$32,0)","v":0},0,0,0,0,0]
[]
[]
["Assumptions"]
["BOOST Ridership Increase",{"$f":"'BOOST Pilot Segment'!M33","v":0.12540211876753382},"Source: See \"BOOST Pilot Segment\" Tab"]
["Project Improvements Transit Enhancements ",0.129,"Source: Transit Cooperative Research Program. Report 163 Strategy Guide to Enable and Promote the Use of Fixed-Route Transit by People with Disabilities. Retrieved in June 2020 from https://nacto.org/wp-content/uploads/2016/05/2-9_Thatcher-et-al-Strategy-Guide-to-Enable-and-Promote-the-Use-of-Fixed-Route-Transit-by-People-with-Disabilities-TCRP-Report-163_2013.pdf"]
["Ridership Annual Growth Rate",{"$f":"F51","v":3.9041267753230358E-3}]
[]
["Annual Trips"]
["Total Weekday (WD) Trips",{"$f":"E32","v":0}]
["Total Weekdays  per year",260]
["Total Weekday Trips",{"$f":"B41*B42","v":0},null,null,"Year","Local Bus Annual Unlinked Trips"]
["Total Saturday trips",{"$f":"F32","v":0},null,null,2016,58852033]
["Total Saturdays  per year",52,null,null,2017,58050763]
["Total Saturday Trips",{"$f":"B44*B45","v":0},null,null,2018,59555011]
["Total Sunday trips",{"$f":"G32","v":0},null,null,2019,59544025]
["Total Sundays per year",53,null,null,2020,45577092]
["Total Saturday Trips",{"$f":"B47*B48","v":0},null,null,2021,33384449]
["Total No-Build Scenario Trips",{"$f":"B43+B46+B49","v":0},null,null,2022,41025814]
["Daily Trips",{"$f":"B50/(B48+B45+B42)","v":0},null,null,"2016-2019",{"$f":"(F47/F44)^(1/(E47-E44))-1","v":3.9041267753230358E-3}]
[null,null,null,null,"Source: National Transit Database. Retrieved in January 2024 from https://www.transit.dot.gov/ntd/transit-agency-profiles/metropolitan-transit-authority-harris-county-texas"]
["Annual Ridership Projection"]
["Year","No Build","Build","New Trips "]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"B50","v":0},{"$f":"IF(A55<'Major Assumption Key'!$B$3,B55,IF(A55='Major Assumption Key'!$B$3,B55*($B$36+1),C54*(1+$B$38)))","v":0},{"$f":"C55-B55","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"B55*(1+$B$38)","v":0},{"$f":"IF(A56<'Major Assumption Key'!$B$3,B56,IF(A56='Major Assumption Key'!$B$3,B56*($B$36+1),C55*(1+$B$38)))","v":0},{"$f":"C56-B56","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"B56*(1+$B$38)","v":0},{"$f":"IF(A57<'Major Assumption Key'!$B$3,B57,IF(A57='Major Assumption Key'!$B$3,B57*($B$36+1),C56*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,{"$f":"IF(A58<'Major Assumption Key'!$B$3,B58,IF(A58='Major Assumption Key'!$B$3,B58*($B$36+1),C57*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,{"$f":"IF(A59<'Major Assumption Key'!$B$3,B59,IF(A59='Major Assumption Key'!$B$3,B59*($B$36+1),C58*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,{"$f":"IF(A60<'Major Assumption Key'!$B$3,B60,IF(A60='Major Assumption Key'!$B$3,B60*($B$36+1),C59*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,{"$f":"IF(A61<'Major Assumption Key'!$B$3,B61,IF(A61='Major Assumption Key'!$B$3,B61*($B$36+1),C60*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,{"$f":"IF(A62<'Major Assumption Key'!$B$3,B62,IF(A62='Major Assumption Key'!$B$3,B62*($B$36+1),C61*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,{"$f":"IF(A63<'Major Assumption Key'!$B$3,B63,IF(A63='Major Assumption Key'!$B$3,B63*($B$36+1),C62*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,{"$f":"IF(A64<'Major Assumption Key'!$B$3,B64,IF(A64='Major Assumption Key'!$B$3,B64*($B$36+1),C63*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,{"$f":"IF(A65<'Major Assumption Key'!$B$3,B65,IF(A65='Major Assumption Key'!$B$3,B65*($B$36+1),C64*(1+$B$38)))","v":0},{"$f":"C65-B65","v":0}]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,{"$f":"IF(A66<'Major Assumption Key'!$B$3,B66,IF(A66='Major Assumption Key'!$B$3,B66*($B$36+1),C65*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,{"$f":"IF(A67<'Major Assumption Key'!$B$3,B67,IF(A67='Major Assumption Key'!$B$3,B67*($B$36+1),C66*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,{"$f":"IF(A68<'Major Assumption Key'!$B$3,B68,IF(A68='Major Assumption Key'!$B$3,B68*($B$36+1),C67*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,{"$f":"IF(A69<'Major Assumption Key'!$B$3,B69,IF(A69='Major Assumption Key'!$B$3,B69*($B$36+1),C68*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,{"$f":"IF(A70<'Major Assumption Key'!$B$3,B70,IF(A70='Major Assumption Key'!$B$3,B70*($B$36+1),C69*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,{"$f":"IF(A71<'Major Assumption Key'!$B$3,B71,IF(A71='Major Assumption Key'!$B$3,B71*($B$36+1),C70*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,{"$f":"IF(A72<'Major Assumption Key'!$B$3,B72,IF(A72='Major Assumption Key'!$B$3,B72*($B$36+1),C71*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,{"$f":"IF(A73<'Major Assumption Key'!$B$3,B73,IF(A73='Major Assumption Key'!$B$3,B73*($B$36+1),C72*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,{"$f":"IF(A74<'Major Assumption Key'!$B$3,B74,IF(A74='Major Assumption Key'!$B$3,B74*($B$36+1),C73*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,{"$f":"IF(A75<'Major Assumption Key'!$B$3,B75,IF(A75='Major Assumption Key'!$B$3,B75*($B$36+1),C74*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,{"$f":"IF(A76<'Major Assumption Key'!$B$3,B76,IF(A76='Major Assumption Key'!$B$3,B76*($B$36+1),C75*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,{"$f":"IF(A77<'Major Assumption Key'!$B$3,B77,IF(A77='Major Assumption Key'!$B$3,B77*($B$36+1),C76*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,{"$f":"IF(A78<'Major Assumption Key'!$B$3,B78,IF(A78='Major Assumption Key'!$B$3,B78*($B$36+1),C77*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,{"$f":"IF(A79<'Major Assumption Key'!$B$3,B79,IF(A79='Major Assumption Key'!$B$3,B79*($B$36+1),C78*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,{"$f":"IF(A80<'Major Assumption Key'!$B$3,B80,IF(A80='Major Assumption Key'!$B$3,B80*($B$36+1),C79*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,{"$f":"IF(A81<'Major Assumption Key'!$B$3,B81,IF(A81='Major Assumption Key'!$B$3,B81*($B$36+1),C80*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,{"$f":"IF(A82<'Major Assumption Key'!$B$3,B82,IF(A82='Major Assumption Key'!$B$3,B82*($B$36+1),C81*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,{"$f":"IF(A83<'Major Assumption Key'!$B$3,B83,IF(A83='Major Assumption Key'!$B$3,B83*($B$36+1),C82*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,{"$f":"IF(A84<'Major Assumption Key'!$B$3,B84,IF(A84='Major Assumption Key'!$B$3,B84*($B$36+1),C83*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,{"$f":"IF(A85<'Major Assumption Key'!$B$3,B85,IF(A85='Major Assumption Key'!$B$3,B85*($B$36+1),C84*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,{"$f":"IF(A86<'Major Assumption Key'!$B$3,B86,IF(A86='Major Assumption Key'!$B$3,B86*($B$36+1),C85*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,{"$f":"IF(A87<'Major Assumption Key'!$B$3,B87,IF(A87='Major Assumption Key'!$B$3,B87*($B$36+1),C86*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,{"$f":"IF(A88<'Major Assumption Key'!$B$3,B88,IF(A88='Major Assumption Key'!$B$3,B88*($B$36+1),C87*(1+$B$38)))","v":0},{"$f":"C88-B88","v":0}]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,{"$f":"IF(A89<'Major Assumption Key'!$B$3,B89,IF(A89='Major Assumption Key'!$B$3,B89*($B$36+1),C88*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,{"$f":"IF(A90<'Major Assumption Key'!$B$3,B90,IF(A90='Major Assumption Key'!$B$3,B90*($B$36+1),C89*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,{"$f":"IF(A91<'Major Assumption Key'!$B$3,B91,IF(A91='Major Assumption Key'!$B$3,B91*($B$36+1),C90*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,{"$f":"IF(A92<'Major Assumption Key'!$B$3,B92,IF(A92='Major Assumption Key'!$B$3,B92*($B$36+1),C91*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,{"$f":"IF(A93<'Major Assumption Key'!$B$3,B93,IF(A93='Major Assumption Key'!$B$3,B93*($B$36+1),C92*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,{"$f":"IF(A94<'Major Assumption Key'!$B$3,B94,IF(A94='Major Assumption Key'!$B$3,B94*($B$36+1),C93*(1+$B$38)))","v":0},0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,{"$f":"IF(A95<'Major Assumption Key'!$B$3,B95,IF(A95='Major Assumption Key'!$B$3,B95*($B$36+1),C94*(1+$B$38)))","v":0},0]

{"sheet":"Transit Demand - Modal","index":42,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":true,"merged":[[0,1,0,8]]}
["Worksheet Description:  ","Estimating Change of Boardings and Passenger Hours due to Transit Modal Shift",null,null,null,null,null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]

{"sheet":"Amenity Condition","index":43,"n_rows":3,"n_cols":12,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Existence of amenities collected through field visit.",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["BSID","Stop Name","Dir.","Routes","IntersectionSide","Bench","TrashCan","BikeRack","ADA_Condition","Shelter","Note","Status_ProposedScenario"]

{"sheet":"BOOST Pilot Segment","index":44,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Change of Ridership on BOOST Pilot segment.",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
[null,null,null,null,null,"Pre_COVID","Pre_Construction","During_Construction","Post_Construction","PRE",null,"POST","PERIOD"]
["BSID","Stop Name","Dir.","Routes","BOOST Treatment","Oct19_AvgDay","Oct20_AvgDay","Oct21_AvgDay","Oct22_AvgDay","% change 19-20","% change 20-21","% change 21-22","% change 19-22"]
[6187,"Studewood St @ E 19th St","SB",56,"Yes",68.666666666666671,24.809523809523814,32.547619047619044,35.976190476190474,{"$f":"G5/F5","v":0.36130374479889049},{"$f":"H5/G5","v":1.3119001919385793},{"$f":"I5/H5","v":1.1053401609363571},{"$f":"I5/F5","v":0.52392510402219139}]
[6186,"Studewood St @ E 19th St","NB",56,"Yes",21.690476190476193,14.19047619047619,11.047619047619047,9.3095238095238102,{"$f":"G6/F6","v":0.65422612513721179},0.77852348993288589,0.84267241379310354,{"$f":"I6/F6","v":0.429198682766191}]
[6185,"Studewood St @ Winston St","NB",56,"Yes",6.9285714285714297,2.7857142857142856,1.0238095238095239,3.4880952380952377,0.402061855670103,0.3675213675213676,3.4069767441860455,0.50343642611683836]
[6188,"Studewood St @ Winston St","SB",56,"No",9.1904761904761916,2.2380952380952381,3.1904761904761902,6.5476190476190466,0.24352331606217614,1.425531914893617,2.0522388059701493,0.71243523316062152]
[6189,"Studewood St @ 16th St","SB",56,"No",6.1190476190476204,2.0476190476190479,2.0714285714285716,2.1071428571428572,0.33463035019455251,1.0116279069767442,1.0172413793103448,0.34435797665369644]
[6184,"Studewood St @ 16th St","NB",56,"Yes",2.0476190476190479,1.0476190476190474,2.0714285714285716,1.8809523809523812,0.51162790697674398,1.9772727272727277,0.90804597701149425,0.91860465116279066]
[6190,"Studewood St @ Le Green St","SB",56,"No",4.1904761904761907,1.7619047619047621,1.8095238095238098,2.3928571428571428,0.42045454545454547,1.027027027027027,1.3223684210526314,0.57102272727272718]
[6183,"Studewood St @ Le Green St","NB",56,"No",4.4999999999999991,1.9761904761904761,2.4047619047619051,1.8809523809523812,0.43915343915343918,1.2168674698795183,0.78217821782178221,0.41798941798941813]
[6191,"Studewood St @ E 13th St","SB",56,"Yes",27.690476190476193,4.5238095238095237,11.809523809523808,12.071428571428571,0.16337059329320719,2.6105263157894734,1.0221774193548387,0.43594153052450552]
[6182,"Studewood St @ Algregg St","NB",56,"No",15.547619047619046,5.2857142857142856,7.5238095238095246,12.892857142857142,0.33996937212863709,1.4234234234234235,1.7136075949367087,0.82924961715160805]
[6181,"Studewood St @ Fugate St","NB",56,"Yes",14.690476190476192,1.1190476190476191,8.7857142857142847,13.035714285714286,7.6175040518638576E-2,7.8510638297872326,1.4837398373983743,0.88735818476499184]
[6192,"Studewood St @ E 14th St","SB",56,"Yes",13.476190476190473,2.0238095238095237,6.6904761904761898,9.6428571428571423,0.15017667844522972,3.3058823529411763,1.4412811387900357,0.71554770318021221]
[6193,"Studewood St @ E 12th St","SB",56,"No",5.3809523809523805,1.1666666666666667,4.166666666666667,3.3452380952380953,0.21681415929203543,3.5714285714285716,0.80285714285714282,0.62168141592920356]
[6180,"Studewood St @ W Temple St","NB",56,"No",7.5000000000000009,2.166666666666667,1.5952380952380951,2.6547619047619047,0.28888888888888892,0.73626373626373609,1.664179104477612,0.35396825396825393]
[6179,"Studewood St @ E 11th St","NB",56,"Yes",30.428571428571427,14.452380952380951,15.571428571428569,15.857142857142858,0.47496087636932705,1.0774299835255354,1.0183486238532111,0.52112676056338036]
[6194,"Studewood St @ E 10th 1/2 St","SB",56,"Yes",36.785714285714285,12.738095238095239,16.785714285714285,18.428571428571427,0.34627831715210361,1.3177570093457942,1.0978723404255319,0.5009708737864077]
[6195,"Studewood St @ E 10th St","SB",56,"No",12.809523809523812,1.2619047619047616,3.5714285714285721,5.9047619047619051,9.8513011152416313E-2,2.8301886792452842,1.6533333333333331,0.4609665427509293]
[9986,"Studewood St @ Merrill St","NB",56,"Yes",9.9523809523809526,2.4761904761904758,7.4761904761904754,13.642857142857142,0.24880382775119614,3.0192307692307692,1.8248407643312103,1.3708133971291865]
[6196,"Studewood St @ E 9th St","SB",56,"Yes",18.38095238095238,9.4523809523809508,11.833333333333332,11.416666666666668,0.51424870466321237,1.2518891687657432,0.96478873239436636,0.6211139896373058]
[6178,"Studewood St @ Highland St","NB",56,"No",12.88095238095238,5.2619047619047619,6.8095238095238102,8.8690476190476186,0.4085027726432533,1.2941176470588236,1.3024475524475523,0.68853974121996309]
[6197,"Studewood St @ E 8th St","SB",56,"Yes",6.166666666666667,3.3095238095238098,6.7142857142857153,5.7738095238095237,0.53667953667953672,2.0287769784172665,0.85992907801418428,0.9362934362934362]
[6177,"Studewood St @ Euclid St","NB",56,"Yes",7.261904761904761,3.4761904761904758,6.5952380952380958,6.9285714285714288,0.47868852459016392,1.897260273972603,1.0505415162454874,0.95409836065573783]
[6198,"Studewood St @ E 7th St","SB",56,"No",3.9761904761904758,0.69047619047619058,3.166666666666667,3.3452380952380949,0.17365269461077848,4.5862068965517242,1.0563909774436089,0.8413173652694611]
[6176,"Studewood St @ E 7th St","NB",56,"No",2.8095238095238098,2.7142857142857144,2.5,2.4285714285714284,0.96610169491525422,0.92105263157894735,0.97142857142857131,0.86440677966101676]
[6199,"Studewood St @ White Oak Dr","SB",56,"No",35.547619047619051,15.595238095238093,17.30952380952381,19.059523809523807,0.43871399866041516,1.1099236641221375,1.1011004126547452,0.53616878767582032]
[6175,"Studewood St @ White Oak Dr","NB",56,"No",42.404761904761905,21.928571428571427,20.857142857142861,18.916666666666664,0.51712521055586746,0.95114006514658,0.90696347031963442,0.44609769792251536]
[null,null,null,null,null,{"$f":"SUM(F5:F30)","v":427.02380952380958},{"$f":"SUM(G5:G30)","v":160.5},215.92857142857147,247.79761904761895,{"$f":"AVERAGE(J5:J7,J10,J13,J15:J16,J19:J20,J22:J23,J25:J26)","v":0.37835397938812043},{"$f":"AVERAGE(K5:K7,K10,K13,K15:K16,K19:K20,K22:K23,K25:K26)","v":2.2150026506493194},1.3097349805180183,0.71680223850793656,"Average BOOST Stops"]
[null,null,null,null,null,null,{"$f":"G31/F31","v":0.37585726233621408},{"$f":"H31/G31","v":1.3453493546951494},{"$f":"I31/F31","v":0.58028993587956479},{"$f":"AVERAGE(J8:J9,J11:J12,J14,J17:J18,J21,J24,J27:J30)","v":0.37584949643940457},{"$f":"AVERAGE(K8:K9,K11:K12,K14,K17:K18,K21,K24,K27:K30)","v":1.700369202584318},1.2574103833887551,0.59140011974040274,"Average Non-BOOST Stops"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M31-M32","v":0.12540211876753382},"Ridership Increase Due to BOOST Improvement"]

{"sheet":"Metro_Ridership","index":45,"n_rows":8902,"n_cols":10,"rows_kept":8902,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Houston Metro Ridership Data","Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["BSID","STOP NAME","Oct19_Wkdy_TotActivity","Oct19_Sat_TotActivity","Oct19_Sun_TotActivity","Oct19_AvgDay","Oct22_AvgDay","Oct22_Sat_TotActivity","Oct22_Sun_TotActivity","Oct22_AvgDay"]
[6675,"11Th St @ Bryce St",0.16666666666666666,1,0.33333333333333331,0.30952380952380948,0.1,0.66666666666666663,0,0.16666666666666666]
[6706,"11Th St @ Bryce St",1.5,1.3333333333333333,1,1.4047619047619049,0.4,0,0.66666666666666663,0.38095238095238093]
[6676,"11Th St @ Shelterwood Dr",0.5,0.33333333333333331,0,0.40476190476190477,0.7,0.66666666666666663,0,0.59523809523809523]
[6705,"11Th St @ Shelterwood Dr",0.5,0.33333333333333331,0.66666666666666663,0.5,0.45,0.33333333333333331,0,0.36904761904761907]
[6672,"11Th St @ Shepherd Dr",30.833333333333336,14.666666666666668,13.666666666666668,26.071428571428573,16.8,21.666666666666668,15.666666666666666,17.333333333333336]
[6677,"11Th St @ Shirkmere Rd",2.8333333333333335,0.33333333333333331,0.33333333333333331,2.1190476190476195,2.0499999999999998,0.33333333333333331,2.3333333333333335,1.8452380952380953]
[6704,"11Th St @ Shirkmere Rd",1.5,1,0.33333333333333331,1.2619047619047621,1.6,2,0,1.4285714285714286]
[6707,"11TH ST @ TC JESTER BLVD",3.333333333333333,1.6666666666666665,0.33333333333333331,2.6666666666666665,1.95,1.3333333333333333,1.3333333333333333,1.7738095238095239]
[12375,"11TH ST @ TC JESTER BLVD",2,0.66666666666666663,0.33333333333333331,1.5714285714285714,1.1000000000000001,1.6666666666666667,1.3333333333333333,1.2142857142857142]
[5519,"11Th St @ Yale St",2.1666666666666665,2.3333333333333335,2.3333333333333335,2.2142857142857144,0.55000000000000004,0.33333333333333331,0.66666666666666663,0.5357142857142857]
[7406,"14Th St @ Harwin Dr",17.5,15.666666666666666,13,16.595238095238095,23.6,16.666666666666668,15.666666666666666,21.476190476190474]
[12414,"18TH ST @ SEASPRAY CT",32.833333333333336,17.666666666666664,17.666666666666668,28.5,20.3,26.333333333333332,12.666666666666666,20.071428571428573]
[12415,"18TH ST @ SEASPRAY CT",31.666666666666664,13.666666666666668,13.333333333333332,26.476190476190474,19.05,11.666666666666666,12,16.988095238095237]
[6495,"20Th St @ Beall St",2.5,1.3333333333333333,0.33333333333333331,2.0238095238095242,9.8000000000000007,3.3333333333333335,2.6666666666666665,7.8571428571428568]
[9989,"20Th St @ Beall St",1.8333333333333335,2.3333333333333335,0,1.642857142857143,2.35,0.66666666666666663,1,1.9166666666666665]
[6493,"20Th St @ Bevis St",2.166666666666667,2.3333333333333335,0,1.8809523809523814,1.55,0,0.33333333333333331,1.1547619047619049]
[154,"20Th St @ Durham Dr",4.333333333333333,3,0.66666666666666663,3.6190476190476191,0.6,0.66666666666666663,0,0.52380952380952384]
[6073,"20Th St @ Heights Blvd",330,227.33333333333331,142,288.47619047619048,208.25,143,104.33333333333333,184.08333333333331]
[2432,"34Th St @ Alba Rd",32.5,7.3333333333333339,7.666666666666667,25.357142857142858,9.1,0.66666666666666663,0,6.5952380952380949]
[8591,"34Th St @ Antoine Dr",5.3333333333333339,3.6666666666666665,1,4.4761904761904772,4.55,3,5.333333333333333,4.4404761904761907]
[6458,"34Th St @ Brinkman St",36.166666666666671,7.6666666666666661,5,27.642857142857146,11.75,2,0.66666666666666663,8.7738095238095237]
[10155,"34Th St @ Ella Blvd",44.5,3,1,32.357142857142854,22.35,4.666666666666667,3.6666666666666665,17.154761904761905]
[527,"34Th St @ Helberg Rd",16,8,6.666666666666667,13.523809523809524,19.399999999999999,11,7.666666666666667,16.523809523809526]
[2428,"34Th St @ Oak Forest Dr",44,3.333333333333333,0,31.904761904761905,20.2,3.3333333333333335,1.3333333333333333,15.095238095238093]
[12773,"610 W Loop @ Lakes At 610 Dr",7.166666666666667,3.3333333333333335,6.333333333333333,6.5000000000000009,2.8,1,1.6666666666666667,2.3809523809523809]
[820,"69Th St @ Polk St",15.5,22.333333333333332,15,16.404761904761905,10,4.666666666666667,8,8.9523809523809526]
[994,"75Th St @ Avenue I",20.5,9.6666666666666661,10,17.452380952380953,9.3000000000000007,7.333333333333333,6,8.5476190476190474]
[10196,"75Th St @ Avenue I",27.5,12,15,23.5,14.6,9.6666666666666661,11,13.380952380952381]
[993,"75Th St @ Avenue K",20.5,16.666666666666668,15,19.166666666666668,11.1,10.666666666666666,13.333333333333334,11.357142857142858]
[10197,"75Th St @ Avenue L",19.5,16.666666666666664,14.666666666666668,18.404761904761902,7.1,6.333333333333333,8.6666666666666661,7.2142857142857144]
[12735,"75TH ST @ JOHN T MASON PARK",5.3333333333333339,3,2.3333333333333335,4.5714285714285721,1.45,3.6666666666666665,1,1.7023809523809523]
[12736,"75TH ST @ JOHN T MASON PARK",4.166666666666667,3,2.3333333333333335,3.7380952380952381,1.35,1,3.3333333333333335,1.5833333333333335]
[12739,"75TH ST @ LAWNDALE ST",62.333333333333336,36.666666666666664,27.666666666666664,53.714285714285722,25,15.333333333333334,9.3333333333333339,21.380952380952383]
[12734,"75TH ST @ RUSK ST",4,2.3333333333333335,3,3.6190476190476191,2.5,2.3333333333333335,0.33333333333333331,2.166666666666667]
[12737,"75TH ST @ TIPPS ST",7,3,2.6666666666666665,5.8095238095238093,5.65,4.333333333333333,0.66666666666666663,4.75]
[12738,"75TH ST @ TIPPS ST",8.8333333333333321,3,2,7.0238095238095228,3.5,3.6666666666666665,2.6666666666666665,3.4047619047619051]
[1043,"78Th St @ Avenue I",6.333333333333333,4.333333333333333,3.333333333333333,5.6190476190476195,2.8,4.333333333333333,5,3.333333333333333]
[1044,"78Th St @ Avenue I",5.5,3,1.3333333333333333,4.5476190476190474,0.75,2.6666666666666665,2.3333333333333335,1.25]
[1045,"78Th St @ Canal St",13.333333333333332,9,5,11.523809523809522,8.35,5,10,8.1071428571428577]
[11415,"78Th St @ Canal St",10.666666666666668,11.333333333333332,10.333333333333332,10.714285714285714,9.4,2.3333333333333335,9.3333333333333339,8.3809523809523814]
[10198,"78Th St @ E Navigation Blvd",2.666666666666667,2,1,2.3333333333333335,2.0499999999999998,1,3,2.0357142857142856]
[1041,"78Th St @ Harrisburg Blvd",35.666666666666664,19,14.333333333333334,30.238095238095237,30.7,21.666666666666668,22.666666666666668,28.261904761904759]
[1047,"78Th St @ Harrisburg Blvd",32.833333333333336,19.333333333333332,15.666666666666666,28.452380952380956,28.15,19,18.333333333333332,25.440476190476193]
[1042,"78Th St @ Sherman St",12.833333333333332,8,8.6666666666666679,11.547619047619047,6.7,10,6,7.0714285714285712]
[1046,"78Th St @ Sherman St",13.666666666666668,4,4.666666666666667,11.000000000000002,7.3,4.666666666666667,3.3333333333333335,6.3571428571428568]
[68,"Acres Homes Transit Center",457.16666666666663,292,259.33333333333337,405.3095238095238,332.15,305.33333333333331,243.33333333333334,315.63095238095235]
[8039,"Addicks Clodine Rd @ Alief Clodine",5.3333333333333339,1.3333333333333333,1.6666666666666665,4.238095238095239,1.4,0.66666666666666663,0,1.0952380952380953]
[12500,"ADDICKS CLODINE RD @ ALIEF CLODINE*",4.5,1.6666666666666665,1.6666666666666665,3.6904761904761907,0.35,0.33333333333333331,0,0.29761904761904762]
[8038,"ADDICKS CLODINE RD @ CABILDO DR",13.5,9.6666666666666679,6.6666666666666661,11.976190476190478,4.5999999999999996,2.6666666666666665,1.3333333333333333,3.8571428571428572]
[12499,"ADDICKS CLODINE RD @ CABILDO DR",14.333333333333334,11.666666666666668,9.6666666666666661,13.285714285714288,3.5,2.6666666666666665,2,3.166666666666667]
[12501,"ADDICKS CLODINE RD @ MANORDALE DR",13,11,4,11.428571428571429,4.75,3,0.33333333333333331,3.8690476190476191]
[12502,"ADDICKS CLODINE RD @ MANORDALE DR",11.333333333333334,6.6666666666666661,3.666666666666667,9.5714285714285712,4.4000000000000004,3.6666666666666665,0.33333333333333331,3.7142857142857144]
[12503,"ADDICKS CLODINE RD @ WESTPARK DR",17.166666666666664,13,6.6666666666666661,15.071428571428569,8.3000000000000007,8.6666666666666661,4.333333333333333,7.7857142857142856]
[12504,"ADDICKS CLODINE RD @ WESTPARK DR",17.833333333333332,10.666666666666666,7,15.261904761904761,9.4,10.666666666666666,4,8.8095238095238084]
[11815,"Addicks Howell Rd @ Grisby Rd",9,7.666666666666667,8.6666666666666679,8.761904761904761,10.5,4.666666666666667,1.6666666666666667,8.4047619047619033]
[88,"Addicks Pr",3200.1666666666665,210.66666666666669,139.66666666666666,2335.8809523809518,1182.6500000000001,138,114.33333333333333,880.79761904761904]
[874,"Ahrens St @ Oriole",72.666666666666657,41.333333333333336,35.333333333333336,62.85714285714284,13.4,11.666666666666666,3,11.666666666666668]
[6018,"Airline Dr @ Adele St",4.333333333333333,1,3,3.6666666666666665,3.1,3,2,2.9285714285714284]
[6026,"Airline Dr @ Adele St",32.5,27.333333333333332,30.333333333333336,31.452380952380956,22.85,17.666666666666668,13.666666666666666,20.797619047619044]
[5896,"Airline Dr @ Airway Rd",24,14,10.666666666666668,20.666666666666664,18.7,10.666666666666666,9.6666666666666661,16.261904761904763]
[5856,"Airline Dr @ Aldine Bender Rd",129.5,102,86,119.35714285714286,104.7,88.666666666666671,105,102.45238095238095]
[10014,"Airline Dr @ Aldine Bender Rd",112.16666666666667,83,93.666666666666671,105.35714285714286,128.1,68.666666666666671,88.666666666666671,113.97619047619047]
[5868,"Airline Dr @ Aldine Mail Route Rd",34,29.333333333333336,30.333333333333336,32.80952380952381,26.9,22.333333333333332,21.333333333333332,25.452380952380956]
[5893,"Airline Dr @ Aldine Mail Route Rd",25.333333333333332,27.666666666666664,28.666666666666664,26.142857142857139,31,21.333333333333332,24.666666666666668,28.714285714285715]
[4994,"Airline Dr @ Bangs Rd",23.833333333333332,18.666666666666664,14.666666666666668,21.785714285714281,11.9,13.333333333333334,16.333333333333332,12.738095238095237]
[5008,"Airline Dr @ Bangs Rd",23.166666666666668,20.666666666666664,19.666666666666668,22.309523809523807,19.399999999999999,14.666666666666666,14.333333333333334,18]
[7543,"Airline Dr @ Barkley St",63.833333333333336,50.666666666666664,46.666666666666671,59.500000000000007,28.8,16,12.666666666666666,24.666666666666664]
[10233,"Airline Dr @ Barkley St",10.166666666666666,6.666666666666667,3,8.6428571428571423,2.7,0.66666666666666663,1,2.1666666666666665]
[5000,"Airline Dr @ Benbrook Dr",11.166666666666666,7,13,10.833333333333332,5.5,8,7.666666666666667,6.1666666666666661]
[5002,"Airline Dr @ Benbrook Dr",11.666666666666668,10,12.333333333333334,11.523809523809524,9.6999999999999993,9.6666666666666661,7.666666666666667,9.4047619047619033]
[5865,"Airline Dr @ Blue Bell Rd",8.1666666666666679,9.3333333333333321,6,8.0238095238095237,4.6500000000000004,3.6666666666666665,2.6666666666666665,4.2261904761904763]
[5897,"Airline Dr @ Blue Bell Rd",8.6666666666666661,4,3.333333333333333,7.2380952380952381,6.9,4,2.6666666666666665,5.8809523809523805]
[4998,"Airline Dr @ Bucan St",13,7,9,11.571428571428571,13.1,7,10,11.785714285714286]
[5857,"Airline Dr @ Buckboard Dr",42.666666666666664,37.333333333333336,38,41.238095238095234,38.35,36.333333333333336,34,37.440476190476197]
[5904,"Airline Dr @ Buckboard Dr",46.833333333333329,37.666666666666664,49.333333333333329,45.880952380952372,42.75,47,39.666666666666664,42.916666666666671]
[4987,"Airline Dr @ Burress St",96.333333333333343,83,68.333333333333329,90.428571428571445,67.55,58.666666666666664,60.333333333333336,65.25]
[5015,"Airline Dr @ Burress St",95.166666666666671,66,64.666666666666671,86.642857142857139,62.95,69.666666666666671,42.666666666666664,61.011904761904766]
[5867,"Airline Dr @ Busch Dr",30.833333333333332,19.666666666666668,14,26.833333333333332,16.5,11,13,15.214285714285714]
[5894,"Airline Dr @ Busch Dr",33.666666666666664,27.666666666666668,18,30.571428571428566,17.149999999999999,12.666666666666666,15,16.202380952380953]
[5880,"Airline Dr @ Canino Rd",16,8.3333333333333321,10,14.047619047619047,9.65,5.333333333333333,6,8.5119047619047628]
[5884,"Airline Dr @ Canino Rd",9.6666666666666679,4.666666666666667,5,8.2857142857142865,6.8,7.333333333333333,5.333333333333333,6.666666666666667]
[5879,"Airline Dr @ Carby Rd",17.333333333333332,6.666666666666667,10.333333333333332,14.809523809523808,8.4499999999999993,7,3.6666666666666665,7.5595238095238093]
[5885,"Airline Dr @ Carby Rd",14.666666666666668,11,11,13.61904761904762,13.05,7,5.333333333333333,11.083333333333332]
[4993,"Airline Dr @ Dunham Dr",20.833333333333332,9.6666666666666661,10.666666666666668,17.785714285714285,12.5,13.666666666666666,6,11.738095238095239]
[5009,"Airline Dr @ Dunham Dr",17.833333333333336,12,12,16.166666666666668,13.05,7.666666666666667,6,11.273809523809524]
[5010,"Airline Dr @ Dunham Dr",19.333333333333336,12,11,17.095238095238098,17.350000000000001,18,8.3333333333333339,16.154761904761905]
[5859,"Airline Dr @ Dyna Dr",58.333333333333336,41.333333333333336,44.666666666666671,53.952380952380956,44.35,31.333333333333332,36,41.297619047619051]
[5902,"Airline Dr @ Dyna Dr",50,38.666666666666671,41.333333333333336,47.142857142857146,39.1,34,42.333333333333336,38.833333333333329]
[6027,"Airline Dr @ E 23Rd St",5.833333333333333,3.333333333333333,4.6666666666666661,5.3095238095238093,5.8,6.333333333333333,5,5.7619047619047619]
[11506,"Airline Dr @ E 23Rd St",8.5,6.3333333333333339,5,7.6904761904761907,4,1.3333333333333333,6.666666666666667,4]
[6016,"Airline Dr @ E 26Th St",12.166666666666668,6,11.666666666666668,11.214285714285717,9.9,5.666666666666667,5.333333333333333,8.6428571428571423]
[6015,"Airline Dr @ E 28Th St",98.666666666666657,100,70,94.761904761904745,74.8,67.666666666666671,60,71.666666666666671]
[6030,"Airline Dr @ E 29Th St",102.66666666666667,97.333333333333343,75,97.952380952380963,66.900000000000006,60.666666666666664,54.333333333333336,64.214285714285708]
[7549,"Airline Dr @ E 31St St",12.666666666666668,7,10.666666666666666,11.571428571428573,10.8,12.666666666666666,10.666666666666666,11.047619047619049]
[7548,"Airline Dr @ E 32Nd St",18,12.666666666666666,11.666666666666666,16.333333333333336,15.15,11.666666666666666,10.666666666666666,14.011904761904763]
[7550,"Airline Dr @ E 33Rd St",35.666666666666664,27.333333333333336,24,32.80952380952381,12.25,14.666666666666666,7.666666666666667,11.940476190476192]
[7547,"Airline Dr @ E 34Th St",42.333333333333336,36.333333333333329,27.666666666666668,39.380952380952387,16.899999999999999,16.333333333333332,6.666666666666667,15.357142857142858]
[7546,"Airline Dr @ E 40Th St",17,7,4.333333333333333,13.761904761904761,12.3,6,5.666666666666667,10.452380952380953]
[7551,"Airline Dr @ E 40Th St",19,2.666666666666667,3,14.380952380952381,6.7,2.3333333333333335,4,5.6904761904761907]
[5001,"Airline Dr @ E Little York Rd",216.16666666666666,174.66666666666669,149.66666666666666,200.73809523809524,145.80000000000001,102,106.33333333333333,133.9047619047619]
[5882,"Airline Dr @ E Little York Rd",229.83333333333331,177.33333333333334,186.66666666666666,216.16666666666666,149,106.66666666666667,136,141.0952380952381]
[5877,"Airline Dr @ E Mitchell Rd",21,23.666666666666664,30.666666666666664,22.761904761904759,24.45,18.333333333333332,31.333333333333332,24.559523809523814]
[4996,"Airline Dr @ E Parker Rd",66.5,50.333333333333329,49.666666666666664,61.785714285714285,44.3,34,39,42.071428571428569]
[5006,"Airline Dr @ E Parker Rd",63.5,50.333333333333329,44.666666666666664,58.928571428571431,46.85,40.666666666666664,43.666666666666664,45.511904761904766]
[4995,"Airline Dr @ E Wellington St",10.5,9.3333333333333339,5,9.5476190476190492,9.15,8,8.6666666666666661,8.9166666666666661]
[5007,"Airline Dr @ E Wellington St",15.5,15.333333333333332,12.666666666666668,15.071428571428571,10.45,11,8,10.178571428571429]
[4991,"Airline Dr @ E Witcher Ln",17.166666666666664,11.666666666666666,16.333333333333336,16.261904761904759,10.15,8.3333333333333339,11.333333333333334,10.05952380952381]
[5011,"Airline Dr @ E Witcher Ln",14.833333333333332,7.3333333333333339,14.666666666666668,13.738095238095237,10,11.333333333333334,13.333333333333334,10.666666666666668]
[5016,"Airline Dr @ Farrell",50.166666666666664,33,23.666666666666668,43.928571428571431,30.8,22,18,27.714285714285715]
[10230,"Airline Dr @ Farrell",63.666666666666664,49,45.666666666666664,59,13.2,6.333333333333333,10.333333333333334,11.809523809523808]
[5858,"Airline Dr @ Goodson Dr",91.333333333333343,74.666666666666671,89.666666666666671,88.714285714285708,67.55,52.666666666666664,53.333333333333336,63.392857142857146]
[5903,"Airline Dr @ Goodson Dr",73,59,61.666666666666671,69.38095238095238,46.05,42.666666666666664,47.333333333333336,45.75]
[5889,"Airline Dr @ Gulf Bank Rd",21.333333333333336,16.666666666666668,18.666666666666668,20.285714285714288,18.350000000000001,13.666666666666666,16,17.345238095238095]
[5875,"Airline Dr @ Gulf Bank Rd Mb",3.833333333333333,42,128,27.023809523809522,4.95,31.333333333333332,103,22.726190476190474]
[5864,"Airline Dr @ Hambrick Rd",12.833333333333332,10,13,12.452380952380951,9.65,10,6.666666666666667,9.2738095238095237]
[5898,"Airline Dr @ Hamerick Rd",10,3,7,8.5714285714285712,8.6999999999999993,12,4.666666666666667,8.5952380952380949]
[5860,"Airline Dr @ Hardwicke Rd",64.666666666666657,45.666666666666664,42,58.714285714285708,49.85,44,48.333333333333336,48.797619047619044]
[5861,"Airline Dr @ Hardwicke Rd",93.166666666666671,52.666666666666664,46.333333333333336,80.69047619047619,71.8,44.333333333333336,45,64.047619047619051]
[5901,"Airline Dr @ Hardwicke Rd",71,57.333333333333329,41.666666666666671,64.857142857142861,70.400000000000006,38,56.333333333333336,63.761904761904759]
[5870,"Airline Dr @ Helms Rd",9,9,10.666666666666666,9.238095238095239,1.8,1.3333333333333333,1,1.6190476190476191]
[10048,"Airline Dr @ Helms Rd",5.833333333333333,8,5.3333333333333339,6.0714285714285712,8.3000000000000007,4.333333333333333,6,7.4047619047619051]
[5890,"Airline Dr @ Hill Rd",17.666666666666668,14,12.333333333333332,16.380952380952383,14.55,10.333333333333334,10.666666666666666,13.392857142857142]
[5895,"Airline Dr @ Holtman Ave",2.5,3,4.6666666666666661,2.8809523809523805,5.55,2.3333333333333335,2,4.583333333333333]
[5881,"Airline Dr @ John Alber Rd",16.166666666666668,14.666666666666668,23.666666666666668,17.023809523809526,15.4,11.666666666666666,18.333333333333332,15.285714285714286]
[5883,"Airline Dr @ John Alber Rd",35.166666666666664,27.333333333333336,56.333333333333329,37.071428571428569,25.3,18.333333333333332,40.666666666666664,26.5]
[6028,"Airline Dr @ Link Rd",28,24.333333333333336,29.333333333333336,27.666666666666668,41.85,17.333333333333332,16.666666666666668,34.75]
[5876,"Airline Dr @ Louise Rd",11,160.33333333333331,349.66666666666669,80.714285714285708,12.05,135,265.66666666666669,65.845238095238102]
[5888,"Airline Dr @ Louise Rd",10.166666666666666,130,290.33333333333331,67.30952380952381,6.3,95.333333333333329,210,48.119047619047613]
[10073,"Airline Dr @ Louise Rd",4.8333333333333339,82,162,38.30952380952381,4.4000000000000004,53,127.66666666666667,28.952380952380956]
[4990,"Airline Dr @ Luetta St",33,22.333333333333332,22.666666666666664,30,20.149999999999999,17.666666666666668,23.333333333333332,20.25]
[5012,"Airline Dr @ Luetta St",19.833333333333336,17,14.333333333333332,18.642857142857146,16.7,14,18.333333333333332,16.547619047619047]
[5866,"Airline Dr @ Mading Ln",4.333333333333333,2.333333333333333,4.333333333333333,4.0476190476190466,5.15,6,5.666666666666667,5.3452380952380949]
[5878,"Airline Dr @ Margie Ln",1.8333333333333333,4.6666666666666661,1.6666666666666667,2.214285714285714,3,1.3333333333333333,4.333333333333333,2.9523809523809521]
[5886,"Airline Dr @ Margie Ln",2.8333333333333335,2.6666666666666665,2,2.6904761904761907,3.3,1.6666666666666667,5,3.3095238095238098]
[4997,"Airline Dr @ Mc Cabe St",14.833333333333332,17,8.6666666666666679,14.261904761904761,15.65,13,13.666666666666666,14.988095238095239]
[5005,"Airline Dr @ Mc Cabe St",11.833333333333332,7.6666666666666661,8.3333333333333339,10.738095238095237,17.75,15.333333333333334,19,17.583333333333332]
[5863,"Airline Dr @ Mc Farland Rd",19.333333333333336,67.666666666666671,140.33333333333334,43.523809523809533,16.350000000000001,60,140,40.25]
[5899,"Airline Dr @ Mc Farland Rd",19,65,125,40.714285714285715,12.95,59.333333333333336,132,36.583333333333336]
[5887,"Airline Dr @ Mitchell Rd",19.666666666666668,18.333333333333332,21.333333333333332,19.714285714285715,16.75,15,23,17.392857142857142]
[7544,"Airline Dr @ Neyland St",16.833333333333332,7.3333333333333339,7,14.071428571428569,6.95,2.3333333333333335,3,5.7261904761904763]
[7553,"Airline Dr @ Neyland St",15.666666666666666,8,7.3333333333333339,13.38095238095238,9.6999999999999993,3.6666666666666665,5,8.1666666666666661]
[5869,"Airline Dr @ Nicar St",10.5,9.3333333333333321,6.6666666666666661,9.7857142857142865,11.15,14.666666666666666,10.333333333333334,11.535714285714286]
[5892,"Airline Dr @ Nicar St",12.166666666666668,8.6666666666666679,8.3333333333333339,11.11904761904762,4.95,8,9.6666666666666661,6.0595238095238093]
[4985,"AIRLINE DR @ NORTH FREEWAY",201.16666666666666,161.33333333333334,140,186.73809523809521,66.8,66.333333333333329,57.666666666666664,65.428571428571431]
[7545,"Airline Dr @ Riggs Rd",21.666666666666668,12.666666666666668,13.666666666666666,19.238095238095241,14.6,14.666666666666666,10,13.952380952380953]
[7552,"Airline Dr @ Riggs Rd",16.833333333333332,12,14.666666666666666,15.833333333333332,12.1,10.666666666666666,8,11.30952380952381]
[4999,"Airline Dr @ Rittenhouse St",26,17.333333333333332,12.666666666666668,22.857142857142858,13.4,12.666666666666666,11,12.952380952380953]
[5003,"Airline Dr @ Rittenhouse St",23.5,14.666666666666668,12.333333333333332,20.642857142857142,15.55,10.333333333333334,6.666666666666667,13.535714285714286]
[6017,"Airline Dr @ Service St",34.333333333333336,24,31.666666666666664,32.476190476190474,24.9,28.333333333333332,25.666666666666668,25.5]
[5872,"Airline Dr @ Sprads Rd",17,10.666666666666666,9.3333333333333339,15,9.25,7.666666666666667,7.333333333333333,8.75]
[5873,"Airline Dr @ Sprads Rd",27.5,14.666666666666666,13.666666666666666,23.690476190476186,16.600000000000001,12.333333333333334,13.666666666666666,15.571428571428571]
[5004,"Airline Dr @ Spreading Oak Dr",16.833333333333336,11.333333333333332,6.333333333333333,14.547619047619049,13.3,9.6666666666666661,4.666666666666667,11.547619047619049]
[6029,"Airline Dr @ Sylvester Rd",18.333333333333332,14.333333333333334,14.333333333333334,17.190476190476186,22.35,24.333333333333332,17.666666666666668,21.964285714285715]
[4989,"Airline Dr @ Tidwell Rd",181.66666666666666,161,149,174.04761904761904,131.5,106,102,123.64285714285714]
[5013,"Airline Dr @ Tidwell Rd",205.66666666666666,160.33333333333334,129,188.23809523809521,116.3,91.333333333333329,90,108.97619047619048]
[4988,"Airline Dr @ Veenstra Rd",7.5,6.3333333333333339,7.6666666666666661,7.3571428571428568,13.95,7,11.666666666666666,12.630952380952381]
[5014,"Airline Dr @ Veenstra Rd",21.166666666666668,17.333333333333336,9.3333333333333339,18.928571428571434,20.6,16.333333333333332,10.333333333333334,18.523809523809522]
[6019,"Airline Dr @ W Cavalcade St",89.833333333333343,88.333333333333329,68.666666666666657,86.595238095238102,57.35,39,30.333333333333332,50.869047619047613]
[7554,"Airline Dr @ W Crosstimbers St",66.333333333333329,50.333333333333329,42.666666666666671,60.666666666666664,18.100000000000001,20,14.333333333333334,17.833333333333332]
[5874,"Airline Dr @ W Gulf Bank Rd",22.666666666666664,26,19.666666666666668,22.714285714285712,19.05,13,19,18.178571428571427]
[5871,"Airline Dr @ W Mt Houston Rd",12.833333333333332,8,9.6666666666666661,11.69047619047619,12.9,9.6666666666666661,10.333333333333334,12.071428571428571]
[5891,"Airline Dr @ W Mt Houston Rd",10.5,8.3333333333333321,4.3333333333333339,9.3095238095238084,4.25,7,6,4.8928571428571432]
[5862,"Airline Dr @ West Rd",182.33333333333331,146.66666666666669,140.33333333333334,171.23809523809521,128.15,129.33333333333334,130.33333333333334,128.63095238095238]
[5900,"Airline Dr @ West Rd",87.5,81,78,85.214285714285708,72.099999999999994,76.666666666666671,64.333333333333329,71.642857142857139]
[10015,"Airline Dr @ West Rd",154.33333333333334,117,121,144.23809523809524,104.35,100.66666666666667,104,103.77380952380952]
[4992,"Airline Dr @ Witcher Ln",22,15.333333333333334,8.6666666666666679,19.142857142857142,19.25,15,6,16.75]
[13125,"AIRLINE RD @ WELLFORD ST",17.666666666666668,11,8.6666666666666679,15.428571428571431,51.1,39,42.333333333333336,48.119047619047613]
[11904,"AIRMAIL RD @ PALLET RD",84,45.666666666666664,35,71.523809523809533,47.3,36.333333333333336,14.333333333333334,41.023809523809518]
[11944,"AIRPORT BLVD @ BUFFUM",9.3333333333333321,2.6666666666666665,4.333333333333333,7.6666666666666652,3.6,2.6666666666666665,3.3333333333333335,3.4285714285714284]
[12352,"AIRPORT BLVD @ FUEL FARM RD",4,2.6666666666666665,0.33333333333333331,3.2857142857142856,3.05,0.66666666666666663,3.3333333333333335,2.75]
[12353,"AIRPORT BLVD @ FUEL FARM RD",3.833333333333333,1,0.66666666666666663,2.9761904761904758,2.25,1.3333333333333333,0.33333333333333331,1.8452380952380953]
[9097,"Airport Blvd @ Hansen Rd",19.666666666666668,14.666666666666668,14.666666666666668,18.238095238095241,52.6,25.666666666666668,24.666666666666668,44.761904761904766]
[9328,"Airport Blvd @ Hansen Rd",5.5,2.333333333333333,3,4.6904761904761898,9.1999999999999993,12,9,9.5714285714285712]
[9095,"Airport Blvd @ Monroe Rd",6.666666666666667,1.6666666666666665,0.66666666666666663,5.0952380952380949,6.85,3.3333333333333335,5.666666666666667,6.1785714285714288]
[9096,"Airport Blvd @ Monroe Rd",6,3,5.666666666666667,5.5238095238095237,6.95,10.333333333333334,5.333333333333333,7.2023809523809534]
[9123,"Airport Blvd @ Monroe Rd",4.6666666666666661,1,3.333333333333333,3.9523809523809517,6.15,7.666666666666667,4.666666666666667,6.1547619047619042]
[12350,"AIRPORT BLVD @ RENT A CAR RD",4.166666666666667,3.3333333333333335,1.6666666666666665,3.6904761904761907,4.9000000000000004,1.3333333333333333,8.6666666666666661,4.9285714285714288]
[12351,"AIRPORT BLVD @ RENT A CAR RD",6.6666666666666661,2.666666666666667,2.333333333333333,5.4761904761904754,5.05,1.3333333333333333,3.3333333333333335,4.2738095238095237]
[9094,"Airport Blvd @ Ruthby St",3.5,4.666666666666667,1.6666666666666665,3.4047619047619051,3.3,4.333333333333333,2.3333333333333335,3.3095238095238093]
[9329,"Airport Blvd @ Ruthby St",5.1666666666666661,5.6666666666666661,6,5.3571428571428559,4,3.3333333333333335,4.333333333333333,3.9523809523809521]
[13092,"ALABAMA ST @ CANFIELD ST",9,4.333333333333333,2.3333333333333335,7.3809523809523814,5.4,2.3333333333333335,2.3333333333333335,4.5238095238095237]
[13093,"ALABAMA ST @ SAMPSON ST",28.666666666666664,16.333333333333336,13,24.666666666666664,28.3,12.333333333333334,12,23.690476190476193]
[3171,"Aldine Bender Rd @ Alliant Mb",10.833333333333334,6,4.666666666666667,9.2619047619047628,8.15,7.333333333333333,11,8.4404761904761916]
[3169,"Aldine Bender Rd @ Crosswinds Dr",9.8333333333333321,4.666666666666667,6.6666666666666661,8.6428571428571406,4.6500000000000004,2.6666666666666665,4.333333333333333,4.3214285714285712]
[3172,"ALDINE BENDER RD @ HEATHROW FOREST",10.5,3.666666666666667,0,8.0238095238095237,6.15,1.3333333333333333,1.3333333333333333,4.7738095238095246]
[12677,"ALDINE BENDER RD @ HEATHROW FOREST",8.5,0.33333333333333331,0,6.1190476190476195,4.7,1,2.6666666666666665,3.8809523809523809]
[12678,"ALDINE BENDER RD @ HEATHROW FRST MB",11.166666666666668,7.6666666666666661,6.666666666666667,10.023809523809524,9.5,10,8.6666666666666661,9.4523809523809526]
[3167,"Aldine Bender Rd @ Lee Rd",73.666666666666671,62.333333333333329,40.666666666666664,67.333333333333343,28.8,26.666666666666668,17,26.809523809523807]
[3185,"Aldine Bender Rd @ Lee Rd",4.833333333333333,4.333333333333333,3.3333333333333335,4.5476190476190466,8.15,10.333333333333334,3.3333333333333335,7.7738095238095246]
[3170,"Aldine Bender Rd @ Sequoia Bend Blv",7.8333333333333339,2,1.3333333333333333,6.0714285714285721,0.9,1,1,0.9285714285714286]
[3184,"Aldine Bender Rd @ Sun Rd",14.666666666666668,1.3333333333333333,1,10.80952380952381,1.05,1.6666666666666667,2,1.2738095238095239]
[3168,"Aldine Bender Rd @ Surles Dr",3.3333333333333335,1.6666666666666665,2.3333333333333335,2.9523809523809526,1.35,1.3333333333333333,3.6666666666666665,1.6785714285714286]
[4021,"Aldine Bender Rd @ Wagon Rd",62.166666666666664,48.333333333333336,33.333333333333336,56.071428571428562,31.05,24,18.333333333333332,28.226190476190478]
[5855,"Aldine Bender Rd @ Wagon Rd",41.666666666666664,18.666666666666668,19.666666666666664,35.238095238095234,28.35,17,15.333333333333334,24.86904761904762]
[10611,"Aldine Mail Route @ Gloger St Mb1",9.8333333333333339,6,5,8.5952380952380967,5.9,5.666666666666667,4.666666666666667,5.6904761904761898]
[11301,"Aldine Mail Route @ Gloger St Mb2",6.8333333333333339,4.333333333333333,3,5.9285714285714297,3.45,3.3333333333333335,4.333333333333333,3.5595238095238093]
[10610,"Aldine Mail Route @ John F Kennedy",42,31,14.333333333333334,36.476190476190474,35.75,36.666666666666664,27.666666666666668,34.726190476190474]
[5419,"Aldine Mail Route Rd @ Aldine Westf",11.166666666666666,8.3333333333333339,4,9.7380952380952372,7.95,5.666666666666667,3.3333333333333335,6.9642857142857144]
[11284,"Aldine Mail Route Rd @ Aldine Westf",13.333333333333334,8.6666666666666679,7.6666666666666661,11.857142857142859,6.55,6,2.6666666666666665,5.9166666666666661]
[11292,"Aldine Mail Route Rd @ Aldine Westf",2.333333333333333,1.6666666666666665,2,2.1904761904761902,1.6,0.66666666666666663,0,1.2380952380952379]
[10614,"Aldine Mail Route Rd @ Boreas Dr",30,10,8.6666666666666679,24.095238095238095,18.850000000000001,14.333333333333334,19.666666666666668,18.321428571428573]
[11285,"Aldine Mail Route Rd @ Burtcliff St",3.1666666666666665,0.33333333333333331,0.66666666666666663,2.4047619047619047,1.1000000000000001,0.66666666666666663,0.66666666666666663,0.97619047619047628]
[11290,"Aldine Mail Route Rd @ Burtcliff St",2.833333333333333,2.3333333333333335,3.3333333333333335,2.8333333333333326,3.3,6.333333333333333,3,3.6904761904761902]
[4839,"Aldine Mail Route Rd @ Chrisman Rd",8.3333333333333321,8.3333333333333339,4,7.7142857142857135,6.4,2.6666666666666665,0,4.9523809523809517]
[5418,"Aldine Mail Route Rd @ Chrisman Rd",3,0,1,2.2857142857142856,1.25,0.33333333333333331,1.6666666666666667,1.1785714285714286]
[10017,"Aldine Mail Route Rd @ Chrisman Rd",13.166666666666668,12.666666666666668,6.6666666666666661,12.16666666666667,9.5500000000000007,6.333333333333333,1.3333333333333333,7.916666666666667]
[11281,"ALDINE MAIL ROUTE RD @ DEERGROVE ST",5,1.3333333333333333,0.66666666666666663,3.8571428571428572,4.0999999999999996,3,0.33333333333333331,3.4047619047619047]
[13135,"ALDINE MAIL ROUTE RD @ DEERGROVE ST",2.5,0,0,1.7857142857142858,2.7,1.6666666666666667,0.33333333333333331,2.2142857142857144]
[4860,"Aldine Mail Route Rd @ Determined D",16.333333333333336,9.3333333333333339,4,13.571428571428573,5.25,4.333333333333333,5.666666666666667,5.1785714285714288]
[4861,"Aldine Mail Route Rd @ Determined D",6,4,1.3333333333333333,5.0476190476190483,3.75,1.6666666666666667,5,3.6309523809523809]
[4862,"Aldine Mail Route Rd @ Determined D",8.5,4.333333333333333,8.6666666666666679,7.9285714285714288,8.9,3.6666666666666665,3.6666666666666665,7.4047619047619042]
[10612,"Aldine Mail Route Rd @ Determined D",10.666666666666666,13,5,10.19047619047619,5.9,4.333333333333333,3,5.2619047619047619]
[10617,"Aldine Mail Route Rd @ Eastex Freew",60.333333333333336,41.333333333333336,28,53,43.6,36.333333333333336,19,39.047619047619051]
[11277,"Aldine Mail Route Rd @ Eastex Freew",26,16.666666666666668,19.333333333333332,23.714285714285715,14.95,9,6.666666666666667,12.916666666666668]
[5380,"Aldine Mail Route Rd @ Faber Rd",2.1666666666666665,2.6666666666666665,1,2.0714285714285712,1.7,0.33333333333333331,1,1.4047619047619049]
[11280,"Aldine Mail Route Rd @ Fall Meadow",2,0.66666666666666663,1.6666666666666667,1.7619047619047616,2.2000000000000002,1.6666666666666667,1,1.9523809523809523]
[11294,"Aldine Mail Route Rd @ Fall Meadow",1.6666666666666667,1,2,1.6190476190476191,1.55,1,3.6666666666666665,1.7738095238095237]
[4856,"Aldine Mail Route Rd @ Fantasy Dr",34.5,32,11.333333333333332,30.833333333333336,21.4,21,10.666666666666666,19.809523809523807]
[10616,"Aldine Mail Route Rd @ Fantasy Dr",37,31.333333333333336,10.333333333333334,32.380952380952387,32.549999999999997,24.666666666666668,15,28.916666666666664]
[11279,"Aldine Mail Route Rd @ Fern Meadow",2.8333333333333335,4.333333333333333,5,3.3571428571428572,7.6,3.6666666666666665,3.6666666666666665,6.4761904761904754]
[11295,"Aldine Mail Route Rd @ Fern Meadow",3.8333333333333335,3,3,3.5952380952380953,4.8499999999999996,2.3333333333333335,2.3333333333333335,4.1309523809523805]
[10100,"Aldine Mail Route Rd @ Hardy Rd",0.5,0,2,0.6428571428571429,1.65,0.66666666666666663,0.66666666666666663,1.3690476190476188]
[5378,"Aldine Mail Route Rd @ Henry Rd",2,0.33333333333333331,0.66666666666666663,1.5714285714285714,3.8,1,1.6666666666666667,3.0952380952380953]
[5382,"Aldine Mail Route Rd @ Henry Rd",3.1666666666666665,2,1,2.6904761904761902,4.45,4,2,4.0357142857142856]
[11278,"Aldine Mail Route Rd @ John F Kenne",13.333333333333332,7,6.333333333333333,11.428571428571427,5.6,4.666666666666667,3.3333333333333335,5.1428571428571432]
[11296,"Aldine Mail Route Rd @ John F Kenne",7.5,7.3333333333333339,3.6666666666666665,6.9285714285714288,6.1,3.6666666666666665,2,5.1666666666666661]
[5397,"Aldine Mail Route Rd @ Lillja Rd",18,13,15.666666666666666,16.952380952380953,19.649999999999999,7.666666666666667,12.333333333333334,16.892857142857142]
[11568,"Aldine Mail Route Rd @ Lillja Rd",2,1.6666666666666665,0,1.6666666666666665,1.7,1,1,1.5]
[4857,"Aldine Mail Route Rd @ Mac Naughton",23,11.333333333333332,12.333333333333332,19.809523809523807,24.2,12,7.666666666666667,20.095238095238095]
[4858,"Aldine Mail Route Rd @ Mac Naughton",32,13.333333333333334,15,26.904761904761905,20.25,14.666666666666666,12.666666666666666,18.36904761904762]
[10615,"Aldine Mail Route Rd @ Mac Naughton",21.166666666666668,10.666666666666666,15.666666666666668,18.880952380952383,20,12.333333333333334,11.333333333333334,17.666666666666664]
[4840,"Aldine Mail Route Rd @ Reeveston Rd",5.166666666666667,3,9,5.4047619047619051,5.25,2.3333333333333335,5.333333333333333,4.8452380952380949]
[5417,"Aldine Mail Route Rd @ Reeveston Rd",2.5,5.333333333333333,3.333333333333333,3.0238095238095233,6.4,4,5.666666666666667,5.9523809523809517]
[4838,"Aldine Mail Route Rd @ Robertcrest",5,3,3.333333333333333,4.4761904761904763,1.55,1,0.33333333333333331,1.2976190476190477]
[11282,"Aldine Mail Route Rd @ Russ Dr",1.1666666666666665,1.6666666666666665,0,1.0714285714285712,4.8499999999999996,1,0,3.6071428571428572]
[11283,"Aldine Mail Route Rd @ Russ Dr",0.66666666666666663,2,0,0.76190476190476186,1.7,0,0,1.2142857142857142]
[11293,"Aldine Mail Route Rd @ Russ Dr",2,0.66666666666666663,0,1.5238095238095237,3.3,1,0.33333333333333331,2.5476190476190474]
[10695,"Aldine Mail Route Rd @ Sellers Rd",8.6666666666666661,4,6.333333333333333,7.6666666666666661,4.75,2.3333333333333335,3.6666666666666665,4.25]
[11291,"Aldine Mail Route Rd @ Sellers Rd",7.6666666666666661,3.333333333333333,1,6.0952380952380949,5.3,4.666666666666667,3.6666666666666665,4.9761904761904763]
[5379,"Aldine Mail Route Rd @ Sweeney Rd",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.5,0,0,0.35714285714285715]
[5381,"Aldine Mail Route Rd @ Sweeney Rd",0,0,0,0,0.45,0,0.33333333333333331,0.36904761904761907]
[4855,"Aldine Mail Route Rd @ Us 59",91.166666666666671,67.333333333333329,42.666666666666671,80.833333333333343,93.1,93.333333333333329,47.333333333333336,86.595238095238102]
[4859,"Aldine Mail Route Rd @ Vickery Dr",17.166666666666668,10.666666666666668,5.333333333333333,14.547619047619049,12.1,9.3333333333333339,7.333333333333333,11.023809523809522]
[10613,"Aldine Mail Route Rd @ Vickery Dr",20.666666666666668,12,11.333333333333334,18.095238095238095,13.15,9.3333333333333339,8.6666666666666661,11.964285714285714]
[4529,"ALDINE WESTFIELD RD @ CHARLES ST",1.1666666666666667,0.33333333333333331,3.333333333333333,1.3571428571428572,2.2999999999999998,0,0,1.6428571428571428]
[11004,"Aldine Westfield Rd @ FM 1960 Rd",45,21,13.333333333333332,37.047619047619044,14.35,3.6666666666666665,6,11.630952380952381]
[2374,"Aldine Westfield Rd @ Greenbriar Co",17,9.6666666666666661,9,14.80952380952381,13.95,12.333333333333334,9,13.011904761904761]
[3982,"Aldine Westfield Rd @ Greenbriar Co",8.5,10.666666666666668,7.6666666666666661,8.6904761904761916,15,19,11,15]
[4527,"ALDINE WESTFIELD RD @ LANGLEY RD",18.333333333333336,0,0,13.095238095238098,1.55,0.66666666666666663,0,1.2023809523809523]
[3981,"Aldine Westfield Rd @ Marvel Dr",4.6666666666666661,4.333333333333333,6.6666666666666661,4.9047619047619042,6.55,5,3.6666666666666665,5.9166666666666661]
[11570,"Aldine Westfield Rd @ Marvel Dr",6.166666666666667,4,5.333333333333333,5.738095238095239,3.7,2.3333333333333335,4,3.5476190476190474]
[4531,"ALDINE WESTFIELD RD @ PARKER RD",12.333333333333334,2.3333333333333335,4.333333333333333,9.761904761904761,6.55,3.6666666666666665,5,5.9166666666666661]
[13152,"ALDINE WESTFIELD RD @ PINE TREE DR",50.333333333333336,22.666666666666664,33.333333333333329,43.952380952380956,26.55,34.666666666666664,51.333333333333336,31.25]
[3983,"Aldine Westfield Rd @ Sam Houston P",17.166666666666668,4,5.3333333333333339,13.595238095238097,10.1,6,10.666666666666666,9.5952380952380967]
[11003,"Aldine Westfield Rd @ Woodcreek Ln",51.333333333333336,33.333333333333329,21.333333333333332,44.476190476190474,12.65,7,7,11.035714285714286]
[11010,"Aldine Westfield Rd @ Woodcreek Ln",8.6666666666666661,8.6666666666666679,15.666666666666668,9.6666666666666679,6.25,5.333333333333333,4.333333333333333,5.8452380952380958]
[11011,"Aldine Westfield Rd @ Woodcreek Ln",2.833333333333333,4.6666666666666661,4.3333333333333339,3.3095238095238093,2.2999999999999998,1.3333333333333333,0.66666666666666663,1.9285714285714286]
[2353,"Aldine Westfield Rd @ Ww  Thorne Bl",6.666666666666667,1.6666666666666665,1,5.1428571428571432,2.9,1,1.6666666666666667,2.4523809523809526]
[7935,"ALIEF CLODINE RD @ ALIEF VILLAGE DR",1.6666666666666667,0,0,1.1904761904761905,0.2,null,null,0.14285714285714285]
[10055,"ALIEF CLODINE RD @ ALIEF VILLAGE DR",1.3333333333333335,0,0,0.95238095238095255,0.15,null,null,0.10714285714285714]
[7949,"Alief Clodine Rd @ Belle Park Dr",7.833333333333333,0,0,5.5952380952380949,2.4500000000000002,null,null,1.75]
[7938,"Alief Clodine Rd @ Boone Rd",4.166666666666667,0,0,2.9761904761904767,0.45,null,null,0.32142857142857145]
[7936,"Alief Clodine Rd @ Chesswood Dr",10,0,0,7.1428571428571432,2.4,null,null,1.7142857142857142]
[7932,"Alief Clodine Rd @ Cook Rd",8.3333333333333321,0,0,5.9523809523809508,1.7,null,null,1.2142857142857142]
[7952,"Alief Clodine Rd @ Cook Rd",5.333333333333333,0,0,3.8095238095238093,0.2,null,null,0.14285714285714285]
[7953,"Alief Clodine Rd @ Cook Rd",4.166666666666667,0,0,2.9761904761904767,0.7,null,null,0.5]
[7926,"Alief Clodine Rd @ Dairy Ashford Rd",32.666666666666671,0,0,23.333333333333339,3,null,null,2.1428571428571428]
[7931,"Alief Clodine Rd @ Dairy Ashford Rd",2.1666666666666665,0,0,1.5476190476190474,0.4,null,null,0.2857142857142857]
[7954,"Alief Clodine Rd @ Dairy Ashford Rd",28.833333333333336,0,0,20.595238095238098,4.5999999999999996,null,null,3.2857142857142856]
[7914,"Alief Clodine Rd @ Eldridge Pkwy",15.833333333333334,2,5.333333333333333,12.357142857142858,8.4499999999999993,2.6666666666666665,2.3333333333333335,6.75]
[7921,"Alief Clodine Rd @ Eldridge Pkwy",15.833333333333334,7,4.666666666666667,12.976190476190478,7.05,2.3333333333333335,3.3333333333333335,5.8452380952380958]
[7933,"Alief Clodine Rd @ G",5,0,0,3.5714285714285716,0.35,null,null,0.25]
[7915,"Alief Clodine Rd @ Howell Sugarland",0.83333333333333326,0.33333333333333331,0.66666666666666663,0.73809523809523803,0.8,0,0.66666666666666663,0.66666666666666674]
[7920,"Alief Clodine Rd @ Howell Sugarland",1.5,0.66666666666666663,0.33333333333333331,1.2142857142857142,0.45,0,0,0.32142857142857145]
[7925,"Alief Clodine Rd @ Pinesap Dr",2.3333333333333335,0,0,1.6666666666666667,0.6,null,null,0.42857142857142855]
[8040,"Alief Clodine Rd @ Pinesap Dr",0.5,0,0,0.35714285714285715,0,null,null,0]
[7924,"Alief Clodine Rd @ S Greenpark Dr",5.333333333333333,0,0,3.8095238095238093,1.55,null,null,1.1071428571428572]
[8041,"Alief Clodine Rd @ S Greenpark Dr",2.3333333333333335,0,0,1.6666666666666667,0.3,null,null,0.21428571428571427]
[7934,"Alief Clodine Rd @ S Kirkwood Rd",2.5,0,0,1.7857142857142858,0.75,null,null,0.5357142857142857]
[7950,"Alief Clodine Rd @ S Kirkwood Rd",3.5,0,0,2.5,1.5,null,null,1.0714285714285714]
[7912,"Alief Clodine Rd @ Synott Rd",11.333333333333334,0,0,8.0952380952380967,1.9,null,null,1.3571428571428572]
[7923,"Alief Clodine Rd @ Synott Rd",19.666666666666668,0,0,14.047619047619049,2.4,null,null,1.7142857142857142]
[7916,"Alief Clodine Rd @ Tres Lagunas Dr",7.833333333333333,3,1.3333333333333333,6.2142857142857144,1.7,0.33333333333333331,0,1.2619047619047621]
[7919,"Alief Clodine Rd @ Tres Lagunas Dr",16.5,8.3333333333333339,6.666666666666667,13.928571428571429,3.65,3.3333333333333335,1.6666666666666667,3.3214285714285716]
[7951,"Alief Clodine Rd @ West Houston Cen",3.3333333333333335,0,0,2.3809523809523809,0.65,null,null,0.4642857142857143]
[7937,"Alief Clodine Rd @ Yupon Ridge Dr",6.666666666666667,0,0,4.7619047619047619,0.65,null,null,0.4642857142857143]
[7948,"Alief Clodine Rd @ Yupon Ridge Dr",6.6666666666666661,0,0,4.761904761904761,0.35,null,null,0.25]
[914,"Allendale Rd @ Allen Genoa Rd",11.166666666666666,10.333333333333334,5.333333333333333,10.214285714285712,12.1,10.666666666666666,5.666666666666667,10.976190476190478]
[878,"Allendale Rd @ Cripple Creek Ct",2.1666666666666665,3,2,2.2619047619047619,2.35,3,1,2.25]
[907,"Allendale Rd @ Cripple Creek Dr",1.1666666666666667,0.66666666666666663,0,0.92857142857142871,2,1.3333333333333333,0.66666666666666663,1.7142857142857142]
[913,"Allendale Rd @ Ferncreek Ln",0.83333333333333337,0,0.33333333333333331,0.6428571428571429,1.35,0.33333333333333331,0,1.0119047619047619]
[911,"Allendale Rd @ Flagstone Terrace",10.666666666666666,7.6666666666666661,6.333333333333333,9.6190476190476186,6.5,4.666666666666667,4.666666666666667,5.9761904761904754]
[908,"Allendale Rd @ Forest Oaks Blvd",2.1666666666666665,1,2.3333333333333335,2.0238095238095237,3.55,1,0.33333333333333331,2.7261904761904758]
[905,"Allendale Rd @ Galveston Rd",4,3.3333333333333335,2,3.6190476190476191,5.3,4,3,4.7857142857142856]
[909,"ALLENDALE RD @ HOWARD DR",8.5,7,7.6666666666666661,8.1666666666666661,6.95,3.6666666666666665,3,5.9166666666666661]
[13075,"ALLENDALE RD @ HOWARD DR",9.5,3.3333333333333335,5.333333333333333,8.0238095238095237,6.25,1,1.3333333333333333,4.7976190476190483]
[879,"Allendale Rd @ Peach Creek Dr",8.6666666666666679,7,7,8.1904761904761916,14.75,18.666666666666668,9.6666666666666661,14.583333333333334]
[880,"Allendale Rd @ Peach Creek Dr",3.666666666666667,5,2.3333333333333335,3.666666666666667,4.45,2.6666666666666665,9,4.8452380952380958]
[906,"Allendale Rd @ Peach Creek Dr",10.166666666666666,8.3333333333333339,8,9.5952380952380931,12.55,11.666666666666666,6,11.488095238095239]
[912,"Allendale Rd @ Seagull St",1.3333333333333333,0,1.6666666666666665,1.1904761904761902,0.55000000000000004,0.66666666666666663,0,0.48809523809523808]
[11526,"Almeda Genoa Rd @ Almeda Oaks Dr",3.666666666666667,0,1,2.7619047619047623,4.2,0,0.66666666666666663,3.0952380952380953]
[4756,"Almeda Genoa Rd @ Almeda School Rd",3.6666666666666665,3,5,3.7619047619047619,4.75,2.6666666666666665,0.33333333333333331,3.8214285714285716]
[5352,"Almeda Genoa Rd @ Almeda School Rd",1.8333333333333335,1.3333333333333333,1.6666666666666667,1.7380952380952384,2.65,0.66666666666666663,1,2.1309523809523809]
[12671,"ALMEDA GENOA RD @ CHISWICK RD",27.666666666666668,26.333333333333336,20,26.380952380952383,23,8,5,18.285714285714285]
[12955,"ALMEDA GENOA RD @ CHISWICK RD",29.5,18,12,25.357142857142858,17.899999999999999,10,6,15.071428571428571]
[934,"Almeda Genoa Rd @ Clearwood St",7.5,5,2,6.3571428571428568,11.85,8.6666666666666661,9.3333333333333339,11.035714285714286]
[4755,"Almeda Genoa Rd @ Del Papa St",22.166666666666668,9,4.6666666666666661,17.785714285714288,18.350000000000001,7.333333333333333,7.666666666666667,15.25]
[5353,"Almeda Genoa Rd @ Del Papa St",17,8,4,13.857142857142858,18.350000000000001,9,6,15.25]
[11525,"Almeda Genoa Rd @ East Haven Dr",5.166666666666667,1.6666666666666667,0.66666666666666663,4.0238095238095246,5.3,1,2.6666666666666665,4.3095238095238093]
[12669,"ALMEDA GENOA RD @ ELAINE RD",0,0.33333333333333331,8.6666666666666679,1.285714285714286,1.1000000000000001,0,0.66666666666666663,0.88095238095238104]
[12670,"ALMEDA GENOA RD @ ELAINE RD",3.6666666666666665,0.66666666666666663,3,3.1428571428571428,2.1,0.66666666666666663,0.66666666666666663,1.6904761904761902]
[12663,"ALMEDA GENOA RD @ FURMAN RD",12.666666666666666,8.6666666666666661,8,11.428571428571429,20.350000000000001,23,16,20.107142857142858]
[12664,"ALMEDA GENOA RD @ FURMAN RD",16.333333333333332,10.666666666666666,8.3333333333333339,14.38095238095238,19.2,18.666666666666668,14,18.380952380952383]
[12987,"ALMEDA GENOA RD @ HYCOHEN RD",20.333333333333332,13.666666666666668,12.666666666666666,18.285714285714285,10.45,13,10.666666666666666,10.845238095238097]
[12991,"ALMEDA GENOA RD @ HYCOHEN RD",22.666666666666664,14.666666666666666,17.333333333333336,20.761904761904759,12.15,11.333333333333334,8.6666666666666661,11.535714285714286]
[928,"Almeda Genoa Rd @ Kleckley Dr",6.166666666666667,5.666666666666667,6.6666666666666661,6.1666666666666661,6.45,5.333333333333333,3.3333333333333335,5.8452380952380958]
[12661,"ALMEDA GENOA RD @ LAND RD",0,1.6666666666666665,0,0.23809523809523808,0.5,0,0.33333333333333331,0.40476190476190477]
[12662,"ALMEDA GENOA RD @ LAND RD",1.3333333333333333,1.6666666666666665,0.33333333333333331,1.2380952380952379,0.6,0.33333333333333331,0.33333333333333331,0.52380952380952384]
[12667,"ALMEDA GENOA RD @ LEW BIGGS RD",18.333333333333332,7.6666666666666661,6,15.047619047619047,9.25,2,5,7.6071428571428568]
[12668,"ALMEDA GENOA RD @ LEW BIGGS RD",19.166666666666668,7.6666666666666661,5.3333333333333339,15.547619047619049,12.65,3.6666666666666665,1.3333333333333333,9.75]
[12665,"ALMEDA GENOA RD @ MC GRATH RD",4.3333333333333339,1,2.3333333333333335,3.5714285714285721,3,1.3333333333333333,2.3333333333333335,2.6666666666666665]
[12666,"ALMEDA GENOA RD @ MC GRATH RD",6.833333333333333,4.666666666666667,2,5.833333333333333,3.15,1,0.33333333333333331,2.4404761904761902]
[11361,"Almeda Genoa Rd @ Minnesota",37.666666666666671,33,21.666666666666668,34.714285714285715,32.75,30.666666666666668,22.333333333333332,30.964285714285715]
[11362,"Almeda Genoa Rd @ Minnesota",50.333333333333329,50.666666666666671,27,47.047619047619044,39.25,35,27.666666666666668,36.988095238095241]
[4754,"Almeda Genoa Rd @ Monarch Rd",2.333333333333333,2,0.66666666666666663,2.047619047619047,1,2.3333333333333335,1,1.1904761904761905]
[5354,"Almeda Genoa Rd @ Monarch Rd",5.3333333333333339,5.666666666666667,1.3333333333333333,4.8095238095238102,1,1,0,0.8571428571428571]
[966,"Almeda Genoa Rd @ Rowlett Rd",25.5,17.333333333333332,17.666666666666664,23.214285714285715,25.25,16.333333333333332,10.666666666666666,21.892857142857142]
[11379,"Almeda Genoa Rd @ Rowlett Rd",30.333333333333336,18.333333333333332,14.333333333333334,26.333333333333339,25.9,23,15.333333333333334,23.976190476190478]
[13004,"ALMEDA GENOA RD @ WINDMILL LAKES",3.6666666666666665,0.33333333333333331,0,2.6666666666666665,1.95,1,0.33333333333333331,1.5833333333333335]
[965,"Almeda Genoa Rd @ Windmill Lakes Bl",24.833333333333336,6.666666666666667,7.6666666666666661,19.785714285714285,16.75,6.666666666666667,5.333333333333333,13.678571428571429]
[9110,"Almeda Genoa Rd @ Windmill Lakes Bl",18.666666666666668,6,6,15.047619047619049,14.2,5.666666666666667,4.333333333333333,11.571428571428571]
[929,"Almeda Mall",9.8333333333333321,16.666666666666668,7.3333333333333339,10.452380952380951,6.7,5.666666666666667,6,6.4523809523809517]
[11380,"Almeda Mall",10.333333333333332,10.666666666666666,7,9.9047619047619015,6.55,5.666666666666667,7.333333333333333,6.5357142857142856]
[11517,"Almeda Rd @  Airport Rd",0.83333333333333337,0.66666666666666663,0.33333333333333331,0.73809523809523814,1.05,1.3333333333333333,0.33333333333333331,0.98809523809523803]
[11035,"Almeda Rd @ Airport Blvd",7.666666666666667,4.333333333333333,4,6.666666666666667,12.05,9,5.666666666666667,10.702380952380953]
[11036,"Almeda Rd @ Airport Blvd",5.5,4.666666666666667,6,5.4523809523809517,11.8,7,5.333333333333333,10.19047619047619]
[5307,"Almeda Rd @ Airport Rd Mb1",0,0,0.33333333333333331,4.7619047619047616E-2,0.15,1,0.66666666666666663,0.34523809523809523]
[9565,"Almeda Rd @ Alabama St",9.8333333333333321,4.6666666666666661,5,8.4047619047619033,4.5999999999999996,2,2.3333333333333335,3.9047619047619047]
[5309,"Almeda Rd @ Almeda Park Dr",8,0.66666666666666663,0.66666666666666663,5.9047619047619042,2,0.33333333333333331,0,1.4761904761904763]
[11630,"Almeda Rd @ Almeda Park Dr",0.83333333333333326,0.33333333333333331,0.66666666666666663,0.73809523809523803,1.1000000000000001,0,0.33333333333333331,0.83333333333333326]
[5305,"Almeda Rd @ Almeda Plaza Dr",11,7,5.6666666666666661,9.6666666666666679,15.3,13,8,13.928571428571429]
[5314,"Almeda Rd @ Almeda Plaza Dr",19.166666666666664,12,14.666666666666666,17.499999999999996,15.15,9.3333333333333339,9.6666666666666661,13.535714285714286]
[10036,"Almeda Rd @ Binz St",15.166666666666668,7,7,12.833333333333334,7.65,7.666666666666667,3.3333333333333335,7.0357142857142856]
[10220,"Almeda Rd @ Binz St",19.833333333333332,11.666666666666668,7.6666666666666661,16.928571428571427,9.75,10,6,9.25]
[9879,"Almeda Rd @ Blodgett St",12.5,8.6666666666666661,5.3333333333333339,10.928571428571429,11.4,12.333333333333334,17,12.333333333333332]
[9884,"Almeda Rd @ Blodgett St",9.1666666666666679,7,4.6666666666666661,8.2142857142857153,9.1,6,2.6666666666666665,7.7380952380952381]
[10037,"Almeda Rd @ Calumet St",14,11,2.666666666666667,11.952380952380953,6.3,3.3333333333333335,0.66666666666666663,5.0714285714285712]
[9594,"Almeda Rd @ Camden Dr",10.5,12,6.666666666666667,10.166666666666668,3.75,3.3333333333333335,1.6666666666666667,3.3928571428571428]
[9619,"Almeda Rd @ Camden Dr",21.833333333333336,13.666666666666666,7.3333333333333339,18.595238095238098,9.1,7.333333333333333,3,7.9761904761904763]
[9595,"Almeda Rd @ Camden Dr Mb",6.166666666666667,0.33333333333333331,0.33333333333333331,4.5,1.8,1.3333333333333333,4.333333333333333,2.0952380952380953]
[9881,"Almeda Rd @ Cleburne St",24.5,16,9,21.071428571428573,18.3,20.666666666666668,9.6666666666666661,17.404761904761905]
[9882,"Almeda Rd @ Cleburne St",26.833333333333336,20.666666666666668,11,23.690476190476193,14.15,16.333333333333332,6.666666666666667,13.392857142857142]
[9602,"Almeda Rd @ Corder St",6.8333333333333339,1.6666666666666665,2,5.4047619047619051,1.6,2.3333333333333335,0.66666666666666663,1.5714285714285714]
[9611,"Almeda Rd @ Corder St",8.6666666666666661,3.6666666666666665,0.66666666666666663,6.8095238095238084,1.85,3.3333333333333335,0.33333333333333331,1.8452380952380953]
[9612,"Almeda Rd @ Corder St Mb",25.833333333333332,13,7.6666666666666661,21.404761904761902,8.8000000000000007,5,2.6666666666666665,7.3809523809523805]
[9597,"Almeda Rd @ Dixie Dr",14.833333333333334,3.666666666666667,3.6666666666666665,11.642857142857144,4.55,4.333333333333333,3.6666666666666665,4.3928571428571432]
[9617,"Almeda Rd @ Dixie Dr",3.333333333333333,1,1,2.6666666666666665,0.8,0,0,0.5714285714285714]
[9604,"Almeda Rd @ El Paseo St",15.166666666666666,5.333333333333333,8,12.738095238095237,6.25,2.3333333333333335,3,5.2261904761904763]
[9609,"Almeda Rd @ El Paseo St",13.166666666666666,8.3333333333333339,7.333333333333333,11.642857142857141,4.5999999999999996,1,1.3333333333333333,3.6190476190476191]
[9606,"Almeda Rd @ Engelmohr",13.166666666666668,4.666666666666667,4.666666666666667,10.738095238095241,5.25,3,0,4.1785714285714288]
[5313,"Almeda Rd @ Feldman St",0.5,0,0,0.35714285714285715,0.2,0.33333333333333331,0.33333333333333331,0.23809523809523808]
[9603,"Almeda Rd @ Hepburn St",7,1.6666666666666667,1.3333333333333333,5.4285714285714288,5.7,3.6666666666666665,2.3333333333333335,4.9285714285714288]
[9610,"Almeda Rd @ Hepburn St",8.1666666666666679,4,3,6.8333333333333348,5.4,2,1.3333333333333333,4.333333333333333]
[9618,"Almeda Rd @ Herman Park Ct",3,2.3333333333333335,0.66666666666666663,2.5714285714285716,2.95,3.3333333333333335,4.333333333333333,3.2023809523809521]
[9875,"ALMEDA RD @ HERMANN DR",4,0.66666666666666663,1.6666666666666667,3.1904761904761907,0.45,1.3333333333333333,0.66666666666666663,0.6071428571428571]
[9889,"ALMEDA RD @ HERMANN DR",6.166666666666667,2.6666666666666665,2.6666666666666665,5.1666666666666661,1.8,1,0,1.4285714285714286]
[9890,"ALMEDA RD @ HERMANN DR",6,7.333333333333333,2.3333333333333335,5.666666666666667,4,4,0.66666666666666663,3.5238095238095242]
[9598,"Almeda Rd @ Holcombe Blvd",21.333333333333336,7,5.666666666666667,17.047619047619051,9.4,14,4,9.2857142857142865]
[9615,"Almeda Rd @ Holcombe Blvd",26.666666666666668,8.3333333333333339,10.333333333333332,21.714285714285719,8.9499999999999993,9,5.333333333333333,8.4404761904761916]
[9616,"Almeda Rd @ Holcombe Blvd",4,3.6666666666666665,2.6666666666666665,3.7619047619047623,3.85,3.6666666666666665,4.666666666666667,3.9404761904761907]
[9605,"Almeda Rd @ Holly Hall St",26.333333333333336,12.666666666666666,8,21.761904761904763,23.45,7.666666666666667,8.3333333333333339,19.035714285714285]
[9608,"Almeda Rd @ Holly Hall St",23.666666666666664,8.6666666666666661,9.6666666666666661,19.523809523809522,24.05,14.666666666666666,8,20.416666666666664]
[5311,"Almeda Rd @ Knight Rd",2.5,1.3333333333333333,1,2.1190476190476191,1.35,1.6666666666666667,1.6666666666666667,1.4404761904761902]
[9614,"Almeda Rd @ Lockett St",9.1666666666666661,2,0.66666666666666663,6.9285714285714279,3.25,1.3333333333333333,0,2.5119047619047619]
[9874,"Almeda Rd @ Mac Gregor Way",12.833333333333332,8,4.333333333333333,10.928571428571427,6,4,1.6666666666666667,5.0952380952380949]
[5306,"Almeda Rd @ Mowery Rd",0.5,0.66666666666666663,1.6666666666666667,0.69047619047619047,0.4,1.6666666666666667,0.66666666666666663,0.61904761904761918]
[9599,"Almeda Rd @ Myatt",9.8333333333333339,1.6666666666666667,1.3333333333333333,7.4523809523809534,5.5,0.33333333333333331,0.66666666666666663,4.0714285714285712]
[9620,"ALMEDA RD @ N MAC GREGOR WAY",6.3333333333333339,2.666666666666667,3.333333333333333,5.3809523809523814,5.05,4.333333333333333,3.3333333333333335,4.7023809523809517]
[11898,"ALMEDA RD @ N MAC GREGOR WAY",23.5,7.666666666666667,7,18.880952380952383,16.899999999999999,10.333333333333334,6,14.404761904761903]
[9607,"Almeda Rd @ Naomi St",14.333333333333334,9.3333333333333321,5.3333333333333339,12.333333333333332,5.2,3.3333333333333335,1.6666666666666667,4.4285714285714288]
[9600,"Almeda Rd @ Old Spanish Trail",54,21.333333333333336,10,43.047619047619044,33.450000000000003,15.333333333333334,11.333333333333334,27.702380952380956]
[9601,"Almeda Rd @ Old Spanish Trail",19.666666666666664,8.6666666666666661,9,16.571428571428569,9.1,6.333333333333333,1.3333333333333333,7.5952380952380958]
[11345,"Almeda Rd @ Old Spanish Trail",27.166666666666664,16,15.666666666666666,23.928571428571423,16,11,3.6666666666666665,13.523809523809524]
[11306,"Almeda Rd @ Prospect St",8,3.666666666666667,1.6666666666666665,6.4761904761904754,3.75,1.3333333333333333,2,3.1547619047619047]
[5308,"Almeda Rd @ Reed Rd",5.666666666666667,3.3333333333333335,4.6666666666666661,5.1904761904761907,7.15,16.333333333333332,5.666666666666667,8.2499999999999982]
[5312,"Almeda Rd @ Reed Rd",6.1666666666666661,6,4.3333333333333339,5.8809523809523805,6.75,7,2,6.1071428571428568]
[11515,"Almeda Rd @ Reed Rd",0.16666666666666666,0,0,0.11904761904761904,0.35,0.33333333333333331,0,0.29761904761904762]
[9878,"Almeda Rd @ Rosedale St",9.1666666666666679,4,4.333333333333333,7.7380952380952399,3.25,2,2.3333333333333335,2.9404761904761902]
[9885,"Almeda Rd @ Rosedale St",8.3333333333333321,3,2,6.6666666666666652,5.45,3.3333333333333335,1,4.5119047619047619]
[9877,"Almeda Rd @ Southmore Blvd",26,11,7.333333333333333,21.190476190476193,16.45,12.666666666666666,10.666666666666666,15.083333333333334]
[9886,"Almeda Rd @ Southmore Blvd",25,21,12.666666666666668,22.666666666666664,17.8,16.666666666666668,7,16.095238095238095]
[5304,"Almeda Rd @ Tidewater Dr",5.1666666666666661,4,3,4.6904761904761898,3.95,2,1,3.25]
[5315,"Almeda Rd @ Tidewater Dr",7.3333333333333339,3.333333333333333,3.3333333333333335,6.1904761904761916,3.95,2.3333333333333335,2.3333333333333335,3.4880952380952377]
[5303,"Almeda Rd @ W Orem Dr",2.8333333333333335,2.6666666666666665,1,2.5476190476190479,2.15,0.33333333333333331,0,1.5833333333333335]
[5316,"Almeda Rd @ W Orem Dr",10.666666666666668,6,6.333333333333333,9.3809523809523814,8.9499999999999993,4.333333333333333,2.6666666666666665,7.3928571428571432]
[9880,"Almeda Rd @ Wheeler Ave",44.833333333333336,27,16.333333333333332,38.214285714285715,24.4,20.666666666666668,10,21.809523809523807]
[9883,"Almeda Rd @ Wheeler Ave",44.333333333333336,19.666666666666668,14.666666666666666,36.571428571428569,23.15,12.666666666666666,16.333333333333332,20.678571428571427]
[6333,"Alvarado Dr @ Hillcroft Ave",38.666666666666671,28.333333333333332,27.666666666666668,35.619047619047628,43.95,15.666666666666666,17,36.05952380952381]
[4748,"Anderson Rd @ Buxley St",9.3333333333333339,6.3333333333333339,7,8.571428571428573,9.5,2,4.333333333333333,7.6904761904761907]
[4749,"Anderson Rd @ Buxley St",10,5.333333333333333,5.3333333333333339,8.6666666666666679,4.3,4,4.333333333333333,4.2619047619047619]
[4747,"Anderson Rd @ Campden Hill Rd",5.333333333333333,4.333333333333333,2.3333333333333335,4.761904761904761,27.95,1.6666666666666667,1,20.345238095238095]
[4750,"Anderson Rd @ Campden Hill Rd",5.333333333333333,2.666666666666667,1.6666666666666667,4.4285714285714288,2.2999999999999998,0.66666666666666663,1,1.8809523809523809]
[4752,"Anderson Rd @ Long Look Dr",1,0,0,0.7142857142857143,0.15,0.66666666666666663,0.33333333333333331,0.24999999999999997]
[10006,"Anderson Rd @ Long Look Dr",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.15,0,0.33333333333333331,0.15476190476190474]
[4744,"Anderson Rd @ Vandalia Way",2.8333333333333335,1,0.66666666666666663,2.2619047619047619,0.55000000000000004,0.33333333333333331,0,0.44047619047619052]
[4753,"Anderson Rd @ Vandalia Way",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.2,0.33333333333333331,0.33333333333333331,0.23809523809523808]
[4746,"Anderson Rd @ Wickbriar Dr",3.3333333333333335,1.6666666666666665,1.6666666666666665,2.8571428571428577,2.25,2,1,2.0357142857142856]
[4751,"Anderson Rd @ Wickbriar Dr",6,3.3333333333333335,2.6666666666666665,5.1428571428571432,2.75,2.3333333333333335,2,2.583333333333333]
[2401,"Antoine Dr @ Acorn St",13.166666666666666,3.333333333333333,6.333333333333333,10.785714285714283,11.35,7.333333333333333,4.666666666666667,9.8214285714285712]
[8843,"Antoine Dr @ Acorn St",12.5,5,5.333333333333333,10.404761904761903,7.4,3.3333333333333335,4.666666666666667,6.4285714285714288]
[8286,"Antoine Dr @ Arncliffe Dr",49.5,18.333333333333336,13.666666666666666,39.928571428571431,29.15,9.3333333333333339,8,23.297619047619047]
[11273,"Antoine Dr @ Arncliffe Dr",53.833333333333336,18.333333333333336,15.666666666666668,43.30952380952381,36.950000000000003,6.333333333333333,6,28.154761904761905]
[8287,"Antoine Dr @ Arncliffe Dr Mb",1.8333333333333333,1.3333333333333333,2.3333333333333335,1.8333333333333335,1.95,0.66666666666666663,0.66666666666666663,1.5833333333333333]
[7758,"Antoine Dr @ Bethel Blvd",31,12,8,25,16.45,11.666666666666666,7,14.416666666666668]
[7775,"Antoine Dr @ Bethel Blvd",16.666666666666668,11,5,14.190476190476192,14.95,10.666666666666666,7.666666666666667,13.297619047619049]
[10748,"Antoine Dr @ Billikin Dr",4.333333333333333,2.3333333333333335,1.6666666666666665,3.6666666666666665,2.2000000000000002,0.33333333333333331,2,1.9047619047619049]
[10765,"Antoine Dr @ Billikin Dr",3.5,2,0.66666666666666663,2.8809523809523809,2,0,2.3333333333333335,1.7619047619047621]
[8847,"Antoine Dr @ Birchmont Dr",69.333333333333329,32,42.333333333333336,60.142857142857132,37.049999999999997,24.666666666666668,25.333333333333332,33.607142857142854]
[10744,"Antoine Dr @ Breckenridge Dr",12.166666666666668,8.3333333333333321,5.3333333333333339,10.642857142857142,10.5,5.333333333333333,8,9.4047619047619069]
[10769,"Antoine Dr @ Breckenridge Dr",7.833333333333333,11.666666666666666,10.333333333333334,8.7380952380952372,10.3,3.6666666666666665,4.666666666666667,8.5476190476190474]
[8273,"Antoine Dr @ Breen Dr",10.333333333333334,4,7,8.9523809523809526,7.85,6,7.333333333333333,7.5119047619047619]
[8279,"Antoine Dr @ Breen Dr",8.6666666666666661,3.666666666666667,9,7.9999999999999991,9.85,7.666666666666667,6,8.9880952380952372]
[8268,"Antoine Dr @ Bridge Forest Dr",37.166666666666671,24.333333333333336,22.666666666666668,33.261904761904766,27.6,23.333333333333332,19.333333333333332,25.809523809523814]
[8284,"Antoine Dr @ Bridge Forest Dr",33.166666666666671,25.333333333333332,23.333333333333336,30.642857142857149,26.4,22,14.333333333333334,24.047619047619047]
[10749,"Antoine Dr @ Canyon Way Dr",7.1666666666666661,8,3.666666666666667,6.7857142857142847,4.3,2,3.6666666666666665,3.8809523809523809]
[10764,"Antoine Dr @ Canyon Way Dr",7,4.666666666666667,5,6.3809523809523805,3.95,1.6666666666666667,2.3333333333333335,3.3928571428571428]
[8580,"Antoine Dr @ Centralcrest St",17.166666666666668,15.666666666666666,16,16.785714285714288,17.600000000000001,12,14.666666666666666,16.380952380952383]
[8582,"Antoine Dr @ Centralcrest St",30.5,39.333333333333329,41.666666666666664,33.357142857142854,26.65,17,15.333333333333334,23.654761904761905]
[7759,"Antoine Dr @ Chantilly Ln",19.166666666666668,2.3333333333333335,2,14.30952380952381,5.7,0.66666666666666663,1,4.3095238095238093]
[7773,"Antoine Dr @ Chantilly Ln",4.833333333333333,1,0,3.5952380952380949,4.05,0.66666666666666663,1.3333333333333333,3.1785714285714284]
[8274,"Antoine Dr @ Chippewa Blvd",7.6666666666666661,5.333333333333333,4.6666666666666661,6.9047619047619042,6.75,4,5,6.1071428571428568]
[8278,"Antoine Dr @ Chippewa Blvd",8.5,4.666666666666667,7.3333333333333339,7.7857142857142856,7.6,3.3333333333333335,6.666666666666667,6.8571428571428568]
[10743,"Antoine Dr @ Claverton Dr",3.5,3,2,3.2142857142857144,4.4000000000000004,3.6666666666666665,3.3333333333333335,4.1428571428571432]
[10770,"Antoine Dr @ Claverton Dr",2.8333333333333335,2,1.3333333333333333,2.5,5.45,5.666666666666667,5,5.4166666666666661]
[10751,"Antoine Dr @ Cloud Swept Ln",6.166666666666667,6,5,5.9761904761904763,4.1500000000000004,2,3.3333333333333335,3.7261904761904758]
[10762,"Antoine Dr @ Cloud Swept Ln",7.1666666666666661,5.333333333333333,3,6.3095238095238093,4.6500000000000004,2,1.3333333333333333,3.7976190476190474]
[7763,"Antoine Dr @ De Soto St",151.66666666666666,108.66666666666666,96.333333333333343,137.61904761904762,74.650000000000006,58,53.666666666666664,69.273809523809533]
[7769,"Antoine Dr @ De Soto St",165.5,112,115.33333333333334,150.69047619047618,78.150000000000006,52.666666666666664,52,70.773809523809533]
[8289,"Antoine Dr @ Deep Forest Dr",28.166666666666664,12.666666666666666,12.666666666666668,23.738095238095234,15.65,8,12.333333333333334,14.083333333333332]
[10754,"Antoine Dr @ Duckett Park Dr",6.166666666666667,3.3333333333333335,2,5.166666666666667,2.9,1.6666666666666667,2.6666666666666665,2.6904761904761907]
[10759,"Antoine Dr @ Duckett Park Dr",9.1666666666666661,6.3333333333333339,4.666666666666667,8.1190476190476186,3.2,1.3333333333333333,3,2.9047619047619047]
[8272,"Antoine Dr @ Fairview Forest Dr",12.5,8.3333333333333321,11.333333333333334,11.738095238095237,11.85,5,5.666666666666667,9.988095238095239]
[8280,"Antoine Dr @ Fairview Forest Dr",12,12.333333333333332,6.333333333333333,11.238095238095237,8.1,4.333333333333333,6.666666666666667,7.3571428571428568]
[10753,"Antoine Dr @ Fallbrook Rd",12.166666666666668,6.6666666666666661,9.3333333333333321,10.976190476190478,8.5500000000000007,7.666666666666667,4.333333333333333,7.8214285714285712]
[10760,"Antoine Dr @ Fallbrook Rd",7.333333333333333,6.6666666666666661,10,7.6190476190476186,6.3,5,4,5.7857142857142856]
[10752,"Antoine Dr @ Frick Rd",8.5,4.666666666666667,7.3333333333333339,7.7857142857142856,6.55,2.6666666666666665,2.3333333333333335,5.3928571428571432]
[10761,"Antoine Dr @ Frick Rd",8,3.666666666666667,4.666666666666667,6.9047619047619042,6.65,2,2,5.3214285714285712]
[8579,"Antoine Dr @ Gardendale Dr",9.6666666666666661,3.6666666666666665,5.3333333333333339,8.1904761904761898,9.1,5.333333333333333,4,7.8333333333333339]
[2398,"Antoine Dr @ Golden Forest Dr",97.5,62.666666666666664,46.333333333333336,85.214285714285708,44.25,46.666666666666664,26,41.988095238095241]
[8846,"Antoine Dr @ Golden Forest Dr",134.16666666666666,91.666666666666671,80.666666666666671,120.45238095238093,73.650000000000006,70.333333333333329,56.666666666666664,70.75]
[10747,"Antoine Dr @ Greenyard Dr",21.666666666666668,14.333333333333334,11.666666666666668,19.190476190476193,13.25,7.333333333333333,7.333333333333333,11.559523809523808]
[10766,"Antoine Dr @ Greenyard Dr",19.166666666666668,10.666666666666668,10.333333333333334,16.690476190476193,9.4,3.6666666666666665,6.333333333333333,8.1428571428571423]
[8845,"Antoine Dr @ Hardway Dr",102.83333333333333,49.666666666666671,54.333333333333329,88.30952380952381,47.7,31,20.333333333333332,41.404761904761905]
[7760,"Antoine Dr @ Hewitt Dr",29.833333333333332,5,3.666666666666667,22.547619047619044,34.9,7.666666666666667,1.6666666666666667,26.261904761904759]
[7774,"Antoine Dr @ Hialeah Dr",5.5,3.6666666666666665,2,4.738095238095239,3.2,2.3333333333333335,1.6666666666666667,2.8571428571428572]
[7764,"Antoine Dr @ Holly View Dr",93.333333333333343,49.666666666666664,50,80.904761904761912,43.7,31,26.666666666666668,39.452380952380956]
[7768,"Antoine Dr @ Holly View Dr",100.5,60.333333333333336,54.333333333333329,88.166666666666671,47.6,33.333333333333336,35,43.761904761904759]
[2400,"Antoine Dr @ Hoover St",41.166666666666671,24.666666666666664,17.333333333333332,35.404761904761912,27.55,17,16.333333333333332,24.440476190476193]
[8844,"Antoine Dr @ Hoover St",27.666666666666664,17,15,24.333333333333332,16.45,4.666666666666667,5,13.130952380952381]
[12083,"ANTOINE DR @ HOUSTON ROSSLYN RD",45.5,26,29,40.357142857142854,31.25,26,26,29.75]
[7772,"Antoine Dr @ Libbey Dr",67.5,8.3333333333333321,5.6666666666666661,50.214285714285715,42.3,9.3333333333333339,3.6666666666666665,32.071428571428569]
[8291,"Antoine Dr @ Little York Rd",276.33333333333331,190,153.66666666666669,246.47619047619045,197.5,149.33333333333334,112,178.4047619047619]
[8264,"Antoine Dr @ Long Creek Ln",17.666666666666664,11,11.666666666666666,15.857142857142856,11.25,8.3333333333333339,8,10.369047619047619]
[8288,"Antoine Dr @ Long Creek Ln",23.333333333333332,17.333333333333332,15.333333333333334,21.333333333333336,12.25,10,12.333333333333334,11.94047619047619]
[8265,"Antoine Dr @ Long Creek Ln Mb",0.5,1.3333333333333333,2,0.83333333333333326,1.3,0.33333333333333331,0.33333333333333331,1.0238095238095237]
[8263,"Antoine Dr @ Maple Hill Dr",68.333333333333329,47,37,60.809523809523803,39.85,28,25.666666666666668,36.13095238095238]
[8270,"Antoine Dr @ Maywood Forest Dr",21.5,16,11,19.214285714285715,13.3,11.333333333333334,10,12.547619047619047]
[8282,"Antoine Dr @ Maywood Forest Dr",28.333333333333332,25,18.666666666666668,26.476190476190474,16.7,14,11.333333333333334,15.547619047619047]
[8589,"Antoine Dr @ Milwee St",36.333333333333329,18.666666666666668,12,30.333333333333325,28.2,22.333333333333332,23.333333333333332,26.666666666666668]
[8581,"Antoine Dr @ Mitchelldale St",25.666666666666668,13.333333333333332,20,23.095238095238098,13.4,2,4.666666666666667,10.523809523809524]
[11682,"Antoine Dr @ Mitchelldale St",18.833333333333332,4.3333333333333339,2,14.357142857142856,9,2,3,7.1428571428571432]
[7770,"Antoine Dr @ N Houston Rosslyn Rd",29.666666666666668,22,19,27.047619047619047,20.05,11.333333333333334,20,18.797619047619044]
[8588,"Antoine Dr @ Northwest Freeway",11.166666666666668,4.333333333333333,8,9.7380952380952408,33.299999999999997,22,26,30.642857142857142]
[2399,"Antoine Dr @ Pinemont Dr",115.16666666666667,76.666666666666671,60.666666666666671,101.88095238095238,62.95,48.333333333333336,52,59.297619047619044]
[8275,"Antoine Dr @ Romona Blvd",15.166666666666666,4,1.6666666666666667,11.642857142857142,8.75,4.333333333333333,6,7.7261904761904763]
[10757,"Antoine Dr @ Romona Blvd",12.833333333333334,4.666666666666667,5,10.547619047619049,14.45,11.666666666666666,18.333333333333332,14.607142857142858]
[10746,"Antoine Dr @ Sam Houston Pkwy",26.166666666666664,4.333333333333333,4.3333333333333339,19.928571428571427,7.6,4,2.3333333333333335,6.3333333333333339]
[10767,"Antoine Dr @ Sam Houston Pkwy",29.833333333333332,5.3333333333333339,3.6666666666666665,22.595238095238095,11.85,4,7,10.035714285714286]
[8276,"Antoine Dr @ Sh 249",72,48.666666666666664,44,64.666666666666671,38.75,27.333333333333332,25,35.154761904761905]
[10756,"Antoine Dr @ Sh 249",239.5,151,123,210.21428571428572,143.35,105,94.333333333333329,130.86904761904762]
[7765,"Antoine Dr @ Sheraton Oaks Dr",49.333333333333336,32.666666666666664,31.666666666666668,44.428571428571438,33.5,23,16,29.5]
[7767,"Antoine Dr @ Sheraton Oaks Dr",60.5,50.333333333333329,33.333333333333336,55.166666666666664,41.45,30.333333333333332,26.666666666666668,37.75]
[10742,"Antoine Dr @ Suttonford Dr",11.166666666666668,8,6,9.9761904761904781,5.75,3.6666666666666665,12,6.3452380952380949]
[10771,"Antoine Dr @ Suttonford Dr",7.6666666666666661,3.333333333333333,5,6.6666666666666661,6.4,3.6666666666666665,4.333333333333333,5.7142857142857144]
[2496,"Antoine Dr @ Todd St",4.833333333333333,1,2.6666666666666665,3.9761904761904758,3.736842105263158,0.66666666666666663,0.33333333333333331,2.8120300751879701]
[10750,"Antoine Dr @ Trail Valley Way",16.333333333333332,9,5.666666666666667,13.761904761904761,8.5,5.666666666666667,2.6666666666666665,7.261904761904761]
[10773,"ANTOINE DR @ VETERANS MEMORIAL DR",90.5,59.666666666666671,54.333333333333329,80.928571428571431,65.05,53.333333333333336,61.333333333333336,62.845238095238088]
[11977,"ANTOINE DR @ VETERANS MEMORIAL DR",40.333333333333329,36.666666666666664,40.333333333333329,39.809523809523803,19.899999999999999,19.666666666666668,18,19.595238095238098]
[90936,"ANTOINE DR @ VETERANS MEMORIAL DR",66,41.333333333333336,41.333333333333336,58.952380952380949,57.25,41,35.666666666666664,51.845238095238095]
[8262,"Antoine Dr @ Victory Dr",58,39.666666666666664,41,52.952380952380956,39.5,20,20.666666666666668,34.023809523809526]
[8290,"Antoine Dr @ Victory Dr",60.166666666666671,40.333333333333329,30.666666666666668,53.119047619047628,34.299999999999997,26,25.333333333333332,31.833333333333336]
[2402,"Antoine Dr @ Viking Dr",3,1.3333333333333333,1,2.4761904761904758,1.2,0.33333333333333331,1,1.0476190476190477]
[8260,"Antoine Dr @ Viking Dr",2.166666666666667,1.3333333333333333,1.6666666666666665,1.9761904761904765,3.85,0.66666666666666663,0.33333333333333331,2.8928571428571428]
[8583,"Antoine Dr @ W 34Th St",254.16666666666666,160.66666666666669,127,222.64285714285714,164.8,105.33333333333333,98,146.76190476190479]
[8590,"Antoine Dr @ W 34Th St",246,147,97.333333333333343,210.61904761904762,148.05000000000001,106.33333333333333,83,132.79761904761907]
[7761,"Antoine Dr @ W 43Rd St",95.333333333333343,54.333333333333336,38.666666666666664,81.380952380952394,53.9,29,27.333333333333332,46.547619047619044]
[10217,"Antoine Dr @ W 43Rd St",90.333333333333343,44.666666666666671,35.666666666666671,76.000000000000014,49.05,34,38.333333333333336,45.369047619047613]
[10745,"Antoine Dr @ W Greens Rd",6,3.666666666666667,3,5.2380952380952381,2.6,2,1.6666666666666667,2.3809523809523809]
[10768,"Antoine Dr @ W Greens Rd",10.5,4.333333333333333,1.6666666666666667,8.3571428571428577,2.4,1.6666666666666667,1.3333333333333333,2.1428571428571428]
[8267,"Antoine Dr @ W Gulf Bank Rd",244.33333333333331,178,166,223.66666666666666,111.35,80.333333333333329,80.666666666666671,102.53571428571429]
[8285,"Antoine Dr @ W Gulf Bank Rd",246.16666666666666,178,158,223.83333333333331,124.2,87.666666666666671,81.666666666666671,112.9047619047619]
[7766,"Antoine Dr @ W Little York Rd",194.83333333333331,135.33333333333334,129.33333333333331,176.97619047619042,125.55,101,87.666666666666671,116.63095238095238]
[8271,"Antoine Dr @ W Mt Houston Rd",56.833333333333336,35,27.333333333333332,49.5,42.2,31,35,39.571428571428569]
[8281,"Antoine Dr @ W Mt Houston Rd",63.333333333333329,35.333333333333336,28,54.285714285714278,45.6,30.333333333333332,35.666666666666664,42]
[2396,"Antoine Dr @ W Tidwell Rd",22.5,20.333333333333336,13.666666666666666,20.928571428571427,13.85,6.333333333333333,9,12.083333333333332]
[7771,"Antoine Dr @ W Tidwell Rd",431,263.33333333333337,187,372.1904761904762,284.45,175,155.66666666666666,250.41666666666669]
[8848,"Antoine Dr @ W Tidwell Rd",423.83333333333337,284.66666666666663,199.66666666666669,371.92857142857144,276.7,183.33333333333334,138,243.54761904761904]
[2397,"Antoine Dr @ W Tidwell Rd Mb2",73.333333333333329,51.333333333333329,43.333333333333329,65.904761904761898,42.1,22.333333333333332,23.333333333333332,36.595238095238095]
[10755,"Antoine Dr @ West Rd",18.333333333333336,14.333333333333334,17,17.571428571428573,11,9.3333333333333339,8,10.333333333333332]
[10758,"Antoine Dr @ West Rd",120.5,86.666666666666671,88.333333333333329,111.07142857142857,90.55,68,55.333333333333336,82.297619047619051]
[10763,"Antoine Dr @ Wheat",16.166666666666668,5,5.6666666666666661,13.071428571428573,10.7,6.333333333333333,5.333333333333333,9.3095238095238102]
[8269,"Antoine Dr @ Windsor Forest Dr",26.666666666666668,13,12.333333333333334,22.666666666666668,14.15,7.666666666666667,4.666666666666667,11.86904761904762]
[8283,"Antoine Dr @ Windsor Forest Dr",27.333333333333336,13.333333333333332,10.666666666666668,22.952380952380956,14.35,5.333333333333333,4.666666666666667,11.678571428571429]
[10741,"ANTOINE DR @ WIRKSWORTH DR",3.333333333333333,5.333333333333333,4,3.714285714285714,3.6,1.6666666666666667,1.6666666666666667,3.0476190476190479]
[10772,"ANTOINE DR @ WIRKSWORTH DR",5.166666666666667,2.3333333333333335,2.3333333333333335,4.3571428571428568,2.35,1,2,2.1071428571428572]
[11978,"ANTOINE DR @ WIRKSWORTH DR",19.166666666666668,13.666666666666666,15.666666666666668,17.880952380952383,13.5,11,11,12.785714285714286]
[8019,"Ashford Point Dr @ Ashburnham Dr",15.666666666666666,9.6666666666666661,7,13.571428571428571,16.600000000000001,12,13,15.428571428571429]
[8020,"Ashford Point Dr @ Ashburnham Dr",16.833333333333332,13.333333333333334,12.666666666666666,15.738095238095237,17.8,14,9,16]
[8023,"Ashford Point Dr @ Ashburnham Dr",8.1666666666666661,5,6.3333333333333339,7.4523809523809517,11.3,8,8.3333333333333339,10.404761904761903]
[8017,"Ashford Point Dr @ Brant Rock Dr",16.833333333333336,9.3333333333333339,17.333333333333336,15.833333333333334,11.5,5.333333333333333,5.333333333333333,9.738095238095239]
[8025,"Ashford Point Dr @ Brant Rock Dr",14.333333333333334,15.666666666666666,6,13.333333333333334,10.85,4,4.333333333333333,8.9404761904761916]
[8021,"Ashford Point Dr @ Dairy Ashford Rd",34.666666666666664,20,15.666666666666668,29.857142857142854,23.6,16.333333333333332,16.666666666666668,21.571428571428573]
[8022,"Ashford Point Dr @ Dairy Ashford Rd",19.5,11.666666666666668,12.666666666666668,17.404761904761905,15.1,9.3333333333333339,8.3333333333333339,13.309523809523808]
[8018,"Ashford Point Dr @ Overture Dr",1.6666666666666665,0.33333333333333331,0.66666666666666663,1.3333333333333333,2,2,0,1.7142857142857142]
[8024,"Ashford Point Dr @ Overture Dr",1.5,0,1.6666666666666667,1.3095238095238095,3.35,1,1.3333333333333333,2.7261904761904758]
[8026,"Ashford Point Dr @ Synott Rd",32.833333333333336,21.666666666666668,26,30.261904761904763,18.149999999999999,12.333333333333334,8.6666666666666661,15.964285714285714]
[1366,"Attwater   @ Mesa Dr",2.1666666666666665,1,1.3333333333333333,1.8809523809523809,6.8,1.6666666666666667,2.6666666666666665,5.4761904761904754]
[1373,"Attwater   @ Mesa Dr",1.5,1.6666666666666667,0.33333333333333331,1.3571428571428572,5.4,3.3333333333333335,2.6666666666666665,4.7142857142857144]
[1365,"Attwater St @ E Houston Rd",0.83333333333333337,0,0.33333333333333331,0.6428571428571429,0.25,0,0,0.17857142857142858]
[1374,"Attwater St @ E Houston Rd",0.16666666666666666,0,0,0.11904761904761904,0.5,1.3333333333333333,0,0.54761904761904756]
[3093,"Bacon St @ Springhill St",23.333333333333332,1.6666666666666665,2,17.19047619047619,19.600000000000001,2,3.3333333333333335,14.761904761904761]
[10393,"Bacon St @ Springhill St",24.5,4.666666666666667,13.333333333333334,20.071428571428573,20.399999999999999,5.333333333333333,5.666666666666667,16.142857142857142]
[3094,"Bacon St @ Tierwester St",12.166666666666666,9.3333333333333321,9,11.309523809523808,11.85,4,5.333333333333333,9.7976190476190474]
[645,"Bagby St @ Dallas St",42.166666666666671,5,8.3333333333333339,32.023809523809533,31,5.333333333333333,4,23.476190476190478]
[683,"Bagby St @ Lamar St",46.833333333333329,9.3333333333333321,8,35.928571428571423,18.05,9,5,14.892857142857142]
[2884,"Banyan St @ Darien St",0,2,0.33333333333333331,0.33333333333333337,0.15,0.33333333333333331,0,0.15476190476190474]
[2883,"Banyan St @ Homestead Rd",0.16666666666666666,0.66666666666666663,0.33333333333333331,0.26190476190476192,2.4500000000000002,0.33333333333333331,2,2.0833333333333335]
[2900,"Banyan St @ Homestead Rd",1.8333333333333333,0.33333333333333331,0,1.3571428571428572,1.35,1,0.66666666666666663,1.2023809523809523]
[2899,"Banyan St @ Karnauch",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[8364,"Barryknoll Ln @ Bettina Ct",5.8333333333333339,5,5.333333333333333,5.6428571428571441,12.55,10,14.333333333333334,12.44047619047619]
[11493,"Barryknoll Ln @ Dairy Ashford Rd",8,3,7.333333333333333,7.1904761904761907,4.1500000000000004,1.6666666666666667,1.3333333333333333,3.3928571428571428]
[12412,"BARRYKNOLL LN @ GESSNER RD",6.8333333333333339,3.3333333333333335,2.6666666666666665,5.738095238095239,5.05,1.6666666666666667,4,4.416666666666667]
[11466,"Barryknoll Ln @ Threadneedle",0.83333333333333337,4.6666666666666661,0,1.2619047619047616,2.1,1,1.6666666666666667,1.8809523809523809]
[4640,"Bauman Rd @ Benbrook Dr",5.166666666666667,2.666666666666667,1,4.2142857142857144,0.75,0.33333333333333331,0.33333333333333331,0.63095238095238082]
[4638,"Bauman Rd @ Charles St",11.333333333333332,5.333333333333333,0.33333333333333331,8.9047619047619033,1,0.66666666666666663,0.33333333333333331,0.8571428571428571]
[4637,"Bauman Rd @ Cooper Rd",13.5,5.333333333333333,8,11.547619047619047,1.6,5.666666666666667,0.33333333333333331,2.0000000000000004]
[4623,"Bauman Rd @ Harkness St",0.66666666666666663,0.66666666666666663,2.3333333333333335,0.90476190476190477,0.75,1,2.3333333333333335,1.0119047619047621]
[4633,"Bauman Rd @ Harkness St",1.8333333333333335,0.33333333333333331,1.3333333333333333,1.5476190476190479,3.75,0.33333333333333331,1.3333333333333333,2.9166666666666665]
[4641,"Bauman Rd @ Little York Rd",22,8.6666666666666679,4,17.523809523809526,2.85,0.33333333333333331,1,2.2261904761904763]
[4622,"Bauman Rd @ Robmore St",4.666666666666667,2.6666666666666665,1.6666666666666667,3.952380952380953,3.7,2.6666666666666665,4,3.5952380952380953]
[4634,"Bauman Rd @ Robmore St",2.1666666666666665,1.6666666666666665,0.33333333333333331,1.8333333333333333,2.8,0.33333333333333331,0.66666666666666663,2.1428571428571428]
[4621,"Bauman Rd @ Sunnyside St",15.666666666666666,3,4.333333333333333,12.238095238095237,2.2999999999999998,5,1.6666666666666667,2.5952380952380953]
[4635,"Bauman Rd @ Treasure Dr",7.833333333333333,1,1,5.8809523809523805,2.4,0.66666666666666663,0.66666666666666663,1.9047619047619047]
[4636,"Bauman Rd @ Wellington St",5.333333333333333,2,1,4.2380952380952381,1.75,1,0,1.3928571428571428]
[12996,"Bayou City Event Center",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},21,null,null,15]
[11605,"Baytown Pr",93.666666666666657,0,0,66.904761904761898,20.25,null,null,14.464285714285714]
[989,"Beamer Rd @ Canyon Dr",0,0,0,0,0.45,1,0,0.4642857142857143]
[10959,"Beamer Rd @ Canyon Dr",0,0,0,0,0.9,0.33333333333333331,0,0.69047619047619047]
[784,"Beamer Rd @ Fuqua St",14.833333333333332,8.6666666666666679,6.3333333333333339,12.738095238095237,15.2,6.666666666666667,7.666666666666667,12.904761904761907]
[974,"Beamer Rd @ Fuqua St",9,5,6.666666666666667,8.0952380952380949,10.85,9.3333333333333339,5.666666666666667,9.8928571428571423]
[778,"Beamer Rd @ Hall Rd",6.333333333333333,5.666666666666667,2.3333333333333335,5.6666666666666661,4.6500000000000004,4.666666666666667,3,4.416666666666667]
[980,"Beamer Rd @ Hall Rd",10.666666666666666,2.3333333333333335,2.666666666666667,8.3333333333333321,2.85,3,2.3333333333333335,2.7976190476190474]
[982,"Beamer Rd @ Hughes Rd",4.166666666666667,3.6666666666666665,7.3333333333333339,4.5476190476190483,7.55,16.666666666666668,14,9.7738095238095237]
[992,"Beamer Rd @ Hughes Rd",5.8333333333333339,5.333333333333333,2,5.2142857142857153,5.55,5,4.333333333333333,5.2976190476190483]
[779,"Beamer Rd @ Kirkfair Dr",2.5,1.6666666666666667,1.3333333333333333,2.2142857142857144,3.1,7.666666666666667,1.3333333333333333,3.5]
[979,"Beamer Rd @ Kirkfair Dr",3.3333333333333335,1.3333333333333333,3,3,2.7,5.333333333333333,5,3.4047619047619047]
[783,"Beamer Rd @ Kirkholm Dr",3.5,2,1.3333333333333333,2.9761904761904758,2.4,1.3333333333333333,0,1.9047619047619049]
[975,"Beamer Rd @ Kirkholm Dr",2.6666666666666665,1.3333333333333333,1.6666666666666665,2.333333333333333,1.1499999999999999,0.66666666666666663,0.33333333333333331,0.9642857142857143]
[781,"Beamer Rd @ Kirkmeadow Dr",1.6666666666666667,0.66666666666666663,0.33333333333333331,1.3333333333333335,1.2,0,0.33333333333333331,0.90476190476190477]
[977,"Beamer Rd @ Kirkmeadow Dr",1,0,0,0.7142857142857143,0.75,0,0.33333333333333331,0.58333333333333326]
[782,"Beamer Rd @ Kirkshire Dr",3.833333333333333,2,0.66666666666666663,3.1190476190476191,4.3,3.3333333333333335,1,3.6904761904761902]
[976,"Beamer Rd @ Kirkshire Dr",5.6666666666666661,1,1.3333333333333333,4.3809523809523805,5.0999999999999996,5,3,4.7857142857142856]
[780,"Beamer Rd @ Kirkvalley Dr",1.1666666666666667,1.3333333333333333,12,2.7380952380952381,6.65,7.666666666666667,16,8.1309523809523814]
[978,"Beamer Rd @ Kirkvalley Dr",2,1.6666666666666667,3,2.0952380952380953,4.6500000000000004,1.3333333333333333,3,3.9404761904761902]
[991,"Beamer Rd @ Olivewood Dr",7,8,3,6.5714285714285712,10.4,8.3333333333333339,5.333333333333333,9.3809523809523814]
[11783,"Beamer Rd @ Resource Pkwy",3,6,1.6666666666666665,3.2380952380952381,4.6500000000000004,4.333333333333333,5.333333333333333,4.7023809523809517]
[983,"Beamer Rd @ Sagedowne Ln",6.333333333333333,6.333333333333333,4,6,8.9499999999999993,3,2.6666666666666665,7.2023809523809517]
[11365,"Beamer Rd @ Sagedowne Ln",1.6666666666666667,0.66666666666666663,0.66666666666666663,1.3809523809523809,1.95,1,0.66666666666666663,1.6309523809523809]
[984,"Beamer Rd @ Sagegreen Dr",0.5,1,0.33333333333333331,0.54761904761904767,0.95,0.66666666666666663,0.33333333333333331,0.8214285714285714]
[777,"Beamer Rd @ Sageorchard Ln",3,1.3333333333333333,0.33333333333333331,2.3809523809523805,2.85,2.3333333333333335,0.66666666666666663,2.4642857142857144]
[981,"Beamer Rd @ Sageorchard Ln",4.833333333333333,2,0.33333333333333331,3.7857142857142851,2.4500000000000002,2.6666666666666665,1.6666666666666667,2.3690476190476191]
[985,"Beamer Rd @ Scarsdale Blvd",12.333333333333334,17.333333333333332,4.666666666666667,11.952380952380953,14.1,14,4.666666666666667,12.738095238095239]
[990,"Beamer Rd @ Scarsdale Blvd",19.5,11.666666666666668,9.6666666666666679,16.976190476190478,22,17.666666666666668,10.333333333333334,19.714285714285715]
[11696,"Beamer Rd @ Scarsdale Blvd",9.3333333333333321,5.6666666666666661,7,8.4761904761904745,12.1,13.333333333333334,13.333333333333334,12.452380952380951]
[987,"Beamer Rd @ South Fork Blvd",0.66666666666666663,0,0,0.47619047619047616,0.7,2.3333333333333335,1,0.97619047619047628]
[1370,"Beaumont Hwy @ Bluebonnet Landfill",0,0,0,0,0,0,0,0]
[10235,"Beaumont Hwy @ Bluebonnet Landfill",0,0,0,0,0.05,0,0,3.5714285714285712E-2]
[10236,"Beaumont Hwy @ Oates Rd",24.166666666666668,12.333333333333332,6.3333333333333339,19.928571428571434,2.4500000000000002,2.3333333333333335,1.6666666666666667,2.3214285714285716]
[13101,"BECKFORD @ NEWBROOK LAYOVER",86,77,77,83.428571428571431,69.900000000000006,11.333333333333334,20.666666666666668,54.5]
[12316,"BECKFORD DR @ BISSONNET ST",203.33333333333334,87.333333333333329,111.33333333333333,173.61904761904762,130.69999999999999,58.333333333333336,96.666666666666671,115.5]
[12315,"BECKFORD DR @ NEWBROOK DR",9.5,8.3333333333333321,3,8.4047619047619033,10.75,5.333333333333333,2.6666666666666665,8.8214285714285712]
[4101,"Beechnut St @ Academy St",3.1666666666666665,1,0.66666666666666663,2.5,3.45,0.33333333333333331,1,2.6547619047619047]
[6757,"Beechnut St @ Albacore Dr",7.5,2.3333333333333335,3.6666666666666665,6.2142857142857144,6.95,4.666666666666667,0.66666666666666663,5.7261904761904754]
[7808,"Beechnut St @ Baneway Dr",16,18,7.333333333333333,15.047619047619047,14.65,11.666666666666666,9,13.416666666666668]
[8226,"Beechnut St @ Baneway Dr",14.666666666666666,7.666666666666667,5.333333333333333,12.333333333333332,15.2,10.333333333333334,7.333333333333333,13.38095238095238]
[6725,"Beechnut St @ Bintliff Dr",14.833333333333332,15,7.6666666666666661,13.833333333333332,12.15,12.666666666666666,7.333333333333333,11.535714285714286]
[6759,"Beechnut St @ Bintliff Dr",21.333333333333336,16,12.333333333333334,19.285714285714288,17.8,12.666666666666666,7.666666666666667,15.61904761904762]
[6726,"Beechnut St @ Bissonnet St",169.5,140.33333333333331,105.33333333333333,156.16666666666666,107.8,74,63.666666666666664,96.666666666666657]
[6758,"Beechnut St @ Bissonnet St",171.5,148.66666666666669,106.66666666666667,158.97619047619051,114.75,77.333333333333329,56,101.01190476190477]
[6723,"Beechnut St @ Bonhomme Rd",39.666666666666664,13,6,31.047619047619044,28.85,9.3333333333333339,9.3333333333333339,23.273809523809526]
[6761,"Beechnut St @ Bonhomme Rd",39.666666666666671,11.333333333333332,9.6666666666666679,31.333333333333339,33.65,7.333333333333333,9.3333333333333339,26.416666666666668]
[7806,"Beechnut St @ Boone Rd",66.5,64.666666666666657,47.333333333333336,63.499999999999993,53.8,35.333333333333336,34.666666666666664,48.428571428571431]
[8228,"Beechnut St @ Boone Rd",88,72.666666666666671,66.333333333333329,82.714285714285708,73.900000000000006,51.333333333333336,45.333333333333336,66.595238095238088]
[6721,"Beechnut St @ Brae Acres Rd",129.5,65.333333333333329,59,110.26190476190477,84.7,49.666666666666664,41,73.452380952380963]
[6763,"Beechnut St @ Brae Acres Rd",140.66666666666666,69.666666666666657,55.666666666666664,118.38095238095237,94.25,51,38.333333333333336,80.083333333333343]
[6722,"Beechnut St @ Braeburn Valley Dr",49.666666666666671,21.666666666666668,15.333333333333332,40.761904761904766,36.4,29.333333333333332,14.666666666666666,32.285714285714285]
[6762,"Beechnut St @ Braeburn Valley Dr",48.5,20,9.6666666666666679,38.880952380952387,31.5,16.333333333333332,12,26.547619047619047]
[6736,"Beechnut St @ Braesmont Dr",13.833333333333332,8,5.6666666666666661,11.833333333333332,8.25,5,1.6666666666666667,6.8452380952380949]
[6748,"Beechnut St @ Braesmont Dr",18,10,5,15,11.6,6,4,9.7142857142857135]
[6749,"Beechnut St @ Braesmont Dr",0.33333333333333331,1,0.33333333333333331,0.42857142857142855,0.6,0.33333333333333331,0.33333333333333331,0.52380952380952384]
[6729,"Beechnut St @ Braewick Dr",7.5,2.6666666666666665,2.6666666666666665,6.1190476190476186,6.2,6.333333333333333,4,5.9047619047619051]
[6755,"Beechnut St @ Braewick Dr",7.5,3,4,6.3571428571428568,6.75,4,3.3333333333333335,5.8690476190476195]
[11981,"BEECHNUT ST @ BROOKWULF DR",19,19,16.666666666666668,18.666666666666664,13.3,9.6666666666666661,12.666666666666666,12.690476190476192]
[11982,"BEECHNUT ST @ BROOKWULF DR",13.166666666666668,11.333333333333334,12,12.738095238095239,8.85,6,8.3333333333333339,8.3690476190476186]
[6754,"Beechnut St @ Carlota Ct",4.166666666666667,2,2,3.5476190476190479,2.65,2.6666666666666665,3.3333333333333335,2.75]
[6737,"Beechnut St @ Chimney Rock Rd",21.333333333333336,11.333333333333334,5.666666666666667,17.666666666666668,11.25,5.333333333333333,3.6666666666666665,9.3214285714285712]
[6747,"Beechnut St @ Chimney Rock Rd",25.333333333333336,9.6666666666666679,6.6666666666666661,20.428571428571427,14.1,6,4.333333333333333,11.547619047619047]
[2675,"Beechnut St @ Cinnamon Ln",64.5,50,38,58.642857142857146,56.55,38.666666666666664,40,51.630952380952387]
[8231,"Beechnut St @ Cinnamon Ln",84.333333333333329,66.333333333333329,82.666666666666671,81.523809523809518,55.75,49,38,52.25]
[8651,"Beechnut St @ Club Creek Dr",141.5,154.33333333333334,99,137.26190476190476,121.15,98,74.666666666666671,111.20238095238095]
[8653,"Beechnut St @ Club Creek Dr",202.83333333333334,181.33333333333331,152.33333333333334,192.54761904761904,159.80000000000001,131,116.66666666666667,149.52380952380955]
[8475,"Beechnut St @ Colony Dr",67.5,51.333333333333336,48.333333333333329,62.452380952380949,63.5,58.333333333333336,44.333333333333336,60.023809523809518]
[8649,"Beechnut St @ Colony Dr",64.333333333333329,40.666666666666671,30,56.047619047619044,46.45,42.333333333333336,30.333333333333332,43.559523809523803]
[11603,"Beechnut St @ Cook Rd",114.5,97.333333333333329,71.333333333333343,105.88095238095239,77.75,71,58.666666666666664,74.05952380952381]
[11604,"Beechnut St @ Cook Rd",126.16666666666667,100.33333333333333,77.333333333333329,115.50000000000001,78.05,68.666666666666671,64,74.702380952380963]
[8474,"Beechnut St @ Corporate Dr",145.5,108.33333333333334,93.666666666666657,132.78571428571428,93.55,82.333333333333329,75.666666666666671,89.392857142857139]
[8650,"Beechnut St @ Corporate Dr",166.83333333333331,157.66666666666669,119.66666666666666,158.78571428571428,123.5,104.33333333333333,117,119.83333333333334]
[11983,"BEECHNUT ST @ CRESCENT PARK VILLAG*",27.166666666666664,11,8.3333333333333339,22.166666666666664,10.95,7.666666666666667,4.333333333333333,9.5357142857142865]
[11984,"BEECHNUT ST @ CRESCENT PARK VILLAG*",28.5,15,11.666666666666668,24.166666666666664,14.5,7,3.6666666666666665,11.880952380952381]
[11979,"BEECHNUT ST @ DAIRY ASHFORD RD",87.666666666666671,47,41.333333333333329,75.238095238095255,52.7,33.666666666666664,25,46.023809523809526]
[11980,"BEECHNUT ST @ DAIRY ASHFORD RD",97.666666666666671,56.333333333333336,40,83.523809523809533,59.8,44.666666666666664,33.666666666666664,53.904761904761912]
[11889,"Beechnut St @ Dairy View Ln",22.333333333333336,20,13.333333333333334,20.714285714285719,20.5,14.666666666666666,11,18.309523809523814]
[11890,"Beechnut St @ Dairy View Ln",20.333333333333332,18.666666666666668,14.333333333333334,19.238095238095237,19,18,13,18]
[6730,"Beechnut St @ Dunlap St",15.5,10,7,13.5,15.45,6.666666666666667,13.333333333333334,13.892857142857142]
[11989,"BEECHNUT ST @ ELDRIDGE PKWY",58.666666666666671,46.666666666666664,29.666666666666668,52.809523809523817,42.4,35.666666666666664,20,38.238095238095234]
[11990,"BEECHNUT ST @ ELDRIDGE PKWY",57.5,34.333333333333329,27,49.833333333333329,33.65,24,16,29.75]
[6740,"Beechnut St @ Endicott Ln",156.5,108.66666666666667,66,136.73809523809524,155.9,105,67.333333333333329,135.97619047619048]
[6741,"Beechnut St @ Endicott Ln",153,173.33333333333331,99,148.19047619047618,96.75,92.333333333333329,89.333333333333329,95.059523809523824]
[6744,"Beechnut St @ Endicott Ln",133,125,67,122.42857142857143,133.9,117,83.666666666666671,124.30952380952381]
[6738,"Beechnut St @ Ferris Dr",10.166666666666668,2.6666666666666665,1.3333333333333333,7.8333333333333348,28.05,2,1.6666666666666667,20.559523809523807]
[6746,"Beechnut St @ Ferris Dr",9.8333333333333339,2.3333333333333335,1.6666666666666665,7.5952380952380958,28.6,2.3333333333333335,1.3333333333333333,20.952380952380956]
[6724,"Beechnut St @ Fondren Rd",280.66666666666663,228.66666666666669,167.66666666666666,257.09523809523807,178.05,152.66666666666666,116.66666666666667,165.65476190476193]
[6760,"Beechnut St @ Fondren Rd",262.16666666666669,194,148,236.11904761904765,174.75,127.66666666666667,99.666666666666671,157.29761904761904]
[4103,"Beechnut St @ Frankway Dr",13,8.3333333333333321,4,11.047619047619047,10.5,8,6.333333333333333,9.5476190476190474]
[4106,"Beechnut St @ Frankway Dr",13.666666666666666,7.3333333333333339,5.666666666666667,11.619047619047619,14.8,8.6666666666666661,10,13.238095238095239]
[11991,"BEECHNUT ST @ HEMLOCK HILL DR",15.833333333333334,17.666666666666668,10,15.261904761904763,12.75,10.666666666666666,10.333333333333334,12.107142857142858]
[11992,"BEECHNUT ST @ HEMLOCK HILL DR",16.333333333333332,14.333333333333334,8.3333333333333339,14.904761904761902,11.35,9.6666666666666661,13.333333333333334,11.392857142857142]
[6731,"Beechnut St @ Hillcroft Ave",131.5,109,103,124.21428571428571,115.7,68.333333333333329,52.333333333333336,99.880952380952394]
[10136,"Beechnut St @ Hillcroft Ave",100.83333333333334,77.333333333333329,65.333333333333329,92.404761904761926,69.75,46.666666666666664,43.666666666666664,62.726190476190482]
[11995,"BEECHNUT ST @ HOWELL SUGAR LAND RD",56.666666666666671,39.666666666666671,22.666666666666668,49.380952380952394,71.650000000000006,32.666666666666664,30,60.130952380952387]
[11996,"BEECHNUT ST @ HOWELL SUGAR LAND RD",44.833333333333336,31.333333333333336,31.666666666666668,41.023809523809526,68.7,35,26.666666666666668,57.880952380952387]
[8477,"Beechnut St @ Jorine Dr",59.333333333333336,49,29.666666666666668,53.619047619047628,44.55,28,27,39.678571428571431]
[8478,"Beechnut St @ Jorine Dr",24.833333333333336,24.666666666666668,12.666666666666668,23.071428571428573,16.600000000000001,10.333333333333334,9.6666666666666661,14.714285714285714]
[8647,"Beechnut St @ Jorine Dr",64.833333333333329,36.333333333333329,36.333333333333329,56.690476190476183,41.15,26.333333333333332,24.333333333333332,36.630952380952387]
[8479,"Beechnut St @ La Roche Ln",46.666666666666664,38.666666666666664,26.666666666666664,42.666666666666671,37.1,26.666666666666668,22.666666666666668,33.547619047619044]
[8645,"Beechnut St @ La Roche Ln",39.666666666666671,25,22,35.047619047619051,24.25,16.333333333333332,18.333333333333332,22.273809523809526]
[8646,"Beechnut St @ La Roche Ln Mb",23.666666666666664,19.333333333333336,12.666666666666668,21.476190476190474,18.75,10,17,17.25]
[12059,"BEECHNUT ST @ LEAMONT",27,18,8.3333333333333339,23.047619047619047,21.4,19,16,20.285714285714285]
[7807,"Beechnut St @ Leawood Blvd",31.333333333333332,24.333333333333332,18.666666666666668,28.523809523809522,14.35,11.333333333333334,8.6666666666666661,13.107142857142858]
[8227,"Beechnut St @ Leawood Blvd",26.5,23.666666666666664,16,24.595238095238095,14.6,9.3333333333333339,6.666666666666667,12.714285714285714]
[7804,"Beechnut St @ Maplecrest Dr",108.33333333333334,86.333333333333329,79,101.00000000000001,81.5,69.666666666666671,49.666666666666664,75.261904761904773]
[8230,"Beechnut St @ Maplecrest Dr",125.5,123,93.333333333333329,120.54761904761905,122.4,108.33333333333333,99.333333333333329,117.0952380952381]
[8482,"Beechnut St @ Mary Bates Blvd",58.333333333333329,26.666666666666668,35,50.476190476190474,36.6,17,16.666666666666668,30.952380952380953]
[8642,"Beechnut St @ Mary Bates Blvd",74.333333333333329,29.333333333333336,30.666666666666664,61.666666666666664,49.4,27,22.333333333333332,42.333333333333329]
[4104,"Beechnut St @ Meyer Park Dr",63.166666666666671,46.666666666666664,34,56.642857142857153,40.15,35,29,37.821428571428569]
[6733,"Beechnut St @ Mullins Dr",11,3,7.6666666666666661,9.3809523809523814,7.95,2.3333333333333335,3,6.4404761904761907]
[6751,"Beechnut St @ Mullins Dr",14,3.3333333333333335,7.6666666666666661,11.571428571428571,9.6,6,3.3333333333333335,8.1904761904761916]
[11987,"BEECHNUT ST @ MYSTIC GROVE LN",7.833333333333333,9.6666666666666679,8.3333333333333321,8.1666666666666661,6.85,4,2,5.75]
[11988,"BEECHNUT ST @ MYSTIC GROVE LN",7.5,6.6666666666666661,13.333333333333334,8.2142857142857135,3.3,1.3333333333333333,5.666666666666667,3.3571428571428572]
[4102,"Beechnut St @ Newcastle Dr",10.833333333333334,2.666666666666667,0.66666666666666663,8.2142857142857135,7.95,3.6666666666666665,2,6.4880952380952381]
[4107,"Beechnut St @ Newcastle Dr",7.6666666666666661,1.3333333333333333,0.66666666666666663,5.761904761904761,7.3,2.6666666666666665,2.3333333333333335,5.9285714285714288]
[4108,"Beechnut St @ Newcastle Dr",4.8333333333333339,0.33333333333333331,10,4.9285714285714288,2.8,1,0.33333333333333331,2.1904761904761907]
[8476,"Beechnut St @ Pella Dr",27.666666666666668,14.333333333333334,11.666666666666668,23.476190476190478,20.350000000000001,14.333333333333334,13,18.440476190476186]
[8648,"Beechnut St @ Pella Dr",27.5,19,13.666666666666668,24.309523809523807,24.25,16.333333333333332,18.333333333333332,22.273809523809526]
[6732,"Beechnut St @ Pontiac Dr",10.666666666666666,13.666666666666666,5.333333333333333,10.333333333333332,7.7,5.666666666666667,5.666666666666667,7.1190476190476186]
[6752,"Beechnut St @ Pontiac Dr",16.333333333333332,12.666666666666666,7.6666666666666661,14.571428571428571,10.7,5.666666666666667,5.333333333333333,9.2142857142857135]
[6753,"Beechnut St @ Quebec Dr",44.333333333333329,33,23.333333333333332,39.714285714285708,40.700000000000003,36,18,36.785714285714285]
[7809,"Beechnut St @ Regentview Dr",37.166666666666671,22,27.333333333333336,33.595238095238102,22.95,25.333333333333332,10.666666666666666,21.535714285714285]
[8225,"Beechnut St @ Regentview Dr",51.666666666666671,46.666666666666671,36.333333333333336,48.761904761904766,31.65,31,19.666666666666668,29.845238095238095]
[6734,"Beechnut St @ Renwick Dr",64.833333333333329,48.333333333333329,27.333333333333336,57.119047619047606,46.9,28.333333333333332,17.333333333333332,40.023809523809518]
[6735,"Beechnut St @ Renwick Dr",2.8333333333333335,0.66666666666666663,0,2.1190476190476191,0.8,1,0.66666666666666663,0.80952380952380953]
[6750,"Beechnut St @ Renwick Dr",58.666666666666664,34.666666666666671,23.666666666666668,50.238095238095241,44.75,24,17.333333333333332,37.869047619047613]
[7812,"Beechnut St @ Riptide Dr",16.333333333333336,11.333333333333334,15,15.428571428571431,9.1,11,13.666666666666666,10.023809523809524]
[6728,"Beechnut St @ Robindell Dr",2.6666666666666665,2.666666666666667,3,2.7142857142857144,2.8,1.3333333333333333,0.66666666666666663,2.2857142857142856]
[6756,"Beechnut St @ Robindell Dr",2,3,3.3333333333333335,2.333333333333333,2.35,0.66666666666666663,1,1.9166666666666665]
[11993,"BEECHNUT ST @ RUSTLING LEAVES DR",16.333333333333332,18.333333333333336,12.333333333333334,16.047619047619047,15.5,10,6.666666666666667,13.452380952380953]
[11994,"BEECHNUT ST @ RUSTLING LEAVES DR",25.333333333333332,17.666666666666668,13.333333333333332,22.523809523809522,16.95,10,8,14.678571428571429]
[8480,"Beechnut St @ S Gessner Rd",346.83333333333331,298,227.66666666666669,322.83333333333331,305.05,242,248,287.89285714285717]
[8644,"Beechnut St @ S Gessner Rd",354.16666666666663,324,249.66666666666669,334.92857142857139,312.60000000000002,231.66666666666666,207.33333333333334,286]
[7810,"Beechnut St @ S Kirkwood Rd",49.5,41.666666666666671,29.333333333333336,45.5,33.6,29.666666666666668,23.666666666666668,31.619047619047617]
[8224,"Beechnut St @ S Kirkwood Rd",55.666666666666671,42.666666666666671,29.666666666666664,50.095238095238109,30.15,26.333333333333332,30.666666666666668,29.678571428571427]
[6739,"Beechnut St @ S Rice Ave",66,6.6666666666666661,2.6666666666666665,48.476190476190482,20.6,3.6666666666666665,2,15.523809523809524]
[6745,"Beechnut St @ S Rice Ave",114.16666666666666,11,8.6666666666666661,84.357142857142847,47.15,9,10.666666666666666,36.488095238095234]
[7802,"Beechnut St @ Sam Houston Pkwy",178.5,180.33333333333334,126.66666666666667,171.35714285714286,130.1,111,109.66666666666667,124.45238095238095]
[8233,"Beechnut St @ Sam Houston Pkwy",28.333333333333336,29.333333333333336,27.666666666666664,28.380952380952383,12.95,13.333333333333334,10,12.583333333333332]
[8652,"Beechnut St @ Sam Houston Pkwy",44.333333333333329,39,35.666666666666671,42.333333333333329,37.5,29,29.333333333333332,35.11904761904762]
[7803,"Beechnut St @ South Course Dr",85.5,60.333333333333329,45,76.119047619047606,58.15,45,35,52.964285714285715]
[8980,"Beechnut St @ South Course Dr",145.33333333333331,98.333333333333343,88,130.42857142857142,104.4,81,83.666666666666671,98.095238095238088]
[8232,"Beechnut St @ South Course Mb",124.16666666666666,126.33333333333333,107.33333333333334,122.07142857142857,95.2,104,76,93.714285714285708]
[8483,"Beechnut St @ Southwest Freeway",17.833333333333332,11.666666666666668,6.3333333333333339,15.309523809523808,8.8000000000000007,5,3.6666666666666665,7.5238095238095237]
[11985,"BEECHNUT ST @ SYNOTT RD",55.666666666666664,34,36.666666666666671,49.857142857142854,42.2,26.666666666666668,25.333333333333332,37.571428571428569]
[11986,"BEECHNUT ST @ SYNOTT RD",47,29,28.666666666666664,41.80952380952381,36.15,24.666666666666668,21,32.345238095238095]
[6727,"Beechnut St @ Tanager St",18.166666666666668,16.333333333333332,6.6666666666666661,16.261904761904763,17.5,10,15,16.071428571428573]
[8481,"Beechnut St @ Tanglewilde Ave",23.166666666666668,20.333333333333332,15,21.595238095238098,20.95,14,16.333333333333332,19.297619047619047]
[8643,"Beechnut St @ Tanglewilde Ave",20.833333333333336,17.333333333333336,13.666666666666666,19.309523809523814,15.6,15,11.666666666666666,14.952380952380953]
[8223,"Beechnut St @ Toulon Dr",22,12,11.666666666666666,19.095238095238095,9.5500000000000007,9.3333333333333339,9,9.4404761904761916]
[6742,"Beechnut St @ W Loop S",81.166666666666671,75,66.666666666666671,78.214285714285708,73.349999999999994,47.333333333333336,43.666666666666664,65.392857142857139]
[6743,"Beechnut St @ W Loop S",228.5,218,177,219.64285714285714,158.75,133.66666666666666,98.333333333333329,146.53571428571428]
[4105,"Beechnut St @ W Loop S Mb",65.833333333333329,50.666666666666664,39.333333333333329,59.880952380952372,42.05,39,29,39.75]
[6764,"BEECHNUT ST @ WEDNESBURY LN",47,23,19.666666666666668,39.666666666666671,23.85,17.666666666666668,12,21.273809523809522]
[9971,"BEECHNUT ST @ WEDNESBURY LN",39.666666666666664,21.333333333333332,24.333333333333332,34.857142857142854,31,14,23.666666666666668,27.523809523809522]
[7811,"Beechnut St @ White Cap Ln",17.833333333333336,18.333333333333336,8.3333333333333339,16.547619047619051,10.6,8.3333333333333339,4.333333333333333,9.3809523809523814]
[7805,"Beechnut St @ Wilcrest Dr",265.5,168.66666666666666,133,232.73809523809524,187.85,137.66666666666666,130.33333333333334,172.46428571428572]
[8229,"Beechnut St @ Wilcrest Dr",264.66666666666669,175.33333333333334,130.66666666666666,232.76190476190479,168.3,131.33333333333334,112.66666666666667,155.07142857142858]
[5988,"Bellaire Blvd @ 1St St",48.833333333333329,10.666666666666668,2.666666666666667,36.785714285714278,32.049999999999997,3.3333333333333335,1,23.511904761904763]
[5987,"Bellaire Blvd @ 2Nd St",4.166666666666667,1.6666666666666665,2,3.5000000000000004,2.0499999999999998,0.66666666666666663,0.66666666666666663,1.6547619047619047]
[9833,"Bellaire Blvd @ Academy St",59.166666666666671,54,53.666666666666664,57.642857142857153,40.700000000000003,29.666666666666668,20,36.166666666666664]
[9855,"Bellaire Blvd @ Academy St",61.166666666666664,44.666666666666671,34,54.928571428571431,43.6,28.666666666666668,16.666666666666668,37.619047619047613]
[8037,"Bellaire Blvd @ Addicks Clodine Rd",33,23.333333333333332,14.666666666666666,29,15.45,14,8.3333333333333339,14.226190476190476]
[5982,"Bellaire Blvd @ Alder Dr",73.5,42.666666666666664,35.666666666666664,63.690476190476197,58.25,35,29,50.75]
[5996,"Bellaire Blvd @ Alder Dr",47.333333333333336,23.333333333333336,20,40,38.200000000000003,28.333333333333332,21.666666666666668,34.428571428571431]
[9830,"Bellaire Blvd @ Alpine",9.3333333333333339,2.3333333333333335,3,7.4285714285714297,3.55,1,1,2.8214285714285716]
[12122,"BELLAIRE BLVD @ ALPINE ST",5.5,0.66666666666666663,1.3333333333333333,4.2142857142857144,3.55,2.6666666666666665,1.6666666666666667,3.1547619047619051]
[5981,"Bellaire Blvd @ Atwell Dr",126.66666666666666,98.333333333333343,74,115.09523809523809,72.599999999999994,46.666666666666664,32.333333333333336,63.142857142857146]
[5997,"Bellaire Blvd @ Atwell Dr",157.83333333333331,94.333333333333343,81.666666666666657,137.88095238095235,85.85,61.333333333333336,44.666666666666664,76.464285714285708]
[9853,"Bellaire Blvd @ Auden St",22.833333333333336,7.6666666666666661,12.333333333333332,19.166666666666668,12.8,6.666666666666667,3,10.523809523809524]
[9829,"Bellaire Blvd @ Avenue B",21.5,12,14.333333333333332,19.11904761904762,16.399999999999999,7,7.333333333333333,13.761904761904761]
[9859,"Bellaire Blvd @ Avenue B",9.6666666666666679,4.333333333333333,15.666666666666668,9.7619047619047628,6,4.666666666666667,17,7.3809523809523805]
[8032,"Bellaire Blvd @ Baneway Dr",33.5,32.666666666666664,32,33.166666666666664,34.450000000000003,29.333333333333332,27,32.654761904761905]
[8031,"Bellaire Blvd @ Belle Park Dr",34.5,19.333333333333332,16,29.690476190476193,33.950000000000003,23.666666666666668,17.666666666666668,30.154761904761902]
[8189,"Bellaire Blvd @ Belle Park Dr",44.666666666666671,24.666666666666668,17.666666666666668,37.952380952380956,32.9,29,31.333333333333332,32.11904761904762]
[5973,"Bellaire Blvd @ Bintliff Dr",51.833333333333336,32.666666666666664,31.666666666666664,46.214285714285722,50.4,26,25.333333333333332,43.333333333333329]
[6007,"Bellaire Blvd @ Bintliff Dr",73.5,43.333333333333336,28.666666666666664,62.785714285714285,41.7,20.666666666666668,20.666666666666668,35.69047619047619]
[6008,"Bellaire Blvd @ Bintliff Dr Mb",27.5,26.333333333333332,28.666666666666664,27.5,17.7,16.666666666666668,17.666666666666668,17.547619047619047]
[5986,"Bellaire Blvd @ Bissonnet St",59.166666666666671,62,29.333333333333332,55.30952380952381,45.4,36.333333333333336,29,41.761904761904759]
[8187,"Bellaire Blvd @ Boone Rd",113,102,98,109.28571428571429,92.25,89.666666666666671,77.333333333333329,89.75]
[8984,"Bellaire Blvd @ Boone Rd",110.33333333333333,86.666666666666671,88,103.76190476190474,90.25,82.333333333333329,77,87.226190476190482]
[8188,"Bellaire Blvd @ Boone Rd Mb",30.666666666666664,32.333333333333329,31.666666666666664,31.04761904761904,37.049999999999997,29,29.666666666666668,34.845238095238095]
[9832,"Bellaire Blvd @ Boulevard Green Ln",15.166666666666668,6.666666666666667,4.3333333333333339,12.404761904761907,12.45,7.333333333333333,6.333333333333333,10.845238095238093]
[9835,"Bellaire Blvd @ Braes Blvd",30.5,13,10,25.071428571428573,26.2,8.6666666666666661,6.666666666666667,20.904761904761902]
[7445,"Bellaire Blvd @ Burning Tree Dr",22.333333333333332,12.666666666666668,14,19.761904761904759,14.6,11.666666666666666,10.666666666666666,13.61904761904762]
[7460,"Bellaire Blvd @ Burning Tree Dr",12.5,7,5.6666666666666661,10.738095238095239,7.6,12.666666666666666,9,8.5238095238095237]
[5970,"Bellaire Blvd @ Cannock Rd",18.666666666666664,16.666666666666664,16.333333333333336,18.047619047619044,27.95,30,23,27.535714285714285]
[6010,"Bellaire Blvd @ Cannock Rd",20.833333333333332,20.333333333333336,15,19.928571428571427,25.1,23.333333333333332,15.333333333333334,23.452380952380956]
[5983,"Bellaire Blvd @ Chetwood Dr",81.5,84.666666666666671,97.333333333333343,84.214285714285708,58.45,52.333333333333336,62.333333333333336,58.130952380952372]
[5995,"Bellaire Blvd @ Chetwood Dr",109.5,85.666666666666671,107.33333333333333,105.78571428571429,64.45,72,73.333333333333329,66.797619047619051]
[5984,"Bellaire Blvd @ Chimney Rock Rd",114.33333333333334,63.333333333333336,51.333333333333329,98.047619047619065,76.7,46.333333333333336,45.666666666666664,67.928571428571431]
[5985,"Bellaire Blvd @ Chimney Rock Rd",41.5,40.333333333333336,36.333333333333336,40.595238095238095,40.15,29,33.666666666666664,37.630952380952387]
[5993,"Bellaire Blvd @ Chimney Rock Rd",22.333333333333332,25.333333333333332,18,22.142857142857142,17,10.333333333333334,15.333333333333334,15.809523809523808]
[5994,"Bellaire Blvd @ Chimney Rock Rd",106,56,31,88.142857142857139,67.400000000000006,43.333333333333336,25.333333333333332,57.952380952380949]
[8028,"Bellaire Blvd @ Cook Rd",164.16666666666666,88,72,140.11904761904762,114.45,83.333333333333329,79.333333333333329,104.98809523809526]
[8192,"Bellaire Blvd @ Cook Rd",163.33333333333334,83.666666666666671,74.666666666666671,139.28571428571428,100,61,61,88.857142857142861]
[8193,"Bellaire Blvd @ Cook Rd",5,4.3333333333333339,2.666666666666667,4.5714285714285712,7,7.333333333333333,6.333333333333333,6.9523809523809534]
[7451,"Bellaire Blvd @ Corporate Dr",170.66666666666669,111.33333333333333,73,148.23809523809527,98.35,77.666666666666671,56.333333333333336,89.392857142857139]
[7454,"Bellaire Blvd @ Corporate Dr",223.5,142.66666666666669,96.333333333333329,193.78571428571428,120.3,88.333333333333329,63,107.54761904761905]
[7455,"Bellaire Blvd @ Corporate Dr",64.5,38.333333333333329,27.333333333333336,55.452380952380949,57.95,47,37.666666666666664,53.488095238095241]
[8036,"BELLAIRE BLVD @ CORTA CALLE DR",12.333333333333332,5.666666666666667,2.6666666666666665,10,12.35,11.333333333333334,4.333333333333333,11.059523809523808]
[12498,"BELLAIRE BLVD @ CORTA CALLE DR",46.5,29.666666666666668,23.333333333333332,40.785714285714285,31.6,17.333333333333332,10,26.476190476190478]
[8009,"Bellaire Blvd @ Dairy Ashford Rd",149.66666666666666,71.666666666666671,57,125.28571428571426,111.45,63.666666666666664,41.666666666666664,94.654761904761898]
[8027,"Bellaire Blvd @ Dairy Ashford Rd",3.666666666666667,3.6666666666666665,1.6666666666666665,3.3809523809523818,4.0999999999999996,3.6666666666666665,3.6666666666666665,3.9761904761904767]
[8194,"Bellaire Blvd @ Dairy Ashford Rd",153,75.666666666666671,64.333333333333329,129.28571428571428,105.85,74.333333333333329,65,95.511904761904773]
[9836,"Bellaire Blvd @ Edloe St",8.3333333333333321,2,2,6.5238095238095228,4.3,2,2,3.6428571428571428]
[9852,"Bellaire Blvd @ Edloe St",12.333333333333332,4,1,9.5238095238095219,6.35,4.666666666666667,2.6666666666666665,5.583333333333333]
[7997,"Bellaire Blvd @ Eldridge Pkwy",43.166666666666664,30.666666666666668,44.333333333333336,41.547619047619044,29.05,24,17.333333333333332,26.654761904761905]
[8005,"Bellaire Blvd @ Eldridge Pkwy",38.666666666666671,25.666666666666664,17.666666666666664,33.80952380952381,29.1,16.333333333333332,13,24.976190476190478]
[5991,"Bellaire Blvd @ Ferris Dr",30.5,23.666666666666664,11,26.738095238095237,18.95,14,9,16.821428571428573]
[7464,"Bellaire Blvd @ Fondren Rd",194.66666666666666,131.66666666666666,111.33333333333333,173.76190476190476,117.35,87.333333333333329,69,106.15476190476191]
[10477,"Bellaire Blvd @ Fondren Rd",139,107,106.66666666666666,129.8095238095238,85.25,75,53.333333333333336,79.226190476190482]
[11663,"Bellaire Blvd @ Fondren Rd",290,158,117.33333333333334,246.47619047619045,155.35,109,94,139.96428571428572]
[11664,"Bellaire Blvd @ Fondren Rd",330.5,149.66666666666669,106.66666666666667,272.6904761904762,139,116.66666666666667,81,127.52380952380952]
[5976,"Bellaire Blvd @ Hillcroft Ave",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},27.6,15.666666666666666,26,25.666666666666664]
[11660,"Bellaire Blvd @ Hillcroft Ave",663.33333333333326,443.66666666666663,387.33333333333337,592.5238095238094,445.6,395.33333333333331,319,420.33333333333337]
[11661,"Bellaire Blvd @ Hillcroft Ave",621.33333333333337,397.66666666666669,339.66666666666663,549.14285714285711,288.8,246.66666666666666,215.66666666666666,272.33333333333337]
[8029,"Bellaire Blvd @ Jetty Ln",33.833333333333329,21.666666666666664,22,30.404761904761898,16.2,15.333333333333334,10.333333333333334,15.238095238095237]
[8191,"Bellaire Blvd @ Jetty Ln",27.666666666666668,23,30.666666666666668,27.428571428571427,18.95,21.333333333333332,12.333333333333334,18.345238095238095]
[7450,"Bellaire Blvd @ Kendalia Dr",140.33333333333331,84.666666666666671,80.666666666666671,123.85714285714282,93.85,74,53.333333333333336,85.226190476190482]
[5971,"Bellaire Blvd @ Larkwood Dr",30.666666666666668,14.666666666666668,16.333333333333336,26.333333333333336,16.600000000000001,15,13.333333333333334,15.904761904761903]
[6009,"Bellaire Blvd @ Larkwood Dr",33.5,19.333333333333336,22,29.833333333333336,23.7,23.333333333333332,26,23.976190476190478]
[5972,"Bellaire Blvd @ Larkwood Dr Mb",22.333333333333332,22.333333333333332,23.333333333333336,22.476190476190478,11.1,9.3333333333333339,7.666666666666667,10.357142857142858]
[5992,"Bellaire Blvd @ Mapleridge St",59.833333333333329,39,25.666666666666664,51.976190476190474,41.15,34.666666666666664,19.666666666666668,37.154761904761905]
[7444,"Bellaire Blvd @ Mary Bates Blvd",53.166666666666664,21.666666666666664,23.666666666666668,44.452380952380956,28.3,19.333333333333332,14.666666666666666,25.071428571428573]
[7461,"Bellaire Blvd @ Mary Bates Blvd",49.333333333333329,24,24,42.095238095238088,23.3,10,12.666666666666666,19.88095238095238]
[8035,"BELLAIRE BLVD @ MISSION BAY DR",21.166666666666668,5.6666666666666661,1.6666666666666667,16.166666666666668,5.2,0,2,4]
[12497,"BELLAIRE BLVD @ MISSION BAY DR",17,4.6666666666666661,3.666666666666667,13.333333333333334,4.25,1.3333333333333333,0.33333333333333331,3.2738095238095233]
[8033,"BELLAIRE BLVD @ MISSION BELL DR",7.166666666666667,6.3333333333333339,3.333333333333333,6.5000000000000009,5.7,1.6666666666666667,1,4.4523809523809526]
[12495,"BELLAIRE BLVD @ MISSION BELL DR",9,7,4.666666666666667,8.0952380952380949,5.2,1.6666666666666667,1.6666666666666667,4.1904761904761907]
[9858,"Bellaire Blvd @ Mulberry Ln",24.5,10.333333333333334,7.333333333333333,20.023809523809526,12.4,5,5.666666666666667,10.380952380952381]
[5979,"Bellaire Blvd @ Mullins Dr",59.166666666666664,35.333333333333336,26.666666666666664,51.119047619047613,39.85,16,12,32.464285714285715]
[5999,"Bellaire Blvd @ Mullins Dr",60.833333333333329,39.333333333333336,36,54.214285714285708,41.35,25.666666666666668,27.333333333333332,37.107142857142854]
[9831,"Bellaire Blvd @ Newcastle Dr",24,12.666666666666666,8.6666666666666661,20.190476190476186,12.85,6.666666666666667,8.3333333333333339,11.321428571428571]
[7442,"Bellaire Blvd @ Osage St",45,25.666666666666668,22.333333333333336,39,37.1,31.333333333333332,22.666666666666668,34.214285714285715]
[7463,"Bellaire Blvd @ Osage St",41.666666666666664,19.666666666666668,22.666666666666668,35.809523809523803,34.950000000000003,21,14.333333333333334,30.011904761904763]
[7448,"Bellaire Blvd @ Pella Dr",9.8333333333333339,8.6666666666666661,8.6666666666666661,9.5,16.649999999999999,10,7.666666666666667,14.416666666666668]
[7457,"Bellaire Blvd @ Pella Dr",12.166666666666668,8,8.3333333333333321,11.023809523809524,12.75,4.666666666666667,12.333333333333334,11.535714285714286]
[7458,"Bellaire Blvd @ Pella Dr",48.5,51.333333333333329,30.666666666666664,46.357142857142854,34.200000000000003,31.333333333333332,22.333333333333332,32.095238095238095]
[7996,"Bellaire Blvd @ Puerta Vista Ln",17.666666666666664,12.666666666666666,14.333333333333334,16.476190476190474,12.45,14.333333333333334,11,12.511904761904761]
[8006,"Bellaire Blvd @ Puerta Vista Ln",17.166666666666668,13.333333333333334,9.6666666666666661,15.547619047619049,17.399999999999999,15.333333333333334,12.666666666666666,16.428571428571427]
[8007,"Bellaire Blvd @ Puerta Vista Ln",1,0.33333333333333331,1,0.90476190476190477,1.35,0.66666666666666663,1.3333333333333333,1.25]
[5978,"Bellaire Blvd @ Rampart St",130.66666666666666,104.33333333333334,90.666666666666657,121.19047619047618,74,60.666666666666664,53.666666666666664,69.19047619047619]
[6000,"Bellaire Blvd @ Rampart St",90.333333333333329,74,56,83.095238095238088,62.05,52,45.333333333333336,58.226190476190474]
[11667,"Bellaire Blvd @ Ranchester Dr",233.66666666666669,176,174,216.90476190476193,211,192.33333333333334,160.66666666666666,201.14285714285714]
[11668,"Bellaire Blvd @ Ranchester Dr",196.33333333333331,156.33333333333334,164.66666666666666,186.09523809523807,179.15,153,160.66666666666666,172.77380952380955]
[7446,"Bellaire Blvd @ Redding Rd",54.833333333333336,41,40.333333333333336,50.785714285714285,47.45,42.666666666666664,24,43.416666666666671]
[5980,"Bellaire Blvd @ Renwick Dr",202.33333333333334,152.66666666666669,115,182.76190476190479,151.4,124.66666666666667,81,137.52380952380952]
[5998,"Bellaire Blvd @ Renwick Dr",210,167.33333333333331,143.66666666666669,194.42857142857142,152.69999999999999,125.66666666666667,102,141.5952380952381]
[8182,"Bellaire Blvd @ Rodgerdale Rd",50,41,35,46.571428571428569,55.55,58.666666666666664,34.666666666666664,53.011904761904766]
[8183,"Bellaire Blvd @ Rogerdale Rd",63.166666666666671,53.333333333333336,32,57.30952380952381,93.9,83,45,85.357142857142861]
[8184,"Bellaire Blvd @ Rogerdale Rd",2.8333333333333335,3.666666666666667,2,2.8333333333333335,1.6,2.6666666666666665,1.6666666666666667,1.7619047619047616]
[5975,"Bellaire Blvd @ Rookin St",143.83333333333334,56.666666666666671,39.666666666666664,116.5,232.55,97,82.666666666666671,191.77380952380955]
[6002,"Bellaire Blvd @ Rookin St",218,100,85.333333333333343,182.19047619047618,219.75,104,81.333333333333329,183.44047619047618]
[11665,"Bellaire Blvd @ S Gessner Rd",595.16666666666663,369.66666666666669,318,523.35714285714278,353.9,305.33333333333331,244.66666666666666,331.35714285714283]
[11666,"Bellaire Blvd @ S Gessner Rd",622,403,347,551.42857142857144,369.55,328,260.33333333333331,348.01190476190476]
[8030,"Bellaire Blvd @ S Kirkwood Rd",128.83333333333331,109.66666666666667,70.333333333333329,117.73809523809521,91.75,66,42,80.964285714285708]
[8190,"Bellaire Blvd @ S Kirkwood Rd",124.83333333333333,100.66666666666667,86.666666666666671,115.92857142857142,99.35,79.333333333333329,65,91.583333333333343]
[7452,"Bellaire Blvd @ Sam Houston Pkwy",93,86,82,90.428571428571431,78.349999999999994,66.333333333333329,54.666666666666664,73.25]
[7453,"Bellaire Blvd @ Sam Houston Pkwy",92.166666666666671,73.333333333333343,54.333333333333329,84.071428571428584,91.65,81,53.333333333333336,84.654761904761912]
[8002,"Bellaire Blvd @ SH 6",15.5,15.666666666666668,7.333333333333333,14.357142857142858,10.6,12,5.333333333333333,10.047619047619047]
[12494,"BELLAIRE BLVD @ SH 6 MB",20.333333333333336,14.666666666666666,12.666666666666668,18.428571428571434,15.8,11.333333333333334,5.666666666666667,13.714285714285714]
[11673,"Bellaire Blvd @ Southwest Freeway",271.16666666666669,232,257.66666666666669,263.64285714285717,182.25,195.66666666666666,166,181.8452380952381]
[11850,"Bellaire Blvd @ Stella Link Rd",187.5,63,50.333333333333336,150.11904761904762,96.65,53.666666666666664,33.666666666666664,81.511904761904745]
[11851,"Bellaire Blvd @ Stella Link Rd",214.33333333333334,66.666666666666671,41.333333333333336,168.52380952380955,109.1,49.333333333333336,39.333333333333336,90.595238095238102]
[8983,"BELLAIRE BLVD @ SYNOTT RD",80.5,67.666666666666671,59,75.595238095238102,62.3,50.666666666666664,48.666666666666664,58.690476190476197]
[9968,"BELLAIRE BLVD @ SYNOTT RD",74.833333333333329,60,47,68.738095238095227,60.35,45.666666666666664,40.666666666666664,55.440476190476197]
[9969,"BELLAIRE BLVD @ SYNOTT RD",5.5,1.3333333333333333,3,4.5476190476190474,3.8,3,4.333333333333333,3.7619047619047619]
[12031,"BELLAIRE BLVD @ SYNOTT RD",10.833333333333332,8.3333333333333339,8,10.071428571428571,8.9,9.3333333333333339,5.333333333333333,8.4523809523809526]
[5974,"Bellaire Blvd @ Tarnef Dr",222.5,92,65,181.35714285714286,154.19999999999999,74.333333333333329,48.666666666666664,127.71428571428571]
[6006,"Bellaire Blvd @ Tarnef Dr",216.66666666666666,94.666666666666671,72,178.57142857142858,159.69999999999999,86.666666666666671,52,133.88095238095238]
[8180,"Bellaire Blvd @ Turtlewood Dr",55.333333333333336,51.333333333333336,39.666666666666671,52.523809523809526,39.25,30,29,36.464285714285715]
[8181,"Bellaire Blvd @ Turtlewood Dr",3.833333333333333,3,4,3.7380952380952377,2.4500000000000002,2.3333333333333335,5,2.7976190476190479]
[8185,"Bellaire Blvd @ Turtlewood Dr",48.666666666666664,44.333333333333336,37.666666666666664,46.476190476190474,38.15,29.333333333333332,28,35.44047619047619]
[5989,"Bellaire Blvd @ W Loop S",48.166666666666671,7,4,35.976190476190482,28.9,3,0.33333333333333331,21.11904761904762]
[9860,"Bellaire Blvd @ W Loop S",17.666666666666668,7.666666666666667,6.333333333333333,14.61904761904762,8.4499999999999993,3,2,6.75]
[7443,"Bellaire Blvd @ Waldo St",82.666666666666671,36,44,70.476190476190482,59.9,51.333333333333336,33.333333333333336,54.880952380952372]
[7462,"Bellaire Blvd @ Waldo St",87.833333333333329,44,46,75.595238095238088,62.35,39,34.333333333333336,55.011904761904759]
[9856,"Bellaire Blvd @ West Point",13.333333333333332,2.666666666666667,2,10.19047619047619,16.649999999999999,9.3333333333333339,3.6666666666666665,13.75]
[9857,"Bellaire Blvd @ West Point",1,2.333333333333333,0.66666666666666663,1.1428571428571428,2,0,1,1.5714285714285714]
[8008,"Bellaire Blvd @ Westbranch Dr",40.166666666666664,29.333333333333336,21,35.88095238095238,35.65,29,11.666666666666666,31.273809523809522]
[9970,"Bellaire Blvd @ Westbranch Dr",36.833333333333329,23.666666666666668,21.333333333333336,32.738095238095234,24.2,14,6.333333333333333,20.190476190476193]
[12030,"BELLAIRE BLVD @ WESTWICK DR",16.333333333333332,10,10.333333333333332,14.571428571428569,10.45,9.3333333333333339,9,10.083333333333334]
[8179,"Bellaire Blvd @ Wilcrest Dr",189.66666666666669,125,109.33333333333334,168.95238095238096,148.19999999999999,124.66666666666667,91,136.66666666666666]
[8186,"Bellaire Blvd @ Wilcrest Dr",202.83333333333331,126,98.333333333333329,176.92857142857139,150.9,136.33333333333334,102.33333333333333,141.88095238095238]
[8034,"BELLAIRE BLVD @ WINKLEMAN RD",4.333333333333333,0.33333333333333331,1,3.2857142857142851,1.05,0,0.33333333333333331,0.79761904761904756]
[8982,"BELLAIRE BLVD @ WINKLEMAN RD",17.5,9.6666666666666661,6.3333333333333339,14.785714285714286,5.7,8.3333333333333339,4.333333333333333,5.8809523809523814]
[12496,"BELLAIRE BLVD @ WINKLEMAN RD",16.166666666666668,11,8.3333333333333339,14.30952380952381,6.95,5.666666666666667,1.3333333333333333,5.9642857142857144]
[74,"Bellaire Transit Center",4447.166666666667,2629.666666666667,1943.3333333333335,3829.8333333333335,2319.9499999999998,1500.3333333333333,1100,2028.5833333333335]
[8528,"Bellerive Dr @ Marinette Dr",26.333333333333332,8,11.666666666666666,21.619047619047617,26.2,16,13.333333333333334,22.904761904761905]
[4789,"Bellfort Av @ M L King Blvd",501.16666666666663,279,200,426.40476190476187,350.45,247.66666666666666,172.33333333333334,310.32142857142856]
[4802,"Bellfort Av @ M L King Blvd",355.83333333333337,199.33333333333334,158.33333333333331,305.26190476190476,226.5,154.66666666666666,122.33333333333333,201.35714285714286]
[4793,"Bellfort Ave @ Belbay St",28.833333333333336,13.333333333333334,13.666666666666668,24.452380952380956,22.3,19,12,20.357142857142858]
[4798,"Bellfort Ave @ Belbay St",20.5,10.666666666666666,8.6666666666666661,17.404761904761905,18.7,9,17.333333333333332,17.119047619047617]
[4792,"Bellfort Ave @ Belgard St",17.666666666666664,11,11,15.761904761904759,14.15,10.333333333333334,11,13.154761904761903]
[4799,"Bellfort Ave @ Belgard St",13.5,6.333333333333333,5,11.261904761904761,17.45,10,7.333333333333333,14.94047619047619]
[4822,"Bellfort Ave @ Brandon St",48.333333333333336,30.666666666666664,28.666666666666668,43.000000000000007,59.9,45.333333333333336,61.333333333333336,58.023809523809518]
[762,"Bellfort Ave @ Broadway St",311.5,173,141.66666666666666,267.45238095238096,221.55,181.33333333333334,114.66666666666667,200.53571428571428]
[9669,"Bellfort Ave @ Broadway St",338.66666666666663,187.33333333333334,148,289.80952380952374,233,184.66666666666666,118.66666666666667,209.76190476190479]
[10182,"Bellfort Ave @ Broadway St",37.166666666666664,17,10,30.404761904761902,16.149999999999999,13,4.666666666666667,14.05952380952381]
[9652,"Bellfort Ave @ Bullfinch St",35.666666666666671,17.333333333333336,17.666666666666668,30.476190476190482,30.85,17.666666666666668,17.666666666666668,27.083333333333332]
[4773,"Bellfort Ave @ Cannon St",75.166666666666671,39,33.666666666666664,64.071428571428584,56.5,33.333333333333336,27.666666666666668,49.071428571428569]
[4826,"Bellfort Ave @ Cannon St",5.1666666666666661,2.3333333333333335,2,4.3095238095238084,5.35,3.6666666666666665,5,5.0595238095238102]
[11019,"Bellfort Ave @ Canyon St",73.5,35.333333333333336,25.666666666666664,61.214285714285715,57.45,31.333333333333332,39.333333333333336,51.130952380952372]
[4810,"Bellfort Ave @ Coffee St",69.5,30.333333333333332,24,57.404761904761905,62.15,27,38,53.678571428571431]
[4818,"Bellfort Ave @ Coma St",10.5,5.6666666666666661,3.333333333333333,8.7857142857142865,7.95,10,4,7.6785714285714288]
[4791,"Bellfort Ave @ Crestmont St",73.666666666666657,31,31.333333333333336,61.523809523809511,48.45,30.666666666666668,30,43.273809523809526]
[4800,"Bellfort Ave @ Crestmont St",59.333333333333329,28.666666666666664,20,49.333333333333329,45,31,24.333333333333332,40.047619047619044]
[776,"Bellfort Ave @ Crosswell Ave",32.5,16,20,28.357142857142858,20.3,12.333333333333334,7.333333333333333,17.309523809523807]
[9648,"Bellfort Ave @ Crosswell Ave",27.833333333333332,17.666666666666668,10,23.833333333333332,13.35,12.666666666666666,7.333333333333333,12.392857142857142]
[4782,"Bellfort Ave @ Cullen Blvd",276,151.33333333333334,119.33333333333333,235.8095238095238,227.3,172.66666666666666,139.66666666666666,206.97619047619051]
[4816,"Bellfort Ave @ Cullen Blvd",307.16666666666669,186.66666666666669,158.66666666666666,268.7380952380953,243.85,193,137.33333333333334,221.36904761904762]
[4781,"Bellfort Ave @ Evelo",124.5,70.333333333333329,47.333333333333329,105.73809523809526,85.6,67,41.666666666666664,76.666666666666657]
[757,"Bellfort Ave @ Glen Valley Dr",11.5,7.6666666666666661,4,9.8809523809523814,13.3,6.333333333333333,2,10.69047619047619]
[758,"Bellfort Ave @ Glencrest St",19.166666666666664,7.6666666666666661,6,15.642857142857141,13.25,6.666666666666667,7.666666666666667,11.511904761904763]
[764,"Bellfort Ave @ Glenloch Dr",18.333333333333332,15,11.666666666666666,16.904761904761905,19.899999999999999,15.666666666666666,11.333333333333334,18.071428571428573]
[765,"Bellfort Ave @ Glenloch Dr",53.666666666666664,12.333333333333334,10.333333333333332,41.571428571428562,32.299999999999997,12.666666666666666,13,26.738095238095237]
[9667,"Bellfort Ave @ Glenloch Dr",20,14.666666666666666,14.666666666666666,18.476190476190478,17.149999999999999,14.666666666666666,8.6666666666666661,15.583333333333334]
[4785,"Bellfort Ave @ Herschellwood Dr",34,22.666666666666664,18.333333333333336,30.142857142857142,26.15,23.666666666666668,14.666666666666666,24.154761904761902]
[4807,"Bellfort Ave @ Herschellwood Dr",31,17.333333333333332,11.333333333333334,26.238095238095241,21.3,18.333333333333332,15.333333333333334,20.023809523809522]
[9650,"Bellfort Ave @ Hogue St",49,29.666666666666664,19.666666666666664,42.047619047619051,27.95,23.333333333333332,20,26.154761904761905]
[4783,"Bellfort Ave @ Jutland Rd",96.833333333333343,38.666666666666671,34.333333333333336,79.595238095238102,82,51.666666666666664,45,72.38095238095238]
[4809,"Bellfort Ave @ Jutland Rd",91.166666666666671,50.333333333333329,44.333333333333329,78.642857142857139,81.75,62.666666666666664,49,74.345238095238102]
[768,"Bellfort Ave @ Lancaster St",8.6666666666666679,1.3333333333333333,2,6.6666666666666687,9.6,7.333333333333333,6.333333333333333,8.8095238095238102]
[9663,"Bellfort Ave @ Lancaster St",8.1666666666666679,1,4,6.5476190476190492,11.15,8,4.666666666666667,9.7738095238095237]
[774,"Bellfort Ave @ Ledbetter St",59.833333333333336,22.333333333333336,18.666666666666664,48.595238095238095,29.05,16,19,25.75]
[9666,"Bellfort Ave @ Leonora St Mb",40.5,5.3333333333333339,10.666666666666668,31.214285714285715,25.05,13,7,20.75]
[4776,"Bellfort Ave @ Livingston St",29.333333333333336,5.6666666666666661,5.666666666666667,22.571428571428573,29.55,11.333333333333334,7.333333333333333,23.773809523809526]
[4823,"Bellfort Ave @ Livingston St",29.333333333333336,11,2.6666666666666665,22.904761904761905,25.95,14.666666666666666,7.333333333333333,21.678571428571427]
[11520,"Bellfort Ave @ Mc Lean",18,8.3333333333333339,9.3333333333333321,15.38095238095238,13.15,7.666666666666667,11.333333333333334,12.107142857142858]
[11521,"Bellfort Ave @ Mc Lean",28.5,10.333333333333334,5.666666666666667,22.642857142857142,17.899999999999999,15.666666666666666,13.333333333333334,16.928571428571427]
[4795,"Bellfort Ave @ Mykawa Rd",47,18.666666666666668,13.333333333333332,38.142857142857146,38.6,13,9.3333333333333339,30.761904761904763]
[4796,"Bellfort Ave @ Mykawa Rd",53.5,11.333333333333334,11,41.404761904761905,30,7.333333333333333,7.333333333333333,23.523809523809526]
[775,"Bellfort Ave @ Northdale St",55.5,34.666666666666664,30.333333333333336,48.928571428571431,53.05,36.333333333333336,34,47.94047619047619]
[9649,"Bellfort Ave @ Northdale St",40,18.666666666666664,18,33.80952380952381,36.799999999999997,25.333333333333332,19.666666666666668,32.714285714285715]
[773,"Bellfort Ave @ Nunn St",36.666666666666671,18.666666666666664,10.333333333333334,30.333333333333339,23.4,14.666666666666666,12.333333333333334,20.571428571428573]
[9651,"Bellfort Ave @ Nunn St",50.5,20.666666666666664,18,41.595238095238095,36,23.666666666666668,16,31.38095238095238]
[4774,"Bellfort Ave @ Parnell St",7.6666666666666661,4.3333333333333339,5,6.8095238095238093,7.4,3.6666666666666665,6,6.6666666666666661]
[4825,"Bellfort Ave @ Parnell St",8.6666666666666661,6,3.6666666666666665,7.5714285714285703,12.7,11,5.666666666666667,11.452380952380953]
[771,"Bellfort Ave @ Plainview St",27.333333333333336,12.333333333333334,6,22.142857142857146,17.55,13.333333333333334,5.666666666666667,15.25]
[4784,"Bellfort Ave @ Redfern Dr",6,2.666666666666667,4.333333333333333,5.2857142857142856,3.95,7.333333333333333,6,4.7261904761904754]
[4808,"Bellfort Ave @ Redfern Dr",5.333333333333333,5.666666666666667,1,4.761904761904761,1.3,0.33333333333333331,0.66666666666666663,1.0714285714285714]
[4794,"Bellfort Ave @ S Wayside Dr",42.833333333333329,16.666666666666664,8.6666666666666661,34.214285714285708,30.05,20,14.666666666666666,26.416666666666664]
[4780,"Bellfort Ave @ Safeguard St",23.166666666666668,7,4.333333333333333,18.166666666666668,12,9.3333333333333339,6.333333333333333,10.809523809523808]
[4786,"Bellfort Ave @ Sandhurst Dr",8.3333333333333339,7,4.333333333333333,7.5714285714285721,4.0999999999999996,1.3333333333333333,3.3333333333333335,3.5952380952380949]
[4806,"Bellfort Ave @ Sandhurst Dr",8.5,2.6666666666666665,2,6.7380952380952381,5.75,5,2.6666666666666665,5.2023809523809517]
[4777,"Bellfort Ave @ Scott St",465.16666666666669,269,201.66666666666666,399.5,357.6,241.66666666666666,172,314.52380952380958]
[4821,"Bellfort Ave @ Scott St",381.33333333333337,230.33333333333334,158.66666666666669,327.95238095238102,279.39999999999998,191.66666666666666,124.33333333333333,244.71428571428572]
[4788,"Bellfort Ave @ Sharondale Dr",15.166666666666668,13,9,13.976190476190478,15.45,8,10.666666666666666,13.702380952380953]
[4804,"Bellfort Ave @ Sharondale Dr",20,12.666666666666666,9,17.380952380952383,15.25,12.333333333333334,13.333333333333334,14.559523809523808]
[4772,"Bellfort Ave @ South Freeway",2.3333333333333335,1.3333333333333333,0.33333333333333331,1.9047619047619051,3.25,0.66666666666666663,0,2.416666666666667]
[4827,"Bellfort Ave @ South Freeway",2,9,0.33333333333333331,2.7619047619047619,3.45,0.33333333333333331,0.66666666666666663,2.6071428571428572]
[4790,"Bellfort Ave @ Southbank St",74,48,25,63.285714285714285,150.1,98.333333333333329,108,136.6904761904762]
[4801,"Bellfort Ave @ Southbank St",74.5,44.333333333333336,22.666666666666664,62.785714285714285,123.1,100.33333333333333,110.33333333333333,118.02380952380953]
[4820,"Bellfort Ave @ Southview St",9.1666666666666661,4,9.3333333333333339,8.4523809523809526,6.6,4.333333333333333,5,6.0476190476190483]
[4787,"Bellfort Ave @ St Lo Rd",31.166666666666664,13.333333333333334,16,26.452380952380953,14.45,7.666666666666667,9,12.702380952380953]
[4805,"Bellfort Ave @ St Lo Rd",23.666666666666668,14,9,20.190476190476193,17.8,9.6666666666666661,8.3333333333333339,15.285714285714286]
[4817,"Bellfort Ave @ Stassen St",9.8333333333333321,3.666666666666667,6,8.4047619047619033,11.05,9.6666666666666661,11.666666666666666,10.940476190476192]
[759,"Bellfort Ave @ Stone St",20.166666666666668,10.666666666666666,9.6666666666666661,17.309523809523814,14,10.333333333333334,4.666666666666667,12.142857142857142]
[760,"Bellfort Ave @ Stone St",30,11.666666666666668,17,25.523809523809522,16.7,13.333333333333334,7.666666666666667,14.928571428571429]
[761,"Bellfort Ave @ Stone St",15.833333333333334,2.6666666666666665,1.6666666666666665,11.928571428571431,7.75,5.666666666666667,3.3333333333333335,6.8214285714285712]
[766,"Bellfort Ave @ Telephone Rd",315,187.33333333333331,148.33333333333331,272.95238095238091,191.25,159,123,176.89285714285714]
[767,"Bellfort Ave @ Telephone Rd",157.66666666666669,109.33333333333333,79.666666666666671,139.61904761904765,146.94999999999999,129.66666666666666,106.33333333333333,138.67857142857142]
[9664,"Bellfort Ave @ Telephone Rd",133.33333333333334,95,63.666666666666671,117.90476190476191,111.6,98.333333333333329,69.666666666666671,103.71428571428571]
[9665,"Bellfort Ave @ Telephone Rd",371.83333333333337,191.66666666666669,171.33333333333334,317.45238095238102,240.4,191.33333333333334,154.33333333333334,221.09523809523807]
[4779,"Bellfort Ave @ Vera Lou",45,18.666666666666668,9,36.095238095238095,46.75,11,8.6666666666666661,36.202380952380949]
[4819,"Bellfort Ave @ Vera Lou",30.666666666666668,14,4,24.476190476190478,28.1,8.3333333333333339,7,22.261904761904763]
[770,"Bellfort Ave @ Waltrip St",69.5,21,17.666666666666668,55.166666666666671,39.65,14.666666666666666,9.6666666666666661,31.797619047619044]
[9653,"Bellfort Ave @ Waltrip St",21.5,11.666666666666666,7.3333333333333339,18.071428571428573,16.149999999999999,13.333333333333334,7.666666666666667,14.535714285714286]
[9654,"Bellfort Ave @ Waltrip St",61.833333333333329,20,19.333333333333332,49.785714285714278,31.55,13.666666666666666,5.333333333333333,25.25]
[4797,"Bellfort Ave @ Wayside Dr",52.5,26,16.666666666666668,43.595238095238095,35.049999999999997,26.333333333333332,18.333333333333332,31.416666666666668]
[769,"Bellfort Ave @ Westover St",3,2.3333333333333335,2.3333333333333335,2.8095238095238093,6,4,2.3333333333333335,5.1904761904761907]
[772,"Bellfort Ave @ Westover St",44.5,29,24.666666666666668,39.452380952380956,33.9,22.333333333333332,20.333333333333332,30.309523809523814]
[9662,"Bellfort Ave @ Westover St",5.6666666666666661,3.666666666666667,0.33333333333333331,4.6190476190476186,2.4,4,1.6666666666666667,2.5238095238095242]
[4803,"Bellfort Ave @ Windemere St",157.66666666666666,102.66666666666666,57.333333333333329,135.47619047619045,150.65,85.333333333333329,62,128.6547619047619]
[4775,"Bellfort Ave @ Woodward St",6.333333333333333,5.6666666666666661,2.666666666666667,5.7142857142857135,6.95,4,3,5.9642857142857144]
[4824,"Bellfort Ave @ Woodward St",8.8333333333333339,2.6666666666666665,3.333333333333333,7.166666666666667,8.5500000000000007,7,2.6666666666666665,7.4880952380952381]
[5722,"Bellfort St @ Willowgrove Dr",13,12.666666666666666,9.6666666666666661,12.476190476190478,7.35,7.333333333333333,5,7.0119047619047619]
[9950,"Ben Taub Loop @ Cambridge St",151.83333333333334,50,51.666666666666671,122.97619047619048,92.6,39,25.666666666666668,75.38095238095238]
[11109,"Benmar Dr @ Carl St",4.166666666666667,3.666666666666667,2,3.785714285714286,11.65,6,4.666666666666667,9.8452380952380967]
[3996,"Benmar Dr @ City View Pl",7.5,5.666666666666667,6.333333333333333,7.0714285714285712,8.3000000000000007,4,4,7.0714285714285712]
[2383,"Benmar Dr @ Greenspoint Dr",88.166666666666671,44.666666666666664,35.666666666666671,74.452380952380963,59.95,43,36.333333333333336,54.154761904761905]
[3995,"Benmar Dr @ Greenspoint Park Dr",0.83333333333333326,0,0,0.59523809523809512,0.3,1,0.66666666666666663,0.45238095238095238]
[3994,"Benmar Dr @ Northchase Dr",4.166666666666667,1.6666666666666665,4,3.785714285714286,4.5,2.3333333333333335,2.3333333333333335,3.8809523809523805]
[11111,"Benmar Dr @ Northchase Dr",3.5,1,2.6666666666666665,3.0238095238095242,2.35,1,1,1.9642857142857142]
[3997,"Benmar Dr @ Ronan Park Pl",0.83333333333333326,2.3333333333333335,1.3333333333333333,1.1190476190476191,9.65,10.666666666666666,7.333333333333333,9.4642857142857135]
[1995,"Benson St @ Curtis",5,0,0.33333333333333331,3.6190476190476191,0.65,0,0.33333333333333331,0.51190476190476197]
[1997,"Benson St @ Curtis",4.166666666666667,0,0,2.9761904761904767,0.55000000000000004,0,0,0.39285714285714285]
[1996,"Benson St @ Lyons Ave",9.5,2,2.333333333333333,7.4047619047619051,2.65,0.66666666666666663,0.66666666666666663,2.083333333333333]
[11561,"Benson St @ Lyons Ave",8.8333333333333339,7.333333333333333,5.3333333333333339,8.1190476190476204,2,0.33333333333333331,1.3333333333333333,1.6666666666666667]
[4507,"Bentley Rd @ Hopper Rd",2.833333333333333,1.6666666666666665,1.3333333333333333,2.4523809523809521,1.95,2,0.33333333333333331,1.7261904761904763]
[4517,"Bentley Rd @ Hopper Rd",2.5,3,0.66666666666666663,2.3095238095238098,2.25,3.3333333333333335,1,2.2261904761904763]
[4505,"Bentley Rd @ Kowis St",1.8333333333333333,0,0.33333333333333331,1.3571428571428572,1.05,1,0.33333333333333331,0.94047619047619047]
[4508,"Bentley Rd @ Mooney Rd",5.166666666666667,3.333333333333333,0.66666666666666663,4.2619047619047619,3.4,3,3,3.2857142857142856]
[4506,"Bentley Rd @ Rosemary Ln",2.666666666666667,0.66666666666666663,1,2.1428571428571432,1.6,2,2,1.7142857142857142]
[4504,"Bentley Rd @ Trenton Rd",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,0.35,1.6666666666666667,0,0.48809523809523814]
[5058,"BERING DR @ DOLIVER DR",0.83333333333333337,2.6666666666666665,0.33333333333333331,1.0238095238095239,0.95,0.33333333333333331,0,0.72619047619047616]
[12617,"BERING DR @ DOLIVER DR",5.166666666666667,4,2.666666666666667,4.6428571428571432,3.85,2,1,3.1785714285714284]
[12620,"BERING DR @ INWOOD PARK CT",6.833333333333333,3.666666666666667,1.6666666666666665,5.6428571428571415,7.85,0,0.33333333333333331,5.6547619047619051]
[5059,"BERING DR @ SAN FELIPE RD",28.333333333333336,11.333333333333334,12.666666666666668,23.666666666666668,21.6,15.333333333333334,13.333333333333334,19.523809523809522]
[12618,"BERING DR @ SAN FELIPE RD",28.333333333333332,14,9.6666666666666679,23.619047619047617,21.75,11,11.666666666666666,18.773809523809522]
[5056,"BERING DR @ SUGAR HILL DR",6.8333333333333339,1,0,5.0238095238095246,4.7,1.6666666666666667,2,3.8809523809523809]
[12616,"BERING DR @ SUGAR HILL DR",10.333333333333334,1.6666666666666667,1,7.7619047619047619,3,0.66666666666666663,1.6666666666666667,2.4761904761904758]
[5057,"Bering Dr @ Sugar Hill Dr Mb",4.5,2,4,4.0714285714285712,1.8,0,0.66666666666666663,1.3809523809523809]
[12615,"BERING DR @ TANGLEWOOD CV",4,0,0,2.8571428571428572,2.0499999999999998,0,0,1.4642857142857142]
[12619,"BERING DR @ WESTHEIMER RD",4.666666666666667,2,1.3333333333333333,3.8095238095238098,2.9,2,0.66666666666666663,2.4523809523809526]
[12621,"BERING DR @ WESTHEIMER RD",20.666666666666668,8.3333333333333339,9.3333333333333339,17.285714285714285,19.95,13.333333333333334,15.333333333333334,18.345238095238095]
[13136,"BERING DR @ WESTHEIMER RD",24.666666666666664,15,13.333333333333334,21.666666666666664,22,13,13.333333333333334,19.476190476190478]
[5053,"BERING DR @ WOODWAY DR",14.166666666666666,8,4.3333333333333339,11.88095238095238,8.9499999999999993,3.6666666666666665,4.333333333333333,7.5357142857142856]
[5054,"BERING DR @ WOODWAY DR",3.166666666666667,0.66666666666666663,0.33333333333333331,2.4047619047619051,0.35,0,0,0.25]
[12614,"BERING DR @ WOODWAY DR",14.666666666666666,9,6,12.619047619047619,11.6,4.333333333333333,2,9.1904761904761916]
[12079,"BERKLEY @ S LOOP E",3.833333333333333,0.66666666666666663,0,2.833333333333333,1.6,0.33333333333333331,0,1.1904761904761905]
[12869,"BERRY RD @ AIRLINE DR",121.5,99.666666666666657,92,114.16666666666666,93.75,84.666666666666671,84.666666666666671,91.154761904761898]
[4617,"BERRY RD @ BAUMAN RD",3,0.66666666666666663,1,2.3809523809523805,3.15,1.6666666666666667,0.33333333333333331,2.5357142857142856]
[12179,"BERRY RD @ BAUMAN RD",14.5,6.333333333333333,5.6666666666666661,12.071428571428571,9.25,2,5.333333333333333,7.6547619047619051]
[4611,"Berry Rd @ Helmers St",12.833333333333334,5,0.66666666666666663,9.9761904761904781,5.6,4,4,5.1428571428571432]
[4614,"Berry Rd @ Helmers St",2.1666666666666665,2,2,2.1190476190476191,2.4,1.3333333333333333,2.3333333333333335,2.2380952380952381]
[12871,"BERRY RD @ MADIE DR",4,4.6666666666666661,4,4.0952380952380949,4.45,1.6666666666666667,3,3.8452380952380953]
[4615,"Berry Rd @ Mc Gallion Rd",22.833333333333336,10,7.666666666666667,18.833333333333336,9.6,9.3333333333333339,5,8.9047619047619051]
[11618,"Berry Rd @ Melrose",2,0.33333333333333331,0,1.4761904761904763,0.6,1,0,0.5714285714285714]
[12870,"BERRY RD @ META ST",6.6666666666666661,5,3,5.9047619047619042,10,5.666666666666667,5,8.6666666666666661]
[9962,"Bertner Ave @ Bates St",552,58,49.666666666666664,409.66666666666663,433.05,54.666666666666664,38.333333333333336,322.60714285714283]
[11552,"Bertner Ave @ Bates St",672.5,74.666666666666671,70.333333333333329,501.07142857142856,439.3,58.333333333333336,51,329.40476190476193]
[12064,"BERTNER AVE @ BRAESWOOD BLVD",54,0.66666666666666663,1,38.80952380952381,32.35,1.3333333333333333,0,23.297619047619047]
[12065,"BERTNER AVE @ BRAESWOOD BLVD",30.666666666666668,2.3333333333333335,0.33333333333333331,22.285714285714288,7.05,1.3333333333333333,0.66666666666666663,5.3214285714285712]
[11307,"Bertner Ave @ Holcombe Blvd",210.16666666666669,16.333333333333332,24.666666666666664,155.97619047619051,93.9,9.3333333333333339,14.666666666666666,70.5]
[9965,"Bertner Ave @ Moursund St",709.66666666666663,86.666666666666657,74.333333333333343,529.90476190476181,661.55,68.333333333333329,55.333333333333336,490.20238095238102]
[12696,"BERTNER AVE @ OLD SPANISH TRAIL",2.1666666666666665,0.66666666666666663,0,1.6428571428571426,3.6,3,0,3]
[11254,"Bertner Ave @ Pressler St",223.5,10.333333333333334,9.3333333333333321,162.45238095238093,98.5,9.3333333333333339,6.333333333333333,72.595238095238088]
[9960,"BERTNER AVE @ WILKINS ST",330.16666666666663,37.666666666666671,43.333333333333329,247.40476190476187,252.75,26.333333333333332,31,188.72619047619045]
[5817,"Berwyn Dr @ Canino Rd",1.5,1,0,1.2142857142857142,6.7,2,0,5.0714285714285712]
[5844,"Berwyn Dr @ Canino Rd",1.1666666666666667,0.66666666666666663,1,1.0714285714285716,7.25,0.66666666666666663,0.66666666666666663,5.3690476190476186]
[5819,"Berwyn Dr @ Nellis Rd",0.66666666666666663,0.66666666666666663,3,1,1.95,0.33333333333333331,0.66666666666666663,1.5357142857142858]
[5842,"Berwyn Dr @ Nellis Rd",0.33333333333333331,1.6666666666666667,1.3333333333333333,0.66666666666666663,0.25,0,0.33333333333333331,0.22619047619047619]
[5818,"Berwyn Dr @ W Carby Rd",3,1,0.66666666666666663,2.3809523809523809,2.0499999999999998,1.6666666666666667,1.6666666666666667,1.9404761904761902]
[5843,"Berwyn Dr @ W Carby Rd",2.5,0.66666666666666663,0.33333333333333331,1.9285714285714286,3.05,2.6666666666666665,1.3333333333333333,2.75]
[2928,"Bigwood   @ Deanna",8.1666666666666661,8.3333333333333321,4,7.595238095238094,3.6,0.66666666666666663,1.3333333333333333,2.8571428571428572]
[8441,"Bingle Rd @ 43Rd St",5.333333333333333,1,1,4.0952380952380949,0.9,1.6666666666666667,5.333333333333333,1.6428571428571428]
[8439,"Bingle Rd @ Feldspar",4.5,1,0.33333333333333331,3.4047619047619047,2.65,1.6666666666666667,0.66666666666666663,2.2261904761904758]
[8437,"Bingle Rd @ Limestone St",8.6666666666666661,5.6666666666666661,4.333333333333333,7.6190476190476186,4.6500000000000004,5.333333333333333,2.3333333333333335,4.4166666666666661]
[8440,"Bingle Rd @ Lodge St",2.8333333333333335,1,1,2.3095238095238098,2.0499999999999998,1.6666666666666667,0.66666666666666663,1.7976190476190474]
[8438,"Bingle Rd @ Underhill St",3.5,2.6666666666666665,2,3.166666666666667,2.8,2,0,2.2857142857142856]
[12722,"BINZ ST @ ALMEDA RD",7.5,6.666666666666667,4,6.8809523809523805,6.4,3.3333333333333335,2.3333333333333335,5.3809523809523814]
[12723,"BINZ ST @ ALMEDA RD",3.8333333333333335,5.333333333333333,3,3.9285714285714284,4.7,3.6666666666666665,2.6666666666666665,4.2619047619047619]
[12720,"BINZ ST @ CRAWFORD ST",8,9,8,8.1428571428571423,6.55,3.3333333333333335,1.6666666666666667,5.3928571428571432]
[12721,"BINZ ST @ CRAWFORD ST",4.166666666666667,2,2.666666666666667,3.6428571428571432,4.8499999999999996,2,3,4.1785714285714288]
[13163,"BINZ ST @ FANNIN ST",9.5,3.6666666666666665,6.666666666666667,8.261904761904761,16.05,5,3.6666666666666665,12.702380952380953]
[12718,"BINZ ST @ SAN JACINTO ST",23.5,14,15.666666666666668,21.023809523809522,22.8,10.666666666666666,7.666666666666667,18.904761904761905]
[12719,"BINZ ST @ SAN JACINTO ST",34.166666666666671,18,18.666666666666668,29.642857142857146,19,13.333333333333334,8.6666666666666661,16.714285714285715]
[7016,"Bissonnet St @ 1St St",15.333333333333334,4,1.6666666666666667,11.761904761904763,9.9,1.6666666666666667,4.333333333333333,7.9285714285714288]
[7018,"Bissonnet St @ 1St St",21.833333333333336,1.6666666666666665,1.6666666666666665,16.071428571428577,14.7,4.666666666666667,4,11.738095238095239]
[3634,"Bissonnet St @ Academy St",9.8333333333333321,4,5.3333333333333339,8.3571428571428559,15.05,10,4.666666666666667,12.845238095238097]
[7002,"Bissonnet St @ Albacore Dr",30.333333333333336,16.666666666666664,16.333333333333332,26.380952380952383,26.5,15.666666666666666,10,22.595238095238095]
[10134,"Bissonnet St @ Albacore Dr",27.5,12.666666666666668,19,24.166666666666664,21.2,14.666666666666666,11.333333333333334,18.857142857142858]
[7011,"Bissonnet St @ Alder Dr",34.333333333333329,15.666666666666668,9.6666666666666661,28.142857142857135,35.6,14,9.6666666666666661,28.809523809523807]
[7023,"Bissonnet St @ Alder Dr",43.166666666666671,24.333333333333336,16.333333333333332,36.642857142857153,41.4,16.333333333333332,12,33.61904761904762]
[3651,"Bissonnet St @ Ashby St",3.833333333333333,1,1.3333333333333333,3.0714285714285707,3.8,1.6666666666666667,1.3333333333333333,3.1428571428571428]
[3652,"Bissonnet St @ Ashby St",6.6666666666666661,1.3333333333333333,1.6666666666666667,5.1904761904761898,3.75,0.66666666666666663,0,2.7738095238095242]
[7006,"Bissonnet St @ Ashcroft Dr",131.83333333333334,52.333333333333336,22.333333333333336,104.83333333333336,78.5,39.333333333333336,18.333333333333332,64.30952380952381]
[7028,"Bissonnet St @ Ashcroft Dr",114.5,35.666666666666664,24.333333333333332,90.357142857142861,70.150000000000006,25.666666666666668,16,56.05952380952381]
[7010,"Bissonnet St @ Atwell Dr",27.5,14,10.666666666666668,23.166666666666664,29.6,27,16.333333333333332,27.333333333333336]
[7024,"Bissonnet St @ Atwell Dr",13.666666666666668,4.6666666666666661,4,11.000000000000002,9.65,6.333333333333333,3,8.2261904761904763]
[3637,"BISSONNET ST @ AUDEN ST",11.5,3.6666666666666665,2.6666666666666665,9.1190476190476186,9.85,2,1.3333333333333333,7.5119047619047619]
[3677,"BISSONNET ST @ AUDEN ST",12.5,5.6666666666666661,11,11.30952380952381,11.35,3.3333333333333335,2.6666666666666665,8.9642857142857135]
[3629,"Bissonnet St @ Avenue B",30,5,6,23,12,3,2,9.2857142857142865]
[3684,"Bissonnet St @ Avenue B",27.166666666666664,8.3333333333333339,8.3333333333333339,21.785714285714285,14.05,1,1.3333333333333333,10.369047619047619]
[7862,"Bissonnet St @ Beckford Dr",52,23,19.666666666666668,43.238095238095241,33.450000000000003,21.333333333333332,10.333333333333334,28.416666666666668]
[7830,"Bissonnet St @ Beckford Dr Mb",56,39.666666666666671,35,50.666666666666671,44.4,30.333333333333332,25.333333333333332,39.666666666666671]
[7001,"Bissonnet St @ Beechnut St",163.33333333333331,93.333333333333329,78,141.14285714285714,158.55000000000001,79.666666666666671,57,132.77380952380952]
[10054,"Bissonnet St @ Beechnut St",111,59.333333333333329,51,95.047619047619051,71.75,44.666666666666664,24,61.05952380952381]
[3641,"Bissonnet St @ Belmont",18.666666666666668,7,3,14.761904761904763,12.25,7.333333333333333,4.333333333333333,10.416666666666666]
[3672,"Bissonnet St @ Belmont",11.5,6,6,9.9285714285714288,8.4499999999999993,6,3,7.3214285714285712]
[6997,"Bissonnet St @ Bonhomme Rd",78.5,26,28.333333333333336,63.833333333333329,68.400000000000006,23.333333333333332,17.333333333333332,54.666666666666664]
[7037,"Bissonnet St @ Bonhomme Rd",72.333333333333343,17.666666666666668,16.666666666666664,56.571428571428591,93.75,22,14,72.107142857142861]
[7038,"Bissonnet St @ Bonhomme Rd",99.333333333333343,24.666666666666664,10.666666666666666,76,81.599999999999994,28.333333333333332,14.333333333333334,64.38095238095238]
[11423,"Bissonnet St @ Boone Loop Rd",10.5,13.666666666666666,6.3333333333333339,10.357142857142858,8,5.333333333333333,1,6.6190476190476195]
[7821,"Bissonnet St @ Boone Rd",40.833333333333329,17,7.666666666666667,32.690476190476183,27.85,17,6,23.178571428571427]
[7841,"Bissonnet St @ Boone Rd",28.666666666666668,17.666666666666668,8.6666666666666661,24.238095238095237,17.3,10,4,14.357142857142858]
[6993,"Bissonnet St @ Brae Acres Rd",10,1,1.6666666666666665,7.5238095238095237,7.6,2.6666666666666665,1.3333333333333333,6]
[10135,"Bissonnet St @ Brae Acres Rd",6.5,1.3333333333333333,3,5.2619047619047619,7.75,6.666666666666667,3,6.9166666666666661]
[6990,"Bissonnet St @ Braeburn Glen Blvd",133.16666666666666,58,38.333333333333336,108.88095238095238,112.65,49.666666666666664,34,92.416666666666657]
[7044,"Bissonnet St @ Braeburn Glen Blvd",104.33333333333333,47.333333333333329,36.333333333333329,86.476190476190482,114.6,42,28.666666666666668,91.952380952380949]
[7045,"Bissonnet St @ Braeburn Glen Blvd",73,30,35,61.428571428571431,60.3,33,30.333333333333332,52.119047619047613]
[6994,"Bissonnet St @ Braeburn Valley Dr",14.333333333333334,6.333333333333333,7.6666666666666661,12.238095238095239,11.4,9.3333333333333339,5.333333333333333,10.238095238095237]
[6995,"Bissonnet St @ Braeburn Valley Dr",119.33333333333334,7,1.3333333333333333,86.428571428571445,13.1,6.333333333333333,3.6666666666666665,10.785714285714286]
[7040,"Bissonnet St @ Braeburn Valley Dr",29,6.6666666666666661,11.666666666666666,23.333333333333332,16.25,7.333333333333333,6.333333333333333,13.559523809523808]
[6989,"Bissonnet St @ Braeswood Blvd",74.666666666666657,33.333333333333336,26.666666666666668,61.904761904761891,63.65,29.333333333333332,21,52.654761904761905]
[7046,"Bissonnet St @ Braeswood Blvd",83.333333333333343,52,30,71.238095238095255,59.2,32.666666666666664,27.333333333333332,50.857142857142854]
[7003,"Bissonnet St @ Braewick Dr",5.833333333333333,8.3333333333333339,6,6.2142857142857144,7.45,4.333333333333333,7,6.9404761904761907]
[7031,"Bissonnet St @ Braewick Dr",5.5,8.6666666666666679,5.666666666666667,5.9761904761904763,5.55,5.666666666666667,4.333333333333333,5.3928571428571432]
[7842,"Bissonnet St @ Brooklet Dr",58.166666666666671,36.333333333333336,28,50.738095238095241,26.7,17.666666666666668,17.666666666666668,24.119047619047617]
[3640,"Bissonnet St @ Buffalo Speedway",77.166666666666657,51.666666666666671,45.333333333333329,68.976190476190467,62.8,34.333333333333336,29,53.904761904761905]
[3673,"Bissonnet St @ Buffalo Speedway",83.166666666666657,62,41.333333333333329,74.166666666666657,68.650000000000006,35.333333333333336,32,58.654761904761905]
[7036,"Bissonnet St @ Cadawac Rd",50,25.666666666666664,21.333333333333336,42.428571428571431,49.4,22.333333333333332,8.3333333333333339,39.666666666666664]
[8632,"Bissonnet St @ Centre Pkwy",99,62,33.666666666666671,84.38095238095238,51.65,43.333333333333336,36.666666666666664,48.321428571428569]
[7012,"Bissonnet St @ Chetwood Dr",38.166666666666671,40.333333333333336,43.333333333333336,39.214285714285722,44.35,22.333333333333332,31,39.297619047619051]
[7022,"Bissonnet St @ Chetwood Dr",48.5,22.333333333333336,29.333333333333336,42.023809523809518,31.55,15.333333333333334,21.333333333333332,27.773809523809526]
[7013,"Bissonnet St @ Chimney Rock Rd",44.833333333333329,28,11.333333333333332,37.642857142857132,35.65,18.333333333333332,14.666666666666666,30.178571428571427]
[7021,"Bissonnet St @ Chimney Rock Rd",59.166666666666671,29.333333333333332,15.666666666666668,48.690476190476197,44.6,28,15,38]
[3636,"Bissonnet St @ College St",38,32.666666666666671,25,35.380952380952387,28.4,14.333333333333334,11.333333333333334,23.952380952380956]
[3678,"Bissonnet St @ College St",43.5,36.333333333333336,31,40.690476190476197,36.6,16,19.333333333333332,31.190476190476193]
[3633,"Bissonnet St @ Community Dr",5.5,3,0,4.3571428571428568,2.9,1.3333333333333333,0.66666666666666663,2.3571428571428572]
[3680,"Bissonnet St @ Community Dr",4.5,0.66666666666666663,0,3.3095238095238098,3.7,1.6666666666666667,1,3.0238095238095242]
[7827,"Bissonnet St @ Cook Rd",52.333333333333336,37.666666666666664,26.333333333333336,46.523809523809526,53.95,48,28.666666666666668,49.488095238095241]
[7835,"Bissonnet St @ Cook Rd",68.333333333333329,40,34.666666666666664,59.476190476190474,61.25,42.666666666666664,33.666666666666664,54.654761904761912]
[8639,"Bissonnet St @ Country Creek Dr",145.5,48.666666666666664,36.333333333333336,116.07142857142857,67.599999999999994,41,45,60.571428571428569]
[8633,"Bissonnet St @ Country Creek Dr Mb",86.5,17.333333333333332,10.333333333333334,65.738095238095227,30.95,19,23.666666666666668,28.202380952380953]
[7824,"Bissonnet St @ Court Glen Dr",104.33333333333333,76.333333333333329,67.666666666666671,95.095238095238088,75.3,58.666666666666664,39,67.738095238095241]
[7838,"Bissonnet St @ Court Glen Dr",132.33333333333334,96.666666666666657,86.333333333333329,120.66666666666667,111.15,83,61.666666666666664,100.05952380952381]
[7839,"Bissonnet St @ Court Glen Dr",19.5,12,8,16.785714285714285,18.55,13.666666666666666,12.333333333333334,16.964285714285715]
[7836,"Bissonnet St @ Coventry Square Dr",21,14,12.333333333333334,18.761904761904763,13.65,9,2.6666666666666665,11.416666666666668]
[7828,"Bissonnet St @ Dairy Ashford Rd",109.83333333333333,53,36.666666666666671,91.261904761904745,61.1,52.666666666666664,32,55.738095238095241]
[7833,"Bissonnet St @ Dairy Ashford Rd",85,45.666666666666664,30,71.523809523809533,68.7,45.666666666666664,40.333333333333336,61.357142857142854]
[7834,"Bissonnet St @ Dairy View Ln",103.33333333333333,52,50,88.38095238095238,54.55,25,16,44.821428571428569]
[8206,"Bissonnet St @ Dairy View Ln",96.666666666666671,61.333333333333336,43.666666666666664,84.047619047619051,78,48.333333333333336,27.666666666666668,66.571428571428569]
[3643,"Bissonnet St @ Dincans",0.66666666666666663,0,0,0.47619047619047616,13.65,7,1.3333333333333333,10.94047619047619]
[3670,"Bissonnet St @ Dincans",34.666666666666671,20,22.666666666666668,30.857142857142861,30.7,22.333333333333332,12,26.833333333333336]
[3654,"Bissonnet St @ Dora St",1.8333333333333335,2.3333333333333335,2,1.9285714285714288,2.25,1.6666666666666667,2.3333333333333335,2.1785714285714284]
[3660,"Bissonnet St @ Dora St",7.8333333333333339,1,1.3333333333333333,5.9285714285714297,2.5499999999999998,2.6666666666666665,2,2.4880952380952377]
[7004,"Bissonnet St @ Dunlap St",18.166666666666668,13.666666666666668,14,16.928571428571431,12.9,9.3333333333333339,9,11.833333333333332]
[7030,"Bissonnet St @ Dunlap St",24.5,20.333333333333332,23,23.690476190476193,22.35,17.666666666666668,11.333333333333334,20.107142857142858]
[3666,"Bissonnet St @ Dunlavy St",5.1666666666666661,1.3333333333333333,1.3333333333333333,4.0714285714285703,5.25,0.33333333333333331,0,3.7976190476190474]
[10433,"Bissonnet St @ Dunlavy St",9.3333333333333339,1.6666666666666665,1.6666666666666665,7.1428571428571432,6.8,0,0.33333333333333331,4.9047619047619051]
[7035,"Bissonnet St @ Fondren Rd",163,80.333333333333329,72.333333333333329,138.23809523809524,133.15,83,58.333333333333336,115.29761904761905]
[11328,"Bissonnet St @ Fondren Rd",245.33333333333334,129,107.33333333333333,209,171.75,103,74,147.96428571428572]
[90039,"Bissonnet St @ Fondren Rd",10.166666666666668,10,2.666666666666667,9.071428571428573,4.5999999999999996,1.6666666666666667,0.66666666666666663,3.6190476190476195]
[8630,"Bissonnet St @ Forum Park Dr",111.66666666666667,70.333333333333329,59.666666666666671,98.333333333333343,51.9,35,29.666666666666668,46.30952380952381]
[10247,"Bissonnet St @ Forum Park Dr",103.33333333333334,64.666666666666671,48,89.904761904761912,68.5,41,36.333333333333336,59.976190476190474]
[3646,"Bissonnet St @ Greenbriar Dr",9.1666666666666661,8.3333333333333321,5.3333333333333339,8.4999999999999982,6.8,3.6666666666666665,3,5.8095238095238093]
[3667,"Bissonnet St @ Greenbriar Dr",57.166666666666664,26.666666666666668,21.666666666666668,47.738095238095241,46.35,19,16.333333333333332,38.154761904761905]
[3663,"Bissonnet St @ Hazard St",9.6666666666666661,1.3333333333333333,1.3333333333333333,7.2857142857142856,6.9,2.6666666666666665,0.66666666666666663,5.4047619047619042]
[3664,"Bissonnet St @ Hazard St",8.3333333333333321,3,2,6.6666666666666652,5.95,2.6666666666666665,1.3333333333333333,4.8214285714285712]
[7005,"Bissonnet St @ Hillcroft Ave",172.5,115.33333333333334,73.666666666666657,150.21428571428572,152.30000000000001,93,47.333333333333336,128.83333333333334]
[7029,"Bissonnet St @ Hillcroft Ave",188.66666666666666,113,98.333333333333343,164.95238095238093,155.44999999999999,92,61,132.89285714285714]
[3661,"Bissonnet St @ Institute Ln",24.5,1.6666666666666665,1.3333333333333333,17.928571428571427,0,0.66666666666666663,0,9.5238095238095233E-2]
[7826,"Bissonnet St @ Keegan Rd",26,21.333333333333336,22,24.761904761904763,2.85,1.3333333333333333,1.3333333333333333,2.416666666666667]
[11807,"Bissonnet St @ Keegan Rd",45.333333333333336,26,18.333333333333336,38.714285714285715,36.65,21,14.666666666666666,31.273809523809522]
[3650,"Bissonnet St @ Kent St",8.6666666666666661,4,2,7.0476190476190466,3.8,2.3333333333333335,1.3333333333333333,3.2380952380952377]
[10434,"Bissonnet St @ Kent St",6.166666666666667,2.3333333333333335,1,4.8809523809523814,2.5499999999999998,1.6666666666666667,0,2.0595238095238093]
[3644,"Bissonnet St @ Kirby Dr",116.66666666666667,77,58.333333333333329,102.66666666666667,66.45,43.333333333333336,31,58.083333333333329]
[3669,"Bissonnet St @ Kirby Dr",72.166666666666671,46.333333333333329,35,63.166666666666671,49,31.666666666666668,24,42.952380952380956]
[11808,"Bissonnet St @ Kirkwood Dr Mb",31,22.333333333333336,19.333333333333336,28.095238095238098,28.3,21.666666666666668,15.333333333333334,25.5]
[3630,"Bissonnet St @ Larch Ln",10.666666666666666,6,4,9.0476190476190474,8.65,5.333333333333333,3,7.3690476190476195]
[3683,"Bissonnet St @ Larch Ln",7.833333333333333,4.6666666666666661,4.6666666666666661,6.9285714285714279,7.3,2.3333333333333335,1,5.6904761904761907]
[6999,"Bissonnet St @ Larkwood Dr",213.33333333333334,123,84.333333333333329,182,166.45,113,62,143.89285714285714]
[7000,"Bissonnet St @ Larkwood Dr Mb",80.666666666666671,37,29.333333333333332,67.095238095238102,0.35,1.6666666666666667,0,0.48809523809523814]
[7822,"Bissonnet St @ Leawood Blvd",92,55,45,80,57.55,23,20.333333333333332,47.297619047619044]
[7823,"Bissonnet St @ Leawood Blvd",23.5,17.666666666666664,10,20.738095238095237,18.7,12.333333333333334,10.333333333333334,16.595238095238095]
[7840,"Bissonnet St @ Leawood Blvd",90.166666666666657,60,49.666666666666671,80.071428571428555,63.1,33,23.333333333333332,53.119047619047613]
[7015,"Bissonnet St @ Locust St",4.3333333333333339,2.6666666666666665,1.3333333333333333,3.6666666666666674,4.5,3,1,3.7857142857142856]
[7019,"Bissonnet St @ Locust St",8.6666666666666661,10.333333333333332,2.3333333333333335,7.9999999999999991,4.3,2.6666666666666665,2,3.7380952380952381]
[6998,"Bissonnet St @ Lugary Dr",204,123.66666666666666,85,175.52380952380955,170.7,94.666666666666671,80.333333333333329,146.92857142857142]
[3653,"Bissonnet St @ Mandell St",18.333333333333332,5.666666666666667,2.6666666666666665,14.285714285714286,17.95,3.3333333333333335,6.333333333333333,14.202380952380951]
[3662,"Bissonnet St @ Mandell St",17.166666666666664,11.666666666666666,4.333333333333333,14.547619047619046,19.25,4.666666666666667,7,15.416666666666668]
[10465,"Bissonnet St @ Mandell St Mb",5,5,3.666666666666667,4.8095238095238093,4.25,3,1.6666666666666667,3.7023809523809526]
[7014,"Bissonnet St @ Mapleridge St",27.666666666666668,19.333333333333332,7.333333333333333,23.571428571428577,16.8,12.333333333333334,5.666666666666667,14.571428571428571]
[7020,"Bissonnet St @ Mapleridge St",27.333333333333336,19,8.6666666666666661,23.476190476190478,19.95,17.666666666666668,12.333333333333334,18.535714285714285]
[7032,"Bissonnet St @ Mc Avoy Dr",148.33333333333331,74,61.666666666666664,125.3333333333333,95.5,51,26.333333333333332,79.261904761904773]
[7033,"Bissonnet St @ Mc Avoy Dr",39.166666666666664,23.333333333333332,26.333333333333336,35.071428571428569,27.25,20,11,23.892857142857142]
[7861,"Bissonnet St @ Mellow Brook Dr",19.5,9,5.666666666666667,16.023809523809526,9.4499999999999993,9.3333333333333339,5.666666666666667,8.8928571428571423]
[11239,"Bissonnet St @ Mellow Brook Dr",9.5,5.666666666666667,3.3333333333333335,8.0714285714285712,6.3,5.333333333333333,2.6666666666666665,5.6428571428571432]
[3675,"Bissonnet St @ Mercer St",36.666666666666671,15.333333333333334,18.666666666666668,31.047619047619055,23.5,9,11.666666666666666,19.738095238095237]
[10223,"Bissonnet St @ Mercer St",42.166666666666671,23,24,36.833333333333336,25.95,5.333333333333333,10.666666666666666,20.821428571428573]
[2674,"Bissonnet St @ Montrose Blvd",78.666666666666657,48,36,68.190476190476176,53.8,26.333333333333332,24.666666666666668,45.714285714285715]
[3645,"Bissonnet St @ Morningside Dr",16.833333333333336,15,6.3333333333333339,15.071428571428573,17,9.6666666666666661,9,14.80952380952381]
[3668,"Bissonnet St @ Morningside Dr",8.3333333333333339,12.666666666666666,6.333333333333333,8.6666666666666679,9.85,7,5,8.75]
[3632,"Bissonnet St @ Mulberry Ln",20,10,8.3333333333333339,16.904761904761905,19.2,6.333333333333333,4,15.19047619047619]
[3681,"Bissonnet St @ Mulberry Ln",11.333333333333334,3.3333333333333335,5,9.2857142857142865,10.6,6,2.3333333333333335,8.7619047619047628]
[7008,"Bissonnet St @ Mullins Dr",70.666666666666657,41.333333333333336,25.666666666666664,60.047619047619037,61.5,38.666666666666664,30.666666666666668,53.833333333333336]
[7026,"Bissonnet St @ Mullins Dr",112.33333333333333,60.666666666666664,46,95.476190476190467,90.55,54.333333333333336,29.333333333333332,76.63095238095238]
[3631,"Bissonnet St @ Newcastle Dr",25.166666666666664,13,7,20.833333333333332,16.100000000000001,8.3333333333333339,8.3333333333333339,13.88095238095238]
[3682,"Bissonnet St @ Newcastle Dr",39.5,12.333333333333334,7.333333333333333,31.023809523809526,24.3,7.666666666666667,3.3333333333333335,18.928571428571427]
[7829,"Bissonnet St @ Old Richmond Rd",2.6666666666666665,1.6666666666666667,1,2.2857142857142856,2.35,3.3333333333333335,0.33333333333333331,2.2023809523809526]
[11240,"Bissonnet St @ Old Richmond Rd",3.1666666666666665,1.6666666666666667,0.33333333333333331,2.5476190476190474,4.2,2.6666666666666665,0.66666666666666663,3.4761904761904767]
[3659,"Bissonnet St @ Parkway St",3.1666666666666665,4,0.33333333333333331,2.8809523809523805,3,4.333333333333333,0.66666666666666663,2.8571428571428572]
[8634,"Bissonnet St @ Plainfield St",110.16666666666666,62.666666666666671,50,94.785714285714263,65.599999999999994,34.333333333333336,26,55.476190476190474]
[8637,"Bissonnet St @ Plainfield St",126.66666666666666,50,43,103.76190476190474,51.9,31.666666666666668,27.333333333333332,45.5]
[8638,"Bissonnet St @ Plainfield St",20.333333333333332,8.6666666666666661,8.6666666666666661,17,13.5,4.333333333333333,5,10.976190476190476]
[7007,"Bissonnet St @ Rampart St",34.5,20,11,29.071428571428573,27.85,15,11.666666666666666,23.702380952380953]
[7027,"Bissonnet St @ Rampart St",47.166666666666671,40,18,41.976190476190482,34.25,26.666666666666668,15,30.416666666666664]
[7009,"Bissonnet St @ Renwick Dr",183.5,96,76.666666666666671,155.73809523809524,112.3,51.666666666666664,51.333333333333336,94.928571428571431]
[7025,"Bissonnet St @ Renwick Dr",141.16666666666666,77,54.333333333333329,119.59523809523809,94.1,55.333333333333336,49,82.11904761904762]
[6996,"Bissonnet St @ Rue Crillon Dr",59.833333333333329,30.666666666666664,16.333333333333332,49.452380952380949,148.55000000000001,26,16,112.10714285714286]
[7043,"Bissonnet St @ S Gessner Rd",436,244.66666666666666,179.66666666666666,372.04761904761898,328.75,175.66666666666666,125,277.77380952380952]
[10133,"Bissonnet St @ S Gessner Rd",333.83333333333331,184,154,286.73809523809524,289.3,143.33333333333334,115.66666666666667,243.64285714285714]
[6991,"Bissonnet St @ S Gessner Rd Mb1",99.333333333333329,29.666666666666668,20.666666666666668,78.142857142857125,49.9,21.666666666666668,18.666666666666668,41.404761904761912]
[6992,"Bissonnet St @ S Gessner Rd Mb2",1.8333333333333335,1.3333333333333333,0.33333333333333331,1.5476190476190479,1.9,2.3333333333333335,0.33333333333333331,1.7380952380952384]
[7825,"Bissonnet St @ S Kirkwood Rd",150.33333333333331,116.66666666666667,80.333333333333329,135.52380952380949,111,79,61.666666666666664,99.38095238095238]
[7837,"Bissonnet St @ S Kirkwood Rd",118.16666666666666,88.666666666666671,51,104.35714285714285,89.45,71,56.333333333333336,82.083333333333343]
[3647,"Bissonnet St @ S Shepherd Dr",72.833333333333343,32,24.666666666666668,60.119047619047635,44.95,24.333333333333332,17.666666666666668,38.107142857142854]
[3665,"Bissonnet St @ S Shepherd Dr",18.5,17,8.3333333333333321,16.833333333333332,11.8,8.3333333333333339,3.3333333333333335,10.095238095238093]
[8629,"Bissonnet St @ Sam Houston Pkwy",156.33333333333331,81.666666666666657,50.666666666666671,130.57142857142853,89.5,54.333333333333336,39.666666666666664,77.357142857142861]
[8641,"Bissonnet St @ Sam Houston Pkwy",143.83333333333334,74,69,123.16666666666667,87.2,51.333333333333336,30.333333333333332,73.952380952380949]
[10495,"Bissonnet St @ Sam Houston Pkwy",46.666666666666664,36,20.333333333333332,41.380952380952372,43.9,22,17.666666666666668,37.023809523809526]
[3655,"Bissonnet St @ Shadow Lawn St",1,0.66666666666666663,0.66666666666666663,0.90476190476190488,2.2000000000000002,1.6666666666666667,0.33333333333333331,1.8571428571428572]
[7819,"Bissonnet St @ South Course Dr",86.166666666666671,64,44,76.976190476190482,58.1,44,29.666666666666668,52.023809523809526]
[11422,"Bissonnet St @ South Course Dr",10.666666666666666,1.3333333333333333,0.33333333333333331,7.8571428571428568,4.55,0.33333333333333331,0,3.2976190476190474]
[6259,"Bissonnet St @ Southwest Freeway",119.33333333333334,63.666666666666671,45.666666666666671,100.85714285714286,90.9,44.666666666666664,31,75.738095238095255]
[7047,"Bissonnet St @ Southwest Freeway",46.166666666666664,29.333333333333336,27.666666666666668,41.119047619047613,48.05,33,19,41.75]
[8635,"Bissonnet St @ Southwest Freeway",52.5,30,18,44.357142857142854,26,13.666666666666666,14.333333333333334,22.571428571428573]
[8636,"Bissonnet St @ Southwest Freeway",27.833333333333336,17,13.333333333333334,24.214285714285719,20.6,9.3333333333333339,7.666666666666667,17.142857142857142]
[7017,"Bissonnet St @ W Loop S",16,1.3333333333333333,1,11.761904761904761,7.4,2.3333333333333335,0.66666666666666663,5.7142857142857144]
[3642,"Bissonnet St @ Wakeforest St",7.5,4.333333333333333,0,5.9761904761904763,6.4,2,1,5]
[3671,"Bissonnet St @ Wakeforest St",6,3.666666666666667,0.33333333333333331,4.8571428571428568,4.75,5.666666666666667,2,4.4880952380952381]
[7041,"Bissonnet St @ Wateka Dr",0.5,0,0.33333333333333331,0.40476190476190477,0.7,1,0.33333333333333331,0.69047619047619047]
[7042,"Bissonnet St @ Wateka Dr",10.666666666666668,5.333333333333333,2.3333333333333335,8.7142857142857171,9.85,1.3333333333333333,0.66666666666666663,7.3214285714285712]
[3635,"Bissonnet St @ Weslayan St",45.333333333333336,34.333333333333336,25,40.857142857142854,36.799999999999997,23.333333333333332,19.333333333333332,32.380952380952387]
[3679,"Bissonnet St @ Weslayan St",53.333333333333329,40,27,47.666666666666664,50.85,41,19.666666666666668,44.988095238095241]
[3639,"Bissonnet St @ Westchester St",26.333333333333332,12.666666666666666,13.333333333333332,22.523809523809522,20.75,10,9.6666666666666661,17.630952380952383]
[3674,"Bissonnet St @ Westchester St",23.833333333333332,17,15.666666666666668,21.690476190476186,19.899999999999999,14.333333333333334,12.666666666666666,18.071428571428573]
[7820,"Bissonnet St @ Wilcrest Dr",216.5,131.33333333333334,110,189.11904761904762,134.44999999999999,73.666666666666671,55.333333333333336,114.46428571428571]
[8245,"Bissonnet St @ Wilcrest Dr",207.83333333333334,113,92.666666666666671,177.83333333333334,154.6,93.333333333333329,70,133.76190476190476]
[3628,"Bissonnet St @ Wilmington Dr",8.5,5,0.66666666666666663,6.8809523809523805,9.15,0.66666666666666663,0.66666666666666663,6.7261904761904754]
[10435,"Bissonnet St @ Wilmington Dr",11.833333333333332,0.66666666666666663,0.33333333333333331,8.5952380952380931,5.4,1,0,4]
[3648,"Bissonnet St @ Wilton",3.5,1.3333333333333333,0.33333333333333331,2.7380952380952377,3.3,0,0,2.3571428571428572]
[3649,"Bissonnet St @ Wilton",2.1666666666666665,1,1.6666666666666665,1.9285714285714284,0.75,1.6666666666666667,0,0.77380952380952384]
[8631,"Bissonnet St @ Woodfair Dr",287,196.33333333333334,154,255.04761904761904,186.65,126.66666666666667,93,164.70238095238096]
[8640,"Bissonnet St @ Woodfair Dr",402,233,205.33333333333331,349.76190476190476,232.3,150.66666666666666,106.33333333333333,202.64285714285714]
[3656,"Bissonnet St @ Yoakum Blvd",7.6666666666666661,3.6666666666666665,1.6666666666666667,6.2380952380952364,2.5,1.6666666666666667,1.6666666666666667,2.2619047619047619]
[3658,"Bissonnet St @ Yoakum Blvd",37.5,22.333333333333332,14.333333333333332,32.023809523809526,26.25,11,9.3333333333333339,21.654761904761905]
[8867,"Blalock Rd @ Cedar Post Ln",8.1666666666666679,5.666666666666667,2.3333333333333335,6.9761904761904772,6.5,3.3333333333333335,2.3333333333333335,5.4523809523809534]
[8868,"Blalock Rd @ Cedar Post Ln",8,5,5.666666666666667,7.2380952380952381,6.55,3,2.3333333333333335,5.4404761904761907]
[12810,"BLALOCK RD @ KATY FREEWAY",11,5,3.3333333333333335,9.0476190476190474,6.3,2.3333333333333335,2.6666666666666665,5.2142857142857144]
[8869,"BLALOCK RD @ WESTVIEW DR",7,6,2.333333333333333,6.1904761904761907,3.9,4.666666666666667,1,3.5952380952380953]
[12808,"BLALOCK RD @ WESTVIEW DR",16,9,6.666666666666667,13.666666666666668,6.35,5.666666666666667,3,5.7738095238095237]
[12809,"BLALOCK RD @ WESTVIEW DR",4.833333333333333,2.3333333333333335,1.3333333333333333,3.9761904761904754,3.8,2.3333333333333335,2,3.333333333333333]
[11488,"BLODGETT ST @ CANFIELD ST",22,18.666666666666668,16.333333333333332,20.714285714285715,9.1,7.666666666666667,13,9.4523809523809508]
[11489,"BLODGETT ST @ CANFIELD ST",13.5,8,4.666666666666667,11.452380952380953,7.15,7,7.666666666666667,7.2023809523809517]
[11490,"BLODGETT ST @ CANFIELD ST",83.5,52.666666666666664,52,74.595238095238102,67.45,52,52,63.035714285714285]
[2144,"Blodgett St @ Delano",19.5,6,9,16.071428571428573,11.95,10.333333333333334,6,10.869047619047619]
[2161,"Blodgett St @ Delano",15.5,10,6,13.357142857142858,11.4,8.6666666666666661,6,10.238095238095239]
[2143,"Blodgett St @ Ennis St",84,32,19.666666666666668,67.38095238095238,54.65,18.666666666666668,19,44.416666666666671]
[2162,"Blodgett St @ Ennis St",69.666666666666671,21,21.333333333333332,55.80952380952381,37.799999999999997,12.666666666666666,10.333333333333334,30.285714285714285]
[2145,"Blodgett St @ Live Oak St",29,23.333333333333332,10.666666666666666,25.571428571428573,24.15,18.666666666666668,12.333333333333334,21.678571428571427]
[2160,"Blodgett St @ Live Oak St",43.5,21.333333333333336,22.333333333333332,37.30952380952381,28.25,20.333333333333332,15.333333333333334,25.273809523809526]
[11483,"BLODGETT ST @ SAUER ST",25.833333333333332,12,10.333333333333334,21.642857142857142,10.4,5,6.666666666666667,9.0952380952380949]
[11484,"BLODGETT ST @ SAUER ST",27.166666666666664,14.333333333333334,9.3333333333333321,22.785714285714285,11.9,6.666666666666667,3,9.8809523809523814]
[11487,"BLODGETT ST @ TIERWESTER ST",56.333333333333336,23.666666666666668,21,46.619047619047628,25.95,14.333333333333334,12,22.297619047619047]
[11492,"BLODGETT ST @ TIERWESTER ST",58.166666666666664,21.666666666666668,21.333333333333332,47.69047619047619,31.6,13.333333333333334,10.666666666666666,26]
[7351,"Blue Bell Rd @ Debbie Ln",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,1.55,0,0,1.1071428571428572]
[7364,"Blue Bell Rd @ Debbie Ln",2.5,1,0.66666666666666663,2.0238095238095237,0.65,0.66666666666666663,1,0.70238095238095233]
[7353,"Blue Bell Rd @ Deer Trail Dr",0.33333333333333331,0,0,0.23809523809523808,1.1499999999999999,0.33333333333333331,0.66666666666666663,0.9642857142857143]
[7350,"Blue Bell Rd @ Ella Blvd",2,2.6666666666666665,2,2.0952380952380953,1.8,3,1.6666666666666667,1.9523809523809523]
[7365,"Blue Bell Rd @ Periwinkle St",10.5,7.333333333333333,5.333333333333333,9.3095238095238102,6.55,5,2.6666666666666665,5.7738095238095237]
[7352,"Blue Bell Rd @ Village Bell Dr",11,4.666666666666667,5,9.2380952380952372,6.2,3.6666666666666665,3.6666666666666665,5.4761904761904754]
[7363,"Blue Bell Rd @ Village Bell Dr",11.333333333333332,4,3.3333333333333335,9.1428571428571423,7.65,3,3.3333333333333335,6.3690476190476195]
[7380,"Bonazzi Dr @ Proswimmer",2.1666666666666665,0.33333333333333331,0.33333333333333331,1.6428571428571428,0.65,2,1,0.8928571428571429]
[12326,"BONHOMME RD @ BELLERIVE DR",60.333333333333329,28.333333333333336,29.333333333333332,51.333333333333321,43.55,29.666666666666668,16.666666666666668,37.726190476190474]
[8532,"Bonhomme Rd @ Clarewood Dr",153.66666666666666,90,117.66666666666666,139.42857142857142,39.65,10.333333333333334,11,31.36904761904762]
[12325,"BONHOMME RD @ HARWIN DR",8.8333333333333321,2,4.6666666666666661,7.2619047619047601,58.2,65,45.666666666666664,57.380952380952387]
[1266,"Booker St @ Grandville Dr",2,0.33333333333333331,1,1.6190476190476191,2.6,3,0.33333333333333331,2.333333333333333]
[1291,"Booker St @ Grandville Dr",2,1.6666666666666665,0.66666666666666663,1.7619047619047616,1.2,2.3333333333333335,0,1.1904761904761905]
[1292,"Booker St @ N Wayside Dr",6.5,2.666666666666667,1.3333333333333333,5.2142857142857144,1.6,2,2.3333333333333335,1.7619047619047621]
[12311,"BOONE RD @ BEECHNUT ST",14.333333333333332,0,0,10.238095238095237,4.6500000000000004,null,null,3.3214285714285716]
[12312,"BOONE RD @ BEECHNUT ST",17.833333333333332,0,0,12.738095238095237,14.05,null,null,10.035714285714286]
[12309,"BOONE RD @ SHANNON HILLS DR",16,0,0,11.428571428571429,8.6,null,null,6.1428571428571432]
[12310,"BOONE RD @ SHANNON HILLS DR",14.833333333333332,0,0,10.595238095238093,9.5,null,null,6.7857142857142856]
[11700,"Braes Valley Dr @ Braesmont Dr",15.5,7,8.6666666666666661,13.30952380952381,11.6,2.6666666666666665,3.6666666666666665,9.1904761904761898]
[11699,"Braes Valley Dr @ Burdine St",14.666666666666666,15,13,14.476190476190476,28.15,13.666666666666666,6,22.916666666666664]
[11703,"Braes Valley Dr @ Renwick Dr",11,5,6,9.4285714285714288,12.45,7,6,10.75]
[11939,"BRAESMONT DR @ CAVERSHAM DR",29,7.3333333333333339,7.333333333333333,22.809523809523814,5.7,10,3,5.9285714285714288]
[4091,"Braeswood Blvd @ Aberdeen Way",4.6666666666666661,0.33333333333333331,1,3.5238095238095228,1.7,0.33333333333333331,1.6666666666666667,1.5]
[4117,"Braeswood Blvd @ Aberdeen Way",2.8333333333333335,1.3333333333333333,0.66666666666666663,2.3095238095238098,1.95,0,0.66666666666666663,1.4880952380952379]
[4099,"Braeswood Blvd @ Academy St",4.833333333333333,2.333333333333333,1,3.9285714285714279,4.5,2.3333333333333335,0.66666666666666663,3.6428571428571428]
[4100,"Braeswood Blvd @ Academy St",7.3333333333333339,4.666666666666667,9.3333333333333321,7.238095238095239,6.1,4,2.3333333333333335,5.2619047619047619]
[4110,"Braeswood Blvd @ Academy St",4.333333333333333,0,0.66666666666666663,3.1904761904761902,2.75,0,0,1.9642857142857142]
[6272,"Braeswood Blvd @ Albury Dr",2.5,1.3333333333333333,0.33333333333333331,2.0238095238095242,0.95,1,0,0.8214285714285714]
[6977,"Braeswood Blvd @ Albury Dr",2.833333333333333,0,1.3333333333333333,2.214285714285714,1.95,0.66666666666666663,0.33333333333333331,1.5357142857142858]
[6261,"Braeswood Blvd @ Barger Rd",30.166666666666668,14.666666666666666,15.666666666666666,25.88095238095238,27.9,22.333333333333332,23.333333333333332,26.452380952380956]
[6988,"Braeswood Blvd @ Barger Rd",17,15.666666666666668,6.333333333333333,15.285714285714286,9.75,11.666666666666666,2.6666666666666665,9.011904761904761]
[4076,"Braeswood Blvd @ Bevlyn Dr",17.666666666666668,5.3333333333333339,2.6666666666666665,13.761904761904763,8.8000000000000007,2.3333333333333335,2.3333333333333335,6.9523809523809534]
[4126,"Braeswood Blvd @ Bevlyn Dr",18.333333333333332,3,2.3333333333333335,13.857142857142856,9.15,1,2,6.9642857142857144]
[6978,"Braeswood Blvd @ Bob White Dr",16.5,3.666666666666667,2,12.595238095238097,15.6,3.3333333333333335,4.333333333333333,12.238095238095237]
[6262,"Braeswood Blvd @ Braeburn Glen Blvd",13,12,9,12.285714285714286,10.15,10.666666666666666,8.3333333333333339,9.9642857142857135]
[6987,"Braeswood Blvd @ Braeburn Glen Blvd",22.5,18.666666666666664,9.3333333333333321,20.071428571428573,23.55,16,16.666666666666668,21.488095238095237]
[6982,"Braeswood Blvd @ Braes Bayou Dr",7.166666666666667,6,1.3333333333333333,6.166666666666667,4.0999999999999996,1.3333333333333333,2.6666666666666665,3.5]
[4096,"Braeswood Blvd @ Braes Blvd",13.833333333333334,2.6666666666666665,1.6666666666666667,10.500000000000002,5.85,1,1.3333333333333333,4.5119047619047619]
[4097,"Braeswood Blvd @ Braes Blvd",14,3.6666666666666665,4.6666666666666661,11.190476190476192,7.35,3,1.3333333333333333,5.8690476190476195]
[6265,"Braeswood Blvd @ Braescreek Dr",4.5,7,2,4.5,5.5,5.666666666666667,1.6666666666666667,4.9761904761904754]
[6984,"Braeswood Blvd @ Braescreek Dr",3.166666666666667,1.6666666666666665,4.666666666666667,3.1666666666666674,3.45,3,2,3.1785714285714284]
[4080,"Braeswood Blvd @ Braesmain Dr",18.166666666666668,17,10.333333333333332,16.880952380952383,7.25,5.333333333333333,3.6666666666666665,6.4642857142857144]
[4122,"Braeswood Blvd @ Braesmain Dr",21.333333333333336,13.333333333333334,10.666666666666666,18.666666666666668,5.05,4.333333333333333,4.333333333333333,4.8452380952380949]
[5671,"Braeswood Blvd @ Braesmont Dr",58.333333333333329,45.333333333333329,33.666666666666664,52.952380952380949,62,35.666666666666664,34.666666666666664,54.333333333333336]
[6968,"Braeswood Blvd @ Braesmont Dr",96.833333333333343,61.666666666666671,46,84.547619047619051,65.099999999999994,47.333333333333336,39.333333333333336,58.880952380952372]
[6268,"Braeswood Blvd @ Braesridge Dr",3,1.3333333333333333,0.66666666666666663,2.4285714285714284,1.9,2.3333333333333335,1,1.8333333333333335]
[6981,"Braeswood Blvd @ Braesridge Dr",5.1666666666666661,1.6666666666666665,1.3333333333333333,4.1190476190476186,2.65,5,1.3333333333333333,2.7976190476190474]
[6267,"Braeswood Blvd @ Braesview Ln",7,5.333333333333333,0.66666666666666663,5.8571428571428568,2.75,1.3333333333333333,2.6666666666666665,2.5357142857142856]
[5664,"Braeswood Blvd @ Braeswood Blvd",12.666666666666668,8.3333333333333339,8.3333333333333339,11.428571428571429,11.1,6.333333333333333,7,9.8333333333333339]
[5665,"Braeswood Blvd @ Braewick Dr",4.166666666666667,2,2,3.5476190476190479,1.65,3.3333333333333335,1.6666666666666667,1.8928571428571428]
[6975,"Braeswood Blvd @ Braewick Dr",7.333333333333333,1.6666666666666665,3.3333333333333335,5.9523809523809517,4.4000000000000004,3.6666666666666665,3,4.0952380952380958]
[4090,"Braeswood Blvd @ Brompton St",122.66666666666667,31,22,95.19047619047619,85.65,26.333333333333332,19.333333333333332,67.702380952380949]
[4118,"Braeswood Blvd @ Brompton St",127.16666666666666,34,27.333333333333332,99.595238095238088,75.8,31,15.333333333333334,60.761904761904759]
[4124,"Braeswood Blvd @ Buffalo Speedway",2.1666666666666665,1.6666666666666665,2.333333333333333,2.1190476190476191,1.25,1.6666666666666667,1.6666666666666667,1.3690476190476191]
[6969,"Braeswood Blvd @ Burdine St",25.5,12.333333333333332,13.666666666666666,21.928571428571427,17.350000000000001,9.6666666666666661,18,16.345238095238095]
[6970,"Braeswood Blvd @ Burdine St",23,11.333333333333334,4.6666666666666661,18.714285714285715,18.850000000000001,10.333333333333334,12.333333333333334,16.702380952380953]
[5672,"Braeswood Blvd @ Chimney Rock Rd",41,16.666666666666668,12,33.38095238095238,4.3499999999999996,4,0.66666666666666663,3.7738095238095242]
[6967,"Braeswood Blvd @ Chimney Rock Rd",14.5,8,7.333333333333333,12.547619047619047,4,8.3333333333333339,1.3333333333333333,4.2380952380952381]
[6974,"Braeswood Blvd @ Dunlap St",16.833333333333332,9,3,13.738095238095237,3.3,2,1.6666666666666667,2.8809523809523809]
[4095,"Braeswood Blvd @ Edloe St",1.3333333333333333,0,0,0.95238095238095233,2.75,1,0.33333333333333331,2.1547619047619047]
[5676,"Braeswood Blvd @ Endicott Ln",2.6666666666666665,4.666666666666667,0.66666666666666663,2.666666666666667,3.1,0.66666666666666663,1,2.4523809523809526]
[6962,"Braeswood Blvd @ Endicott Ln",6.5,5.666666666666667,2.6666666666666665,5.833333333333333,6.7,3.6666666666666665,6.333333333333333,6.2142857142857144]
[11971,"BRAESWOOD BLVD @ FAIRHOPE ST",4,2.3333333333333335,2,3.4761904761904758,1.8,1,1,1.5714285714285714]
[12073,"BRAESWOOD BLVD @ FAIRHOPE ST",5.3333333333333339,2,3,4.5238095238095246,0.8,0.33333333333333331,1.6666666666666667,0.8571428571428571]
[5674,"Braeswood Blvd @ Ferris Dr",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,0.1,0,0,7.1428571428571425E-2]
[6965,"Braeswood Blvd @ Ferris Dr",0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.6,0.33333333333333331,0,0.47619047619047622]
[6269,"Braeswood Blvd @ Fondren Rd",99.833333333333343,58.666666666666671,35.666666666666664,84.785714285714292,59.5,44.666666666666664,46.333333333333336,55.5]
[6980,"Braeswood Blvd @ Fondren Rd",156.33333333333334,107.33333333333333,78,138.14285714285717,85.7,78.333333333333329,63,81.404761904761898]
[121,"Braeswood Blvd @ Gessner Rd",100.66666666666666,88,64,93.619047619047606,63.6,55,47,60]
[4115,"Braeswood Blvd @ Glen Arbor Dr 3501",3.5,0.66666666666666663,1.3333333333333333,2.7857142857142856,1.05,1,0,0.8928571428571429]
[4114,"Braeswood Blvd @ Glen Arbor Dr 3701",1.8333333333333335,2.3333333333333335,1,1.785714285714286,3.4,1,0,2.5714285714285716]
[4113,"Braeswood Blvd @ Glen Arbor Dr 3801",14.833333333333332,5.3333333333333339,5.666666666666667,12.166666666666666,5.95,1.3333333333333333,2,4.7261904761904754]
[4112,"Braeswood Blvd @ Glen Arbor Dr 3831",17.166666666666668,11.666666666666668,10.333333333333334,15.404761904761907,16.100000000000001,7.666666666666667,4.666666666666667,13.261904761904763]
[4079,"Braeswood Blvd @ Greenbush Dr",0.5,1,0,0.5,0.4,0,0.66666666666666663,0.38095238095238093]
[4123,"Braeswood Blvd @ Greenbush Dr",1,0.33333333333333331,0,0.76190476190476186,0.3,1,0.33333333333333331,0.40476190476190477]
[4071,"Braeswood Blvd @ Greenwillow Dr",4.333333333333333,1.6666666666666667,0.66666666666666663,3.4285714285714284,2.65,2,1.6666666666666667,2.416666666666667]
[4132,"Braeswood Blvd @ Greenwillow Dr",1.1666666666666665,1.3333333333333333,0,1.0238095238095235,0.45,0.66666666666666663,1.3333333333333333,0.6071428571428571]
[4093,"Braeswood Blvd @ Grennoch Ln",8.5,2.666666666666667,1,6.5952380952380949,8.5500000000000007,4.666666666666667,2,7.0595238095238093]
[4116,"Braeswood Blvd @ Grennoch Ln",9.3333333333333321,1.6666666666666665,1,7.0476190476190457,11.45,5.333333333333333,3,9.3690476190476204]
[5667,"Braeswood Blvd @ Hillcroft Ave",48.333333333333329,35.666666666666664,28.333333333333336,43.666666666666664,39.85,25,32,36.607142857142854]
[6973,"Braeswood Blvd @ Hillcroft Ave",49.333333333333329,37.666666666666664,24.666666666666664,44.142857142857146,40.299999999999997,27.333333333333332,23.666666666666668,36.071428571428569]
[6260,"Braeswood Blvd @ Honeywell Rd",13,10,2,11,10.95,9.3333333333333339,2.6666666666666665,9.5357142857142865]
[4075,"Braeswood Blvd @ Ilona Ln",8.5,4.6666666666666661,1.3333333333333333,6.9285714285714288,3.45,1,0.33333333333333331,2.6547619047619047]
[4087,"Braeswood Blvd @ Kelving St",8.5,7,5.3333333333333339,7.8333333333333339,8.65,5.333333333333333,1.6666666666666667,7.1785714285714288]
[4081,"Braeswood Blvd @ Kirby Dr",23.5,14.333333333333334,9,20.11904761904762,9,9,10.666666666666666,9.238095238095239]
[4082,"Braeswood Blvd @ Kirby Dr",6.166666666666667,2.3333333333333335,1.6666666666666665,4.9761904761904763,3.65,1.3333333333333333,1.6666666666666667,3.0357142857142856]
[4088,"Braeswood Blvd @ Kirby Dr",94.5,31,28.666666666666668,76.023809523809518,69.05,21.666666666666668,9,53.702380952380956]
[4120,"Braeswood Blvd @ Kirby Dr",81.333333333333343,32.333333333333336,25.666666666666664,66.380952380952394,63.15,20.333333333333332,15.333333333333334,50.202380952380949]
[4121,"Braeswood Blvd @ Kirby Dr",21.166666666666668,15.333333333333334,10,18.738095238095241,12,11.666666666666666,7.666666666666667,11.333333333333334]
[6270,"Braeswood Blvd @ Larkwood Dr",126.5,78.666666666666657,54.666666666666664,109.4047619047619,59.5,44,38.666666666666664,54.30952380952381]
[6271,"Braeswood Blvd @ Larkwood Dr",11.833333333333332,4,1.3333333333333333,9.2142857142857117,17.95,1.6666666666666667,2,13.345238095238097]
[6979,"Braeswood Blvd @ Larkwood Dr",48.333333333333329,29,22.666666666666668,41.904761904761905,23.7,14.666666666666666,8.6666666666666661,20.261904761904759]
[4074,"Braeswood Blvd @ Linkmeadow Ln",0.83333333333333326,1,0,0.73809523809523803,1.25,1,1,1.1785714285714286]
[4128,"Braeswood Blvd @ Linkmeadow Ln",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,0.7,1.3333333333333333,0,0.69047619047619047]
[4130,"Braeswood Blvd @ Linkwood Dr",74.833333333333343,25.666666666666664,27.666666666666668,61.071428571428591,44.6,25,19.333333333333332,38.19047619047619]
[4131,"Braeswood Blvd @ Linkwood Dr",0.5,1.3333333333333333,0.33333333333333331,0.59523809523809512,1.1499999999999999,1.3333333333333333,2.3333333333333335,1.3452380952380951]
[11529,"Braeswood Blvd @ Linkwood Dr",73.166666666666671,34,17,59.547619047619051,52.7,26.666666666666668,20.333333333333332,44.357142857142854]
[11788,"Braeswood Blvd @ Lookout Ct",9.8333333333333339,5.333333333333333,3.333333333333333,8.2619047619047628,3.65,2.6666666666666665,1.3333333333333333,3.1785714285714284]
[5448,"Braeswood Blvd @ Mac Gregor Way",37,13,6.333333333333333,29.190476190476193,98.2,10,7,72.571428571428569]
[4086,"Braeswood Blvd @ Main St",0.16666666666666666,0,1.6666666666666665,0.35714285714285715,9.15,5,6.666666666666667,8.2023809523809526]
[4070,"Braeswood Blvd @ Meyer Park Dr",9.3333333333333321,2.3333333333333335,0.66666666666666663,7.095238095238094,1.5,2.3333333333333335,1.6666666666666667,1.6428571428571428]
[4133,"Braeswood Blvd @ Meyer Park Dr",17,2.6666666666666665,3.666666666666667,13.047619047619049,4.5999999999999996,4.666666666666667,2.3333333333333335,4.2857142857142856]
[5673,"Braeswood Blvd @ Moonlight Dr",0.66666666666666663,0,0,0.47619047619047616,0.75,1.6666666666666667,0,0.77380952380952384]
[6966,"Braeswood Blvd @ Moonlight Dr",0.33333333333333331,0.33333333333333331,0.66666666666666663,0.38095238095238093,1.85,3.3333333333333335,1,1.9404761904761905]
[5669,"Braeswood Blvd @ Mullins Dr",7.5,4.666666666666667,4.666666666666667,6.6904761904761898,2.8,1.3333333333333333,1,2.3333333333333335]
[5670,"Braeswood Blvd @ Mullins Dr",39.166666666666671,11.333333333333332,12.333333333333334,31.357142857142865,29.9,16,16.333333333333332,25.976190476190478]
[6971,"Braeswood Blvd @ Mullins Dr",9.1666666666666661,5,3.666666666666667,7.7857142857142847,3.5,2,0.33333333333333331,2.833333333333333]
[6266,"Braeswood Blvd @ Murray Brook Dr",10.166666666666668,7.3333333333333339,4.666666666666667,8.9761904761904781,4.1500000000000004,3.6666666666666665,2.3333333333333335,3.8214285714285716]
[6983,"Braeswood Blvd @ Murray Brook Dr",8.3333333333333339,7,2,7.238095238095239,3.05,2.3333333333333335,1.6666666666666667,2.75]
[5668,"Braeswood Blvd @ Pontiac Dr",2.1666666666666665,0.66666666666666663,0.66666666666666663,1.7380952380952377,1.7,1,0.33333333333333331,1.4047619047619049]
[6972,"Braeswood Blvd @ Pontiac Dr",0.66666666666666663,1,0,0.61904761904761896,1.1000000000000001,1.3333333333333333,1,1.1190476190476191]
[6964,"Braeswood Blvd @ Prichett Dr",2.8333333333333335,2,0,2.3095238095238098,0.85,0,0,0.6071428571428571]
[6264,"Braeswood Blvd @ S Gessner Rd",172,97.333333333333343,70.333333333333343,146.80952380952382,95.8,83.333333333333329,73.333333333333329,90.809523809523824]
[6985,"Braeswood Blvd @ S Gessner Rd",108.16666666666667,59,39.333333333333336,91.309523809523824,59.05,45.666666666666664,34,53.55952380952381]
[5675,"Braeswood Blvd @ S Rice Ave",5.5,3,0,4.3571428571428568,2.8,0.33333333333333331,0.33333333333333331,2.0952380952380953]
[6963,"Braeswood Blvd @ S Rice Ave",6.3333333333333339,0.33333333333333331,0.33333333333333331,4.6190476190476204,0.9,3.6666666666666665,0.33333333333333331,1.2142857142857142]
[6263,"Braeswood Blvd @ Sapling Way",82,55,53,74,44.45,38,30.666666666666668,41.55952380952381]
[6986,"Braeswood Blvd @ Sapling Way",46.833333333333329,20.666666666666664,26.666666666666664,40.214285714285708,20.05,16.666666666666668,17.666666666666668,19.226190476190478]
[4089,"Braeswood Blvd @ Seuss Dr",18.166666666666668,4.333333333333333,3,14.023809523809524,13.85,2.6666666666666665,1,10.416666666666668]
[4119,"Braeswood Blvd @ Seuss Dr",13.833333333333334,1.3333333333333333,1.6666666666666665,10.30952380952381,10.85,2.6666666666666665,1.3333333333333333,8.3214285714285712]
[4098,"Braeswood Blvd @ Stella Link Rd",157.16666666666666,98,53.333333333333329,133.88095238095238,123.8,67.666666666666671,47,104.80952380952381]
[4129,"Braeswood Blvd @ Stella Link Rd",1,0.66666666666666663,0,0.80952380952380953,1.6,0,1,1.2857142857142858]
[11528,"Braeswood Blvd @ Stella Link Rd",148.83333333333334,90,59.333333333333329,127.64285714285715,102.5,55.333333333333336,41,86.976190476190482]
[4094,"Braeswood Blvd @ Tartan Ln",2.8333333333333335,1,0.66666666666666663,2.2619047619047619,1.9,0.33333333333333331,0,1.4047619047619049]
[4078,"Braeswood Blvd @ Tilden St",2.333333333333333,1,1.3333333333333333,1.9999999999999998,1.2,3.6666666666666665,1.6666666666666667,1.6190476190476188]
[4069,"Braeswood Blvd @ W Loop S",5,0.33333333333333331,0.33333333333333331,3.6666666666666665,1.1000000000000001,2,1.3333333333333333,1.2619047619047621]
[5677,"Braeswood Blvd @ W Loop S",2.8333333333333335,2.666666666666667,1.6666666666666665,2.6428571428571432,4.05,4,3,3.8928571428571428]
[213,"Breton Ridge Dr @ FM 1960 Rd",128.5,105,73.333333333333343,117.26190476190477,73.650000000000006,49.333333333333336,44,65.94047619047619]
[2929,"Bretshire Dr @ Caddo Rd",2,1.3333333333333333,0.33333333333333331,1.6666666666666667,2.75,3,3.3333333333333335,2.8690476190476191]
[2930,"Bretshire Dr @ Homestead Rd",8,12,4,8,9.35,7.666666666666667,3.6666666666666665,8.2976190476190474]
[8747,"Briar Forest Dr @ Ashford Pkwy",5.3333333333333339,3,2.666666666666667,4.6190476190476195,2.65,1.3333333333333333,2.3333333333333335,2.416666666666667]
[8959,"Briar Forest Dr @ Ashford Pkwy",2.833333333333333,3.3333333333333335,2.333333333333333,2.8333333333333326,1.55,0.33333333333333331,0.66666666666666663,1.25]
[8753,"Briar Forest Dr @ Beech Bend Dr",2.5,2.3333333333333335,0,2.1190476190476191,2.4500000000000002,0,0.33333333333333331,1.7976190476190477]
[8953,"Briar Forest Dr @ Beech Bend Dr",2,0.33333333333333331,0,1.4761904761904763,1.7,0.33333333333333331,1,1.4047619047619049]
[8755,"Briar Forest Dr @ Bentworth Dr",61.833333333333336,29.333333333333332,24.666666666666664,51.880952380952387,48.55,22,22.666666666666668,41.05952380952381]
[8770,"Briar Forest Dr @ Bentworth Dr",48.833333333333329,24.333333333333332,15.666666666666668,40.595238095238088,69.55,16.666666666666668,19,54.773809523809526]
[10633,"Briar Forest Dr @ Briar Home Dr",62.833333333333336,14.666666666666666,0.66666666666666663,47.071428571428577,58.95,9.3333333333333339,5.333333333333333,44.202380952380949]
[8761,"Briar Forest Dr @ Citywest Blvd",69.333333333333343,18.333333333333336,11.333333333333332,53.761904761904766,75.25,21.333333333333332,16.666666666666668,59.178571428571431]
[8764,"Briar Forest Dr @ Citywest Blvd",80.166666666666657,19.333333333333332,14.333333333333334,62.071428571428555,69.3,20.333333333333332,10,53.833333333333329]
[8749,"Briar Forest Dr @ Crystal Hills Dr",6.166666666666667,1.3333333333333333,0.33333333333333331,4.6428571428571441,2.1,0,0.66666666666666663,1.5952380952380951]
[8957,"Briar Forest Dr @ Crystal Hills Dr",3.6666666666666665,0.66666666666666663,0,2.7142857142857144,1.65,0,0.66666666666666663,1.2738095238095237]
[8960,"Briar Forest Dr @ Dairy Ashford Rd",33.5,24.666666666666664,19.666666666666668,30.261904761904759,20.6,17,13.666666666666666,19.095238095238095]
[10639,"Briar Forest Dr @ Eldridge Pkwy Mb",7.5,2.666666666666667,1,5.8809523809523805,2.6,2.6666666666666665,2,2.5238095238095233]
[8757,"Briar Forest Dr @ Hayes Rd",27,14,5.666666666666667,22.095238095238095,39.5,12,10,31.357142857142858]
[8768,"Briar Forest Dr @ Hayes Rd",38.166666666666671,10.666666666666666,6.6666666666666661,29.738095238095241,42.25,18.333333333333332,8.6666666666666661,34.035714285714285]
[10636,"Briar Forest Dr @ Lakes Of Parkway",5,4,0.33333333333333331,4.1904761904761907,3.35,1.3333333333333333,1,2.7261904761904758]
[10638,"Briar Forest Dr @ Lakes Of Parkway",5,4.333333333333333,2.6666666666666665,4.5714285714285712,9.65,6.333333333333333,0.33333333333333331,7.8452380952380958]
[8759,"Briar Forest Dr @ Lakeside Estates",64.666666666666671,36.666666666666671,21,54.428571428571438,52.8,20.333333333333332,18.333333333333332,43.238095238095234]
[8766,"Briar Forest Dr @ Lakeside Estates",49,31.666666666666668,21,42.523809523809526,45.85,10.666666666666666,16,36.55952380952381]
[8752,"Briar Forest Dr @ Mossy Stone Dr",0.66666666666666663,0,0.66666666666666663,0.5714285714285714,1.35,0,0.66666666666666663,1.0595238095238095]
[8954,"Briar Forest Dr @ Mossy Stone Dr",1,1,0,0.8571428571428571,0.35,0.66666666666666663,0.33333333333333331,0.39285714285714285]
[8751,"Briar Forest Dr @ Nova Dr",1,0.66666666666666663,0,0.80952380952380953,2.4500000000000002,1,1,2.0357142857142856]
[8955,"Briar Forest Dr @ Nova Dr",1.1666666666666667,0.66666666666666663,0,0.92857142857142871,2.1,1.3333333333333333,0.66666666666666663,1.7857142857142858]
[10635,"Briar Forest Dr @ Parkway Plaza Dr",6.666666666666667,1,1.3333333333333333,5.0952380952380958,4.6500000000000004,1.6666666666666667,0,3.5595238095238098]
[8750,"Briar Forest Dr @ Riverview Way",1,0,0,0.7142857142857143,0.3,0.66666666666666663,0.33333333333333331,0.35714285714285715]
[8956,"Briar Forest Dr @ Riverview Way",1.8333333333333335,0.33333333333333331,0.66666666666666663,1.4523809523809526,1.25,0,1.6666666666666667,1.1309523809523809]
[8754,"Briar Forest Dr @ S Kirkwood Rd",67,34.666666666666671,22,55.952380952380956,53.4,23.666666666666668,15,43.666666666666671]
[8771,"Briar Forest Dr @ S Kirkwood Rd",53.833333333333336,33,19,45.880952380952387,33.9,20.333333333333332,17,29.547619047619047]
[8748,"Briar Forest Dr @ Shannon Valley Dr",0.83333333333333326,0,0,0.59523809523809512,0.35,0.33333333333333331,0.66666666666666663,0.39285714285714285]
[8958,"Briar Forest Dr @ Shannon Valley Dr",1.6666666666666667,0,0,1.1904761904761905,0.2,0.33333333333333331,0.66666666666666663,0.2857142857142857]
[8760,"Briar Forest Dr @ Walnut Bend Ln",16.666666666666664,4.666666666666667,2.333333333333333,12.904761904761902,5.75,2.3333333333333335,2.3333333333333335,4.7738095238095237]
[8765,"Briar Forest Dr @ Walnut Bend Ln",15,5,3.3333333333333335,11.904761904761903,11.55,1.6666666666666667,3.6666666666666665,9.011904761904761]
[8758,"Briar Forest Dr @ Wilcrest Dr",120.83333333333333,69,56,104.16666666666666,108.65,47,42,90.321428571428569]
[8767,"Briar Forest Dr @ Wilcrest Dr",139.66666666666669,69.333333333333343,51.666666666666664,117.04761904761907,99,58,46.333333333333336,85.61904761904762]
[8756,"Briar Forest Dr @ Woodland Park Dr",3.5,2.666666666666667,0.33333333333333331,2.9285714285714284,9.5500000000000007,3,4.333333333333333,7.8690476190476195]
[8769,"Briar Forest Dr @ Woodland Park Dr",3.5,3,1.3333333333333333,3.1190476190476191,4,1,3,3.4285714285714284]
[10634,"Briar Home Dr @ Briar Forest Dr",137,21.333333333333332,0.66666666666666663,101,183.35,12.666666666666666,3.3333333333333335,133.25]
[12857,"BRIARPARK DR @ MEADOWGLEN LN",33,19.666666666666668,10,27.809523809523807,19.399999999999999,7.333333333333333,9.6666666666666661,16.285714285714285]
[12858,"BRIARPARK DR @ MEADOWGLEN LN",29.166666666666664,18,11,24.976190476190474,20.75,10.666666666666666,10,17.773809523809526]
[13091,"BRIARPARK DR @ MEADOWGLEN LN",5.166666666666667,5.333333333333333,5.666666666666667,5.2619047619047619,1.75,1,1,1.5357142857142858]
[9006,"BRIARPARK DR @ RICHMOND AVE",51,30.666666666666664,20.333333333333336,43.714285714285715,33.6,16.666666666666668,18.666666666666668,29.047619047619044]
[12058,"BRIARPARK DR @ RICHMOND AVE",48.333333333333329,28.666666666666664,24.666666666666664,42.142857142857146,36.299999999999997,14,17.333333333333332,30.404761904761905]
[12859,"BRIARPARK DR @ WESTHEIMER RD",21.166666666666668,18.333333333333336,13.333333333333334,19.642857142857146,13.15,15,6.666666666666667,12.488095238095239]
[9004,"Briarpark Dr @ Westoffice Dr",25.166666666666664,10.333333333333334,3.3333333333333335,19.928571428571427,5.2,1.6666666666666667,1.3333333333333333,4.1428571428571432]
[9008,"Briarpark Dr @ Westoffice Dr",26.833333333333336,8,4.6666666666666661,20.976190476190478,6.45,3,3.6666666666666665,5.5595238095238093]
[9005,"Briarpark Dr @ Westpark Dr",21,16.333333333333336,8,18.476190476190478,13.7,11,10,12.785714285714286]
[9007,"Briarpark Dr @ Westpark Dr",25.166666666666664,15.333333333333334,9.6666666666666661,21.547619047619044,17.3,12.666666666666666,5.666666666666667,14.976190476190478]
[13087,"BRITOAK LN @ YORKCHESTER DR",53.5,38,28.333333333333332,47.69047619047619,18.350000000000001,15,12.333333333333334,17.011904761904763]
[12417,"BRITTMOORE RD @ ALCOTT DR",1.3333333333333333,0,0,0.95238095238095233,1.2105263157894737,0,0,0.86466165413533835]
[12423,"BRITTMOORE RD @ CLAY RD",13.333333333333332,4.6666666666666661,4,10.761904761904761,10.105263157894736,4.333333333333333,3.3333333333333335,8.3132832080200512]
[12424,"BRITTMOORE RD @ CLAY RD",16.666666666666668,3.3333333333333335,3.666666666666667,12.904761904761907,10.1,2.6666666666666665,2.3333333333333335,7.9285714285714288]
[12418,"BRITTMOORE RD @ HAMMERLY DR",0.5,0,0,0.35714285714285715,0.63157894736842102,0,0,0.45112781954887221]
[12419,"BRITTMOORE RD @ KEMPWOOD DR",1.3333333333333333,1,1.3333333333333333,1.2857142857142858,0.84210526315789469,0.66666666666666663,0,0.69674185463659144]
[12420,"BRITTMOORE RD @ KEMPWOOD DR",0.83333333333333337,0.33333333333333331,1.3333333333333333,0.83333333333333326,1.1052631578947369,0.33333333333333331,0.33333333333333331,0.88471177944862156]
[12421,"BRITTMOORE RD @ MOSSRIDGE RD",4.666666666666667,1.6666666666666667,0,3.5714285714285721,5,1.3333333333333333,0.33333333333333331,3.8095238095238093]
[12422,"BRITTMOORE RD @ MOSSRIDGE RD",4.666666666666667,1.3333333333333333,1.3333333333333333,3.7142857142857144,1.631578947368421,0.66666666666666663,0,1.2606516290726815]
[11775,"Brittmoore Rd @ Westview Dr",11.333333333333332,2.3333333333333335,0,8.428571428571427,4.2,8.3333333333333339,1.3333333333333333,4.3809523809523814]
[735,"Broadway St @ Bellfort Ave",147.66666666666669,76.333333333333329,79,127.6666666666667,91.05,65.666666666666671,62.666666666666664,83.369047619047606]
[751,"Broadway St @ Bellfort Ave",167.5,87.666666666666671,76,143.02380952380952,90.6,81.666666666666671,55.666666666666664,84.333333333333329]
[753,"Broadway St @ Bellfort Ave",3,2.6666666666666665,0.33333333333333331,2.5714285714285716,2.5,0.33333333333333331,1.6666666666666667,2.0714285714285716]
[736,"Broadway St @ Bellfort Ave Mb1",194.5,124.33333333333334,99.666666666666657,170.92857142857142,120.3,100.33333333333333,93.333333333333329,113.5952380952381]
[737,"Broadway St @ Bellfort Ave Mb2",121.16666666666667,72,57.333333333333336,105.02380952380953,71.849999999999994,51.666666666666664,32.333333333333336,63.321428571428569]
[752,"Broadway St @ Bellfort St",54.333333333333336,38,29,48.380952380952387,34.65,29,23.666666666666668,32.273809523809526]
[829,"Broadway St @ Brockton St",31.666666666666664,26.666666666666668,25.333333333333336,30.047619047619044,20.9,20.666666666666668,18,20.452380952380956]
[861,"Broadway St @ Brockton St",34.166666666666664,24.333333333333336,34.333333333333329,32.785714285714285,20.6,19.666666666666668,16.666666666666668,19.904761904761905]
[1013,"Broadway St @ Brutus St",42.166666666666671,10,10,32.976190476190482,28.7,7.333333333333333,6.666666666666667,22.5]
[1590,"Broadway St @ Brutus St",38.5,14.666666666666666,11.666666666666666,31.261904761904759,23.65,14,7,19.892857142857142]
[1527,"Broadway St @ Channelside",25.5,11,4.666666666666667,20.452380952380953,17.899999999999999,11.333333333333334,6.666666666666667,15.357142857142858]
[830,"Broadway St @ Concord",39.166666666666664,17.666666666666668,26.333333333333336,34.261904761904759,38.450000000000003,19.333333333333332,20.333333333333332,33.130952380952387]
[860,"Broadway St @ Concord",49.166666666666671,18,25.666666666666664,41.357142857142868,32.299999999999997,22.666666666666668,12.666666666666666,28.119047619047617]
[1549,"Broadway St @ Cypress St",25.833333333333332,15,10.666666666666668,22.119047619047617,16,11.333333333333334,10.666666666666666,14.571428571428571]
[1586,"Broadway St @ Cypress St",28.5,17,10.333333333333334,24.261904761904763,19.05,18,12.666666666666666,17.988095238095237]
[831,"Broadway St @ Detroit St",42.166666666666664,18.333333333333332,15.333333333333332,34.928571428571431,17.45,27,10.333333333333334,17.797619047619047]
[840,"Broadway St @ Detroit St",38,24.666666666666664,17.666666666666668,33.19047619047619,21.55,17.333333333333332,17,20.297619047619044]
[732,"Broadway St @ Dixie Dr",18.5,9,10.333333333333334,15.976190476190476,14.75,11.666666666666666,11,13.773809523809524]
[755,"Broadway St @ Dixie Dr",12.5,12.333333333333334,4.333333333333333,11.309523809523808,13.9,14.333333333333334,13,13.833333333333332]
[832,"Broadway St @ Findlay",13,8.6666666666666661,10,11.952380952380953,12.4,12.333333333333334,10.666666666666666,12.142857142857142]
[839,"Broadway St @ Findlay",11,6,7.3333333333333339,9.761904761904761,13.35,12,9.6666666666666661,12.630952380952381]
[1012,"Broadway St @ Galveston Rd",77.833333333333329,52,38,68.452380952380949,52.75,33,34.333333333333336,47.297619047619044]
[1591,"Broadway St @ Galveston Rd",89.833333333333329,60.666666666666671,50.666666666666664,80.071428571428569,64.099999999999994,43,31,56.357142857142854]
[1009,"Broadway St @ Glover St",44,30.666666666666668,17.666666666666668,38.333333333333329,17.55,9.6666666666666661,14.666666666666666,16.011904761904763]
[1594,"Broadway St @ Glover St",42.5,28,22.666666666666668,37.595238095238095,24.15,19.666666666666668,14,22.059523809523807]
[836,"Broadway St @ Gulf Freeway",88.166666666666657,42.333333333333329,40.333333333333336,74.785714285714263,61.15,36.333333333333336,28.333333333333332,52.916666666666664]
[833,"Broadway St @ Hartford St",24.666666666666668,10.666666666666668,11,20.714285714285715,12.35,7,11.666666666666666,11.488095238095239]
[838,"Broadway St @ Hartford St",16.833333333333336,7.3333333333333339,12,14.785714285714288,7.85,10.666666666666666,10,8.5595238095238084]
[1551,"Broadway St @ Hockley St",3,2,0.66666666666666663,2.5238095238095242,0.45,0.33333333333333331,0.33333333333333331,0.41666666666666669]
[834,"Broadway St @ Joplin St",11.666666666666668,5.333333333333333,1,9.2380952380952408,6.85,8,4.666666666666667,6.7023809523809517]
[837,"Broadway St @ Joplin St",15,7,8.3333333333333321,12.904761904761903,6.95,9,7,7.25]
[1011,"Broadway St @ Keller St",6.8333333333333339,1.3333333333333333,2.333333333333333,5.404761904761906,5.75,1.3333333333333333,1.6666666666666667,4.5357142857142856]
[1592,"Broadway St @ Keller St",9.8333333333333339,3.6666666666666665,2,7.8333333333333339,4,4.666666666666667,1.6666666666666667,3.7619047619047623]
[835,"Broadway St @ Kingsley St",75.833333333333329,43.666666666666671,32.666666666666671,65.071428571428569,39.9,39.333333333333336,26.666666666666668,37.928571428571431]
[1589,"Broadway St @ La Porte Freeway",48.833333333333329,35.666666666666671,29.666666666666668,44.214285714285715,30.5,31.666666666666668,19.666666666666668,29.119047619047617]
[1526,"Broadway St @ La Porte Rd",69.5,42,41.333333333333329,61.547619047619044,43.45,45,27.666666666666668,41.416666666666671]
[1588,"Broadway St @ Lawndale St",32.5,19.666666666666668,14.333333333333334,28.071428571428573,17.7,19.333333333333332,12.666666666666666,17.214285714285715]
[1528,"Broadway St @ Manchester St",29.666666666666664,13.333333333333334,18.666666666666664,25.761904761904759,24.65,16.666666666666668,16.666666666666668,22.369047619047617]
[1587,"Broadway St @ Manchester St",35.166666666666671,13,17.333333333333332,29.45238095238096,30.5,22.666666666666668,20.666666666666668,27.976190476190474]
[746,"Broadway St @ Morley St",201,115.33333333333333,90.333333333333329,172.95238095238093,154.94999999999999,117,92,140.53571428571428]
[747,"Broadway St @ Morley St",57.5,35,34.333333333333336,50.976190476190474,35.25,22,33.333333333333336,33.083333333333336]
[731,"Broadway St @ Park Place Blvd",67.333333333333343,39,25.333333333333336,57.285714285714292,47.95,27.666666666666668,17,40.630952380952387]
[756,"Broadway St @ Park Place Blvd",55,30.333333333333336,16,45.904761904761905,26.4,19.666666666666668,12,23.38095238095238]
[828,"Broadway St @ Park Terrace Blvd",31,18.666666666666668,20,27.666666666666664,23.35,18.333333333333332,10.333333333333334,20.773809523809526]
[862,"Broadway St @ Park Terrace Blvd",25.5,13,13.333333333333332,21.976190476190478,17.100000000000001,18.666666666666668,10.333333333333334,16.357142857142858]
[738,"Broadway St @ Rockhill St",110.83333333333333,79.333333333333329,58.666666666666664,98.88095238095238,88.95,64.333333333333329,58.333333333333336,81.05952380952381]
[739,"Broadway St @ Rockhill St",204.16666666666666,126,108,179.26190476190476,158,118,104.33333333333333,144.61904761904762]
[748,"Broadway St @ Rockhill St",77.666666666666671,53,43,69.19047619047619,50.55,52.666666666666664,31.333333333333332,48.107142857142854]
[749,"Broadway St @ Rockhill St Mb1",140.83333333333331,71.333333333333329,87.666666666666657,123.30952380952378,83.7,69,58.333333333333336,77.976190476190482]
[750,"Broadway St @ Rockhill St Mb2",155,99.666666666666671,76.333333333333329,135.85714285714286,108.85,91,69.666666666666671,100.70238095238095]
[733,"Broadway St @ Santa Elena St",3.666666666666667,0.66666666666666663,1.6666666666666665,2.952380952380953,1.05,1.3333333333333333,1.6666666666666667,1.1785714285714286]
[734,"Broadway St @ Santa Elena St",22.666666666666668,13.333333333333334,9.6666666666666661,19.476190476190478,15.8,13.666666666666666,6,14.095238095238097]
[754,"Broadway St @ Santa Elena St",4.3333333333333339,1,3.3333333333333335,3.7142857142857149,1.7,2.3333333333333335,0.66666666666666663,1.6428571428571428]
[1010,"Broadway St @ Scanlock St",26.166666666666668,18,18.333333333333332,23.880952380952383,14.65,12.333333333333334,7,13.226190476190476]
[1593,"Broadway St @ Scanlock St",22.5,17,13,20.357142857142858,14.1,9.3333333333333339,6,12.261904761904761]
[1550,"Broadway St @ Sycamore St",5.1666666666666661,1.6666666666666665,1.3333333333333333,4.1190476190476186,2.6,2,0.66666666666666663,2.2380952380952381]
[1585,"Broadway St @ Sycamore St",5.166666666666667,1.3333333333333333,2.666666666666667,4.2619047619047619,2.7,2.6666666666666665,1.3333333333333333,2.5]
[10378,"Brock Park Dr @ Tidwell Rd",1.8333333333333333,0.33333333333333331,2.6666666666666665,1.7380952380952379,5.45,7,1.6666666666666667,5.1309523809523805]
[10384,"Brock Park Dr @ Tidwell Rd",39,60,30.333333333333336,40.761904761904759,59.3,45,17,51.214285714285715]
[10379,"Brock Park Dr @ Valley Park Dr",4.833333333333333,4,6,4.8809523809523805,0.75,0,0,0.5357142857142857]
[11553,"Brookglade Cir @ Dairy Ashford Rd",16.666666666666668,12.666666666666668,7.666666666666667,14.809523809523812,11.4,9.3333333333333339,5,10.19047619047619]
[11554,"Brookglade Cir @ Dairy View Ln",4.333333333333333,2,2.6666666666666665,3.7619047619047619,3.5,1.3333333333333333,4.333333333333333,3.3095238095238093]
[2023,"Broyles St @ Bertha St",5.166666666666667,1.6666666666666665,1.3333333333333333,4.1190476190476195,0.2,0,0.33333333333333331,0.19047619047619047]
[2041,"Broyles St @ Bertha St",2.333333333333333,1.6666666666666665,1.3333333333333333,2.0952380952380949,1.1499999999999999,0,0.33333333333333331,0.86904761904761896]
[11355,"Broyles St @ Cavalcade St",3.6666666666666665,2.6666666666666665,4,3.5714285714285716,1.7,0.66666666666666663,1.6666666666666667,1.5476190476190474]
[2024,"Broyles St @ Collingsworth St",20.666666666666664,17.666666666666664,12.333333333333332,19.047619047619044,11.15,7,5.333333333333333,9.7261904761904763]
[2040,"Broyles St @ Collingsworth St",26.166666666666664,14.333333333333334,13.666666666666666,22.690476190476186,12.55,8.6666666666666661,8,11.345238095238097]
[2022,"Broyles St @ Crane St",20.5,15.333333333333334,8,17.976190476190474,46.7,15.333333333333334,11.333333333333334,37.166666666666671]
[2042,"Broyles St @ Crane St",23.5,15,10.333333333333332,20.404761904761905,16.5,14,10,15.214285714285714]
[11354,"Broyles St @ Crane St",1.3333333333333333,1.6666666666666665,4.3333333333333339,1.8095238095238095,1.85,1.3333333333333333,0,1.5119047619047621]
[2025,"Broyles St @ Tiffin St",8.6666666666666679,4.3333333333333339,1.3333333333333333,7.0000000000000018,6.85,6,11.666666666666666,7.4166666666666661]
[2039,"Broyles St @ Tiffin St",5.5,5,3,5.0714285714285712,3.55,3,4,3.5357142857142856]
[1858,"Bucroft   @ Gellhorn Dr",0.83333333333333337,0,0,0.59523809523809523,1,0,0.33333333333333331,0.76190476190476186]
[180,"Bucroft   @ Silverdale",3.5,0.66666666666666663,1.3333333333333333,2.7857142857142856,0.65,0.66666666666666663,0.33333333333333331,0.6071428571428571]
[1857,"Bucroft   @ Silverdale",6.5,4.6666666666666661,1.3333333333333333,5.5,3.85,4,0.66666666666666663,3.416666666666667]
[4603,"BUFFALO SPEEDWAY   @ BISSONNET ST",46.5,25.333333333333336,16,39.119047619047613,22.35,15.666666666666666,12.666666666666666,20.011904761904763]
[12089,"BUFFALO SPEEDWAY   @ BISSONNET ST",37,27,16.333333333333336,32.61904761904762,16.95,13.333333333333334,9.3333333333333339,15.345238095238093]
[5288,"Buffalo Speedway   @ Brookfield Dr",4.5,2.666666666666667,1.3333333333333333,3.7857142857142856,4.95,1.6666666666666667,1.3333333333333333,3.9642857142857144]
[5330,"Buffalo Speedway   @ Brookfield Dr",3.1666666666666665,3,3.6666666666666665,3.2142857142857144,1.9,1.6666666666666667,0.33333333333333331,1.6428571428571428]
[5291,"Buffalo Speedway   @ Darlinghurst D",12,4.6666666666666661,1.6666666666666665,9.4761904761904781,7.8,2.6666666666666665,3,6.3809523809523805]
[5292,"Buffalo Speedway   @ Darlinghurst D",6.666666666666667,1.6666666666666665,0.33333333333333331,5.0476190476190483,3.45,2.6666666666666665,1.6666666666666667,3.0833333333333335]
[5327,"Buffalo Speedway   @ Darlinghurst D",8.3333333333333339,3.666666666666667,2.666666666666667,6.8571428571428568,7.75,3,2.6666666666666665,6.3452380952380949]
[4598,"Buffalo Speedway   @ Jarrard",2.333333333333333,1.3333333333333333,0.66666666666666663,1.9523809523809521,1.95,0.66666666666666663,0.33333333333333331,1.5357142857142858]
[4599,"Buffalo Speedway   @ Jarrard",2.1666666666666665,2.6666666666666665,0.33333333333333331,1.9761904761904761,0,0,0,0]
[4600,"Buffalo Speedway   @ Lafayette",1.6666666666666665,0.33333333333333331,0.33333333333333331,1.2857142857142858,0.89473684210526316,0,0,0.63909774436090228]
[4595,"Buffalo Speedway   @ Nottingham",4.166666666666667,0.66666666666666663,0.66666666666666663,3.1666666666666674,1,1,0.66666666666666663,0.95238095238095244]
[5326,"Buffalo Speedway   @ Orem Dr",6.1666666666666661,3.3333333333333335,1.3333333333333333,5.0714285714285712,6.2,4.333333333333333,0.33333333333333331,5.0952380952380958]
[4597,"Buffalo Speedway   @ Plumb St",1.6666666666666665,0.33333333333333331,1,1.3809523809523809,0.85,0.66666666666666663,0,0.70238095238095244]
[9972,"Buffalo Speedway   @ Richmond Ave",13,3.333333333333333,2.666666666666667,10.142857142857142,10.55,3,4.333333333333333,8.5833333333333339]
[5290,"Buffalo Speedway   @ Simsbrook Dr",4.166666666666667,3.333333333333333,2,3.7380952380952381,3.2,1,1.3333333333333333,2.6190476190476191]
[5328,"Buffalo Speedway   @ Simsbrook Dr",4.833333333333333,1,1.6666666666666667,3.833333333333333,0.85,2,1,1.0357142857142858]
[4602,"Buffalo Speedway   @ Sunset Blvd",4.166666666666667,0.33333333333333331,0.66666666666666663,3.1190476190476195,2.5499999999999998,0,0,1.8214285714285714]
[4596,"Buffalo Speedway   @ Tangley",1.3333333333333333,0,0,0.95238095238095233,0.2,1,0,0.2857142857142857]
[4601,"Buffalo Speedway   @ Tangley",1,0,0.66666666666666663,0.80952380952380953,1.05,1,0,0.8928571428571429]
[5289,"Buffalo Speedway   @ Tiffany Dr",6.5,1.6666666666666665,0.33333333333333331,4.9285714285714288,4.6500000000000004,1.6666666666666667,1,3.7023809523809526]
[5329,"Buffalo Speedway   @ Tiffany Dr",3.6666666666666665,0.33333333333333331,1,2.8095238095238093,2.4500000000000002,1.3333333333333333,0.66666666666666663,2.0357142857142856]
[4593,"Buffalo Speedway   @ Westpark Dr",62.333333333333329,36.333333333333329,35.333333333333329,54.761904761904752,39.299999999999997,24.333333333333332,12.666666666666666,33.357142857142854]
[4604,"Buffalo Speedway   @ Westpark Dr",63.166666666666664,32.333333333333329,29,53.880952380952372,27.1,24,14.333333333333334,24.833333333333336]
[12777,"BUFFALO SPEEDWAY @ S LOOP W",38.166666666666671,6.666666666666667,4.666666666666667,28.880952380952383,10.050000000000001,6.666666666666667,7.333333333333333,9.1785714285714288]
[12771,"BUFFALO SPEEDWAY @ S MAIN ST",12,13,7,11.428571428571429,6.65,5.666666666666667,5.333333333333333,6.3214285714285712]
[12772,"BUFFALO SPEEDWAY @ S MAIN ST",27.333333333333332,24.666666666666664,20.333333333333332,25.952380952380953,12.55,11.666666666666666,7.666666666666667,11.726190476190478]
[429,"Buffalo Speedway @ Southwest Fwy Mb",28.5,5.666666666666667,4.3333333333333339,21.785714285714285,13.2,4,3.3333333333333335,10.476190476190476]
[11702,"Burdine St @ Braes Valley Dr",21.5,11.333333333333334,13,18.833333333333332,28.45,14,11,23.892857142857142]
[12176,"BURNETT TRANSIT CENTER",849.16666666666674,534.33333333333326,449,747.02380952380952,513.79999999999995,337.66666666666669,386,470.38095238095235]
[811,"Bush Iah Terminal C",1271.1666666666665,1131,1059,1220.8333333333333,940.5,897.33333333333337,825.66666666666663,917.92857142857144]
[11773,"Business Center   @ Westview Cir",76.166666666666671,65.666666666666657,57,71.928571428571431,43,34.333333333333336,40.333333333333336,41.380952380952387]
[3893,"Calais Rd @ Doolittle Blvd",3.166666666666667,1.3333333333333333,2,2.7380952380952381,2.9,1.6666666666666667,1,2.4523809523809526]
[3894,"Calais Rd @ Pershing St",38,21.333333333333336,10.666666666666666,31.714285714285715,14.5,5,4,11.642857142857142]
[2937,"Calgary Ln @ Bainbridge",1.3333333333333333,1.6666666666666665,2,1.4761904761904761,2,0.66666666666666663,0,1.5238095238095237]
[2933,"Calgary Ln @ Bretton Dr",5,2.3333333333333335,1.6666666666666665,4.1428571428571432,2.5,1.3333333333333333,0.66666666666666663,2.0714285714285716]
[2935,"Calgary Ln @ Castleton",1.1666666666666667,0.33333333333333331,1,1.0238095238095239,2.2999999999999998,0.66666666666666663,0.33333333333333331,1.7857142857142858]
[2938,"Calgary Ln @ Caxton St",1.6666666666666665,0,0.33333333333333331,1.2380952380952379,1.4,2,1.3333333333333333,1.4761904761904763]
[2932,"Calgary Ln @ Hollyglen Dr",1,2.3333333333333335,0,1.0476190476190477,0.8,0.33333333333333331,0.33333333333333331,0.66666666666666663]
[2939,"Calgary Ln @ Nold Rd",1.5,3.3333333333333335,1.6666666666666665,1.7857142857142858,1.8,1,1,1.5714285714285714]
[2936,"Calgary Ln @ Onslow",4.333333333333333,3.3333333333333335,3,3.9999999999999996,3.75,4.666666666666667,1.6666666666666667,3.5833333333333335]
[2931,"Calgary Ln @ Rockaway Dr",5.833333333333333,2,3.666666666666667,4.9761904761904754,3.35,5,3.6666666666666665,3.6309523809523809]
[2934,"Calgary Ln @ Wolbrook",2.6666666666666665,0.66666666666666663,0.33333333333333331,2.0476190476190474,7.9,0.66666666666666663,0,5.7380952380952381]
[3885,"Calhoun Rd @ Briscoe St",0.66666666666666663,0,0,0.47619047619047616,0.75,0.33333333333333331,0.33333333333333331,0.63095238095238082]
[3888,"Calhoun Rd @ Jarmese",22.333333333333336,5,6,17.523809523809526,7.25,1,1.6666666666666667,5.5595238095238093]
[3887,"Calhoun Rd @ Mayflower St",3,0,0,2.1428571428571428,3.9,0.66666666666666663,1.3333333333333333,3.0714285714285716]
[1888,"Calhoun Rd @ N Roseneath Dr",4.333333333333333,8.3333333333333321,3,4.7142857142857144,0.25,0,0,0.17857142857142858]
[1893,"Calhoun Rd @ N Roseneath Dr",1.6666666666666665,8,2,2.6190476190476191,10.15,2.6666666666666665,5.333333333333333,8.3928571428571423]
[1887,"Calhoun Rd @ Old Spanish Trail",5,7.666666666666667,4.6666666666666661,5.333333333333333,8.6,12,9.3333333333333339,9.1904761904761898]
[1895,"Calhoun Rd @ Old Spanish Trail",6,8,3.333333333333333,5.9047619047619051,8.3333333333333329E-2,0,0,5.9523809523809521E-2]
[3889,"Calhoun Rd @ Pershing St",29.666666666666664,15.666666666666668,10,24.857142857142854,14.15,4.333333333333333,11.333333333333334,12.345238095238093]
[1894,"Calhoun Rd @ Roseneath Dr",1.1666666666666667,0.66666666666666663,0.33333333333333331,0.97619047619047628,1.5,null,0,1.0714285714285714]
[3890,"Calhoun Rd @ S Loop E",1,0.66666666666666663,0.66666666666666663,0.90476190476190488,0.8,0,1.3333333333333333,0.76190476190476186]
[1889,"Calhoun Rd @ S Mac Gregor Way",1.3333333333333333,3,2.6666666666666665,1.7619047619047616,0,0.66666666666666663,1,0.23809523809523808]
[1892,"Calhoun Rd @ S Mac Gregor Way",4.166666666666667,3.3333333333333335,2.3333333333333335,3.7857142857142856,0.35,0,0.33333333333333331,0.29761904761904762]
[3886,"Calhoun Rd @ Teton St",4.5,7,0,4.2142857142857144,0.5,0.33333333333333331,0,0.40476190476190477]
[2346,"Cali Dr @ FM 1960 Rd",110.66666666666666,61.333333333333329,48.333333333333336,94.714285714285708,62.5,32.666666666666664,32,53.880952380952387]
[12759,"CALI DR @ PEAKWOOD DR",22,10,7.3333333333333339,18.19047619047619,14,7,5.666666666666667,11.80952380952381]
[12760,"CALI DR @ PEAKWOOD DR",27.333333333333336,18,16.333333333333332,24.428571428571434,16.8,10,4.666666666666667,14.095238095238097]
[11217,"Cambridge St @ Ben Taub Loop",48.333333333333336,0,0,34.523809523809526,39.700000000000003,null,null,28.357142857142858]
[11218,"Cambridge St @ Ben Taub Loop",54.833333333333336,0,0,39.166666666666671,46,null,null,32.857142857142854]
[11779,"Cambridge St @ Butler Blvd",43.833333333333329,8,4,33.023809523809518,34.049999999999997,0.33333333333333331,0.66666666666666663,24.464285714285715]
[11780,"Cambridge St @ Butler Blvd",38,7.6666666666666661,4.666666666666667,28.904761904761902,38.9,2.3333333333333335,0.66666666666666663,28.214285714285715]
[9396,"Cambridge St @ East Rd",53,11.333333333333334,6.333333333333333,40.380952380952372,98.35,8,3,71.821428571428569]
[9402,"Cambridge St @ East Rd",73.833333333333329,11.666666666666668,10.333333333333334,55.880952380952372,79.25,6.666666666666667,7,58.55952380952381]
[9398,"Cambridge St @ El Paseo St",62,23,13.333333333333332,49.476190476190474,130,11.333333333333334,6.333333333333333,95.380952380952394]
[9401,"Cambridge St @ El Paseo St",145,55,49,118.42857142857143,181.1,44.666666666666664,43.333333333333336,141.92857142857142]
[9948,"Cambridge St @ Fannin St",232.66666666666669,6.3333333333333339,6.3333333333333339,168,164.6,5.666666666666667,3.3333333333333335,118.85714285714286]
[10511,"Cambridge St @ Fannin St",136.16666666666666,0,0,97.261904761904745,117.05,null,null,83.607142857142861]
[9397,"Cambridge St @ Hepburn St",96.5,32.333333333333336,35,78.547619047619051,183.5,42,33.666666666666664,141.88095238095238]
[12900,"CAMBRIDGE ST @ HOLCOMBE BLVD",7.666666666666667,1.6666666666666665,2.3333333333333335,6.0476190476190483,3.65,0.33333333333333331,0,2.6547619047619047]
[12901,"CAMBRIDGE ST @ HOLCOMBE BLVD",12,2.6666666666666665,2.6666666666666665,9.3333333333333321,19.899999999999999,1.6666666666666667,3.3333333333333335,14.928571428571429]
[12175,"CAMBRIDGE ST @ MAC GREGOR WAY",0.33333333333333331,0,0,0.23809523809523808,0.55000000000000004,0.33333333333333331,0.66666666666666663,0.5357142857142857]
[9395,"Cambridge St @ Old Spanish Trail",21.5,1.6666666666666667,1.3333333333333333,15.785714285714286,47.9,2.3333333333333335,2.3333333333333335,34.880952380952387]
[11781,"Cambridge St @ Old Spanish Trail",26.5,4.3333333333333339,1.6666666666666665,19.785714285714285,34.4,4,4.666666666666667,25.809523809523807]
[11795,"Cambridge St @ Old Spanish Trail",28.5,11.666666666666666,7,23.023809523809522,37.5,5.333333333333333,3.3333333333333335,28.023809523809526]
[11777,"Cambridge St @ Woodbury St",7,0.66666666666666663,0.66666666666666663,5.1904761904761898,19.2,1,2,14.142857142857142]
[11778,"Cambridge St @ Woodbury St",2.166666666666667,1.6666666666666665,0,1.785714285714286,19.75,0.33333333333333331,1.3333333333333333,14.345238095238093]
[9827,"Canal St @ 65Th St",4,0.66666666666666663,0.66666666666666663,3.0476190476190479,1.55,2,1,1.5357142857142858]
[9430,"Canal St @ 66Th St",12,6.3333333333333339,4,10.047619047619047,6.1,4,1.3333333333333333,5.1190476190476195]
[9826,"Canal St @ 66Th St",12.166666666666666,10.666666666666668,6,11.071428571428571,5.85,5.333333333333333,5.333333333333333,5.7023809523809534]
[1055,"Canal St @ 70Th St",15.5,6.6666666666666661,6.3333333333333339,12.928571428571429,14.4,4.333333333333333,4.666666666666667,11.571428571428571]
[1057,"Canal St @ 70Th St",20.166666666666664,5.333333333333333,4.333333333333333,15.785714285714281,10.6,2.6666666666666665,7,8.9523809523809526]
[1054,"Canal St @ 71St St",25,10,7.6666666666666661,20.38095238095238,12.85,8.6666666666666661,8,11.55952380952381]
[1058,"Canal St @ 71St St",28.333333333333336,15,6.666666666666667,23.333333333333336,11.8,8,9.3333333333333339,10.904761904761903]
[1052,"Canal St @ 74Th St",14.5,10.333333333333332,6.333333333333333,12.738095238095237,6.8,7,6.666666666666667,6.8095238095238093]
[10201,"Canal St @ 74Th St",22.166666666666668,12.666666666666666,9,18.928571428571427,10.199999999999999,7.333333333333333,10.333333333333334,9.8095238095238102]
[1051,"Canal St @ 75Th St",20.666666666666668,10.666666666666666,8.6666666666666661,17.523809523809526,14.5,9.6666666666666661,14.666666666666666,13.833333333333334]
[9422,"Canal St @ Bryan St",15.666666666666668,11.666666666666668,9.3333333333333339,14.190476190476192,8.15,6,7.333333333333333,7.7261904761904763]
[9414,"Canal St @ Caylor St",10.666666666666668,8.3333333333333321,6,9.6666666666666679,1.35,1,0.33333333333333331,1.1547619047619049]
[9428,"Canal St @ Caylor St",7.6666666666666661,3.6666666666666665,2.666666666666667,6.3809523809523796,2.25,2,1.6666666666666667,2.1309523809523809]
[9431,"Canal St @ Cesar Chavez Blvd",87.333333333333329,68.333333333333343,59,80.571428571428569,53.6,34.333333333333336,46,49.761904761904759]
[9825,"Canal St @ Cesar Chavez Blvd",85.166666666666671,58.666666666666671,71.666666666666671,79.452380952380963,56.95,39.333333333333336,48.666666666666664,53.25]
[1239,"Canal St @ Delano",20.666666666666664,14,8.3333333333333321,17.952380952380949,24.35,15,11,21.107142857142858]
[1252,"Canal St @ Drennan",48.5,21.666666666666668,21.666666666666664,40.833333333333336,17.55,9,9.3333333333333339,15.154761904761903]
[1247,"Canal St @ Eastwood St",24.5,11.333333333333332,9.3333333333333339,20.452380952380956,14,7.666666666666667,6.333333333333333,12]
[9415,"Canal St @ Greenwood St",18.666666666666664,3.333333333333333,4,14.380952380952378,10.199999999999999,3,4.333333333333333,8.3333333333333339]
[9427,"Canal St @ Greenwood St",15.666666666666668,6,5.333333333333333,12.80952380952381,9.4,4.333333333333333,4.666666666666667,8]
[1053,"Canal St @ Hedrick St",15.166666666666668,5,5.3333333333333339,12.30952380952381,7.3,3,8.3333333333333339,6.8333333333333339]
[10451,"Canal St @ Hedrick St",13.166666666666666,4.666666666666667,5.3333333333333339,10.833333333333332,6.95,3,4.333333333333333,6.0119047619047619]
[1245,"Canal St @ Hunt St",46.833333333333336,24.666666666666668,18.333333333333332,39.595238095238095,19.600000000000001,10.666666666666666,13.333333333333334,17.428571428571427]
[1251,"Canal St @ Jenkins St",29.666666666666668,16.333333333333332,15.333333333333332,25.714285714285719,14.65,11,10,13.464285714285714]
[9417,"Canal St @ Latham St",7,2.666666666666667,2.666666666666667,5.761904761904761,11.25,3,6.666666666666667,9.4166666666666679]
[9425,"Canal St @ Latham St",5.833333333333333,4.333333333333333,1,4.9285714285714288,14.4,4.333333333333333,8,12.047619047619047]
[9420,"Canal St @ N Bryan St",17.833333333333336,12.666666666666666,14.666666666666666,16.642857142857146,11.8,8,8.6666666666666661,10.80952380952381]
[9421,"Canal St @ N Burr St",20.666666666666668,19.666666666666668,14,19.571428571428573,10.45,7.666666666666667,5,9.2738095238095219]
[1258,"Canal St @ N Delano St",26.833333333333336,22,12.666666666666666,24.11904761904762,22.65,19,18,21.464285714285715]
[9418,"Canal St @ N Delmar St",10.166666666666668,3.666666666666667,4.666666666666667,8.4523809523809526,8.1,2.3333333333333335,2.3333333333333335,6.4523809523809534]
[9424,"Canal St @ N Delmar St",13.833333333333334,3.333333333333333,2.3333333333333335,10.69047619047619,6.7,1.6666666666666667,1.3333333333333333,5.2142857142857144]
[9419,"Canal St @ N Edgewood St",20.666666666666668,9.6666666666666679,10,17.571428571428573,11.3,6.333333333333333,9,10.261904761904763]
[9423,"Canal St @ N Edgewood St",21.833333333333336,11,15,19.309523809523814,10.050000000000001,10.333333333333334,3,9.0833333333333339]
[1243,"Canal St @ N Hutcheson St",12.5,7.333333333333333,7,10.976190476190476,6.85,8,7,7.0357142857142856]
[1254,"Canal St @ N Hutcheson St",16.333333333333332,7,10.666666666666668,14.19047619047619,8.35,6.333333333333333,8,8.0119047619047628]
[1244,"Canal St @ N Milby St",18,7.6666666666666661,10.333333333333332,15.428571428571429,8.8000000000000007,4.666666666666667,3,7.3809523809523805]
[1253,"Canal St @ N Milby St",23.5,15.666666666666666,6.333333333333333,19.928571428571427,12.9,13.333333333333334,8.6666666666666661,12.357142857142858]
[13051,"CANAL ST @ N NORWOOD ST",12.833333333333334,6.333333333333333,6.3333333333333339,10.976190476190476,5.75,4,5,5.3928571428571432]
[1240,"Canal St @ N Paige St",28,25.666666666666668,19.333333333333332,26.428571428571427,16.3,10.333333333333334,18,15.69047619047619]
[1257,"Canal St @ N Paige St",36,23.666666666666668,22.666666666666668,32.333333333333329,21.4,14,20.333333333333332,20.190476190476193]
[1241,"Canal St @ N Palmer St",13,3.666666666666667,4.3333333333333339,10.428571428571429,10.35,2.6666666666666665,3.6666666666666665,8.2976190476190474]
[1256,"Canal St @ N Palmer St",10.5,3.6666666666666665,1.3333333333333333,8.2142857142857135,8.75,3.3333333333333335,4,7.2976190476190483]
[1242,"Canal St @ N Sampson St",29.666666666666664,21,17.666666666666664,26.714285714285712,26.35,15,13.333333333333334,22.86904761904762]
[1255,"Canal St @ N Sampson St",30.166666666666664,14.333333333333332,8,24.738095238095237,20.55,10.333333333333334,8,17.297619047619047]
[1238,"Canal St @ N St Charles St",27.5,17,14,24.071428571428573,11.45,7.333333333333333,15,11.369047619047619]
[1259,"Canal St @ N St Charles St",35.5,17.333333333333336,20,30.690476190476193,18.350000000000001,8,15.666666666666666,16.488095238095237]
[1250,"Canal St @ N Super St",6,6,5.6666666666666661,5.9523809523809517,3.1,1,1.6666666666666667,2.5952380952380953]
[1237,"Canal St @ Navigation Blvd",32.333333333333329,19,23.666666666666664,29.190476190476183,21.35,13.666666666666666,22.333333333333332,20.392857142857142]
[9426,"Canal St @ Norwood St",10.166666666666666,6,1.6666666666666665,8.3571428571428559,3.65,3.3333333333333335,7.666666666666667,4.1785714285714288]
[9429,"Canal St @ Oldham St",3.8333333333333335,4.666666666666667,3,3.8333333333333335,1.4,1,0,1.1428571428571428]
[9781,"Canal St @ S Burr St",13.833333333333332,6,11.333333333333334,12.357142857142856,6.75,5.666666666666667,6.666666666666667,6.583333333333333]
[1249,"Canal St @ S Lockwood Dr",46.666666666666671,16.666666666666668,13.333333333333334,37.619047619047628,18.649999999999999,12,13.333333333333334,16.94047619047619]
[10168,"Canal St @ S Lockwood Dr",37.166666666666664,22.666666666666664,20.333333333333332,32.69047619047619,20.45,11.666666666666666,16,18.559523809523814]
[1246,"Canal St @ S Sidney St",8.6666666666666661,4,3.6666666666666665,7.2857142857142847,5.65,2.3333333333333335,3,4.7976190476190466]
[11575,"Canal St @ Sidney St",7.1666666666666661,2.666666666666667,4.333333333333333,6.1190476190476186,5.15,1,3.3333333333333335,4.2976190476190474]
[1056,"Canal St @ Ssgt Macario Garcia Dr",22.5,11.666666666666668,3,18.166666666666668,9.35,8.3333333333333339,7.333333333333333,8.9166666666666679]
[9433,"Canal St @ Ssgt Macario Garcia Dr",21,7.3333333333333339,4,16.619047619047617,12.45,8.3333333333333339,7,11.083333333333332]
[1248,"Canal St @ Super",5.1666666666666661,2.6666666666666665,2,4.3571428571428568,1.65,1,1.3333333333333333,1.5119047619047621]
[9432,"Canal St @ Wayside Dr",34,19.666666666666664,17.333333333333336,29.571428571428573,17.95,9.3333333333333339,20,17.011904761904763]
[9824,"Canal St @ Wayside Dr",28,24.333333333333332,14.666666666666668,25.571428571428573,13.55,11.666666666666666,8.3333333333333339,12.535714285714286]
[5816,"Canino Rd @ Meadowmoor Dr",3,4.333333333333333,2.3333333333333335,3.0952380952380949,3.3,1.6666666666666667,3.6666666666666665,3.1190476190476195]
[5845,"Canino Rd @ Meadowmoor Dr",2.333333333333333,2,2.333333333333333,2.2857142857142851,5.9,3,4.333333333333333,5.2619047619047619]
[12427,"CAPITAL PARK WAY @ WESTWAY PARK BL*",12.5,0.66666666666666663,1.3333333333333333,9.2142857142857135,7.5,0.66666666666666663,6.333333333333333,6.3571428571428568]
[12114,"CAPITOL ST @ 69TH ST",15,16.666666666666664,7,14.095238095238093,7.9,17,2.6666666666666665,8.4523809523809526]
[1028,"CAPITOL ST @ 71ST ST",27.833333333333332,26,68.666666666666671,33.404761904761905,14,20,41,18.714285714285715]
[1029,"CAPITOL ST @ 71ST ST",47,72.666666666666671,98.333333333333343,58,23.25,46.666666666666664,72.666666666666671,33.654761904761905]
[12167,"CAPITOL ST @ 72ND ST",38,29.666666666666664,33.666666666666664,36.19047619047619,29.4,19.333333333333332,23.666666666666668,27.142857142857142]
[238,"Capitol St @ Bagby St",8,3.333333333333333,3.3333333333333335,6.666666666666667,7.3,10.333333333333334,5.666666666666667,7.5]
[1026,"CAPITOL ST @ BOLES",2,1.3333333333333333,0.33333333333333331,1.6666666666666667,1.65,1.3333333333333333,0,1.3690476190476191]
[1031,"CAPITOL ST @ BOLES",10.5,4.333333333333333,4,8.6904761904761916,3.85,4,2.3333333333333335,3.6547619047619047]
[1027,"CAPITOL ST @ FOREST HILL BLVD",6.5,3.6666666666666665,10.333333333333332,6.6428571428571432,3.7,1.3333333333333333,3.6666666666666665,3.3571428571428572]
[1030,"CAPITOL ST @ FOREST HILL BLVD",9.1666666666666661,1.6666666666666665,5.6666666666666661,7.595238095238094,5.5,4.333333333333333,1.6666666666666667,4.7857142857142856]
[1025,"CAPITOL ST @ S 75TH ST",8,3.3333333333333335,1,6.3333333333333339,5.8,5,0.33333333333333331,4.9047619047619051]
[1032,"CAPITOL ST @ S 75TH ST",9.3333333333333339,9.6666666666666679,11.666666666666666,9.7142857142857171,8.6,6.666666666666667,3.6666666666666665,7.6190476190476186]
[12223,"CAPITOL ST @ SMITH ST",94.333333333333343,50.333333333333336,45.666666666666664,81.095238095238102,51.7,24,14.666666666666666,42.452380952380956]
[9458,"Capitol St @ Wayside Dr",96.5,72.333333333333329,45.333333333333329,85.738095238095255,42.65,40.666666666666664,25,39.845238095238088]
[1787,"Carolina St @ Defender",4.8333333333333339,3.6666666666666665,0.66666666666666663,4.0714285714285721,3.25,2.6666666666666665,2.3333333333333335,3.0357142857142856]
[1785,"Carolina St @ Midway",6.5,2.3333333333333335,3.3333333333333335,5.4523809523809534,1.6,2,1,1.5714285714285714]
[1786,"Carolina St @ Zachary",2.6666666666666665,2.3333333333333335,0.66666666666666663,2.333333333333333,0.75,1.6666666666666667,1.6666666666666667,1.0119047619047621]
[350,"Carroll Oliver Way @ Arapahoe St",1.3333333333333335,0.33333333333333331,0,1.0000000000000002,0.9,0,0.33333333333333331,0.69047619047619047]
[1505,"Carroll Oliver Way @ Arapahoe St",5.5,0,0.33333333333333331,3.9761904761904758,0.15,0,0,0.10714285714285714]
[351,"Carroll Oliver Way @ Market St",4.166666666666667,5,1.6666666666666665,3.9285714285714293,3.25,0.66666666666666663,0.33333333333333331,2.4642857142857144]
[1506,"Carroll Oliver Way @ Sonora St",5,1.3333333333333333,6.333333333333333,4.6666666666666661,3.65,0.33333333333333331,0.33333333333333331,2.7023809523809521]
[10464,"Carroll Oliver Way @ Sonora St",6.6666666666666661,4,2.3333333333333335,5.6666666666666661,1.35,0.33333333333333331,0.66666666666666663,1.1071428571428572]
[3279,"Cavacade St @ Averill St",6,4.6666666666666661,2,5.2380952380952381,7.05,4.333333333333333,7,6.6547619047619051]
[2233,"Cavalcade St @ Averill St",4.166666666666667,4.333333333333333,2.3333333333333335,3.9285714285714284,2.15,0.33333333333333331,1.6666666666666667,1.8214285714285714]
[2234,"Cavalcade St @ Beggs St",7.1666666666666661,4.333333333333333,3.333333333333333,6.2142857142857144,3.7,0.33333333333333331,7.333333333333333,3.7380952380952377]
[3278,"Cavalcade St @ Beggs St",11.5,10,9,10.928571428571429,0.4,0,2.6666666666666665,0.66666666666666663]
[2236,"Cavalcade St @ Bristol St",17.833333333333332,11,11,15.88095238095238,11.65,8.6666666666666661,6.333333333333333,10.464285714285714]
[9984,"Cavalcade St @ Bristol St",16.5,8.6666666666666679,5.666666666666667,13.833333333333334,11.55,4,3.3333333333333335,9.2976190476190474]
[3281,"Cavalcade St @ Cetti St",5.833333333333333,2.333333333333333,3,4.9285714285714288,8.5500000000000007,6,5.666666666666667,7.7738095238095237]
[3294,"Cavalcade St @ Cetti St",2,2,2.6666666666666665,2.0952380952380953,6.3,3.3333333333333335,1.6666666666666667,5.2142857142857144]
[3283,"Cavalcade St @ Chapman St",21,13,11.333333333333334,18.476190476190478,17.2,5.666666666666667,7,14.095238095238097]
[3292,"Cavalcade St @ Chapman St",31.666666666666668,21.333333333333332,17.666666666666664,28.190476190476193,15.5,7,9.3333333333333339,13.404761904761903]
[2240,"Cavalcade St @ Des Chaumes",13.833333333333334,12,8.3333333333333321,12.785714285714286,18.649999999999999,10.333333333333334,10.666666666666666,16.321428571428573]
[2276,"Cavalcade St @ Des Chaumes",14,15,7,13.142857142857142,10.1,8.3333333333333339,9,9.6904761904761916]
[2242,"Cavalcade St @ Falls",20.666666666666664,23,9.6666666666666679,19.428571428571423,13,8,9.6666666666666661,11.80952380952381]
[2273,"Cavalcade St @ Falls",17.166666666666668,10.333333333333334,5.666666666666667,14.547619047619049,9,6,6.666666666666667,8.2380952380952372]
[2235,"Cavalcade St @ Fulton St",328,198.33333333333331,166.33333333333334,286.38095238095235,151.4,69,71,128.14285714285714]
[3277,"Cavalcade St @ Fulton St",322,190.33333333333334,140,277.1904761904762,164.85,83,70,139.60714285714286]
[3285,"Cavalcade St @ Hardy St",8.6666666666666661,4.333333333333333,4.333333333333333,7.4285714285714288,62,16,9.6666666666666661,47.952380952380956]
[3291,"Cavalcade St @ Hardy St",15.333333333333334,7,8,13.095238095238097,18.25,7,8,15.178571428571429]
[3280,"Cavalcade St @ Irvington Blvd",56.833333333333329,39,21.666666666666664,49.261904761904759,24.95,15,16.333333333333332,22.297619047619047]
[3295,"Cavalcade St @ Irvington Blvd",56.833333333333329,37,26,49.595238095238088,23.75,13.333333333333334,16,21.154761904761905]
[3287,"Cavalcade St @ Jensen Dr",47.833333333333336,31,15,40.738095238095241,35.450000000000003,19,11,29.607142857142858]
[3288,"Cavalcade St @ Jensen Dr",50.666666666666671,31.666666666666668,25.333333333333332,44.333333333333336,39.85,19.666666666666668,11,32.845238095238095]
[2241,"Cavalcade St @ Linn St",23.666666666666668,13,12.333333333333332,20.523809523809526,8.4499999999999993,6.333333333333333,4.666666666666667,7.6071428571428568]
[2275,"Cavalcade St @ Linn St",21,16.333333333333332,12,19.047619047619044,8.4,7.666666666666667,7.333333333333333,8.1428571428571423]
[6058,"Cavalcade St @ Michaux St",37.333333333333336,25.333333333333336,15.333333333333334,32.476190476190482,16.95,7,10.666666666666666,14.630952380952381]
[6079,"Cavalcade St @ Michaux St",38.166666666666664,27.666666666666668,17.333333333333336,33.69047619047619,23.35,14,12,20.392857142857142]
[6059,"Cavalcade St @ Norhill St",23.666666666666664,10.666666666666666,15.666666666666668,20.666666666666661,10.85,4.333333333333333,6.333333333333333,9.2738095238095237]
[6078,"Cavalcade St @ Norhill St",12.666666666666668,8.3333333333333321,5.333333333333333,11,5.7,2,3,4.7857142857142856]
[142,"Cavalcade St @ Russell St",23.5,19.333333333333332,14.666666666666666,21.642857142857142,11.35,10.666666666666666,7,10.630952380952381]
[2274,"Cavalcade St @ Russell St",31.5,29,18.333333333333332,29.261904761904763,16.100000000000001,13.666666666666666,10.666666666666666,14.976190476190478]
[3286,"Cavalcade St @ Schalker St",2.166666666666667,2.666666666666667,0.66666666666666663,2.0238095238095242,3,3.6666666666666665,3,3.0952380952380953]
[3289,"Cavalcade St @ Schalker St",3.833333333333333,1.3333333333333333,1,3.0714285714285707,12.9,4.666666666666667,1.3333333333333333,10.071428571428571]
[11940,"CAVERSHAM DR @ CHIMNEY ROCK RD",81.333333333333329,81.333333333333329,80.333333333333329,81.190476190476176,85.8,81,66,82.285714285714292]
[13032,"CENTRAL ST @ MANCHESTER ST",11.166666666666666,7.6666666666666661,3.3333333333333335,9.5476190476190474,8.5500000000000007,3.6666666666666665,6.333333333333333,7.5357142857142856]
[10469,"Centre Pkwy @ Bissonnet St",44.166666666666664,14,9.3333333333333339,34.88095238095238,16.899999999999999,10.333333333333334,9.6666666666666661,14.928571428571429]
[10470,"Centre Pkwy @ Bissonnet St",32.666666666666664,11.666666666666666,8.3333333333333321,26.190476190476186,10.4,8,9.3333333333333339,9.9047619047619033]
[10108,"Chasewood Park Dr @ Sh 249 Hwy",4.666666666666667,1.3333333333333333,1,3.666666666666667,1.65,0.33333333333333331,0.33333333333333331,1.2738095238095239]
[11802,"Chasewood Park Dr @ Tomball Pkwy",10.833333333333334,6.3333333333333339,3,9.071428571428573,7.25,7.666666666666667,3,6.7023809523809517]
[11622,"Chatterton Dr @ Sherwood Forest St",5.833333333333333,1.3333333333333333,0.66666666666666663,4.4523809523809517,0.6,0.33333333333333331,0.33333333333333331,0.52380952380952384]
[2927,"Cheeves Dr @ Bigwood",11.833333333333334,7.6666666666666661,3,9.9761904761904781,6.1,5,2,5.3571428571428568]
[2861,"Cheeves Dr @ Bluestone Dr",0.16666666666666666,0,1.3333333333333333,0.30952380952380948,0.2,0.33333333333333331,0,0.19047619047619047]
[2924,"Cheeves Dr @ Boggess Rd",2,1.6666666666666665,1.6666666666666665,1.9047619047619047,2.85,2,0.66666666666666663,2.416666666666667]
[10118,"Cheeves Dr @ E Little York Rd",8.3333333333333321,17,2.6666666666666665,8.761904761904761,3.55,1,2,2.9642857142857144]
[10974,"Cheeves Dr @ E Little York Rd",10,7.3333333333333339,6.333333333333333,9.0952380952380967,8.1999999999999993,3,4.666666666666667,6.9523809523809517]
[2923,"Cheeves Dr @ Gleason Rd",14.5,4.666666666666667,7,12.023809523809524,7.05,5.666666666666667,5,6.5595238095238093]
[2852,"Cheeves Dr @ Guadalupe",7.166666666666667,1.6666666666666665,2,5.6428571428571432,5.65,3.6666666666666665,2.3333333333333335,4.8928571428571432]
[10983,"Cheeves Dr @ Harmon",6,2.3333333333333335,3.3333333333333335,5.0952380952380958,4.3,4.333333333333333,4,4.2619047619047619]
[2853,"Cheeves Dr @ Heath St",2.5,1,0.66666666666666663,2.0238095238095237,1.3,0.66666666666666663,0,1.0238095238095239]
[10982,"Cheeves Dr @ Heath St",4.6666666666666661,0.66666666666666663,0.33333333333333331,3.4761904761904754,1.65,2,0.66666666666666663,1.5595238095238095]
[2854,"Cheeves Dr @ Hopper Rd",7.833333333333333,1.3333333333333333,6,6.6428571428571432,3.9,3,2,3.5]
[10975,"Cheeves Dr @ Leedale",8.5,5.6666666666666661,8,8.0238095238095237,3,4.666666666666667,7.333333333333333,3.8571428571428572]
[2922,"Cheeves Dr @ Navasota",0.83333333333333326,0.66666666666666663,0.66666666666666663,0.7857142857142857,0.8,0.66666666666666663,1,0.80952380952380953]
[2925,"Cheeves Dr @ Parker Rd",6.1666666666666661,3.333333333333333,1.3333333333333333,5.0714285714285712,5.25,2.3333333333333335,2.6666666666666665,4.4642857142857144]
[2926,"Cheeves Dr @ Rhobell",2.8333333333333335,1.3333333333333333,1.6666666666666667,2.4523809523809526,3.1,2.3333333333333335,1.3333333333333333,2.7380952380952377]
[5936,"Chimney Rock Rd @ Bellaire Blvd",43.166666666666664,46,29.666666666666664,41.642857142857146,11.7,6,8.6666666666666661,10.452380952380953]
[12948,"CHIMNEY ROCK RD @ BISSONNET ST",43,38.666666666666664,38.666666666666671,41.761904761904759,14.45,19,8.3333333333333339,14.226190476190476]
[5921,"Chimney Rock Rd @ Braeswood Blvd",3.833333333333333,0.66666666666666663,0.66666666666666663,2.9285714285714284,2.35,0.33333333333333331,0.33333333333333331,1.7738095238095239]
[5906,"Chimney Rock Rd @ Chimney Rock Cent",10.166666666666668,15.333333333333332,5.333333333333333,10.214285714285714,8.1999999999999993,6.333333333333333,5.666666666666667,7.5714285714285712]
[5941,"Chimney Rock Rd @ Chimney Rock Cent",24.5,18,13,21.928571428571427,21.45,9.6666666666666661,7.666666666666667,17.797619047619047]
[5909,"Chimney Rock Rd @ Clarewood Dr",12.333333333333334,8,5.333333333333333,10.714285714285714,13.05,5.333333333333333,4,10.654761904761903]
[5938,"Chimney Rock Rd @ Clarewood Dr",21.333333333333336,10.333333333333334,4.333333333333333,17.333333333333336,17.649999999999999,5,3,13.75]
[5910,"Chimney Rock Rd @ Dashwood Dr",45.5,28.333333333333336,10.666666666666668,38.071428571428569,26.65,11,11.666666666666666,22.273809523809522]
[5937,"Chimney Rock Rd @ Dashwood Dr",34.5,20.333333333333332,9.6666666666666679,28.928571428571427,22.1,12.333333333333334,11.333333333333334,19.166666666666664]
[6292,"Chimney Rock Rd @ Dryad Dr",114,23.333333333333336,3,85.19047619047619,97.05,10,3.3333333333333335,71.226190476190467]
[5905,"Chimney Rock Rd @ El Camino Del Rey",114.83333333333334,72.666666666666671,54.333333333333329,100.16666666666667,65.3,39.666666666666664,30.333333333333332,56.642857142857146]
[5943,"Chimney Rock Rd @ El Camino Del Rey",111.83333333333333,75.333333333333329,53,98.214285714285708,50.1,34.333333333333336,33.666666666666664,45.5]
[6153,"Chimney Rock Rd @ El Camino Del Rey",117.66666666666667,88.666666666666671,64,105.85714285714286,76.349999999999994,43.333333333333336,49.666666666666664,67.821428571428569]
[5908,"Chimney Rock Rd @ Elm",47.666666666666664,30,23,41.619047619047613,33.5,20.666666666666668,23.333333333333332,30.214285714285715]
[5939,"Chimney Rock Rd @ Elm",49.666666666666671,27,27,43.190476190476197,33.25,19.333333333333332,18.333333333333332,29.130952380952383]
[6293,"Chimney Rock Rd @ Gasmer Dr",43.5,17.666666666666668,10,35.023809523809526,13,9,5.333333333333333,11.333333333333332]
[5942,"Chimney Rock Rd @ Glenmont Dr",117.16666666666667,86.333333333333343,50.333333333333329,103.21428571428574,78.349999999999994,42,46.666666666666664,68.63095238095238]
[5907,"Chimney Rock Rd @ Gulfton Dr",100.83333333333334,42.333333333333336,28.333333333333336,82.119047619047635,63,28.333333333333332,20.666666666666668,52]
[5940,"Chimney Rock Rd @ Gulfton Dr",88.166666666666657,38.333333333333336,26.666666666666668,72.261904761904745,53.75,21.666666666666668,17,43.916666666666671]
[12622,"CHIMNEY ROCK RD @ HIDALGO ST",17.833333333333332,10.666666666666668,8.6666666666666661,15.5,11,9,11.333333333333334,10.761904761904761]
[12608,"CHIMNEY ROCK RD @ INDIAN CIR",3.8333333333333335,2.3333333333333335,0.66666666666666663,3.166666666666667,3.3,1,2,2.7857142857142856]
[12609,"CHIMNEY ROCK RD @ INDIAN CIR",2,1.6666666666666667,1.6666666666666667,1.9047619047619047,2.25,1,1.6666666666666667,1.9880952380952379]
[12604,"CHIMNEY ROCK RD @ KATY FREEWAY",34.333333333333329,21.333333333333336,10,28.999999999999996,26.5,19,14.333333333333334,23.690476190476193]
[12605,"CHIMNEY ROCK RD @ KATY FREEWAY",30.166666666666664,15.666666666666666,10,25.214285714285712,24.65,16,11.333333333333334,21.511904761904763]
[6326,"Chimney Rock Rd @ Ludington Dr",83.166666666666671,29.333333333333336,9.3333333333333321,64.928571428571431,50.15,7.333333333333333,7.666666666666667,37.964285714285715]
[12606,"CHIMNEY ROCK RD @ MEMORIAL DR",22.833333333333332,6.3333333333333339,1.3333333333333333,17.404761904761902,23.25,2.3333333333333335,1.3333333333333333,17.13095238095238]
[12607,"CHIMNEY ROCK RD @ MEMORIAL DR",17.833333333333332,4.333333333333333,3,13.785714285714283,8,2,1.6666666666666667,6.2380952380952381]
[12624,"CHIMNEY ROCK RD @ RICHMOND AVE",88.166666666666671,50.333333333333336,37.666666666666664,75.547619047619051,53.35,22,24.333333333333332,44.726190476190474]
[12625,"CHIMNEY ROCK RD @ RICHMOND AVE",75.833333333333343,41.333333333333336,30.666666666666664,64.452380952380963,56.6,25,17,46.428571428571431]
[12610,"CHIMNEY ROCK RD @ SHADY RIVER RD",6,1.3333333333333333,0.33333333333333331,4.5238095238095237,2.7,1,0.33333333333333331,2.1190476190476191]
[12611,"CHIMNEY ROCK RD @ SHADY RIVER RD",3.5,0.66666666666666663,1,2.7380952380952381,4.45,1,0.66666666666666663,3.416666666666667]
[12626,"CHIMNEY ROCK RD @ STAR LN",8,3.6666666666666665,6,7.0952380952380949,9.0500000000000007,6,6.333333333333333,8.2261904761904763]
[12627,"CHIMNEY ROCK RD @ STAR LN",10.5,6.6666666666666661,4.333333333333333,9.0714285714285712,10.3,4.333333333333333,7.666666666666667,9.0714285714285712]
[6328,"Chimney Rock Rd @ W Airport Blvd",26,18.333333333333332,5.6666666666666661,22,42.45,11.333333333333334,6.333333333333333,32.845238095238095]
[12623,"CHIMNEY ROCK RD @ WINSOME LN",12,9,7.666666666666667,10.952380952380953,10.8,6,5.666666666666667,9.3809523809523814]
[12612,"CHIMNEY ROCK RD @ WOODWAY DR",3.333333333333333,3,0.66666666666666663,2.9047619047619047,3.85,0.66666666666666663,2.3333333333333335,3.1785714285714284]
[12613,"CHIMNEY ROCK RD @ WOODWAY DR",10.833333333333332,5,1.3333333333333333,8.6428571428571423,5.35,2,11.666666666666666,5.7738095238095237]
[12862,"CITY WEST BLVD @ DEL MONTE DR",10.5,7.3333333333333339,4.333333333333333,9.1666666666666679,10.65,5.666666666666667,2.3333333333333335,8.75]
[12863,"CITY WEST BLVD @ DEL MONTE DR",18.166666666666664,8,7,15.119047619047617,9.1,3,4.666666666666667,7.5952380952380949]
[12860,"CITYPLACE DR @ CITY WEST BLVD",10.5,4,2,8.3571428571428577,11.05,6.666666666666667,3.3333333333333335,9.3214285714285712]
[12861,"CITYPLACE DR @ ROGERDALE RD",49.666666666666664,26,22.333333333333332,42.380952380952372,37.35,27,24,33.964285714285715]
[8534,"Clarewood Dr @ Marinette Dr",30.5,16,11,25.642857142857142,20.65,12.666666666666666,9.3333333333333339,17.892857142857142]
[11669,"CLAREWOOD DR @ RANCHESTER DR",216,0,0,154.28571428571428,44.7,null,null,31.928571428571427]
[8533,"Clarewood Dr @ Reims Rd",16,7.333333333333333,7,13.476190476190476,2.5499999999999998,1,2,2.25]
[12425,"CLAY RD @ CLAYMOORE PARK DR",1.8333333333333335,0.66666666666666663,0.33333333333333331,1.4523809523809526,0.78947368421052633,0.66666666666666663,1,0.80200501253132839]
[12429,"CLAY RD @ SAM HOUSTON PKWY",14.333333333333334,12,5,12.666666666666668,11.8,6.666666666666667,6,10.238095238095239]
[10149,"Clay Rd @ Sowden Rd",4.3333333333333339,1,0,3.2380952380952386,1.7,0.66666666666666663,0,1.3095238095238095]
[9109,"Clearwood St @ Almeda Genoa Rd",3.6666666666666665,0.33333333333333331,0.33333333333333331,2.714285714285714,5.25,6,1.6666666666666667,4.8452380952380949]
[9112,"Clearwood St @ East Haven Dr",16,11.666666666666668,8.6666666666666679,14.333333333333334,9,5.333333333333333,3.6666666666666665,7.7142857142857144]
[9108,"Clearwood St @ Easthaven Blvd",5.1666666666666661,2.666666666666667,0.33333333333333331,4.1190476190476186,1.75,0.33333333333333331,1,1.4404761904761905]
[9111,"Clearwood St @ Easthaven Blvd",1.5,0,2.3333333333333335,1.4047619047619049,0.65,0,0,0.4642857142857143]
[9105,"Clearwood St @ Hollock St",7.166666666666667,5,5.333333333333333,6.5952380952380958,4.8,5,3,4.5714285714285712]
[9114,"Clearwood St @ Hollock St",5.166666666666667,2,0.66666666666666663,4.0714285714285721,2.9,3.6666666666666665,2,2.8809523809523809]
[9106,"Clearwood St @ Ledge St",82.5,42.666666666666664,34.333333333333336,69.928571428571431,40.700000000000003,31,26.666666666666668,37.30952380952381]
[9113,"Clearwood St @ Ledge St",91.333333333333343,55.333333333333329,36.666666666666664,78.380952380952394,41.35,32.666666666666664,24.333333333333332,37.678571428571431]
[11606,"Clearwood St @ Meldrum Ln",15.333333333333332,6.666666666666667,5,12.619047619047619,8.1,4,2.3333333333333335,6.6904761904761907]
[1612,"CLEBURNE ST @ BURKETT ST",88.5,39.666666666666664,25.666666666666664,72.547619047619051,32.9,99.666666666666671,17.333333333333332,40.214285714285715]
[1617,"CLEBURNE ST @ BURKETT ST",99.833333333333343,44.333333333333329,26.666666666666668,81.452380952380963,43.2,25.333333333333332,18,37.047619047619051]
[12045,"CLEBURNE ST @ CANFIELD ST",15.333333333333334,13.333333333333334,7,13.857142857142858,35.85,23.333333333333332,18.666666666666668,31.607142857142858]
[1616,"Cleburne St @ Cuney Dr",34.333333333333329,20.333333333333332,13.333333333333334,29.333333333333332,21.8,15.666666666666666,13.333333333333334,19.714285714285715]
[1614,"Cleburne St @ Ennis St",29,16.666666666666668,15.666666666666668,25.333333333333332,18.45,16.666666666666668,12.666666666666666,17.36904761904762]
[1615,"Cleburne St @ Ennis St",23.166666666666664,14.333333333333332,12.666666666666668,20.404761904761902,25.7,15,9.6666666666666661,21.88095238095238]
[1611,"CLEBURNE ST @ TIERWESTER ST",78.333333333333329,37.333333333333336,33.333333333333336,66.047619047619037,47.65,22.666666666666668,22.333333333333332,40.464285714285715]
[1618,"CLEBURNE ST @ TIERWESTER ST",62.333333333333336,28.333333333333336,19.666666666666668,51.380952380952387,40.1,17.666666666666668,11.333333333333334,32.785714285714285]
[1613,"Cleburne St @ Velasco",40.5,21.333333333333336,23,35.261904761904766,19.399999999999999,11,8.6666666666666661,16.666666666666668]
[372,"Clinton Dr @ Armour Dr",0.5,0,0,0.35714285714285715,0.5,0.33333333333333331,0,0.40476190476190477]
[373,"Clinton Dr @ Armour Dr Mb",2,2,0,1.7142857142857142,1.9,0,0,1.3571428571428572]
[356,"Clinton Dr @ Bayou St",3.1666666666666665,3.6666666666666665,0.66666666666666663,2.8809523809523809,1.65,1,0.33333333333333331,1.3690476190476191]
[393,"Clinton Dr @ Bayou St",7.5,2,0.33333333333333331,5.6904761904761907,3.9,1.3333333333333333,2,3.2619047619047619]
[358,"Clinton Dr @ Bringhurst St",1.1666666666666667,0,0,0.83333333333333337,1.05,2,2,1.3214285714285714]
[391,"Clinton Dr @ Bringhurst St",1.8333333333333335,1,0.33333333333333331,1.5000000000000002,1.3,2,1.6666666666666667,1.4523809523809523]
[359,"Clinton Dr @ Bringhurst St Mb1",0.16666666666666666,0,0,0.11904761904761904,0.2,0,0,0.14285714285714285]
[360,"Clinton Dr @ Bringhurst St Mb2",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[1770,"Clinton Dr @ Dorsett",5.6666666666666661,0,0.33333333333333331,4.095238095238094,2.35,0.33333333333333331,0,1.7261904761904763]
[11438,"Clinton Dr @ Dorsett",3.5,1.3333333333333333,0.33333333333333331,2.7380952380952377,1.1499999999999999,0,1.3333333333333333,1.0119047619047619]
[1773,"Clinton Dr @ E Loop N",2,1,0,1.5714285714285714,3.8,10,3,4.5714285714285712]
[386,"Clinton Dr @ Emile",7.666666666666667,1.3333333333333333,1.6666666666666667,5.9047619047619051,2.95,4,2.6666666666666665,3.0595238095238098]
[1772,"Clinton Dr @ Gate 2 Rd",0.83333333333333337,0,0,0.59523809523809523,0,0,0,0]
[1844,"Clinton Dr @ Gate 2 Rd",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.35,1.3333333333333333,0,0.44047619047619041]
[370,"Clinton Dr @ Gazin",3.8333333333333335,0,0,2.7380952380952381,0.85,0.33333333333333331,1.3333333333333333,0.84523809523809512]
[377,"Clinton Dr @ Gazin",2,0.66666666666666663,0,1.5238095238095237,0.65,0.66666666666666663,0.33333333333333331,0.6071428571428571]
[357,"Clinton Dr @ Gregg St",2,1,0,1.5714285714285714,2.1,0.66666666666666663,1.6666666666666667,1.8333333333333333]
[392,"Clinton Dr @ Gregg St",2.6666666666666665,0,0.66666666666666663,1.9999999999999998,0.65,0.33333333333333331,0.33333333333333331,0.55952380952380953]
[361,"Clinton Dr @ Hirsch Rd",8.3333333333333339,0,0.33333333333333331,6.0000000000000009,3.7,4.333333333333333,2.6666666666666665,3.6428571428571428]
[362,"Clinton Dr @ Ida St",2.1666666666666665,0.66666666666666663,1.3333333333333333,1.8333333333333333,1.3,1.6666666666666667,0,1.1666666666666665]
[387,"Clinton Dr @ Ida St",0,0.66666666666666663,0,9.5238095238095233E-2,0,0,0,0]
[364,"Clinton Dr @ Japhet St",2.6666666666666665,0,0.33333333333333331,1.9523809523809523,0.15,0.66666666666666663,0,0.20238095238095236]
[365,"Clinton Dr @ Japhet St",0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244,0.35,0,0,0.25]
[385,"Clinton Dr @ Japhet St",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0,0,0,0]
[354,"Clinton Dr @ Jensen Dr",0.16666666666666666,0,0,0.11904761904761904,0.9,0,0,0.6428571428571429]
[355,"Clinton Dr @ Jensen Dr",1.1666666666666667,0,0.66666666666666663,0.92857142857142871,0.5,0.66666666666666663,0,0.45238095238095238]
[388,"Clinton Dr @ Judd St",4.833333333333333,1.6666666666666665,4,4.2619047619047619,3.5,3.6666666666666665,1,3.166666666666667]
[390,"Clinton Dr @ Judd St MB 2",0,0,0,0,0,0.33333333333333331,0,4.7619047619047616E-2]
[389,"Clinton Dr @ Judd St Mb1",0.16666666666666666,0,0,0.11904761904761904,0.15,0,0,0.10714285714285714]
[369,"Clinton Dr @ Kress St",4,0.66666666666666663,0,2.9523809523809526,2.75,0,0.33333333333333331,2.0119047619047619]
[378,"Clinton Dr @ Kress St",3.8333333333333335,0.33333333333333331,0.33333333333333331,2.833333333333333,0.65,0.66666666666666663,0,0.55952380952380953]
[379,"Clinton Dr @ Kress St",0.5,0,0.33333333333333331,0.40476190476190477,0.4,0,0,0.2857142857142857]
[380,"Clinton Dr @ Kress St MB 1",0.83333333333333337,0,1,0.73809523809523814,0.15,0,0,0.10714285714285714]
[381,"Clinton Dr @ Kress St MB 2",10.166666666666666,2.666666666666667,1.3333333333333333,7.833333333333333,3,3.3333333333333335,2,2.9047619047619047]
[371,"Clinton Dr @ Lathrop St",1,0,0.66666666666666663,0.80952380952380953,0.8,0.33333333333333331,0,0.61904761904761896]
[376,"Clinton Dr @ Lathrop St",10.833333333333332,1.3333333333333333,0.33333333333333331,7.9761904761904754,4.5999999999999996,2,1.3333333333333333,3.7619047619047619]
[366,"Clinton Dr @ Lockwood Dr",34.833333333333336,17,14,29.309523809523814,17.75,15,5,15.535714285714286]
[382,"Clinton Dr @ Lockwood Dr",8.1666666666666661,5,4.666666666666667,7.2142857142857135,5,8.3333333333333339,2,5.0476190476190483]
[384,"Clinton Dr @ Lockwood Dr",2,0,0,1.4285714285714286,0.05,0,0,3.5714285714285712E-2]
[367,"Clinton Dr @ Lockwood Dr MB 1",8.1666666666666679,3,1.6666666666666665,6.5000000000000009,1.05,1,3.6666666666666665,1.4166666666666665]
[368,"Clinton Dr @ Lockwood Dr MB 2",0,0,0,0,0.4,1,0,0.42857142857142855]
[383,"Clinton Dr @ Lockwood Dr Mb1",4.6666666666666661,3,2,4.0476190476190466,3.1,2.6666666666666665,0.33333333333333331,2.6428571428571428]
[11436,"Clinton Dr @ Mascot St",1.1666666666666667,0,0.66666666666666663,0.92857142857142871,0.95,0,0,0.6785714285714286]
[1771,"Clinton Dr @ Mc Carty St",0.16666666666666666,1,0,0.26190476190476192,1.75,0.66666666666666663,3.6666666666666665,1.8690476190476188]
[1878,"Clinton Dr @ Mc Carty St",0,0.33333333333333331,0,4.7619047619047616E-2,1.85,0.33333333333333331,0,1.3690476190476191]
[10956,"Clinton Dr @ Mississippi St",2.5,0,0,1.7857142857142858,0.9,0.33333333333333331,0,0.69047619047619047]
[10028,"Clinton Dr @ N Carolina St",4.833333333333333,2.6666666666666665,5.666666666666667,4.6428571428571432,6.15,5,2.6666666666666665,5.4880952380952381]
[1774,"Clinton Dr @ Pennsylvania St",1.6666666666666667,0,0.33333333333333331,1.2380952380952384,1.05,2,0.66666666666666663,1.1309523809523809]
[1769,"Clinton Dr @ Port Houston Gate 8",0,0,0,0,0.6,0,0,0.42857142857142855]
[1879,"Clinton Dr @ Port Houston Gate 8",0,0,0,0,0.4,0,0.33333333333333331,0.33333333333333337]
[363,"Clinton Dr @ Schweikhardt St",5.833333333333333,1,1,4.4523809523809517,3.3,2.3333333333333335,4,3.2619047619047619]
[375,"Clinton Dr @ Ssgt Macario Garcia Dr",0.83333333333333326,0.33333333333333331,1,0.78571428571428559,0.5,0,0,0.35714285714285715]
[394,"Clinton Dr @ Sydnor St Mb1",1,0,0,0.7142857142857143,0.15,0,0,0.10714285714285714]
[395,"Clinton Dr @ Sydnor St Mb2",3.833333333333333,0.66666666666666663,0,2.833333333333333,0.95,0,0.66666666666666663,0.77380952380952384]
[374,"Clinton Dr @ Wayside Dr",15,5,3.666666666666667,11.952380952380953,11.85,5.666666666666667,1,9.4166666666666679]
[10172,"Clinton Dr @ Wayside Dr",4.833333333333333,2,1.6666666666666665,3.9761904761904758,2.65,0.66666666666666663,1.6666666666666667,2.2261904761904758]
[1784,"Clinton Park St @ Georgia",1.5,0,0,1.0714285714285714,0.2,0,0,0.14285714285714285]
[10027,"Clinton Park St @ N Carolina St",11.166666666666668,4.666666666666667,3.333333333333333,9.1190476190476204,3.4,4,1.6666666666666667,3.2380952380952381]
[8654,"Club Creek Dr @ Beechnut St",49,33.333333333333329,32,44.333333333333329,30,25.333333333333332,18,27.61904761904762]
[8667,"Club Creek Dr @ Beechnut St",51.166666666666671,21.333333333333336,31.333333333333336,44.071428571428569,21.4,22.333333333333332,15,20.61904761904762]
[8655,"Club Creek Dr @ Greenfork Dr",30.333333333333336,15.333333333333334,16,26.142857142857146,13.75,10.333333333333334,6.333333333333333,12.202380952380951]
[8656,"Club Creek Dr @ Greenfork Dr",14.833333333333332,7.6666666666666661,4.6666666666666661,12.357142857142858,9.25,3.6666666666666665,3.3333333333333335,7.6071428571428568]
[8665,"Club Creek Dr @ Greenfork Dr",32.333333333333336,21.333333333333332,13.333333333333334,28.047619047619055,18.600000000000001,14,8.3333333333333339,16.476190476190474]
[8666,"Club Creek Dr @ Greenfork Dr",32.5,13.666666666666668,14.666666666666666,27.261904761904759,16.05,10.333333333333334,13,14.797619047619047]
[8657,"Club Creek Dr @ Woodfair Dr",25.5,20,12.666666666666666,22.88095238095238,12.9,6,9,11.357142857142858]
[8664,"Club Creek Dr @ Woodfair Dr",24.666666666666668,9.3333333333333339,9,20.238095238095241,18.95,16.333333333333332,13,17.726190476190474]
[4811,"Coffee St @ Sunflower St",3.333333333333333,2.6666666666666665,1,2.9047619047619047,1.3,0,0.33333333333333331,0.97619047619047616]
[1508,"Coke   @ Carroll Oliver Way",26.5,18.666666666666668,18.666666666666668,24.261904761904759,14.7,3.3333333333333335,5.666666666666667,11.785714285714286]
[349,"Coke   @ Finnigan Park Place Ct",17,17,15,16.714285714285715,6.1,3.6666666666666665,3,5.3095238095238093]
[1507,"Coke  @ Carroll Oliver Way",13.166666666666668,14,10.666666666666668,12.928571428571431,7.95,6,1.3333333333333333,6.7261904761904763]
[348,"Coke St @ Finnigan Park Place Ct",25.333333333333336,6,9.6666666666666661,20.333333333333336,9.6,2.3333333333333335,2,7.4761904761904763]
[1509,"Coke St @ Schweikhardt St",11.166666666666668,8.3333333333333321,10.333333333333334,10.642857142857142,3.2,1.3333333333333333,1.3333333333333333,2.6666666666666665]
[2281,"Collingsworth St @ Broyles St",4.3333333333333339,3,1,3.6666666666666674,3.3,2.3333333333333335,4.666666666666667,3.3571428571428572]
[2286,"Collingsworth St @ Broyles St",4,1.3333333333333333,3,3.4761904761904758,4.55,4,4.333333333333333,4.4404761904761907]
[2290,"Collingsworth St @ Des Chaumes",14.166666666666668,13.666666666666666,14.333333333333332,14.11904761904762,13.55,11,8.6666666666666661,12.488095238095239]
[2277,"Collingsworth St @ Des Chaumes St",20.666666666666668,15.666666666666668,8.3333333333333339,18.190476190476193,14.9,11,10,13.642857142857142]
[2283,"Collingsworth St @ Kashmere St",6,2,3.3333333333333335,5.0476190476190483,6.95,5.666666666666667,3.3333333333333335,6.25]
[2284,"Collingsworth St @ Kashmere St",4.666666666666667,1.6666666666666665,3,4.0000000000000009,4.2,2.6666666666666665,3.3333333333333335,3.8571428571428572]
[2278,"Collingsworth St @ Linn St",3.166666666666667,1.3333333333333333,0.33333333333333331,2.5,2.65,0.33333333333333331,1,2.0833333333333335]
[2289,"Collingsworth St @ Linn St",5.333333333333333,2,1.3333333333333333,4.2857142857142856,3.45,1.6666666666666667,0.66666666666666663,2.7976190476190479]
[2280,"Collingsworth St @ Milbrad St",2.833333333333333,2.333333333333333,1,2.4999999999999996,2.65,1,2.6666666666666665,2.416666666666667]
[2287,"Collingsworth St @ Milbrad St",4.166666666666667,3,1.3333333333333333,3.5952380952380953,3.85,1,3,3.3214285714285716]
[2279,"Collingsworth St @ Russell St",7.8333333333333339,9,6.333333333333333,7.7857142857142865,7.85,4,3,6.6071428571428568]
[2288,"Collingsworth St @ Sayers St",8.3333333333333339,8.6666666666666679,6.333333333333333,8.0952380952380967,8.1999999999999993,7.666666666666667,8.3333333333333339,8.1428571428571423]
[2282,"Collingsworth St @ Wayne St",4.1666666666666661,6,5.666666666666667,4.6428571428571415,2.85,1.3333333333333333,2.6666666666666665,2.6071428571428572]
[2285,"Collingsworth St @ Wayne St",3.666666666666667,5.6666666666666661,5,4.1428571428571432,4,3,2.6666666666666665,3.666666666666667]
[12951,"COMPAQ CENTER DR @ LOUETTA RD",18.166666666666668,6.3333333333333339,10.666666666666668,15.404761904761907,14.35,14,32.333333333333336,16.86904761904762]
[9197,"Congress St @ Austin St",162,34,20.666666666666668,123.52380952380952,45.35,14.333333333333334,16,36.726190476190482]
[9198,"Congress St @ Caroline St",235,25,20.333333333333332,174.33333333333331,77.3,8.6666666666666661,10,57.880952380952387]
[10581,"Congress St @ Chenevert St",101.66666666666666,90.666666666666657,59,93.999999999999986,79.7,49.666666666666664,57.333333333333336,72.214285714285708]
[10583,"Congress St @ Crawford St",81.5,47.666666666666671,19.666666666666664,67.833333333333343,27.95,15.333333333333334,17.666666666666668,24.678571428571427]
[9200,"Congress St @ Fannin St",157.5,0,0,112.5,27.15,null,null,19.392857142857142]
[10582,"Congress St @ Jackson St",46.833333333333336,75.666666666666671,46.333333333333336,50.880952380952387,29.6,16.666666666666668,17.333333333333332,26]
[9196,"Congress St @ La Branch St",467.33333333333337,24.666666666666664,16,339.61904761904765,82.7,9,9.3333333333333339,61.69047619047619]
[9201,"Congress St @ Main St",772,186.66666666666666,149.66666666666669,599.47619047619048,255.2,104,92.333333333333329,210.33333333333331]
[9203,"Congress St @ Milam St",138,105.33333333333333,63,122.61904761904762,108.15,65,64.666666666666671,95.773809523809518]
[9199,"Congress St @ San Jacinto St",128,21.333333333333336,14.666666666666668,96.571428571428569,45.65,20,20,38.321428571428569]
[9204,"Congress St @ Smith St",148.33333333333331,86.666666666666671,71,128.47619047619045,356.15,140,248.33333333333334,309.86904761904765]
[9202,"Congress St @ Travis St",116.5,0,0,83.214285714285708,33,null,null,23.571428571428573]
[13102,"CONROE PR",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},65.150000000000006,null,null,46.535714285714285]
[11858,"Corder  St @ Springhill St",3.6666666666666665,7.333333333333333,4.333333333333333,4.2857142857142856,4.9000000000000004,0.66666666666666663,1.6666666666666667,3.8333333333333335]
[12855,"CORPORATE DR @ BEECHNUT ST",87.166666666666671,49.333333333333336,43.666666666666664,75.547619047619051,46.85,33.666666666666664,32.333333333333336,42.892857142857146]
[12856,"CORPORATE DR @ BEECHNUT ST",89.166666666666657,50,42.333333333333329,76.88095238095238,50.65,27,37.333333333333336,45.369047619047613]
[12849,"CORPORATE DR @ BELLAIRE BLVD",87.5,49,44.333333333333329,75.833333333333343,48.85,34,34.333333333333336,44.654761904761905]
[12850,"CORPORATE DR @ BELLAIRE BLVD",61.833333333333336,37,28,53.452380952380956,42.05,30,27.333333333333332,38.226190476190474]
[13133,"CORPORATE DR @ LANGDON LN",8.5,3.333333333333333,4.6666666666666661,7.2142857142857144,13.25,6.666666666666667,8.6666666666666661,11.654761904761907]
[13134,"CORPORATE DR @ LANGDON LN",17.833333333333332,8.3333333333333339,10.333333333333332,15.404761904761902,9.6999999999999993,4,4.333333333333333,8.1190476190476186]
[12853,"CORPORATE DR @ SHARPCREST ST",35.666666666666664,19.333333333333332,20,31.095238095238095,10.1,7.333333333333333,7.666666666666667,9.3571428571428577]
[12854,"CORPORATE DR @ SHARPCREST ST",33.666666666666671,8.6666666666666661,14,27.285714285714288,10.9,9.6666666666666661,1,9.3095238095238102]
[12851,"CORPORATE DR @ STROUD DR",49.166666666666671,20.333333333333332,15.333333333333332,40.214285714285715,27.35,11.666666666666666,10.666666666666666,22.726190476190474]
[12852,"CORPORATE DR @ STROUD DR",40.833333333333336,13.333333333333332,11.666666666666666,32.738095238095241,24.95,14.666666666666666,6.333333333333333,20.821428571428573]
[5235,"Court Rd @ Bowie Ridge Ln",13.166666666666668,15,6.6666666666666661,12.500000000000002,10.65,5.666666666666667,19,11.13095238095238]
[12917,"COURT RD @ HIRAM CLARKE RD",27.333333333333332,18.666666666666664,17.333333333333336,24.666666666666664,27.9,13,12.666666666666666,23.595238095238095]
[12916,"COURT RD @ LAZY RIDGE DR",14.833333333333334,15,9.6666666666666679,14.11904761904762,14.5,13.666666666666666,11.666666666666666,13.976190476190478]
[5236,"Court Rd @ Park Manor",19.333333333333336,8.3333333333333321,9.3333333333333339,16.333333333333336,15.05,9,11.666666666666666,13.702380952380953]
[5234,"Court Rd @ S Post Oak Rd",186.16666666666666,148,149.66666666666669,175.5,48.55,23.333333333333332,32.666666666666664,42.678571428571431]
[9547,"Crawford St @ Elgin St",34.166666666666664,20.333333333333332,24.666666666666664,30.833333333333332,22.65,8,7,18.321428571428573]
[9551,"Crawford St @ Gray St",20.666666666666664,4.666666666666667,5.666666666666667,16.238095238095237,6.6,9,5.333333333333333,6.7619047619047619]
[9550,"Crawford St @ Hadley St",11.166666666666668,2.666666666666667,0.66666666666666663,8.4523809523809526,4.0999999999999996,1.6666666666666667,1.6666666666666667,3.4047619047619051]
[9546,"Crawford St @ Holman St",32.166666666666664,8,4,24.690476190476186,14.85,6.666666666666667,10.666666666666666,13.083333333333334]
[9549,"Crawford St @ Mc Gowen St",19.333333333333336,12,8.6666666666666661,16.761904761904766,6.5,4.666666666666667,5.666666666666667,6.1190476190476186]
[9548,"Crawford St @ Tuam St",15,14,11.333333333333334,14.333333333333332,2.4,3.3333333333333335,3.6666666666666665,2.7142857142857144]
[3912,"Crestmont St @ Bellfort Ave",20.833333333333332,12,7.666666666666667,17.69047619047619,9.6,9.3333333333333339,6,9.0476190476190474]
[3913,"Crestmont St @ Bellfort Ave",25.833333333333336,8.6666666666666661,6.6666666666666661,20.642857142857142,11.55,9.3333333333333339,6.333333333333333,10.488095238095237]
[12700,"CRESTMONT ST @ BELNEATH ST",7.6666666666666661,3.333333333333333,2.666666666666667,6.333333333333333,3.9,3,4,3.7857142857142856]
[12701,"CRESTMONT ST @ BELNEATH ST",6.5,3.333333333333333,2.6666666666666665,5.5,3.05,1.3333333333333333,1,2.5119047619047619]
[3922,"Crestmont St @ Cresthill",7.1666666666666661,4.333333333333333,2.666666666666667,6.1190476190476186,4.25,3.3333333333333335,3.6666666666666665,4.0357142857142856]
[3906,"Crestmont St @ Doolittle Blvd",1.1666666666666665,0,0.66666666666666663,0.92857142857142849,0.2,0,0,0.14285714285714285]
[3919,"Crestmont St @ Doolittle Blvd",2.166666666666667,2.3333333333333335,0.66666666666666663,1.9761904761904765,1.05,0.33333333333333331,0,0.79761904761904756]
[3909,"Crestmont St @ Doulton Dr",6,3.666666666666667,1.6666666666666665,5.0476190476190466,3.1,3.3333333333333335,3.6666666666666665,3.2142857142857144]
[3916,"Crestmont St @ Doulton Dr",4.8333333333333339,3.333333333333333,1,4.0714285714285721,1.9,1,0.66666666666666663,1.5952380952380951]
[3910,"Crestmont St @ Kenilwood Dr",1.1666666666666667,1,0.33333333333333331,1.0238095238095239,0.7,1.6666666666666667,1.3333333333333333,0.9285714285714286]
[3915,"Crestmont St @ Kenilwood Dr",3,3.666666666666667,1,2.8095238095238098,0.9,1.3333333333333333,0.66666666666666663,0.9285714285714286]
[3907,"Crestmont St @ Pershing St",4.5,1,1.3333333333333333,3.5476190476190474,4.25,1,2.3333333333333335,3.5119047619047619]
[3918,"Crestmont St @ Pershing St",7.833333333333333,3,1.3333333333333333,6.2142857142857144,3.75,0.66666666666666663,2.3333333333333335,3.1071428571428572]
[12702,"CRESTMONT ST @ REED RD",3.3333333333333335,1,1.6666666666666665,2.7619047619047623,2,1,0,1.5714285714285714]
[3911,"Crestmont St @ Ridgeway Dr",1.6666666666666667,0.66666666666666663,0.66666666666666663,1.3809523809523809,0.85,0.66666666666666663,0.33333333333333331,0.75]
[3914,"Crestmont St @ Ridgeway Dr",1.5,0.66666666666666663,1.3333333333333333,1.3571428571428572,0.75,0,0.66666666666666663,0.63095238095238104]
[3899,"Crestmont St @ S Loop E",0,0.33333333333333331,0.33333333333333331,9.5238095238095233E-2,0.95,0,0,0.6785714285714286]
[3904,"Crestmont St @ Southgood St",3.166666666666667,2.6666666666666665,3.6666666666666665,3.1666666666666674,1.4,0.66666666666666663,2,1.3809523809523812]
[3920,"Crestmont St @ Southgood St",2.5,2.6666666666666665,3,2.5952380952380949,0.65,0.66666666666666663,0.66666666666666663,0.65476190476190477]
[3901,"Crestmont St @ Southlea",8,5.333333333333333,4,7.0476190476190483,3.9,5,5.333333333333333,4.2619047619047619]
[3923,"Crestmont St @ Southlea",4.333333333333333,3,1.3333333333333333,3.714285714285714,2.2000000000000002,1.6666666666666667,1,1.9523809523809523]
[3902,"Crestmont St @ Southmund",6.8333333333333339,6,3.666666666666667,6.2619047619047619,5.25,4,2.3333333333333335,4.6547619047619051]
[3900,"Crestmont St @ Southridge",3.5,3,1,3.0714285714285716,2.4500000000000002,2.3333333333333335,1,2.2261904761904763]
[3924,"Crestmont St @ Southridge",6.6666666666666661,2.6666666666666665,0.66666666666666663,5.2380952380952364,2.25,1.3333333333333333,0.33333333333333331,1.8452380952380953]
[3905,"Crestmont St @ Southtown",2,0,0,1.4285714285714286,0.95,0.66666666666666663,0,0.77380952380952384]
[3903,"Crestmont St @ Southville St",1.6666666666666667,2.666666666666667,0,1.5714285714285714,0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244]
[3921,"Crestmont St @ Southville St",2.666666666666667,2.333333333333333,0.66666666666666663,2.3333333333333335,0.5,0.66666666666666663,0,0.45238095238095238]
[3908,"Crestmont St @ Van Fleet St",3.666666666666667,2.666666666666667,2,3.285714285714286,2.35,0.66666666666666663,1.3333333333333333,1.9642857142857142]
[3917,"Crestmont St @ Van Fleet St",2,2.3333333333333335,0.66666666666666663,1.8571428571428572,1.05,0.33333333333333331,0.33333333333333331,0.84523809523809512]
[6432,"Crosstimbers St @ Airline Dr",42.833333333333329,35,26,39.309523809523803,21.8,20.333333333333332,10,19.904761904761905]
[6435,"Crosstimbers St @ Airline Dr",33.5,22,18,29.642857142857142,23.95,18.666666666666668,13,21.63095238095238]
[4975,"Crosstimbers St @ Appleton St",11,5,4.333333333333333,9.1904761904761898,5.4,4.333333333333333,2,4.761904761904761]
[4980,"Crosstimbers St @ Appleton St",5.833333333333333,1,0.66666666666666663,4.4047619047619042,2.5,1.6666666666666667,0.66666666666666663,2.1190476190476191]
[4974,"Crosstimbers St @ Bauman Rd",22.333333333333336,13.333333333333334,13,19.714285714285715,9.4499999999999993,11,10,9.75]
[4981,"Crosstimbers St @ Bauman Rd",23.5,8,5,18.642857142857142,7.45,5.666666666666667,4.666666666666667,6.7976190476190466]
[6430,"Crosstimbers St @ Castor St",11,8,4.666666666666667,9.6666666666666679,8.9,8.3333333333333339,6.333333333333333,8.4523809523809526]
[6437,"Crosstimbers St @ Castor St",8.8333333333333339,4.666666666666667,6,7.8333333333333339,9.5500000000000007,10.333333333333334,11,9.8690476190476204]
[4977,"Crosstimbers St @ Cochran St",1.3333333333333333,0.66666666666666663,2,1.3333333333333333,5,7,3.6666666666666665,5.0952380952380949]
[4978,"Crosstimbers St @ Cochran St",4.166666666666667,1,0.33333333333333331,3.166666666666667,6.3,3,3,5.3571428571428568]
[4459,"Crosstimbers St @ Curry Rd",47.833333333333329,30.666666666666664,24.333333333333336,42.023809523809518,21.4,13,10,18.571428571428573]
[4460,"Crosstimbers St @ Curry Rd",58.333333333333329,32.333333333333336,28,50.285714285714278,21.55,17,13,19.678571428571427]
[6431,"Crosstimbers St @ Europa St",3,2.666666666666667,1.3333333333333333,2.7142857142857144,3.45,5,2.3333333333333335,3.5119047619047619]
[6436,"Crosstimbers St @ Europa St",8.1666666666666661,3,5.333333333333333,7.0238095238095237,3.45,7.333333333333333,6.666666666666667,4.4642857142857144]
[4973,"CROSSTIMBERS ST @ FULTON ST",191.5,126,104.66666666666667,169.73809523809524,92.35,88.666666666666671,78.666666666666671,89.869047619047606]
[4982,"CROSSTIMBERS ST @ FULTON ST",191.66666666666666,117.33333333333334,105.66666666666667,168.76190476190476,80.3,83,64,78.357142857142861]
[6428,"Crosstimbers St @ Haygood St",19.333333333333332,13.666666666666666,5,16.476190476190474,11,4,10.666666666666666,9.9523809523809526]
[6439,"Crosstimbers St @ Haygood St",32.5,16,10.333333333333332,26.976190476190478,10.65,8,10,10.178571428571429]
[6427,"Crosstimbers St @ Heite St",9.5,7,3,8.2142857142857135,5.5,9.3333333333333339,1.6666666666666667,5.5]
[6440,"Crosstimbers St @ Heite St",9.3333333333333339,3.666666666666667,5.6666666666666661,8,7.55,9,3,7.1071428571428568]
[11350,"Crosstimbers St @ Helmers St",20.166666666666668,10,10.333333333333332,17.30952380952381,11.05,12,5.666666666666667,10.416666666666668]
[11351,"Crosstimbers St @ Helmers St",13.833333333333334,8.6666666666666661,11,12.690476190476192,6.45,5,6,6.1785714285714288]
[4976,"Crosstimbers St @ Irvington Blvd",37.833333333333329,25.666666666666664,18.666666666666664,33.357142857142847,19.7,19,18.333333333333332,19.404761904761905]
[4979,"Crosstimbers St @ Irvington Blvd",17.333333333333336,14.666666666666668,15,16.619047619047624,14.25,8.3333333333333339,7.666666666666667,12.464285714285714]
[4461,"Crosstimbers St @ Jensen Dr",74.333333333333329,40.666666666666664,42,64.904761904761898,59.6,50.666666666666664,46.333333333333336,56.428571428571431]
[4466,"Crosstimbers St @ Jensen Dr",62.333333333333329,42,30,54.809523809523803,49.75,47.666666666666664,38,47.773809523809526]
[6426,"Crosstimbers St @ Main St",68.666666666666671,44.333333333333329,36.666666666666671,60.619047619047628,49.45,43.333333333333336,28,45.511904761904759]
[6441,"Crosstimbers St @ Main St",22.166666666666664,10.333333333333334,6.6666666666666661,18.261904761904759,13.55,12.666666666666666,5,12.202380952380953]
[4972,"Crosstimbers St @ North Freeway",21,12.333333333333332,19,19.476190476190474,50.25,43,38.333333333333336,47.511904761904759]
[4983,"Crosstimbers St @ North Freeway",253.33333333333331,177.33333333333334,153,228.14285714285711,113,102.33333333333333,95,108.90476190476191]
[6433,"Crosstimbers St @ North Freeway",4.5,1.3333333333333333,0.66666666666666663,3.5,13.15,13.333333333333334,13.333333333333334,13.202380952380951]
[6434,"Crosstimbers St @ North Freeway",37.5,23.666666666666668,10.333333333333334,31.642857142857142,38.200000000000003,37,25,36.142857142857146]
[6429,"Crosstimbers St @ Oxford St",19.333333333333332,12.333333333333332,15,17.714285714285712,11.55,13,9,11.392857142857142]
[6438,"Crosstimbers St @ Oxford St",14,14,8.3333333333333339,13.19047619047619,11.05,14.666666666666666,17.666666666666668,12.511904761904763]
[4463,"Crosstimbers St @ Schneider",12,5,8,10.428571428571429,8.5500000000000007,5.333333333333333,4.333333333333333,7.488095238095239]
[4464,"Crosstimbers St @ Schneider",16.833333333333332,5,7.6666666666666661,13.833333333333332,8.35,5.666666666666667,3.6666666666666665,7.2976190476190466]
[11260,"Crosstimbers St @ Schuller Rd",10.5,10,6,9.7857142857142865,7.5,6.333333333333333,7.666666666666667,7.3571428571428568]
[11261,"Crosstimbers St @ Schuller Rd",10.333333333333332,7,3.333333333333333,8.8571428571428559,6.5,5,6.666666666666667,6.3095238095238093]
[4462,"Crosstimbers St @ West Rd",2.1666666666666665,0.66666666666666663,2.333333333333333,1.9761904761904761,5.75,4.666666666666667,3,5.2023809523809517]
[4465,"Crosstimbers St @ West Rd",1.8333333333333333,2.3333333333333335,4.666666666666667,2.3095238095238098,5.0999999999999996,5,3.6666666666666665,4.8809523809523805]
[6442,"Crosstimbers St @ Yale St",161.33333333333331,93.666666666666671,65.666666666666671,137.99999999999997,107.6,81.666666666666671,49.666666666666664,95.619047619047606]
[4277,"Cullen Blvd @ Airport Blvd",30,20.666666666666668,15.333333333333332,26.571428571428573,21.2,16.666666666666668,12.333333333333334,19.285714285714285]
[4309,"Cullen Blvd @ Airport Blvd",9.8333333333333339,8,4,8.738095238095239,5.7,8,9.6666666666666661,6.5952380952380949]
[4286,"Cullen Blvd @ Aledo St",9.8333333333333339,6.3333333333333339,2,8.2142857142857153,13.9,8.3333333333333339,5,11.833333333333332]
[4302,"Cullen Blvd @ Aledo St",11.5,11.333333333333334,3,10.261904761904761,13.55,23.666666666666668,11,14.630952380952381]
[3045,"Cullen Blvd @ Balkin St",12.666666666666668,7,5.666666666666667,10.857142857142859,9.1,3.6666666666666665,7,8.0238095238095237]
[3054,"Cullen Blvd @ Balkin St",10.666666666666666,4.333333333333333,7.666666666666667,9.3333333333333321,13.05,10,6.333333333333333,11.654761904761903]
[4287,"Cullen Blvd @ Bellfort Ave",148.33333333333331,88.333333333333329,80.666666666666671,130.09523809523807,105.15,90.333333333333329,68,97.726190476190482]
[4301,"Cullen Blvd @ Bellfort Ave",222.66666666666666,136,99,192.61904761904762,155.69999999999999,137.66666666666666,78.333333333333329,142.07142857142858]
[4284,"Cullen Blvd @ Brinkley St",25.333333333333336,18,15,22.809523809523814,11.75,12,9.6666666666666661,11.488095238095239]
[4304,"Cullen Blvd @ Brinkley St",14.166666666666668,9.6666666666666661,6.3333333333333339,12.404761904761907,8,4.666666666666667,4,6.9523809523809517]
[4289,"Cullen Blvd @ Briscoe St",7.833333333333333,3.3333333333333335,6.333333333333333,6.9761904761904763,5.35,6.666666666666667,4.333333333333333,5.3928571428571432]
[4299,"Cullen Blvd @ Briscoe St",10.5,5.333333333333333,2.3333333333333335,8.5952380952380967,6.3,3,9,6.2142857142857144]
[4268,"Cullen Blvd @ Bungalow Ln",6.8333333333333339,5.6666666666666661,3.6666666666666665,6.2142857142857144,4.55,6,2.6666666666666665,4.4880952380952381]
[4318,"Cullen Blvd @ Bungalow Ln",17.666666666666664,10,6,14.904761904761902,10,8.3333333333333339,2,8.6190476190476186]
[4319,"Cullen Blvd @ Bungalow Ln",1,1.6666666666666665,0,0.95238095238095233,1.1000000000000001,0.66666666666666663,0.33333333333333331,0.9285714285714286]
[1901,"CULLEN BLVD @ COUGAR PL",12.166666666666666,10.333333333333332,4,10.738095238095237,12.3,3.6666666666666665,2.3333333333333335,9.6428571428571423]
[4273,"Cullen Blvd @ Dacca Dr",12.5,10.333333333333332,7,11.404761904761903,7.6,8.6666666666666661,6,7.5238095238095237]
[4313,"Cullen Blvd @ Dacca Dr",12.833333333333332,10,11.333333333333334,12.214285714285712,7.35,6.666666666666667,9,7.4880952380952381]
[3048,"Cullen Blvd @ Dixie Dr",6,3.6666666666666665,3.666666666666667,5.333333333333333,2.9,2.6666666666666665,1,2.5952380952380953]
[3051,"Cullen Blvd @ Dixie Dr",7,2.6666666666666665,8,6.5238095238095237,3.45,1.3333333333333333,1.3333333333333333,2.8452380952380949]
[3041,"Cullen Blvd @ Dreyfus",15,11.333333333333332,9.3333333333333321,13.666666666666666,11.5,8.6666666666666661,6.333333333333333,10.357142857142858]
[3059,"Cullen Blvd @ Dreyfus",13.833333333333332,7.3333333333333339,5.3333333333333339,11.690476190476188,12.8,7.333333333333333,8.3333333333333339,11.38095238095238]
[4320,"Cullen Blvd @ E Orem Dr",22.166666666666664,18.333333333333336,10.666666666666666,19.976190476190474,10.7,10,6.333333333333333,9.9761904761904763]
[4267,"Cullen Blvd @ E Orem Dr Mb",1.1666666666666667,3,0.66666666666666663,1.3571428571428572,2,1.3333333333333333,0.66666666666666663,1.7142857142857142]
[1905,"Cullen Blvd @ Elgin St",25,18.666666666666668,8,21.666666666666664,18.05,13,11.333333333333334,16.369047619047617]
[1910,"Cullen Blvd @ Elgin St",46.833333333333336,24,20.333333333333336,39.785714285714285,21.45,12,9.6666666666666661,18.416666666666664]
[3042,"Cullen Blvd @ Faulkner",17.166666666666668,12.333333333333332,16.333333333333336,16.357142857142858,11.9,10.333333333333334,6,10.833333333333332]
[3058,"Cullen Blvd @ Faulkner",13,15,12.333333333333332,13.19047619047619,12,9.6666666666666661,7.333333333333333,11]
[4285,"Cullen Blvd @ Galesburg",10.666666666666668,10.666666666666666,4.666666666666667,9.809523809523812,4.95,2,5.333333333333333,4.5833333333333339]
[4303,"Cullen Blvd @ Galesburg",12,11.666666666666668,8.3333333333333339,11.428571428571429,8.85,5.333333333333333,5.666666666666667,7.8928571428571432]
[3049,"Cullen Blvd @ Griggs Rd",64,43.666666666666664,21.333333333333332,55,35,35,18,32.571428571428569]
[3050,"Cullen Blvd @ Griggs Rd",59.666666666666664,64,24.666666666666668,55.285714285714285,38.1,30,19.333333333333332,34.261904761904766]
[4272,"Cullen Blvd @ Hartsville Rd",29.666666666666668,18.333333333333332,18.333333333333332,26.428571428571434,18.899999999999999,12.333333333333334,9.3333333333333339,16.595238095238095]
[4314,"Cullen Blvd @ Hartsville Rd",18.166666666666664,17.666666666666668,12,17.214285714285712,13.35,15,7.333333333333333,12.726190476190476]
[4275,"Cullen Blvd @ Holloway Dr",14.833333333333332,10,6.3333333333333339,12.928571428571427,9.3000000000000007,10,3.6666666666666665,8.5952380952380949]
[4311,"Cullen Blvd @ Holloway Dr",19.5,13.666666666666668,11.666666666666668,17.547619047619047,15.5,16.333333333333332,13.333333333333334,15.309523809523808]
[1903,"CULLEN BLVD @ HOLMAN ST",60.666666666666671,16,16.333333333333332,47.952380952380956,22.3,10.333333333333334,6.666666666666667,18.357142857142858]
[1911,"CULLEN BLVD @ HOLMAN ST",58,9,7,43.714285714285715,6.85,1.6666666666666667,0,5.1309523809523805]
[3040,"Cullen Blvd @ Holmes Rd",2.6666666666666665,2,1.6666666666666667,2.4285714285714284,2,1,4.333333333333333,2.1904761904761902]
[3060,"Cullen Blvd @ Holmes Rd",4.8333333333333339,0.66666666666666663,2.333333333333333,3.8809523809523818,1.45,1,1.3333333333333333,1.3690476190476191]
[4271,"Cullen Blvd @ Howcher St",8.8333333333333339,2.6666666666666665,3,7.1190476190476195,3.3,5,2.3333333333333335,3.4047619047619047]
[4315,"Cullen Blvd @ Howcher St",17,8.3333333333333321,11,14.904761904761903,9.15,7,7.333333333333333,8.5833333333333339]
[3057,"Cullen Blvd @ Idaho St",23,14.666666666666668,18.666666666666664,21.190476190476186,17.5,13,12,16.071428571428573]
[10188,"Cullen Blvd @ Idaho St",25.666666666666664,23.333333333333336,14.666666666666668,23.761904761904759,21.2,18,16,20]
[4269,"Cullen Blvd @ Kennedy Heights Blvd",34.666666666666664,19.666666666666668,11.666666666666666,29.238095238095234,16.7,19,7.333333333333333,15.69047619047619]
[4317,"Cullen Blvd @ Kennedy Heights Blvd",25.166666666666668,11.666666666666668,10,21.071428571428573,12.95,9.3333333333333339,3.6666666666666665,11.107142857142858]
[3047,"Cullen Blvd @ Keystone St",4.5,5,5.333333333333333,4.6904761904761907,2.15,2,1,1.9642857142857142]
[3052,"Cullen Blvd @ Keystone St",8.6666666666666661,7,4,7.761904761904761,2.95,2.3333333333333335,0.66666666666666663,2.5357142857142856]
[4283,"Cullen Blvd @ Larkspur St",17,11.666666666666668,14,15.80952380952381,9.6,8,4,8.5714285714285712]
[4305,"Cullen Blvd @ Larkspur St",27.333333333333336,23.666666666666668,21,25.904761904761905,16.149999999999999,11.333333333333334,8.3333333333333339,14.345238095238093]
[11478,"Cullen Blvd @ Mac Gregor Way",0.33333333333333331,1,0.33333333333333331,0.42857142857142855,2.1,4,2,2.3571428571428572]
[4282,"Cullen Blvd @ Mallow St",4.5,3.666666666666667,3.666666666666667,4.2619047619047619,9.25,2.6666666666666665,4.333333333333333,7.6071428571428568]
[4306,"Cullen Blvd @ Mallow St",10.166666666666668,4.666666666666667,5.333333333333333,8.6904761904761916,9.1,5.333333333333333,0.66666666666666663,7.3571428571428568]
[4292,"Cullen Blvd @ Mayflower St",10.833333333333332,5.3333333333333339,3,8.928571428571427,13.15,12,5.333333333333333,11.869047619047619]
[4293,"Cullen Blvd @ Mayflower St",12.833333333333332,8.6666666666666661,10.666666666666668,11.928571428571429,7.85,10,5,7.75]
[4296,"Cullen Blvd @ Mayflower St",15.5,13.333333333333332,9,14.261904761904761,11.2,7,9.3333333333333339,10.333333333333332]
[4276,"Cullen Blvd @ Meadow Park Dr",12.333333333333332,12,5.333333333333333,11.285714285714283,7.2,5.333333333333333,4.333333333333333,6.5238095238095246]
[4310,"Cullen Blvd @ Meadow Park Dr",28.333333333333336,19.333333333333332,17.333333333333332,25.476190476190482,16.850000000000001,17.666666666666668,13,16.416666666666668]
[4270,"Cullen Blvd @ Mowery Rd",10.666666666666668,4,4,8.7619047619047628,4.5,3.6666666666666665,3.6666666666666665,4.2619047619047619]
[4316,"Cullen Blvd @ Mowery Rd",3.333333333333333,2,3.3333333333333335,3.1428571428571423,5.55,5.666666666666667,2,5.0595238095238093]
[10283,"Cullen Blvd @ N Mac Gregor Way",1.3333333333333335,1,1,1.2380952380952384,2.2000000000000002,1.6666666666666667,0.33333333333333331,1.8571428571428572]
[4279,"Cullen Blvd @ Pederson St",74.166666666666671,44.333333333333329,24.666666666666664,62.833333333333336,50.65,41,22.333333333333332,45.226190476190474]
[4308,"Cullen Blvd @ Pederson St",83.333333333333343,57.666666666666664,34,72.619047619047635,51.65,44,28.333333333333332,47.226190476190474]
[3046,"Cullen Blvd @ Perry St",55,33.666666666666671,31.333333333333332,48.571428571428569,39.049999999999997,27.333333333333332,16.666666666666668,34.178571428571431]
[3053,"Cullen Blvd @ Perry St",58.333333333333336,37.666666666666664,27.333333333333332,50.952380952380956,35.9,30,18.333333333333332,32.547619047619051]
[4290,"Cullen Blvd @ Redbud St",3.5,3.3333333333333335,3,3.4047619047619047,4.25,2.6666666666666665,1,3.5595238095238098]
[4298,"Cullen Blvd @ Redbud St",5.166666666666667,3,3.666666666666667,4.6428571428571432,3.25,3,2.3333333333333335,3.083333333333333]
[4281,"Cullen Blvd @ Reed Rd",90.666666666666657,58,40,78.761904761904745,42.55,32.333333333333336,28.666666666666668,39.107142857142854]
[10031,"Cullen Blvd @ Reed Rd",85.333333333333329,47.666666666666664,41,73.619047619047606,53.2,39.333333333333336,27,47.476190476190474]
[4294,"Cullen Blvd @ S Loop E",80.666666666666671,55.666666666666664,44,71.857142857142861,46.3,27.333333333333332,22.333333333333332,40.166666666666664]
[4295,"Cullen Blvd @ S Loop E",70.833333333333329,57.666666666666671,50.333333333333329,66.023809523809518,35.25,29.333333333333332,22.333333333333332,32.55952380952381]
[4274,"Cullen Blvd @ South Acres Dr",2.8333333333333335,2.3333333333333335,1.3333333333333333,2.5476190476190474,0.5,0.66666666666666663,0,0.45238095238095238]
[4312,"Cullen Blvd @ South Acres Dr",3.3333333333333335,1.6666666666666665,1,2.7619047619047623,1.95,1.3333333333333333,0,1.5833333333333335]
[4278,"Cullen Blvd @ Sunbeam St",38.5,23,18,33.357142857142854,28,15.666666666666666,17.666666666666668,24.761904761904759]
[10032,"Cullen Blvd @ Sunbeam St",38.5,15.666666666666668,11.333333333333334,31.357142857142858,32.450000000000003,24.666666666666668,17.333333333333332,29.178571428571427]
[4288,"Cullen Blvd @ Sunflower St",96.666666666666671,55.666666666666664,45.666666666666671,83.523809523809518,77.5,54.666666666666664,31.333333333333332,67.642857142857139]
[4300,"Cullen Blvd @ Sunflower St",19.833333333333336,14,8,17.309523809523814,10.15,5.666666666666667,6,8.9166666666666661]
[4291,"Cullen Blvd @ Teton St",6.1666666666666661,7.333333333333333,2.6666666666666665,5.833333333333333,4,4,3.3333333333333335,3.9047619047619047]
[4297,"Cullen Blvd @ Teton St",12,9.6666666666666661,6.3333333333333339,10.857142857142858,7.05,5,6,6.6071428571428568]
[1912,"Cullen Blvd @ University Of Houston",502.5,147.66666666666666,100.33333333333333,394.35714285714283,422.25,95.666666666666671,54,322.98809523809524]
[1914,"CULLEN BLVD @ UNIVERSITY PARK",14,3.666666666666667,5.333333333333333,11.285714285714286,6.35,1,4,5.25]
[1904,"Cullen Blvd @ Universtiy Of Houston",89,18.333333333333332,13,68.047619047619051,10.3,5,3.3333333333333335,8.5476190476190474]
[3043,"Cullen Blvd @ Ward St",15.333333333333332,8.6666666666666661,7,13.19047619047619,7.55,7,1.6666666666666667,6.6309523809523805]
[3056,"Cullen Blvd @ Ward St",25,16,14,22.142857142857142,25.85,19,5,21.892857142857142]
[1900,"CULLEN BLVD @ WHEELER ST",8.8333333333333321,8.6666666666666661,3,7.9761904761904745,5.3,1.3333333333333333,1,4.1190476190476186]
[1915,"CULLEN BLVD @ WHEELER ST",7.8333333333333339,2.6666666666666665,3,6.4047619047619051,7.75,4,7.333333333333333,7.1547619047619051]
[11480,"CULLEN BLVD @ WHEELER ST",17.333333333333332,12.666666666666668,9,15.476190476190476,8.4499999999999993,4.666666666666667,5,7.4166666666666661]
[12992,"CULLEN BLVD @ WHEELER ST",17.333333333333332,15.666666666666666,5.666666666666667,15.428571428571429,7.65,7,3.3333333333333335,6.9404761904761907]
[11479,"Cullen Blvd @ Wheeler St Mb",0.83333333333333326,2.333333333333333,1.6666666666666667,1.1666666666666665,2.8,1.6666666666666667,2.6666666666666665,2.6190476190476191]
[4280,"Cullen Blvd @ Wilmington St",131.16666666666666,68.666666666666657,47.333333333333336,110.26190476190474,81.55,62.666666666666664,44.666666666666664,73.583333333333343]
[4307,"Cullen Blvd @ Wilmington St",115.5,63.666666666666671,46.666666666666664,98.261904761904745,80.55,56.666666666666664,44.333333333333336,71.964285714285708]
[3044,"Cullen Blvd @ Yellowstone Blvd",71,58.333333333333336,43,65.19047619047619,52.6,43.666666666666664,43.333333333333336,50]
[3055,"Cullen Blvd @ Yellowstone Blvd",67.666666666666657,52.333333333333336,32.666666666666664,60.476190476190467,44.15,32,35.333333333333336,41.154761904761905]
[163,"Currency St @ N Loop E",2.8333333333333335,0,0,2.0238095238095242,2.2000000000000002,2,1.6666666666666667,2.0952380952380953]
[13053,"CUSHING ST @ LUCILLE ST",3.6666666666666665,2,3.6666666666666665,3.4285714285714284,4,0.66666666666666663,3,3.3809523809523809]
[11257,"Cypress Pr",2616.666666666667,0,0,1869.0476190476195,1123.8,null,null,802.71428571428567]
[10119,"Dacoma St @ Governors Cir",1.8333333333333335,0.66666666666666663,0,1.4047619047619049,1.6666666666666667,1.6666666666666667,0.33333333333333331,1.4761904761904763]
[8419,"Dacoma St @ Northwest Freeway",2,0,0,1.4285714285714286,2.1333333333333333,0.33333333333333331,0.66666666666666663,1.6666666666666665]
[9074,"Dacoma St @ Northwest Freeway",56,0.33333333333333331,0,40.047619047619044,32.06666666666667,0.66666666666666663,2,23.285714285714285]
[7876,"Dairy Ashford Rd @ Alief Clodine Rd",5.3333333333333339,1,1,4.0952380952380958,1.45,0.33333333333333331,0,1.0833333333333333]
[11496,"Dairy Ashford Rd @ Alief Clodine Rd",4.3333333333333339,4.6666666666666661,0.66666666666666663,3.8571428571428577,0.65,0.33333333333333331,0.33333333333333331,0.55952380952380953]
[8093,"Dairy Ashford Rd @ Ashford Hills Dr",7.5,8.6666666666666661,5,7.3095238095238093,9.5500000000000007,6.333333333333333,5.333333333333333,8.488095238095239]
[8996,"Dairy Ashford Rd @ Ashford Hills Dr",5.1666666666666661,1,2,4.1190476190476186,4.3499999999999996,2.6666666666666665,3,3.916666666666667]
[7843,"Dairy Ashford Rd @ Ashford Meadow D",22.333333333333336,12.333333333333334,10.666666666666668,19.238095238095241,12.2,9.6666666666666661,4.333333333333333,10.714285714285714]
[7882,"Dairy Ashford Rd @ Ashford Meadow D",14.833333333333334,11,4,12.738095238095239,6.05,2.6666666666666665,3.6666666666666665,5.2261904761904754]
[8234,"Dairy Ashford Rd @ Ashford Pkwy",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,0.65,0.66666666666666663,0,0.55952380952380953]
[8913,"Dairy Ashford Rd @ Ashford Pkwy",2.666666666666667,1,0.33333333333333331,2.0952380952380958,1.75,1.6666666666666667,2,1.7738095238095237]
[7847,"Dairy Ashford Rd @ Ashford Point Dr",44,33.666666666666664,25.333333333333332,39.857142857142854,31.5,29.333333333333332,20.666666666666668,29.642857142857142]
[7878,"Dairy Ashford Rd @ Ashford Point Dr",10.166666666666668,8.3333333333333339,5.666666666666667,9.2619047619047628,9.35,5.666666666666667,6.666666666666667,8.4404761904761898]
[8084,"Dairy Ashford Rd @ Barryknoll Ln",3.666666666666667,1,4,3.3333333333333335,5.0999999999999996,1.6666666666666667,4,4.4523809523809526]
[7857,"Dairy Ashford Rd @ Beechnut St",32,17,12.333333333333334,27.047619047619047,23.3,14.666666666666666,6.666666666666667,19.690476190476186]
[7870,"Dairy Ashford Rd @ Beechnut St",28.333333333333332,19.333333333333332,14.333333333333332,25.047619047619047,20.75,14.666666666666666,12,18.630952380952383]
[7852,"Dairy Ashford Rd @ Bellaire Blvd",30.5,14.333333333333334,11.666666666666668,25.5,17.05,11.666666666666666,8,14.988095238095239]
[7873,"Dairy Ashford Rd @ Bellaire Blvd",20.166666666666668,7.666666666666667,6,16.357142857142858,11.15,7.333333333333333,3.3333333333333335,9.488095238095239]
[11633,"Dairy Ashford Rd @ Bellaire Blvd",16.833333333333336,12.333333333333334,9,15.071428571428573,14.65,7,4.666666666666667,12.130952380952381]
[7855,"Dairy Ashford Rd @ Braewood Glen Ln",1.3333333333333335,0.33333333333333331,0.66666666666666663,1.0952380952380953,1.8,0.33333333333333331,1.3333333333333333,1.5238095238095239]
[8090,"Dairy Ashford Rd @ Bramblewood Dr",1.1666666666666667,1.6666666666666667,0,1.0714285714285716,0.35,0.33333333333333331,0.33333333333333331,0.34523809523809529]
[7848,"Dairy Ashford Rd @ Brant Rock Dr",26.166666666666664,18.666666666666668,13,23.214285714285712,12.9,10.333333333333334,7,11.69047619047619]
[7877,"Dairy Ashford Rd @ Brant Rock Dr",20.666666666666668,15,10.666666666666668,18.428571428571427,14.15,10.666666666666666,5,12.345238095238097]
[8092,"Dairy Ashford Rd @ Briar Forest Dr",11.166666666666668,3,3.333333333333333,8.8809523809523832,7.1,6.333333333333333,3,6.4047619047619051]
[8103,"Dairy Ashford Rd @ Briar Forest Dr",66,36.333333333333336,25,55.904761904761905,35.200000000000003,30.666666666666668,20.333333333333332,32.428571428571431]
[8091,"Dairy Ashford Rd @ Briar Patch Dr",3.666666666666667,0.33333333333333331,0.33333333333333331,2.7142857142857144,1.1000000000000001,1.6666666666666667,1.6666666666666667,1.2619047619047621]
[8236,"Dairy Ashford Rd @ Broadgreen Dr",3,2.6666666666666665,3.666666666666667,3.0476190476190479,0.35,1,0,0.39285714285714285]
[8995,"Dairy Ashford Rd @ Broadgreen Dr",3.6666666666666665,0.66666666666666663,0.33333333333333331,2.7619047619047619,2,0.33333333333333331,0.33333333333333331,1.5238095238095239]
[7868,"Dairy Ashford Rd @ Brookglade Cir",20.5,7.333333333333333,8.3333333333333339,16.88095238095238,14.2,13.333333333333334,9.3333333333333339,13.38095238095238]
[8088,"Dairy Ashford Rd @ Carolcrest Dr",1,0.33333333333333331,0,0.76190476190476186,0.25,1.3333333333333333,0.33333333333333331,0.41666666666666663]
[8235,"Dairy Ashford Rd @ Carolcrest Dr",0.33333333333333331,1.3333333333333333,0,0.42857142857142855,0.15,0,0,0.10714285714285714]
[8998,"Dairy Ashford Rd @ Corona Ln",1,0.66666666666666663,0.66666666666666663,0.90476190476190488,0.45,0,0,0.32142857142857145]
[11580,"Dairy Ashford Rd @ Fern Dr",5.8333333333333339,1.6666666666666665,2,4.6904761904761916,4.0999999999999996,1.3333333333333333,0.66666666666666663,3.2142857142857144]
[11581,"Dairy Ashford Rd @ Fern Dr",6.8333333333333339,5,5.6666666666666661,6.4047619047619051,4.7,3,0.66666666666666663,3.8809523809523809]
[7856,"Dairy Ashford Rd @ Grand Cross Ln",5.1666666666666661,2.333333333333333,1.6666666666666665,4.261904761904761,1.35,2,0,1.25]
[10414,"Dairy Ashford Rd @ Grand Cross Ln",8.6666666666666661,1.3333333333333333,2.3333333333333335,6.7142857142857144,4.7,2,0.33333333333333331,3.6904761904761902]
[7850,"Dairy Ashford Rd @ High Star Dr",14.833333333333332,2.666666666666667,2.333333333333333,11.309523809523808,6.75,1.6666666666666667,1,5.2023809523809517]
[7875,"Dairy Ashford Rd @ High Star Dr",14.833333333333332,4.6666666666666661,2,11.547619047619047,8.4,4.333333333333333,2.3333333333333335,6.9523809523809534]
[7853,"Dairy Ashford Rd @ Leader St",1,0.33333333333333331,0,0.76190476190476186,0.95,1,0,0.8214285714285714]
[7872,"Dairy Ashford Rd @ Leader St",6.3333333333333339,1,1.3333333333333333,4.8571428571428585,1.75,0.33333333333333331,0,1.2976190476190477]
[8087,"Dairy Ashford Rd @ Memorial Dr",30,20.333333333333336,16.666666666666664,26.714285714285715,21.25,22.333333333333332,13.666666666666666,20.321428571428573]
[8915,"Dairy Ashford Rd @ Memorial Dr",27.333333333333332,18.333333333333332,16,24.428571428571427,20.85,19.333333333333332,14.666666666666666,19.75]
[7859,"Dairy Ashford Rd @ Newbrook Dr",3.833333333333333,0.66666666666666663,0,2.833333333333333,2.5,1.3333333333333333,2.3333333333333335,2.3095238095238098]
[9065,"Dairy Ashford Rd @ Newbrook Dr",5.166666666666667,3.6666666666666665,0.66666666666666663,4.3095238095238102,2.85,2,3,2.75]
[8097,"Dairy Ashford Rd @ Overbrook Ln",2.5,0.33333333333333331,1,1.9761904761904763,1.85,1.3333333333333333,6,2.3690476190476195]
[8099,"Dairy Ashford Rd @ Overbrook Ln",14.666666666666666,10.333333333333332,9.3333333333333339,13.285714285714283,8.6,8.6666666666666661,5.666666666666667,8.1904761904761898]
[8086,"Dairy Ashford Rd @ Perthshire Rd",7.5,1.6666666666666667,3,6.0238095238095237,2.8,4,0,2.5714285714285716]
[8916,"Dairy Ashford Rd @ Perthshire Rd",5.166666666666667,1,0.33333333333333331,3.8809523809523809,3.1,2,1.3333333333333333,2.6904761904761902]
[8096,"Dairy Ashford Rd @ Piping Rock Ln",3.1666666666666665,2.333333333333333,0.33333333333333331,2.6428571428571423,3,0.66666666666666663,0,2.2380952380952381]
[8100,"Dairy Ashford Rd @ Piping Rock Ln",1.5,0.33333333333333331,2.3333333333333335,1.4523809523809523,1.3,0.33333333333333331,0.33333333333333331,1.0238095238095237]
[7844,"Dairy Ashford Rd @ Richmond Ave",8,4.3333333333333339,3.3333333333333335,6.8095238095238102,6.6,1,3,5.2857142857142856]
[7881,"Dairy Ashford Rd @ Richmond Ave",73,38,31.333333333333336,62.047619047619044,37.75,26.333333333333332,18.333333333333332,33.345238095238095]
[8089,"Dairy Ashford Rd @ River Forest Dr",0.16666666666666666,0,14.333333333333334,2.166666666666667,0.45,0.33333333333333331,0,0.36904761904761907]
[8914,"Dairy Ashford Rd @ River Forest Dr",0.33333333333333331,0,0.33333333333333331,0.2857142857142857,0.75,0,0,0.5357142857142857]
[7851,"Dairy Ashford Rd @ Rodeo Square Dr",14.333333333333332,3,0.33333333333333331,10.714285714285712,5.25,3.3333333333333335,1,4.3690476190476186]
[7874,"Dairy Ashford Rd @ Rodeo Square Dr",15.333333333333332,4.3333333333333339,1.6666666666666667,11.809523809523808,6.65,0,1.6666666666666667,4.9880952380952381]
[7860,"Dairy Ashford Rd @ Shannon Hills Dr",4,1.6666666666666667,3,3.5238095238095242,3.75,3.6666666666666665,2.6666666666666665,3.5833333333333335]
[8997,"Dairy Ashford Rd @ Shannon Hills Dr",4.5,1,1.6666666666666667,3.5952380952380953,7.2,3.6666666666666665,4.666666666666667,6.333333333333333]
[7845,"Dairy Ashford Rd @ Skymeadow Dr",34,23,13,29.428571428571427,20.9,16,8,18.357142857142858]
[7880,"Dairy Ashford Rd @ Skymeadow Dr",15.333333333333334,9,9,13.523809523809524,10.95,4,2.6666666666666665,8.7738095238095237]
[7858,"Dairy Ashford Rd @ Wellington Park",6.5,1.6666666666666665,1,5.0238095238095237,2.7,1.3333333333333333,0.66666666666666663,2.2142857142857144]
[7869,"Dairy Ashford Rd @ Wellington Park",6.166666666666667,1.6666666666666667,2.333333333333333,4.9761904761904763,3.55,1.3333333333333333,0.66666666666666663,2.8214285714285716]
[8094,"Dairy Ashford Rd @ Westella Dr",8.5,7.666666666666667,3.6666666666666665,7.6904761904761898,7.6,8.6666666666666661,4,7.2380952380952381]
[8102,"Dairy Ashford Rd @ Westella Dr",20.833333333333336,15,8,18.166666666666668,15.7,8.3333333333333339,9,13.69047619047619]
[7883,"Dairy Ashford Rd @ Westheimer Rd",94.5,54,50.333333333333336,82.404761904761912,55.25,44,29.666666666666668,49.988095238095241]
[8098,"Dairy Ashford Rd @ Westheimer Rd",81.666666666666671,48.333333333333336,39.333333333333336,70.857142857142861,45.35,37,27.333333333333332,41.583333333333329]
[7846,"Dairy Ashford Rd @ Westpark Dr",28,16.333333333333336,11.333333333333334,23.952380952380956,17.2,12,9.6666666666666661,15.380952380952381]
[7879,"Dairy Ashford Rd @ Westpark Dr",21.166666666666664,17,9,18.833333333333332,14.8,9,13.666666666666666,13.80952380952381]
[8095,"Dairy Ashford Rd @ Whittington Dr",44.666666666666671,17.666666666666664,19.333333333333332,37.190476190476197,23.7,12,7,19.642857142857142]
[8101,"Dairy Ashford Rd @ Whittington Dr",12.666666666666668,5.3333333333333339,2,10.095238095238097,7.7,3.6666666666666665,2.3333333333333335,6.3571428571428568]
[7854,"Dairy Ashford Rd @ Wispwind Dr",3,2,0.66666666666666663,2.5238095238095242,1.2,0.33333333333333331,0.33333333333333331,0.95238095238095233]
[7871,"Dairy Ashford Rd @ Wispwind Dr",3.833333333333333,1,1.3333333333333333,3.0714285714285707,1.45,2,0.66666666666666663,1.4166666666666665]
[8211,"Dairy View Ln @ Bissonnet St",108.5,78.333333333333329,71.666666666666657,98.928571428571431,101,45.666666666666664,32.666666666666664,83.333333333333329]
[10978,"Dalebrook Dr @ Hopper Rd",14.5,6.6666666666666661,3.6666666666666665,11.833333333333334,4.8499999999999996,1,5,4.3214285714285712]
[2858,"Dalebrook Dr @ Leedale",0.83333333333333337,0.33333333333333331,0,0.6428571428571429,0.05,0.33333333333333331,0,8.3333333333333329E-2]
[2886,"Darien St @ Apache St",0.5,0.33333333333333331,0,0.40476190476190477,0.3,0,0,0.21428571428571427]
[2896,"Darien St @ Apache St",0.5,1,0,0.5,1.45,0,0.33333333333333331,1.0833333333333333]
[2897,"Darien St @ Apache St",0,0,0,0,2.25,0,0,1.6071428571428572]
[2885,"Darien St @ Banyan St",0,0,0.33333333333333331,4.7619047619047616E-2,0.05,0,0.33333333333333331,8.3333333333333329E-2]
[2898,"Darien St @ Banyan St",0,0,0,0,0,0,0,0]
[2887,"Darien St @ Jay",2,12.666666666666666,1,3.3809523809523805,0.8,0.66666666666666663,2,0.95238095238095244]
[2895,"Darien St @ Jay",1.5,0,0.33333333333333331,1.1190476190476191,1.45,0,3,1.4642857142857142]
[2889,"Darien St @ Miley St",2.8333333333333335,2,2,2.5952380952380953,0.3,0.66666666666666663,0,0.30952380952380948]
[2888,"Darien St @ St Louis",1.6666666666666667,0.33333333333333331,1.6666666666666665,1.4761904761904763,2,0.66666666666666663,0.33333333333333331,1.5714285714285714]
[2894,"Darien St @ St Louis",1.1666666666666667,0.33333333333333331,1,1.0238095238095239,1.75,0,0,1.25]
[2633,"Darien St @ Touchstone St",2.5,0.33333333333333331,3,2.2619047619047619,1.45,0.66666666666666663,0.33333333333333331,1.1785714285714286]
[12230,"DARIEN ST @ W KNOLL ST",0.33333333333333331,0.66666666666666663,0.66666666666666663,0.42857142857142849,0.6,0,1,0.5714285714285714]
[22,"De Priest St @ Dewalt St",2.8333333333333335,1.6666666666666665,0,2.2619047619047619,0.9,0,0,0.6428571428571429]
[12,"De Priest St @ Dillard",0.66666666666666663,0,0,0.47619047619047616,0.15,0,0,0.10714285714285714]
[7080,"De Priest St @ Dillard",1.6666666666666667,0,0,1.1904761904761905,5.55,0,0,3.9642857142857144]
[20,"De Priest St @ Ferguson Way",2.6666666666666665,1.3333333333333333,0,2.0952380952380953,1.1000000000000001,0.33333333333333331,1,0.97619047619047616]
[7396,"De Priest St @ Ferguson Way",2,1.6666666666666665,0.33333333333333331,1.7142857142857142,1.35,0.33333333333333331,0.33333333333333331,1.0595238095238095]
[7401,"De Priest St @ Lucky Dr",1.5,0,0.33333333333333331,1.1190476190476191,1,0.66666666666666663,1,0.95238095238095244]
[21,"De Priest St @ Marcolin St",0.33333333333333331,0,0,0.23809523809523808,1.1000000000000001,0,0,0.7857142857142857]
[7395,"De Priest St @ Marcolin St",1,0.66666666666666663,0.33333333333333331,0.8571428571428571,2.15,1,0,1.6785714285714286]
[12406,"DE PRIEST ST @ N VICTORY DR",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,1.6,0.66666666666666663,0.66666666666666663,1.3333333333333333]
[12405,"DE PRIEST ST @ PROSPER ST",2.6666666666666665,0.33333333333333331,0.66666666666666663,2.0476190476190474,2.1,2.6666666666666665,0.33333333333333331,1.9285714285714286]
[7397,"DE PRIEST ST @ RINGOLD ST",0.5,0,0,0.35714285714285715,0.15,0.66666666666666663,0,0.20238095238095236]
[12407,"DE PRIEST ST @ RINGOLD ST",2.666666666666667,5,2,2.9047619047619051,2.35,4.333333333333333,2,2.583333333333333]
[10,"De Priest St @ Rosie St",0.33333333333333331,0.33333333333333331,0,0.2857142857142857,1.1000000000000001,0.33333333333333331,0,0.83333333333333326]
[7081,"De Priest St @ Rosie St",0.5,1,0,0.5,0.3,0,0.66666666666666663,0.30952380952380948]
[15,"De Priest St @ S Victory Dr",1.6666666666666665,0,1,1.3333333333333333,0.2,0,0.33333333333333331,0.19047619047619047]
[14,"De Priest St @ W Little York Rd",2.6666666666666665,0.33333333333333331,0,1.9523809523809523,0.55000000000000004,0.66666666666666663,0.66666666666666663,0.58333333333333326]
[7402,"De Priest St @ W Little York Rd",1.5,0.33333333333333331,0,1.1190476190476191,2.25,0,0.33333333333333331,1.6547619047619049]
[11,"De Priest St @ W Montgomery Rd",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,0.25,0,0,0.17857142857142858]
[11308,"De Priest St @ W Montgomery Rd",0.5,0,0,0.35714285714285715,0.4,0,0,0.2857142857142857]
[13,"De Priest St @ W Rittenhouse St",0.33333333333333331,1.3333333333333333,0,0.42857142857142855,0,0,0.66666666666666663,9.5238095238095233E-2]
[7079,"De Priest St @ W Rittenhouse St",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.05,0,0,3.5714285714285712E-2]
[7362,"Deer Trail Dr @ Blue Bell Rd",0.66666666666666663,0,0,0.47619047619047616,0.5,0,0,0.35714285714285715]
[10016,"Deer Trail Dr @ Blue Bell Rd",2.666666666666667,2.3333333333333335,4,2.8095238095238102,8.1999999999999993,2,4,6.7142857142857144]
[7361,"Deer Trail Dr @ Northville St",2.166666666666667,3.666666666666667,7.6666666666666661,3.1666666666666674,2.65,0.33333333333333331,4,2.5119047619047623]
[7354,"Deer Trail Dr @ West Rd",5.3333333333333339,1,1.3333333333333333,4.1428571428571432,4.7,2.3333333333333335,1.6666666666666667,3.9285714285714284]
[7360,"Deer Trail Dr @ West Rd",1.8333333333333335,2.3333333333333335,1.3333333333333333,1.8333333333333337,3.7,4,3.3333333333333335,3.6904761904761902]
[1790,"Defender St @ Calloway St",2.833333333333333,1.6666666666666665,0.66666666666666663,2.3571428571428568,1.65,1,0.66666666666666663,1.4166666666666665]
[1789,"Defender St @ Georgia St",2.5,1,0,1.9285714285714286,1.65,2.6666666666666665,0.66666666666666663,1.6547619047619047]
[1791,"Defender St @ Mississippi St",2,1.3333333333333333,0,1.6190476190476191,1.95,3.3333333333333335,1.6666666666666667,2.1071428571428572]
[1788,"Defender St @ Zachary St",1,0,0,0.7142857142857143,3.6,1.3333333333333333,0,2.7619047619047619]
[29,"Dewalt St @ Beckley St",1.3333333333333335,0.66666666666666663,0.33333333333333331,1.0952380952380953,0.7,0,0,0.5]
[30,"Dewalt St @ Beckley St",0.16666666666666666,0,0,0.11904761904761904,0.25,0.33333333333333331,0,0.22619047619047619]
[31,"Dewalt St @ Beckley St",0.33333333333333331,0,0,0.23809523809523808,0.15,0,0,0.10714285714285714]
[7387,"Dewalt St @ Beckley St",1.5,1,1.3333333333333333,1.4047619047619049,0.2,0.33333333333333331,1,0.33333333333333331]
[7394,"Dewalt St @ De Priest Dr",2.3333333333333335,0.33333333333333331,0,1.7142857142857146,1.75,0,0,1.25]
[27,"Dewalt St @ Irby St",2.3333333333333335,3,1.3333333333333333,2.2857142857142856,0.75,1,0.33333333333333331,0.72619047619047616]
[7389,"Dewalt St @ Irby St",1.5,1,0,1.2142857142857142,0.55000000000000004,0.33333333333333331,0.33333333333333331,0.48809523809523814]
[7385,"Dewalt St @ Montgomery Rd",0,0.33333333333333331,0,4.7619047619047616E-2,0.1,0,0,7.1428571428571425E-2]
[7386,"Dewalt St @ Montgomery Rd",1.1666666666666667,0,0,0.83333333333333337,0.15,0,0.33333333333333331,0.15476190476190474]
[23,"Dewalt St @ Parkway Dr",0.16666666666666666,0,0,0.11904761904761904,0,0,0,0]
[24,"Dewalt St @ Parkway Dr",0.33333333333333331,0,0.33333333333333331,0.2857142857142857,0.65,0.66666666666666663,1,0.70238095238095233]
[7393,"Dewalt St @ Parkway Dr",0,0,0,0,0.05,0,0,3.5714285714285712E-2]
[25,"Dewalt St @ Prairie View Dr",1.1666666666666667,0.66666666666666663,0,0.92857142857142871,2.7,0.33333333333333331,0.66666666666666663,2.0714285714285716]
[7391,"Dewalt St @ Prairie View Dr",0.5,0,0,0.35714285714285715,3.2,0.33333333333333331,1,2.4761904761904758]
[7392,"Dewalt St @ Prairie View Dr",0,0,0,0,2.15,0.33333333333333331,0.66666666666666663,1.6785714285714286]
[28,"Dewalt St @ Tower St",2.1666666666666665,0.33333333333333331,0.33333333333333331,1.6428571428571428,0.1,0,0.66666666666666663,0.16666666666666666]
[7388,"Dewalt St @ Tower St",1.3333333333333335,1,2,1.3809523809523812,0.35,0,0,0.25]
[32,"Dewalt St @ W Montgomery Rd",1.3333333333333333,1,0,1.0952380952380951,0.6,0.33333333333333331,0.33333333333333331,0.52380952380952384]
[10698,"Dewalt St @ W Montgomery Rd",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.95,2.3333333333333335,0.66666666666666663,1.1071428571428572]
[26,"Dewalt St @ Wheatley St",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.7,1,0.33333333333333331,0.69047619047619047]
[7390,"Dewalt St @ Wheatley St",0.83333333333333326,0.66666666666666663,0.33333333333333331,0.73809523809523803,0.35,0.66666666666666663,0,0.34523809523809523]
[162,"Dividend Dr @ Currency St",186.5,53,98.333333333333343,154.83333333333331,118.75,117,86,113.82142857142857]
[11031,"Downtown Transit Center",5092.333333333333,3687.3333333333335,3172,4617.2857142857138,3055.45,2573.3333333333335,2270.6666666666665,2874.4642857142858]
[6386,"Dumfries Dr @ Larkwood Dr",9.5,12.333333333333332,4,9.1190476190476186,4.8499999999999996,1.6666666666666667,1,3.8452380952380953]
[6387,"Dumfries Dr @ Sandpiper Dr",35.333333333333336,6,6,26.952380952380956,5.4,1.6666666666666667,2.6666666666666665,4.4761904761904763]
[6331,"Dunlap St @ Fonmeadow Dr",39.833333333333329,29,32.666666666666664,37.261904761904759,18.600000000000001,11.666666666666666,11.666666666666666,16.61904761904762]
[6332,"Dunlap St @ Fonmeadow Dr Mb",38,35.333333333333336,34.333333333333329,37.095238095238095,24.85,14.666666666666666,15.666666666666666,22.083333333333332]
[6560,"Durham Dr @ Allen St",10,10.666666666666668,9.3333333333333339,10,9.9499999999999993,9.6666666666666661,3,8.9166666666666661]
[6564,"Durham Dr @ Blossom St",8.1666666666666679,4.666666666666667,2.3333333333333335,6.8333333333333348,12.4,8.6666666666666661,5,10.80952380952381]
[6559,"Durham Dr @ Eigel St",24,19.666666666666664,16.666666666666668,22.333333333333332,15.2,13,8,13.857142857142858]
[6565,"Durham Dr @ Feagan St",15,10,6,13,1.05,20.666666666666668,2,3.9880952380952381]
[6558,"Durham Dr @ Nolda St",28.833333333333336,23.666666666666664,19,26.690476190476193,16.95,16.666666666666668,10.666666666666666,16.011904761904763]
[6563,"Durham Dr @ Rose St",20.5,8.3333333333333339,7.666666666666667,16.928571428571427,5.85,6.333333333333333,1.6666666666666667,5.3214285714285712]
[6561,"Durham Dr @ Schuler St",14.166666666666668,9.6666666666666661,6,12.357142857142859,73.150000000000006,51,38.666666666666664,65.05952380952381]
[6562,"Durham Dr @ Washington Ave",93.333333333333343,75.666666666666657,80,88.904761904761912,14.25,14.666666666666666,13.666666666666666,14.226190476190478]
[5516,"E 11Th St @ Arlington St",1.5,1.6666666666666667,1.6666666666666665,1.5476190476190474,1.3,1,0,1.0714285714285714]
[6102,"E 11Th St @ Arlington St",1.3333333333333335,2.6666666666666665,1.3333333333333333,1.5238095238095239,2.5499999999999998,0.66666666666666663,1.6666666666666667,2.1547619047619047]
[5514,"E 11Th St @ Beverly St",1.6666666666666667,0.66666666666666663,2,1.5714285714285714,1.4,0.33333333333333331,0,1.0476190476190477]
[6104,"E 11Th St @ Beverly St",3,2.3333333333333335,1.3333333333333333,2.6666666666666665,1.35,1,1,1.25]
[5518,"E 11Th St @ Heights Blvd",20,6.666666666666667,4.666666666666667,15.904761904761907,8.65,6.333333333333333,5.666666666666667,7.8928571428571432]
[5490,"E 11Th St @ Michaux St",1.1666666666666667,0.66666666666666663,0,0.92857142857142871,1.35,2,2.3333333333333335,1.5833333333333335]
[5512,"E 11Th St @ Norhill St",3.833333333333333,1.6666666666666665,3,3.4047619047619047,1.8,3,4.666666666666667,2.3809523809523809]
[6106,"E 11Th St @ Norhill St",3.8333333333333335,0.33333333333333331,1,2.9285714285714284,1.1000000000000001,0.66666666666666663,1,1.0238095238095239]
[5515,"E 11Th St @ Oxford St",3.666666666666667,0.33333333333333331,1,2.8095238095238098,2,0.33333333333333331,0,1.4761904761904763]
[6103,"E 11Th St @ Oxford St",5.1666666666666661,1,0.66666666666666663,3.9285714285714279,2.2999999999999998,1.6666666666666667,0.33333333333333331,1.9285714285714286]
[5513,"E 11Th St @ Studewood St",16.333333333333332,9,7,13.952380952380951,6.2,10.333333333333334,4,6.4761904761904763]
[6105,"E 11Th St @ Studewood St",19.666666666666664,9.3333333333333339,9.3333333333333339,16.714285714285712,8.3000000000000007,6,2.3333333333333335,7.1190476190476195]
[6064,"E 20Th St @ Arlington St",5.166666666666667,1.3333333333333333,1.3333333333333333,4.0714285714285712,3.05,0,0.33333333333333331,2.2261904761904763]
[6074,"E 20Th St @ Arlington St",6.5,3,1,5.2142857142857144,3.65,1,2.3333333333333335,3.083333333333333]
[6076,"E 20Th St @ Bradshaw St",3.833333333333333,1.6666666666666665,2,3.2619047619047619,1.85,0.33333333333333331,10.666666666666666,2.8928571428571428]
[6062,"E 20Th St @ Gostic",5.333333333333333,4,1,4.5238095238095237,0.3,0.33333333333333331,0,0.26190476190476192]
[6065,"E 20Th St @ Heights Blvd",31.666666666666668,20.333333333333332,8.6666666666666661,26.761904761904763,18.7,12.666666666666666,11,16.738095238095237]
[6063,"E 20Th St @ Oxford St",4.5,4.333333333333333,2.666666666666667,4.2142857142857144,2.0499999999999998,2,1,1.8928571428571428]
[6075,"E 20Th St @ Oxford St",4.166666666666667,3.6666666666666665,2.6666666666666665,3.8809523809523818,3.3,0.66666666666666663,2.3333333333333335,2.7857142857142856]
[6061,"E 20Th St @ Sheldon St",2.666666666666667,3,1.3333333333333333,2.5238095238095242,1.3,0.33333333333333331,1.3333333333333333,1.1666666666666665]
[1361,"E Houston Rd @ Dockal Rd",0,0.33333333333333331,0,4.7619047619047616E-2,0,0.33333333333333331,0,4.7619047619047616E-2]
[1362,"E Houston Rd @ Dockal Rd",0,0.33333333333333331,0,4.7619047619047616E-2,0.55000000000000004,0,0.33333333333333331,0.44047619047619052]
[1379,"E Houston Rd @ Dockal Rd",0,0.33333333333333331,0,4.7619047619047616E-2,0,0,0,0]
[1363,"E Houston Rd @ Eastover",0.33333333333333331,0,0,0.23809523809523808,0.25,0,0,0.17857142857142858]
[1377,"E Houston Rd @ Eastover",0,0,0,0,1.85,1,1.6666666666666667,1.7023809523809523]
[1356,"E Houston Rd @ Feland",0.5,0,0,0.35714285714285715,1.05,0,0,0.75]
[1384,"E Houston Rd @ Feland",0.16666666666666666,0,0,0.11904761904761904,1.5,0,0,1.0714285714285714]
[1357,"E Houston Rd @ Flintridge Dr",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,0.85,1,0,0.75]
[1383,"E Houston Rd @ Flintridge Dr",2,1.6666666666666665,0,1.6666666666666665,0.4,1.6666666666666667,0,0.52380952380952384]
[1360,"E Houston Rd @ Furray Rd",0.33333333333333331,0.33333333333333331,0,0.2857142857142857,0.4,1,2,0.7142857142857143]
[1380,"E Houston Rd @ Furray Rd",0.16666666666666666,0,0,0.11904761904761904,0.25,0,0.33333333333333331,0.22619047619047619]
[1358,"E Houston Rd @ Green River Dr",0.5,0.66666666666666663,0,0.45238095238095238,0.2,0,0,0.14285714285714285]
[1382,"E Houston Rd @ Green River Dr",2.3333333333333335,1.3333333333333333,1.6666666666666667,2.0952380952380953,0.9,0.66666666666666663,0.66666666666666663,0.83333333333333337]
[1364,"E Houston Rd @ Howton",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.6,2,1.3333333333333333,0.90476190476190477]
[1375,"E Houston Rd @ Howton",0,0,0,0,0.8,0.33333333333333331,1.6666666666666667,0.8571428571428571]
[1359,"E Houston Rd @ Ley Rd",6,8.6666666666666661,0.66666666666666663,5.6190476190476186,3.65,1.3333333333333333,5.666666666666667,3.6071428571428572]
[1381,"E Houston Rd @ Ley Rd",11.5,1.6666666666666665,1,8.5952380952380949,4.2,1,2.6666666666666665,3.5238095238095242]
[1378,"E Houston Rd @ Penrod St",0.33333333333333331,0,0,0.23809523809523808,0,0.33333333333333331,0,4.7619047619047616E-2]
[1376,"E Houston Rd @ Sunbury St",3.5,5,4.333333333333333,3.833333333333333,0.6,0.33333333333333331,2,0.76190476190476197]
[10234,"E Houston Rd @ Sunbury St",5.5,5.333333333333333,2.3333333333333335,5.0238095238095246,2.65,3,3.3333333333333335,2.7976190476190474]
[4253,"E Orem Dr @ Cape Hyannis Dr",2,0.66666666666666663,0.33333333333333331,1.5714285714285714,1.1499999999999999,0,0.66666666666666663,0.91666666666666674]
[4265,"E Orem Dr @ Cape Hyannis Dr",1.8333333333333333,1.3333333333333333,1,1.6428571428571428,1,1.6666666666666667,0.66666666666666663,1.0476190476190477]
[4266,"E Orem Dr @ Cullen Blvd",36.666666666666671,30.666666666666664,25.666666666666664,34.238095238095241,24.75,28,15,23.821428571428573]
[11863,"E Orem Dr @ Cullen Blvd",17.333333333333336,10,7.333333333333333,14.857142857142859,10.45,6.666666666666667,5.666666666666667,9.2261904761904763]
[4259,"E Orem Dr @ M L King Blvd",11.833333333333334,7,10,10.880952380952381,13.55,9,8,12.107142857142858]
[4255,"E Orem Dr @ Murr Way",11.833333333333334,10,5.666666666666667,10.690476190476192,9.1999999999999993,6.333333333333333,7.666666666666667,8.5714285714285712]
[4263,"E Orem Dr @ Murr Way",9.5,8.6666666666666679,6.3333333333333339,8.9285714285714288,22.65,7,4.333333333333333,17.797619047619047]
[4256,"E Orem Dr @ Panay Dr",1.3333333333333335,1,1.6666666666666667,1.3333333333333335,0.5,1,1,0.6428571428571429]
[4262,"E Orem Dr @ Panay Dr",0.66666666666666663,1.6666666666666665,2.3333333333333335,1.0476190476190477,1.1499999999999999,1.3333333333333333,0.66666666666666663,1.1071428571428572]
[4254,"E Orem Dr @ Roandale Dr",2.333333333333333,0.66666666666666663,0.33333333333333331,1.8095238095238091,1.3,2.6666666666666665,0.66666666666666663,1.4047619047619047]
[4264,"E Orem Dr @ Roandale Dr",1.1666666666666665,1.3333333333333333,2.666666666666667,1.4047619047619047,0.85,0,0.66666666666666663,0.70238095238095244]
[4258,"E Orem Dr @ Rockford Dr",2.5,1.6666666666666665,0.66666666666666663,2.1190476190476191,1.4,2,1,1.4285714285714286]
[4260,"E Orem Dr @ Rockford Dr",9,2,0.66666666666666663,6.8095238095238093,3.25,2.3333333333333335,2.6666666666666665,3.0357142857142856]
[4257,"E Orem Dr @ Sandhurst Dr",18,14.333333333333332,8.3333333333333339,16.095238095238095,10.95,8.3333333333333339,6,9.8690476190476204]
[4261,"E Orem Dr @ Sandhurst Dr",18,8.3333333333333339,12.333333333333332,15.809523809523808,13.15,11,5.333333333333333,11.726190476190476]
[4944,"E Parker Rd @ Dewville Ln",0.66666666666666663,0,0,0.47619047619047616,1,1.3333333333333333,0.33333333333333331,0.95238095238095233]
[4952,"E Parker Rd @ Dewville Ln",1.3333333333333335,0.33333333333333331,0,1.0000000000000002,1.05,0.33333333333333331,0,0.79761904761904756]
[4951,"E Parker Rd @ Muckleroy",14.166666666666666,11,7,12.69047619047619,17.7,10,14,16.071428571428573]
[10044,"E Parker Rd @ Nordling Rd",2.5,2.6666666666666665,1,2.3095238095238093,2.5,3.6666666666666665,1.3333333333333333,2.5]
[11450,"E Parker Rd @ Nordling Rd",3.8333333333333335,2.666666666666667,1.3333333333333333,3.3095238095238098,3.6,2,2,3.1428571428571428]
[10043,"E Parker Rd @ Werner St",19,8.3333333333333321,6.3333333333333339,15.666666666666666,13.7,10.333333333333334,10.666666666666666,12.785714285714286]
[4955,"E Tidwell Rd @ Airline Dr",154.83333333333334,124.33333333333334,97,142.21428571428572,94.85,73.666666666666671,49.666666666666664,85.369047619047606]
[4954,"E Tidwell Rd @ Barrett St",9.1666666666666661,4.333333333333333,3.666666666666667,7.6904761904761898,5.75,3,0.66666666666666663,4.6309523809523805]
[4970,"E Tidwell Rd @ Barrett St",20.5,18.333333333333336,13,19.11904761904762,12.8,12.666666666666666,6.666666666666667,11.904761904761907]
[7090,"E Tidwell Rd @ Cortlandt St",10.333333333333334,6.3333333333333339,3.3333333333333335,8.7619047619047628,3.95,4.333333333333333,1.3333333333333333,3.6309523809523805]
[7099,"E Tidwell Rd @ Cortlandt St",5.833333333333333,5.333333333333333,3,5.3571428571428568,4.8,2.3333333333333335,2.3333333333333335,4.0952380952380949]
[4953,"E Tidwell Rd @ Nordling Rd",124.5,117,89,118.35714285714286,72.599999999999994,61,44.666666666666664,66.952380952380949]
[4971,"E Tidwell Rd @ Nordling Rd",139.5,105.66666666666667,90.666666666666657,127.69047619047618,77.650000000000006,67,58,73.321428571428569]
[7089,"E Tidwell Rd @ Werner St",45.5,31.333333333333336,24.666666666666668,40.5,24.6,14.333333333333334,17,22.047619047619047]
[7100,"E Tidwell Rd @ Werner St",47.5,25.666666666666668,18.666666666666668,40.261904761904766,22.25,14,16.666666666666668,20.273809523809522]
[1566,"East Freeway   @ Baca St",3,2,0.66666666666666663,2.5238095238095242,2.5499999999999998,1.3333333333333333,0.66666666666666663,2.1071428571428572]
[1418,"East Freeway   @ Centerwood Dr",7.833333333333333,2.333333333333333,3.333333333333333,6.4047619047619051,2.0499999999999998,0.33333333333333331,0.33333333333333331,1.5595238095238098]
[1411,"East Freeway   @ Dwight",3.833333333333333,0,0.33333333333333331,2.7857142857142851,0.95,2.3333333333333335,0.66666666666666663,1.1071428571428572]
[1563,"East Freeway   @ Flint St",6.166666666666667,3,2.333333333333333,5.166666666666667,5.3,1.3333333333333333,1.6666666666666667,4.2142857142857144]
[2004,"East Freeway   @ Gregg St",3,0.33333333333333331,0.66666666666666663,2.2857142857142856,1.35,1.3333333333333333,0,1.1547619047619049]
[2005,"East Freeway   @ Gregg St",0,1,0.33333333333333331,0.19047619047619047,0.4,2.3333333333333335,0,0.61904761904761918]
[1564,"East Freeway   @ Luther",4.666666666666667,3,4,4.3333333333333339,2.6,4.333333333333333,3.3333333333333335,2.9523809523809521]
[1416,"East Freeway   @ Mae Dr",54.5,38.333333333333329,38.666666666666664,49.928571428571431,30.1,24.666666666666668,16,27.309523809523807]
[1576,"East Freeway   @ Market St",19.5,18.666666666666668,9,17.880952380952383,14.55,11,14.333333333333334,14.011904761904761]
[2006,"East Freeway   @ Meadow St",22.666666666666664,12.333333333333334,3.6666666666666665,18.476190476190474,10.9,3,7,9.2142857142857135]
[13114,"EAST FREEWAY  @ HENKE ST",5,4,4.666666666666667,4.8095238095238093,4.7,3,5.333333333333333,4.5476190476190474]
[13115,"EAST FREEWAY  @ HENKE ST",4.833333333333333,3.6666666666666665,1.3333333333333333,4.1666666666666661,4.3,0.33333333333333331,3.6666666666666665,3.6428571428571428]
[1565,"East Freeway @ Akron St",2.6666666666666665,0,2.3333333333333335,2.2380952380952381,3.85,1.3333333333333333,1,3.083333333333333]
[1421,"East Freeway @ Baca St",8.5,3.3333333333333335,6.6666666666666661,7.5,12.2,5.666666666666667,8.6666666666666661,10.761904761904763]
[1417,"East Freeway @ Centerwood Dr",47,47.333333333333336,35.666666666666671,45.428571428571431,26.6,16.666666666666668,17.333333333333332,23.857142857142858]
[1575,"East Freeway @ Dwight",6.5,6.666666666666667,5.666666666666667,6.4047619047619042,2.2999999999999998,1,1.6666666666666667,2.0238095238095237]
[1571,"East Freeway @ Falcon",8.6666666666666661,3,6.333333333333333,7.5238095238095237,3.35,5,1,3.25]
[1414,"East Freeway @ Federal Rd",83.166666666666671,48.666666666666664,41,72.214285714285722,39.700000000000003,41,31.666666666666668,38.738095238095241]
[1572,"East Freeway @ Federal Rd",87.666666666666657,61,54,79.047619047619037,43.35,40.333333333333336,38,42.154761904761905]
[1573,"EAST FREEWAY @ HALSEY",9,7.6666666666666661,3,7.9523809523809517,3.2,10.333333333333334,3.3333333333333335,4.2380952380952381]
[9248,"EAST FREEWAY @ HALSEY",8.1666666666666661,6.333333333333333,6,7.5952380952380949,3.8,4,5.333333333333333,4.0476190476190474]
[1567,"East Freeway @ Holland Ave",66.166666666666671,35.333333333333329,29.666666666666668,56.547619047619051,41.25,23,24,36.178571428571431]
[1420,"East Freeway @ John Ralston Rd",130,93.666666666666671,75.333333333333343,117,79.849999999999994,62.333333333333336,58.333333333333336,74.273809523809518]
[1568,"East Freeway @ Mae Dr",107.33333333333333,98.666666666666671,66.333333333333343,100.23809523809523,55.5,47.333333333333336,50.333333333333336,53.595238095238088]
[1569,"East Freeway @ Mae Dr",12.5,4.6666666666666661,4.6666666666666661,10.261904761904763,5.8,5.333333333333333,2.6666666666666665,5.2857142857142856]
[1570,"East Freeway @ Mae Dr",60,44.333333333333336,37.333333333333336,54.523809523809518,28.3,23.666666666666668,18.666666666666668,26.261904761904759]
[1415,"East Freeway @ Maxey Rd",12.5,6,10.666666666666668,11.30952380952381,8.65,11,5.333333333333333,8.5119047619047628]
[1422,"East Freeway @ Mercury Dr",123.83333333333334,66.666666666666671,56.666666666666671,106.07142857142857,84.9,61.333333333333336,52.333333333333336,76.88095238095238]
[1562,"East Freeway @ Mercury Dr",119,65,53.333333333333336,101.90476190476191,89.2,45,52.333333333333336,77.61904761904762]
[12366,"EAST FREEWAY @ N WAYSIDE DR",16.166666666666668,14,11,15.11904761904762,13.85,6,4.666666666666667,11.416666666666668]
[12372,"EAST FREEWAY @ N WAYSIDE DR",19.5,22,12.333333333333332,18.833333333333336,14.75,10,8.3333333333333339,13.154761904761903]
[1412,"East Freeway @ Normandy St",45.333333333333336,27,20,39.095238095238095,27.75,22.666666666666668,22,26.202380952380953]
[1574,"East Freeway @ Normandy St",33.666666666666671,20.333333333333332,13.333333333333332,28.857142857142865,31.45,29,21.333333333333332,29.654761904761905]
[1409,"East Freeway @ Rockglen St",2,3.666666666666667,1,2.0952380952380953,6.55,4,4.333333333333333,5.8690476190476195]
[1410,"East Freeway @ Rockglen St",6,3.6666666666666665,2,5.0952380952380949,1.3,0,0.66666666666666663,1.0238095238095239]
[10238,"East Freeway @ Westshire Dr",6.3333333333333339,4.6666666666666661,6.6666666666666661,6.1428571428571432,10.050000000000001,9,5,9.1785714285714288]
[12368,"EAST FWY @ ALLEN ST",1.1666666666666667,0,0,0.83333333333333337,2.65,1.6666666666666667,3.3333333333333335,2.6071428571428572]
[12374,"EAST FWY @ LATHROP ST",2.6666666666666665,4.333333333333333,2.666666666666667,2.9047619047619047,2.0499999999999998,0.33333333333333331,0,1.5119047619047621]
[12367,"EAST FWY @ MCCARTY ST",20.333333333333332,12.666666666666668,6.6666666666666661,17.285714285714285,6.2,2.3333333333333335,7,5.7619047619047619]
[12371,"EAST FWY @ PEARL ST",10,13,4.6666666666666661,9.6666666666666679,5.4,2.3333333333333335,7.333333333333333,5.2380952380952381]
[12365,"EAST FWY @ PORT ST",2.8333333333333335,0.66666666666666663,0.66666666666666663,2.2142857142857144,4.8499999999999996,1,1.3333333333333333,3.7976190476190474]
[12373,"EAST FWY @ PORT ST",5.833333333333333,3,2.3333333333333335,4.9285714285714288,4,0.33333333333333331,3,3.333333333333333]
[12125,"EAST FWY @ PORTWALL",31.666666666666664,11,1.3333333333333333,24.38095238095238,18.350000000000001,7.333333333333333,1.6666666666666667,14.392857142857142]
[11276,"East Hampton Dr @ Aldine Mail Route",0.16666666666666666,0,0,0.11904761904761904,2.4500000000000002,2.6666666666666665,0,2.1309523809523809]
[11275,"East Hampton Dr @ Eastex Freeway",13.5,8.6666666666666661,12,12.595238095238097,28.45,10.333333333333334,6,22.654761904761905]
[12091,"EAST RD @ CAMBRIDGE ST",74.333333333333329,0,0,53.095238095238088,71.2,null,null,50.857142857142854]
[10674,"Eastex Freeway   @ Adelia",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,0.15,0,0,0.10714285714285714]
[4869,"Eastex Freeway   @ Aldine Mail Rout",83.666666666666657,52.333333333333336,22,70.380952380952365,66.7,53.666666666666664,20,58.166666666666671]
[3177,"Eastex Freeway   @ Apala Dr",2.6666666666666665,2.3333333333333335,4,2.8095238095238093,3.6,1,5.333333333333333,3.4761904761904758]
[2015,"Eastex Freeway   @ Brill St",2.6666666666666665,0.33333333333333331,1.3333333333333333,2.1428571428571428,0.45,1,0,0.4642857142857143]
[2009,"Eastex Freeway   @ Campbell St",1.6666666666666665,2,0.66666666666666663,1.5714285714285712,1.3,1,0.66666666666666663,1.1666666666666665]
[2689,"Eastex Freeway   @ Cedar Hill Ln",5,1.3333333333333333,1.3333333333333333,3.9523809523809521,2.0499999999999998,0,3,1.8928571428571428]
[4879,"Eastex Freeway   @ Cedar Hill Ln",0.66666666666666663,0.33333333333333331,0.66666666666666663,0.61904761904761896,1.25,2.3333333333333335,0.33333333333333331,1.2738095238095239]
[10091,"Eastex Freeway   @ Clarence St",12.5,11.333333333333332,7.3333333333333339,11.595238095238093,8.3000000000000007,10.333333333333334,5.333333333333333,8.1666666666666679]
[3755,"Eastex Freeway   @ Collingsworth St",7.8333333333333339,7.6666666666666661,9,7.9761904761904763,5.8,24.333333333333332,9.6666666666666661,8.9999999999999982]
[2693,"Eastex Freeway   @ Collins St",14,7.333333333333333,11.666666666666668,12.714285714285714,11,8.3333333333333339,9.3333333333333339,10.380952380952381]
[3756,"Eastex Freeway   @ Evella",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0.35,0,0,0.25]
[3758,"Eastex Freeway   @ Florida",1.3333333333333335,0.33333333333333331,0.33333333333333331,1.0476190476190477,1.05,1.3333333333333333,0.33333333333333331,0.98809523809523803]
[4873,"Eastex Freeway   @ Gaston",0.83333333333333337,0.33333333333333331,0.66666666666666663,0.73809523809523814,2.2000000000000002,0.66666666666666663,1.3333333333333333,1.8571428571428572]
[2690,"Eastex Freeway   @ Hanley Rd",6.6666666666666661,5,3,5.9047619047619042,3.9,4.666666666666667,4.333333333333333,4.0714285714285712]
[2691,"Eastex Freeway   @ Hartwick Rd",1.1666666666666667,0.66666666666666663,8.6666666666666661,2.166666666666667,0.85,0.66666666666666663,0.66666666666666663,0.79761904761904767]
[4875,"Eastex Freeway   @ Hartwick Rd",2.166666666666667,1.6666666666666667,1,1.9285714285714288,0.2,1.3333333333333333,0,0.33333333333333331]
[3180,"Eastex Freeway   @ Hillside Dr",0.16666666666666666,0,0,0.11904761904761904,0.05,0,0,3.5714285714285712E-2]
[4877,"Eastex Freeway   @ Hopper Rd",2.6666666666666665,3.3333333333333335,1,2.5238095238095233,1.25,2.3333333333333335,7.333333333333333,2.2738095238095242]
[2013,"Eastex Freeway   @ Jewel St",4.166666666666667,2.333333333333333,0,3.3095238095238098,1.9,2.6666666666666665,1,1.8809523809523809]
[3757,"Eastex Freeway   @ Jewel St",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,1.05,0.33333333333333331,0,0.79761904761904756]
[4872,"Eastex Freeway   @ Justin St",15.166666666666668,7,4.666666666666667,12.500000000000002,8.6,9.3333333333333339,7.666666666666667,8.5714285714285712]
[4883,"Eastex Freeway   @ Langley Rd",2.333333333333333,0.33333333333333331,0,1.714285714285714,0.45,1.6666666666666667,0.33333333333333331,0.6071428571428571]
[3178,"Eastex Freeway   @ Lauder Rd",2.1666666666666665,1.6666666666666667,0.33333333333333331,1.8333333333333333,1.25,2.3333333333333335,0.33333333333333331,1.2738095238095239]
[3759,"Eastex Freeway   @ Liberty Rd",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,1.5,0.66666666666666663,0,1.1666666666666665]
[4881,"Eastex Freeway   @ Little York Rd",16.666666666666668,13.333333333333332,6,14.666666666666668,25.95,25,17.333333333333332,24.583333333333336]
[2012,"Eastex Freeway   @ Martha St",1.1666666666666665,1.3333333333333333,1.3333333333333333,1.214285714285714,0.7,0,2.6666666666666665,0.88095238095238082]
[4874,"Eastex Freeway   @ Mesquite Rd",0,0,0.33333333333333331,4.7619047619047616E-2,0.55000000000000004,0,0,0.39285714285714285]
[4876,"Eastex Freeway   @ Mooney Rd",0.33333333333333331,1,0.33333333333333331,0.42857142857142855,1.35,2,1.3333333333333333,1.4404761904761905]
[10046,"Eastex Freeway   @ Mount Houston Rd",17,14.666666666666668,12,15.952380952380953,9.1999999999999993,9.6666666666666661,6,8.8095238095238084]
[2008,"Eastex Freeway   @ Noble St",2.166666666666667,1.6666666666666665,0.33333333333333331,1.8333333333333337,2.6,1.6666666666666667,0.66666666666666663,2.1904761904761902]
[3179,"Eastex Freeway   @ Norments St",0.16666666666666666,0,0,0.11904761904761904,0.1,0.66666666666666663,0,0.16666666666666666]
[4880,"Eastex Freeway   @ Nuggent St",0.5,1,0,0.5,1.4,3,1,1.5714285714285714]
[4871,"Eastex Freeway   @ Orange Grove Dr",1.8333333333333335,0.66666666666666663,0.33333333333333331,1.4523809523809526,2.35,5.333333333333333,1.6666666666666667,2.6785714285714284]
[4884,"Eastex Freeway   @ Orlando St",37.333333333333329,27.666666666666664,20,33.476190476190467,29.75,26.666666666666668,15.333333333333334,27.25]
[4432,"Eastex Freeway   @ Reid St",3.8333333333333335,1.3333333333333333,1.3333333333333333,3.1190476190476191,1.1499999999999999,0.33333333333333331,0.66666666666666663,0.9642857142857143]
[10064,"Eastex Freeway   @ Reid St",2.5,0.66666666666666663,1,2.0238095238095237,3.25,1.3333333333333333,0.33333333333333331,2.5595238095238093]
[2011,"Eastex Freeway   @ Retta",0.33333333333333331,0,0,0.23809523809523808,0.65,0,0,0.4642857142857143]
[4431,"Eastex Freeway   @ Riner St",2.8333333333333335,1.6666666666666665,0.66666666666666663,2.3571428571428572,1.65,0.66666666666666663,0,1.2738095238095237]
[2014,"Eastex Freeway   @ Roland St",4.666666666666667,0.66666666666666663,0,3.4285714285714293,0.55000000000000004,0.33333333333333331,0,0.44047619047619052]
[4882,"Eastex Freeway   @ Rothermel Rd",55,48,41,52,58.3,47.666666666666664,54.333333333333336,56.214285714285715]
[2007,"Eastex Freeway   @ Sumpter",2.6666666666666665,3.3333333333333335,2.3333333333333335,2.714285714285714,5.9,1.6666666666666667,3.3333333333333335,4.9285714285714288]
[4870,"Eastex Freeway   @ Winfield Rd",4.833333333333333,3.333333333333333,0.66666666666666663,4.0238095238095237,2.85,6,5.333333333333333,3.6547619047619047]
[10094,"Eastex Freeway @ Brunswick St",1.5,0,0,1.0714285714285714,1.65,0,0.66666666666666663,1.2738095238095237]
[2692,"Eastex Freeway @ Charwon St",0.83333333333333326,1,0,0.73809523809523803,0.7,0.33333333333333331,1,0.69047619047619058]
[2688,"Eastex Freeway @ Darwin Rd",1.8333333333333335,0,0.33333333333333331,1.3571428571428574,0.55000000000000004,0.66666666666666663,0.66666666666666663,0.58333333333333326]
[4430,"Eastex Freeway @ E Crosstimbers St",8.1666666666666679,6,6,7.5476190476190492,4.25,2,3.6666666666666665,3.8452380952380953]
[10242,"Eastex Freeway @ Easthampton Dr",50.166666666666671,29.666666666666668,22.666666666666664,43.309523809523817,31.85,12.666666666666666,10,25.988095238095237]
[10092,"Eastex Freeway @ Hopper Rd",3.5,3.6666666666666665,4,3.5952380952380953,4.5,4,4.666666666666667,4.4523809523809526]
[2685,"Eastex Freeway @ Langley Rd",8.5,9,5.333333333333333,8.1190476190476186,7.55,7,9.3333333333333339,7.7261904761904763]
[2686,"Eastex Freeway @ Little York Rd",48.833333333333336,41.666666666666671,27.333333333333332,44.738095238095241,51.4,44,43,49.142857142857146]
[2687,"Eastex Freeway @ Littlecrest Rd",17.5,15.333333333333332,12,16.404761904761905,27.6,22.333333333333332,16.666666666666668,25.285714285714285]
[4878,"Eastex Freeway @ Mohawk Ln",7.3333333333333339,5.6666666666666661,3.3333333333333335,6.5238095238095246,8.1999999999999993,4.666666666666667,9.6666666666666661,7.9047619047619042]
[10093,"Eastex Freeway @ Mount Houston Rd",16.5,12.666666666666668,5.6666666666666661,14.404761904761907,8.8000000000000007,5.333333333333333,4.333333333333333,7.666666666666667]
[2010,"Eastex Freeway @ Quitman St",6.666666666666667,6,2.6666666666666665,6,8.25,10.666666666666666,2,7.7023809523809517]
[10095,"Eastex Freeway @ Winfield Rd",3.6666666666666665,2.3333333333333335,3.666666666666667,3.4761904761904758,1.75,0.33333333333333331,0.33333333333333331,1.3452380952380953]
[90,"Eastex Pr",946.5,16.666666666666664,3.333333333333333,678.92857142857144,5,8,7,5.7142857142857144]
[9103,"Easthaven Blvd @ Edgebrook Dr",4.1666666666666661,1.3333333333333333,2,3.4523809523809517,1.25,0.33333333333333331,1,1.0833333333333333]
[9117,"Easthaven Blvd @ Scranton Ave",1.6666666666666667,1.3333333333333333,1,1.5238095238095239,7.6,3.3333333333333335,4,6.4761904761904763]
[1283,"Eastland St @ Blue",9.1666666666666661,6.333333333333333,5,8.1666666666666661,12.1,8.3333333333333339,3.6666666666666665,10.357142857142858]
[1268,"Eastland St @ Bonaire",4.166666666666667,2,2,3.5476190476190479,2.15,0.66666666666666663,1,1.7738095238095237]
[1289,"Eastland St @ Bonaire",3.6666666666666665,0.66666666666666663,0.66666666666666663,2.8095238095238098,0.6,0.66666666666666663,0.66666666666666663,0.61904761904761896]
[1269,"Eastland St @ Cinderella",1.3333333333333335,1,1.6666666666666665,1.3333333333333335,0.5,1,0.33333333333333331,0.54761904761904767]
[1288,"Eastland St @ Cinderella",1.8333333333333335,1,1.3333333333333333,1.642857142857143,0.85,0.66666666666666663,0,0.70238095238095244]
[1275,"Eastland St @ Ethel",3.6666666666666665,1.3333333333333333,0.66666666666666663,2.9047619047619047,1.9,2,1,1.7857142857142858]
[1282,"Eastland St @ Ethel",1.6666666666666665,1.3333333333333333,0.33333333333333331,1.4285714285714286,1,0.33333333333333331,0,0.76190476190476186]
[1273,"Eastland St @ Filltop",2.8333333333333335,3,3,2.8809523809523809,7.7,7,4,7.0714285714285712]
[1284,"Eastland St @ Filltop",1.8333333333333335,1.6666666666666665,2,1.8333333333333335,3.55,2.3333333333333335,1,3.0119047619047619]
[1270,"Eastland St @ Fowlie",1.1666666666666667,1,0.66666666666666663,1.0714285714285716,2.5,1.3333333333333333,0,1.9761904761904763]
[1287,"Eastland St @ Fowlie",1.6666666666666665,2,1.3333333333333333,1.6666666666666665,2.6,1.6666666666666667,1.3333333333333333,2.2857142857142856]
[1271,"Eastland St @ Kenton St",2,0.66666666666666663,1,1.6666666666666665,3.65,2,1.3333333333333333,3.083333333333333]
[1286,"Eastland St @ Kenton St",3,3,0.33333333333333331,2.6190476190476191,5.65,1.6666666666666667,0.66666666666666663,4.3690476190476195]
[1272,"Eastland St @ Miley St",2.6666666666666665,2.3333333333333335,3,2.6666666666666665,2.5,2.3333333333333335,2.3333333333333335,2.4523809523809526]
[1285,"Eastland St @ Miley St",3,3.3333333333333335,3,3.0476190476190474,0.65,0.33333333333333331,0.33333333333333331,0.55952380952380953]
[1274,"Eastland St @ St Louis",7.6666666666666661,10.666666666666668,6,7.8571428571428568,7.5,6.666666666666667,3.3333333333333335,6.7857142857142856]
[1267,"Eastland St @ Tate",9.5,4.333333333333333,3.666666666666667,7.9285714285714288,2.8,0.66666666666666663,2.6666666666666665,2.4761904761904758]
[1290,"Eastland St @ Tate",11.333333333333332,6.3333333333333339,3.3333333333333335,9.4761904761904763,5.95,4.333333333333333,3.6666666666666665,5.3928571428571432]
[75,"Eastwood Transit Center",4456.333333333333,2732,2484.333333333333,3928.2857142857138,2778.75,2065.3333333333335,1634.3333333333333,2513.3452380952381]
[9104,"Edgebrook Dr @ Clearwood St",56.166666666666664,29.333333333333332,33.666666666666664,49.119047619047613,66.900000000000006,52,45.666666666666664,61.738095238095241]
[9115,"Edgebrook Dr @ Clearwood St",57,42.333333333333329,28.666666666666668,50.857142857142854,64,57.666666666666664,44.666666666666664,60.333333333333336]
[9116,"Edgebrook Dr @ Easthaven Blvd",2.1666666666666665,2,1,1.9761904761904761,0.9,0.33333333333333331,0,0.69047619047619047]
[11577,"El Buey Way @ Ahrens St",4.8333333333333339,1,1,3.7380952380952386,3.25,4,0.33333333333333331,2.9404761904761902]
[868,"El Buey Way @ Forest Oaks Blvd",2,2.333333333333333,1.6666666666666667,1.9999999999999998,2.35,1.3333333333333333,1,2.0119047619047619]
[10202,"El Camino St @ Holly Hall St",111.33333333333334,83.666666666666657,53.333333333333336,99.095238095238102,155.15,49.666666666666664,58.333333333333336,126.25]
[87,"EL FRANCO LEE CLINIC",91,0,0,65,53.25,null,null,38.035714285714285]
[12168,"EL FRANCO LEE CLINIC 2",67,0,0,47.857142857142854,33.15,null,null,23.678571428571427]
[12170,"EL PASEO ST @ CAMBRIDGE ST MB",85.166666666666671,18.333333333333332,24.333333333333332,66.928571428571431,127.75,28.333333333333332,18.666666666666668,97.964285714285708]
[9400,"El Paseo St @ Knight Rd",110.83333333333333,27.333333333333332,24.666666666666664,86.595238095238088,159.69999999999999,30,26,122.07142857142857]
[10010,"El Rio St @ El Camino St",5.166666666666667,0,0,3.6904761904761907,3.3,1.3333333333333333,0,2.5476190476190474]
[9647,"El Rio St @ Holly Hall St",36.166666666666671,2.3333333333333335,2.6666666666666665,26.547619047619055,42.9,4.333333333333333,2,31.547619047619047]
[2630,"Elbert St @ Touchstone St",14.166666666666668,7,9,12.404761904761907,5.8,3.3333333333333335,2.3333333333333335,4.9523809523809534]
[2629,"Elbert St @ Weyburn St",6.333333333333333,1.3333333333333333,2.3333333333333335,5.0476190476190483,3.4,1.3333333333333333,1.3333333333333333,2.8095238095238093]
[11933,"ELDRIDGE PKWY @ ASHFORD POINT DR",4.6666666666666661,1,3,3.9047619047619042,2,1,0.66666666666666663,1.6666666666666665]
[11934,"ELDRIDGE PKWY @ ASHFORD POINT DR",9,5.333333333333333,2.6666666666666665,7.5714285714285712,3.75,0.66666666666666663,25.333333333333332,6.3928571428571432]
[10630,"Eldridge Pkwy @ Briar Forest Dr",66.166666666666657,43,14.666666666666668,55.499999999999993,42.85,20.666666666666668,13.333333333333334,35.464285714285715]
[10631,"Eldridge Pkwy @ Briar Forest Dr",72.333333333333329,38.333333333333329,20.333333333333332,60.047619047619037,65.650000000000006,19.666666666666668,21,52.702380952380956]
[11823,"Eldridge Pkwy @ Briarbrook Ln",7,1.3333333333333333,1.3333333333333333,5.3809523809523814,3.85,0.33333333333333331,2,3.083333333333333]
[11824,"Eldridge Pkwy @ Briarbrook Ln",4,0.66666666666666663,0.33333333333333331,3,2.5499999999999998,0.66666666666666663,0.33333333333333331,1.9642857142857142]
[8973,"Eldridge Pkwy @ Brimhurst Dr",31.166666666666664,13.666666666666668,7,25.214285714285712,12.95,5,2.3333333333333335,10.297619047619047]
[10628,"Eldridge Pkwy @ Brimhurst Dr",26.166666666666668,10,5.6666666666666661,20.928571428571427,12.45,3.3333333333333335,3.6666666666666665,9.8928571428571423]
[11818,"Eldridge Pkwy @ Buffalo Bayou",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,0.2,0.33333333333333331,0,0.19047619047619047]
[11838,"Eldridge Pkwy @ Buffalo Bayou Prk",5.1666666666666661,0.33333333333333331,0.33333333333333331,3.7857142857142847,0.15,0,0,0.10714285714285714]
[11931,"ELDRIDGE PKWY @ CHIPMAN GLEN DR",0.33333333333333331,0.33333333333333331,0,0.2857142857142857,0.35,0,0.33333333333333331,0.29761904761904762]
[11932,"ELDRIDGE PKWY @ CHIPMAN GLEN DR",0.83333333333333326,0,0.33333333333333331,0.64285714285714268,0.85,0.66666666666666663,0,0.70238095238095244]
[11821,"Eldridge Pkwy @ Cresent Plaza North",5.5,1.3333333333333333,0.33333333333333331,4.1666666666666661,3.8,2,1.3333333333333333,3.1904761904761902]
[11836,"Eldridge Pkwy @ Cresent Plaza North",10.166666666666666,2.3333333333333335,1.6666666666666665,7.833333333333333,5.15,1.6666666666666667,0.66666666666666663,4.0119047619047619]
[11822,"Eldridge Pkwy @ Cresent Plaza South",5,2.333333333333333,2.6666666666666665,4.2857142857142856,3,0.66666666666666663,0.33333333333333331,2.2857142857142856]
[11835,"Eldridge Pkwy @ Cresent Plaza South",5.1666666666666661,2,1,4.1190476190476186,3.05,3.3333333333333335,1,2.7976190476190474]
[11819,"Eldridge Pkwy @ Enclave Pkwy",4.6666666666666661,0.33333333333333331,0,3.38095238095238,0.7,0,0,0.5]
[11820,"Eldridge Pkwy @ Enclave Pkwy",5.333333333333333,2.3333333333333335,0.66666666666666663,4.2380952380952381,2.85,0.33333333333333331,1,2.2261904761904763]
[11837,"Eldridge Pkwy @ Enclave Pkwy",5.6666666666666661,2,2,4.6190476190476186,2.7,1.3333333333333333,2.6666666666666665,2.5]
[11828,"Eldridge Pkwy @ Homegoods Drwy",6.833333333333333,7,2.6666666666666665,6.261904761904761,2.1,2,1.6666666666666667,2.0238095238095237]
[11839,"Eldridge Pkwy @ Memorial Dr",3.5,1,2.6666666666666665,3.0238095238095242,1.1000000000000001,0,0,0.7857142857142857]
[11817,"Eldridge Pkwy @ Memorial Dr Mb",9,0.66666666666666663,1.3333333333333333,6.7142857142857144,0.75,0.33333333333333331,0,0.58333333333333326]
[8972,"Eldridge Pkwy @ Parkway Plaza Dr",32.166666666666664,17,11.333333333333334,27.023809523809522,17.95,9.6666666666666661,7.666666666666667,15.297619047619049]
[11830,"ELDRIDGE PKWY @ RICHMOND AVE",15.333333333333334,18.333333333333336,10.666666666666668,15.095238095238097,10.65,8,3.3333333333333335,9.2261904761904763]
[11928,"ELDRIDGE PKWY @ RICHMOND AVE",12,9.6666666666666679,5.6666666666666661,10.761904761904763,6.1,3.6666666666666665,1.3333333333333333,5.0714285714285712]
[11825,"Eldridge Pkwy @ Rincon Dr",3.6666666666666665,1,0.66666666666666663,2.8571428571428572,6.15,1,1.3333333333333333,4.7261904761904763]
[11833,"Eldridge Pkwy @ Rincon Dr",8.1666666666666661,1.6666666666666667,1.6666666666666665,6.3095238095238084,5.2,1,0.66666666666666663,3.9523809523809526]
[10629,"Eldridge Pkwy @ Sandbridge Dr",26,20,8,22.571428571428573,18.75,9.6666666666666661,6,15.630952380952381]
[8974,"Eldridge Pkwy @ Westerloch Dr",77.833333333333329,43,41.666666666666664,67.69047619047619,57.95,31,33.666666666666664,50.630952380952387]
[10632,"Eldridge Pkwy @ Westerloch Dr",64.833333333333343,34,24,54.595238095238109,46.1,19.666666666666668,14.333333333333334,37.785714285714285]
[11826,"Eldridge Pkwy @ Westheimer Rd",65.666666666666671,34.666666666666664,31.333333333333332,56.333333333333336,46.5,24.666666666666668,21,39.738095238095241]
[11827,"Eldridge Pkwy @ Westheimer Rd",10.333333333333334,8,7.6666666666666661,9.6190476190476204,7.7,2.6666666666666665,1.3333333333333333,6.0714285714285712]
[11831,"Eldridge Pkwy @ Westheimer Rd",56.5,32,26,48.642857142857146,24.55,24,15,23.107142857142858]
[11832,"Eldridge Pkwy @ Westheimer Rd",35.333333333333329,16,16,29.809523809523803,22.2,14.333333333333334,8.3333333333333339,19.095238095238095]
[11929,"ELDRIDGE PKWY @ WESTPARK DR",5,2.6666666666666665,2,4.2380952380952381,1.45,1,2,1.4642857142857142]
[11930,"ELDRIDGE PKWY @ WESTPARK DR",4.166666666666667,0,1.6666666666666665,3.2142857142857149,2.4,1.3333333333333333,1,2.0476190476190479]
[11834,"Eldridge Pkwy @ Whittington Dr",6.8333333333333339,3.3333333333333335,3,5.7857142857142865,3.25,1,1.3333333333333333,2.6547619047619047]
[1660,"ELGIN ST @ CALLIE ST",8.1666666666666679,4,5.6666666666666661,7.2142857142857153,8.6999999999999993,9,8,8.6428571428571423]
[1663,"ELGIN ST @ CALLIE ST",5.333333333333333,2,3.666666666666667,4.6190476190476186,2.35,5,1.3333333333333333,2.583333333333333]
[9576,"Elgin St @ Chenevert St",7.666666666666667,1.3333333333333333,2,5.9523809523809534,6.45,4,1.6666666666666667,5.4166666666666661]
[9577,"Elgin St @ Chenevert St",8.6666666666666661,2.6666666666666665,0.66666666666666663,6.6666666666666652,5.85,3.3333333333333335,2,4.9404761904761907]
[9578,"Elgin St @ Crawford St",12.5,6,2.333333333333333,10.119047619047619,7.25,2.6666666666666665,3.6666666666666665,6.083333333333333]
[1658,"Elgin St @ E17 U Of H",72.333333333333329,31.666666666666668,7.3333333333333339,57.238095238095234,82.35,16,9.3333333333333339,62.44047619047619]
[1665,"Elgin St @ E18 U Of H",77.333333333333343,38.666666666666664,14,62.761904761904773,79.400000000000006,19.333333333333332,13.333333333333334,61.380952380952372]
[1596,"Elgin St @ Hutchins St",10.333333333333334,1.3333333333333333,5.333333333333333,8.3333333333333339,8.65,5,2.6666666666666665,7.2738095238095237]
[10452,"Elgin St @ Louisiana St",123.33333333333334,52.666666666666664,34,100.47619047619048,61.55,33.666666666666664,32.666666666666664,53.440476190476197]
[11367,"ELGIN ST @ MILAM ST",13.5,6.333333333333333,7.666666666666667,11.642857142857142,18,11.333333333333334,9.3333333333333339,15.809523809523808]
[12969,"ELGIN ST @ MILAM ST",85.833333333333329,32.666666666666664,23.333333333333332,69.30952380952381,55.85,38.333333333333336,21,48.369047619047613]
[1661,"ELGIN ST @ SCOTT ST",32.666666666666664,32.333333333333336,22.333333333333336,31.142857142857142,21.75,11,10.333333333333334,18.583333333333336]
[1662,"ELGIN ST @ SCOTT ST",40.666666666666664,35,43.333333333333336,40.238095238095234,27.25,24,24.666666666666668,26.416666666666664]
[9573,"Elgin St @ Smith St",38.5,26.666666666666664,14.666666666666668,33.404761904761905,34.35,23.666666666666668,22.333333333333332,31.107142857142858]
[9580,"Elgin St @ Smith St",65.666666666666657,28,18.333333333333332,53.523809523809511,48.5,25.666666666666668,22.666666666666668,41.547619047619051]
[1595,"Elgin St @ St Emanuel St",2.3333333333333335,2.666666666666667,3.3333333333333335,2.5238095238095242,2.25,1.3333333333333333,1.3333333333333333,1.9880952380952384]
[1945,"Elgin St @ St Emanuel St",9.5,3.3333333333333335,7.333333333333333,8.3095238095238102,7.5,6,2,6.5]
[10497,"Ella Blvd @ Airtex Dr",50.166666666666671,35.666666666666671,25.333333333333336,44.547619047619051,29.2,23.666666666666668,12.666666666666666,26.047619047619044]
[10498,"Ella Blvd @ Airtex Dr",50,32,22.666666666666664,43.523809523809526,28.35,15.666666666666666,12.333333333333334,24.25]
[7049,"Ella Blvd @ Althea Dr",1.5,1.3333333333333333,0.33333333333333331,1.3095238095238098,2.0499999999999998,0.66666666666666663,0.33333333333333331,1.6071428571428572]
[7752,"Ella Blvd @ Althea Dr",0.83333333333333337,1.3333333333333333,1,0.9285714285714286,0.8,0.66666666666666663,0.33333333333333331,0.7142857142857143]
[7312,"Ella Blvd @ Ansbury Dr",4.1666666666666661,1,1,3.2619047619047614,3.9,1.6666666666666667,2.6666666666666665,3.4047619047619051]
[7757,"Ella Blvd @ Ansbury Dr",6.666666666666667,1.6666666666666665,2,5.2857142857142856,4.6500000000000004,2.3333333333333335,0.66666666666666663,3.75]
[2338,"Ella Blvd @ Barren Springs Dr",82.666666666666671,54,38.666666666666664,72.285714285714292,31.4,20.333333333333332,16,27.61904761904762]
[6636,"Ella Blvd @ Barren Springs Dr",84.833333333333343,52.333333333333329,41.666666666666664,74.023809523809533,33.9,22,20,30.214285714285715]
[7055,"Ella Blvd @ Bethlehem St",0.5,0,0,0.35714285714285715,1,0.66666666666666663,0,0.80952380952380953]
[7746,"Ella Blvd @ Bethlehem St",0.83333333333333326,0.66666666666666663,1.6666666666666667,0.9285714285714286,1,1,2,1.1428571428571428]
[2337,"Ella Blvd @ Braymark Dr",37.166666666666671,27,26.666666666666664,34.214285714285715,16.3,13.666666666666666,7.666666666666667,14.690476190476192]
[6637,"Ella Blvd @ Braymark Dr",48.833333333333329,32.333333333333336,25,43.071428571428562,19.350000000000001,11.333333333333334,11.666666666666666,17.107142857142858]
[7051,"Ella Blvd @ Chamboard Ln",2.666666666666667,0.33333333333333331,1.6666666666666665,2.1904761904761907,0.95,1,0.33333333333333331,0.86904761904761896]
[7750,"Ella Blvd @ Chamboard Ln",0.33333333333333331,0,0,0.23809523809523808,0.65,0,0,0.4642857142857143]
[7053,"Ella Blvd @ Cheshire Ln",1.6666666666666667,0.33333333333333331,0.66666666666666663,1.3333333333333335,1.2,1,0.66666666666666663,1.0952380952380953]
[7748,"Ella Blvd @ Cheshire Ln",2.1666666666666665,1.3333333333333333,1,1.8809523809523809,0.35,1.3333333333333333,0.66666666666666663,0.5357142857142857]
[6681,"Ella Blvd @ Cindy Ln",0.83333333333333326,0.33333333333333331,0,0.64285714285714268,0.65,1.3333333333333333,0.33333333333333331,0.70238095238095233]
[6699,"Ella Blvd @ Cindy Ln",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.1,2.6666666666666665,0,0.45238095238095238]
[2334,"Ella Blvd @ Clear Valley Dr",26.166666666666664,26.333333333333336,21.333333333333332,25.5,19.45,13,11,17.321428571428573]
[6640,"Ella Blvd @ Clear Valley Dr",33.666666666666664,23.333333333333336,17.666666666666668,29.904761904761902,24.85,17.666666666666668,16.333333333333332,22.607142857142858]
[6641,"Ella Blvd @ Clear Valley Dr",40.833333333333336,44.333333333333336,24.666666666666664,39.023809523809526,15.6,11.333333333333334,6,13.619047619047619]
[10716,"Ella Blvd @ Dunson Glen Dr",26,15.666666666666668,11,22.38095238095238,14.8,12,10,13.714285714285714]
[11869,"Ella Blvd @ Ella Enclave Dr",14.833333333333334,6,4,12.023809523809524,8.0500000000000007,1.6666666666666667,2.3333333333333335,6.3214285714285712]
[12912,"ELLA BLVD @ FM 1960 RD",187.66666666666666,164.33333333333331,135,176.8095238095238,114.1,85,66.333333333333329,103.11904761904762]
[12913,"ELLA BLVD @ FM 1960 RD",205.16666666666666,160.66666666666666,129.66666666666669,188.02380952380955,125.15,92.666666666666671,71.666666666666671,112.86904761904761]
[10717,"Ella Blvd @ Grand Point Dr",22.833333333333332,17,10.666666666666668,20.261904761904759,17.3,17.333333333333332,6.666666666666667,15.785714285714286]
[11912,"ELLA BLVD @ GREEN PINES FOREST",3.5,2.6666666666666665,5,3.5952380952380953,4.5999999999999996,1,3,3.8571428571428572]
[11913,"ELLA BLVD @ GREEN PINES FOREST",2.5,1,1.6666666666666665,2.1666666666666665,3.4,1,1.3333333333333333,2.7619047619047619]
[2336,"Ella Blvd @ Greenwell Dr",36.666666666666671,29.666666666666664,23.333333333333336,33.761904761904766,27.65,19.333333333333332,11,24.083333333333336]
[6638,"Ella Blvd @ Greenwell Dr",31.5,25.666666666666668,28.666666666666664,30.261904761904759,27.65,21.333333333333332,10.333333333333334,24.273809523809526]
[6680,"Ella Blvd @ Grovewood Ln",5.166666666666667,0,0,3.6904761904761907,1.45,0,0,1.0357142857142858]
[6700,"Ella Blvd @ Grovewood Ln",7.1666666666666661,0,0,5.1190476190476186,1.05,0,0,0.75]
[7315,"Ella Blvd @ Judiway St",5,1.3333333333333333,0.66666666666666663,3.8571428571428572,1.8,1.3333333333333333,0.66666666666666663,1.5714285714285714]
[7754,"Ella Blvd @ Judiway St",5.6666666666666661,2,0,4.333333333333333,0.85,0,0.33333333333333331,0.65476190476190477]
[6682,"Ella Blvd @ Kury Ln",1.5,0,0.33333333333333331,1.1190476190476191,0.35,0,0.33333333333333331,0.29761904761904762]
[6698,"Ella Blvd @ Kury Ln",1.5,0.33333333333333331,0,1.1190476190476191,0.6,0,0,0.42857142857142855]
[12902,"ELLA BLVD @ KUYKENDAHL RD",13.666666666666668,10.333333333333332,9.3333333333333321,12.571428571428571,13.45,11,5,11.892857142857142]
[12903,"ELLA BLVD @ KUYKENDAHL RD",21.833333333333336,12.666666666666668,13,19.261904761904766,17.5,11,8.6666666666666661,15.30952380952381]
[7056,"Ella Blvd @ Lehman St",0.16666666666666666,0,0,0.11904761904761904,0.5,1,1,0.6428571428571429]
[6690,"Ella Blvd @ N Loop W",58.333333333333336,16,19.333333333333336,46.714285714285715,26.55,19.333333333333332,9.3333333333333339,23.059523809523814]
[6691,"Ella Blvd @ N Loop W",60,18.333333333333332,17,47.904761904761905,24,13.666666666666666,9,20.38095238095238]
[11884,"Ella Blvd @ North Forest  Blvd",9.6666666666666679,7.333333333333333,1,8.0952380952380967,9.6,3.6666666666666665,1.3333333333333333,7.5714285714285712]
[2341,"Ella Blvd @ North Forest Blvd",7,5.3333333333333339,3.666666666666667,6.2857142857142856,6.6,1.3333333333333333,4,5.4761904761904763]
[6633,"Ella Blvd @ North Forest Blvd",5.3333333333333339,4,5,5.0952380952380958,6.6,1.3333333333333333,2.6666666666666665,5.2857142857142856]
[2339,"Ella Blvd @ Pennbright Dr",33.833333333333336,25,18,30.309523809523814,33.799999999999997,17.666666666666668,25,30.238095238095237]
[6635,"Ella Blvd @ Pennbright Dr",43.333333333333329,40.333333333333329,26,40.428571428571423,30.4,18,11.666666666666666,25.952380952380953]
[6678,"Ella Blvd @ Pineshade Ln",1,0,0,0.7142857142857143,0.95,2.3333333333333335,0,1.0119047619047621]
[6702,"Ella Blvd @ Pineshade Ln",2,0,0,1.4285714285714286,1.25,1.3333333333333333,0,1.0833333333333333]
[2333,"ELLA BLVD @ RANKIN RD",35.5,37,21,33.642857142857146,22.25,14,11,19.464285714285715]
[11910,"ELLA BLVD @ RANKIN RD",25.5,24.666666666666668,18,24.309523809523807,16.2,11.333333333333334,8.3333333333333339,14.38095238095238]
[11911,"ELLA BLVD @ RANKIN RD",20.833333333333332,16.333333333333336,12.666666666666668,19.023809523809522,14.5,11.333333333333334,9.3333333333333339,13.309523809523808]
[7054,"Ella Blvd @ Richelieu Ln",0.66666666666666663,0,0,0.47619047619047616,1.35,0,0,0.9642857142857143]
[7747,"Ella Blvd @ Richelieu Ln",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,3.1,0.66666666666666663,0,2.3095238095238098]
[2340,"Ella Blvd @ Richey Rd",9.5,12.333333333333332,9.6666666666666679,9.9285714285714288,9.85,9,8,9.4642857142857135]
[6634,"Ella Blvd @ Richey Rd",6.6666666666666661,4.333333333333333,5.6666666666666661,6.1904761904761898,10.45,7.666666666666667,9,9.8452380952380931]
[2335,"Ella Blvd @ Rushworth Dr",26.833333333333336,13.333333333333334,9.3333333333333339,22.404761904761909,14.25,8.3333333333333339,7.333333333333333,12.416666666666666]
[6639,"Ella Blvd @ Rushworth Dr",34.5,17.333333333333336,11,28.690476190476193,14.1,7,5.333333333333333,11.833333333333332]
[11883,"Ella Blvd @ Southridge  Rd",14.166666666666666,6.6666666666666661,5,11.785714285714286,10.85,3.6666666666666665,1.3333333333333333,8.4642857142857135]
[11870,"Ella Blvd @ Southridge Rd",16.166666666666668,2.3333333333333335,4.666666666666667,12.547619047619049,4.2,2.6666666666666665,1.3333333333333333,3.5714285714285716]
[6683,"Ella Blvd @ Tannehill Dr",0.83333333333333326,0.33333333333333331,0.33333333333333331,0.69047619047619035,0.1,0.33333333333333331,0,0.11904761904761904]
[6697,"Ella Blvd @ Tannehill Dr",1.5,0.66666666666666663,0,1.1666666666666665,0,0,0,0]
[2342,"Ella Blvd @ Thirsty Fish Rd",12.333333333333332,5,2.3333333333333335,9.8571428571428559,3.5,1.3333333333333333,1.6666666666666667,2.9285714285714284]
[6632,"Ella Blvd @ Thirsty Fish Rd",10,4.6666666666666661,2.3333333333333335,8.1428571428571423,3.6,1.3333333333333333,0.33333333333333331,2.8095238095238093]
[7052,"Ella Blvd @ Thornton Rd",1,0.33333333333333331,0,0.76190476190476186,0.4,0,0.33333333333333331,0.33333333333333337]
[7749,"Ella Blvd @ Thornton Rd",1.8333333333333333,0,0,1.3095238095238095,0.3,0,0,0.21428571428571427]
[6679,"Ella Blvd @ W 12Th St",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,0.85,0,0.33333333333333331,0.65476190476190477]
[6701,"Ella Blvd @ W 12Th St",0,0.33333333333333331,0,4.7619047619047616E-2,1.35,0.33333333333333331,0,1.0119047619047619]
[6696,"Ella Blvd @ W 18Th St",12.333333333333334,4,2.666666666666667,9.7619047619047628,8.5,4.333333333333333,3.6666666666666665,7.2142857142857144]
[6686,"Ella Blvd @ W 21St St",1,0,0,0.7142857142857143,3.1,1.3333333333333333,0,2.4047619047619047]
[6694,"Ella Blvd @ W 21St St",2.8333333333333335,1,1.3333333333333333,2.3571428571428572,1.55,0.66666666666666663,0.33333333333333331,1.25]
[6687,"Ella Blvd @ W 23Rd St",2.3333333333333335,0,0,1.6666666666666667,1.2,2,0.33333333333333331,1.1904761904761905]
[6693,"Ella Blvd @ W 23Rd St",1.8333333333333333,2.333333333333333,0.66666666666666663,1.7380952380952379,1.2,0,0.33333333333333331,0.90476190476190477]
[6688,"Ella Blvd @ W 25Th St",7.833333333333333,2,2,6.1666666666666661,1.6,1,0.33333333333333331,1.3333333333333335]
[6692,"Ella Blvd @ W 25Th St",6.5,2.6666666666666665,3,5.4523809523809517,1.4,0.33333333333333331,0.33333333333333331,1.0952380952380951]
[7314,"Ella Blvd @ W 34Th St",30.166666666666664,11.666666666666668,8.6666666666666661,24.452380952380945,18.149999999999999,11,9,15.821428571428571]
[7756,"Ella Blvd @ W 34Th St",33.166666666666664,15.333333333333332,8.6666666666666679,27.119047619047617,20.2,7.666666666666667,6,16.380952380952383]
[7050,"Ella Blvd @ W 43Rd St",40.5,18.333333333333332,18,34.11904761904762,20.5,15.666666666666666,10.333333333333334,18.357142857142858]
[7751,"Ella Blvd @ W 43Rd St",39.333333333333336,24,20.666666666666668,34.476190476190474,21.25,16.666666666666668,16.333333333333332,19.892857142857142]
[6685,"Ella Blvd @ W TC Jester Blvd",26.333333333333336,9.6666666666666679,6.333333333333333,21.095238095238098,12.65,9.3333333333333339,7,11.369047619047619]
[6695,"Ella Blvd @ W TC Jester Blvd",18.166666666666668,9,5,14.976190476190478,11.1,4.333333333333333,4.666666666666667,9.2142857142857135]
[7316,"Ella Blvd @ Wakefield Dr",1.3333333333333333,0.66666666666666663,0,1.0476190476190477,0.65,0.33333333333333331,0,0.51190476190476197]
[7753,"Ella Blvd @ Wakefield Dr",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.45,0,0.33333333333333331,0.36904761904761907]
[7313,"Ella Blvd @ Wilde Rock Way",11.333333333333334,6.333333333333333,3.666666666666667,9.5238095238095237,4.8,2.3333333333333335,1.6666666666666667,4]
[7755,"Ella Blvd @ Wilde Rock Way",14.166666666666666,7.6666666666666661,7.333333333333333,12.261904761904761,7.45,5.666666666666667,3.3333333333333335,6.6071428571428568]
[6684,"Ella Blvd @ Willowby Dr",4.6666666666666661,1,1.6666666666666665,3.714285714285714,4.95,2.3333333333333335,1,4.0119047619047619]
[10725,"Ella Blvd @ Woodfall Ct",23.166666666666664,18.333333333333336,14.666666666666668,21.261904761904759,19.600000000000001,15,12.666666666666666,17.952380952380953]
[10726,"Ella Blvd @ Woodfall Ct",18.333333333333332,12.333333333333332,9.6666666666666661,16.238095238095237,14.3,8.6666666666666661,7.666666666666667,12.547619047619049]
[12891,"ELMSWORTH DR @ SOUTH COURSE DR",185.83333333333334,171.66666666666669,133,176.26190476190479,108.4,160.66666666666666,169.66666666666666,124.61904761904761]
[3703,"Elysian St @ Alber St",14,7.666666666666667,6,11.952380952380953,5.5,1.6666666666666667,4,4.738095238095239]
[3701,"Elysian St @ Bigelow",41.333333333333329,10.666666666666666,8.6666666666666661,32.285714285714278,16.45,2.6666666666666665,2.3333333333333335,12.464285714285714]
[3708,"Elysian St @ Cavalcade St",30.166666666666664,24.333333333333332,10,26.452380952380953,14.45,7,8,12.464285714285714]
[3702,"Elysian St @ Collingsworth St",200.33333333333334,116,104.33333333333333,174.57142857142858,130.5,54.333333333333336,71.333333333333329,111.16666666666667]
[3705,"Elysian St @ Egypt",7.8333333333333339,4,5.6666666666666661,6.9761904761904763,5.55,4.666666666666667,4.666666666666667,5.2976190476190466]
[3704,"Elysian St @ Erin",9,3.3333333333333335,6.666666666666667,7.8571428571428568,3.65,2,1.6666666666666667,3.1309523809523809]
[3713,"Elysian St @ Euel",13,7.333333333333333,7.333333333333333,11.38095238095238,7.1,2,2.3333333333333335,5.6904761904761907]
[3712,"Elysian St @ Fairbanks St",7,5.333333333333333,3,6.1904761904761907,3.85,4.333333333333333,1.6666666666666667,3.6071428571428572]
[3707,"Elysian St @ Frawley",6.5,2.666666666666667,2,5.3095238095238093,3.35,1,2.6666666666666665,2.916666666666667]
[3709,"Elysian St @ Gaines St",4.5,3,0.33333333333333331,3.6904761904761902,1.05,0.33333333333333331,1,0.94047619047619047]
[3711,"Elysian St @ Griffin St",3,3.333333333333333,1.3333333333333333,2.8095238095238093,2.1,2,1.6666666666666667,2.0238095238095237]
[3699,"Elysian St @ Halpern St",8,6,4.6666666666666661,7.2380952380952381,5.3,4,5.666666666666667,5.1666666666666661]
[3710,"Elysian St @ Hamblen St",4.333333333333333,3.3333333333333335,1.3333333333333333,3.7619047619047614,5.4,1.3333333333333333,2.3333333333333335,4.3809523809523805]
[3700,"Elysian St @ Hays St",13.5,8.6666666666666661,4,11.452380952380953,3.7,2.3333333333333335,3.3333333333333335,3.4523809523809521]
[3697,"Elysian St @ Line St",6.5,4.6666666666666661,1.3333333333333333,5.5,3.6,3.3333333333333335,4.333333333333333,3.6666666666666665]
[3698,"Elysian St @ Luzon St",6.5,5.3333333333333339,3,5.8333333333333339,4.25,3,2.6666666666666665,3.8452380952380953]
[3694,"Elysian St @ Noble St",10.833333333333332,9,8,10.166666666666666,13.75,10.333333333333334,8.3333333333333339,12.488095238095237]
[3696,"Elysian St @ Quitman St",30.833333333333332,25.333333333333332,21.666666666666664,28.738095238095237,22.45,12.333333333333334,20,20.654761904761902]
[3706,"Elysian St @ Weiss St",3.8333333333333335,2.3333333333333335,2.666666666666667,3.4523809523809526,2.5,1,2,2.2142857142857144]
[1622,"Emancipation Ave @ Francis",9.6666666666666661,14,9,10.19047619047619,9.85,12.666666666666666,6,9.7023809523809508]
[1639,"Emancipation Ave @ Francis St",17,9.6666666666666661,12,15.238095238095239,12.05,13.666666666666666,5,11.273809523809524]
[8739,"Enclave Pkwy @ Briar Forest Dr",20.333333333333336,10.666666666666668,5.3333333333333339,16.809523809523814,19.100000000000001,7.666666666666667,6.333333333333333,15.642857142857142]
[8967,"Enclave Pkwy @ Briar Forest Dr",25.166666666666664,11.666666666666668,5,20.357142857142854,22.65,9,6,18.321428571428573]
[8740,"Enclave Pkwy @ Fallsview Ln",38.5,19,9,31.5,21.8,15,8.6666666666666661,18.952380952380953]
[8966,"Enclave Pkwy @ Fallsview Ln",29.166666666666668,12.666666666666666,8,23.785714285714285,16.7,9,5,13.928571428571429]
[8737,"Enclave Pkwy @ Forkland Dr",3,0.66666666666666663,0,2.2380952380952381,3.6,1.6666666666666667,2.6666666666666665,3.1904761904761907]
[8969,"Enclave Pkwy @ Forkland Dr",4.333333333333333,1,1,3.3809523809523805,3.55,2.3333333333333335,2.3333333333333335,3.2023809523809521]
[8970,"Enclave Pkwy @ Forkland Dr",7,0.33333333333333331,1,5.1904761904761907,1.65,0.33333333333333331,0.66666666666666663,1.3214285714285714]
[8738,"Enclave Pkwy @ Olive Hill Dr",2,3.6666666666666665,1,2.0952380952380953,0.85,0.66666666666666663,0,0.70238095238095244]
[8968,"Enclave Pkwy @ Olive Hill Dr",2.5,0.66666666666666663,1.3333333333333333,2.0714285714285716,1.1499999999999999,0,0.33333333333333331,0.86904761904761896]
[8736,"Enclave Pkwy @ Sandbridge Dr",6.666666666666667,0.33333333333333331,0,4.8095238095238102,1.4,0.66666666666666663,0,1.0952380952380953]
[8741,"Enclave Pkwy @ Westella Dr",15.5,9,9.6666666666666661,13.738095238095239,13.4,6.333333333333333,4.666666666666667,11.142857142857142]
[8965,"Enclave Pkwy @ Westella Dr",14.166666666666668,8,7.666666666666667,12.357142857142859,13.4,5,6.333333333333333,11.19047619047619]
[2142,"Ennis St @ Blodgett St",55.833333333333329,17.333333333333332,17.666666666666668,44.880952380952372,33.1,14,7.333333333333333,26.690476190476193]
[11491,"Ennis St @ Blodgett St",31.166666666666664,28.333333333333336,11.333333333333332,27.928571428571427,22.75,7.333333333333333,4.666666666666667,17.964285714285715]
[2130,"Ennis St @ Calumet St",22.5,18,9.3333333333333339,19.976190476190478,11.5,15,7.333333333333333,11.404761904761903]
[2166,"Ennis St @ Calumet St",15.166666666666666,8,9,13.261904761904761,12.4,7.333333333333333,7.666666666666667,11]
[2137,"Ennis St @ Eagle",13.166666666666666,4.6666666666666661,3.6666666666666665,10.595238095238097,7.8,3.3333333333333335,1.6666666666666667,6.2857142857142856]
[2140,"Ennis St @ Eagle",8.6666666666666679,2,4.333333333333333,7.0952380952380967,10.35,3.3333333333333335,2,8.1547619047619051]
[2167,"Ennis St @ N Mac Gregor Way",35.833333333333336,25.333333333333332,17.333333333333336,31.690476190476197,14.75,15,11.666666666666666,14.345238095238097]
[2165,"Ennis St @ Oakdale St",25.333333333333332,28,15.666666666666668,24.333333333333332,22.85,13,12.333333333333334,19.940476190476193]
[2133,"Ennis St @ Rosedale St",26.5,7,6.3333333333333339,20.833333333333336,20.75,11,9,17.678571428571427]
[2164,"Ennis St @ Rosedale St",27.5,6,6,21.357142857142858,26.9,11.666666666666666,6,21.738095238095237]
[2131,"Ennis St @ Southmore Blvd",33.166666666666664,20.333333333333336,19,29.309523809523807,21.7,17,9,19.214285714285715]
[2134,"Ennis St @ Wentworth",2.8333333333333335,0.66666666666666663,3.6666666666666665,2.6428571428571428,4,2.6666666666666665,0.66666666666666663,3.3333333333333335]
[2163,"Ennis St @ Wentworth",3,1.3333333333333333,1.3333333333333333,2.5238095238095233,3.2,0.33333333333333331,1.3333333333333333,2.5238095238095233]
[2136,"Ennis St @ Wheeler Ave",40.166666666666671,11,2.666666666666667,30.642857142857146,14.85,4.666666666666667,2.3333333333333335,11.607142857142858]
[2141,"Ennis St @ Wheeler Ave",41.166666666666664,8,6.333333333333333,31.452380952380953,12.8,3.3333333333333335,9.3333333333333339,10.952380952380951]
[2132,"Ennis St @ Wichita St",5.3333333333333339,6,6,5.5238095238095246,3.6,1.6666666666666667,1,2.9523809523809526]
[10159,"Ennis St @ Wichita St",11.5,9.6666666666666679,5.333333333333333,10.357142857142858,6.25,3,2,5.1785714285714288]
[1112,"Ernestine St @ Bell St",27,21.333333333333332,12.666666666666666,24.142857142857142,32.35,24.666666666666668,11.666666666666666,28.297619047619044]
[1114,"Ernestine St @ Coyle St",58.666666666666671,14.333333333333334,12.666666666666668,45.761904761904766,13.65,9,3.3333333333333335,11.511904761904761]
[1115,"Ernestine St @ Harby St",29.333333333333336,4.666666666666667,5.666666666666667,22.428571428571427,18.100000000000001,7.666666666666667,1,14.166666666666668]
[1113,"Ernestine St @ Pease St",35.333333333333336,8.6666666666666661,15,28.61904761904762,27.3,16,8.6666666666666661,23.023809523809522]
[1074,"Evergreen Dr @ Bowie St",6.333333333333333,2.3333333333333335,0.66666666666666663,4.9523809523809517,2.2000000000000002,3,1.3333333333333333,2.1904761904761907]
[1092,"Evergreen Dr @ Bowie St",5.5,0.66666666666666663,1.6666666666666665,4.2619047619047619,1.6,4,1,1.8571428571428572]
[1091,"Evergreen Dr @ Eden",2.833333333333333,1.3333333333333333,0.66666666666666663,2.3095238095238093,2.2000000000000002,1,0,1.7142857142857142]
[1076,"Evergreen Dr @ Garden",11.666666666666666,6,5.6666666666666661,10,6.7,3.6666666666666665,2,5.5952380952380949]
[1077,"Evergreen Dr @ Ilex St",1.3333333333333335,0.66666666666666663,0.33333333333333331,1.0952380952380953,1.75,1.6666666666666667,1,1.6309523809523809]
[1090,"Evergreen Dr @ Ilex St",2.833333333333333,1.3333333333333333,1,2.3571428571428572,1.05,0.33333333333333331,1.6666666666666667,1.0357142857142858]
[1078,"Evergreen Dr @ Kernel St",3.5,2.6666666666666665,1.3333333333333333,3.0714285714285716,3.65,1.6666666666666667,0,2.8452380952380953]
[1089,"Evergreen Dr @ Kernel St",2.6666666666666665,0.66666666666666663,1,2.1428571428571428,3.7,1.6666666666666667,1.3333333333333333,3.0714285714285716]
[1079,"Evergreen Dr @ Moss Rose St",10,6,6,8.8571428571428577,6.9,7,2,6.2142857142857144]
[1088,"Evergreen Dr @ Moss Rose St",17.5,7.6666666666666661,6.6666666666666661,14.547619047619049,5.2,3,3.6666666666666665,4.6666666666666661]
[1080,"Evergreen Dr @ Palmetto St",15.5,5.333333333333333,6,12.69047619047619,11.7,5.333333333333333,7.333333333333333,10.166666666666668]
[1087,"Evergreen Dr @ Palmetto St",10.833333333333332,6.3333333333333339,7.3333333333333339,9.6904761904761898,12.35,7.333333333333333,6.666666666666667,10.821428571428571]
[9978,"Evergreen Dr @ Parsons St",16.666666666666668,6.3333333333333339,6.6666666666666661,13.761904761904763,6.3,7.333333333333333,3.6666666666666665,6.0714285714285712]
[1075,"Evergreen Dr @ Vandeman St",3.833333333333333,2,0.66666666666666663,3.1190476190476191,1.75,2.3333333333333335,1,1.7261904761904763]
[11029,"Fannin South Transit Center",4710.5,2882.6666666666665,2414.666666666667,4121.4047619047624,3517.95,2272.3333333333335,2024.6666666666667,3126.6785714285716]
[217,"Fannin St @ Bell St",3,2,2.3333333333333335,2.7619047619047619,5.15,4.666666666666667,5,5.0595238095238102]
[9907,"Fannin St @ Braeswood Blvd",11,6.333333333333333,3,9.1904761904761916,5.7,0,1.3333333333333333,4.2619047619047619]
[9909,"Fannin St @ Braeswood Blvd",7.3333333333333339,3.6666666666666665,4.333333333333333,6.3809523809523814,3.8,1,1.3333333333333333,3.0476190476190474]
[243,"Fannin St @ Capitol St",26,12.333333333333334,10,21.761904761904763,21.35,14,18.666666666666668,19.916666666666664]
[250,"Fannin St @ Clay St",26.666666666666664,13.666666666666666,10.666666666666666,22.523809523809518,21.55,14.666666666666666,9.6666666666666661,18.86904761904762]
[248,"Fannin St @ Dallas St",141,104,74.666666666666671,126.23809523809523,53.75,43.666666666666664,33,49.345238095238095]
[9904,"Fannin St @ Dreyfus",12.333333333333332,6,3,10.095238095238093,7,5.333333333333333,5.666666666666667,6.5714285714285712]
[9912,"Fannin St @ Dreyfus",3,0,0,2.1428571428571428,2.65,2,0.66666666666666663,2.2738095238095237]
[214,"Fannin St @ Franklin St",89.666666666666671,40.666666666666664,33.333333333333329,74.61904761904762,53.15,23.666666666666668,27.666666666666668,45.297619047619051]
[9520,"Fannin St @ Holman St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.2000000000000002,null,null,1.5714285714285714]
[219,"Fannin St @ Jefferson St",39.666666666666671,21,19.333333333333332,34.095238095238102,31.45,28,20.333333333333332,29.36904761904762]
[247,"Fannin St @ Lamar St",35.333333333333336,19.666666666666668,19.333333333333332,30.809523809523814,26.15,12.666666666666666,11.666666666666666,22.154761904761902]
[218,"Fannin St @ Leeland St",20.166666666666668,13.666666666666668,6.3333333333333339,17.261904761904763,14.05,7.333333333333333,7.333333333333333,12.13095238095238]
[9906,"Fannin St @ Lehall St",3,0.33333333333333331,0,2.1904761904761907,2.4500000000000002,1,0.33333333333333331,1.9404761904761905]
[9910,"Fannin St @ Lehall St",4.3333333333333339,2.666666666666667,1,3.61904761904762,1.3,0.66666666666666663,0.66666666666666663,1.1190476190476191]
[9516,"Fannin St @ Mc Ilhenny St",13.333333333333332,17.666666666666668,5.333333333333333,12.809523809523808,7.65,8,10.333333333333334,8.0833333333333339]
[246,"Fannin St @ Mc Kinney St",209.83333333333331,102.33333333333333,66,173.92857142857139,100.55,49.666666666666664,44,85.202380952380949]
[9913,"Fannin St @ Old Spanish Trail",20.666666666666664,12.666666666666668,4.666666666666667,17.238095238095237,8.4,3,7.333333333333333,7.4761904761904763]
[251,"Fannin St @ Pease St",2.5,1.3333333333333333,0.66666666666666663,2.0714285714285716,15.3,4.333333333333333,11.666666666666666,13.214285714285714]
[249,"Fannin St @ Polk St",8.1666666666666661,4,5.666666666666667,7.2142857142857135,8.8000000000000007,9.6666666666666661,7,8.6666666666666661]
[216,"Fannin St @ Prairie St",95.5,87.333333333333343,48,87.547619047619051,64.400000000000006,42,40.333333333333336,57.761904761904759]
[215,"Fannin St @ Preston St",439.33333333333331,240.66666666666669,168.33333333333334,372.23809523809524,228.45,136.33333333333334,103.33333333333333,197.41666666666666]
[9920,"FANNIN ST @ PROSPECT ST",0,0,0.33333333333333331,4.7619047619047616E-2,0.35,0,0,0.25]
[9918,"FANNIN ST @ ROSEDALE ST",3.5,2.6666666666666665,3.3333333333333335,3.3571428571428572,0.75,0.33333333333333331,5.666666666666667,1.3928571428571428]
[244,"FANNIN ST @ RUSK ST",175.16666666666669,113,79.666666666666671,152.64285714285717,102.3,62.666666666666664,45.333333333333336,88.5]
[9919,"FANNIN ST @ SOUTHMORE BLVD",0.83333333333333326,0,1.3333333333333333,0.78571428571428559,0.85,0.33333333333333331,1.3333333333333333,0.84523809523809512]
[9905,"Fannin St @ Swanson St",5.8333333333333339,0.33333333333333331,1,4.3571428571428577,2.9,0,0.33333333333333331,2.1190476190476191]
[9911,"Fannin St @ Swanson St",1.6666666666666665,1,0.33333333333333331,1.3809523809523809,1.55,0.66666666666666663,0,1.2023809523809523]
[242,"Fannin St @ Texas Ave",68.666666666666671,55,36.333333333333329,62.095238095238095,51.4,27.666666666666668,38,46.095238095238095]
[245,"Fannin St @ Walker St",49.166666666666664,24.333333333333336,18.333333333333336,41.214285714285708,21.3,11,19,19.5]
[12229,"Farmer St EB @ 5Th Wd Dnvr Hrb Transit Center",143,72,71.333333333333343,122.61904761904762,81.599999999999994,74.333333333333329,45.333333333333336,75.38095238095238]
[11016,"Farmer St WB @ 5Th Wd Dnvr Hrb Transit Center",324.66666666666663,191.33333333333331,217.66666666666666,290.33333333333331,193.65,132.66666666666666,143.66666666666666,177.79761904761907]
[6594,"Farnham St @ Greenbriar Dr",16.833333333333332,17.333333333333332,7.666666666666667,15.595238095238093,21.65,18,27,21.892857142857142]
[1779,"Fidelity   @ Bolden St",38.166666666666664,15,11,30.976190476190474,5.95,5,2,5.25]
[1782,"Fidelity   @ Calloway St",3,1,0.33333333333333331,2.333333333333333,1.1000000000000001,1.3333333333333333,1.3333333333333333,1.1666666666666665]
[1781,"Fidelity   @ Cartersville St",1,1.6666666666666665,1.6666666666666665,1.1904761904761902,1.3,2,0,1.2142857142857142]
[1777,"Fidelity   @ Gans",5.666666666666667,0,0.66666666666666663,4.1428571428571432,1.35,1,0.33333333333333331,1.1547619047619049]
[1775,"Fidelity   @ Mascot St",40.333333333333329,19.333333333333336,22.666666666666668,34.809523809523803,6.1,6.666666666666667,3.6666666666666665,5.833333333333333]
[1778,"Fidelity   @ Pennsylvania St",4,2.3333333333333335,1,3.333333333333333,2.95,3.6666666666666665,2.6666666666666665,3.0119047619047623]
[1776,"Fidelity   @ Rhode Island St",7.1666666666666661,4.3333333333333339,3,6.1666666666666661,4.75,5.333333333333333,4,4.7261904761904754]
[1780,"Fidelity @ N Carolina St",4,4,2.333333333333333,3.7619047619047619,1.8,1.6666666666666667,0.66666666666666663,1.6190476190476188]
[69,"Fifth Ward/Denver Harbor Transit Center",3073.833333333333,2048,1601.3333333333335,2716.9285714285711,2064.0500000000002,1432.6666666666667,1113,1837.9880952380952]
[904,"Flagstone Terrace @ Allendale Rd",28.5,16.333333333333336,12.666666666666668,24.5,12.8,12.333333333333334,3,11.333333333333332]
[902,"Flagstone Terrace @ Laurel Creek",3.3333333333333335,2,4.333333333333333,3.2857142857142856,2.75,2,2.6666666666666665,2.6309523809523809]
[12908,"FLAGSTONE TERRACE @ LAUREL CREEK WY",1.5,1.3333333333333333,2.6666666666666665,1.6428571428571428,0.9,2.6666666666666665,0,1.0238095238095237]
[900,"FLAGSTONE TERRACE @ S RICHEY ST",77.333333333333329,37.666666666666664,48,67.476190476190467,86.6,33.666666666666664,63.333333333333336,75.714285714285708]
[12910,"FLAGSTONE TERRACE @ S RICHEY ST",10.5,4.333333333333333,4,8.6904761904761916,10,6.333333333333333,5.666666666666667,8.8571428571428577]
[903,"Flagstone Terrace @ Turtle Creek",1.3333333333333335,0.66666666666666663,2.3333333333333335,1.3809523809523812,0.65,1,1,0.75]
[12907,"FLAGSTONE TERRACE @ TURTLE CREEK RD",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,0.45,0.66666666666666663,0.66666666666666663,0.51190476190476186]
[901,"Flagstone Terrace @ Wood Creek Wa",1.8333333333333333,0.33333333333333331,0.66666666666666663,1.4523809523809523,0.7,3,2,1.2142857142857142]
[12909,"FLAGSTONE TERRACE @ WOOD CREEK WAY",1,0,0,0.7142857142857143,0.35,1.6666666666666667,2.3333333333333335,0.8214285714285714]
[2352,"FM 1960 Rd @ Aldine Westfield Rd",29.833333333333332,19.333333333333332,20.333333333333332,26.976190476190478,16.899999999999999,16.666666666666668,11.333333333333334,16.071428571428573]
[2356,"FM 1960 Rd @ Aldine Westfield Rd",23.166666666666668,23,12.666666666666666,21.642857142857142,13.65,10.333333333333334,12.666666666666666,13.035714285714286]
[6609,"FM 1960 Rd @ Bammel Village Dr",145.33333333333331,108.66666666666667,83.666666666666657,131.28571428571425,84.3,60,40,74.5]
[6840,"FM 1960 Rd @ Bammel Village Dr",164.83333333333334,115,97.333333333333343,148.07142857142858,98.15,62,42,84.964285714285708]
[11469,"FM 1960 Rd @ Beaver Springs Dr",34.666666666666671,22,17.333333333333336,30.380952380952387,24.1,15.333333333333334,12.333333333333334,21.166666666666668]
[11804,"FM 1960 Rd @ Beaver Springs Dr",19.666666666666668,17,14.333333333333332,18.523809523809526,15.15,7.333333333333333,9.6666666666666661,13.25]
[6619,"FM 1960 Rd @ Breck St",22.166666666666664,23.333333333333332,12.333333333333334,20.928571428571427,27.4,18.666666666666668,9.6666666666666661,23.619047619047617]
[6828,"FM 1960 Rd @ Breck St",22.166666666666668,22.666666666666664,12.666666666666668,20.88095238095238,22.25,14.333333333333334,8.3333333333333339,19.13095238095238]
[6629,"FM 1960 Rd @ Breton Ridge Dr",82.333333333333329,70,42.666666666666664,74.904761904761898,47.9,24.666666666666668,18.333333333333332,40.357142857142854]
[6630,"FM 1960 Rd @ Breton Ridge Dr",60.5,72.333333333333329,53.333333333333329,61.166666666666664,47.4,42.333333333333336,25.333333333333332,43.523809523809518]
[10245,"FM 1960 Rd @ Briarcreek Blvd",7,4,20.333333333333332,8.4761904761904763,3.9,1,0.33333333333333331,2.9761904761904758]
[10415,"FM 1960 Rd @ Briarcreek Blvd",9.3333333333333321,4,2.3333333333333335,7.5714285714285703,3.95,2,1.3333333333333333,3.2976190476190474]
[6606,"FM 1960 RD @ BUTTE CREEK DR",16.833333333333332,17,8,15.595238095238093,18.2,5,3.3333333333333335,14.19047619047619]
[11683,"FM 1960 RD @ BUTTE CREEK DR",14.666666666666666,13.666666666666668,7,13.428571428571429,10.15,4,4.666666666666667,8.4880952380952372]
[2359,"FM 1960 Rd @ Cali Dr",51.666666666666671,43.333333333333329,21.666666666666668,46.190476190476197,40.85,32.333333333333336,17.666666666666668,36.321428571428569]
[6631,"FM 1960 Rd @ Centerfield Dr",47.166666666666671,37,22.333333333333332,42.166666666666671,40,30.666666666666668,22,36.095238095238095]
[6622,"FM 1960 Rd @ Champion Forest Dr",28,23.666666666666668,16.333333333333332,25.714285714285715,18.55,17.666666666666668,8,16.916666666666668]
[6825,"FM 1960 Rd @ Champion Forest Dr",33.5,30.333333333333332,15.333333333333334,30.452380952380956,21.6,16.666666666666668,8.6666666666666661,19.047619047619047]
[6624,"FM 1960 Rd @ Champions Dr",8.1666666666666679,5.666666666666667,3.333333333333333,7.1190476190476204,5.5,5,2.6666666666666665,5.0238095238095237]
[6823,"FM 1960 Rd @ Champions Dr",20.166666666666668,6.666666666666667,7,16.357142857142858,6.65,4,3,5.75]
[6626,"FM 1960 Rd @ Champions Park Dr",23.833333333333332,12.666666666666666,9,20.119047619047617,11.7,7.666666666666667,3.6666666666666665,9.9761904761904781]
[6627,"FM 1960 Rd @ Cutten Rd",26.5,16.666666666666668,11,22.88095238095238,17.899999999999999,12,6.666666666666667,15.452380952380953]
[6820,"FM 1960 Rd @ Cutten Rd",20.833333333333332,18,6.666666666666667,18.404761904761902,13.7,2,6,10.928571428571429]
[6821,"FM 1960 Rd @ Cutten Rd Mb",33.666666666666671,29,18,30.761904761904766,19.350000000000001,15,7.333333333333333,17.011904761904763]
[2347,"FM 1960 Rd @ Cypress Station Dr",63.166666666666671,46,35.333333333333329,56.738095238095241,47.6,35.333333333333336,26.666666666666668,42.857142857142854]
[2358,"FM 1960 Rd @ Cypress Station Dr",97,61,64.666666666666671,87.238095238095227,65.95,40.333333333333336,30.666666666666668,57.25]
[6838,"FM 1960 Rd @ Cypress Woods Medical",4.6666666666666661,6,3.666666666666667,4.7142857142857135,5.85,6.333333333333333,1.3333333333333333,5.2738095238095246]
[10107,"FM 1960 Rd @ Duncan Rd",6.8333333333333339,3.666666666666667,2.3333333333333335,5.738095238095239,7.3,3.6666666666666665,3.3333333333333335,6.2142857142857144]
[6844,"FM 1960 Rd @ Ella Blvd",177,131,116.33333333333334,161.76190476190476,117.5,81.333333333333329,43,101.69047619047619]
[6845,"FM 1960 Rd @ Ella Blvd",175.16666666666666,131.66666666666666,94.333333333333343,157.4047619047619,124.2,77.666666666666671,51,107.09523809523809]
[6614,"FM 1960 Rd @ Falling Creek",33.166666666666664,15.666666666666666,16,28.214285714285712,14,6.666666666666667,4.666666666666667,11.61904761904762]
[6833,"FM 1960 Rd @ Falling Creek",29.833333333333336,20,13.666666666666666,26.11904761904762,16.45,10,9,14.464285714285714]
[6617,"FM 1960 Rd @ Forest Branch Blvd",16.166666666666668,13,4.333333333333333,14.023809523809524,6.55,3.6666666666666665,2.3333333333333335,5.5357142857142856]
[6830,"FM 1960 Rd @ Forest Branch Rd",19.833333333333332,14.333333333333334,12.666666666666666,18.023809523809522,9.85,7,3.3333333333333335,8.5119047619047628]
[6610,"FM 1960 Rd @ Fritz Ln",3.5,1.3333333333333333,3.333333333333333,3.1666666666666665,4.55,5,1.3333333333333333,4.1547619047619042]
[6839,"FM 1960 Rd @ Fritz Ln",3,3.666666666666667,0.66666666666666663,2.7619047619047623,2.0499999999999998,3.3333333333333335,0.33333333333333331,1.9880952380952384]
[6615,"FM 1960 Rd @ Gladebrook Dr",16.333333333333332,7,6.666666666666667,13.619047619047619,11.6,7,3.3333333333333335,9.761904761904761]
[6832,"FM 1960 Rd @ Gladebrook Dr",20.666666666666668,11.666666666666668,5.3333333333333339,17.190476190476193,10.050000000000001,7.666666666666667,3.3333333333333335,8.75]
[6621,"FM 1960 Rd @ Glen Erica Dr",17.666666666666664,17.333333333333332,14.333333333333334,17.142857142857139,10.65,10,5.666666666666667,9.8452380952380967]
[6826,"FM 1960 Rd @ Glen Erica Dr",31.5,21.333333333333332,15,27.690476190476193,19.5,14.333333333333334,6.666666666666667,16.928571428571427]
[2350,"FM 1960 Rd @ Greenbrook Dr",2.333333333333333,2.3333333333333335,2.333333333333333,2.333333333333333,1.6,1.3333333333333333,1.6666666666666667,1.5714285714285714]
[11685,"FM 1960 Rd @ Greenbrook Dr",1,0,0.33333333333333331,0.76190476190476186,0.75,0.33333333333333331,0.33333333333333331,0.63095238095238082]
[6620,"FM 1960 Rd @ Greenwood Forest Dr",27.166666666666668,27,18.333333333333332,25.880952380952383,22,10,7,18.142857142857142]
[6827,"FM 1960 Rd @ Greenwood Forest Dr",31,24.333333333333336,18.333333333333336,28.238095238095241,20.350000000000001,7.333333333333333,7.333333333333333,16.63095238095238]
[6822,"FM 1960 Rd @ Haynes Rd Mb",2,3.3333333333333335,1.6666666666666667,2.1428571428571428,4.1500000000000004,2.3333333333333335,1.6666666666666667,3.5357142857142856]
[10218,"FM 1960 Rd @ Hollister Rd",4.1666666666666661,4.3333333333333339,3.3333333333333335,4.0714285714285712,5.35,4,2.6666666666666665,4.7738095238095237]
[10418,"FM 1960 Rd @ Humble Westfield Rd",16,15,10.333333333333334,15.047619047619047,10.4,7.666666666666667,3,8.9523809523809526]
[2349,"FM 1960 Rd @ Imperial Valley Dr",47,48.333333333333329,25.666666666666668,44.142857142857146,46.1,30,22.666666666666668,40.452380952380956]
[2367,"FM 1960 Rd @ Imperial Valley Dr",74,64.666666666666671,30.333333333333336,66.428571428571431,59.05,37.666666666666664,27.666666666666668,51.511904761904766]
[10244,"FM 1960 Rd @ Inverness Forest Blvd",5,0.33333333333333331,1.6666666666666665,3.8571428571428572,3.25,1.3333333333333333,1.3333333333333333,2.7023809523809521]
[10246,"FM 1960 Rd @ Inverness Forest Blvd",8.5,3.6666666666666665,3.3333333333333335,7.0714285714285712,3.25,2,2.3333333333333335,2.9404761904761902]
[6608,"FM 1960 Rd @ Kuykendahl Rd",28,24,17,25.857142857142858,22.1,14.333333333333334,10.666666666666666,19.357142857142858]
[6841,"FM 1960 Rd @ Kuykendahl Rd",14,10.333333333333334,11.666666666666666,13.142857142857142,13.35,10,4,11.535714285714286]
[10416,"FM 1960 Rd @ Millstone Dr",7.8333333333333339,5.333333333333333,3.3333333333333335,6.8333333333333348,4.5,3.3333333333333335,3.6666666666666665,4.2142857142857144]
[10417,"FM 1960 Rd @ Millstone Dr",10.333333333333334,8.6666666666666679,7.666666666666667,9.7142857142857171,7.95,3.6666666666666665,2.6666666666666665,6.583333333333333]
[2343,"FM 1960 Rd @ Nanes Dr",27.333333333333332,27.666666666666664,16,25.761904761904759,23.3,12.666666666666666,11.333333333333334,20.071428571428573]
[2366,"FM 1960 Rd @ Nanes Dr",27,22.333333333333336,16.333333333333332,24.809523809523814,15.25,16.666666666666668,10,14.702380952380953]
[11258,"FM 1960 Rd @ North Fwy",18.666666666666668,10.666666666666666,5,15.571428571428573,11.45,10,5,10.321428571428571]
[11259,"FM 1960 Rd @ North Fwy",9.1666666666666661,9.3333333333333321,6,8.7380952380952372,6,3.3333333333333335,1,4.9047619047619051]
[10216,"FM 1960 Rd @ Northgate Forest Dr",5.8333333333333339,3.6666666666666665,2,4.9761904761904763,8.4,6,1.3333333333333333,7.0476190476190483]
[6623,"FM 1960 Rd @ Paradise Valley Dr",12,9.6666666666666661,3.666666666666667,10.476190476190478,7.45,4.666666666666667,2.6666666666666665,6.3690476190476186]
[6824,"FM 1960 Rd @ Paradise Valley Dr",6.6666666666666661,6,3.333333333333333,6.0952380952380949,7.15,5.333333333333333,2.6666666666666665,6.25]
[2365,"FM 1960 Rd @ Red Oak Dr",32,22.666666666666668,13.666666666666668,28.047619047619044,33.25,20,14,28.607142857142858]
[6625,"FM 1960 Rd @ Shiloh Church Rd",4,2.3333333333333335,11.333333333333332,4.8095238095238093,3.55,1.6666666666666667,2,3.0595238095238098]
[6829,"FM 1960 Rd @ Stuebner Airline Dr",76.166666666666671,64.333333333333329,44,69.88095238095238,48.65,38.333333333333336,20.333333333333332,43.130952380952372]
[6607,"FM 1960 Rd @ Sugar Pine Dr",17.333333333333336,9.3333333333333339,7,14.714285714285717,13.45,8.3333333333333339,8.6666666666666661,12.035714285714286]
[6842,"FM 1960 Rd @ Sugar Pine Dr",15.5,10.666666666666668,9.6666666666666661,13.976190476190478,15.05,10,6,13.035714285714286]
[6612,"FM 1960 Rd @ TC Jester Blvd",27.666666666666668,16,11,23.61904761904762,17.05,13.666666666666666,6.666666666666667,15.083333333333334]
[6613,"FM 1960 Rd @ TC Jester Blvd",112,102,91.666666666666671,107.66666666666666,70.75,51.333333333333336,26.666666666666668,61.678571428571431]
[6836,"FM 1960 Rd @ TC Jester Blvd",23.166666666666664,13.333333333333334,12.333333333333332,20.214285714285715,14.6,10.333333333333334,6.333333333333333,12.809523809523808]
[6611,"FM 1960 Rd @ Terrace Oaks",10,4.3333333333333339,2,8.0476190476190474,8.85,7.666666666666667,1.3333333333333333,7.6071428571428568]
[6837,"FM 1960 Rd @ Terrace Oaks",4.6666666666666661,8,3,4.9047619047619042,4.0999999999999996,4.333333333333333,3.3333333333333335,4.0238095238095237]
[6616,"FM 1960 Rd @ Torrey Chase Blvd",40.666666666666671,26.666666666666664,19,35.571428571428577,25.85,16,7.333333333333333,21.797619047619047]
[6831,"FM 1960 Rd @ Torrey Chase Blvd",52,25.333333333333332,26,44.476190476190474,35.549999999999997,24.333333333333332,17.333333333333332,31.345238095238098]
[6618,"FM 1960 Rd @ Veterans Memorial Dr",86.833333333333329,56.666666666666671,41.666666666666671,76.071428571428569,58.6,43.666666666666664,29,52.238095238095241]
[6834,"FM 1960 Rd @ Walters Rd",26.833333333333336,17,16.666666666666668,23.976190476190478,19.2,15,9.3333333333333339,17.19047619047619]
[10219,"FM 1960 Rd @ Walters Rd",17,13,8,15.142857142857142,10.1,7.333333333333333,5,8.9761904761904763]
[6835,"FM 1960 Rd @ Walters Rd Mb",115.83333333333334,103.66666666666666,70.666666666666671,107.64285714285714,68,50,33.333333333333336,60.476190476190474]
[2348,"FM 1960 Rd @ Westfield Place Dr",97.333333333333329,57.333333333333336,38,83.142857142857139,49.65,22,18.333333333333332,41.226190476190474]
[2357,"FM 1960 Rd @ Westfield Place Dr",81.166666666666657,33.666666666666671,29.333333333333332,66.976190476190467,39.950000000000003,17,15.666666666666666,33.202380952380949]
[6628,"FM 1960 Rd @ Willow Centre Dr",23.166666666666668,15.666666666666666,13.333333333333334,20.690476190476193,11.4,9,3.6666666666666665,9.9523809523809526]
[6819,"FM 1960 Rd @ Willow Centre Dr",40,31,22,36.142857142857146,22.3,10.666666666666666,9.6666666666666661,18.833333333333336]
[11623,"FM 1960 Rd @ Wunderlich Rd",21.166666666666668,17.333333333333336,12,19.309523809523814,10.199999999999999,4.666666666666667,4.666666666666667,8.6190476190476186]
[11624,"FM 1960 Rd @ Wunderlich Rd",29.5,14.333333333333332,16,25.404761904761905,17.3,9.3333333333333339,8,14.833333333333332]
[11684,"FM 1960 Rd E @ N Woodcreek Dr",15.333333333333334,16,10,14.666666666666668,12.65,8.6666666666666661,11.666666666666666,11.940476190476192]
[12027,"FONDREN @ S SAM HOUSTON W PKWY MB",1,0,0,0.7142857142857143,0.1,0.33333333333333331,1,0.26190476190476192]
[11585,"Fondren Dr @ W Orem Dr",2.5,2.666666666666667,1.3333333333333333,2.3571428571428572,9.6999999999999993,3.6666666666666665,4.333333333333333,8.0714285714285712]
[11601,"Fondren Dr @ W Orem Dr",4.333333333333333,3,1,3.6666666666666665,7,4.333333333333333,5.333333333333333,6.3809523809523814]
[10175,"Fondren Meadow Dr @ Braes Crossing",6.8333333333333339,7.666666666666667,2,6.2619047619047619,4.0999999999999996,2,2.3333333333333335,3.5476190476190474]
[6932,"Fondren Meadow Dr @ Erin Dr",5,3.333333333333333,3.6666666666666665,4.5714285714285712,3.9,0.33333333333333331,1.3333333333333333,3.0238095238095233]
[6931,"Fondren Meadow Dr @ Fondren Lake Dr",5.5,1.6666666666666665,2,4.4523809523809526,16.100000000000001,4.333333333333333,6.333333333333333,13.023809523809522]
[6930,"Fondren Meadow Dr @ S Gessner Rd",558.83333333333337,410.33333333333337,374.33333333333337,511.26190476190487,365.2,300.33333333333331,274,342.90476190476193]
[6933,"Fondren Meadow Dr @ W Airport Blvd",105.5,72.666666666666671,47.666666666666671,92.547619047619037,80.7,56.666666666666664,49.666666666666664,72.833333333333343]
[6374,"Fondren Rd @ Airport Blvd",76.5,57.666666666666664,31.666666666666668,67.404761904761912,35.299999999999997,15.666666666666666,38.333333333333336,32.928571428571431]
[5120,"Fondren Rd @ Ariel St",20.833333333333332,13.333333333333334,8,17.928571428571427,16.850000000000001,8.6666666666666661,6,14.130952380952381]
[5126,"Fondren Rd @ Ariel St",30.5,17.333333333333336,14,26.261904761904763,15.8,10,10.333333333333334,14.19047619047619]
[6382,"Fondren Rd @ Bankside Dr",101,79,54.333333333333336,91.19047619047619,63.3,46,53.666666666666664,59.452380952380956]
[6394,"Fondren Rd @ Bankside Dr",94.666666666666671,77.333333333333329,51.333333333333329,86.000000000000014,50,41.666666666666664,41.666666666666664,47.619047619047628]
[6383,"Fondren Rd @ Bankside Dr Mb",53,42.666666666666671,25.333333333333336,47.571428571428569,34,22,18.666666666666668,30.095238095238095]
[5117,"Fondren Rd @ Beechnut St",209.33333333333331,167,102.33333333333333,187.99999999999997,158.65,100.66666666666667,88,140.27380952380952]
[5130,"Fondren Rd @ Beechnut St",262.83333333333337,181.33333333333334,118.66666666666666,230.59523809523813,158.35,99.333333333333329,100.66666666666667,141.67857142857142]
[8510,"Fondren Rd @ Bellaire Blvd",145.83333333333334,99.333333333333343,80.333333333333343,129.83333333333334,101.05,67.666666666666671,71,91.988095238095227]
[8511,"Fondren Rd @ Bellaire Blvd",174.16666666666666,119.33333333333333,90.666666666666671,154.4047619047619,96.15,54.666666666666664,64.333333333333329,85.678571428571431]
[8516,"Fondren Rd @ Bellaire Blvd",131.66666666666666,86,52.666666666666671,113.85714285714285,50.9,46.666666666666664,38,48.452380952380956]
[8517,"Fondren Rd @ Bellaire Blvd",287.66666666666669,184.66666666666666,152.33333333333334,253.61904761904765,186.75,133.33333333333334,124,170.1547619047619]
[7688,"FONDREN RD @ BELLERIVE DR",125.5,64.666666666666657,49,105.88095238095238,92.65,57.333333333333336,52.333333333333336,81.845238095238102]
[12933,"FONDREN RD @ BELLERIVE DR",87.833333333333329,45.333333333333336,37,74.5,59.45,33,29.666666666666668,51.416666666666671]
[6398,"Fondren Rd @ Bellfort St",116.5,78.333333333333329,75,105.11904761904762,79.650000000000006,57,54.666666666666664,72.845238095238102]
[5121,"Fondren Rd @ Birdwood Rd",17.666666666666668,16.666666666666668,13.333333333333334,16.904761904761905,18.3,14.666666666666666,10,16.595238095238095]
[5118,"Fondren Rd @ Bissonnet St",377.5,234.66666666666669,180.33333333333331,328.92857142857144,267.2,145.66666666666666,137.66666666666666,231.33333333333334]
[5128,"Fondren Rd @ Bissonnet St",295.33333333333331,192,128,256.66666666666663,228.95,139.33333333333334,120,200.58333333333331]
[5123,"Fondren Rd @ Braeswood Blvd",108.33333333333334,67.333333333333329,32.333333333333329,91.619047619047635,57.3,36,30.666666666666668,50.452380952380956]
[6390,"Fondren Rd @ Braeswood Blvd",267.5,192.33333333333331,135,237.83333333333331,173.25,120.33333333333333,109.66666666666667,156.60714285714286]
[6391,"Fondren Rd @ Braeswood Blvd",180,127.33333333333333,95.333333333333343,160.38095238095235,120.6,80,79.333333333333329,108.90476190476191]
[12010,"FONDREN RD @ BULL RUN RD",1.3333333333333333,0,0.33333333333333331,0.99999999999999989,1.95,0,0.66666666666666663,1.4880952380952379]
[12011,"FONDREN RD @ CANGELOSI RD",1,0.66666666666666663,0,0.80952380952380953,0.55000000000000004,0,0,0.39285714285714285]
[12028,"FONDREN RD @ CANGELOSI RD",1.3333333333333333,1.3333333333333333,0,1.1428571428571428,0,0,0.66666666666666663,9.5238095238095233E-2]
[12017,"FONDREN RD @ CHASEWIND DR",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,0.75,0,1.3333333333333333,0.72619047619047616]
[12014,"FONDREN RD @ CHASEWOOD DR",2.1666666666666665,0.66666666666666663,2.666666666666667,2.0238095238095233,1.25,0.33333333333333331,1,1.0833333333333333]
[12015,"FONDREN RD @ CHASEWOOD DR",0.83333333333333337,0.33333333333333331,0.33333333333333331,0.69047619047619047,1.1000000000000001,1,0.33333333333333331,0.97619047619047616]
[8519,"Fondren Rd @ Clarewood Dr",111.16666666666667,78,55.666666666666664,98.5,82.85,62.333333333333336,47,74.797619047619037]
[12935,"Fondren Rd @ Clarewood Dr",65,45.333333333333329,32.666666666666664,57.571428571428569,97.7,72.333333333333329,47.333333333333336,86.880952380952394]
[12581,"FONDREN RD @ CLARKCREST ST",9.1666666666666679,7,1.3333333333333333,7.7380952380952399,10.3,7.666666666666667,9,9.7380952380952372]
[12582,"FONDREN RD @ CLARKCREST ST",5.333333333333333,4,4.666666666666667,5.0476190476190466,6.55,3.3333333333333335,4.666666666666667,5.8214285714285712]
[12016,"FONDREN RD @ COVENANT CREST DR",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,1.05,0.33333333333333331,0,0.79761904761904756]
[12057,"FONDREN RD @ CREEKBEND DR",41.666666666666671,24,15.666666666666668,35.428571428571431,26.6,17,15.666666666666666,23.666666666666664]
[8512,"Fondren Rd @ Croton Rd",11.833333333333332,9.6666666666666679,7,10.833333333333332,7.1,4.666666666666667,6,6.5952380952380949]
[8515,"Fondren Rd @ Croton Rd",14.666666666666668,12.666666666666668,7,13.285714285714288,11.2,9,10.333333333333334,10.761904761904761]
[8501,"Fondren Rd @ Daffodil",51.666666666666664,27.333333333333332,25,44.380952380952372,22.65,13.666666666666666,9,19.416666666666668]
[8509,"Fondren Rd @ Dashwood Dr",47.166666666666664,33.333333333333336,26,42.166666666666664,22.7,17,22.333333333333332,21.833333333333336]
[8518,"Fondren Rd @ Dashwood Dr",40.333333333333336,28.666666666666668,19.333333333333332,35.666666666666671,32.1,18.666666666666668,25.333333333333332,29.214285714285715]
[6385,"Fondren Rd @ Dumfries Dr",101,49,38.333333333333329,84.61904761904762,59.85,29.333333333333332,27,50.797619047619044]
[6392,"Fondren Rd @ Dumfries Dr",71.166666666666671,46,32.333333333333329,62.023809523809526,54.25,20.333333333333332,25,45.226190476190474]
[6406,"Fondren Rd @ E Hampton Cir",4.166666666666667,2.6666666666666665,0.66666666666666663,3.452380952380953,4.2,1.3333333333333333,1.6666666666666667,3.4285714285714284]
[10935,"Fondren Rd @ E Hampton Cir",2.1666666666666665,0,2.6666666666666665,1.9285714285714284,2.35,1,0.33333333333333331,1.8690476190476191]
[6371,"Fondren Rd @ Fonmeadow Dr",102,55,46.666666666666664,87.38095238095238,75.95,37,35.333333333333336,64.583333333333329]
[6404,"Fondren Rd @ Fonmeadow Dr",91.833333333333343,53.666666666666664,57.666666666666664,81.5,72.650000000000006,42.333333333333336,37.666666666666664,63.321428571428569]
[8505,"Fondren Rd @ Glenmont Dr",8.3333333333333321,3.333333333333333,3,6.8571428571428559,4.3499999999999996,2.6666666666666665,5.666666666666667,4.2976190476190483]
[5114,"Fondren Rd @ Guildford Rd",19.333333333333332,16.666666666666668,5,16.904761904761905,20.05,9.3333333333333339,9.6666666666666661,17.035714285714285]
[5133,"Fondren Rd @ Guildford Rd",17.333333333333332,9,5.3333333333333339,14.428571428571427,15.8,11.666666666666666,11.666666666666666,14.61904761904762]
[7689,"Fondren Rd @ Gulfton Dr",13.333333333333334,8.3333333333333321,6.6666666666666661,11.666666666666668,10.9,3,5.333333333333333,8.9761904761904763]
[8508,"Fondren Rd @ Gulfton Dr",20.833333333333336,7.666666666666667,3.666666666666667,16.500000000000004,11.7,6,7.333333333333333,10.261904761904761]
[7691,"Fondren Rd @ Harwin Dr",134.5,104.66666666666666,80.333333333333329,122.5,69.650000000000006,61.333333333333336,51,65.797619047619051]
[8506,"Fondren Rd @ Harwin Dr",116.83333333333334,89.666666666666657,73.666666666666671,106.78571428571429,78.849999999999994,47,41.666666666666664,68.988095238095241]
[5119,"Fondren Rd @ Jackwood St",15.166666666666666,14.333333333333334,14.666666666666668,14.976190476190476,16.649999999999999,9,8,14.321428571428571]
[5127,"Fondren Rd @ Jackwood St",10.5,13,7,10.357142857142858,7.7,4.666666666666667,4.333333333333333,6.7857142857142856]
[5129,"Fondren Rd @ Kingsgate Cir",97.833333333333329,64.333333333333329,34,83.928571428571431,46.8,35.333333333333336,32,43.047619047619044]
[7694,"Fondren Rd @ Lipan Rd",27.166666666666668,3.333333333333333,3,20.309523809523814,22.3,1.6666666666666667,1,16.30952380952381]
[8503,"Fondren Rd @ Lipan Rd",35.5,3,1,25.928571428571427,25.5,4,2.3333333333333335,19.11904761904762]
[6377,"Fondren Rd @ Ludington Dr",20.5,8,6.666666666666667,16.738095238095237,18,9.6666666666666661,5.666666666666667,15.047619047619049]
[6378,"Fondren Rd @ Ludington Dr",72.666666666666671,43,31.333333333333336,62.523809523809526,52.65,28,26,45.321428571428569]
[6399,"Fondren Rd @ Ludington Dr",28,22,14.333333333333334,25.190476190476193,20.65,10.666666666666666,8,17.416666666666668]
[6400,"Fondren Rd @ Ludington Dr",46.166666666666664,36.333333333333336,33.333333333333329,42.928571428571423,26.45,15.333333333333334,22.333333333333332,24.273809523809526]
[4722,"Fondren Rd @ Main St",3.1666666666666665,1,1.3333333333333333,2.5952380952380949,2.4,1.6666666666666667,1.3333333333333333,2.1428571428571428]
[6370,"Fondren Rd @ Minetta St",14.666666666666666,8,3.6666666666666665,12.142857142857142,9.5500000000000007,12.333333333333334,9,9.8690476190476204]
[6405,"Fondren Rd @ Minetta St",14,12.333333333333334,7,12.761904761904761,8.85,7,5.333333333333333,8.0833333333333339]
[10413,"FONDREN RD @ MOONMIST DR",22.833333333333336,5.666666666666667,8,18.261904761904766,15.95,10,3.6666666666666665,13.345238095238097]
[12934,"FONDREN RD @ MOONMIST DR",14.666666666666668,9.6666666666666679,6.6666666666666661,12.809523809523812,16.850000000000001,6.333333333333333,6.333333333333333,13.845238095238093]
[4719,"Fondren Rd @ Orem Dr",3.6666666666666665,1.6666666666666667,0.66666666666666663,2.9523809523809526,2.5,4.333333333333333,1,2.5476190476190474]
[7695,"Fondren Rd @ Pagewood Ln",28.5,10.666666666666668,11.333333333333334,23.5,18.25,3.3333333333333335,7.666666666666667,14.607142857142858]
[8502,"Fondren Rd @ Pagewood Ln",22.5,8.3333333333333321,9.3333333333333339,18.595238095238095,17.7,6.333333333333333,10.333333333333334,15.023809523809522]
[6381,"Fondren Rd @ Portal Dr",28.833333333333332,13.333333333333332,9.6666666666666661,23.88095238095238,24.1,7.666666666666667,11.666666666666666,19.976190476190474]
[6395,"Fondren Rd @ Portal Dr",24.833333333333332,14.666666666666666,7.6666666666666661,20.928571428571423,18.95,8.6666666666666661,9,16.05952380952381]
[7690,"Fondren Rd @ Prestwood Dr",36.333333333333336,33,20,33.523809523809526,33.549999999999997,23.333333333333332,26.333333333333332,31.059523809523814]
[8507,"Fondren Rd @ Prestwood Dr",36,32.333333333333336,22.666666666666664,33.571428571428569,30.8,21,20.666666666666668,27.952380952380953]
[7696,"FONDREN RD @ RICHMOND AVE",178.5,132.66666666666669,86,158.73809523809524,113.15,75.333333333333329,58.333333333333336,99.916666666666671]
[12580,"FONDREN RD @ RICHMOND AVE",96,88.666666666666657,41,87.095238095238088,99.3,45.666666666666664,47.666666666666664,84.261904761904745]
[4720,"FONDREN RD @ S MAIN ST",45.666666666666664,35,34.333333333333336,42.523809523809518,39.450000000000003,29.666666666666668,32,36.988095238095234]
[4721,"FONDREN RD @ S MAIN ST",52.333333333333336,49,32.666666666666664,49.047619047619051,34.799999999999997,28,43.333333333333336,35.047619047619051]
[12008,"FONDREN RD @ S SAM HOUSTON W PKWY",3.833333333333333,1,1.6666666666666667,3.1190476190476191,1,1,1,1]
[12009,"FONDREN RD @ SAM HOUSTON PKWY",4.833333333333333,2.666666666666667,0.66666666666666663,3.9285714285714284,1.35,10,0.33333333333333331,2.4404761904761902]
[6380,"Fondren Rd @ Sanford Rd",132.5,124.66666666666666,99.666666666666657,126.69047619047618,78.2,63.333333333333336,59,73.333333333333329]
[6396,"Fondren Rd @ Sanford Rd",111.33333333333334,95.666666666666657,72.666666666666657,103.57142857142857,60.05,44,43,55.321428571428569]
[5116,"Fondren Rd @ Sharpcrest Ln",6,1.6666666666666665,1.3333333333333333,4.7142857142857144,2.5499999999999998,1.6666666666666667,0.66666666666666663,2.1547619047619047]
[5131,"Fondren Rd @ Sharpcrest Ln",7.8333333333333339,5.666666666666667,3,6.8333333333333339,7.05,5.333333333333333,3.3333333333333335,6.2738095238095246]
[5115,"Fondren Rd @ Sharpview Dr",15.666666666666668,3.3333333333333335,1.3333333333333333,11.857142857142858,9.35,7,2.6666666666666665,8.0595238095238084]
[5132,"Fondren Rd @ Sharpview Dr",13.833333333333332,3,1.3333333333333333,10.499999999999998,10.35,2.6666666666666665,0.33333333333333331,7.8214285714285712]
[12018,"FONDREN RD @ SIGN ST",5.833333333333333,2.6666666666666665,2,4.833333333333333,2.5,1.6666666666666667,1,2.1666666666666665]
[12019,"FONDREN RD @ SIGN ST",5.833333333333333,4.333333333333333,1.3333333333333333,4.9761904761904763,1.5,1,2.3333333333333335,1.5476190476190477]
[6375,"Fondren Rd @ Southmeadow Dr",109.33333333333333,67.666666666666671,55.666666666666664,95.714285714285694,71.45,51.666666666666664,50.666666666666664,65.654761904761912]
[6401,"Fondren Rd @ Southmeadow Dr",90.666666666666671,62.666666666666671,54,81.428571428571431,66.849999999999994,37.333333333333336,42,59.083333333333329]
[6376,"Fondren Rd @ Southmeadow Dr Mb",80.166666666666671,48,39.666666666666671,69.785714285714292,37.75,21,28.333333333333332,34.011904761904766]
[8513,"Fondren Rd @ Southwest Freeway",28.833333333333336,17,9.6666666666666661,24.404761904761905,24.15,13.666666666666666,13.333333333333334,21.107142857142858]
[8514,"Fondren Rd @ Southwest Freeway",31.166666666666664,14,7.333333333333333,25.309523809523807,20.7,11.666666666666666,12,18.166666666666668]
[6372,"Fondren Rd @ Turk Ln",29.166666666666668,4,9,22.690476190476193,7.9,5.333333333333333,5,7.1190476190476195]
[6403,"Fondren Rd @ Turk Ln",37,10,11,29.428571428571427,8.5,10.333333333333334,4.333333333333333,8.1666666666666679]
[6373,"Fondren Rd @ W Airport Blvd",154.33333333333331,90.666666666666657,60.333333333333336,131.8095238095238,89.85,70,51.666666666666664,81.55952380952381]
[6402,"Fondren Rd @ W Airport Blvd",202,137,75.333333333333329,174.61904761904762,131.94999999999999,69,70.666666666666671,114.20238095238095]
[6379,"Fondren Rd @ W Bellfort Ave",354.16666666666663,281,186,319.69047619047615,238.55,170.33333333333334,170,219.01190476190476]
[6397,"Fondren Rd @ W Bellfort Ave",339.66666666666669,281,193,310.33333333333337,219.25,160.33333333333334,160,202.36904761904762]
[5122,"Fondren Rd @ Wanda Ln",32.833333333333336,24.333333333333336,15.666666666666666,29.166666666666668,31.05,17.333333333333332,17.333333333333332,27.130952380952383]
[5124,"Fondren Rd @ Wanda Ln",43,30.666666666666668,24.333333333333332,38.571428571428569,32.25,22.666666666666668,22.333333333333332,29.464285714285715]
[5125,"Fondren Rd @ Wanda Ln",17.5,21.666666666666664,15.333333333333332,17.785714285714285,15.1,10,10,13.642857142857142]
[12583,"FONDREN RD @ WESTHEIMER RD",286.66666666666669,254,182.33333333333334,267.09523809523813,219.35,141.33333333333334,166.33333333333334,200.63095238095235]
[12584,"FONDREN RD @ WESTHEIMER RD",166.16666666666666,131.66666666666666,102.66666666666666,152.16666666666666,119.75,82,88.333333333333329,109.86904761904762]
[7692,"Fondren Rd @ Westpark Dr",23,29.333333333333336,26.333333333333336,24.380952380952383,6.3,3.3333333333333335,4,5.5476190476190483]
[7693,"Fondren Rd @ Westpark Dr",29.666666666666668,19,9.6666666666666679,25.285714285714285,16.399999999999999,11.333333333333334,7.666666666666667,14.428571428571429]
[8504,"Fondren Rd @ Westpark Dr",47.666666666666671,21.333333333333336,13,38.952380952380956,18,11.666666666666666,10.333333333333334,16]
[12012,"FONDREN RD @ WILLOW OAK DR",1.6666666666666667,0.33333333333333331,0.66666666666666663,1.3333333333333335,3.1,1.3333333333333333,0,2.4047619047619047]
[12013,"FONDREN RD @ WILLOW OAK DR",1,0,0,0.7142857142857143,0.6,0,0,0.42857142857142855]
[6384,"Fondren Rd @ Willowbend Blvd",120.83333333333333,57,55,102.30952380952381,66.45,46,44.666666666666664,60.416666666666671]
[6393,"Fondren Rd @ Willowbend Blvd",94,65.333333333333329,55.333333333333336,84.380952380952394,73.099999999999994,45.666666666666664,45.333333333333336,65.214285714285708]
[12585,"FONDREN RD @ WOODWAY DR",12.166666666666666,6.6666666666666661,5.3333333333333339,10.404761904761903,6,12,4,6.5714285714285712]
[12099,"FOREST HILL BLVD @ HARRISBURG BLVD",53.333333333333329,31,58.666666666666664,50.904761904761905,33,22.333333333333332,48.333333333333336,33.666666666666671]
[1323,"Forest Hollow Dr @ Mesa Dr",15.5,10.333333333333334,6.666666666666667,13.5,3.1,3,1.6666666666666667,2.8809523809523809]
[1324,"Forest Hollow Dr @ Mesa Dr",111.16666666666667,124,111.33333333333333,113.02380952380953,74.5,52.666666666666664,93,74.023809523809533]
[877,"Forest Oaks Blvd @ Allendale Rd",12.166666666666666,3,5.666666666666667,9.9285714285714288,9.9,2,1.6666666666666667,7.5952380952380949]
[90192,"FORT BEND PKWY & MC HARD RD",0,0,0,0,0,null,null,0]
[90193,"FORT BEND PKWY & MC HARD RD",0,0,0,0,2.4500000000000002,null,null,1.75]
[11749,"Fountain View Dr @ Burgoyne Rd",26.5,11.333333333333334,12.666666666666666,22.357142857142858,18.45,13,5.666666666666667,15.845238095238097]
[11750,"Fountain View Dr @ Burgoyne Rd",22.666666666666668,9.6666666666666679,15.666666666666666,19.809523809523814,16.75,5.666666666666667,7.333333333333333,13.821428571428571]
[11751,"Fountain View Dr @ Inwood Dr",21.833333333333336,11.666666666666666,11,18.833333333333339,30.85,17.666666666666668,8.3333333333333339,25.75]
[11752,"Fountain View Dr @ Inwood Dr",19,10.333333333333334,15.666666666666666,17.285714285714285,22.65,13.333333333333334,7.666666666666667,19.178571428571427]
[11743,"Fountain View Dr @ Richmond Ave",109.16666666666666,81,62,98.404761904761898,86.45,65.666666666666671,27.333333333333332,75.035714285714292]
[11744,"Fountain View Dr @ Richmond Ave",82.333333333333343,59.666666666666664,51.666666666666671,74.714285714285737,65.8,39.666666666666664,19.666666666666668,55.476190476190482]
[11753,"Fountain View Dr @ San Felipe Rd",47.666666666666671,32.666666666666664,28.666666666666664,42.809523809523817,36.75,22.666666666666668,9.3333333333333339,30.821428571428573]
[11754,"Fountain View Dr @ San Felipe Rd",46.333333333333329,35.333333333333329,30.666666666666664,42.523809523809518,38.65,25.333333333333332,9.3333333333333339,32.55952380952381]
[11741,"Fountain View Dr @ Schumacher Ln",13.333333333333334,10,12.666666666666666,12.761904761904763,16.399999999999999,8,8,14]
[11742,"Fountain View Dr @ Schumacher Ln",25.666666666666664,18.333333333333336,20,23.809523809523807,18.100000000000001,14.333333333333334,4.333333333333333,15.595238095238093]
[11747,"Fountain View Dr @ Westheimer Rd",138.66666666666669,114,96,129.04761904761907,113.85,72.666666666666671,27.333333333333332,95.607142857142861]
[11748,"Fountain View Dr @ Westheimer Rd",83.833333333333343,82.333333333333329,59.333333333333329,80.11904761904762,76.8,42.666666666666664,24.333333333333332,64.428571428571431]
[11740,"Fountain View Dr @ Westpark Dr",23.833333333333332,14,20.333333333333332,21.928571428571427,16,9,8,13.857142857142858]
[11745,"Fountain View Dr @ Winsome Ln",14.5,8.6666666666666661,12.333333333333334,13.357142857142858,17.55,11,7.666666666666667,15.202380952380953]
[11746,"Fountain View Dr @ Winsome Ln",47.666666666666664,33.666666666666664,31.333333333333332,43.333333333333329,32.9,21,13.666666666666666,28.452380952380953]
[120,"Fournace Pl @ Anderson St",1.6666666666666665,0,0.66666666666666663,1.2857142857142854,4.3,0,1.6666666666666667,3.3095238095238098]
[6159,"Fournace Pl @ Anderson St",1,0.66666666666666663,0.33333333333333331,0.8571428571428571,7.4,0.66666666666666663,0,5.3809523809523805]
[6158,"Fournace Pl @ S Rice Ave",64.5,42.666666666666664,34.333333333333336,57.071428571428569,36.549999999999997,30,19.333333333333332,33.154761904761905]
[6162,"Fournace Pl @ S Rice Ave",37.666666666666671,14.333333333333334,16.333333333333336,31.285714285714295,23.75,18.333333333333332,15,21.726190476190478]
[6160,"Fournace Pl @ W Loop S",3.1666666666666665,1,0.66666666666666663,2.5,2.5499999999999998,0.33333333333333331,0.33333333333333331,1.9166666666666667]
[6161,"Fournace Pl @ W Loop S",45.5,5,3,33.642857142857146,28.4,7.666666666666667,1,21.523809523809522]
[9211,"Franklin St @ Austin St",247.66666666666669,54,39.333333333333336,190.23809523809524,89.9,35.666666666666664,27.333333333333332,73.214285714285708]
[9205,"Franklin St @ Bagby St",37,22.666666666666664,24.666666666666668,33.19047619047619,32.4,25.666666666666668,24.333333333333332,30.285714285714285]
[9226,"Franklin St @ Bagby St",29.333333333333332,24.666666666666664,27.666666666666668,28.428571428571423,18.100000000000001,12.333333333333334,15.333333333333334,16.88095238095238]
[9210,"Franklin St @ Caroline St",169.5,0,0,121.07142857142857,42.65,null,null,30.464285714285715]
[1262,"Franklin St @ Chartres St",49.833333333333329,69,54.333333333333329,53.214285714285708,33.299999999999997,36,64,38.071428571428569]
[9215,"Franklin St @ Chenevert St",134.66666666666669,128.33333333333334,105,129.52380952380955,91,76.666666666666671,73.333333333333329,86.428571428571431]
[9206,"Franklin St @ Congress St",43.166666666666664,25,14.666666666666666,36.499999999999993,27.3,11.666666666666666,13,23.023809523809522]
[9225,"Franklin St @ Congress St",511.66666666666663,394.66666666666663,309.33333333333337,466.04761904761898,71,40.666666666666664,41.666666666666664,62.476190476190482]
[9213,"Franklin St @ Crawford St",70.5,64.333333333333329,48,66.404761904761898,57.05,37.333333333333336,38.666666666666664,51.607142857142854]
[277,"Franklin St @ Fannin St",134.83333333333334,0,0,96.309523809523824,13.3,null,null,9.5]
[9216,"Franklin St @ Hamilton St",82.166666666666657,81,78,81.404761904761898,53.2,55.333333333333336,85.666666666666671,58.142857142857146]
[9212,"Franklin St @ La Branch St",84.833333333333343,0,0,60.595238095238109,9,null,null,6.4285714285714288]
[9208,"Franklin St @ Main St",369.83333333333337,164.66666666666666,139.33333333333331,307.59523809523813,167.8,78.333333333333329,98.666666666666671,145.14285714285714]
[10860,"Franklin St @ Mentor",7.833333333333333,2.6666666666666665,2.333333333333333,6.3095238095238093,4.45,1.3333333333333333,3,3.7976190476190474]
[9207,"Franklin St @ Milam St",55.5,19,25.666666666666664,46.023809523809526,31.45,17.333333333333332,11.666666666666666,26.607142857142858]
[9209,"Franklin St @ San Jacinto St",203.33333333333334,44.333333333333336,27,155.42857142857142,55.8,19,22,45.714285714285715]
[11202,"Franklin St @ Travis St",70.5,0,0,50.357142857142854,13.6,null,null,9.7142857142857135]
[8360,"Frostwood Dr @ Katy Freeway",0.16666666666666666,1,0,0.26190476190476192,1.05,1,0.66666666666666663,0.98809523809523814]
[8359,"Frostwood Dr @ Kingsride Ln",0.16666666666666666,0,0,0.11904761904761904,0.6,0,0.33333333333333331,0.47619047619047622]
[4607,"Fulton St @ Ben Dr",16.166666666666668,6.6666666666666661,6.6666666666666661,13.452380952380954,6.95,3,3.6666666666666665,5.9166666666666661]
[5019,"Fulton St @ Ben Dr",28,12.333333333333332,8,22.904761904761905,9.1999999999999993,4.333333333333333,3.3333333333333335,7.666666666666667]
[5022,"Fulton St @ Berry Rd",21.666666666666668,12.333333333333334,7.6666666666666661,18.333333333333336,11.5,5.333333333333333,8.3333333333333339,10.166666666666668]
[5030,"Fulton St @ Berry Rd",41.666666666666664,19.333333333333336,14.666666666666668,34.619047619047613,26.5,15,9.3333333333333339,22.404761904761905]
[11346,"Fulton St @ Berry Rd",41.833333333333336,22.333333333333332,17.333333333333332,35.547619047619051,26.35,13,16.666666666666668,23.059523809523807]
[4173,"Fulton St @ Booth St",2.166666666666667,0.66666666666666663,2,1.9285714285714288,1.2,1.3333333333333333,2.3333333333333335,1.3809523809523809]
[4174,"Fulton St @ Boundary St",6,2.666666666666667,1,4.8095238095238093,2.0499999999999998,0.66666666666666663,0.33333333333333331,1.6071428571428572]
[4181,"Fulton St @ Boundary St",11.333333333333332,4,2.3333333333333335,8.9999999999999982,4.5,4.333333333333333,1.6666666666666667,4.0714285714285712]
[4606,"Fulton St @ Burress St",11,7,8,10,7.65,6.666666666666667,2.3333333333333335,6.75]
[5026,"Fulton St @ Crosstimbers St",191.33333333333331,120.33333333333334,98.666666666666657,167.95238095238093,94.9,81,68,89.071428571428569]
[12945,"FULTON ST @ DEERFIELD ST",260.66666666666663,154,116.33333333333333,224.80952380952377,494,429.33333333333331,357,465.1904761904762]
[12946,"FULTON ST @ DEERFIELD ST",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},143.44999999999999,143,120.66666666666667,140.13095238095238]
[10953,"Fulton St @ Fichter Ave",11.833333333333334,3,4,9.4523809523809526,8.5500000000000007,5.333333333333333,5.666666666666667,7.6785714285714288]
[4172,"Fulton St @ Halpern St",3.166666666666667,0,1,2.4047619047619051,1.85,3,0.66666666666666663,1.8452380952380951]
[4182,"Fulton St @ Halpern St",2.166666666666667,1.6666666666666665,2,2.0714285714285716,1.55,1,0.66666666666666663,1.3452380952380951]
[12186,"FULTON ST @ HAMMOCK ST",15.833333333333334,4.333333333333333,3.333333333333333,12.404761904761903,7.85,4.333333333333333,2,6.5119047619047619]
[4171,"Fulton St @ Hays St",5.5,2.3333333333333335,1.3333333333333333,4.4523809523809517,2.1,1.6666666666666667,3,2.1666666666666665]
[4183,"Fulton St @ Hays St",8,4,3,6.7142857142857144,5.65,1.6666666666666667,2,4.5595238095238093]
[4177,"Fulton St @ Hogan St",10,0.66666666666666663,10.333333333333332,8.7142857142857135,3.3,1.6666666666666667,2.6666666666666665,2.9761904761904767]
[4178,"Fulton St @ Hogan St",12.166666666666666,5.6666666666666661,6,10.357142857142858,5.35,6.666666666666667,2.3333333333333335,5.1071428571428568]
[5028,"Fulton St @ Julia St",192.66666666666666,117.33333333333333,90.666666666666671,167.33333333333331,59.25,49.666666666666664,31.333333333333332,53.892857142857146]
[11347,"Fulton St @ Lyerly St",171.83333333333331,79,68,143.73809523809521,110.4,84.333333333333329,56.666666666666664,99]
[5029,"Fulton St @ Meadow Lea Dr",20.166666666666664,2.666666666666667,4.666666666666667,15.452380952380951,21.45,3.6666666666666665,2.6666666666666665,16.226190476190478]
[12185,"FULTON ST @ PANAMA ST",24.5,4.6666666666666661,4.333333333333333,18.785714285714285,5.6,5,2,5]
[4176,"Fulton St @ Paschall St",2.5,1,1,2.0714285714285716,1.9,0.66666666666666663,3.3333333333333335,1.9285714285714286]
[4179,"Fulton St @ Paschall St",0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244,2.15,1.6666666666666667,0.33333333333333331,1.8214285714285714]
[4180,"FULTON ST @ QUITMAN ST",43.5,20,13,35.785714285714285,16.45,13,12.666666666666666,15.416666666666668]
[12197,"FULTON ST @ QUITMAN ST",31.333333333333332,9.3333333333333339,8.6666666666666679,24.952380952380953,12.55,6.666666666666667,11.666666666666666,11.583333333333334]
[10732,"Fulton St @ Van Molan",28,15.333333333333334,7.333333333333333,23.238095238095241,54.95,43.333333333333336,32,50.011904761904759]
[81,"Fuqua Pr",942.66666666666674,0,0,673.33333333333337,29,null,null,20.714285714285715]
[4757,"Fuqua St @ Almeda Rd",24.666666666666668,13.333333333333334,8.6666666666666661,20.761904761904763,11.35,11.333333333333334,6,10.583333333333332]
[5351,"Fuqua St @ Almeda Rd",19.833333333333332,11.666666666666666,15,17.976190476190474,16.25,9,3.6666666666666665,13.416666666666668]
[5349,"Fuqua St @ Alrover St",8.5,6.666666666666667,5.666666666666667,7.833333333333333,5.55,6,1,4.9642857142857144]
[10409,"Fuqua St @ Alrover St",9.1666666666666661,6.3333333333333339,20,10.309523809523808,7.6,7.666666666666667,2.6666666666666665,6.9047619047619042]
[5332,"Fuqua St @ Bathurst Dr",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,1.4,2.3333333333333335,0,1.3333333333333335]
[5348,"Fuqua St @ Bathurst Dr",12.833333333333334,3.666666666666667,7,10.690476190476192,8.9499999999999993,4,1,7.1071428571428568]
[785,"Fuqua St @ Beamer Rd",7,4,3.3333333333333335,6.0476190476190483,8.0500000000000007,7.666666666666667,4.333333333333333,7.4642857142857144]
[973,"Fuqua St @ Sabo Rd Mb",6.5,3.333333333333333,4.666666666666667,5.7857142857142856,6.7,8.3333333333333339,8.6666666666666661,7.2142857142857144]
[5350,"Fuqua St @ Waterloo Dr",4.333333333333333,2.6666666666666665,2,3.7619047619047619,1.95,1.3333333333333333,0,1.5833333333333335]
[727,"Galveston Rd @ Ahrens St",3.6666666666666665,4,2.3333333333333335,3.5238095238095233,3.2,1.3333333333333333,0.66666666666666663,2.5714285714285716]
[881,"Galveston Rd @ Ahrens St",4.333333333333333,1.6666666666666665,0.66666666666666663,3.4285714285714284,10.45,3,2.3333333333333335,8.2261904761904763]
[12731,"GALVESTON RD @ HOWARD DR",37.166666666666664,3,3.3333333333333335,27.452380952380953,33.6,6.666666666666667,3,25.38095238095238]
[12732,"GALVESTON RD @ HOWARD DR",25,8.6666666666666679,6.666666666666667,20.047619047619044,24.6,3.6666666666666665,0.33333333333333331,18.142857142857142]
[12729,"GALVESTON RD @ ROCKLEIGH PL",1,0,0,0.7142857142857143,1.3,0.33333333333333331,0.66666666666666663,1.0714285714285714]
[12730,"GALVESTON RD @ ROCKLEIGH PL",0.5,1.6666666666666665,0.33333333333333331,0.64285714285714268,0.75,0,0,0.5357142857142857]
[6294,"GASMER DR @ BURDINE ST",44.333333333333336,45.666666666666664,29.333333333333336,42.380952380952387,27.5,24,19.666666666666668,25.88095238095238]
[10410,"GASMER DR @ BURDINE ST",54.166666666666671,32,25.666666666666664,46.928571428571438,29.45,17.666666666666668,22.666666666666668,26.797619047619044]
[12636,"GEARS RD @ DOVEDALE CT",8.8333333333333321,7,4,7.8809523809523796,4.05,1.3333333333333333,1.3333333333333333,3.2738095238095233]
[11652,"Gears Rd @ Ella Blvd",42.5,26,15.333333333333332,36.261904761904766,18.8,9.6666666666666661,12,16.523809523809526]
[11650,"GEARS RD @ GREENSMARK DR",15.333333333333332,9.3333333333333321,10,13.714285714285712,12.9,6.666666666666667,8,11.30952380952381]
[12629,"GEARS RD @ GREENSMARK DR",16.5,12.333333333333332,9.6666666666666661,14.928571428571429,12.7,10.333333333333334,6.333333333333333,11.452380952380951]
[12631,"GEARS RD @ LILLUEX RD",4.1666666666666661,0.33333333333333331,2.3333333333333335,3.3571428571428563,1.8,2,2.3333333333333335,1.9047619047619049]
[12632,"GEARS RD @ LILLUEX RD",2.1666666666666665,0,0.33333333333333331,1.5952380952380951,1.35,0,3.3333333333333335,1.4404761904761905]
[12635,"GEARS RD @ MCKAMY DR",6.3333333333333339,5,3.333333333333333,5.7142857142857153,3.1,0.33333333333333331,0.66666666666666663,2.3571428571428572]
[11651,"GEARS RD @ SPEARS RD",13.5,4.6666666666666661,5.6666666666666661,11.11904761904762,9.3000000000000007,6,3,7.9285714285714288]
[12628,"GEARS RD @ SPEARS RD",58,26,20.666666666666664,48.095238095238095,24.8,11,13,21.142857142857142]
[12633,"GEARS RD @ TC JESTER BLVD",22.166666666666668,18.333333333333332,15.666666666666668,20.690476190476193,14.65,9,11.666666666666666,13.416666666666668]
[12634,"GEARS RD @ TC JESTER BLVD",29.333333333333336,32.333333333333336,16.333333333333336,27.904761904761909,17.100000000000001,13.666666666666666,13.666666666666666,16.11904761904762]
[11649,"GEARS RD @ TRICKEY RD",60.5,44.666666666666671,29.333333333333336,53.785714285714285,52.55,34,27.666666666666668,46.345238095238095]
[12630,"GEARS RD @ TRICKEY RD",62,39,30.666666666666664,54.238095238095241,48.45,36,43,45.892857142857146]
[12638,"GEARS RD @ VETERANS MEMORIAL DR",59.666666666666664,47.666666666666671,33,54.142857142857146,33.75,23.666666666666668,25,31.059523809523807]
[12637,"GEARS RD @ WALTERS RD",55.166666666666664,53.666666666666671,38.333333333333336,52.547619047619044,40.75,39,23,37.964285714285715]
[179,"Gellhorn Dr @ Bucroft",1,0,0,0.7142857142857143,0.05,0,0,3.5714285714285712E-2]
[166,"Gellhorn Dr @ E Loop N MB SB2",4,1,0.66666666666666663,3.0952380952380953,0.35,0,0,0.25]
[165,"Gellhorn Dr @ E Loop N Mb1",10,2.3333333333333335,3.333333333333333,7.9523809523809534,2.0499999999999998,1.3333333333333333,1,1.7976190476190477]
[167,"Gellhorn Dr @ East Freeway",17.5,5.333333333333333,3.3333333333333335,13.738095238095237,5.8,4.666666666666667,5,5.5238095238095237]
[189,"Gellhorn Dr @ East Freeway MB NB1",14.5,0.66666666666666663,0.33333333333333331,10.5,2.4500000000000002,0.66666666666666663,0,1.8452380952380951]
[190,"Gellhorn Dr @ East Freeway MB NB2",7.5,5.666666666666667,3.666666666666667,6.6904761904761898,7.35,4.666666666666667,3.6666666666666665,6.4404761904761898]
[12369,"GELLHORN DR @ EAST FWY",33.5,10,5.3333333333333339,26.11904761904762,16.3,5.666666666666667,3.3333333333333335,12.928571428571429]
[1859,"Gellhorn Dr @ Fillmore",0,0,0,0,0.2,0,0,0.14285714285714285]
[178,"Gellhorn Dr @ Guinevere St",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.1,0,0,7.1428571428571425E-2]
[1860,"Gellhorn Dr @ Guinevere St",0.5,0.33333333333333331,3,0.83333333333333337,2.1,0,0,1.5]
[164,"Gellhorn Dr @ N Loop E",62.5,9.6666666666666679,6,46.880952380952387,10.4,7,3.6666666666666665,8.9523809523809526]
[13014,"GELLHORN DR @ N LOOP E FS",6.1666666666666661,1.6666666666666667,2,4.9285714285714279,3.3,5,9,4.3571428571428568]
[191,"Gellhorn Dr @ N Loop E Ns",6.6666666666666661,2.6666666666666665,1.3333333333333333,5.333333333333333,4.4000000000000004,1,0.33333333333333331,3.333333333333333]
[192,"Gellhorn Dr @ Woodforest Blvd",6.5,2.3333333333333335,0,4.9761904761904763,4.8499999999999996,1.6666666666666667,0.33333333333333331,3.75]
[85,"Gessner Pr",211.66666666666669,0,0,151.1904761904762,25.4,null,null,18.142857142857142]
[8458,"GESSNER RD @ ALFRED LN",3.666666666666667,4.666666666666667,2.3333333333333335,3.6190476190476195,2.4,4,0.66666666666666663,2.3809523809523809]
[11590,"GESSNER RD @ ALFRED LN",7.333333333333333,3.3333333333333335,1.3333333333333333,5.9047619047619051,3.55,1.6666666666666667,2.6666666666666665,3.1547619047619051]
[8461,"GESSNER RD @ BAMBOO RD",16.5,9.6666666666666661,15.333333333333334,15.357142857142858,10.85,9.6666666666666661,6.666666666666667,10.083333333333332]
[11591,"GESSNER RD @ BAMBOO RD",10.333333333333332,6.3333333333333339,7.333333333333333,9.3333333333333321,8.4499999999999993,7.333333333333333,4.333333333333333,7.7023809523809534]
[7170,"Gessner Rd @ Barryknoll Ln",85.833333333333329,60.333333333333336,35.333333333333336,74.976190476190467,71.150000000000006,47,33.666666666666664,62.345238095238095]
[7181,"Gessner Rd @ Bayou Island Dr",1,0,1.3333333333333333,0.90476190476190477,1.55,0.33333333333333331,0,1.1547619047619049]
[7159,"Gessner Rd @ Beauregard Dr",69.5,38,24.666666666666668,58.595238095238095,53.7,29.666666666666668,19.666666666666668,45.404761904761912]
[7176,"Gessner Rd @ Beauregard Dr",69.166666666666657,39,24.666666666666668,58.499999999999993,37.549999999999997,22.333333333333332,17.666666666666668,32.535714285714285]
[2455,"Gessner Rd @ Beekman Place Dr",175,99.333333333333343,80.666666666666657,150.71428571428572,74.75,40,42.666666666666664,65.202380952380949]
[2462,"Gessner Rd @ Beekman Place Dr",93.333333333333343,81.333333333333329,75.333333333333329,89.047619047619065,75.349999999999994,47.666666666666664,35.666666666666664,65.726190476190482]
[7160,"Gessner Rd @ Boheme Dr",4.666666666666667,2.666666666666667,1.6666666666666665,3.952380952380953,3.35,1,2.3333333333333335,2.8690476190476191]
[7175,"Gessner Rd @ Boheme Dr",3.166666666666667,1,2,2.6904761904761907,2.1,0.66666666666666663,1,1.7380952380952379]
[5107,"Gessner Rd @ Braeswood Blvd",21.166666666666668,13.333333333333334,12.666666666666668,18.833333333333336,28.65,17.333333333333332,16.333333333333332,25.273809523809526]
[7148,"Gessner Rd @ Briar Forest Dr",24,16.333333333333332,9.6666666666666661,20.857142857142858,17.2,4.666666666666667,6,13.80952380952381]
[7182,"Gessner Rd @ Briar Forest Dr",17.666666666666664,12.666666666666666,8.3333333333333339,15.619047619047617,12.5,7.666666666666667,6.333333333333333,10.928571428571429]
[8459,"GESSNER RD @ CHICKASAW LN",3.5,2.6666666666666665,1.3333333333333333,3.0714285714285716,2.4500000000000002,2,3,2.4642857142857144]
[11588,"GESSNER RD @ CHICKASAW LN",6.833333333333333,5.6666666666666661,1.6666666666666665,5.9285714285714279,5,3,3.3333333333333335,4.4761904761904763]
[8473,"Gessner Rd @ Clay Rd",73.833333333333329,63.333333333333336,38.333333333333336,67.261904761904745,53,29.333333333333332,21.333333333333332,45.095238095238088]
[10147,"Gessner Rd @ Clay Rd",80.166666666666657,63,40.666666666666671,72.071428571428569,45.05,27,29.666666666666668,40.273809523809526]
[10701,"Gessner Rd @ Clay Rd",1,2,0,1,2.25,2.6666666666666665,0.33333333333333331,2.0357142857142856]
[11263,"Gessner Rd @ Clay Rd",1,0.66666666666666663,0.33333333333333331,0.8571428571428571,1.85,1.3333333333333333,0.33333333333333331,1.5595238095238098]
[7162,"Gessner Rd @ Cobblestone Dr",2.333333333333333,0.66666666666666663,0.33333333333333331,1.8095238095238091,2,0.66666666666666663,0,1.5238095238095237]
[7173,"Gessner Rd @ Cobblestone Dr",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,3.05,2.6666666666666665,3.3333333333333335,3.0357142857142856]
[2451,"Gessner Rd @ Eddystone Dr",14.666666666666666,13.333333333333332,9,13.666666666666666,9.4,7.333333333333333,9,9.0476190476190474]
[7146,"Gessner Rd @ Ella Lee Ln",18.166666666666668,13,15,16.976190476190478,16,16.666666666666668,10.666666666666666,15.333333333333334]
[7184,"Gessner Rd @ Ella Lee Ln",23.166666666666664,14,10.666666666666668,20.071428571428566,20.7,14.333333333333334,9.6666666666666661,18.214285714285715]
[7185,"Gessner Rd @ Ella Lee Ln",103.5,87.333333333333329,55.333333333333329,94.309523809523824,81.25,38.333333333333336,25.333333333333332,67.13095238095238]
[8621,"Gessner Rd @ Emnora Ln",25.333333333333332,20.666666666666668,24.333333333333336,24.523809523809522,22.45,14.333333333333334,11.666666666666666,19.75]
[8623,"Gessner Rd @ Emnora Ln",107.16666666666666,88.333333333333343,58.333333333333329,97.5,55.45,44,28.333333333333332,49.94047619047619]
[8463,"GESSNER RD @ GENARD RD",52,37,37.333333333333329,47.761904761904759,38.299999999999997,28.666666666666668,24.666666666666668,34.976190476190474]
[10700,"GESSNER RD @ GENARD RD",47.833333333333336,30.333333333333336,29,42.642857142857146,30.3,24.333333333333332,18.666666666666668,27.785714285714285]
[8464,"Gessner Rd @ Genard Rd Mb1",0,0.33333333333333331,0.66666666666666663,0.14285714285714285,0.95,2,1,1.1071428571428572]
[11264,"Gessner Rd @ Genard Rd Mb2",0.83333333333333337,0.33333333333333331,0,0.6428571428571429,0.95,0,0,0.6785714285714286]
[8457,"GESSNER RD @ GROVER LN",2.1666666666666665,1.3333333333333333,2.3333333333333335,2.0714285714285716,1.7,0.33333333333333331,2.6666666666666665,1.6428571428571428]
[11589,"GESSNER RD @ GROVER LN",1.8333333333333335,1,2.6666666666666665,1.8333333333333335,1.5,2,3,1.7857142857142858]
[2464,"Gessner Rd @ Haddington Dr",18.333333333333336,11.333333333333332,12.333333333333332,16.476190476190478,10.5,10,8,10.071428571428571]
[2470,"Gessner Rd @ Hammerly Blvd",125.83333333333334,90,66.666666666666671,112.26190476190477,79.900000000000006,54.666666666666664,46.333333333333336,71.5]
[8622,"Gessner Rd @ Hammerly Blvd",188.66666666666666,155,111.33333333333333,172.8095238095238,125.85,98.333333333333329,75.666666666666671,114.75]
[704,"Gessner Rd @ Hanka Dr",54.5,49.333333333333336,36.333333333333336,51.166666666666664,56.8,49.666666666666664,36.333333333333336,52.857142857142854]
[2453,"Gessner Rd @ Hanka Dr",36.666666666666664,31.666666666666664,25.333333333333336,34.333333333333329,32.25,28.333333333333332,21.666666666666668,30.178571428571427]
[705,"Gessner Rd @ Hazelhurst Dr",13,15.666666666666668,10.333333333333334,13,8.4,9.3333333333333339,8.3333333333333339,8.5238095238095237]
[2452,"Gessner Rd @ Hazelhurst Dr",13.666666666666666,18.666666666666668,13.333333333333334,14.333333333333332,12.05,15,11,12.321428571428571]
[8499,"Gessner Rd @ Highmeadow Dr",14.166666666666666,3.333333333333333,4.3333333333333339,11.214285714285712,7.5,8,4.333333333333333,7.1190476190476195]
[8822,"Gessner Rd @ Highmeadow Dr",27.666666666666668,14.333333333333334,8,22.952380952380956,11.35,44.333333333333336,8,15.583333333333334]
[2449,"Gessner Rd @ Imperial Crown Dr",18.666666666666668,18,9.3333333333333339,17.238095238095237,9.9,8.6666666666666661,8.6666666666666661,9.5476190476190474]
[2458,"Gessner Rd @ Katy Freeway",84.833333333333343,57.666666666666671,49,75.833333333333357,58.45,59.333333333333336,40,55.94047619047619]
[2459,"Gessner Rd @ Katy Freeway",134.83333333333334,101.33333333333334,72.666666666666657,121.16666666666667,74.45,55.666666666666664,42.666666666666664,67.226190476190482]
[7167,"Gessner Rd @ Katy Freeway",573.83333333333326,433.33333333333337,323.66666666666669,518.0238095238094,405,311.66666666666669,260.33333333333331,371]
[7168,"Gessner Rd @ Katy Freeway",556.83333333333337,391.66666666666663,280.66666666666663,493.78571428571428,405.6,263,214,357.85714285714283]
[7169,"Gessner Rd @ Katy Freeway Mb",304,253.33333333333331,205.33333333333334,282.66666666666663,196.3,167.66666666666666,130,182.73809523809524]
[8626,"Gessner Rd @ Kemp Forest Dr",12.5,5.3333333333333339,3.6666666666666665,10.214285714285714,9.4499999999999993,3.6666666666666665,3.3333333333333335,7.75]
[8627,"Gessner Rd @ Kemp Forest Dr",8.1666666666666661,4.666666666666667,2.3333333333333335,6.833333333333333,8.9,3.6666666666666665,4,7.4523809523809517]
[8625,"Gessner Rd @ Kempwood Dr",318.16666666666669,233.33333333333331,168.66666666666666,284.6904761904762,209.85,176.33333333333334,127.33333333333333,193.27380952380949]
[8628,"Gessner Rd @ Kempwood Dr",273.16666666666663,194.33333333333331,168.33333333333331,246.92857142857136,171.6,154.33333333333334,108.33333333333333,160.0952380952381]
[7165,"Gessner Rd @ Kingsride Ln",299.83333333333331,212,148,265.59523809523807,175.25,132.66666666666666,108.33333333333333,159.60714285714286]
[7166,"Gessner Rd @ Kingsride Ln",288.66666666666663,244.66666666666669,175.33333333333331,266.19047619047615,192.95,177,148,184.25]
[11543,"Gessner Rd @ Kingsride Ln",1.5,3,0.33333333333333331,1.5476190476190477,2.75,2.6666666666666665,1,2.4880952380952381]
[2446,"Gessner Rd @ Knoboak Dr",9.1666666666666679,8.6666666666666661,6.666666666666667,8.738095238095239,10.3,10.666666666666666,4.666666666666667,9.5476190476190474]
[2467,"Gessner Rd @ Knoboak Dr",17.333333333333332,11.333333333333334,8.3333333333333339,15.190476190476188,12.65,8.6666666666666661,8.6666666666666661,11.511904761904763]
[706,"Gessner Rd @ Lazy Oaks St",15.5,12,12.333333333333334,14.547619047619047,10.199999999999999,11,6.666666666666667,9.8095238095238102]
[2454,"Gessner Rd @ Long Point Rd",83.5,63.333333333333336,49.666666666666671,75.785714285714292,59.3,54,41.333333333333336,55.976190476190474]
[2463,"Gessner Rd @ Long Point Rd",239,190.66666666666669,140.33333333333331,218,151.15,93,85.333333333333329,133.4404761904762]
[7154,"Gessner Rd @ Longmont Dr",2.166666666666667,0.66666666666666663,1.3333333333333333,1.8333333333333337,2,0,0.66666666666666663,1.5238095238095237]
[8498,"Gessner Rd @ Meadowglen Ln",54.833333333333329,45.666666666666664,37.666666666666671,51.071428571428569,36.450000000000003,35,24.333333333333332,34.511904761904766]
[8823,"Gessner Rd @ Meadowglen Ln",60.666666666666664,43,46.666666666666664,56.142857142857146,38.75,36.666666666666664,22,36.05952380952381]
[8497,"Gessner Rd @ Meadowland Dr",19.5,14.666666666666668,10.333333333333332,17.5,17.55,10.666666666666666,10,15.488095238095239]
[8824,"Gessner Rd @ Meadowland Dr",28.833333333333336,17,10.333333333333334,24.500000000000004,25,22,9.3333333333333339,22.333333333333336]
[7158,"Gessner Rd @ Memorial Dr",43.833333333333336,26,18,37.595238095238095,30.75,14.666666666666666,11.666666666666666,25.726190476190474]
[7177,"Gessner Rd @ Memorial Dr",68.833333333333329,32.666666666666664,22.666666666666668,57.071428571428569,51.85,28.333333333333332,20.666666666666668,44.035714285714285]
[2447,"Gessner Rd @ Neuens Rd",26.833333333333336,30.333333333333336,15.666666666666668,25.738095238095241,12.75,9,6.333333333333333,11.297619047619047]
[2466,"Gessner Rd @ Neuens Rd",24,28,20.666666666666664,24.095238095238095,13.45,17.666666666666668,11,13.702380952380953]
[6919,"Gessner Rd @ Northern St",28.333333333333332,21.666666666666668,24,26.761904761904759,33.450000000000003,11,15.666666666666666,27.702380952380953]
[2460,"Gessner Rd @ Old Katy Rd",25.333333333333332,11.333333333333332,9,21,25.6,18.666666666666668,21.666666666666668,24.047619047619044]
[7161,"Gessner Rd @ Old Oaks Dr",2.8333333333333335,0.66666666666666663,0.33333333333333331,2.166666666666667,2.75,0.66666666666666663,0.66666666666666663,2.1547619047619047]
[7174,"Gessner Rd @ Old Oaks Dr",2.5,0.33333333333333331,0.66666666666666663,1.9285714285714286,2.4,0.33333333333333331,0.33333333333333331,1.8095238095238098]
[11611,"Gessner Rd @ Papalote",24.5,14.666666666666666,3.3333333333333335,20.071428571428573,48.9,48,25,45.357142857142854]
[12568,"GESSNER RD @ PAPALOTE ST",78.5,39.666666666666671,25,65.30952380952381,71.2,53,28.333333333333332,62.476190476190474]
[7164,"Gessner Rd @ Perthshire Rd",5.8333333333333339,1.6666666666666665,1.6666666666666665,4.6428571428571441,4.55,3.3333333333333335,2,4.0119047619047619]
[7171,"Gessner Rd @ Perthshire Rd",4,1.3333333333333333,1.6666666666666665,3.2857142857142856,2.85,9,2,3.6071428571428572]
[2448,"GESSNER RD @ SHADOW WOOD DR",27,25.666666666666668,14.666666666666668,25.047619047619044,23.8,27.333333333333332,19,23.61904761904762]
[12062,"GESSNER RD @ SHADOW WOOD DR",23.666666666666664,26.666666666666668,13.666666666666668,22.666666666666661,21.15,15.333333333333334,12,19.011904761904759]
[2445,"Gessner Rd @ Springwood Forest Dr",38,11.333333333333334,9,30.047619047619047,25.35,10,5,20.25]
[2469,"Gessner Rd @ Springwood Forest Dr",28.333333333333332,9.3333333333333321,8.6666666666666661,22.809523809523807,13.2,8,4.333333333333333,11.19047619047619]
[7155,"Gessner Rd @ Stoney Creek Dr",0.5,0.66666666666666663,0.66666666666666663,0.54761904761904756,0.65,1,0.33333333333333331,0.65476190476190477]
[7180,"Gessner Rd @ Stoney Creek Dr",0.66666666666666663,1,1,0.76190476190476186,1.4,1.6666666666666667,0,1.2380952380952379]
[8456,"GESSNER RD @ TALLEY LN",4.833333333333333,3.333333333333333,1,4.0714285714285712,3.8,2,2.6666666666666665,3.3809523809523809]
[10148,"GESSNER RD @ TALLEY LN",0.83333333333333337,1.6666666666666665,0.33333333333333331,0.88095238095238104,6.7,2.3333333333333335,2.6666666666666665,5.5]
[8462,"GESSNER RD @ TANGIERS RD",21.166666666666664,18.666666666666668,18,20.357142857142858,11.1,6,8.6666666666666661,10.023809523809524]
[11586,"GESSNER RD @ TANGIERS RD",34.166666666666671,25,29,32.119047619047628,11,8.6666666666666661,16.333333333333332,11.428571428571429]
[8460,"GESSNER RD @ TANNER RD",35.333333333333329,39,23.666666666666664,34.190476190476183,32.35,22.666666666666668,14,28.345238095238095]
[11587,"GESSNER RD @ TANNER RD",47.833333333333336,45.333333333333336,23.666666666666668,44.023809523809526,33.299999999999997,26,18.333333333333332,30.11904761904762]
[7163,"Gessner Rd @ Taylorcrest Rd",8.8333333333333321,2,3.666666666666667,7.1190476190476177,7.3,1.6666666666666667,4,6.0238095238095237]
[7172,"Gessner Rd @ Taylorcrest Rd",10.666666666666666,1.6666666666666665,4,8.428571428571427,8.4,0.66666666666666663,1.3333333333333333,6.2857142857142856]
[2465,"Gessner Rd @ Timberwood Dr",15.166666666666668,15.666666666666668,7.3333333333333339,14.11904761904762,11.05,11,9,10.75]
[8830,"Gessner Rd @ Town Park Dr",59.166666666666671,42,45.333333333333329,54.738095238095241,45.3,34.333333333333336,32,41.833333333333329]
[7157,"Gessner Rd @ Vanderpool Ln",2.333333333333333,0.66666666666666663,1,1.9047619047619044,2.6,0.33333333333333331,0.33333333333333331,1.9523809523809526]
[7178,"Gessner Rd @ Vanderpool Ln",2,1,1,1.7142857142857142,2.9,0,0.33333333333333331,2.1190476190476191]
[12882,"GESSNER RD @ W BELLFORT AVE",234,130,113.33333333333333,201.9047619047619,146.05000000000001,96,68.666666666666671,127.84523809523809]
[7156,"Gessner Rd @ Warrenton Dr",1,0,0,0.7142857142857143,2.15,0.33333333333333331,0,1.5833333333333335]
[7179,"Gessner Rd @ Warrenton Dr",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,1.65,0,0,1.1785714285714286]
[2450,"Gessner Rd @ Warwana Rd",10.833333333333332,9.3333333333333339,8.6666666666666679,10.309523809523808,10.199999999999999,10,3,9.1428571428571423]
[7145,"Gessner Rd @ Westheimer Rd",145.66666666666669,107,88.666666666666671,132.00000000000003,102.3,89.666666666666671,74,96.452380952380949]
[8500,"Gessner Rd @ Westheimer Rd",389.16666666666669,320,239.33333333333334,357.88095238095241,293.39999999999998,245,198,272.85714285714283]
[8821,"Gessner Rd @ Westheimer Rd",400,324.33333333333331,228.66666666666669,364.71428571428572,284.7,239.66666666666666,232.33333333333334,270.78571428571428]
[8620,"Gessner Rd @ Westray",30.666666666666664,28,21.333333333333332,28.952380952380953,38.4,27.666666666666668,19.333333333333332,34.142857142857146]
[8624,"Gessner Rd @ Westray",23.333333333333336,17.333333333333332,16.333333333333332,21.476190476190482,19.25,18.333333333333332,17.333333333333332,18.845238095238095]
[2456,"Gessner Rd @ Westview Dr",356,261,203.66666666666669,320.66666666666663,198.5,114,81,169.64285714285714]
[2457,"Gessner Rd @ Westview Dr",36.833333333333329,27,23,33.452380952380949,68.5,34.333333333333336,38.333333333333336,59.309523809523803]
[2461,"Gessner Rd @ Westview Dr",174.5,106,84.666666666666671,151.88095238095238,81.099999999999994,60.666666666666664,47.666666666666664,73.404761904761912]
[12575,"GESSNER RD @ WILLIAMCREST RD",28.333333333333336,16.666666666666668,19.333333333333336,25.380952380952383,27.45,9.3333333333333339,11.333333333333334,22.559523809523814]
[7147,"Gessner Rd @ Woodlake Ln",6.1666666666666661,1,0.66666666666666663,4.6428571428571415,3.35,0.33333333333333331,1.6666666666666667,2.6785714285714284]
[7183,"Gessner Rd @ Woodlake Sq",6.5,3,3,5.5,3.2,0.33333333333333331,0,2.333333333333333]
[743,"Glencrest St @ Airport Blvd",287.5,273.66666666666663,278.66666666666663,284.2619047619047,211.15,199,206.66666666666666,208.77380952380955]
[6149,"Glenmont Dr @ Alder Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6.3,8,3.3333333333333335,6.1190476190476195]
[13176,"Glenmont Dr @ Alder Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},9,6,5.666666666666667,8.0952380952380949]
[6154,"Glenmont Dr @ Chimney Rock Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},10.45,3.3333333333333335,5.666666666666667,8.75]
[13175,"Glenmont Dr @ Chimney Rock Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},10.1,2,5.333333333333333,8.2619047619047628]
[6146,"Glenmont Dr @ Rampart St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},10.35,7.666666666666667,9.3333333333333339,9.8214285714285712]
[13178,"Glenmont Dr @ Rampart St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},25.75,11.666666666666666,16,22.345238095238095]
[6147,"Glenmont Dr @ Renwick Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4.9000000000000004,4,1.3333333333333333,4.2619047619047619]
[13177,"Glenmont Dr @ Renwick Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},10.3,5,3.6666666666666665,8.5952380952380949]
[13188,"Glenmont Dr @ Royalton St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2,1.3333333333333333,0.66666666666666663,1.7142857142857142]
[4844,"Gloger St @ Aldine Mail Route Rd",4.8333333333333339,1,2.666666666666667,3.9761904761904772,2.8,2.3333333333333335,0,2.333333333333333]
[4863,"Gloger St @ Aldine Mail Route Rd",6.833333333333333,1.6666666666666665,2.6666666666666665,5.4999999999999991,2.6,1,1,2.1428571428571428]
[4864,"Gloger St @ Aldine Mail Route Rd",0.5,0.33333333333333331,0,0.40476190476190477,0,0,0,0]
[4842,"Gloger St @ Orange Grove Dr",1.6666666666666665,0.66666666666666663,0,1.2857142857142854,0.3,0,0,0.21428571428571427]
[4865,"Gloger St @ Orange Grove Dr",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.15,0,0,0.10714285714285714]
[4843,"Gloger St @ Orange Grove Dr Mb",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.45,0,0,0.32142857142857145]
[9084,"Governors Cir @ Dacoma St",46.666666666666664,3.333333333333333,3,34.238095238095234,35,2,1,25.428571428571427]
[9081,"Governors Cir @ Directors Row",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,2.8666666666666667,0,0,2.0476190476190479]
[9083,"Governors Cir @ Directors Row",10.166666666666666,0.33333333333333331,0,7.3095238095238093,4.4000000000000004,0,0,3.1428571428571428]
[9082,"Governors Cir @ Directors Row Mb",5.6666666666666661,1.3333333333333333,0.33333333333333331,4.2857142857142847,3.8666666666666667,0.66666666666666663,0.33333333333333331,2.9047619047619047]
[11616,"Grand Parkway Pr",3696.833333333333,0,0,2640.5952380952376,1818.1,null,null,1298.6428571428571]
[9552,"Gray St @ Austin St",300.16666666666663,259.33333333333331,272.33333333333331,290.35714285714278,236,229.33333333333334,220.66666666666666,232.85714285714286]
[9557,"Gray St @ Bagby St",10,9.3333333333333339,8.3333333333333339,9.6666666666666679,10.25,6,4.333333333333333,8.7976190476190474]
[321,"Gray St @ Brazos St",149.5,120,115.33333333333334,140.4047619047619,174.5,168,144.66666666666666,169.30952380952382]
[11012,"Gray St @ Helena St",4,1.6666666666666665,3.333333333333333,3.5714285714285716,2.65,2.6666666666666665,0,2.2738095238095237]
[9556,"Gray St @ Smith St",4.6666666666666661,9.6666666666666679,12.666666666666668,6.5238095238095246,4.2,4,0.33333333333333331,3.6190476190476191]
[6330,"Green Craig Dr @ Dunlap St",36.666666666666664,23.333333333333336,17.333333333333332,32,24.7,20.333333333333332,14,22.547619047619047]
[6329,"Green Craig Dr @ Hillcroft Ave",166.16666666666669,149.66666666666666,143.66666666666666,160.5952380952381,153.4,58.666666666666664,76.666666666666671,128.9047619047619]
[5472,"Greenbriar Dr @ Addison Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5.25,0.66666666666666663,0,3.8452380952380953]
[5477,"Greenbriar Dr @ Addison Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4.9000000000000004,0,0,3.5]
[5464,"Greenbriar Dr @ Albans Rd",2.6666666666666665,2.6666666666666665,2.3333333333333335,2.6190476190476191,2,0,0.33333333333333331,1.4761904761904763]
[5462,"Greenbriar Dr @ Bartlett St",6.666666666666667,2.6666666666666665,3.666666666666667,5.6666666666666661,4.5999999999999996,3.3333333333333335,1.6666666666666667,4]
[5463,"Greenbriar Dr @ Bissonnet St",68.166666666666657,32,26.333333333333332,57.023809523809511,44.85,33.333333333333336,14.666666666666666,38.892857142857146]
[5468,"Greenbriar Dr @ Bolsover St",26.333333333333332,21,18.666666666666668,24.476190476190474,6.15,6,3,5.6785714285714288]
[5467,"Greenbriar Dr @ Dunstan Rd",11.666666666666666,7.6666666666666661,4.666666666666667,10.095238095238097,3.9,2.6666666666666665,1.3333333333333333,3.3571428571428572]
[5474,"Greenbriar Dr @ Mc Clendon St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4.9000000000000004,12.333333333333334,5.666666666666667,6.0714285714285712]
[5475,"Greenbriar Dr @ Mc Clendon St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5.25,3.3333333333333335,3,4.6547619047619042]
[5461,"Greenbriar Dr @ Milford St",21.333333333333332,9,7,17.523809523809522,8.9,4,4,7.5]
[5469,"Greenbriar Dr @ Rice Blvd",5.3333333333333339,7.3333333333333339,6.666666666666667,5.8095238095238102,21.15,15.333333333333334,10,18.726190476190474]
[5466,"Greenbriar Dr @ Robinhood St",5.3333333333333339,1,1.6666666666666665,4.1904761904761916,3.05,0.66666666666666663,0.66666666666666663,2.3690476190476191]
[5465,"Greenbriar Dr @ Sunset Blvd",4.833333333333333,3.3333333333333335,0.66666666666666663,4.0238095238095237,2.1,1,1.3333333333333333,1.8333333333333335]
[5470,"Greenbriar Dr @ University Blvd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},14.75,11.333333333333334,10.666666666666666,13.678571428571429]
[5479,"Greenbriar Dr @ University Blvd",12.833333333333332,11.333333333333334,14.666666666666668,12.88095238095238,14.75,11.333333333333334,7.666666666666667,13.25]
[12509,"GREENCREST DR @ BRANCH FOREST DR",9,1,0.66666666666666663,6.6666666666666661,1.4,0,0,1]
[12510,"GREENCREST DR @ BRANCH FOREST DR",4.166666666666667,0,0,2.9761904761904767,0.9,0,0,0.6428571428571429]
[12513,"GREENCREST DR @ CASETA DR",4.8333333333333339,1.3333333333333333,1,3.785714285714286,2.35,3.3333333333333335,0.66666666666666663,2.25]
[12511,"GREENCREST DR @ S RICHMOND AVE",5,0,0,3.5714285714285716,0.75,0.33333333333333331,0.66666666666666663,0.6785714285714286]
[12507,"GREENCREST DR @ WESTPARK DR",19.5,12.666666666666668,11,17.30952380952381,13.3,10,7,11.928571428571429]
[12508,"GREENCREST DR @ WESTPARK DR",16.833333333333332,11.333333333333332,6.666666666666667,14.595238095238093,10.5,9.3333333333333339,5.333333333333333,9.5952380952380967]
[3977,"Greens Rd @ Air Center Blvd",0.5,0,0.33333333333333331,0.40476190476190477,2.35,0,2.3333333333333335,2.0119047619047619]
[10241,"Greens Rd @ Air Center Blvd",1.3333333333333333,0.66666666666666663,0,1.0476190476190477,2.6,0.33333333333333331,0,1.9047619047619049]
[3980,"Greens Rd @ Aldine Westfield Rd",12.666666666666668,4.333333333333333,6,10.523809523809524,7,7.666666666666667,5.333333333333333,6.8571428571428568]
[11426,"Greens Rd @ Aldine Westfield Rd",12.333333333333334,6.666666666666667,6,10.61904761904762,8.3000000000000007,6.333333333333333,5,7.5476190476190483]
[11805,"Greens Rd @ Central Green Blvd",12.166666666666666,0.66666666666666663,1.6666666666666665,9.0238095238095219,9.4,5.666666666666667,3.3333333333333335,8]
[11806,"Greens Rd @ Central Green Blvd",12.5,1.6666666666666667,0.66666666666666663,9.2619047619047628,4.8,3,2.3333333333333335,4.1904761904761907]
[3962,"GREENS RD @ GREENCHASE DR",73.166666666666671,51,47.333333333333329,66.30952380952381,55.55,50,41,52.678571428571431]
[3972,"GREENS RD @ GREENCHASE DR",110.5,61.333333333333329,62.666666666666664,96.642857142857139,76.45,74.666666666666671,47,71.988095238095241]
[3965,"Greens Rd @ Greenspoint Dr",152.33333333333334,116,90.333333333333329,138.28571428571431,86.1,60,49.333333333333336,77.11904761904762]
[3961,"GREENS RD @ IMPERIAL VALLEY DR",268.83333333333331,217.66666666666669,162,246.26190476190476,160.75,137.66666666666666,128.33333333333334,152.82142857142858]
[3973,"GREENS RD @ IMPERIAL VALLEY DR",117.33333333333333,88.333333333333329,85.333333333333329,108.61904761904762,102.75,74.666666666666671,68.333333333333329,93.821428571428569]
[3974,"Greens Rd @ Imperial Valley Dr Mb",17,11,14.666666666666666,15.80952380952381,13.15,12,9.3333333333333339,12.44047619047619]
[3966,"Greens Rd @ North Freeway",31.166666666666668,23.333333333333332,16,27.880952380952383,33.9,23.666666666666668,16.666666666666668,29.976190476190474]
[3970,"Greens Rd @ North Freeway Mb",40.833333333333336,27.333333333333332,26.666666666666668,36.880952380952387,31.9,20.666666666666668,17.666666666666668,28.261904761904759]
[3963,"GREENS RD @ NORTHCHASE DR",92,70.333333333333329,56.333333333333336,83.809523809523824,75.8,65.333333333333329,55,71.333333333333329]
[3964,"GREENS RD @ NORTHCHASE DR",189.66666666666669,127.33333333333334,105.66666666666666,168.76190476190479,130.44999999999999,96,70.666666666666671,116.98809523809523]
[3971,"GREENS RD @ NORTHCHASE DR",90.5,72.666666666666671,44,81.30952380952381,56.25,49.333333333333336,37.333333333333336,52.559523809523803]
[3956,"Greens Rd @ Old Greens Rd",12.666666666666668,3,7,10.476190476190478,5.9,5,5.333333333333333,5.6904761904761907]
[3978,"Greens Rd @ Old Greens Rd",10,5,6.333333333333333,8.7619047619047628,5.85,6.333333333333333,6.333333333333333,5.988095238095239]
[3957,"Greens Rd @ Seminar Dr",19,9.6666666666666679,8.3333333333333339,16.142857142857142,1.3,0,1.3333333333333333,1.1190476190476191]
[3955,"Greens Rd @ Waverly Dr",1.6666666666666667,1,1,1.4761904761904763,0.35,0.33333333333333331,0.33333333333333331,0.34523809523809529]
[3979,"Greens Rd @ Waverly Dr",3.1666666666666665,1.6666666666666667,1.6666666666666667,2.7380952380952381,1.25,0,0,0.8928571428571429]
[3958,"Greens Rd @ Wayforest Dr",28.333333333333336,23,17,25.952380952380956,39.799999999999997,29.333333333333332,27.333333333333332,36.523809523809526]
[3959,"Greens Rd @ Wayforest Dr",12.5,8.3333333333333339,4,10.69047619047619,11.3,8,3.3333333333333335,9.6904761904761898]
[3975,"Greens Rd @ Wayforest Dr",29.666666666666664,20,20.666666666666668,26.999999999999996,32.5,20,24.333333333333332,29.547619047619047]
[3976,"Greens Rd @ Wayforest Dr Mb",25.333333333333332,11.666666666666668,12,21.476190476190474,13.75,16,10.333333333333334,13.583333333333332]
[3993,"Greenspoint Dr @ Benmar Dr",48.5,25,13,40.071428571428569,22.3,13.666666666666666,12,19.595238095238098]
[4006,"Greenspoint Dr @ Benmar Dr",127.16666666666666,57.666666666666671,49.666666666666664,106.16666666666664,47,31.666666666666668,31.333333333333332,42.571428571428569]
[4007,"Greenspoint Dr @ Benmar Dr",36.666666666666664,28,28.333333333333332,34.238095238095234,21.8,14.666666666666666,12.666666666666666,19.476190476190478]
[4008,"Greenspoint Dr @ Benmar Dr",23.333333333333336,26.666666666666668,25.333333333333336,24.095238095238098,11.4,10,8.6666666666666661,10.80952380952381]
[3992,"Greenspoint Dr @ Greens Rd",61.666666666666664,43,36,55.333333333333329,40.25,20.666666666666668,32.333333333333336,36.321428571428569]
[4010,"Greenspoint Dr @ Greens Rd",95.333333333333343,76.666666666666671,59.333333333333329,87.523809523809533,65.7,54.333333333333336,51.333333333333336,62.023809523809518]
[3999,"GREENSPOINT DR @ SAM HOUSTON PKWY",119,77,53.666666666666671,103.66666666666666,72.75,51,49.333333333333336,66.297619047619051]
[4005,"GREENSPOINT DR @ SAM HOUSTON PKWY",89.333333333333343,62,46.666666666666664,79.333333333333343,53.65,36.666666666666664,33.666666666666664,48.369047619047628]
[13110,"GREENSPOINT DR @ SAM HOUSTON PKWY",22.666666666666668,7.666666666666667,6,18.142857142857146,12.5,8.6666666666666661,8.3333333333333339,11.357142857142858]
[67,"Greenspoint Transit Center",3185.833333333333,2390,2103.333333333333,2917.4999999999995,2417.5500000000002,1756,1698.3333333333333,2220.2976190476193]
[4009,"Greenspoint Transit Center",727.66666666666674,476,400,644.90476190476204,419.45,303.33333333333331,265.66666666666669,380.89285714285717]
[1989,"Gregg St @ Buck St",15.333333333333332,9.3333333333333321,6,13.142857142857141,8.6999999999999993,1.3333333333333333,1.6666666666666667,6.6428571428571432]
[2003,"Gregg St @ Buck St",12.166666666666668,5,6.666666666666667,10.357142857142859,8.4499999999999993,1,2.6666666666666665,6.5595238095238093]
[1990,"Gregg St @ Green",46.833333333333336,14.333333333333332,18.666666666666668,38.166666666666671,27.4,10,4.666666666666667,21.666666666666664]
[2002,"Gregg St @ Green",35.333333333333336,11,27,30.666666666666668,25.5,14.666666666666666,12,22.023809523809522]
[3553,"Griggs Rd @ Beekman Rd",1.8333333333333333,1,0,1.4523809523809523,1.05,0.33333333333333331,0,0.79761904761904756]
[3554,"Griggs Rd @ Beekman Rd",75.166666666666671,31.666666666666668,34.333333333333329,63.119047619047628,40.549999999999997,34,18.333333333333332,36.44047619047619]
[3570,"Griggs Rd @ Beekman Rd",7.3333333333333339,3.666666666666667,1.6666666666666665,6,5.2,1.6666666666666667,1.3333333333333333,4.1428571428571432]
[3571,"Griggs Rd @ Beekman Rd",92.833333333333329,47,36.666666666666664,78.261904761904745,51.1,34,24.666666666666668,44.880952380952387]
[3561,"Griggs Rd @ Calhoun Rd",9.5,7,4.333333333333333,8.4047619047619051,5.0999999999999996,4.666666666666667,5,5.0238095238095246]
[3566,"Griggs Rd @ Calhoun Rd",11.833333333333334,7,4.333333333333333,10.071428571428571,4.3,2.3333333333333335,5,4.1190476190476186]
[3562,"Griggs Rd @ Calhoun Rd Mb",2.3333333333333335,2.3333333333333335,2,2.2857142857142856,1.4,1.6666666666666667,0.66666666666666663,1.3333333333333333]
[3555,"Griggs Rd @ Cavanaugh St",7.166666666666667,5.6666666666666661,3.333333333333333,6.4047619047619051,4.25,4.333333333333333,4.666666666666667,4.3214285714285712]
[3563,"Griggs Rd @ Cullen Blvd",26.166666666666668,21,9.3333333333333321,23.023809523809526,17.25,16.666666666666668,7.666666666666667,15.797619047619049]
[10033,"Griggs Rd @ Cullen Blvd",15.166666666666668,11.666666666666668,10.666666666666666,14.023809523809527,14.4,8.3333333333333339,5,12.19047619047619]
[12074,"GRIGGS RD @ CULLEN BLVD MB",1.3333333333333335,2,1.6666666666666667,1.4761904761904763,0.35,0.66666666666666663,0.66666666666666663,0.44047619047619041]
[3564,"Griggs Rd @ Foster",2.5,3.3333333333333335,2.3333333333333335,2.5952380952380953,2.2000000000000002,0.66666666666666663,0.33333333333333331,1.7142857142857142]
[3565,"Griggs Rd @ Foster",12.666666666666668,13.333333333333334,7.333333333333333,12,4.75,6.666666666666667,0.33333333333333331,4.3928571428571432]
[3560,"Griggs Rd @ Grace Ln",13.666666666666666,11.666666666666666,6.3333333333333339,12.333333333333332,12.5,6,4.666666666666667,10.452380952380953]
[3552,"Griggs Rd @ Long Dr",19.333333333333332,9.6666666666666679,5.6666666666666661,16,16.2,14.666666666666666,8.3333333333333339,14.857142857142858]
[3556,"Griggs Rd @ M L King Blvd",24.166666666666664,9,11,20.119047619047617,22.2,8,10.333333333333334,18.476190476190478]
[3569,"Griggs Rd @ M L King Blvd",32,17.666666666666664,12.666666666666666,27.190476190476186,25.7,24,11,23.357142857142858]
[3567,"Griggs Rd @ Michael Williams Plz",21.166666666666668,18,11.333333333333332,19.309523809523814,19.95,10.333333333333334,15.666666666666666,17.964285714285715]
[3558,"Griggs Rd @ Milart",24.666666666666668,21,9.3333333333333339,21.952380952380956,25.75,20.333333333333332,15.333333333333334,23.488095238095241]
[3568,"Griggs Rd @ Milart",17,14,10.333333333333332,15.619047619047619,13.6,15.666666666666666,11.666666666666666,13.61904761904762]
[13047,"GRIGGS RD @ SUNRISE RD",21.166666666666664,5.333333333333333,6,16.738095238095234,10.7,13.333333333333334,5.666666666666667,10.357142857142858]
[11843,"Grisby Rd @ Addicks Howell Rd",18.833333333333336,16.666666666666668,14.666666666666666,17.928571428571434,11.8,8.3333333333333339,4.666666666666667,10.285714285714286]
[11816,"Grisby Rd @ Helios Way",2.3333333333333335,0.33333333333333331,0,1.7142857142857146,1.25,0,0,0.8928571428571429]
[11317,"Grisby Rd @ Westlake Blvd",7.833333333333333,0.66666666666666663,0.66666666666666663,5.7857142857142847,4.1500000000000004,0.66666666666666663,0.66666666666666663,3.1547619047619051]
[11842,"Grisby Rd @ Westlake Club",1.8333333333333333,0,0,1.3095238095238095,0.3,0,0,0.21428571428571427]
[11841,"Grisby Rd @ Westlake Park Blvd",5.5,0.33333333333333331,0.33333333333333331,4.0238095238095237,1.9,0.66666666666666663,2,1.7380952380952379]
[182,"Guinevere St @ Demaree Ln",0.16666666666666666,0,0,0.11904761904761904,0.45,0,0,0.32142857142857145]
[1854,"Guinevere St @ Demaree Ln",0.16666666666666666,0,1.3333333333333333,0.30952380952380948,0.55000000000000004,0,0,0.39285714285714285]
[1861,"Guinevere St @ Ledwicke",6.1666666666666661,1.3333333333333333,1.3333333333333333,4.7857142857142856,4.4000000000000004,2.3333333333333335,2.3333333333333335,3.8095238095238093]
[1855,"Guinevere St @ Pleasantville Dr",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,0.55000000000000004,1,0,0.5357142857142857]
[1086,"Gulf Freeway   @ Evergreen Dr",0.16666666666666666,6.3333333333333339,1,1.1666666666666667,0.85,0.66666666666666663,0,0.70238095238095244]
[6167,"GULFTON DR @ ALDER DR",40.5,12.333333333333334,12.333333333333332,32.452380952380956,23.4,10.666666666666666,14.333333333333334,20.285714285714285]
[6168,"GULFTON DR @ ALDER DR",3.333333333333333,1,1.6666666666666667,2.7619047619047619,0.95,2,0,0.9642857142857143]
[12330,"GULFTON DR @ ALDER DR",56.333333333333329,26.333333333333336,14,45.999999999999993,36.5,22.333333333333332,13.333333333333334,31.166666666666668]
[6165,"GULFTON DR @ CHIMNEY ROCK RD",71.666666666666657,23.333333333333336,15.666666666666668,56.761904761904752,40.200000000000003,21,13,33.571428571428569]
[6166,"GULFTON DR @ CHIMNEY ROCK RD",43.833333333333329,18,12.666666666666666,35.690476190476183,40.65,21,12.666666666666666,33.845238095238095]
[12331,"GULFTON DR @ CHIMNEY ROCK RD",122.33333333333333,44,42.333333333333329,99.714285714285708,87.1,52.333333333333336,28.333333333333332,73.738095238095227]
[6140,"GULFTON DR @ HOOTON DR",13.166666666666668,8.3333333333333321,2.6666666666666665,10.976190476190478,13.75,10.333333333333334,7.666666666666667,12.392857142857142]
[6174,"GULFTON DR @ HOOTON DR",31.666666666666664,20.333333333333336,8,26.666666666666664,23.4,17.666666666666668,10.666666666666666,20.761904761904759]
[6171,"GULFTON DR @ RAMPART ST",93.666666666666657,57.666666666666671,52.333333333333329,82.619047619047606,64.95,55.333333333333336,38,59.726190476190474]
[6172,"GULFTON DR @ RAMPART ST",58.166666666666671,36.666666666666671,24.666666666666664,50.309523809523817,40.25,20,23.333333333333332,34.94047619047619]
[12328,"GULFTON DR @ RAMPART ST",161.83333333333331,97,75.333333333333329,140.21428571428569,102.9,71,59.333333333333336,92.11904761904762]
[6169,"GULFTON DR @ RENWICK DR",51.166666666666664,31.666666666666668,18.666666666666668,43.738095238095241,42.8,26,17.666666666666668,36.80952380952381]
[6170,"GULFTON DR @ RENWICK DR",94,36,28,76.285714285714292,73.75,48.333333333333336,33.333333333333336,64.345238095238088]
[12329,"GULFTON DR @ RENWICK DR",149,65.333333333333329,54.666666666666664,123.57142857142857,131.15,80.333333333333329,61.333333333333336,113.91666666666667]
[6164,"GULFTON DR @ ROYALTON ST",8.5,1.3333333333333333,2,6.5476190476190483,4.3499999999999996,5,1.3333333333333333,4.0119047619047619]
[12332,"GULFTON DR @ ROYALTON ST",16.166666666666664,2.3333333333333335,1.3333333333333333,12.071428571428568,9.0500000000000007,4,1.6666666666666667,7.2738095238095237]
[6163,"Gulfton Dr @ S Rice Ave",19.833333333333332,19.333333333333332,13.333333333333332,18.833333333333332,13.35,9.6666666666666661,4,11.488095238095239]
[6173,"GULFTON DR @ WESTWARD ST",33.833333333333336,14.333333333333332,8.3333333333333339,27.404761904761909,32.450000000000003,21,15.666666666666666,28.416666666666664]
[12327,"GULFTON DR @ WESTWARD ST",75.333333333333343,29,19,60.666666666666679,50.9,28.666666666666668,12.666666666666666,42.261904761904766]
[1742,"Hailey St @ Campbell St",2,2.3333333333333335,1.3333333333333333,1.9523809523809526,0.3,0,1.6666666666666667,0.45238095238095244]
[1743,"Hailey St @ Lee St",5.5,2.6666666666666665,4.333333333333333,4.9285714285714288,4.1500000000000004,3.6666666666666665,1.6666666666666667,3.7261904761904767]
[1741,"Hailey St @ Liberty Rd",0.83333333333333326,0,0.66666666666666663,0.69047619047619047,0.65,0,0.33333333333333331,0.51190476190476197]
[1744,"Hailey St @ Noble St",1.3333333333333335,0.66666666666666663,0,1.0476190476190479,2.4,3,2.3333333333333335,2.4761904761904758]
[1745,"Hailey St @ Sumpter",1.3333333333333333,0,0,0.95238095238095233,4.0999999999999996,0.33333333333333331,0.33333333333333331,3.0238095238095233]
[10596,"Hamilton St @ Congress St",91.166666666666657,54,38,78.261904761904745,58.85,63,62.666666666666664,59.988095238095241]
[8540,"Hammerly Blvd @ Antoine Dr",29,8,4.666666666666667,22.523809523809522,8.8421052631578956,5.333333333333333,3.3333333333333335,7.5538847117794505]
[5148,"Hammerly Blvd @ Bauer Dr",3.333333333333333,3.3333333333333335,2.6666666666666665,3.2380952380952377,2.3684210526315788,1,0.33333333333333331,1.8822055137844611]
[10145,"Hammerly Blvd @ Bauer Dr",2.5,1,2,2.2142857142857144,2,1,0.33333333333333331,1.6190476190476191]
[2485,"Hammerly Blvd @ Bingle Rd",3.5,1.3333333333333333,1.6666666666666665,2.9285714285714284,2.9473684210526314,2.6666666666666665,1.3333333333333333,2.6766917293233083]
[8550,"Hammerly Blvd @ Bingle Rd",11.666666666666666,9,5.666666666666667,10.428571428571429,7.5263157894736841,5.333333333333333,4,6.7092731829573937]
[2479,"Hammerly Blvd @ Blalock Rd",16,8.3333333333333321,5,13.333333333333332,9.2631578947368425,8,4.666666666666667,8.4260651629072676]
[10151,"Hammerly Blvd @ Blalock Rd",8.6666666666666661,5.6666666666666661,2.3333333333333335,7.333333333333333,7.7368421052631575,8.6666666666666661,4.333333333333333,7.3834586466165408]
[10480,"HAMMERLY BLVD @ BRITTMOORE RD",6,2,3.3333333333333335,5.0476190476190483,1.5789473684210527,1,1,1.4135338345864663]
[12416,"HAMMERLY BLVD @ BRITTMOORE RD",6.833333333333333,2.3333333333333335,3,5.6428571428571432,3.5789473684210527,1.6666666666666667,1.3333333333333333,2.9849624060150375]
[2478,"Hammerly Blvd @ Campbell Rd",10.166666666666666,2.3333333333333335,10.333333333333334,9.0714285714285712,5.7894736842105265,5.333333333333333,2.3333333333333335,5.2305764411027571]
[8557,"Hammerly Blvd @ Campbell Rd",31.166666666666668,11.333333333333332,13.666666666666668,25.833333333333336,11.263157894736842,6.333333333333333,4.666666666666667,9.6165413533834592]
[2476,"Hammerly Blvd @ Crestdale Dr",1.1666666666666667,0,0,0.83333333333333337,0.63157894736842102,0,0,0.45112781954887221]
[8559,"Hammerly Blvd @ Crestdale Dr",1.3333333333333335,0.33333333333333331,0.33333333333333331,1.0476190476190477,0.94736842105263153,1,0,0.81954887218045103]
[2474,"Hammerly Blvd @ Eagle Rock Dr",1.6666666666666667,0,1,1.3333333333333335,1.1052631578947369,0,0,0.78947368421052644]
[8562,"Hammerly Blvd @ Eagle Rock Dr",3.166666666666667,0.66666666666666663,0.66666666666666663,2.452380952380953,0.36842105263157893,0,0,0.26315789473684209]
[8561,"Hammerly Blvd @ Elmgate Dr",1.8333333333333333,1,0,1.4523809523809523,0.31578947368421051,0.33333333333333331,0,0.27318295739348369]
[10130,"Hammerly Blvd @ Elmgate Dr",1.1666666666666667,0.66666666666666663,1,1.0714285714285716,0.26315789473684209,0,0.33333333333333331,0.23558897243107765]
[2477,"Hammerly Blvd @ Elmview Dr",10.5,1.6666666666666665,1.6666666666666667,7.9761904761904754,2.8947368421052633,0.66666666666666663,0,2.162907268170426]
[8558,"Hammerly Blvd @ Elmview Dr",9.1666666666666679,2,1,6.9761904761904772,2,0.66666666666666663,0,1.5238095238095237]
[2471,"Hammerly Blvd @ Gessner Rd",44.333333333333336,29.666666666666668,22.666666666666668,39.142857142857146,22.631578947368421,21.666666666666668,14.333333333333334,21.30827067669173]
[8566,"Hammerly Blvd @ Gessner Rd",73.5,36.666666666666671,37.333333333333329,63.071428571428569,35.473684210526315,20.333333333333332,15.333333333333334,30.43358395989975]
[8568,"Hammerly Blvd @ Gessner Rd",1.1666666666666667,0.66666666666666663,1.3333333333333333,1.1190476190476191,0.68421052631578949,2,0,0.77443609022556381]
[10084,"Hammerly Blvd @ Gessner Rd",44.166666666666671,17,21.666666666666664,37.071428571428577,41.684210526315788,21.666666666666668,11.333333333333334,34.488721804511279]
[8567,"Hammerly Blvd @ Gessner Rd Mb1",2.6666666666666665,1.6666666666666665,1.6666666666666665,2.3809523809523805,1.8947368421052631,3.3333333333333335,1,1.9724310776942355]
[2495,"Hammerly Blvd @ Harland Dr",5.666666666666667,1.3333333333333333,0.66666666666666663,4.3333333333333339,2.0526315789473686,2.3333333333333335,1,1.9423558897243109]
[8541,"Hammerly Blvd @ Harland Dr",2,0.33333333333333331,1.3333333333333333,1.6666666666666667,1.1052631578947369,1,0.66666666666666663,1.0275689223057645]
[2482,"Hammerly Blvd @ Hollister Rd",16.166666666666668,7.6666666666666661,10.333333333333334,14.11904761904762,13.263157894736842,15.333333333333334,10,13.092731829573935]
[2483,"Hammerly Blvd @ Hollister Rd",4.166666666666667,2.666666666666667,1,3.5000000000000004,4.7894736842105265,5.333333333333333,1,4.325814536340852]
[8552,"Hammerly Blvd @ Hollister Rd",7.3333333333333339,2.333333333333333,2.3333333333333335,5.904761904761906,6.6842105263157894,5,2.3333333333333335,5.8220551378446119]
[8553,"Hammerly Blvd @ Hollister Rd",17.166666666666668,9.3333333333333339,8.3333333333333321,14.785714285714286,15.210526315789474,12.666666666666666,15,14.817042606516292]
[2480,"Hammerly Blvd @ Hoskins Dr",3.833333333333333,2,0.66666666666666663,3.1190476190476191,4.8421052631578947,4.666666666666667,1.3333333333333333,4.3157894736842106]
[8556,"Hammerly Blvd @ Hoskins Dr",1.3333333333333335,0.66666666666666663,1.6666666666666665,1.285714285714286,1.9473684210526316,1.3333333333333333,0.33333333333333331,1.6290726817042607]
[2493,"Hammerly Blvd @ Jacquelyn Dr",6.5,4.666666666666667,1.6666666666666665,5.5476190476190466,1.4210526315789473,1,1.3333333333333333,1.3483709273182958]
[8543,"Hammerly Blvd @ Jacquelyn Dr",3.5,2.333333333333333,2.333333333333333,3.1666666666666665,1.263157894736842,1,0,1.0451127819548873]
[2492,"Hammerly Blvd @ Johanna Dr",3.5,0.33333333333333331,0.33333333333333331,2.5952380952380949,1.631578947368421,0,0,1.1654135338345863]
[8544,"Hammerly Blvd @ Johanna Dr",1.1666666666666667,1,1,1.1190476190476191,0.31578947368421051,0.66666666666666663,1.6666666666666667,0.55889724310776945]
[10479,"Hammerly Blvd @ Kersten Dr",5.833333333333333,1.6666666666666667,1.6666666666666667,4.6428571428571432,2.5499999999999998,1.6666666666666667,1,2.2023809523809521]
[10485,"Hammerly Blvd @ Kersten Dr",8,3.6666666666666665,4.333333333333333,6.8571428571428568,2.6842105263157894,2.3333333333333335,1,2.3934837092731831]
[2481,"Hammerly Blvd @ Laverne St",19.833333333333332,16.666666666666668,7.6666666666666661,17.642857142857142,6.4210526315789478,8.3333333333333339,6,6.6340852130325825]
[8554,"Hammerly Blvd @ Laverne St",19,16,9.3333333333333321,17.19047619047619,8.4210526315789469,2,3,6.7293233082706765]
[2486,"Hammerly Blvd @ Marnel Rd",9,7.6666666666666661,6.3333333333333339,8.4285714285714288,5.4736842105263159,2.6666666666666665,2,4.5764411027568928]
[8549,"Hammerly Blvd @ Marnel Rd",4.6666666666666661,3.3333333333333335,0.33333333333333331,3.8571428571428563,1.8947368421052631,2,1.3333333333333333,1.8295739348370927]
[2484,"Hammerly Blvd @ Ojeman Rd",22.5,9,6.6666666666666661,18.309523809523807,11.947368421052632,12.666666666666666,4.666666666666667,11.010025062656641]
[8551,"Hammerly Blvd @ Ojeman Rd",23.833333333333332,8,7.6666666666666661,19.261904761904759,11.842105263157896,7,7.666666666666667,10.55388471177945]
[2475,"Hammerly Blvd @ Parana Dr",1.1666666666666667,0.66666666666666663,0.66666666666666663,1.0238095238095239,0.63157894736842102,0.33333333333333331,0,0.49874686716791983]
[8560,"Hammerly Blvd @ Parana Dr",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.63157894736842102,0,0,0.45112781954887221]
[2487,"Hammerly Blvd @ Pech Rd",7,6,4.3333333333333339,6.4761904761904763,3.8421052631578947,6.666666666666667,2.6666666666666665,4.0776942355889725]
[10154,"Hammerly Blvd @ Pech Rd",8.1666666666666661,4,5,7.1190476190476186,2.6315789473684212,3.6666666666666665,4.333333333333333,3.0225563909774436]
[5149,"Hammerly Blvd @ Peppermill Rd",3.6666666666666665,1.3333333333333333,2.333333333333333,3.1428571428571423,1.1052631578947369,0.66666666666666663,0.66666666666666663,0.97994987468671702]
[8555,"Hammerly Blvd @ Peppermill Rd",3,1,1.3333333333333333,2.4761904761904758,1.5789473684210527,3,0,1.5563909774436091]
[2489,"Hammerly Blvd @ Ridgecrest Dr",2.833333333333333,0.66666666666666663,0,2.1190476190476186,0.52631578947368418,0,0,0.37593984962406013]
[8547,"Hammerly Blvd @ Ridgecrest Dr",2.833333333333333,0,3,2.4523809523809521,1.631578947368421,0,0,1.1654135338345863]
[2488,"Hammerly Blvd @ Ridgemore Dr",2.1666666666666665,0.66666666666666663,0.33333333333333331,1.6904761904761902,1.3157894736842106,0.66666666666666663,0.66666666666666663,1.1303258145363411]
[8548,"Hammerly Blvd @ Ridgemore Dr",2.1666666666666665,0.66666666666666663,0,1.6428571428571426,0,0.33333333333333331,0,4.7619047619047616E-2]
[2473,"Hammerly Blvd @ Rosefield Dr",1,0.66666666666666663,0.66666666666666663,0.90476190476190488,1,1,0.66666666666666663,0.95238095238095244]
[8563,"Hammerly Blvd @ Rosefield Dr",1.5,0,0.66666666666666663,1.1666666666666665,1,1.3333333333333333,0,0.90476190476190477]
[10080,"HAMMERLY BLVD @ SAM HOUSTON PKWY",22.666666666666668,9,7.666666666666667,18.571428571428573,12.526315789473685,10.333333333333334,8.6666666666666661,11.661654135338347]
[11924,"HAMMERLY BLVD @ SAM HOUSTON PKWY",12.5,5.666666666666667,7.666666666666667,10.833333333333334,10.263157894736842,9,6.666666666666667,9.5689223057644117]
[11925,"HAMMERLY BLVD @ SAM HOUSTON PKWY",6,3.3333333333333335,2.3333333333333335,5.0952380952380958,3.736842105263158,2.6666666666666665,1.6666666666666667,3.2882205513784468]
[10079,"HAMMERLY BLVD @ SHADOWDALE DR",24.833333333333332,11.666666666666668,10.333333333333334,20.88095238095238,16.526315789473685,9,6,13.947368421052632]
[10081,"HAMMERLY BLVD @ SHADOWDALE DR",4.3333333333333339,3.3333333333333335,3.3333333333333335,4.0476190476190483,2.4210526315789473,1.6666666666666667,1.3333333333333333,2.1578947368421053]
[10085,"HAMMERLY BLVD @ SHADOWDALE DR",10.166666666666666,4,6.333333333333333,8.7380952380952372,5,4.333333333333333,2.3333333333333335,4.5238095238095237]
[11926,"HAMMERLY BLVD @ SHADOWDALE DR",27.333333333333336,8.6666666666666679,12.333333333333334,22.523809523809526,17.05263157894737,15.333333333333334,10.333333333333334,15.847117794486214]
[2490,"Hammerly Blvd @ Spenwick Dr",3.5,1.3333333333333333,2.333333333333333,3.0238095238095233,2.5263157894736841,0.66666666666666663,1.3333333333333333,2.0902255639097747]
[8546,"Hammerly Blvd @ Spenwick Dr",4.666666666666667,1.6666666666666665,1.3333333333333333,3.7619047619047623,2.0526315789473686,1.3333333333333333,2.6666666666666665,2.0375939849624061]
[2472,"Hammerly Blvd @ Teague Rd",12,10.333333333333332,6.3333333333333339,10.952380952380951,4.7368421052631575,6,2,4.5263157894736841]
[8564,"Hammerly Blvd @ Teague Rd",15.166666666666666,4.333333333333333,6,12.309523809523808,6.7368421052631575,7,4,6.3834586466165408]
[8565,"Hammerly Blvd @ Teague Rd",18.5,20.333333333333332,10,17.547619047619047,13.789473684210526,10.666666666666666,7.333333333333333,12.421052631578947]
[2444,"Hammerly Blvd @ Triway Ln",0.5,0.66666666666666663,1,0.59523809523809512,0.89473684210526316,0.66666666666666663,0.33333333333333331,0.78195488721804518]
[8569,"Hammerly Blvd @ Triway Ln",0.5,0,0,0.35714285714285715,5.2631578947368418E-2,2.3333333333333335,0,0.37092731829573938]
[10082,"Hammerly Blvd @ Triway Ln",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,1,0,0.33333333333333331,0.76190476190476186]
[8570,"Hammerly Blvd @ Triway Ln Mb",0.33333333333333331,1,0,0.38095238095238093,1.263157894736842,0.33333333333333331,0,0.94987468671679198]
[10083,"Hammerly Blvd @ Triway Ln Mb2",0.16666666666666666,0,0,0.11904761904761904,0.31578947368421051,0.33333333333333331,0,0.27318295739348369]
[2491,"Hammerly Blvd @ Wirt Rd",22.333333333333336,10,7.3333333333333339,18.428571428571434,14.210526315789474,13.333333333333334,8,13.197994987468672]
[8545,"Hammerly Blvd @ Wirt Rd",21,10.666666666666666,9.6666666666666679,17.904761904761905,15.315789473684211,11,6.333333333333333,13.416040100250626]
[2494,"Hammerly Blvd @ Woodvine Dr",1.6666666666666667,0.33333333333333331,0,1.2380952380952384,2.8947368421052633,0.66666666666666663,0,2.162907268170426]
[8542,"Hammerly Blvd @ Woodvine Dr",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.42105263157894735,0.66666666666666663,2,0.68170426065162903]
[9098,"Hansen Rd @ Airport Blvd",0.33333333333333331,0.33333333333333331,0,0.2857142857142857,1.2,0.33333333333333331,0.66666666666666663,1]
[9122,"Hansen Rd @ Airport Blvd",26.333333333333336,16.333333333333332,11.333333333333332,22.761904761904766,53.45,40,30.333333333333332,48.226190476190474]
[11879,"Hansen Rd @ Airport Blvd Mb2",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0,0,0,0]
[9099,"Hansen Rd @ Scranton Ave",1,0,0,0.7142857142857143,0.4,0,0.66666666666666663,0.38095238095238093]
[9121,"Hansen Rd @ Scranton Ave",0,0,0,0,0.35,0,0,0.25]
[11880,"Hansen Rd @ Scranton Ave Mb1",1.6666666666666667,0,0,1.1904761904761905,0.2,0,0,0.14285714285714285]
[11014,"Harbor   @ Zoltowski",2.833333333333333,2.3333333333333335,0,2.3571428571428568,1.9,0,0,1.3571428571428572]
[1730,"Harbor @ Wallisville Rd",3.8333333333333335,3.3333333333333335,4,3.7857142857142856,2,1.6666666666666667,0,1.6666666666666665]
[3202,"Hardy   @ Lyons Ave",3.6666666666666665,0.66666666666666663,1,2.8571428571428572,1.8,0.66666666666666663,0,1.3809523809523809]
[4233,"Hardy St @ Alber St",14.666666666666668,6.3333333333333339,3,11.80952380952381,2.5,0.66666666666666663,1.3333333333333333,2.0714285714285716]
[4235,"Hardy St @ Bigelow",68.5,18.333333333333332,22,54.69047619047619,28.75,5,7.666666666666667,22.345238095238095]
[4228,"Hardy St @ Cavalcade St",34,21.666666666666668,18,29.952380952380953,23.8,11.666666666666666,6.333333333333333,19.571428571428573]
[4234,"Hardy St @ Collingsworth St",145.66666666666666,102.66666666666666,69.333333333333329,128.61904761904762,106,42.666666666666664,47,88.523809523809518]
[4231,"Hardy St @ Egypt",9.6666666666666661,9.3333333333333321,6.333333333333333,9.1428571428571423,5.55,3.6666666666666665,3,4.916666666666667]
[4232,"Hardy St @ Erin",9.6666666666666661,7.333333333333333,3.6666666666666665,8.4761904761904763,3.65,4.666666666666667,3.6666666666666665,3.7976190476190479]
[4223,"Hardy St @ Euel St",15.166666666666668,20.333333333333332,15.333333333333332,15.928571428571429,5.15,3.6666666666666665,2.3333333333333335,4.5357142857142856]
[4224,"Hardy St @ Fairbanks St",7,10,7.6666666666666661,7.5238095238095237,2.65,1.6666666666666667,1.3333333333333333,2.3214285714285716]
[4229,"Hardy St @ Frawley",9.1666666666666679,5.3333333333333339,6.6666666666666661,8.2619047619047628,2.1,0.66666666666666663,3.3333333333333335,2.0714285714285716]
[4227,"Hardy St @ Gaines St",4.833333333333333,2.333333333333333,3,4.2142857142857135,1,0.33333333333333331,1.3333333333333333,0.95238095238095233]
[4225,"Hardy St @ Griffin St",6.1666666666666661,3.666666666666667,5.666666666666667,5.7380952380952364,4.95,2.3333333333333335,3.3333333333333335,4.3452380952380949]
[3687,"Hardy St @ Halpern St",8.5,6.3333333333333339,4.333333333333333,7.5952380952380958,6.15,2.3333333333333335,3.6666666666666665,5.25]
[4226,"Hardy St @ Hamblen St",5.833333333333333,4,2.3333333333333335,5.0714285714285712,5.75,2.6666666666666665,2,4.7738095238095246]
[3686,"Hardy St @ Hays St",9.6666666666666679,7.6666666666666661,6.6666666666666661,8.9523809523809526,2.5,1,0.66666666666666663,2.0238095238095237]
[3689,"Hardy St @ Line St",8.5,8.6666666666666679,7.666666666666667,8.4047619047619051,8.4499999999999993,5,4.666666666666667,7.4166666666666661]
[3692,"Hardy St @ Lorraine St",11.833333333333332,11.666666666666668,5.666666666666667,10.928571428571429,15.2,8.3333333333333339,11.666666666666666,13.714285714285714]
[3688,"Hardy St @ Luzon St",8.3333333333333321,6.3333333333333339,4,7.4285714285714279,5.15,3.6666666666666665,4,4.7738095238095246]
[3691,"Hardy St @ Noble St",10,8.6666666666666661,4.6666666666666661,9.0476190476190474,16.149999999999999,7,9.6666666666666661,13.916666666666668]
[3690,"Hardy St @ Quitman St",34.666666666666671,24.666666666666668,14.666666666666668,30.380952380952383,16.600000000000001,12.333333333333334,14.666666666666666,15.714285714285714]
[4230,"Hardy St @ Weiss St",8.6666666666666679,2.6666666666666665,3.6666666666666665,7.0952380952380958,3.7,1.6666666666666667,0.66666666666666663,2.9761904761904767]
[12098,"HARRISBURG BLVD @ 73RD ST",24,23.666666666666668,38.666666666666664,26.047619047619044,9,17.333333333333332,35.333333333333336,13.952380952380951]
[997,"Harrisburg Blvd @ 74Th St",47.166666666666671,18.333333333333332,17.333333333333332,38.785714285714292,31.15,13,8.6666666666666661,25.345238095238095]
[1002,"Harrisburg Blvd @ 74Th St",37.333333333333329,19.666666666666668,26,33.190476190476183,23.65,12.333333333333334,11.333333333333334,20.273809523809526]
[1003,"Harrisburg Blvd @ 75Th St",35.166666666666664,14,10.666666666666666,28.642857142857139,15.8,9.3333333333333339,6.333333333333333,13.523809523809522]
[11414,"Harrisburg Blvd @ 75Th St",32,16.333333333333336,8,26.333333333333336,9.65,6.666666666666667,4,8.4166666666666661]
[1018,"Harrisburg Blvd @ 76Th St",48.333333333333336,34,24.333333333333336,42.857142857142854,24.75,16.666666666666668,16.666666666666668,22.440476190476186]
[1005,"Harrisburg Blvd @ 77Th St",16.5,11.333333333333332,12.333333333333334,15.166666666666666,9.75,4.333333333333333,8.6666666666666661,8.8214285714285712]
[1017,"Harrisburg Blvd @ 77Th St",15.5,13.333333333333332,11.666666666666666,14.642857142857142,8.15,5.666666666666667,7,7.6309523809523805]
[1006,"Harrisburg Blvd @ 78Th St",38.666666666666671,29.333333333333332,23.666666666666664,35.190476190476197,25,23,12,22.857142857142858]
[1016,"Harrisburg Blvd @ 78Th St",48.666666666666671,27,31,43.047619047619051,31.35,21.666666666666668,20.333333333333332,28.392857142857142]
[1007,"Harrisburg Blvd @ 79Th St",33.166666666666671,24.666666666666668,22.333333333333332,30.404761904761909,19.8,19.666666666666668,19,19.666666666666668]
[1015,"Harrisburg Blvd @ 79Th St",20.666666666666668,15,13.333333333333332,18.809523809523814,19.75,16.333333333333332,12,18.154761904761905]
[1014,"Harrisburg Blvd @ 80Th St",24.166666666666664,16,17.666666666666668,22.071428571428566,13.95,7,8,12.107142857142858]
[1008,"Harrisburg Blvd @ 80Th St Mb",15,8.6666666666666661,10.666666666666668,13.476190476190478,12.2,8.6666666666666661,4.666666666666667,10.61904761904762]
[1004,"Harrisburg Blvd @ Pineview Dr",43,30,19,37.714285714285715,19.05,10.333333333333334,11,16.654761904761905]
[4512,"Hartley Rd @ Bertrand St",4.333333333333333,1.6666666666666665,1.3333333333333333,3.5238095238095233,1.85,1.3333333333333333,0.66666666666666663,1.6071428571428572]
[10020,"Hartley Rd @ Bertrand St",2.166666666666667,3.666666666666667,1.3333333333333333,2.2619047619047623,1.95,2.6666666666666665,0.66666666666666663,1.8690476190476188]
[4513,"Hartley Rd @ Castledale Dr",0.83333333333333337,0,0,0.59523809523809523,0.15,0.33333333333333331,0,0.15476190476190474]
[4510,"Hartley Rd @ Mooney Rd",2,1,0,1.5714285714285714,0.25,1,2.6666666666666665,0.70238095238095233]
[4511,"Hartley Rd @ Mooney Rd",0,0.66666666666666663,0.33333333333333331,0.14285714285714285,0.05,0,0,3.5714285714285712E-2]
[4514,"Hartley Rd @ Mooney Rd",1.3333333333333335,0,0,0.95238095238095255,0.7,0.33333333333333331,1,0.69047619047619058]
[4841,"Hartley Rd @ Mount Houston Rd",1,0.66666666666666663,0.33333333333333331,0.8571428571428571,0.3,0,0,0.21428571428571427]
[2849,"Hartwick Rd @ Homestead Rd",18.666666666666664,25,22.333333333333332,20.095238095238095,16.100000000000001,28.333333333333332,10.333333333333334,17.023809523809522]
[10984,"Hartwick Rd @ Homestead Rd",40.833333333333336,36.666666666666664,53.333333333333329,42.023809523809526,39.049999999999997,26.333333333333332,37.666666666666664,37.035714285714285]
[2850,"Hartwick Rd @ Raincove Dr",15.833333333333334,8.3333333333333339,8,13.642857142857142,4.7,7.333333333333333,9.6666666666666661,5.7857142857142856]
[7439,"Harwin Dr @ 14Th St",20.166666666666668,17.333333333333336,11.666666666666668,18.547619047619047,20.2,17.666666666666668,16,19.238095238095241]
[7416,"Harwin Dr @ Allday Dr",60.5,12,10.666666666666666,46.452380952380956,51.2,20.333333333333332,7,40.476190476190474]
[7431,"Harwin Dr @ Allday Dr",61.166666666666671,23.333333333333332,20,49.880952380952387,56.55,21.333333333333332,11.666666666666666,45.107142857142854]
[7417,"Harwin Dr @ Allday Dr Mb1",6.5,5.6666666666666661,7.3333333333333339,6.5,7.55,4.333333333333333,1.6666666666666667,6.25]
[13090,"HARWIN DR @ ALLDAY DR MB2",3,7,5.3333333333333339,3.9047619047619051,5.5,2,2.6666666666666665,4.5952380952380949]
[7939,"Harwin Dr @ Baynard St",6.8333333333333339,0,0,4.8809523809523814,1.85,null,null,1.3214285714285714]
[7946,"Harwin Dr @ Baynard St",6.666666666666667,0,0,4.7619047619047619,1.9,null,null,1.3571428571428572]
[10411,"Harwin Dr @ Bintliff Dr",21.833333333333332,20.333333333333336,10,19.928571428571427,14.35,8.3333333333333339,6,12.297619047619047]
[7411,"Harwin Dr @ Bonhomme Rd",25.833333333333336,14.333333333333334,8.6666666666666679,21.738095238095241,25.8,13.666666666666666,7.666666666666667,21.476190476190474]
[7435,"Harwin Dr @ Bonhomme Rd",22.5,10.333333333333332,7,18.547619047619044,26.35,15,5.666666666666667,21.773809523809522]
[7947,"Harwin Dr @ Boone Rd",5,0,0,3.5714285714285716,1.05,null,null,0.75]
[7410,"Harwin Dr @ Braxton Dr",19,8,8.6666666666666679,15.952380952380953,14.15,12.666666666666666,2,12.202380952380953]
[7436,"Harwin Dr @ Braxton Dr",23,10,4.3333333333333339,18.476190476190478,18.3,12.666666666666666,6.333333333333333,15.785714285714286]
[7422,"Harwin Dr @ Corporate Dr",19.833333333333336,0,0,14.16666666666667,1.2,null,null,0.8571428571428571]
[7425,"Harwin Dr @ Corporate Dr",27.166666666666668,0,0,19.404761904761905,2.7,null,null,1.9285714285714286]
[7414,"Harwin Dr @ Fondren Rd",206.5,121.66666666666666,121.33333333333334,182.21428571428572,122.35,90,69.333333333333329,110.15476190476191]
[7432,"Harwin Dr @ Fondren Rd",206,129,96,179.28571428571428,116.85,81.333333333333329,65.666666666666671,104.46428571428571]
[7429,"Harwin Dr @ Gessner Rd Mb1",7.6666666666666661,8.3333333333333339,7.6666666666666661,7.761904761904761,8.5,5.666666666666667,4,7.4523809523809517]
[7430,"Harwin Dr @ Gessner Rd Mb2",22.166666666666664,11,6,18.261904761904759,15.1,10.666666666666666,6.333333333333333,13.214285714285714]
[7407,"Harwin Dr @ Hillcroft Ave",147,99.666666666666657,99,133.38095238095238,168.65,111,97.333333333333329,150.22619047619045]
[10137,"Harwin Dr @ Hillcroft Ave",134.66666666666669,110.66666666666667,108.66666666666666,127.52380952380953,170.2,138.33333333333334,108.66666666666667,156.85714285714286]
[7941,"Harwin Dr @ Kenwall Dr",3.833333333333333,0,0,2.7380952380952377,0.1,null,null,7.1428571428571425E-2]
[8985,"Harwin Dr @ Kenwall Dr",3.1666666666666665,0,0,2.2619047619047619,0.35,null,null,0.25]
[10692,"Harwin Dr @ North Course Dr",5.833333333333333,0,0,4.1666666666666661,0.95,null,null,0.6785714285714286]
[7415,"HARWIN DR @ OSAGE ST",14.166666666666668,8,6.6666666666666661,12.214285714285717,14.85,12.666666666666666,5.666666666666667,13.226190476190478]
[11040,"HARWIN DR @ OSAGE ST",6.833333333333333,8.3333333333333339,3.333333333333333,6.5476190476190483,12.75,7,2.6666666666666665,10.488095238095239]
[7408,"Harwin Dr @ Parkersburg Dr",15.166666666666668,9.6666666666666661,6,13.071428571428573,20.25,12.666666666666666,14.666666666666666,18.36904761904762]
[7438,"Harwin Dr @ Parkersburg Dr",17.5,16.666666666666664,4.666666666666667,15.547619047619047,22,19.333333333333332,10.333333333333334,19.952380952380956]
[7420,"Harwin Dr @ Parkfront Dr",100.5,70,67.333333333333329,91.404761904761912,107.75,85.333333333333329,81.333333333333329,100.77380952380953]
[7427,"Harwin Dr @ Parkfront Dr",113.66666666666667,75,77,102.90476190476191,139.9,115,89.333333333333329,129.11904761904762]
[7421,"HARWIN DR @ RANCHESTER DR",86,34.666666666666664,23.666666666666664,69.761904761904773,28.1,25.333333333333332,19,26.404761904761905]
[13096,"HARWIN DR @ RANCHESTER DR",60.333333333333336,33,18,50.380952380952387,29.9,26,19,27.785714285714285]
[10412,"Harwin Dr @ Regency Square Blvd",18.333333333333332,16.666666666666668,5,16.19047619047619,18.3,11,5.333333333333333,15.404761904761903]
[7412,"Harwin Dr @ Reims Rd",70.666666666666657,39.333333333333329,33,60.809523809523796,48.4,20,15.666666666666666,39.666666666666671]
[7434,"Harwin Dr @ Reims Rd",90.166666666666657,52,39,77.404761904761898,63.25,40.666666666666664,28,54.988095238095241]
[10693,"Harwin Dr @ Rogerdale Rd",8,0,0,5.7142857142857144,1.65,null,null,1.1785714285714286]
[7418,"Harwin Dr @ S Gessner Rd",236.5,152.33333333333334,136.33333333333331,210.16666666666666,170.25,125.66666666666667,102.33333333333333,154.17857142857142]
[10138,"Harwin Dr @ S Gessner Rd",280.83333333333331,208.33333333333331,161.66666666666669,253.45238095238093,208,155,120.66666666666667,187.95238095238096]
[7409,"Harwin Dr @ Savoy Dr",56.333333333333336,17.666666666666668,7.666666666666667,43.857142857142868,48.65,31,17.333333333333332,41.654761904761905]
[7437,"Harwin Dr @ Savoy Dr",58.333333333333329,20,15.666666666666668,46.761904761904759,47.5,32.333333333333336,20.666666666666668,41.5]
[7423,"Harwin Dr @ Sovereign Dr",5,0,0,3.5714285714285716,1.1000000000000001,null,null,0.7857142857142857]
[7424,"Harwin Dr @ Sovereign Dr",4.833333333333333,0,0,3.4523809523809521,5.15,null,null,3.6785714285714284]
[7419,"Harwin Dr @ Velure St",20,14.333333333333332,9,17.619047619047617,9.5500000000000007,7.333333333333333,9.6666666666666661,9.25]
[7428,"Harwin Dr @ Velure St",16,11.333333333333334,10,14.476190476190476,4.3499999999999996,6,8.3333333333333339,5.1547619047619051]
[7433,"Harwin Dr @ Wagley",13.666666666666668,11.666666666666668,8.3333333333333339,12.61904761904762,15.15,15.333333333333334,9.3333333333333339,14.345238095238093]
[7413,"Harwin Dr @ Wagley St",5.166666666666667,11.666666666666668,5.3333333333333339,6.1190476190476195,3.8,4.333333333333333,10,4.761904761904761]
[7940,"Harwin Dr @ Wilcrest Dr",19.5,0,0,13.928571428571429,5.05,null,null,3.6071428571428572]
[7945,"Harwin Dr @ Wilcrest Dr",14,0,0,10,3.15,null,null,2.25]
[13082,"HAYES RD @ WESTHEIMER RD",23,15.666666666666666,15.333333333333332,20.857142857142858,30.3,11.666666666666666,16.333333333333332,25.642857142857142]
[6212,"Heights Blvd @ 16Th St",3,1,2,2.5714285714285716,1.4,1,1.3333333333333333,1.3333333333333335]
[6213,"Heights Blvd @ 18Th St",8.6666666666666661,10,9,8.9047619047619033,6.75,7.666666666666667,3,6.3452380952380949]
[3354,"Heights Blvd @ 2Nd St",21,19,14.333333333333332,19.761904761904763,22.15,27.666666666666668,23,23.059523809523807]
[6200,"Heights Blvd @ 4Th St",9.6666666666666679,8,4.6666666666666661,8.7142857142857153,10.65,8,8.6666666666666661,9.988095238095239]
[6201,"Heights Blvd @ 5Th St",7,2.333333333333333,1.6666666666666667,5.5714285714285712,6.3,2.6666666666666665,1.6666666666666667,5.1190476190476186]
[502,"Heights Blvd @ Center St",12.166666666666666,10.666666666666666,10,11.642857142857142,4.75,2,2,3.9642857142857144]
[3351,"Heights Blvd @ Center St",16.333333333333336,14.666666666666668,10.666666666666666,15.28571428571429,5.25,5,8,5.6071428571428568]
[3352,"Heights Blvd @ Center St",10.333333333333332,18.666666666666664,2.666666666666667,10.428571428571427,14.45,8,5.666666666666667,12.273809523809524]
[3353,"Heights Blvd @ Center St",42,33.333333333333329,22.666666666666664,38,26.95,31,17.666666666666668,26.202380952380953]
[6206,"Heights Blvd @ E 10Th St",14.833333333333332,8.3333333333333321,5.6666666666666661,12.595238095238093,10.050000000000001,5.333333333333333,8.6666666666666661,9.1785714285714288]
[6207,"Heights Blvd @ E 11Th St",31.333333333333332,20,20.666666666666664,28.190476190476186,20.95,19.333333333333332,15,19.869047619047617]
[6208,"Heights Blvd @ E 12Th St",5.8333333333333339,2.666666666666667,0,4.5476190476190483,2.4500000000000002,4.666666666666667,0,2.416666666666667]
[6209,"Heights Blvd @ E 13Th St",31.166666666666668,13.666666666666666,2,24.5,28.8,4.666666666666667,1.6666666666666667,21.476190476190474]
[6210,"Heights Blvd @ E 14Th St",11.333333333333334,4.666666666666667,3.333333333333333,9.238095238095239,10.050000000000001,3.6666666666666665,1.6666666666666667,7.9404761904761898]
[6211,"Heights Blvd @ E 15Th St",4.1666666666666661,2.3333333333333335,0.33333333333333331,3.3571428571428563,3.2,4.333333333333333,3,3.333333333333333]
[6203,"Heights Blvd @ E 7Th St",6.3333333333333339,8.6666666666666679,3.666666666666667,6.2857142857142865,7.75,3.3333333333333335,1.6666666666666667,6.25]
[6204,"Heights Blvd @ E 8Th St",13.166666666666668,11.666666666666668,7,12.071428571428573,2.75,2.6666666666666665,2.6666666666666665,2.7261904761904767]
[6205,"Heights Blvd @ E 9Th St",6.666666666666667,3.666666666666667,3.3333333333333335,5.7619047619047619,7.45,4.666666666666667,2.3333333333333335,6.3214285714285712]
[3355,"Heights Blvd @ Katy Freeway",2.5,1.3333333333333333,3,2.4047619047619051,1.95,1.6666666666666667,0.66666666666666663,1.7261904761904761]
[6227,"Heights Blvd @ Katy Freeway",11.166666666666666,6.666666666666667,5,9.6428571428571423,9.1,5.333333333333333,6,8.1190476190476186]
[499,"Heights Blvd @ Koehler St",37.5,28,27.666666666666668,34.738095238095234,32.549999999999997,38.333333333333336,22,31.86904761904762]
[500,"Heights Blvd @ Koehler St",45.5,39,30.666666666666668,42.452380952380956,34,26.666666666666668,23.333333333333332,31.428571428571427]
[6221,"Heights Blvd @ W 10Th St",18.666666666666668,10.333333333333334,7.333333333333333,15.857142857142858,13.65,8.3333333333333339,11.333333333333334,12.559523809523808]
[6220,"Heights Blvd @ W 11Th St",33.666666666666664,25.666666666666668,25.333333333333336,31.333333333333332,26.35,19.333333333333332,13.333333333333334,23.488095238095241]
[6219,"Heights Blvd @ W 12Th St",5.166666666666667,0.66666666666666663,2,4.0714285714285721,3.3,2,1.3333333333333333,2.833333333333333]
[6218,"Heights Blvd @ W 13Th St",25.666666666666664,12,4,20.619047619047617,19.350000000000001,5.666666666666667,1.3333333333333333,14.821428571428571]
[6217,"Heights Blvd @ W 14Th St",11,6.3333333333333339,2.666666666666667,9.1428571428571423,14.75,7,4,12.107142857142858]
[6216,"Heights Blvd @ W 15Th St",1.1666666666666667,1,0.33333333333333331,1.0238095238095239,4.1500000000000004,2,1.6666666666666667,3.4880952380952381]
[6215,"Heights Blvd @ W 16Th St",4,1.3333333333333333,1.3333333333333333,3.2380952380952377,1.55,2,1.6666666666666667,1.6309523809523809]
[6214,"Heights Blvd @ W 17Th St",7.5,3,2.3333333333333335,6.1190476190476195,4.9000000000000004,2.6666666666666665,3,4.3095238095238093]
[6226,"Heights Blvd @ W 5Th St",15.5,5,1.6666666666666665,12.023809523809524,6.95,6.333333333333333,3.6666666666666665,6.3928571428571432]
[6225,"Heights Blvd @ W 6Th St",13.166666666666666,7.6666666666666661,4.333333333333333,11.119047619047619,10.35,5.666666666666667,5.333333333333333,8.9642857142857135]
[6224,"Heights Blvd @ W 7Th St",6.5,5,6.666666666666667,6.3095238095238093,6.65,4.666666666666667,3.6666666666666665,5.9404761904761898]
[6223,"Heights Blvd @ W 8Th St",15.833333333333334,14.333333333333332,7,14.357142857142858,3.15,3.3333333333333335,2.6666666666666665,3.1071428571428572]
[6222,"Heights Blvd @ W 9Th St",6.3333333333333339,2,1,4.9523809523809534,5.75,3,3.6666666666666665,5.0595238095238093]
[6202,"Heights Blvd @ White Oak Dr",17.166666666666668,9.6666666666666661,7,14.642857142857144,13.6,7.333333333333333,4.333333333333333,11.38095238095238]
[2497,"Hempstead Rd @ Antoine Dr",78.666666666666671,40.333333333333329,34.333333333333336,66.857142857142861,42.2,33.333333333333336,21.333333333333332,37.952380952380956]
[8539,"Hempstead Rd @ Antoine Dr",51.833333333333329,32.666666666666664,24.666666666666664,45.214285714285715,35.65,17.666666666666668,16,30.273809523809522]
[11547,"Hempstead Rd @ Antoine Dr",7,4.6666666666666661,5,6.3809523809523805,8.1,17,3.3333333333333335,8.6904761904761916]
[12571,"HEMPSTEAD RD @ CAMPBELL RD",16.833333333333332,7.3333333333333339,8,14.214285714285712,9.15,2,0.33333333333333331,6.8690476190476195]
[12572,"HEMPSTEAD RD @ CAMPBELL RD",13,11.333333333333332,6.6666666666666661,11.857142857142858,10.6,5,7.333333333333333,9.3333333333333321]
[8537,"Hempstead Rd @ Dacoma St",16.666666666666664,10.333333333333332,9,14.666666666666663,9,4.666666666666667,3.6666666666666665,7.6190476190476186]
[2498,"Hempstead Rd @ Fairway Park Dr",7.333333333333333,2,1,5.6666666666666661,3.2,0.66666666666666663,0.66666666666666663,2.4761904761904767]
[8538,"Hempstead Rd @ Fairway Park Dr",12,3,1,9.1428571428571423,3.3,1.6666666666666667,1,2.7380952380952381]
[11546,"Hempstead Rd @ Fairway Park Dr",8.6666666666666679,4.333333333333333,9,8.0952380952380967,10.85,5.666666666666667,5.333333333333333,9.3214285714285712]
[8898,"Hempstead Rd @ Karbach St",78,48,50,69.714285714285708,29.45,22.666666666666668,16.333333333333332,26.607142857142858]
[2442,"Hempstead Rd @ Long Point Rd",201.33333333333331,126.66666666666666,114.66666666666666,178.28571428571428,115.1,76,57.666666666666664,101.30952380952381]
[10068,"Hempstead Rd @ Mangum Rd",121.66666666666667,43.666666666666664,31,97.571428571428569,61.15,32.333333333333336,31.333333333333332,52.773809523809518]
[2500,"Hempstead Rd @ Mc Allister Rd",53,27,22.333333333333332,44.904761904761905,34.35,18,21.333333333333332,30.154761904761905]
[8536,"Hempstead Rd @ Mc Allister Rd",19.333333333333336,5,4.3333333333333339,15.142857142857144,12.55,2.3333333333333335,4.333333333333333,9.9166666666666661]
[11052,"Hempstead Rd @ Post Oak Rd",43.333333333333329,36.333333333333336,45.666666666666664,42.666666666666664,7.5,7.666666666666667,4.666666666666667,7.1190476190476186]
[11053,"Hempstead Rd @ Post Oak Rd",39.166666666666671,21,13.333333333333334,32.880952380952387,7.1,4.666666666666667,4,6.3095238095238093]
[2499,"Hempstead Rd @ Silber Rd",13,8,5,11.142857142857142,7.45,2.6666666666666665,4.333333333333333,6.3214285714285712]
[6532,"Hempstead Rd @ W 12Th St",4.5,0.66666666666666663,0.33333333333333331,3.3571428571428572,0.8,0.66666666666666663,0,0.66666666666666674]
[6533,"Hempstead Rd @ W 12Th St",2.8333333333333335,2,0,2.3095238095238098,1.3,0.33333333333333331,0,0.97619047619047616]
[8897,"Hempstead Rd @ W 18Th St",454,136.33333333333331,138,363.47619047619048,163.4,90.333333333333329,79.666666666666671,141]
[8896,"Hempstead Rd @ W Loop N",1,0,0,0.7142857142857143,0.35,0,0,0.25]
[11013,"Hempstead Rd @ W Loop N",6.8333333333333339,0,0,4.8809523809523814,1.1000000000000001,0,0.66666666666666663,0.88095238095238104]
[12569,"HEMPSTEAD RD @ WINDFERN RD",8.8333333333333339,4,1.6666666666666665,7.1190476190476195,15.8,6.666666666666667,3,12.666666666666668]
[12570,"HEMPSTEAD RD @ WINDFERN RD",8.6666666666666661,3.666666666666667,3,7.1428571428571415,26.6,3.3333333333333335,7,20.476190476190478]
[11298,"Highland Meadow Dr @ Astoria Blvd",15.166666666666668,9,4.6666666666666661,12.785714285714288,8.6,11,11,9.2857142857142865]
[6365,"Hillcroft Ave @ Alvarado Dr",64.666666666666671,50.333333333333336,51,60.666666666666671,56.05,16.333333333333332,25.333333333333332,45.988095238095234]
[6342,"Hillcroft Ave @ Bankside Dr",4.166666666666667,2.6666666666666665,0.66666666666666663,3.452380952380953,8.3000000000000007,3,0.33333333333333331,6.4047619047619051]
[6356,"Hillcroft Ave @ Bankside Dr",5,1,0.66666666666666663,3.8095238095238098,4.5999999999999996,2,2,3.8571428571428572]
[6351,"Hillcroft Ave @ Bayou Bridge Dr",31.5,16.333333333333336,19.666666666666664,27.642857142857142,21.85,17.666666666666668,11,19.702380952380956]
[6127,"Hillcroft Ave @ Beechnut St",118.16666666666667,94,82.666666666666671,109.64285714285714,78.599999999999994,52.666666666666664,41.666666666666664,69.61904761904762]
[10053,"Hillcroft Ave @ Beechnut St",113.66666666666666,80,88.666666666666657,105.28571428571426,81.7,57.333333333333336,58.666666666666664,74.928571428571431]
[6113,"Hillcroft Ave @ Bellaire Blvd",151.83333333333331,113,98.333333333333343,138.64285714285714,153.05000000000001,139.66666666666666,111.33333333333333,145.17857142857142]
[6134,"Hillcroft Ave @ Bellaire Blvd",105.83333333333334,61.666666666666671,48.666666666666664,91.357142857142861,67.3,43,53.333333333333336,61.833333333333329]
[6340,"Hillcroft Ave @ Bellfort Ave",99.166666666666657,66.333333333333329,55,88.166666666666657,80.5,48.333333333333336,55,72.261904761904759]
[7700,"Hillcroft Ave @ Beverly Hill St",67.166666666666671,33,28.666666666666668,56.785714285714292,97.35,31,38.666666666666664,79.488095238095227]
[7712,"Hillcroft Ave @ Beverly Hill St",24,16.333333333333336,10.333333333333334,20.952380952380956,39.15,22.666666666666668,18,33.773809523809526]
[6121,"Hillcroft Ave @ Birdwood Rd",2.8333333333333335,0.33333333333333331,0,2.0714285714285716,2.8,1.6666666666666667,0.33333333333333331,2.2857142857142856]
[6124,"Hillcroft Ave @ Birdwood Rd",2.1666666666666665,2.3333333333333335,1.6666666666666665,2.1190476190476191,1.95,0.66666666666666663,1,1.6309523809523809]
[6118,"Hillcroft Ave @ Bissonnet St",118,78,65,104.71428571428571,89.8,58,45.333333333333336,78.904761904761912]
[6129,"Hillcroft Ave @ Bissonnet St",157.83333333333331,113.33333333333334,86.666666666666657,141.3095238095238,108.5,80,56,96.928571428571431]
[11637,"Hillcroft Ave @ Bissonnet St",47.333333333333336,34,34.666666666666664,43.619047619047628,30.9,18.666666666666668,23.666666666666668,28.119047619047617]
[6348,"Hillcroft Ave @ Braesheather Dr",17.5,14.666666666666668,16.666666666666668,16.976190476190478,31.9,19.333333333333332,29.666666666666668,29.785714285714285]
[6350,"Hillcroft Ave @ Braesheather Dr",21,22,15.333333333333334,20.333333333333336,26.1,10,19,22.785714285714285]
[6122,"Hillcroft Ave @ Braeswood Blvd",37.166666666666671,27.333333333333332,20,33.309523809523817,26,17.666666666666668,19.333333333333332,23.857142857142858]
[6123,"Hillcroft Ave @ Braeswood Blvd",46.666666666666664,36.333333333333329,27.333333333333336,42.428571428571423,35.299999999999997,24,26.666666666666668,32.452380952380949]
[6338,"Hillcroft Ave @ Burlinghall Dr",3.8333333333333335,2,1.6666666666666667,3.2619047619047623,2.5,1.3333333333333333,1,2.1190476190476191]
[6360,"Hillcroft Ave @ Burlinghall Dr",4.333333333333333,5,3,4.2380952380952381,3.2,3,1.3333333333333333,2.9047619047619047]
[6344,"Hillcroft Ave @ Cheena Dr",4.833333333333333,2.666666666666667,15.333333333333332,6.0238095238095237,4.3499999999999996,4.333333333333333,6.666666666666667,4.6785714285714288]
[6354,"Hillcroft Ave @ Cheena Dr",4.666666666666667,5.6666666666666661,11.666666666666666,5.8095238095238093,5.55,2,5.666666666666667,5.0595238095238093]
[6111,"Hillcroft Ave @ Clarewood Dr",69,42.333333333333336,31,59.761904761904759,102.1,74.333333333333329,67.666666666666671,93.214285714285708]
[6136,"Hillcroft Ave @ Clarewood Dr",98.333333333333329,50.333333333333329,39.333333333333329,83.047619047619051,119.45,80.666666666666671,76,107.70238095238095]
[6112,"Hillcroft Ave @ Dashwood Dr",135.16666666666666,93.666666666666671,79.666666666666657,121.30952380952378,148.25,91.666666666666671,90.666666666666671,131.94047619047618]
[6135,"Hillcroft Ave @ Dashwood Dr",223.16666666666666,167.66666666666666,135,202.64285714285714,241.6,204.66666666666666,168.33333333333334,225.85714285714286]
[6334,"Hillcroft Ave @ Densmore Dr",2.333333333333333,3.666666666666667,1.6666666666666665,2.4285714285714284,8.65,6.333333333333333,1,7.2261904761904763]
[6364,"Hillcroft Ave @ Densmore Dr",5.666666666666667,6.666666666666667,3.3333333333333335,5.4761904761904763,8.35,7.666666666666667,4,7.6309523809523805]
[6336,"Hillcroft Ave @ Dryad Dr",5.5,3.3333333333333335,3,4.833333333333333,3.3,1.6666666666666667,3.6666666666666665,3.1190476190476195]
[6362,"Hillcroft Ave @ Dryad Dr",6.3333333333333339,4.6666666666666661,2.6666666666666665,5.5714285714285712,5.95,2,2.6666666666666665,4.9166666666666661]
[6114,"Hillcroft Ave @ Edgemoor Dr",41,19,15.333333333333332,34.19047619047619,33.700000000000003,23.666666666666668,17,29.88095238095238]
[6133,"Hillcroft Ave @ Edgemoor Dr",17,6.3333333333333339,12,14.761904761904761,21.15,22.666666666666668,12,20.059523809523807]
[6130,"Hillcroft Ave @ Evergreen",20.5,10.333333333333334,9,17.404761904761905,10.95,6.333333333333333,7.666666666666667,9.8214285714285712]
[6120,"Hillcroft Ave @ Grape Rd",2.833333333333333,1.3333333333333333,1.3333333333333333,2.4047619047619047,2.4,0.33333333333333331,2.3333333333333335,2.0952380952380953]
[6107,"Hillcroft Ave @ Gulfton Dr",136.33333333333334,76.666666666666657,54.333333333333329,116.0952380952381,121.1,58.333333333333336,39.333333333333336,100.45238095238096]
[6139,"Hillcroft Ave @ Gulfton Dr",212.5,128.66666666666666,86.333333333333329,182.5,166.7,99.333333333333329,71.666666666666671,143.5]
[7704,"Hillcroft Ave @ Harwin Dr",104.83333333333334,72.666666666666657,51.333333333333329,92.595238095238102,80.8,52.666666666666664,39.333333333333336,70.857142857142861]
[7707,"Hillcroft Ave @ Harwin Dr",93,71,58,84.857142857142861,135.05000000000001,77,65,116.75]
[6119,"Hillcroft Ave @ Hazen St",9.8333333333333339,5.3333333333333339,3,8.2142857142857153,4.75,4.333333333333333,3,4.4404761904761907]
[6128,"Hillcroft Ave @ Hazen St",8.1666666666666661,3.666666666666667,2,6.6428571428571415,12.8,3,2.3333333333333335,9.9047619047619033]
[6110,"Hillcroft Ave @ High Star Dr",161.83333333333331,57,51,131.02380952380949,98.95,37.333333333333336,35,81.011904761904773]
[7698,"Hillcroft Ave @ Highmeadow Dr",8.3333333333333339,3.666666666666667,5,7.1904761904761907,10.25,5.333333333333333,3.3333333333333335,8.5595238095238102]
[6126,"Hillcroft Ave @ Indigo St",1.3333333333333335,1.3333333333333333,0.33333333333333331,1.1904761904761909,0.95,1.3333333333333333,1,1.0119047619047619]
[6125,"Hillcroft Ave @ Jackwood St",0.5,0,0,0.35714285714285715,1.35,0.66666666666666663,2,1.3452380952380953]
[6132,"Hillcroft Ave @ Jessamine St",16.5,11.666666666666666,7,14.452380952380953,13.65,3.3333333333333335,5.666666666666667,11.035714285714286]
[6337,"Hillcroft Ave @ Ludington Dr",9.1666666666666661,7,4.333333333333333,8.1666666666666661,7.2,4,5.666666666666667,6.5238095238095237]
[6361,"Hillcroft Ave @ Ludington Dr",14.333333333333332,9.3333333333333339,5.333333333333333,12.33333333333333,5.2,4,6,5.1428571428571432]
[6339,"Hillcroft Ave @ Mc Knight St",1.1666666666666667,0.33333333333333331,1,1.0238095238095239,1.25,1,2,1.3214285714285714]
[6359,"Hillcroft Ave @ Mc Knight St",1,1.6666666666666665,0.33333333333333331,0.99999999999999989,3.45,1.6666666666666667,1,2.8452380952380953]
[6116,"Hillcroft Ave @ Neff St",18.333333333333332,12.666666666666666,14.333333333333332,16.952380952380953,20.149999999999999,10,4.333333333333333,16.44047619047619]
[6131,"Hillcroft Ave @ Neff St",25.833333333333336,18.333333333333332,12.333333333333334,22.833333333333339,15.05,9,6.333333333333333,12.94047619047619]
[6341,"Hillcroft Ave @ Portal Dr",5.166666666666667,4,4,4.8333333333333339,2.35,0.66666666666666663,0.66666666666666663,1.8690476190476188]
[6357,"Hillcroft Ave @ Portal Dr",4.833333333333333,4.333333333333333,8.3333333333333321,5.261904761904761,4.1500000000000004,2,1,3.3928571428571428]
[7699,"Hillcroft Ave @ Richmond Ave",113.16666666666666,68.666666666666671,61.666666666666671,99.452380952380935,87.3,41,41,74.071428571428569]
[7713,"Hillcroft Ave @ Richmond Ave",100.33333333333334,61.333333333333329,54.666666666666664,88.238095238095255,101.7,55,48.666666666666664,87.452380952380949]
[6117,"Hillcroft Ave @ Roos Rd",9.6666666666666679,12,3.3333333333333335,9.0952380952380967,13.8,5.333333333333333,3.6666666666666665,11.142857142857142]
[6346,"Hillcroft Ave @ Rutherglenn Dr",8.3333333333333339,4.333333333333333,6.6666666666666661,7.5238095238095246,6,4,4.333333333333333,5.4761904761904763]
[6352,"Hillcroft Ave @ Rutherglenn Dr",3.6666666666666665,0.66666666666666663,1.6666666666666665,2.9523809523809526,1.65,1.3333333333333333,0.33333333333333331,1.4166666666666667]
[6109,"Hillcroft Ave @ Sands Point Dr",103.83333333333333,56.333333333333336,43.666666666666671,88.452380952380949,128.15,69.333333333333329,44,107.72619047619048]
[6138,"Hillcroft Ave @ Sands Point Dr",32.833333333333336,16,11.666666666666668,27.404761904761905,42.05,16.333333333333332,15.333333333333334,34.55952380952381]
[6115,"Hillcroft Ave @ Scribner Rd",18.833333333333336,14,8,16.595238095238098,12.3,6.333333333333333,2,9.9761904761904763]
[7701,"Hillcroft Ave @ Skyline Dr",115,53.333333333333329,39.333333333333336,95.380952380952394,119.5,54.666666666666664,43.333333333333336,99.357142857142861]
[7711,"Hillcroft Ave @ Skyline Dr",150.5,51.666666666666671,25.333333333333332,118.5,162.5,51.666666666666664,40.333333333333336,129.21428571428572]
[106,"Hillcroft Ave @ Southwest Freeway",48,29.333333333333332,29.666666666666664,42.714285714285715,44.3,38.333333333333336,28.666666666666668,41.214285714285715]
[7706,"Hillcroft Ave @ Southwest Freeway",54.166666666666671,29,37,48.119047619047628,28.4,26,25.333333333333332,27.61904761904762]
[7714,"Hillcroft Ave @ Unity Dr",67.833333333333329,46.333333333333336,40.333333333333336,60.833333333333321,69.95,43.666666666666664,38,61.630952380952387]
[6335,"Hillcroft Ave @ W Airport Blvd",67.666666666666671,47.333333333333329,41.666666666666664,61.047619047619051,40.6,25,25.333333333333332,36.19047619047619]
[6363,"Hillcroft Ave @ W Airport Blvd",48.333333333333336,28.666666666666668,35.666666666666664,43.714285714285722,40,23.666666666666668,19,34.666666666666664]
[6358,"Hillcroft Ave @ W Bellfort Ave",88,70,44.666666666666671,79.238095238095227,88.3,53,47.333333333333336,77.404761904761912]
[7697,"Hillcroft Ave @ Westheimer Rd",197,155,146.66666666666666,183.80952380952382,148.25,108,115.33333333333333,137.79761904761907]
[7703,"Hillcroft Ave @ Westpark Dr",32.5,9,15.333333333333334,26.690476190476193,16.75,13.333333333333334,7.333333333333333,14.916666666666666]
[7709,"Hillcroft Ave @ Westpark Dr",39.666666666666664,12.333333333333334,13,31.952380952380953,21.4,12.666666666666666,14.666666666666666,19.190476190476193]
[6137,"Hillcroft Ave @ Westward St",164.5,88.333333333333343,61.666666666666671,138.92857142857142,153.19999999999999,80.666666666666671,71.333333333333329,131.14285714285714]
[6343,"Hillcroft Ave @ Willowbend Blvd",17,8.3333333333333339,13,15.19047619047619,12.95,3.6666666666666665,7,10.773809523809524]
[6355,"Hillcroft Ave @ Willowbend Blvd",17.666666666666664,7.666666666666667,7.333333333333333,14.761904761904759,12.75,6,5.666666666666667,10.773809523809524]
[7702,"Hillcroft Ave @ Windswept Dr",142.66666666666666,123.33333333333334,157,141.95238095238093,128.6,121.33333333333333,129.33333333333334,127.66666666666667]
[7710,"Hillcroft Ave @ Windswept Dr",172,137.66666666666666,157.33333333333334,165,127.95,119.66666666666667,129,126.91666666666666]
[6345,"Hillcroft Ave @ Yarwell Dr",2.666666666666667,1.3333333333333333,0.66666666666666663,2.1904761904761907,2.0499999999999998,0,0.33333333333333331,1.5119047619047621]
[6353,"Hillcroft Ave @ Yarwell Dr",1.1666666666666667,0.66666666666666663,1,1.0714285714285716,1.3,0,0,0.9285714285714286]
[71,"Hillcroft Pr",1693.8333333333333,325,292,1298.0238095238094,635.5,282,365.66666666666669,546.45238095238096]
[5800,"Hiram Clarke Rd @ Anderson Rd",1.1666666666666667,0,2.333333333333333,1.1666666666666667,3.4,1.3333333333333333,1,2.7619047619047619]
[4760,"Hiram Clarke Rd @ Beran Dr",22.666666666666664,11.333333333333334,9,19.095238095238091,16.100000000000001,5.333333333333333,6.666666666666667,13.214285714285714]
[5795,"Hiram Clarke Rd @ Beran Dr",18.333333333333332,5,6.6666666666666661,14.761904761904761,16.149999999999999,5.333333333333333,5.333333333333333,13.059523809523808]
[4762,"Hiram Clarke Rd @ Brookston St",4.5,2.3333333333333335,0,3.5476190476190474,3.6,0.66666666666666663,1,2.8095238095238098]
[5793,"Hiram Clarke Rd @ Brookston St",5.6666666666666661,5,3,5.1904761904761898,6.55,4.666666666666667,3,5.7738095238095237]
[5799,"Hiram Clarke Rd @ Brownstone Ln",1.1666666666666665,1,2,1.2619047619047616,1.95,1,0,1.5357142857142858]
[5802,"Hiram Clarke Rd @ Curly Oaks Dr",0,0,0.66666666666666663,9.5238095238095233E-2,13.5,0,0,9.6428571428571423]
[5798,"Hiram Clarke Rd @ Knottynold Ln",2.166666666666667,0.33333333333333331,0.33333333333333331,1.6428571428571435,0.2,0,0,0.14285714285714285]
[5792,"Hiram Clarke Rd @ Main St",0.83333333333333337,0,0.33333333333333331,0.6428571428571429,2.0499999999999998,1.3333333333333333,0.33333333333333331,1.7023809523809526]
[13034,"HIRAM CLARKE RD @ MC HARD RD",1.1666666666666667,3,2.333333333333333,1.5952380952380953,33.65,11,8.6666666666666661,26.845238095238095]
[5801,"Hiram Clarke Rd @ Oakside Dr",6.166666666666667,2.333333333333333,0,4.738095238095239,3.8,0.33333333333333331,0.66666666666666663,2.8571428571428572]
[5803,"Hiram Clarke Rd @ Rosebud Dr",2.3333333333333335,1.6666666666666665,0,1.9047619047619049,0.6,0.33333333333333331,0,0.47619047619047622]
[4768,"Hiram Clarke Rd @ S Main St",5.8333333333333339,2.3333333333333335,2.3333333333333335,4.8333333333333339,1.5,2,2,1.6428571428571428]
[5791,"Hiram Clarke Rd @ S Main St",1.6666666666666665,0,0.66666666666666663,1.2857142857142854,2.5499999999999998,1,0,1.9642857142857142]
[5804,"Hiram Clarke Rd @ Smooth Oak Ln",2.3333333333333335,0.66666666666666663,0.33333333333333331,1.8095238095238098,1.1000000000000001,0,0,0.7857142857142857]
[5794,"Hiram Clarke Rd @ Tidewater Dr",33.833333333333336,14,13.666666666666666,28.11904761904762,19.600000000000001,11,5.666666666666667,16.380952380952383]
[11531,"Hiram Clarke Rd @ Town Plaza Dr",6.5,0,0.66666666666666663,4.7380952380952381,1.25,1,0,1.0357142857142858]
[4763,"Hiram Clarke Rd @ W Airport Blvd",20.5,10,7.666666666666667,17.166666666666668,13.65,7.666666666666667,5.666666666666667,11.654761904761907]
[5797,"Hiram Clarke Rd @ W Fuqua St",28.5,12,15,24.214285714285715,39.049999999999997,11.666666666666666,7.666666666666667,30.654761904761902]
[5805,"Hiram Clarke Rd @ W Fuqua St",29,20,12.333333333333332,25.333333333333336,24.6,10.333333333333334,6.333333333333333,19.952380952380956]
[4761,"Hiram Clarke Rd @ Wuthering Heights",34.333333333333329,19,13.666666666666666,29.190476190476183,22.05,9.6666666666666661,5.333333333333333,17.892857142857142]
[73,"Hiram Clarke Transit Center",1304.3333333333335,924.33333333333326,740,1169.4285714285716,999.2,705,641.33333333333337,906.04761904761904]
[2568,"Hirsch Rd @ Bennington St",25.333333333333332,26.333333333333336,25,25.428571428571427,30.65,25.333333333333332,23.666666666666668,28.892857142857142]
[2582,"Hirsch Rd @ Bennington St",24,21.333333333333332,17.333333333333336,22.666666666666668,40.4,24.333333333333332,22.666666666666668,35.571428571428569]
[2940,"Hirsch Rd @ Calgary Ln",2.6666666666666665,3,4,2.9047619047619047,2.65,5.333333333333333,2,2.9404761904761902]
[2578,"HIRSCH RD @ CAPLIN ST",5.666666666666667,3,0.33333333333333331,4.5238095238095237,5.5,2.3333333333333335,3.3333333333333335,4.7380952380952381]
[13017,"HIRSCH RD @ CAPLIN ST",5.666666666666667,2,0.33333333333333331,4.3809523809523814,3.35,2.6666666666666665,0.66666666666666663,2.8690476190476195]
[2021,"Hirsch Rd @ Cavalcade St",94.666666666666671,59.333333333333329,53.666666666666671,83.761904761904773,53.9,41.333333333333336,29,48.547619047619044]
[2043,"Hirsch Rd @ Cavalcade St",90.166666666666671,58.333333333333336,47.333333333333329,79.5,48.7,39.333333333333336,31,44.833333333333329]
[1439,"Hirsch Rd @ Clinton Dr",8.3333333333333321,2.666666666666667,3,6.7619047619047601,5.45,4.333333333333333,3.3333333333333335,4.9880952380952381]
[1444,"Hirsch Rd @ Clinton Dr",8.5,6,3.3333333333333335,7.4047619047619051,5.85,3.6666666666666665,4,5.2738095238095237]
[2567,"Hirsch Rd @ Corto St",3.5,3.666666666666667,3.666666666666667,3.5476190476190479,3.35,4.666666666666667,4.333333333333333,3.6785714285714284]
[2583,"Hirsch Rd @ Corto St",5.166666666666667,6.6666666666666661,3.666666666666667,5.1666666666666661,4.1500000000000004,2,5.666666666666667,4.0595238095238093]
[2565,"Hirsch Rd @ Crosstimbers St",24.333333333333332,19.666666666666664,16.666666666666668,22.571428571428566,21.8,12.333333333333334,20,20.190476190476186]
[2566,"Hirsch Rd @ Denmark St",10.833333333333334,7.333333333333333,6,9.6428571428571423,38,29,19.666666666666668,34.095238095238095]
[2584,"Hirsch Rd @ Denmark St",12.666666666666666,6.3333333333333339,5,10.666666666666666,35.450000000000003,25.333333333333332,21.333333333333332,31.988095238095241]
[2585,"Hirsch Rd @ E Crosstimbers St",17.166666666666668,16.666666666666664,6,15.5,14.85,12.666666666666666,10.666666666666666,13.940476190476192]
[2575,"Hirsch Rd @ Fairbanks St",12.666666666666668,3,4.666666666666667,10.142857142857144,5.75,6.666666666666667,21.666666666666668,8.1547619047619033]
[2576,"Hirsch Rd @ Fairbanks St",9.3333333333333321,1.3333333333333333,1.3333333333333333,7.0476190476190466,2.65,0.33333333333333331,1,2.0833333333333335]
[1438,"Hirsch Rd @ Gillespie St",1.3333333333333335,6.3333333333333339,0.33333333333333331,1.9047619047619051,2.6,1.3333333333333333,1.6666666666666667,2.2857142857142856]
[1445,"Hirsch Rd @ Gillespie St",1.1666666666666665,2,1.6666666666666665,1.357142857142857,2.65,2,2.3333333333333335,2.5119047619047619]
[2574,"Hirsch Rd @ Kelley St",11.5,6,4.666666666666667,9.738095238095239,5.65,15.666666666666666,4.666666666666667,6.9404761904761898]
[2577,"Hirsch Rd @ Kelley St",19.666666666666668,10.666666666666668,6,16.428571428571431,13.7,7,6.666666666666667,11.738095238095239]
[2941,"Hirsch Rd @ Langley Rd",2.1666666666666665,1.3333333333333333,0,1.7380952380952379,5.8,1.6666666666666667,0.33333333333333331,4.4285714285714288]
[2018,"Hirsch Rd @ N Loop E",4.3333333333333339,0.66666666666666663,1.6666666666666665,3.4285714285714297,3.5,1.6666666666666667,3.6666666666666665,3.2619047619047623]
[2046,"Hirsch Rd @ N Loop E",3,1.3333333333333333,1.6666666666666665,2.5714285714285716,1.3,0.33333333333333331,1.6666666666666667,1.2142857142857142]
[2019,"Hirsch Rd @ Pardee St",13.333333333333334,4,6.6666666666666661,11.047619047619049,7.35,9.3333333333333339,2.6666666666666665,6.9642857142857144]
[2045,"Hirsch Rd @ Pardee St",10.333333333333334,2.333333333333333,3.333333333333333,8.1904761904761916,7.4,5.666666666666667,5,6.8095238095238093]
[2563,"Hirsch Rd @ Plaag St",13.5,8,9,12.071428571428571,14.55,11.666666666666666,16,14.345238095238097]
[2020,"Hirsch Rd @ Rand St",25,9,13.333333333333334,21.047619047619047,8.3000000000000007,13.333333333333334,6.333333333333333,8.738095238095239]
[2044,"Hirsch Rd @ Rand St",12,10,9.6666666666666661,11.380952380952381,11.2,10.666666666666666,8.6666666666666661,10.761904761904763]
[2564,"Hirsch Rd @ Sayers St",7,4.666666666666667,2,5.9523809523809517,3.95,0.66666666666666663,1.3333333333333333,3.1071428571428572]
[2586,"Hirsch Rd @ Tampico St",12,6.666666666666667,5.3333333333333339,10.285714285714286,8.25,6.333333333333333,2.3333333333333335,7.1309523809523814]
[2587,"Hirsch Rd @ Weaver Rd",20.833333333333332,12.333333333333334,14.333333333333332,18.690476190476186,17.350000000000001,15.666666666666666,16.666666666666668,17.011904761904763]
[13045,"HIRSCH ST @ KING ST",16.833333333333336,10.666666666666666,7.6666666666666661,14.642857142857148,13.25,9,14.666666666666666,12.845238095238097]
[13046,"HIRSCH ST @ KING ST",8.5,11,8.3333333333333339,8.8333333333333339,9.8000000000000007,8,10.333333333333334,9.6190476190476186]
[10567,"Hobby Airport",1840.3333333333335,1214,885.66666666666663,1614.4761904761906,1506.3,1156.6666666666667,905,1370.452380952381]
[3219,"Hogan St @ Chestnut",9.8333333333333339,9.6666666666666679,9.6666666666666661,9.7857142857142883,9,6.666666666666667,7.666666666666667,8.4761904761904763]
[3225,"Hogan St @ Chestnut",13.5,11.666666666666668,8.3333333333333321,12.5,9.5,6.333333333333333,7,8.6904761904761916]
[3220,"Hogan St @ Freeman",19,18.333333333333332,12.666666666666668,18,18.45,12,10.666666666666666,16.416666666666668]
[3218,"Hogan St @ Fulton St",38.333333333333329,31,20.333333333333336,34.714285714285708,19.05,20,19.666666666666668,19.273809523809522]
[3227,"Hogan St @ Fulton St",25.833333333333336,24,27.666666666666664,25.833333333333336,10.9,12,13.666666666666666,11.452380952380953]
[3226,"Hogan St @ Gentry",5.166666666666667,5,6,5.2619047619047619,12.35,4.333333333333333,1.6666666666666667,9.6785714285714288]
[3217,"Hogan St @ Marion St",9.3333333333333339,3,10.333333333333332,8.5714285714285712,7.35,5.333333333333333,6,6.8690476190476195]
[3228,"Hogan St @ Marion St",16.166666666666668,5.3333333333333339,11.333333333333334,13.928571428571429,10.4,3.6666666666666665,5.333333333333333,8.7142857142857135]
[9625,"Holcombe Blvd @ Almeda Rd",4.666666666666667,2.333333333333333,0.66666666666666663,3.7619047619047623,1.65,0.33333333333333331,0,1.2261904761904763]
[9634,"Holcombe Blvd @ Almeda Rd",7.8333333333333339,4.666666666666667,3.3333333333333335,6.738095238095239,1.1000000000000001,1.3333333333333333,0.66666666666666663,1.0714285714285714]
[9842,"Holcombe Blvd @ Annapolis",30.166666666666664,10.666666666666666,6,23.928571428571423,21.95,7.666666666666667,8.3333333333333339,17.964285714285715]
[9847,"Holcombe Blvd @ Annapolis",26.833333333333332,6.6666666666666661,6.3333333333333339,21.023809523809522,24.25,9,5.333333333333333,19.36904761904762]
[9629,"Holcombe Blvd @ Ardmore St",4,2,0,3.1428571428571428,0.2,0,0,0.14285714285714285]
[9631,"Holcombe Blvd @ Ardmore St",10.5,2,2,8.0714285714285712,1,1.3333333333333333,3,1.3333333333333333]
[5455,"Holcombe Blvd @ Bellgreen St",27.166666666666664,19,16.333333333333332,24.452380952380953,8.9,12.666666666666666,5.333333333333333,8.9285714285714288]
[11527,"Holcombe Blvd @ Belmont",48.833333333333329,33,30.333333333333332,43.928571428571423,34.15,21.333333333333332,17,29.86904761904762]
[9621,"Holcombe Blvd @ Braeswood Blvd",7,0.33333333333333331,0.33333333333333331,5.0952380952380958,2,0,0,1.4285714285714286]
[9638,"Holcombe Blvd @ Braeswood Blvd",40.666666666666671,0,0.33333333333333331,29.095238095238102,6.4,0.66666666666666663,0.33333333333333331,4.7142857142857144]
[9841,"Holcombe Blvd @ Brompton St",56.833333333333336,25,14.333333333333332,46.214285714285715,39.5,15.333333333333334,8.3333333333333339,31.595238095238098]
[9848,"Holcombe Blvd @ Brompton St",68.5,21,17.666666666666668,54.452380952380956,35.200000000000003,12.333333333333334,6,27.761904761904763]
[9849,"Holcombe Blvd @ Buffalo Speedway",47.666666666666671,25.333333333333336,35,42.666666666666671,14.45,9,9,12.892857142857142]
[9623,"Holcombe Blvd @ Cambridge St",1,1,0.33333333333333331,0.90476190476190477,1.4,0.33333333333333331,1.6666666666666667,1.2857142857142858]
[9636,"Holcombe Blvd @ Cambridge St",2,0.66666666666666663,0.66666666666666663,1.6190476190476188,0.7,0,0,0.5]
[9632,"Holcombe Blvd @ Dominic",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,0.05,0,0,3.5714285714285712E-2]
[9590,"Holcombe Blvd @ Fannin St",113.16666666666667,32.333333333333336,35.333333333333336,90.500000000000014,51,31.333333333333332,22,44.047619047619044]
[9627,"Holcombe Blvd @ Grand Blvd",2.833333333333333,0,0,2.0238095238095233,0.7,0.66666666666666663,1.3333333333333333,0.7857142857142857]
[9628,"Holcombe Blvd @ Grand Blvd",10.166666666666666,1.3333333333333333,2.6666666666666665,7.833333333333333,0.7,0.33333333333333331,1,0.69047619047619058]
[5456,"Holcombe Blvd @ Greenbriar Dr",45.833333333333329,39.666666666666671,30,42.69047619047619,110.75,94.333333333333329,60,101.15476190476191]
[9588,"Holcombe Blvd @ Greenbriar Dr",76,50.333333333333336,41.333333333333336,67.38095238095238,119.5,102,81,111.5]
[11658,"Holcombe Blvd @ Kirby Dr",108.5,51.333333333333329,29.333333333333332,89.023809523809533,52.25,19,11.333333333333334,41.654761904761905]
[11659,"Holcombe Blvd @ Kirby Dr",99.666666666666657,48.333333333333329,32.333333333333329,82.714285714285708,53.15,27.666666666666668,19.333333333333332,44.678571428571431]
[9589,"Holcombe Blvd @ Main St",35.5,14.333333333333332,12.333333333333334,29.166666666666668,21.55,21.666666666666668,15.333333333333334,20.678571428571427]
[692,"Holcombe Blvd @ Md Anderson St",11.5,4.3333333333333339,1.3333333333333333,9.0238095238095237,3.1,1.3333333333333333,1,2.5476190476190474]
[5450,"Holcombe Blvd @ Md Anderson St",10.166666666666666,1.3333333333333333,2.3333333333333335,7.7857142857142856,4.0999999999999996,2.6666666666666665,0.66666666666666663,3.4047619047619051]
[5454,"Holcombe Blvd @ Montclair Dr",35.166666666666664,17.333333333333332,18.333333333333332,30.214285714285715,38.700000000000003,59.666666666666664,17.333333333333332,38.642857142857146]
[9844,"Holcombe Blvd @ Morningside Dr",13.166666666666668,6.6666666666666661,6.666666666666667,11.309523809523812,13.9,9.3333333333333339,10.666666666666666,12.785714285714286]
[9845,"Holcombe Blvd @ Morningside Dr",24.333333333333336,13,6.333333333333333,20.142857142857146,13.25,11,9,12.321428571428571]
[10206,"Holcombe Blvd @ Pressler St",32.833333333333336,8.3333333333333339,6,25.500000000000004,30.95,11.333333333333334,10.333333333333334,25.202380952380956]
[9624,"Holcombe Blvd @ Ringness Ave",4.5,0,0.33333333333333331,3.2619047619047619,1.5,0,0,1.0714285714285714]
[9635,"Holcombe Blvd @ Ringness Ave",6.833333333333333,0.66666666666666663,0.66666666666666663,5.0714285714285703,2.95,0.33333333333333331,0,2.1547619047619047]
[9626,"Holcombe Blvd @ St Dominic",21.333333333333332,3.333333333333333,1.6666666666666667,15.952380952380951,6.35,2.6666666666666665,2.6666666666666665,5.2976190476190466]
[9633,"Holcombe Blvd @ St Dominic",17.666666666666668,1,1,12.904761904761907,6.2,0.66666666666666663,1,4.666666666666667]
[9622,"Holcombe Blvd @ Staffordshire St",1,0.33333333333333331,0,0.76190476190476186,0.35,0,0,0.25]
[9637,"Holcombe Blvd @ Staffordshire St",0.16666666666666666,0.66666666666666663,0.66666666666666663,0.30952380952380948,1.35,0,0.33333333333333331,1.0119047619047619]
[9840,"Holcombe Blvd @ Vanderbilt",89.5,65.333333333333329,47.333333333333329,80.023809523809533,49.45,34.333333333333336,28,44.226190476190474]
[8432,"Hollister Rd @ Clay Rd",15,2,0,11,7.85,4,5,6.8928571428571432]
[13189,"Hollister Rd @ W. Little York Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},22.5,5.666666666666667,6,17.738095238095237]
[12761,"HOLLOW TREE LN @ CYPRESS STATION DR",61.5,48.666666666666664,37.333333333333336,56.214285714285715,46.2,26.333333333333332,28,40.761904761904759]
[12762,"HOLLOW TREE LN @ CYPRESS STATION DR",72.166666666666657,45,46,64.547619047619037,50.65,35,32.666666666666664,45.845238095238095]
[12764,"HOLLOW TREE LN @ WESTFIELD DR",53.666666666666664,31.333333333333332,27,46.666666666666664,37.700000000000003,18,23.666666666666668,32.88095238095238]
[12763,"HOLLOW TREE LN @ WESTFIELD PLACE DR",49.166666666666664,35.333333333333329,28.333333333333332,44.214285714285708,33,20.666666666666668,20.666666666666668,29.476190476190474]
[9233,"HOLLY HALL ST @ ALMEDA RD",12.166666666666666,2,2.3333333333333335,9.3095238095238084,3.2,0.66666666666666663,0.66666666666666663,2.4761904761904767]
[9241,"HOLLY HALL ST @ ALMEDA RD",14.666666666666668,12.333333333333334,4,12.80952380952381,74.25,8.6666666666666661,7.666666666666667,55.369047619047628]
[11902,"HOLLY HALL ST @ ALMEDA RD",7,5,5.3333333333333339,6.4761904761904763,18.399999999999999,8.3333333333333339,3.3333333333333335,14.809523809523808]
[9234,"Holly Hall St @ Cambridge St",14.666666666666666,3.666666666666667,4.333333333333333,11.619047619047619,25.65,1.6666666666666667,2.6666666666666665,18.940476190476186]
[9235,"Holly Hall St @ Cambridge St",110,39.666666666666671,31.666666666666668,88.761904761904745,142.25,36,21.333333333333332,109.79761904761905]
[9239,"Holly Hall St @ Cambridge St",8.3333333333333339,3.333333333333333,3.3333333333333335,6.904761904761906,19.75,1.6666666666666667,2.3333333333333335,14.678571428571429]
[9240,"Holly Hall St @ Cambridge St Mb",10.666666666666668,1,4.666666666666667,8.4285714285714288,31.05,0.33333333333333331,0.33333333333333331,22.273809523809526]
[9229,"Holly Hall St @ El Mundo",80.333333333333329,37,29,66.80952380952381,126.5,22.666666666666668,20.666666666666668,96.547619047619037]
[9230,"Holly Hall St @ El Mundo",76,4.6666666666666661,2,55.238095238095241,137.1,10.333333333333334,8.3333333333333339,100.5952380952381]
[9244,"Holly Hall St @ El Mundo",46.5,28,22.333333333333332,40.404761904761905,82.7,21,17.666666666666668,64.595238095238102]
[9231,"Holly Hall St @ El Rio St",22.5,2.6666666666666665,1.3333333333333333,16.642857142857142,27.4,1,2.3333333333333335,20.047619047619047]
[9242,"Holly Hall St @ El Rio St",5.8333333333333339,1.3333333333333333,3,4.7857142857142856,4.75,1.3333333333333333,4,4.1547619047619042]
[9243,"Holly Hall St @ El Rio St",34.166666666666664,1.3333333333333333,0.33333333333333331,24.642857142857142,74.5,3,2.3333333333333335,53.976190476190474]
[9236,"Holly Hall St @ Knight Rd",97.666666666666657,41.333333333333329,40.333333333333336,81.428571428571431,149.65,37,27.666666666666668,116.13095238095238]
[9238,"Holly Hall St @ Knight Rd",107,43,41.666666666666671,88.523809523809518,139.75,36.666666666666664,26,108.77380952380952]
[11006,"Holly Hall St @ Knight Rd",108.33333333333334,32.666666666666671,25.333333333333336,85.666666666666671,170.8,12.666666666666666,10.333333333333334,125.28571428571429]
[9563,"Holman St @ Austin St",75.666666666666657,9,2.6666666666666665,55.714285714285708,34.65,6.333333333333333,2.3333333333333335,25.988095238095241]
[9566,"Holman St @ Austin St",43.833333333333329,7.666666666666667,3,32.833333333333329,24.1,4.333333333333333,2.6666666666666665,18.214285714285715]
[1603,"Holman St @ Burkett St",13,4.6666666666666661,5.3333333333333339,10.714285714285714,8.5500000000000007,7.333333333333333,5,7.8690476190476195]
[1937,"Holman St @ Burkett St",13.666666666666668,8,7.666666666666667,12.000000000000002,7.75,5,6,7.1071428571428568]
[1607,"Holman St @ Canfield St",2.6666666666666665,1,0.33333333333333331,2.0952380952380953,2.85,3,0.66666666666666663,2.5595238095238098]
[9564,"Holman St @ Crawford St",43.666666666666671,8,5.666666666666667,33.142857142857146,22.25,4.666666666666667,2.6666666666666665,16.940476190476193]
[1610,"HOLMAN ST @ CULLEN BLVD",436.66666666666669,115,46.666666666666671,335,392,88.333333333333329,41.666666666666664,298.57142857142856]
[1600,"Holman St @ Delano",18.666666666666668,12.333333333333332,6.333333333333333,16,8.65,11.333333333333334,6.666666666666667,8.75]
[1940,"Holman St @ Delano",28.166666666666664,13.666666666666666,6.6666666666666661,23.023809523809518,10.65,14.333333333333334,6.666666666666667,10.607142857142858]
[1942,"Holman St @ Emancipation Ave",12.166666666666668,7.3333333333333339,6.3333333333333339,10.642857142857142,7.15,7.333333333333333,3.3333333333333335,6.6309523809523814]
[1601,"Holman St @ Ennis St",39.333333333333336,14,9.3333333333333339,31.428571428571434,21.3,11.666666666666666,3.6666666666666665,17.404761904761905]
[1939,"Holman St @ Ennis St",39.666666666666671,13.666666666666668,10,31.714285714285719,19.5,16,5,16.928571428571427]
[9561,"Holman St @ Fannin St",20.333333333333332,3.6666666666666665,7.3333333333333339,16.095238095238095,9.15,5.666666666666667,3.6666666666666665,7.8690476190476186]
[9568,"Holman St @ Fannin St",63.5,23,23.666666666666668,52.023809523809526,25.65,18.666666666666668,11.333333333333334,22.607142857142858]
[1599,"Holman St @ Live Oak St",25.666666666666668,11.666666666666668,8.3333333333333339,21.190476190476193,16,9.6666666666666661,7.333333333333333,13.857142857142858]
[1941,"Holman St @ Live Oak St",21.833333333333332,10.333333333333334,5.666666666666667,17.88095238095238,13.9,12.333333333333334,13,13.547619047619047]
[9560,"Holman St @ Main St",180.16666666666669,82.333333333333343,66.666666666666671,149.97619047619051,116,81,58.666666666666664,102.80952380952381]
[1934,"Holman St @ Napoleon St",9.1666666666666679,7,4,8.1190476190476204,7.25,6.666666666666667,4.333333333333333,6.75]
[1604,"Holman St @ Nettleton St",9.6666666666666679,6,5.6666666666666661,8.571428571428573,6.05,3.6666666666666665,3,5.2738095238095237]
[1936,"Holman St @ Nettleton St",10.166666666666666,5.3333333333333339,4.333333333333333,8.6428571428571423,4.9000000000000004,5.666666666666667,1.6666666666666667,4.5476190476190483]
[1606,"Holman St @ Sampson St",15,6.3333333333333339,1,11.761904761904761,8.0500000000000007,5.333333333333333,3.6666666666666665,7.0357142857142856]
[10157,"Holman St @ Sampson St",18.333333333333332,7.3333333333333339,4.6666666666666661,14.809523809523808,9.6999999999999993,7.666666666666667,3.6666666666666665,8.5476190476190474]
[9562,"Holman St @ San Jacinto St",30.833333333333336,5.666666666666667,4.333333333333333,23.452380952380956,11.5,5.666666666666667,3.6666666666666665,9.5476190476190474]
[9567,"Holman St @ San Jacinto St",60.666666666666664,6.666666666666667,3.666666666666667,44.80952380952381,16.7,5.666666666666667,4.666666666666667,13.404761904761907]
[1602,"Holman St @ Sauer St",9.8333333333333339,5,5,8.4523809523809526,9.85,10.333333333333334,4.333333333333333,9.1309523809523814]
[1938,"Holman St @ Sauer St",9,3.333333333333333,4.333333333333333,7.5238095238095246,6.95,6.333333333333333,3,6.2976190476190483]
[1608,"HOLMAN ST @ SCOTT ST",61.5,37,28,53.214285714285715,43.05,27,16.666666666666668,36.988095238095241]
[1933,"HOLMAN ST @ SCOTT ST",56.333333333333329,26.666666666666668,32,48.619047619047613,33.950000000000003,23.666666666666668,12.333333333333334,29.392857142857142]
[1605,"Holman St @ Tierwester St",12.333333333333332,3.3333333333333335,4.3333333333333339,9.9047619047619015,6.2,5,9,6.4285714285714288]
[1935,"Holman St @ Tierwester St",6.3333333333333339,1.6666666666666667,2.3333333333333335,5.0952380952380958,4.9000000000000004,1.3333333333333333,10,5.1190476190476186]
[9559,"Holman St @ Travis St",6.6666666666666661,5,0.66666666666666663,5.5714285714285703,6.9,3.3333333333333335,3.6666666666666665,5.9285714285714288]
[9570,"Holman St @ Travis St",121,43,43.333333333333329,98.761904761904773,88.75,58.666666666666664,37,77.059523809523824]
[1685,"Homestead Rd @ 610 N Loop E",7,0,0.66666666666666663,5.0952380952380949,3.9,2.3333333333333335,2,3.4047619047619047]
[1686,"Homestead Rd @ 610 N Loop E MB SB",1.5,0.33333333333333331,0,1.1190476190476191,0.1,0,0,7.1428571428571425E-2]
[2871,"Homestead Rd @ Bretshire Dr",14.333333333333332,7,8.6666666666666679,12.476190476190476,12.65,6.333333333333333,7.666666666666667,11.035714285714286]
[2912,"Homestead Rd @ Bretshire Dr",8.5,3.6666666666666665,4.666666666666667,7.261904761904761,5.0999999999999996,1.6666666666666667,3.6666666666666665,4.4047619047619051]
[2913,"Homestead Rd @ Bretshire Dr",19.666666666666668,11.333333333333334,5.666666666666667,16.476190476190478,15.25,6,8,12.892857142857142]
[2867,"Homestead Rd @ Calgary Ln",4.5,2.3333333333333335,3,3.9761904761904758,3.75,2.3333333333333335,0.66666666666666663,3.1071428571428572]
[2880,"Homestead Rd @ Carothers",5.666666666666667,3.3333333333333335,2.666666666666667,4.9047619047619051,3.9,4.333333333333333,1.6666666666666667,3.6428571428571428]
[2903,"Homestead Rd @ Carothers",3.1666666666666665,1.6666666666666667,1.3333333333333333,2.6904761904761902,1.55,0.66666666666666663,0.33333333333333331,1.25]
[1687,"Homestead Rd @ Cavalcade St",4.5,0.66666666666666663,0.33333333333333331,3.3571428571428572,3.45,0.33333333333333331,0.33333333333333331,2.5595238095238093]
[1688,"Homestead Rd @ Cavalcade St",1.5,0,0.33333333333333331,1.1190476190476191,0.8,0,0,0.5714285714285714]
[11798,"Homestead Rd @ Cavalcade St",4.5,1.6666666666666665,0.33333333333333331,3.5,5,1.3333333333333333,0.66666666666666663,3.8571428571428572]
[1692,"Homestead Rd @ Cavalcade St MB NB",1.5,0,0,1.0714285714285714,0.6,0,0,0.42857142857142855]
[2868,"Homestead Rd @ Colton",5.8333333333333339,4.666666666666667,5,5.5476190476190483,5.05,2,1.3333333333333333,4.083333333333333]
[2915,"Homestead Rd @ Colton",12.833333333333332,10.333333333333332,7,11.642857142857141,12.85,7.666666666666667,7.333333333333333,11.321428571428571]
[2916,"Homestead Rd @ Colton",6.666666666666667,2.3333333333333335,2.3333333333333335,5.4285714285714297,2.9,3,2,2.7857142857142856]
[2865,"Homestead Rd @ E Little York Rd",26.666666666666664,13,11,22.476190476190474,24.65,15.333333333333334,12.333333333333334,21.559523809523814]
[2918,"Homestead Rd @ E Little York Rd",7.8333333333333339,6.6666666666666661,6,7.4047619047619051,7.65,4.333333333333333,2.3333333333333335,6.416666666666667]
[2901,"Homestead Rd @ Finch",2,1,0,1.5714285714285714,0.55000000000000004,2,0,0.6785714285714286]
[2875,"Homestead Rd @ Firnat",5.5,3.3333333333333335,5.333333333333333,5.1666666666666661,4.4000000000000004,6,6.333333333333333,4.9047619047619051]
[2876,"Homestead Rd @ Firnat",4.3333333333333339,0,1.3333333333333333,3.285714285714286,1.55,1.6666666666666667,1,1.4880952380952379]
[2908,"Homestead Rd @ Firnat",5.8333333333333339,3.333333333333333,2,4.9285714285714297,3.4,6,6,4.1428571428571432]
[2909,"Homestead Rd @ Firnat",30.666666666666668,15,8.3333333333333339,25.238095238095241,17.25,11.333333333333334,12,15.654761904761903]
[2872,"Homestead Rd @ Hallshire Dr",13.166666666666668,6.6666666666666661,11.333333333333332,11.976190476190478,12.45,7,5.666666666666667,10.702380952380953]
[2911,"Homestead Rd @ Hallshire Dr",19.5,12.666666666666668,11.666666666666666,17.404761904761905,24.05,14.333333333333334,13.333333333333334,21.130952380952383]
[2863,"Homestead Rd @ Hopper Rd",0.16666666666666666,0,0,0.11904761904761904,0.3,0,0,0.21428571428571427]
[10987,"Homestead Rd @ Hopper Rd",0,0.66666666666666663,0,9.5238095238095233E-2,0,0.33333333333333331,0,4.7619047619047616E-2]
[2882,"Homestead Rd @ Kittridge",4,0,3,3.2857142857142856,2.75,2.6666666666666665,0.66666666666666663,2.4404761904761907]
[2866,"Homestead Rd @ Langley Rd",16.833333333333336,9.6666666666666661,13,15.261904761904765,14.95,8,6.666666666666667,12.773809523809524]
[2917,"Homestead Rd @ Langley Rd",8.3333333333333339,2.666666666666667,6.333333333333333,7.238095238095239,10.15,4,4.666666666666667,8.4880952380952372]
[10973,"Homestead Rd @ Leedale",0,0.66666666666666663,0,9.5238095238095233E-2,0.1,0,0.66666666666666663,0.16666666666666666]
[10988,"Homestead Rd @ Leedale",0.16666666666666666,1.3333333333333333,0.33333333333333331,0.35714285714285715,0.05,0,0,3.5714285714285712E-2]
[2907,"Homestead Rd @ Leighton",4.333333333333333,0.33333333333333331,1.3333333333333333,3.3333333333333326,1.7,1.3333333333333333,2.6666666666666665,1.7857142857142858]
[1689,"Homestead Rd @ Liberty Rd",0,0,0.66666666666666663,9.5238095238095233E-2,0.4,0.33333333333333331,0,0.33333333333333337]
[1690,"Homestead Rd @ Liberty Rd",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.1,0,0,7.1428571428571425E-2]
[1691,"Homestead Rd @ Liberty Rd",1.1666666666666667,0,0,0.83333333333333337,2.4,0,0,1.7142857142857142]
[13137,"HOMESTEAD RD @ LITTLE YORK RD",8.5,6.6666666666666661,3.333333333333333,7.5,14.85,7.333333333333333,4.333333333333333,12.273809523809522]
[10023,"Homestead Rd @ Miley St",21.5,9,5.666666666666667,17.452380952380953,8.8000000000000007,9.3333333333333339,7.666666666666667,8.7142857142857135]
[2862,"Homestead Rd @ Mohawk St",0.83333333333333326,0.66666666666666663,1.3333333333333333,0.88095238095238082,1.35,2,1,1.3928571428571428]
[10989,"Homestead Rd @ Mohawk St",1.1666666666666667,2.3333333333333335,0.66666666666666663,1.2619047619047621,2.25,3.3333333333333335,5.333333333333333,2.8452380952380953]
[1693,"Homestead Rd @ N Loop E",9,0,2.666666666666667,6.8095238095238093,5.7,4.666666666666667,3.3333333333333335,5.2142857142857144]
[2891,"Homestead Rd @ N Loop E",9.1666666666666661,2.6666666666666665,3,7.3571428571428559,4.2,7.666666666666667,3,4.5238095238095237]
[2892,"Homestead Rd @ N Loop E",11.5,3.333333333333333,8.3333333333333339,9.8809523809523814,5.35,2.3333333333333335,3.6666666666666665,4.6785714285714288]
[2869,"Homestead Rd @ Parker Rd",5.1666666666666661,2,6.333333333333333,4.8809523809523805,4.0999999999999996,1.6666666666666667,4.666666666666667,3.8333333333333335]
[2914,"Homestead Rd @ Parker Rd",21.5,15.666666666666666,12.666666666666668,19.404761904761905,19.25,13.666666666666666,13.333333333333334,17.607142857142858]
[2870,"Homestead Rd @ Parker Rd Mb",11,4,3.3333333333333335,8.9047619047619051,3.45,2,3.6666666666666665,3.2738095238095242]
[11892,"HOMESTEAD RD @ TAUTENHAHN RD",1.5,0.66666666666666663,3.6666666666666665,1.6904761904761902,2.15,1.6666666666666667,2,2.0595238095238093]
[11893,"HOMESTEAD RD @ TAUTENHAHN RD",0.83333333333333337,1.6666666666666667,3.333333333333333,1.3095238095238098,0.7,1.3333333333333333,2,0.97619047619047616]
[2873,"Homestead Rd @ Tidwell Rd",133.16666666666669,68.666666666666657,62.666666666666671,113.88095238095239,77.349999999999994,52,44.333333333333336,69.011904761904759]
[2874,"Homestead Rd @ Tidwell Rd",25.5,10.666666666666666,15,21.88095238095238,11.7,8,6,10.357142857142858]
[2910,"Homestead Rd @ Tidwell Rd",122.83333333333334,68.666666666666671,58.333333333333329,105.88095238095239,72.05,65.666666666666671,45.333333333333336,67.321428571428569]
[2864,"Homestead Rd @ Van Zandt St",2.1666666666666665,0,1,1.6904761904761902,2.5499999999999998,0,0.33333333333333331,1.8690476190476191]
[10986,"Homestead Rd @ Van Zandt St",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.95,0.33333333333333331,0.33333333333333331,0.77380952380952372]
[2881,"Homestead Rd @ Weaver Rd",12.5,9,6.6666666666666661,11.166666666666668,10.25,6.333333333333333,7.333333333333333,9.2738095238095237]
[2902,"Homestead Rd @ Weaver Rd",21.166666666666668,7,16.666666666666668,18.5,14,11,9.6666666666666661,12.952380952380953]
[10981,"Hopper Rd @ Cheeves Dr",7.6666666666666661,5.666666666666667,3.666666666666667,6.8095238095238084,2,2.6666666666666665,0,1.8095238095238095]
[2857,"Hopper Rd @ Dalebrook Dr",7.333333333333333,5,2.666666666666667,6.333333333333333,4.2,2.6666666666666665,2,3.666666666666667]
[11626,"Hopper Rd @ Foy St",1.8333333333333335,2.3333333333333335,0,1.642857142857143,0.8,0.66666666666666663,0.33333333333333331,0.7142857142857143]
[2855,"Hopper Rd @ Spottswood Dr",0.5,0,0.33333333333333331,0.40476190476190477,0.6,0.33333333333333331,0,0.47619047619047622]
[10980,"Hopper Rd @ Spottswood Dr",1.6666666666666667,0.33333333333333331,0.66666666666666663,1.3333333333333335,1.1499999999999999,1,0,0.9642857142857143]
[2856,"Hopper Rd @ Tamworth Dr",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,1.4,0,0,1]
[10979,"Hopper Rd @ Tamworth Dr",1.3333333333333333,0,0.33333333333333331,0.99999999999999989,0.3,0.33333333333333331,0.66666666666666663,0.35714285714285715]
[13180,"Hornwood Dr @ Tarnef Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},21.25,13,14.666666666666666,19.13095238095238]
[13181,"Hornwood Dr @ Tarnef Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},37.549999999999997,21.666666666666668,9.6666666666666661,31.297619047619044]
[2076,"Houston Ave @ Alamo St",19.666666666666664,3.3333333333333335,2.666666666666667,14.904761904761902,16.100000000000001,3,3,12.357142857142858]
[2077,"Houston Ave @ Alamo St",22,0.66666666666666663,5.3333333333333339,16.571428571428573,21.3,4.333333333333333,2,16.119047619047617]
[2080,"Houston Ave @ Bingham St",11.166666666666666,2.333333333333333,3.3333333333333335,8.7857142857142865,11.35,3.3333333333333335,3,9.0119047619047628]
[2099,"Houston Ave @ Bingham St",7.1666666666666661,2.666666666666667,1.3333333333333333,5.6904761904761898,6.05,3.3333333333333335,3.3333333333333335,5.2738095238095246]
[2079,"Houston Ave @ Crockett St",10.166666666666668,7,6.333333333333333,9.1666666666666679,6.05,6.666666666666667,1.3333333333333333,5.4642857142857144]
[2100,"Houston Ave @ Crockett St",13,5.6666666666666661,3.3333333333333335,10.571428571428571,3.9,3,0.66666666666666663,3.3095238095238098]
[2081,"Houston Ave @ Dart St",12.166666666666666,17,8.6666666666666661,12.357142857142858,6.35,3.3333333333333335,0.66666666666666663,5.1071428571428568]
[2089,"Houston Ave @ Dart St",23.166666666666668,20,10,20.833333333333336,10.95,5.666666666666667,3,9.0595238095238084]
[2083,"Houston Ave @ Lubbock St",13.333333333333334,6.6666666666666661,7,11.476190476190478,8.3000000000000007,4,10.333333333333334,7.9761904761904763]
[10274,"Houston Ave @ Lubbock St",13.333333333333334,3.6666666666666665,1.6666666666666665,10.285714285714288,6.15,1.6666666666666667,0.66666666666666663,4.7261904761904754]
[6469,"Houston Ave @ North St",10.666666666666666,2.333333333333333,3.3333333333333335,8.4285714285714288,3.7,0.33333333333333331,4.333333333333333,3.3095238095238093]
[6466,"Houston Ave @ Parkview",2.1666666666666665,1,1.3333333333333333,1.8809523809523809,2,3.3333333333333335,2.3333333333333335,2.2380952380952381]
[6468,"Houston Ave @ Parkview",1.1666666666666665,0.33333333333333331,0,0.88095238095238071,1.45,0.66666666666666663,0,1.1309523809523809]
[6465,"Houston Ave @ Payne St",8.6666666666666661,4,4.666666666666667,7.4285714285714279,4.05,1,1.3333333333333333,3.2261904761904758]
[2075,"Houston Ave @ Spring",17.833333333333336,4,2.6666666666666665,13.690476190476193,11.8,5,5,9.8571428571428577]
[2078,"Houston Ave @ Spring",20.666666666666668,6,3.666666666666667,16.142857142857146,13.85,4.333333333333333,4,11.083333333333332]
[2082,"Houston Ave @ Washington Ave",15.333333333333334,8.3333333333333339,9.3333333333333339,13.476190476190476,5.95,6.333333333333333,5.333333333333333,5.916666666666667]
[2088,"Houston Ave @ Washington Ave",7.8333333333333339,9,5.6666666666666661,7.6904761904761907,4.95,2,2.3333333333333335,4.1547619047619042]
[6467,"Houston Ave @ White Oak Dr",10.333333333333332,8,6.3333333333333339,9.428571428571427,22.35,10,3.3333333333333335,17.869047619047617]
[11504,"Houston Ave @ Wrightwood",13.5,9,6.3333333333333339,11.833333333333332,8.85,5.666666666666667,3.6666666666666665,7.6547619047619042]
[2360,"Houston Northwest Hospital",75.5,58,40,67.928571428571431,44.2,33.333333333333336,29.333333333333332,40.523809523809526]
[2361,"Houston Northwest Hospital",36.333333333333329,28.333333333333336,11.666666666666668,31.666666666666661,15.95,14.333333333333334,9.3333333333333339,14.773809523809522]
[2362,"Houston Northwest Hospital",62.666666666666664,44,35.666666666666664,56.142857142857146,43.95,24,20,37.678571428571431]
[2363,"Houston Northwest Hospital",60.833333333333329,38.333333333333336,34.666666666666664,53.880952380952372,42.35,25,18.666666666666668,36.488095238095234]
[875,"Howard Dr @ Sweetbriar St",1.5,0,0,1.0714285714285714,14.75,8.6666666666666661,10.333333333333334,13.25]
[12320,"HOWELL SUGARLAND RD @ BELLAIRE BLVD",3.3333333333333335,2.3333333333333335,6.3333333333333339,3.6190476190476195,6.05,4.333333333333333,7,5.9404761904761907]
[12321,"HOWELL SUGARLAND RD @ BELLAIRE BLVD",7.6666666666666661,1,2.6666666666666665,5.9999999999999991,5.35,2,4.333333333333333,4.7261904761904763]
[12322,"HOWELL SUGARLAND RD @ RIO BONITO RD",45,18.333333333333336,17.333333333333332,37.238095238095241,37.25,15.666666666666666,8.3333333333333339,30.035714285714285]
[12323,"HOWELL SUGARLAND RD @ RIO BONITO RD",32.666666666666671,18.666666666666668,7.6666666666666661,27.095238095238098,20.45,7.666666666666667,11.666666666666666,17.36904761904762]
[2354,"Hurricane Ln @ Lsc North Harris 2",122.16666666666666,43,19.333333333333336,96.166666666666657,46.7,41.666666666666664,11.333333333333334,40.928571428571431]
[12124,"HURRICANE LN @ WW THORNE LSC NH",19,5.333333333333333,0,14.333333333333332,9.3000000000000007,0.66666666666666663,null,6.7380952380952381]
[12836,"IMPERIAL VALLEY DR @ AIRTEX BLVD",37.333333333333329,16,21,31.952380952380945,26.65,14.666666666666666,7.666666666666667,22.226190476190474]
[12837,"IMPERIAL VALLEY DR @ AIRTEX BLVD",34,11.333333333333332,13.666666666666668,27.857142857142858,24.45,8.6666666666666661,8,19.845238095238095]
[4020,"Imperial Valley Dr @ Aldine Bender",123.5,102.66666666666667,122,120.30952380952381,96.2,88.666666666666671,129.66666666666666,99.904761904761898]
[10970,"Imperial Valley Dr @ Aldine Bender",136.5,92.333333333333329,114,126.97619047619048,98.4,86,110.66666666666667,98.38095238095238]
[3985,"Imperial Valley Dr @ Benmar Dr",82.333333333333329,65,63.666666666666664,77.190476190476176,61.3,65.666666666666671,58,61.452380952380956]
[11108,"Imperial Valley Dr @ Benmar Dr",109.33333333333334,90,73.666666666666657,101.47619047619048,83.5,71.666666666666671,74.666666666666671,80.547619047619051]
[11569,"Imperial Valley Dr @ Colombard Dr",41.666666666666671,30.666666666666664,25.666666666666668,37.80952380952381,33.75,33.666666666666664,38,34.345238095238095]
[12840,"IMPERIAL VALLEY DR @ COOPER ELEM S*",6.5,5.333333333333333,2,5.6904761904761907,3.7,0.66666666666666663,2,3.0238095238095242]
[12822,"IMPERIAL VALLEY DR @ DOUBLE TREE G*",30.333333333333332,2.3333333333333335,2.666666666666667,22.38095238095238,16.3,5,2,12.642857142857142]
[12823,"IMPERIAL VALLEY DR @ DOUBLE TREE G*",23.5,5.666666666666667,2.3333333333333335,17.928571428571427,11.25,4.666666666666667,1.6666666666666667,8.9404761904761898]
[4031,"Imperial Valley Dr @ Esplanade Blvd",56.166666666666671,34,38,50.404761904761912,37.75,30,32.333333333333336,35.86904761904762]
[3989,"IMPERIAL VALLEY DR @ GREENS RD",386.16666666666663,282.33333333333331,270.66666666666663,354.83333333333331,210.95,171,191,202.39285714285714]
[11105,"IMPERIAL VALLEY DR @ GREENS RD",423.16666666666669,319,284,388.40476190476193,226.65,184,183.33333333333334,214.36904761904762]
[12848,"IMPERIAL VALLEY DR @ GREENS RD",150.5,118,98.333333333333329,138.4047619047619,100.55,57.666666666666664,46.666666666666664,86.726190476190467]
[13077,"IMPERIAL VALLEY DR @ GREENS RD",192.16666666666669,115,92,166.83333333333334,124.25,76.666666666666671,49.666666666666664,106.79761904761904]
[12846,"IMPERIAL VALLEY DR @ HARVEST TIME *",36.5,26.333333333333336,21.333333333333332,32.880952380952387,15.75,9.3333333333333339,7,13.583333333333332]
[12847,"IMPERIAL VALLEY DR @ HARVEST TIME *",21.166666666666668,10,13.666666666666666,18.5,12.55,4,5.666666666666667,10.345238095238097]
[12769,"IMPERIAL VALLEY DR @ HIGHLAND CROS*",14.333333333333334,10.333333333333334,7,12.714285714285714,13,9,6.333333333333333,11.476190476190476]
[12770,"IMPERIAL VALLEY DR @ HIGHLAND CROS*",18.333333333333332,15.666666666666666,6.333333333333333,16.238095238095237,16.899999999999999,16.333333333333332,14.333333333333334,16.452380952380953]
[3984,"Imperial Valley Dr @ Imperial Plaza",93.666666666666657,48.666666666666671,49,80.857142857142847,76.2,51,46.666666666666664,68.38095238095238]
[11021,"Imperial Valley Dr @ Imperial Plaza",86.666666666666657,41.666666666666664,36,72.999999999999986,58.4,44.666666666666664,39,53.666666666666671]
[12824,"IMPERIAL VALLEY DR @ IMPERIAL RIDG*",4.5,4,3,4.2142857142857144,5.0999999999999996,4,3.3333333333333335,4.6904761904761907]
[12825,"IMPERIAL VALLEY DR @ IMPERIAL RIDG*",6.1666666666666661,4,4.6666666666666661,5.6428571428571415,7,3.3333333333333335,3,5.9047619047619051]
[12834,"IMPERIAL VALLEY DR @ LOCKHAVEN DR",26,8,3.333333333333333,20.190476190476193,28.55,7,5,22.107142857142858]
[12835,"IMPERIAL VALLEY DR @ LOCKHAVEN DR",23.666666666666668,4.6666666666666661,6.3333333333333339,18.476190476190478,26.05,8.3333333333333339,6,20.654761904761905]
[12830,"IMPERIAL VALLEY DR @ NORTH BEND DR",10,8,6.333333333333333,9.1904761904761898,11.05,3.6666666666666665,3,8.8452380952380949]
[12831,"IMPERIAL VALLEY DR @ NORTH BEND DR",7.5,6.333333333333333,6.6666666666666661,7.2142857142857144,7.5,4.666666666666667,1.6666666666666667,6.261904761904761]
[12828,"IMPERIAL VALLEY DR @ NORTH SKY DR",8.1666666666666679,5.333333333333333,3.6666666666666665,7.1190476190476204,7.85,2.6666666666666665,2.6666666666666665,6.3690476190476186]
[12829,"IMPERIAL VALLEY DR @ NORTH SKY DR",7,6.333333333333333,1.6666666666666665,6.1428571428571432,9.9,6.333333333333333,4,8.5476190476190474]
[12826,"IMPERIAL VALLEY DR @ NORTH VISTA DR",57.833333333333336,38.333333333333336,28.666666666666664,50.880952380952387,31.25,20,13,27.035714285714285]
[12827,"IMPERIAL VALLEY DR @ NORTH VISTA DR",61.5,38.666666666666671,32.333333333333336,54.071428571428569,31.15,15.666666666666666,12.333333333333334,26.25]
[12768,"IMPERIAL VALLEY DR @ PARAMATTA LN",15,16,6.333333333333333,13.904761904761903,16.350000000000001,12,10.333333333333334,14.869047619047619]
[12841,"IMPERIAL VALLEY DR @ RANKIN RD",42.166666666666664,16,16,34.69047619047619,29.3,10.666666666666666,9,23.738095238095237]
[12843,"IMPERIAL VALLEY DR @ RANKIN RD",35.333333333333329,15,12.333333333333334,29.142857142857139,23.75,12.333333333333334,7,19.726190476190478]
[12844,"IMPERIAL VALLEY DR @ REGIONAL PARK*",21.833333333333332,6.3333333333333339,5,17.214285714285712,10.55,5.666666666666667,3,8.7738095238095237]
[12845,"IMPERIAL VALLEY DR @ REGIONAL PARK*",12.833333333333332,6,2.333333333333333,10.357142857142856,5.85,5,3.3333333333333335,5.3690476190476195]
[12838,"IMPERIAL VALLEY DR @ REMINGTON HEI*",49.833333333333329,28,25,43.166666666666664,25.7,16.666666666666668,9.3333333333333339,22.071428571428573]
[12839,"IMPERIAL VALLEY DR @ REMINGTON HEI*",44.666666666666671,25.333333333333332,22.666666666666664,38.761904761904766,26.85,14.666666666666666,10,22.702380952380953]
[12832,"IMPERIAL VALLEY DR @ RICHEY RD",30.333333333333336,9.3333333333333321,11,24.571428571428577,19.25,7.666666666666667,3.3333333333333335,15.321428571428571]
[12833,"IMPERIAL VALLEY DR @ RICHEY RD",22,16.666666666666668,11.666666666666666,19.761904761904763,20.6,10.333333333333334,5,16.904761904761905]
[4018,"Imperial Valley Dr @ Sam Houston Pk",140,89,77.666666666666671,123.80952380952381,68.3,41.333333333333336,45,61.119047619047613]
[4032,"Imperial Valley Dr @ Sam Houston Pk",112.16666666666667,64.666666666666671,56.333333333333329,97.404761904761912,52.35,37.333333333333336,35,47.726190476190474]
[3986,"Imperial Valley Dr @ Seminar Dr",258.33333333333331,196.33333333333334,173.66666666666666,237.38095238095235,177.8,164.33333333333334,135.66666666666666,169.85714285714286]
[11106,"Imperial Valley Dr @ Seminar Dr",219.83333333333331,176.33333333333334,161,205.21428571428569,149.19999999999999,137.33333333333334,130,144.76190476190476]
[4208,"Irvington Blvd @ Alber St",3.166666666666667,2,0.33333333333333331,2.5952380952380953,2.95,1,1.6666666666666667,2.4880952380952381]
[4211,"Irvington Blvd @ Alber St",6.333333333333333,1.3333333333333333,2,5,2.5,1,2.3333333333333335,2.2619047619047619]
[4136,"Irvington Blvd @ Bennington St",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,1.5,0,0,1.0714285714285714]
[4694,"Irvington Blvd @ Bennington St",3,0.66666666666666663,0,2.2380952380952381,2.0499999999999998,0.33333333333333331,0.33333333333333331,1.5595238095238098]
[4702,"Irvington Blvd @ Bennington St",2.666666666666667,0.66666666666666663,0,2.0000000000000004,0.85,0,0,0.6071428571428571]
[4685,"Irvington Blvd @ Berry Rd",8.6666666666666661,4.6666666666666661,5,7.5714285714285703,5.55,7,8.3333333333333339,6.1547619047619051]
[4202,"Irvington Blvd @ Canadian St",1.1666666666666665,0.33333333333333331,0,0.88095238095238071,1.1499999999999999,1.3333333333333333,1,1.1547619047619047]
[4217,"Irvington Blvd @ Canadian St",8.3333333333333339,3,0.33333333333333331,6.4285714285714297,2.75,2,0.66666666666666663,2.3452380952380953]
[4698,"Irvington Blvd @ Caplin St",8.6666666666666679,4,2,7.0476190476190492,5.2,1,4,4.4285714285714288]
[4203,"Irvington Blvd @ Cavalcade St",16.166666666666668,7,3,12.976190476190478,8,11,5,8]
[4216,"Irvington Blvd @ Cavalcade St",18.333333333333332,8,6.6666666666666661,15.19047619047619,6.05,3.3333333333333335,4.666666666666667,5.4642857142857144]
[4209,"Irvington Blvd @ Collingsworth St",6.8333333333333339,2.666666666666667,3,5.6904761904761907,3.55,4.333333333333333,3.3333333333333335,3.6309523809523805]
[4210,"Irvington Blvd @ Collingsworth St",4.5,1.3333333333333333,1.6666666666666665,3.6428571428571428,5.2,4,3.6666666666666665,4.8095238095238093]
[4144,"Irvington Blvd @ Cravens St",19.333333333333336,0,0.66666666666666663,13.904761904761909,4.0999999999999996,2.3333333333333335,1.6666666666666667,3.5]
[4682,"Irvington Blvd @ Cravens St",17.333333333333336,0,0,12.380952380952383,10.050000000000001,2.6666666666666665,2,7.8452380952380949]
[4142,"Irvington Blvd @ De Boll St",2.5,0.66666666666666663,1.3333333333333333,2.0714285714285716,1.8,3.3333333333333335,1.6666666666666667,2]
[4684,"Irvington Blvd @ De Boll St",4,2,0.66666666666666663,3.2380952380952381,1.4,1.3333333333333333,2.3333333333333335,1.5238095238095239]
[4693,"Irvington Blvd @ Dorchester",0.83333333333333326,1,1.3333333333333333,0.92857142857142849,1.65,0.33333333333333331,2,1.5119047619047621]
[4703,"Irvington Blvd @ Dorchester",1.5,1.3333333333333333,0.33333333333333331,1.3095238095238098,2.7,1,2.6666666666666665,2.4523809523809526]
[4197,"Irvington Blvd @ Eleanor",3.5,1.6666666666666665,1,2.8809523809523809,1.3,0,1,1.0714285714285714]
[4222,"Irvington Blvd @ Eleanor",3.6666666666666665,2.6666666666666665,1,3.1428571428571428,1.8,0.66666666666666663,1.6666666666666667,1.6190476190476188]
[4200,"Irvington Blvd @ English",2.5,1.3333333333333333,0.66666666666666663,2.0714285714285716,0.4,0,0,0.2857142857142857]
[4219,"Irvington Blvd @ English",2.1666666666666665,4,0.33333333333333331,2.1666666666666665,0.5,0,0,0.35714285714285715]
[4207,"Irvington Blvd @ Erin",7.5,2,5.3333333333333339,6.4047619047619051,1.5,1,1.3333333333333333,1.4047619047619049]
[4212,"Irvington Blvd @ Erin",9.5,1.3333333333333333,2,7.2619047619047619,3.05,2.3333333333333335,2.3333333333333335,2.8452380952380949]
[4204,"Irvington Blvd @ Frawley",5.5,3.6666666666666665,4.6666666666666661,5.1190476190476195,3.85,0.66666666666666663,2,3.1309523809523809]
[4215,"Irvington Blvd @ Frawley",8.3333333333333339,2,1,6.3809523809523814,3.25,2.3333333333333335,1,2.7976190476190474]
[4695,"Irvington Blvd @ Frisco",6,0.33333333333333331,0,4.333333333333333,0.95,0.33333333333333331,0,0.72619047619047616]
[4700,"Irvington Blvd @ Frisco",2.5,0,1,1.9285714285714286,7.3,2.6666666666666665,0,5.5952380952380949]
[4701,"Irvington Blvd @ Frisco St Mb",0.16666666666666666,0.66666666666666663,0,0.21428571428571427,0.35,0,0,0.25]
[4201,"Irvington Blvd @ Joyce St",2.333333333333333,0.33333333333333331,0.66666666666666663,1.8095238095238091,0.7,1,1.3333333333333333,0.83333333333333326]
[4218,"Irvington Blvd @ Joyce St",2.333333333333333,0.33333333333333331,0.66666666666666663,1.8095238095238091,1,0.33333333333333331,0.33333333333333331,0.80952380952380942]
[4696,"Irvington Blvd @ King St",9.3333333333333321,3,1.6666666666666665,7.3333333333333313,2.4500000000000002,3.3333333333333335,1,2.3690476190476195]
[4699,"Irvington Blvd @ King St",12.166666666666666,2.3333333333333335,2.6666666666666665,9.4047619047619033,2.95,3.3333333333333335,0.33333333333333331,2.6309523809523805]
[4141,"Irvington Blvd @ Knight St",6.833333333333333,5.333333333333333,7,6.6428571428571432,5.0999999999999996,4,5.333333333333333,4.9761904761904763]
[11447,"Irvington Blvd @ Knight St",2.1666666666666665,2.6666666666666665,1,2.0714285714285712,0.7,0,1,0.6428571428571429]
[4199,"Irvington Blvd @ Milwaukee St",1.3333333333333335,0,0.33333333333333331,1.0000000000000002,1.1000000000000001,1.3333333333333333,0.66666666666666663,1.0714285714285714]
[4220,"Irvington Blvd @ Milwaukee St",1.1666666666666667,0.66666666666666663,0,0.92857142857142871,0.75,0,0.66666666666666663,0.63095238095238104]
[4206,"Irvington Blvd @ Patton St",13.833333333333332,4.333333333333333,2.3333333333333335,10.83333333333333,4.5999999999999996,5,1.6666666666666667,4.2380952380952381]
[4213,"Irvington Blvd @ Patton St",13.833333333333332,8.3333333333333339,5.3333333333333339,11.83333333333333,5,3,2,4.2857142857142856]
[4690,"Irvington Blvd @ Post St",4.333333333333333,2.3333333333333335,1.3333333333333333,3.6190476190476182,2.65,1.6666666666666667,1.6666666666666667,2.3690476190476191]
[4706,"Irvington Blvd @ Post St",7.8333333333333339,3,2.666666666666667,6.4047619047619051,3.85,2,4.333333333333333,3.6547619047619047]
[4697,"Irvington Blvd @ Reid St",8.5,3,4,7.0714285714285712,2.4500000000000002,2.6666666666666665,1,2.2738095238095237]
[4143,"Irvington Blvd @ Tidwell Rd",7.8333333333333339,1.6666666666666665,1.3333333333333333,6.0238095238095246,2.4500000000000002,1.3333333333333333,1.3333333333333333,2.1309523809523809]
[4683,"Irvington Blvd @ Tidwell Rd",7.6666666666666661,2,1,5.9047619047619042,3.75,1,2.3333333333333335,3.1547619047619047]
[4691,"Irvington Blvd @ Wainwright St",0.16666666666666666,0,4.666666666666667,0.7857142857142857,0.75,0,0,0.5357142857142857]
[4705,"Irvington Blvd @ Wainwright St",1.6666666666666667,0.66666666666666663,0,1.2857142857142858,1.2,0.66666666666666663,0.66666666666666663,1.0476190476190477]
[4205,"Irvington Blvd @ Weiss St",1.1666666666666667,1,1,1.1190476190476191,1.1000000000000001,1.3333333333333333,1,1.1190476190476191]
[4214,"Irvington Blvd @ Weiss St",3.5,0.66666666666666663,0.33333333333333331,2.6428571428571428,0.9,1,1,0.9285714285714286]
[4692,"Irvington Blvd @ Westford St",1.5,0.33333333333333331,0,1.1190476190476191,2.8,0,0,2]
[4704,"Irvington Blvd @ Westford St",2.5,1,0.66666666666666663,2.0238095238095237,0.95,0,0,0.6785714285714286]
[4198,"Irvington Blvd @ Woodard St",1.3333333333333335,0.66666666666666663,0,1.0476190476190479,1.2,0.66666666666666663,1.6666666666666667,1.1904761904761905]
[4221,"Irvington Blvd @ Woodard St",1.6666666666666667,0.66666666666666663,1.3333333333333333,1.4761904761904763,1.85,0.33333333333333331,0.66666666666666663,1.4642857142857142]
[329,"Jefferson St @ Smith St",375.83333333333331,0,0,268.45238095238091,112.05,null,null,80.035714285714292]
[90114,"Jensen & Navigation",0.33333333333333331,0,0,0.23809523809523808,0.1,0,0,7.1428571428571425E-2]
[4893,"Jensen Dr @ Aldine Westfield Rd",23,15.333333333333332,11.666666666666668,20.285714285714285,17,8,8.3333333333333339,14.476190476190476]
[1427,"Jensen Dr @ Ann St",116.33333333333333,27.333333333333332,33.666666666666664,91.80952380952381,87.5,11,39.666666666666664,69.738095238095241]
[3718,"Jensen Dr @ Bay St",0.83333333333333326,0.66666666666666663,1,0.83333333333333326,5.35,4,1,4.5357142857142856]
[3748,"Jensen Dr @ Bay St",5.3333333333333339,2.6666666666666665,0.66666666666666663,4.2857142857142865,11.8,7.333333333333333,2,9.761904761904761]
[4903,"Jensen Dr @ Bennington St",30.5,25.333333333333336,21.333333333333332,28.452380952380956,35.4,37,24.333333333333332,34.047619047619051]
[4914,"Jensen Dr @ Bennington St",33.166666666666664,20.333333333333336,16.666666666666668,28.976190476190474,29.35,28,23.333333333333332,28.297619047619047]
[4896,"Jensen Dr @ Berry Rd",19.5,23,14,19.214285714285715,20.5,13,13,18.357142857142858]
[4921,"Jensen Dr @ Berry Rd",12.166666666666666,7.666666666666667,9.6666666666666661,11.166666666666668,19.2,14.333333333333334,12.666666666666666,17.571428571428573]
[4897,"Jensen Dr @ Bostic St",7.6666666666666661,5,5.3333333333333339,6.9523809523809517,9.6999999999999993,5.666666666666667,10.666666666666666,9.261904761904761]
[4920,"Jensen Dr @ Bostic St",9.8333333333333321,5.3333333333333339,4.333333333333333,8.4047619047619033,10.050000000000001,9.3333333333333339,9.6666666666666661,9.8928571428571423]
[3731,"Jensen Dr @ Brooks St",3.1666666666666665,0.33333333333333331,0,2.3095238095238093,2.2999999999999998,0,0,1.6428571428571428]
[1425,"Jensen Dr @ Bryan St",3.6666666666666665,2.6666666666666665,1.3333333333333333,3.1904761904761902,5,1.6666666666666667,0.33333333333333331,3.8571428571428572]
[3736,"Jensen Dr @ Burnett St",12.666666666666668,3.666666666666667,3,10.000000000000002,7.4,1.6666666666666667,2.6666666666666665,5.9047619047619042]
[3726,"Jensen Dr @ Campbell St",13,14.666666666666668,9.3333333333333339,12.714285714285714,7.85,6,10.333333333333334,7.9404761904761907]
[4905,"Jensen Dr @ Caplin St",8.5,3.666666666666667,5,7.3095238095238093,9,4.666666666666667,4.666666666666667,7.761904761904761]
[4912,"Jensen Dr @ Caplin St",16.666666666666664,7.6666666666666661,6.3333333333333339,13.904761904761902,14.8,4.666666666666667,4.333333333333333,11.857142857142858]
[3717,"Jensen Dr @ Cavalcade St",52.5,30.333333333333336,31.666666666666664,46.357142857142854,39.25,29.666666666666668,15.333333333333334,34.464285714285715]
[3749,"Jensen Dr @ Cavalcade St",47.666666666666671,28,19.666666666666664,40.857142857142868,33.65,19.333333333333332,10.666666666666666,28.321428571428573]
[1424,"Jensen Dr @ Cline St",10.166666666666666,4,8,8.9761904761904763,10.75,4.666666666666667,3.6666666666666665,8.8690476190476186]
[90931,"JENSEN DR @ CLINTON DR",0,0,0,0,0,0,0,0]
[3720,"Jensen Dr @ Collingsworth St",65.166666666666671,47.333333333333329,36.333333333333329,58.5,49.2,37.666666666666664,35.333333333333336,45.571428571428569]
[3746,"Jensen Dr @ Collingsworth St",67.166666666666657,49.666666666666671,44,61.357142857142847,48.75,39.666666666666664,30.666666666666668,44.869047619047628]
[3719,"Jensen Dr @ Crane St",3.5,0,1.3333333333333333,2.6904761904761902,3.9,2,0.66666666666666663,3.166666666666667]
[3747,"Jensen Dr @ Crane St",7.8333333333333339,3.666666666666667,2,6.4047619047619051,5.8,3.6666666666666665,1.6666666666666667,4.9047619047619042]
[4900,"Jensen Dr @ Crosstimbers St",68.333333333333343,44,34.333333333333336,60.000000000000007,59.65,54,36,55.464285714285715]
[4917,"Jensen Dr @ Crosstimbers St",83.666666666666671,60.333333333333329,43.333333333333329,74.571428571428569,73.95,45.333333333333336,58,67.583333333333329]
[4898,"Jensen Dr @ Deams",8,7,7.333333333333333,7.7619047619047619,6.4,1.6666666666666667,3.3333333333333335,5.2857142857142856]
[4919,"Jensen Dr @ Deams",6.1666666666666661,4.3333333333333339,3.6666666666666665,5.5476190476190466,4.8499999999999996,2.3333333333333335,2,4.083333333333333]
[4886,"Jensen Dr @ Deutser",0.16666666666666666,0.66666666666666663,0,0.21428571428571427,0.8,0.33333333333333331,0.66666666666666663,0.7142857142857143]
[4932,"Jensen Dr @ Deutser",2.1666666666666665,0.66666666666666663,0.66666666666666663,1.7380952380952377,2.4500000000000002,2,1.3333333333333333,2.2261904761904763]
[1423,"Jensen Dr @ East Freeway",14.833333333333332,7,10.666666666666668,13.119047619047619,9.5,1,2.3333333333333335,7.2619047619047619]
[1432,"Jensen Dr @ East Freeway",29.666666666666668,13.333333333333334,12.666666666666666,24.904761904761905,17.600000000000001,11.333333333333334,9.6666666666666661,15.571428571428571]
[4933,"Jensen Dr @ Eastex Freeway",17.166666666666668,11.666666666666668,9,15.214285714285717,15.55,9,5.666666666666667,13.202380952380953]
[3721,"Jensen Dr @ Evella",4.333333333333333,9.6666666666666679,5.333333333333333,5.2380952380952381,3.95,3,1.3333333333333333,3.4404761904761902]
[3745,"Jensen Dr @ Evella",2,3.6666666666666665,2.3333333333333335,2.2857142857142856,4.0999999999999996,3.3333333333333335,2.3333333333333335,3.7380952380952377]
[3723,"Jensen Dr @ Florida",5.6666666666666661,2.666666666666667,2.3333333333333335,4.761904761904761,1.8,0.66666666666666663,1.6666666666666667,1.6190476190476188]
[3743,"Jensen Dr @ Florida",7.5,6.6666666666666661,3.6666666666666665,6.833333333333333,3.1,2,0.33333333333333331,2.5476190476190474]
[1426,"Jensen Dr @ Foote",3.5,0.33333333333333331,0.33333333333333331,2.5952380952380949,0.35,0,0,0.25]
[4890,"Jensen Dr @ Hage St",47.666666666666664,27.666666666666668,16.666666666666668,40.380952380952387,15.95,10,3.6666666666666665,13.345238095238097]
[4928,"Jensen Dr @ Hage St",5.8333333333333339,4.333333333333333,2.3333333333333335,5.1190476190476204,7.2,8.6666666666666661,5.333333333333333,7.1428571428571432]
[3733,"Jensen Dr @ Hill St",0.16666666666666666,0,0,0.11904761904761904,1.05,0,0.66666666666666663,0.84523809523809523]
[4889,"Jensen Dr @ Hitchcock St",1.8333333333333333,2.6666666666666665,1.6666666666666665,1.9285714285714284,2.95,1,0.33333333333333331,2.2976190476190474]
[4929,"Jensen Dr @ Hitchcock St",4.5,3,0.66666666666666663,3.7380952380952381,2.4,0.66666666666666663,0,1.8095238095238095]
[4892,"Jensen Dr @ Hurley St",37.333333333333336,26,23,33.666666666666671,29.15,27,25.333333333333332,28.297619047619047]
[4925,"Jensen Dr @ Hurley St",9.3333333333333321,11.666666666666666,6.6666666666666661,9.2857142857142829,7.85,5.666666666666667,6,7.2738095238095237]
[3715,"Jensen Dr @ Ivy St",5.666666666666667,2.6666666666666665,5,5.1428571428571432,3.6,1,0.66666666666666663,2.8095238095238098]
[3751,"Jensen Dr @ Ivy St",9,5,6,8,1.25,1.6666666666666667,1.6666666666666667,1.3690476190476191]
[3722,"Jensen Dr @ Jewel St",0.83333333333333337,0.66666666666666663,1.6666666666666667,0.92857142857142871,2.2999999999999998,4.333333333333333,1.6666666666666667,2.5]
[3744,"Jensen Dr @ Jewel St",2.5,2.333333333333333,2,2.4047619047619047,2,3.6666666666666665,1.3333333333333333,2.1428571428571428]
[4907,"Jensen Dr @ Kelley St",21.666666666666664,12.333333333333332,11.333333333333334,18.857142857142854,28.85,17.333333333333332,14,25.083333333333336]
[4911,"Jensen Dr @ Kelley St",53.166666666666664,33.666666666666671,24,46.214285714285715,41.95,23.333333333333332,18.666666666666668,35.964285714285715]
[1429,"Jensen Dr @ Kennedy St",49,13.333333333333334,2.6666666666666665,37.285714285714285,23.4,3,3.3333333333333335,17.619047619047617]
[4904,"Jensen Dr @ King St",20.833333333333336,15.666666666666668,9.3333333333333339,18.452380952380956,13.5,14.666666666666666,6.666666666666667,12.690476190476192]
[4913,"Jensen Dr @ King St",17.833333333333336,6.333333333333333,7,14.642857142857144,11.7,10,9,11.071428571428571]
[4885,"Jensen Dr @ Lakewood Dr",28.166666666666664,29,26.666666666666664,28.071428571428566,14.3,18,15.666666666666666,15.023809523809524]
[3716,"Jensen Dr @ Le Badie",2.6666666666666665,0,0,1.9047619047619047,1.05,0.33333333333333331,0.33333333333333331,0.84523809523809512]
[3750,"Jensen Dr @ Le Badie",0.5,0,1.3333333333333333,0.54761904761904756,2,1,3.3333333333333335,2.0476190476190479]
[3727,"Jensen Dr @ Lee St",18.333333333333332,12.666666666666668,11.333333333333332,16.523809523809522,15.05,13,12,14.321428571428571]
[3740,"Jensen Dr @ Lee St",20.666666666666668,20,11.333333333333334,19.238095238095241,19.649999999999999,12,12.333333333333334,17.511904761904763]
[4906,"Jensen Dr @ Linder St",26.666666666666664,15,11,22.761904761904759,11.95,7.333333333333333,4.666666666666667,10.25]
[3729,"Jensen Dr @ Lorraine St",31.666666666666664,16.333333333333332,18,27.523809523809522,19.5,12.666666666666666,16.666666666666668,18.11904761904762]
[3738,"Jensen Dr @ Lorraine St",31.833333333333332,20,10.333333333333334,27.071428571428573,17.45,13.333333333333334,17.333333333333332,16.845238095238095]
[4895,"Jensen Dr @ Luell St",14.166666666666666,16,9.3333333333333321,13.738095238095237,12.55,7.666666666666667,14,12.05952380952381]
[4922,"Jensen Dr @ Luell St",21.166666666666668,19.333333333333332,12.333333333333334,19.642857142857142,10.3,5.666666666666667,4,8.7380952380952372]
[3732,"Jensen Dr @ Lyons Ave",38.666666666666664,18,18.666666666666664,32.857142857142854,30.35,21,18,27.25]
[3735,"Jensen Dr @ Lyons Ave",32,16,22.666666666666664,28.38095238095238,26.9,19,16.333333333333332,24.261904761904763]
[4899,"Jensen Dr @ Mc Daniel St",3.6666666666666665,2,7,3.9047619047619047,3.9,6,11.333333333333334,5.2619047619047619]
[4918,"Jensen Dr @ Mc Daniel St",8.3333333333333339,4.6666666666666661,7.333333333333333,7.666666666666667,7,7.333333333333333,7.333333333333333,7.0952380952380958]
[3730,"Jensen Dr @ Mills St",9,7.666666666666667,8.6666666666666661,8.761904761904761,2.65,1.6666666666666667,2,2.4166666666666665]
[3737,"Jensen Dr @ Mills St",10.833333333333334,8,9,10.166666666666668,3.35,3,1.3333333333333333,3.0119047619047619]
[3714,"Jensen Dr @ Milwaukee St",9.1666666666666661,6.333333333333333,6,8.3095238095238084,7.55,4,6.333333333333333,6.8690476190476195]
[3752,"Jensen Dr @ Milwaukee St",4.666666666666667,3.666666666666667,1.6666666666666665,4.0952380952380958,4.0999999999999996,5,4.333333333333333,4.2619047619047619]
[3724,"Jensen Dr @ Newhoff St",5.3333333333333339,6,6,5.5238095238095246,2.15,1.3333333333333333,2.3333333333333335,2.0595238095238098]
[3742,"Jensen Dr @ Newhoff St",4.333333333333333,3,4,4.0952380952380949,2.6,2.6666666666666665,3,2.6666666666666665]
[10042,"Jensen Dr @ Opelousas St",0.16666666666666666,0,0,0.11904761904761904,0.5,1,1.3333333333333333,0.69047619047619047]
[4887,"Jensen Dr @ Parker Rd",33.833333333333329,12.333333333333332,8,27.071428571428566,19.649999999999999,13,6,16.75]
[4931,"Jensen Dr @ Parker Rd",27.666666666666664,18.333333333333336,12,24.095238095238095,20.05,16.666666666666668,12.333333333333334,18.464285714285715]
[3734,"Jensen Dr @ Providence St",1.1666666666666667,0,0,0.83333333333333337,1.1499999999999999,0,0,0.8214285714285714]
[10041,"Jensen Dr @ Providence St",2.5,0.66666666666666663,1,2.0238095238095237,0.6,0,0,0.42857142857142855]
[3725,"Jensen Dr @ Quitman St",48.666666666666671,41,33.333333333333329,45.380952380952387,34.4,27.333333333333332,31,32.904761904761905]
[3741,"Jensen Dr @ Quitman St",76.333333333333329,55,51,69.666666666666657,48.3,37.666666666666664,38,45.30952380952381]
[1431,"Jensen Dr @ Roanoke",7.8333333333333339,3.3333333333333335,3.333333333333333,6.5476190476190492,5.0999999999999996,3.3333333333333335,2,4.4047619047619042]
[10681,"Jensen Dr @ Saunders Rd",47.333333333333329,35,34.666666666666664,43.761904761904759,33.25,24.666666666666668,24,30.702380952380953]
[4894,"Jensen Dr @ Sherwick St",37.833333333333336,29.333333333333332,22.666666666666664,34.452380952380956,14.85,6,9.3333333333333339,12.797619047619047]
[4923,"Jensen Dr @ Sherwick St",33.333333333333336,18.666666666666668,18.666666666666668,29.142857142857142,21.95,17.666666666666668,14.666666666666666,20.297619047619047]
[1430,"Jensen Dr @ Shiloh St",5.333333333333333,1.6666666666666665,0.66666666666666663,4.1428571428571432,7.9,1.6666666666666667,2.3333333333333335,6.2142857142857144]
[3728,"Jensen Dr @ Sumpter",25.5,20,16.666666666666664,23.452380952380953,22.95,19,22.333333333333332,22.297619047619047]
[3739,"Jensen Dr @ Sumpter",25.833333333333332,25,24.666666666666668,25.547619047619044,22.05,13.333333333333334,20.666666666666668,20.607142857142858]
[4891,"Jensen Dr @ Tidwell Rd",165.16666666666666,110.66666666666666,79.666666666666671,145.16666666666666,130.5,90.666666666666671,82.333333333333329,117.92857142857143]
[4926,"Jensen Dr @ Tidwell Rd",208.5,153,133.33333333333334,189.83333333333331,144.6,105,86.666666666666671,130.66666666666666]
[4888,"Jensen Dr @ Topping St",4.5,6,4,4.6428571428571432,4.45,7,5,4.8928571428571432]
[4930,"Jensen Dr @ Topping St",1.5,1.6666666666666665,0.33333333333333331,1.3571428571428572,2.9,4.333333333333333,7,3.6904761904761902]
[4902,"Jensen Dr @ Vance St",15.833333333333334,11.666666666666668,12,14.690476190476192,15.25,10.333333333333334,13,14.226190476190476]
[4915,"Jensen Dr @ Vance St",17.166666666666668,13.666666666666666,11,15.785714285714288,10.8,9.3333333333333339,10.666666666666666,10.571428571428571]
[4901,"Jensen Dr @ Vaughn St",15.666666666666668,11.666666666666666,14.666666666666668,14.952380952380954,14.6,18.333333333333332,14.666666666666666,15.142857142857142]
[4916,"Jensen Dr @ Vaughn St",11,5,7.666666666666667,9.6666666666666679,10.5,11.333333333333334,11,10.690476190476192]
[4924,"Jensen Dr @ Wimberly St",20.833333333333332,10.333333333333332,4.666666666666667,17.023809523809522,11.4,6.666666666666667,4.333333333333333,9.7142857142857135]
[4908,"Jensen Dr @ Woodard St",3.666666666666667,2,2.333333333333333,3.2380952380952381,5.15,2.6666666666666665,6.333333333333333,4.9642857142857144]
[4909,"Jensen Dr @ Woodard St",2.5,1.6666666666666667,2.6666666666666665,2.4047619047619047,2.4,6,3.3333333333333335,3.0476190476190474]
[4846,"John F Kennedy @ Aldine Mail Rte Mb",4.1666666666666661,3.666666666666667,1,3.6428571428571423,7.7,6,2.6666666666666665,6.7380952380952381]
[792,"John F Kennedy @ Greens Rd Mb1",2.5,3,1,2.3571428571428572,0.3,0.66666666666666663,0,0.30952380952380948]
[805,"John F Kennedy @ Pallet Rd Mb1",5.666666666666667,2,1.6666666666666667,4.5714285714285712,0.05,0,0,3.5714285714285712E-2]
[807,"John F Kennedy @ Pallet Rd Mb3",0,0,0.33333333333333331,4.7619047619047616E-2,0.05,0,0,3.5714285714285712E-2]
[4845,"John F Kennedy Bl @ Aldine Mail Rte",36,36,17.333333333333336,33.333333333333336,35.5,26,23.666666666666668,32.452380952380949]
[10603,"JOHN F KENNEDY BLVD @ ALDINE BENDER",9.1666666666666679,4.3333333333333339,1.3333333333333333,7.3571428571428594,9.15,4.666666666666667,3,7.6309523809523805]
[12672,"JOHN F KENNEDY BLVD @ CHARRITON DR",11.5,5.3333333333333339,2.666666666666667,9.3571428571428577,8.9,6.333333333333333,3.3333333333333335,7.738095238095239]
[12673,"JOHN F KENNEDY BLVD @ CICADA LN",4.333333333333333,2.3333333333333335,1.3333333333333333,3.6190476190476182,2,2.3333333333333335,0.66666666666666663,1.8571428571428572]
[4848,"JOHN F KENNEDY BLVD @ CONNORVALE RD",4.5,4.666666666666667,3.3333333333333335,4.3571428571428568,3.15,3,1,2.8214285714285716]
[10607,"JOHN F KENNEDY BLVD @ CONNORVALE RD",6.5,3.6666666666666665,4,5.7380952380952381,7.9,8.3333333333333339,3,7.2619047619047619]
[12675,"JOHN F KENNEDY BLVD @ CYPRESS KNEE*",3.333333333333333,1.3333333333333333,1.6666666666666665,2.8095238095238093,2.6,1.3333333333333333,0.33333333333333331,2.0952380952380953]
[12676,"JOHN F KENNEDY BLVD @ CYPRESS KNEE*",1.8333333333333335,1,1,1.5952380952380953,3,0.33333333333333331,1,2.3333333333333335]
[3193,"John F Kennedy Blvd @ Greens Rd",23.833333333333332,11.333333333333332,6.6666666666666661,19.595238095238095,12.25,10,9,11.464285714285714]
[3194,"John F Kennedy Blvd @ Greens Rd",9.6666666666666679,9,5.6666666666666661,9.0000000000000018,7.8,7,5.333333333333333,7.3333333333333339]
[10602,"JOHN F KENNEDY BLVD @ HEATHROW FORE",8.3333333333333321,6.3333333333333339,0.33333333333333331,6.9047619047619042,9.0500000000000007,5.666666666666667,0,7.2738095238095237]
[10605,"JOHN F KENNEDY BLVD @ HEATHROW FORE",10.5,7.6666666666666661,0.66666666666666663,8.6904761904761898,11.85,11.333333333333334,2,10.369047619047619]
[3191,"John F Kennedy Blvd @ Kendrick Plz",7,7.6666666666666661,3,6.5238095238095237,9.35,6.666666666666667,7.666666666666667,8.7261904761904763]
[4849,"JOHN F KENNEDY BLVD @ LAUDER RD",12.5,6,7.3333333333333339,10.833333333333332,6.05,8.3333333333333339,3,5.9404761904761907]
[10606,"JOHN F KENNEDY BLVD @ LAUDER RD",13,8,6,11.285714285714286,6.25,4.666666666666667,4,5.7023809523809517]
[794,"John F Kennedy Blvd @ Rankin Rd",5.5,6,5.666666666666667,5.5952380952380949,12.9,5.333333333333333,11,11.547619047619047]
[808,"John F Kennedy Blvd @ Rankin Rd",1.8333333333333333,3.3333333333333335,0.66666666666666663,1.8809523809523809,3.75,4.333333333333333,1.6666666666666667,3.5357142857142856]
[4847,"John F Kennedy Blvd @ Sandydale Ln",3.5,2.666666666666667,0,2.8809523809523809,0.95,1,0.33333333333333331,0.86904761904761896]
[12679,"JOHN F KENNEDY BLVD @ WORLD HOUSTO*",66.166666666666671,43,29.333333333333336,57.595238095238095,51.45,57,49.666666666666664,51.988095238095241]
[812,"John F Kennedy Blvd @ World Houston",56.333333333333336,38,26.666666666666664,49.476190476190482,22.55,16,18,20.964285714285715]
[3192,"John F Kennedy Blvd @ World Houston",134.83333333333334,99,90,123.30952380952382,117.85,107.33333333333333,94.666666666666671,113.03571428571429]
[3195,"John F Kennedy Blvd @ World Houston",99.5,64,54.666666666666671,88.023809523809518,76.900000000000006,64.666666666666671,60.333333333333336,72.785714285714292]
[13112,"JOHN F KENNEDY SERVICE RD @ FED EX*",11.5,6,4.333333333333333,9.6904761904761898,5,1.6666666666666667,1,3.9523809523809526]
[793,"John F Kennedy Service Rd @ Greens",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.95,0,0,0.6785714285714286]
[806,"John F Kennedy Service Rd @ Pallet",0.33333333333333331,0,0.66666666666666663,0.33333333333333331,2.5,2.6666666666666665,1.3333333333333333,2.3571428571428572]
[809,"John F Kennedy Service Rd @ Pallet",0,0,0,0,1.1499999999999999,0.66666666666666663,2,1.2023809523809526]
[810,"John F Kennedy Service Rd @ Rankin",0.83333333333333326,1,0,0.73809523809523803,0.1,0,0,7.1428571428571425E-2]
[9966,"John Freeman St @ E Cullen St",2.5,0.33333333333333331,0,1.8333333333333335,1.75,0.33333333333333331,0,1.2976190476190477]
[12084,"JOHN FREEMAN ST @ FANNIN ST",4.166666666666667,0.66666666666666663,1,3.2142857142857149,4.0999999999999996,1.3333333333333333,1.3333333333333333,3.3095238095238093]
[12950,"JONES RD @ TOMBALL PKWY",40.666666666666664,25,25.666666666666664,36.285714285714285,27.2,30.333333333333332,20,26.61904761904762]
[12985,"JUTLAND RD @ BELLFORT AVE",27.666666666666668,10,12,22.904761904761905,25.8,7,9.3333333333333339,20.761904761904763]
[12984,"JUTLAND RD @ KENILWOOD DR",7.166666666666667,5,2.333333333333333,6.166666666666667,12.7,3,4.666666666666667,10.166666666666668]
[76,"Kashmere Transit Center",3549.8333333333335,1970.6666666666665,1556.6666666666665,3039.5000000000005,2497.6,1727.6666666666667,1482,2242.5238095238096]
[11814,"Katy Freeway @ Addicks Howell Rd",16.833333333333332,13,12.333333333333332,15.642857142857141,9.15,9.3333333333333339,5.666666666666667,8.6785714285714288]
[8871,"Katy Freeway @ Anne St",6.5,4,1.3333333333333333,5.4047619047619051,5.05,2.3333333333333335,1.6666666666666667,4.1785714285714288]
[12781,"KATY FREEWAY @ ANTOINE DR",15.666666666666668,16.666666666666664,11,15.142857142857142,9.75,6,6,8.6785714285714288]
[12800,"KATY FREEWAY @ ANTOINE DR",26.166666666666668,17,12.333333333333334,22.880952380952383,11.8,6,8,10.428571428571429]
[8369,"Katy Freeway @ Ball Chase",9.5,7.6666666666666661,6,8.7380952380952372,7.75,6.333333333333333,3,6.8690476190476195]
[12802,"KATY FREEWAY @ BINGLE RD",4.1666666666666661,1.6666666666666665,1,3.3571428571428568,2.9,0.66666666666666663,0.33333333333333331,2.2142857142857144]
[8255,"Katy Freeway @ Blalock Rd",17.333333333333332,8.6666666666666679,10.666666666666668,15.142857142857142,16.5,8.6666666666666661,10.333333333333334,14.5]
[12788,"KATY FREEWAY @ BRITTMOORE RD",1.5,0.33333333333333331,0,1.1190476190476191,0.95,0.66666666666666663,1.6666666666666667,1.0119047619047621]
[12792,"KATY FREEWAY @ BRITTMOORE RD",3.666666666666667,1.6666666666666667,1,3.0000000000000004,0.7,0,0,0.5]
[8375,"Katy Freeway @ Buckingham Dr",3.833333333333333,5,5.333333333333333,4.2142857142857135,4.55,2,2.3333333333333335,3.8690476190476191]
[12784,"KATY FREEWAY @ BUNKER HILL RD",13.666666666666666,12,12.333333333333332,13.238095238095237,11.6,7,7,10.285714285714286]
[12783,"KATY FREEWAY @ CAMPBELL RD",1.8333333333333333,2.333333333333333,0,1.6428571428571428,2.4500000000000002,0.33333333333333331,0.66666666666666663,1.8928571428571428]
[12796,"KATY FREEWAY @ CLIFFORD ST",16.333333333333332,6.666666666666667,4,13.19047619047619,8.5,1,1.3333333333333333,6.4047619047619051]
[12787,"KATY FREEWAY @ CONRAD SAUER DR",1.6666666666666665,3.3333333333333335,2.6666666666666665,2.0476190476190474,0.4,0,0,0.2857142857142857]
[8371,"Katy Freeway @ Echo Ln",30,23.333333333333336,17.333333333333332,27.238095238095241,24.45,11.666666666666666,15,21.273809523809522]
[8357,"KATY FREEWAY @ GESSNER RD",25,10.333333333333332,7,20.333333333333336,13.9,12.666666666666666,8.3333333333333339,12.928571428571429]
[8361,"KATY FREEWAY @ GESSNER RD",167.83333333333331,162.33333333333334,138.33333333333334,162.83333333333331,91.3,69.666666666666671,60.666666666666664,83.833333333333329]
[12786,"KATY FREEWAY @ GESSNER RD",35.666666666666671,26,19.333333333333332,31.95238095238096,22.4,11.333333333333334,6.666666666666667,18.571428571428573]
[13132,"KATY FREEWAY @ GESSNER RD",8.3333333333333339,6,5.333333333333333,7.5714285714285721,9.15,6,4.333333333333333,8.0119047619047628]
[12798,"KATY FREEWAY @ HUNTERS CREEK DR",1.6666666666666667,0.33333333333333331,0,1.2380952380952384,0.75,1,0,0.6785714285714286]
[11270,"KATY FREEWAY @ LUMPKIN RD",25.166666666666664,10.333333333333334,7.3333333333333339,20.5,11.9,3,2.3333333333333335,9.261904761904761]
[8366,"KATY FREEWAY @ MEMORIAL CITY WAY",40.666666666666671,30,15.666666666666666,35.571428571428577,12.85,6,11,11.607142857142858]
[12795,"KATY FREEWAY @ MEMORIAL CITY WAY",6,5.3333333333333339,4,5.6190476190476195,2.35,0.33333333333333331,0.66666666666666663,1.8214285714285714]
[8376,"Katy Freeway @ Memorial Woods Dr",10.5,6,6.333333333333333,9.261904761904761,4.25,0.33333333333333331,5.666666666666667,3.8928571428571428]
[8370,"Katy Freeway @ Mustang Ln",14.833333333333334,12.333333333333334,11.666666666666668,14.023809523809524,6.65,3.3333333333333335,4,5.7976190476190483]
[11269,"KATY FREEWAY @ OAK STREAM DR",4,2,2.666666666666667,3.5238095238095242,3.6,1.6666666666666667,0,2.8095238095238098]
[12790,"KATY FREEWAY @ PATCHESTER DR",12.166666666666668,12.333333333333334,7.3333333333333339,11.5,10.55,7.333333333333333,3.3333333333333335,9.0595238095238102]
[8372,"Katy Freeway @ Piney Point Rd",5.1666666666666661,2.6666666666666665,0.66666666666666663,4.1666666666666661,4.1500000000000004,1,1.3333333333333333,3.2976190476190474]
[2443,"Katy Freeway @ Post Oak Rd Mb",7.333333333333333,4.333333333333333,4.3333333333333339,6.4761904761904763,19.2,10,2.3333333333333335,15.476190476190476]
[12378,"KATY FREEWAY @ REINERMAN ST",0.66666666666666663,2,0,0.76190476190476186,1.1499999999999999,0,0,0.8214285714285714]
[12379,"KATY FREEWAY @ REINERMAN ST",1.6666666666666665,0,0,1.1904761904761902,0.15,0,0,0.10714285714285714]
[12380,"KATY FREEWAY @ SHEPHERD DR",9.3333333333333339,4.333333333333333,6,8.1428571428571441,8.35,4,3.6666666666666665,7.0595238095238093]
[12381,"KATY FREEWAY @ SHEPHERD DR",10.333333333333334,8,3.3333333333333335,9.0000000000000018,9.1999999999999993,12,4.666666666666667,8.9523809523809526]
[8374,"KATY FREEWAY @ SILBER RD",9.3333333333333321,7,4.333333333333333,8.2857142857142847,5.6,5.333333333333333,3.3333333333333335,5.238095238095239]
[11397,"KATY FREEWAY @ SILBER RD",26.833333333333336,24.666666666666664,15.333333333333332,24.880952380952383,30.75,47.333333333333336,22.666666666666668,31.964285714285715]
[12801,"KATY FREEWAY @ SILBER RD",23,20.666666666666668,13,21.238095238095237,17.25,15,14.333333333333334,16.511904761904763]
[12376,"KATY FREEWAY @ TC JESTER BLVD",4.833333333333333,3,3.333333333333333,4.3571428571428568,1.3,0.66666666666666663,0.33333333333333331,1.0714285714285714]
[12377,"KATY FREEWAY @ TC JESTER BLVD",0.83333333333333326,0.33333333333333331,0,0.64285714285714268,0.5,0,1.6666666666666667,0.59523809523809523]
[8356,"Katy Freeway @ Town And Country Way",16.666666666666668,14.666666666666666,7.666666666666667,15.095238095238098,8.1999999999999993,6,1.3333333333333333,6.9047619047619051]
[8920,"Katy Freeway @ Upland Dr",9.5,6.666666666666667,4.333333333333333,8.3571428571428577,5.75,3.6666666666666665,4,5.2023809523809517]
[12999,"KATY FREEWAY @ VOSS RD",3.1666666666666665,1.3333333333333333,2,2.7380952380952377,3,2.3333333333333335,0.66666666666666663,2.5714285714285716]
[12793,"KATY FREEWAY @ W SAM HOUSTON PKWY N",0.83333333333333326,0.66666666666666663,0,0.69047619047619047,0.85,0.33333333333333331,0.33333333333333331,0.70238095238095233]
[12791,"KATY FREEWAY @ WILCREST DR",12.333333333333334,3.3333333333333335,5.333333333333333,10.047619047619047,8.4499999999999993,7.333333333333333,3,7.5119047619047619]
[12782,"KATY FREEWAY @ WIRT RD",4.5,4,4.666666666666667,4.4523809523809526,4,3.3333333333333335,2,3.6190476190476191]
[12799,"KATY FREEWAY @ WIRT RD",12.166666666666668,5.3333333333333339,6,10.30952380952381,9.6,4,4,8]
[12906,"KATY FREEWAY @ WIRT RD",10.333333333333332,1.3333333333333333,2.3333333333333335,7.9047619047619042,7.05,4,3.6666666666666665,6.1309523809523805]
[12785,"KATY FREEWAY @ WITTE RD",8.6666666666666661,8.6666666666666679,7,8.4285714285714288,7.55,7,4.333333333333333,7.0119047619047619]
[12382,"KATY FREEWAY @ YALE ST",3.166666666666667,4.333333333333333,5.6666666666666661,3.6904761904761907,4.2,5,3.3333333333333335,4.1904761904761907]
[12383,"KATY FREEWAY @ YALE ST",6.666666666666667,6,5,6.3333333333333339,4.05,2,3.3333333333333335,3.6547619047619047]
[4441,"Kelley St @ Cherry",13.833333333333332,8.6666666666666661,9,12.404761904761903,9.9,5,5,8.5]
[4433,"Kelley St @ Eastex Freeway",3.333333333333333,0.33333333333333331,0,2.4285714285714279,2.2999999999999998,0.66666666666666663,0.33333333333333331,1.7857142857142858]
[4443,"Kelley St @ Eastex Freeway",3.5,0.33333333333333331,0,2.5476190476190474,5.0999999999999996,0.33333333333333331,0.33333333333333331,3.7380952380952377]
[11352,"Kelley St @ Eastex Freeway",19.333333333333332,3.6666666666666665,2.6666666666666665,14.714285714285714,5.3,1.3333333333333333,2.3333333333333335,4.3095238095238093]
[4436,"Kelley St @ Gold St",7.6666666666666661,8.6666666666666661,7.3333333333333339,7.761904761904761,4.5,4.333333333333333,2.3333333333333335,4.1666666666666661]
[4440,"Kelley St @ Gold St",5.5,11,7,6.5,4.0999999999999996,1.6666666666666667,2.6666666666666665,3.5476190476190479]
[2665,"KELLEY ST @ HOMESTEAD RD",0,0.33333333333333331,0,4.7619047619047616E-2,0.05,0,0.33333333333333331,8.3333333333333329E-2]
[4434,"Kelley St @ Jensen Dr",51.833333333333336,37,22.666666666666664,45.547619047619051,44,22.666666666666668,17,37.095238095238088]
[4442,"Kelley St @ Jensen Dr",53.166666666666671,40,23.666666666666668,47.071428571428577,51.45,23.666666666666668,20,42.988095238095241]
[2652,"Kelley St @ Lockwood Dr",40,23.666666666666668,14,33.952380952380949,29.25,14,13,24.75]
[2662,"Kelley St @ Lockwood Dr",62.166666666666671,31.333333333333332,24,52.30952380952381,24.25,15,8.3333333333333339,20.654761904761905]
[2651,"Kelley St @ N Loop E",0,0,0,0,0.15,0,0,0.10714285714285714]
[2663,"Kelley St @ N Loop E",0.66666666666666663,7,0,1.4761904761904761,0.15,0,0,0.10714285714285714]
[2656,"Kelley St @ Sayers St",21.833333333333332,14.333333333333334,14.333333333333332,19.690476190476186,11.9,9.6666666666666661,7.333333333333333,10.928571428571429]
[2658,"Kelley St @ Sayers St",23.166666666666668,7,12.666666666666668,19.357142857142858,12,7.333333333333333,6,10.476190476190476]
[4435,"Kelley St @ Torreon St",16.666666666666668,9.6666666666666661,10,14.714285714285717,12.15,6,5.666666666666667,10.345238095238097]
[2657,"Kelley St @ Tuscon St",14.833333333333332,2,3,11.309523809523808,4.05,1.6666666666666667,4,3.7023809523809526]
[2654,"Kelley St @ Wipprecht St",20.833333333333332,27.333333333333336,13.666666666666668,20.738095238095237,9.5,7.333333333333333,18,10.404761904761907]
[2660,"Kelley St @ Wipprecht St",34.166666666666664,20,15.333333333333334,29.452380952380953,13.2,6.666666666666667,11,11.952380952380953]
[8618,"Kempwood Dr @ Bernadette Ln",1,1.6666666666666667,1,1.0952380952380953,0.1,0,0,7.1428571428571425E-2]
[10482,"Kempwood Dr @ Bernadette Ln",0.83333333333333337,0.33333333333333331,1,0.7857142857142857,0,0,0,0]
[8603,"Kempwood Dr @ Bingle Rd",22.833333333333332,15.666666666666668,12,20.261904761904759,16.5,12,7.666666666666667,14.595238095238097]
[8799,"Kempwood Dr @ Bingle Rd",24.166666666666664,17,12.666666666666668,21.499999999999996,17.3,12,10,15.5]
[10150,"Kempwood Dr @ Bingle Rd",11.833333333333334,2,0.33333333333333331,8.7857142857142865,6.5,3,0,5.0714285714285712]
[8571,"Kempwood Dr @ Bingle Rd Mb1",4.8333333333333339,1,0,3.5952380952380958,4.25,3,2.6666666666666665,3.8452380952380953]
[8609,"Kempwood Dr @ Blalock Rd",62,52,37.666666666666671,57.095238095238095,47.4,48.666666666666664,40,46.523809523809526]
[8792,"Kempwood Dr @ Blalock Rd",67,64,54.666666666666671,64.80952380952381,48.35,48,43,47.535714285714285]
[8610,"Kempwood Dr @ Campbell Rd",35.666666666666671,29.666666666666664,20.666666666666668,32.666666666666671,30.3,29.666666666666668,18,28.452380952380953]
[8791,"Kempwood Dr @ Campbell Rd",33.333333333333336,22,21.666666666666668,30.047619047619047,35.1,26.666666666666668,22.333333333333332,32.071428571428569]
[8789,"Kempwood Dr @ Crestdale Dr",27.833333333333336,13.666666666666668,9.6666666666666679,23.214285714285715,19.95,15,16.333333333333332,18.726190476190478]
[8619,"Kempwood Dr @ Durban Dr",1,0.33333333333333331,0,0.76190476190476186,0.65,0,0,0.4642857142857143]
[8781,"Kempwood Dr @ Durban Dr",0,0,0,0,0.4,0.66666666666666663,0,0.38095238095238093]
[8784,"Kempwood Dr @ Gessner Rd",176.33333333333331,145.33333333333334,106.33333333333333,161.90476190476187,126.4,111.33333333333333,77.333333333333329,117.23809523809526]
[10146,"Kempwood Dr @ Gessner Rd",183.83333333333334,139.66666666666669,86,163.54761904761907,141.05000000000001,118,75.333333333333329,128.36904761904762]
[8606,"Kempwood Dr @ Hollister Rd",26.333333333333336,26,16.333333333333332,24.857142857142861,21.9,20.333333333333332,20.333333333333332,21.452380952380956]
[8607,"Kempwood Dr @ Hollister Rd",22.666666666666664,14,21.333333333333332,21.238095238095237,13.55,5.666666666666667,25.666666666666668,14.154761904761907]
[8795,"Kempwood Dr @ Hollister Rd",21,14,30.666666666666664,21.38095238095238,10.45,9.3333333333333339,20.666666666666668,11.75]
[8796,"Kempwood Dr @ Hollister Rd",17.333333333333336,16.666666666666664,7.333333333333333,15.80952380952381,16.350000000000001,13,7,14.535714285714286]
[8780,"Kempwood Dr @ Kismet Ln",0,0,0,0,0.95,0,1.3333333333333333,0.86904761904761896]
[10478,"Kempwood Dr @ Kismet Ln",1,0.33333333333333331,0,0.76190476190476186,0.4,0,0.66666666666666663,0.38095238095238093]
[8613,"KEMPWOOD DR @ LIVELY LN",13,5.3333333333333339,3.666666666666667,10.571428571428571,2.6,0.66666666666666663,1.3333333333333333,2.1428571428571428]
[8788,"KEMPWOOD DR @ LIVELY LN",5.166666666666667,2,0,3.9761904761904767,2.95,1.6666666666666667,1.6666666666666667,2.5833333333333335]
[8604,"Kempwood Dr @ Ojeman Rd",8.1666666666666679,8.3333333333333339,4.666666666666667,7.6904761904761916,3.6,4,4,3.7142857142857144]
[8798,"Kempwood Dr @ Ojeman Rd",5.6666666666666661,10,2.666666666666667,5.8571428571428559,2.6,2.3333333333333335,2,2.4761904761904767]
[8794,"Kempwood Dr @ Peppermill Rd Mb",18.166666666666668,10.333333333333334,7.666666666666667,15.547619047619049,15.4,18.333333333333332,21.333333333333332,16.666666666666664]
[12081,"KEMPWOOD DR @ QUINCANNON LN",11.166666666666666,6.6666666666666661,8,10.071428571428571,6,3,3.3333333333333335,5.1904761904761907]
[8614,"Kempwood Dr @ Rosefield Dr",6.833333333333333,3,1,5.4523809523809517,1.7,0.66666666666666663,1,1.4523809523809523]
[8615,"Kempwood Dr @ Rosefield Dr",12.666666666666666,7.3333333333333339,4.666666666666667,10.761904761904761,7.6,4.333333333333333,5.666666666666667,6.8571428571428568]
[8787,"Kempwood Dr @ Rosefield Dr",3.6666666666666665,1.3333333333333333,1.3333333333333333,2.9999999999999996,1.75,2,1,1.6785714285714286]
[8605,"Kempwood Dr @ Soway St",7.5,12,4.666666666666667,7.7380952380952381,3.7,2.3333333333333335,2,3.2619047619047619]
[8797,"Kempwood Dr @ Soway St",7,7,3.3333333333333335,6.4761904761904763,4.0999999999999996,1,0.66666666666666663,3.166666666666667]
[8572,"Kempwood Dr @ Spenwick Dr",12.5,1.6666666666666665,0,9.1666666666666679,6.6,2,0.33333333333333331,5.0476190476190483]
[8600,"Kempwood Dr @ Spenwick Dr",14.666666666666668,1.3333333333333333,0.66666666666666663,10.761904761904763,9.4,3,1.3333333333333333,7.3333333333333339]
[8601,"Kempwood Dr @ Spenwick Dr Mb",14.5,1.6666666666666665,0,10.595238095238097,4.8,2.3333333333333335,0.66666666666666663,3.8571428571428572]
[8611,"Kempwood Dr @ Springrock Ln",32.333333333333336,14.333333333333332,12.666666666666668,26.952380952380956,26,24.333333333333332,16.666666666666668,24.428571428571427]
[8790,"Kempwood Dr @ Springrock Ln",21.666666666666668,11.333333333333332,8,18.238095238095237,8.8000000000000007,10,8.3333333333333339,8.9047619047619051]
[8617,"Kempwood Dr @ Stetson Ln",9.5,11,11,9.9285714285714288,8.75,12,10.333333333333334,9.4404761904761898]
[8782,"Kempwood Dr @ Stetson Ln",2.833333333333333,1,0.33333333333333331,2.214285714285714,1.85,1,1,1.6071428571428572]
[8783,"Kempwood Dr @ Stetson Ln",28.833333333333332,21,15,25.738095238095237,19.399999999999999,21,12.333333333333334,18.61904761904762]
[8616,"Kempwood Dr @ Teague Rd",9.3333333333333321,6.6666666666666661,8.3333333333333339,8.8095238095238084,8.85,6,6.333333333333333,8.0833333333333339]
[8785,"Kempwood Dr @ Teague Rd",18.666666666666668,12,11,16.61904761904762,12.5,17.333333333333332,8.3333333333333339,12.595238095238093]
[8786,"Kempwood Dr @ Teague Rd",14.833333333333334,7,6.3333333333333339,12.5,6.75,5.666666666666667,3.6666666666666665,6.1547619047619042]
[8608,"Kempwood Dr @ Tilson Ln",5.3333333333333339,2.3333333333333335,1.6666666666666665,4.3809523809523814,4.6500000000000004,2.3333333333333335,2.6666666666666665,4.0357142857142856]
[8793,"Kempwood Dr @ Tilson Ln",4.166666666666667,4.333333333333333,2.6666666666666665,3.9761904761904767,3.8,1,0.66666666666666663,2.9523809523809526]
[8574,"Kempwood Dr @ Todd St",7.5,6,4.666666666666667,6.8809523809523805,5.15,3.3333333333333335,5.666666666666667,4.9642857142857144]
[8598,"Kempwood Dr @ Todd St",5,4.333333333333333,2.666666666666667,4.5714285714285712,3.15,3,1.6666666666666667,2.916666666666667]
[12082,"KEMPWOOD DR @ W SAM HOUSTON PKWY N",10.833333333333334,7,7.333333333333333,9.7857142857142865,4.5999999999999996,3.3333333333333335,3,4.1904761904761907]
[8573,"Kempwood Dr @ Wirt Rd",40.166666666666671,31.333333333333336,25,36.738095238095248,28.5,24.666666666666668,20.333333333333332,26.785714285714285]
[8599,"Kempwood Dr @ Wirt Rd",47.166666666666671,26,25,40.976190476190482,46.25,23,22,39.464285714285715]
[11607,"Kiby Dr @ Dorrington",9.1666666666666661,6.333333333333333,3.666666666666667,7.9761904761904754,20.7,3,3.6666666666666665,15.738095238095239]
[86,"Kingsland Pr",3156,0,0,2254.2857142857142,1091,null,null,779.28571428571433]
[789,"Kingspoint Rd @ Sabo Rd",15.833333333333334,11.333333333333332,9,14.214285714285714,13.15,12,7.666666666666667,12.202380952380953]
[8358,"Kingsride Ln @ Frostwood Dr",3.333333333333333,9,2,3.9523809523809521,2.4500000000000002,2.6666666666666665,1.6666666666666667,2.3690476190476191]
[4581,"Kirby Dr @ Addison Rd",3.1666666666666665,1.6666666666666665,0.66666666666666663,2.5952380952380953,0.25,0.66666666666666663,0,0.27380952380952378]
[5560,"Kirby Dr @ Alabama St",17.666666666666668,13.333333333333334,9,15.80952380952381,5.4,9,4.333333333333333,5.7619047619047619]
[5567,"Kirby Dr @ Alabama St",13.833333333333334,12.666666666666666,3.3333333333333335,12.166666666666668,18.149999999999999,6,8,14.964285714285714]
[5563,"Kirby Dr @ Algerian Way",11.5,5.3333333333333339,6.3333333333333339,9.8809523809523814,4.2,4.666666666666667,6.666666666666667,4.6190476190476195]
[5564,"Kirby Dr @ Algerian Way",15.833333333333332,8,6,13.309523809523808,22.55,4,4,17.25]
[5556,"Kirby Dr @ Avalon Pl",4.333333333333333,0.66666666666666663,0,3.1904761904761902,8.5,14.333333333333334,2.6666666666666665,8.5]
[5571,"Kirby Dr @ Avalon Pl",3.333333333333333,1.3333333333333333,0.66666666666666663,2.6666666666666665,9.6,0,0.33333333333333331,6.9047619047619051]
[4555,"Kirby Dr @ Bellefontaine Blvd",21.333333333333336,7.6666666666666661,4.6666666666666661,17.000000000000004,19.399999999999999,7,3.6666666666666665,15.380952380952381]
[4576,"Kirby Dr @ Bellefontaine Blvd",22.166666666666664,17.333333333333332,6.3333333333333339,19.214285714285715,18.100000000000001,8,2.6666666666666665,14.452380952380953]
[4543,"Kirby Dr @ Bissonnet FS",16.333333333333332,13.666666666666668,7,14.619047619047619,12.3,9,8.6666666666666661,11.30952380952381]
[4588,"Kirby Dr @ Bissonnet St",38.5,24.666666666666668,15.333333333333332,33.214285714285715,27.5,9.3333333333333339,10,22.404761904761905]
[4558,"Kirby Dr @ Braeswood Blvd",26.666666666666668,11.666666666666666,6.666666666666667,21.666666666666664,13.25,6,7.666666666666667,11.416666666666668]
[4573,"Kirby Dr @ Braeswood Blvd",15.5,7,5.666666666666667,12.880952380952381,7.1,4,2.3333333333333335,5.9761904761904763]
[4559,"Kirby Dr @ Braeswood Blvd Mb",25.833333333333332,22.333333333333336,7.333333333333333,22.690476190476193,17.8,18,7.333333333333333,16.333333333333332]
[4549,"Kirby Dr @ Carolina Way",5,1,0,3.7142857142857144,0.4,0,0,0.2857142857142857]
[4550,"Kirby Dr @ Centenary",0.83333333333333337,1,0.66666666666666663,0.83333333333333337,0.25,0,0,0.17857142857142858]
[4582,"Kirby Dr @ Dryden Rd",2.8333333333333335,3,1,2.5952380952380953,16.5,2,0.33333333333333331,12.119047619047619]
[4585,"Kirby Dr @ Dunstan Rd",33.333333333333336,21,14.333333333333334,28.857142857142861,17.5,9.6666666666666661,7,14.880952380952381]
[4556,"Kirby Dr @ Glen Haven Blvd",2.1666666666666665,0.33333333333333331,0,1.5952380952380951,6.4,1,0,4.7142857142857144]
[4575,"Kirby Dr @ Glen Haven Blvd",2.1666666666666665,1,0.33333333333333331,1.7380952380952379,1.1499999999999999,0.33333333333333331,0.33333333333333331,0.91666666666666663]
[4580,"Kirby Dr @ Goldsmith St",1.1666666666666665,0,0.33333333333333331,0.88095238095238071,9,0,1,6.5714285714285712]
[4553,"Kirby Dr @ Holcombe Blvd",25.166666666666668,15.333333333333334,11,21.738095238095241,29.75,12.666666666666666,7.666666666666667,24.154761904761902]
[4577,"Kirby Dr @ Holcombe Blvd",14.333333333333334,6,5.333333333333333,11.857142857142858,18.7,6.333333333333333,4.666666666666667,14.928571428571429]
[5553,"Kirby Dr @ Inwood Dr",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,6.25,1.3333333333333333,1.6666666666666667,4.8928571428571432]
[5574,"Kirby Dr @ Inwood Dr",2.5,1.6666666666666665,0,2.0238095238095237,12.45,2.6666666666666665,2.3333333333333335,9.6071428571428577]
[5559,"Kirby Dr @ Kipling St",10,3.3333333333333335,3,8.0476190476190474,6.95,5.333333333333333,2.3333333333333335,6.0595238095238102]
[5569,"Kirby Dr @ Kipling St",12.333333333333334,8.3333333333333339,13,11.857142857142858,10.050000000000001,4.333333333333333,14.333333333333334,9.8452380952380967]
[4561,"Kirby Dr @ La Concha Ln",82,64,44,74,31.7,44.666666666666664,27.333333333333332,32.928571428571431]
[4570,"Kirby Dr @ La Concha Ln",46.666666666666664,39.666666666666664,25,42.571428571428569,16.2,23.666666666666668,10.333333333333334,16.428571428571427]
[11443,"Kirby Dr @ Lazy Ln",3.5,0.66666666666666663,0.66666666666666663,2.6904761904761907,12.1,1.3333333333333333,1.3333333333333333,9.0238095238095237]
[4572,"Kirby Dr @ Main St",8.6666666666666661,7.6666666666666661,1,7.4285714285714279,14.5,5.666666666666667,2.3333333333333335,11.5]
[5561,"Kirby Dr @ Main St",6,3,1.6666666666666665,4.9523809523809517,13.05,2.6666666666666665,3.6666666666666665,10.226190476190478]
[5566,"Kirby Dr @ Main St",12.833333333333334,6.333333333333333,4.666666666666667,10.738095238095239,10.55,2.6666666666666665,4.333333333333333,8.5357142857142865]
[4562,"Kirby Dr @ Mc Nee Rd",10.5,15.666666666666666,10.333333333333332,11.214285714285714,4.9000000000000004,8,7.666666666666667,5.7380952380952381]
[4569,"Kirby Dr @ Mc Nee Rd",10.333333333333332,17.333333333333336,17.333333333333332,12.333333333333332,8.5500000000000007,14.666666666666666,5.666666666666667,9.011904761904761]
[4590,"Kirby Dr @ North Blvd",5.6666666666666661,6.333333333333333,4,5.5238095238095237,9.4,1.6666666666666667,4,7.5238095238095237]
[4571,"Kirby Dr @ Old Spanish Trail",19.5,14,12,17.642857142857142,16.649999999999999,15.333333333333334,13,15.94047619047619]
[5554,"Kirby Dr @ Pelham Dr",1.8333333333333335,1,0.33333333333333331,1.5000000000000002,0.5,0.33333333333333331,0,0.40476190476190477]
[5573,"Kirby Dr @ Pelham Dr",1.6666666666666665,0.66666666666666663,1,1.4285714285714284,1.1000000000000001,1,0.66666666666666663,1.0238095238095239]
[4548,"Kirby Dr @ Pemberton Dr",1.8333333333333335,3,1,1.8809523809523812,4.5,0.66666666666666663,0.33333333333333331,3.3571428571428572]
[11444,"Kirby Dr @ Pine Valley Dr",3.833333333333333,0.33333333333333331,0,2.7857142857142851,1.3,2,3.3333333333333335,1.6904761904761905]
[4546,"Kirby Dr @ Plumb St",26.333333333333336,9.3333333333333321,10,21.571428571428577,9.15,5.666666666666667,5,8.0595238095238084]
[4586,"Kirby Dr @ Quenby St",8.8333333333333339,3.6666666666666665,1,6.9761904761904763,21.95,8,4.666666666666667,17.488095238095237]
[5557,"Kirby Dr @ Reba Dr",1.5,0,0,1.0714285714285714,2.1,7,2,2.7857142857142856]
[5570,"Kirby Dr @ Reba Dr",3.8333333333333335,1,0.33333333333333331,2.9285714285714284,6.2,3.3333333333333335,1.3333333333333333,5.0952380952380958]
[4584,"Kirby Dr @ Rice Blvd",15.5,10.666666666666668,6,13.452380952380953,28.65,9.6666666666666661,10,23.273809523809522]
[4592,"Kirby Dr @ Rice Blvd",16.666666666666668,14,8.6666666666666661,15.142857142857144,35.15,11,11.666666666666666,28.345238095238095]
[5562,"Kirby Dr @ Richmond Ave",52.833333333333329,28.666666666666664,24.666666666666668,45.357142857142854,79,27.666666666666668,27,64.238095238095241]
[5565,"Kirby Dr @ Richmond Ave",51.166666666666671,33,19.333333333333336,44.023809523809526,64.3,33.666666666666664,24,54.166666666666671]
[4545,"Kirby Dr @ Robinhood St",8.8333333333333339,3,2,7.0238095238095246,13.7,7,3,11.214285714285714]
[5555,"Kirby Dr @ San Felipe Rd",9.1666666666666661,3.666666666666667,0.66666666666666663,7.1666666666666652,2.2000000000000002,1,0.66666666666666663,1.8095238095238095]
[5572,"Kirby Dr @ San Felipe Rd",10,4.6666666666666661,0.66666666666666663,7.9047619047619042,1.65,1.3333333333333333,1.6666666666666667,1.6071428571428572]
[5552,"Kirby Dr @ Shepherd Dr",3.833333333333333,2.666666666666667,1,3.2619047619047619,9.65,3.6666666666666665,0.66666666666666663,7.511904761904761]
[4578,"Kirby Dr @ Sheridan St",20.833333333333332,9.3333333333333321,9.3333333333333321,17.547619047619044,26.3,4.666666666666667,4.333333333333333,20.071428571428573]
[4542,"Kirby Dr @ South Blvd",26.666666666666668,13.333333333333332,14,22.952380952380956,49.75,5.666666666666667,5,37.059523809523803]
[4589,"Kirby Dr @ South Blvd",7.1666666666666661,7,4.333333333333333,6.7380952380952381,14.25,2.6666666666666665,4,11.130952380952381]
[4544,"Kirby Dr @ Sunset Blvd",8,2.6666666666666665,1.3333333333333333,6.2857142857142856,11.95,3,1.6666666666666667,9.2023809523809526]
[4587,"Kirby Dr @ Sunset Blvd",9.1666666666666661,4.6666666666666661,2.3333333333333335,7.5476190476190466,17.649999999999999,10.333333333333334,3.3333333333333335,14.559523809523808]
[4551,"Kirby Dr @ Talbott",1.6666666666666667,0,0,1.1904761904761905,1.1499999999999999,2.6666666666666665,0,1.2023809523809523]
[4557,"Kirby Dr @ Underwood Rd",10.333333333333334,4.666666666666667,7,9.0476190476190474,19.75,5.666666666666667,2,15.202380952380953]
[4574,"Kirby Dr @ Underwood Rd",25.166666666666664,12,8.3333333333333339,20.88095238095238,17.899999999999999,6.333333333333333,3.3333333333333335,14.166666666666666]
[4547,"Kirby Dr @ University Blvd",26.5,24.333333333333336,12,24.11904761904762,20,16.333333333333332,13,18.476190476190474]
[4583,"Kirby Dr @ University Blvd",26.333333333333332,29.666666666666664,18.333333333333332,25.666666666666664,19,13.333333333333334,12,17.19047619047619]
[5558,"Kirby Dr @ Westheimer Rd",64,34.666666666666664,21.333333333333336,53.714285714285715,74.400000000000006,39.333333333333336,36.333333333333336,63.952380952380949]
[5568,"Kirby Dr @ Westheimer Rd",65.666666666666671,47.333333333333336,21.333333333333336,56.714285714285715,65.8,38.666666666666664,41.333333333333336,58.428571428571431]
[4541,"Kirby Dr @ Westpark Dr",67.5,40.666666666666664,29.333333333333336,58.214285714285715,77.75,40.333333333333336,38.333333333333336,66.773809523809518]
[4591,"Kirby Dr @ Westpark Dr",58.5,31.666666666666668,29.333333333333336,50.5,55.3,50.666666666666664,41.666666666666664,52.690476190476197]
[4564,"Kirby Dr @ Westridge St",11.333333333333334,7.666666666666667,5,9.9047619047619069,6.35,5.333333333333333,1.6666666666666667,5.5357142857142856]
[4567,"Kirby Dr @ Westridge St",9.5,7.333333333333333,4,8.4047619047619051,3.9,1.6666666666666667,0.66666666666666663,3.1190476190476195]
[4579,"Kirby Dr @ Wordsworth St",2.6666666666666665,1.3333333333333333,0.33333333333333331,2.1428571428571428,0.75,0,0.33333333333333331,0.58333333333333326]
[969,"Kleckley Dr @ Kingspoint Rd Mb",11,5.666666666666667,6,9.5238095238095219,10.199999999999999,10,6,9.5714285714285712]
[11381,"Kleckley Dr @ Thermon",20,9.6666666666666679,8,16.80952380952381,12.1,9.6666666666666661,10,11.452380952380953]
[11382,"Kleckley Dr @ Thermon",15.833333333333332,14,7.666666666666667,14.404761904761903,10.9,7.333333333333333,7.666666666666667,9.9285714285714288]
[10722,"Knight Rd @ Bellfort St",2.5,0.66666666666666663,2,2.1666666666666665,2.4500000000000002,2,0.66666666666666663,2.1309523809523809]
[9246,"Knight Rd @ El Paseo St",24.5,5,6.333333333333333,19.11904761904762,71.5,15.666666666666666,15.666666666666666,55.547619047619051]
[10936,"Knight Rd @ El Paseo St",24.5,4.6666666666666661,6.3333333333333339,19.071428571428573,110.8,18,6.666666666666667,82.666666666666657]
[9405,"Knight Rd @ Holly Hall St",2.1666666666666665,0.66666666666666663,3.666666666666667,2.1666666666666665,25.75,3.6666666666666665,5,19.63095238095238]
[9406,"Knight Rd @ Holly Hall St",6.833333333333333,2,1.6666666666666665,5.4047619047619042,38.450000000000003,4.333333333333333,4,28.654761904761905]
[10723,"Knight Rd @ Mansard St",4.833333333333333,0.33333333333333331,1,3.6428571428571423,0.45,4,1,1.0357142857142858]
[10997,"Knight Rd @ W Bellfort Ave",13.166666666666666,2.3333333333333335,1.6666666666666665,9.9761904761904763,1.8,1.6666666666666667,0,1.5238095238095237]
[3,"Knox St @ Chas Ln",0,0,0,0,0.15,0,0,0.10714285714285714]
[4,"Knox St @ Mansfield St",0.16666666666666666,0.66666666666666663,0,0.21428571428571427,0.65,0.66666666666666663,0,0.55952380952380953]
[7077,"Knox St @ Mansfield St",0.16666666666666666,0,0,0.11904761904761904,0.6,0,0,0.42857142857142855]
[5,"Knox St @ Rachel St",3,0.33333333333333331,0,2.1904761904761907,2,0,0,1.4285714285714286]
[7076,"Knox St @ Rachel St",4.666666666666667,0,0,3.3333333333333335,19,0,0,13.571428571428571]
[7078,"Knox St @ W Tidwell Rd",0,0,0,0,0.25,0,1,0.32142857142857145]
[6,"Knox St @ Wilburforce St",2.5,0,0,1.7857142857142858,0.95,0.33333333333333331,0.33333333333333331,0.77380952380952372]
[7,"Knox St @ Wilburforce St",1.3333333333333333,0,0,0.95238095238095233,0.2,0,0.66666666666666663,0.23809523809523808]
[11384,"KRESS ST @ ALDERSON ST",0.83333333333333326,0,0.66666666666666663,0.69047619047619047,1.5,1,1,1.3571428571428572]
[11385,"KRESS ST @ GAINESVILLE",4.666666666666667,4,2,4.1904761904761907,1.45,0.66666666666666663,0,1.1309523809523809]
[12758,"KRESS ST @ LAREDO ST",3.1666666666666665,1,0.66666666666666663,2.5,3.2,0.66666666666666663,0,2.3809523809523809]
[11390,"KRESS ST @ LYONS AVE",16.333333333333332,3,4.6666666666666661,12.761904761904761,3.95,3,0.66666666666666663,3.3452380952380953]
[12757,"KRESS ST @ TEXARKANA ST",1,2,2.6666666666666665,1.3809523809523809,3.15,2.3333333333333335,0,2.583333333333333]
[92,"Kuykendahl Pr",1982.6666666666665,6,9.3333333333333339,1418.3809523809523,754.3,25.666666666666668,11.333333333333334,544.07142857142856]
[2368,"Kuykendahl Rd @ Brundage Dr",4.8000000000000007,3.3333333333333335,5.333333333333333,4.666666666666667,13.947368421052632,3,2.6666666666666665,10.771929824561406]
[2373,"Kuykendahl Rd @ Brundage Dr",3.8000000000000003,2,2.3333333333333335,3.333333333333333,3.9473684210526314,2.3333333333333335,0.66666666666666663,3.2481203007518795]
[2371,"Kuykendahl Rd @ Ella Blvd",6,2.3333333333333335,3,5.0476190476190483,4.5263157894736841,3.6666666666666665,2,4.0426065162907268]
[2369,"Kuykendahl Rd @ Wittershaw Dr",6.2,3,4.6666666666666661,5.5238095238095237,3.5263157894736841,3,0,2.9473684210526314]
[2372,"Kuykendahl Rd @ Wittershaw Dr",5.8,2.6666666666666665,2,4.8095238095238102,6.6842105263157894,1,1.6666666666666667,5.1553884711779441]
[9537,"La Branch St @ Elgin St",13.5,6.333333333333333,3,10.976190476190476,6.15,2.6666666666666665,2.3333333333333335,5.1071428571428568]
[9531,"La Branch St @ Gray St",225.5,126,95,192.64285714285714,183.75,78.666666666666671,87.333333333333329,154.96428571428572]
[9538,"La Branch St @ Holman St",14.166666666666666,4.3333333333333339,1,10.88095238095238,12.8,2.6666666666666665,2,9.8095238095238102]
[9535,"La Branch St @ Mc Gowen St",14.833333333333332,5,4.333333333333333,11.928571428571427,7.1,6,1.3333333333333333,6.1190476190476195]
[9534,"La Branch St @ Mc Ilhenny St",4,3.666666666666667,2,3.666666666666667,2.75,1.3333333333333333,0.33333333333333331,2.2023809523809526]
[9536,"La Branch St @ Tuam St",17.666666666666664,13,8.3333333333333339,15.666666666666663,0.85,4,2.6666666666666665,1.5595238095238095]
[9532,"La Branch St @ Webster St",6.5,3.333333333333333,2.333333333333333,5.4523809523809534,6,3.3333333333333335,0.66666666666666663,4.8571428571428568]
[12774,"LAKES AT 610 DR @ W BELLFORT AVE",176.66666666666669,104.33333333333333,104.66666666666667,156.04761904761907,83.65,60.666666666666664,93.666666666666671,81.797619047619051]
[9186,"Lamar St @ Austin St",124.5,62.333333333333329,29.333333333333336,102.02380952380953,55.3,29,24.666666666666668,47.166666666666671]
[342,"Lamar St @ Main St",462.66666666666663,272.66666666666669,217,400.42857142857139,296.3,149.33333333333334,155.66666666666666,255.21428571428572]
[344,"Lamar St @ Milam St",213.83333333333334,103,86.333333333333329,179.78571428571428,127.65,67.666666666666671,51.666666666666664,108.22619047619047]
[340,"Lamar St @ San Jacinto St",165.83333333333331,51,33.333333333333336,130.49999999999997,58.65,50,24,52.464285714285715]
[346,"Lamar St @ Smith St",154.66666666666669,37.666666666666671,38,121.28571428571431,100.45,29.333333333333332,16.333333333333332,78.273809523809533]
[2943,"Langley Rd @ Bainbridge",1,0.33333333333333331,0,0.76190476190476186,0.85,0,0.66666666666666663,0.70238095238095244]
[2945,"Langley Rd @ Castleton",3.5,2.333333333333333,1,2.9761904761904758,1.7,0.33333333333333331,1,1.4047619047619049]
[2942,"Langley Rd @ Caxton St",4.5,2.3333333333333335,2.3333333333333335,3.8809523809523805,1.9,1.3333333333333333,1,1.6904761904761905]
[2921,"Langley Rd @ Cheeves Dr",7.8333333333333339,7,6.333333333333333,7.5000000000000009,5.5,2.6666666666666665,2.3333333333333335,4.6428571428571432]
[2946,"Langley Rd @ Envoy",6.6666666666666661,3,4,5.761904761904761,0.85,0.33333333333333331,0,0.65476190476190477]
[2947,"Langley Rd @ Hollyglen Dr",1.3333333333333335,0.66666666666666663,0.33333333333333331,1.0952380952380953,0.8,0,0.66666666666666663,0.66666666666666674]
[2948,"Langley Rd @ Homestead Rd",27,17.333333333333332,11.333333333333334,23.380952380952383,15.15,10,9.3333333333333339,13.583333333333332]
[2920,"Langley Rd @ Lera",3.1666666666666665,2.6666666666666665,3,3.0714285714285716,1.9,1.3333333333333333,1,1.6904761904761905]
[2919,"Langley Rd @ Okay",20.5,14,6.666666666666667,17.595238095238095,10.3,12,7,10.071428571428571]
[2944,"Langley Rd @ Onslow",0.83333333333333326,1,0.33333333333333331,0.78571428571428559,1.7,1,1.3333333333333333,1.5476190476190477]
[12755,"LATHROP ST @ ALDERSON ST",6,5.333333333333333,2.6666666666666665,5.4285714285714288,2.95,0.66666666666666663,0.66666666666666663,2.2976190476190474]
[12744,"LATHROP ST @ BONHAM ST",11.5,5,5,9.6428571428571423,4.9000000000000004,7.333333333333333,1,4.6904761904761898]
[12741,"LATHROP ST @ BROWNSVILLE ST",2,0.33333333333333331,0.33333333333333331,1.5238095238095239,0.5,0.66666666666666663,0,0.45238095238095238]
[13073,"LATHROP ST @ CLINTON DR",2.1666666666666665,0.66666666666666663,0,1.6428571428571426,1.65,1.6666666666666667,0.33333333333333331,1.4642857142857142]
[1474,"Lathrop St @ El Paso",4.5,5.666666666666667,0,4.0238095238095237,3.1,1,4.666666666666667,3.0238095238095242]
[1483,"Lathrop St @ El Paso",2.1666666666666665,4,1,2.2619047619047619,2.1,4,1.3333333333333333,2.2619047619047619]
[12754,"LATHROP ST @ GAINESVILLE ST",3,0.33333333333333331,0.66666666666666663,2.2857142857142856,1.75,1.6666666666666667,0.66666666666666663,1.5833333333333333]
[12743,"LATHROP ST @ HERSHE ST",1.3333333333333333,0,0,0.95238095238095233,1.45,0.33333333333333331,0.33333333333333331,1.1309523809523809]
[12742,"LATHROP ST @ HILLSBORO ST",0.83333333333333337,0.66666666666666663,0.33333333333333331,0.73809523809523814,1.75,2,0.66666666666666663,1.6309523809523809]
[1476,"Lathrop St @ Larimer St",10.5,4.6666666666666661,2.333333333333333,8.5,8.5500000000000007,3.6666666666666665,9.3333333333333339,7.9642857142857144]
[1477,"Lathrop St @ Larimer St",1,0,0.66666666666666663,0.80952380952380953,0.15,0,0,0.10714285714285714]
[1481,"Lathrop St @ Larimer St",12.333333333333332,4.666666666666667,1,9.6190476190476186,9.6999999999999993,3,0.33333333333333331,7.4047619047619051]
[1475,"Lathrop St @ Leslie St",6.1666666666666661,8,1.3333333333333333,5.7380952380952381,4.45,4,1.3333333333333333,3.9404761904761902]
[1482,"Lathrop St @ Leslie St",5.666666666666667,5.3333333333333339,0.33333333333333331,4.8571428571428585,5.25,2.3333333333333335,2.3333333333333335,4.4166666666666661]
[13018,"LATHROP ST @ MARKET ST",17.333333333333332,12.666666666666666,6.333333333333333,15.095238095238093,24,10,8.3333333333333339,19.761904761904763]
[13019,"LATHROP ST @ MARKET ST",17.333333333333332,8.3333333333333339,6,14.428571428571427,18.850000000000001,7.333333333333333,6.333333333333333,15.416666666666666]
[1478,"Lathrop St @ Old Clinton Rd",12.666666666666668,4.3333333333333339,0.33333333333333331,9.7142857142857135,4.45,1,0.33333333333333331,3.3690476190476191]
[1479,"Lathrop St @ Old Clinton Rd",7.5,2,0.66666666666666663,5.7380952380952381,4.9000000000000004,0.66666666666666663,3.3333333333333335,4.0714285714285712]
[1480,"Lathrop St @ Old Clinton Rd",0,0.66666666666666663,0,9.5238095238095233E-2,0.25,0.33333333333333331,0,0.22619047619047619]
[12753,"LATHROP ST @ TEXARKANA ST",9,7.6666666666666661,4,8.0952380952380949,3.55,2,2.6666666666666665,3.2023809523809526]
[4853,"LAUDER RD @ CICETER RD",5.5,3,1.3333333333333333,4.5476190476190474,0.65,0.66666666666666663,0.33333333333333331,0.6071428571428571]
[10493,"LAUDER RD @ CICETER RD",2.8333333333333335,0.33333333333333331,0,2.0714285714285716,0.3,0,0,0.21428571428571427]
[12717,"LAUDER RD @ CICETER RD",6,2,2.6666666666666665,4.9523809523809517,0.45,0.66666666666666663,0,0.41666666666666663]
[4852,"LAUDER RD @ CRIEFFE RD",2.333333333333333,2.6666666666666665,0.33333333333333331,2.0952380952380949,0.6,0.66666666666666663,0.33333333333333331,0.5714285714285714]
[12716,"LAUDER RD @ CRIEFFE RD",3,1.3333333333333333,0,2.333333333333333,0.2,0,0,0.14285714285714285]
[4854,"Lauder Rd @ Eastex Freeway",1,0.66666666666666663,0,0.80952380952380953,1.05,1,0,0.8928571428571429]
[4850,"LAUDER RD @ PONDER LN",2.3333333333333335,1,1.3333333333333333,2.0000000000000004,0.1,0,0,7.1428571428571425E-2]
[12714,"LAUDER RD @ PONDER LN",1.1666666666666667,0.66666666666666663,1,1.0714285714285716,0.2,0,0,0.14285714285714285]
[4851,"LAUDER RD @ VICKERY DR",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.4,0,0,0.2857142857142857]
[12715,"LAUDER RD @ VICKERY DR",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[2553,"Laura Koppe Rd @ Allwood St",1.8333333333333333,2,0.33333333333333331,1.6428571428571428,1.3,0.33333333333333331,2.6666666666666665,1.3571428571428572]
[2812,"Laura Koppe Rd @ Allwood St",1.3333333333333335,0.66666666666666663,1,1.1904761904761909,4.1500000000000004,1.6666666666666667,1.6666666666666667,3.4404761904761907]
[2546,"Laura Koppe Rd @ Camay Dr",4.5,4.3333333333333339,1.6666666666666665,4.0714285714285721,2.7,3.3333333333333335,2.3333333333333335,2.7380952380952377]
[2551,"Laura Koppe Rd @ Camay Dr",5.833333333333333,4.666666666666667,2.3333333333333335,5.1666666666666661,2.65,1,0.66666666666666663,2.1309523809523809]
[2632,"Laura Koppe Rd @ Darien St",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,0.15,0,0.33333333333333331,0.15476190476190474]
[2631,"Laura Koppe Rd @ Elbert",11.166666666666668,5.6666666666666661,4.6666666666666661,9.4523809523809526,6.5,3,3.6666666666666665,5.5952380952380949]
[2554,"Laura Koppe Rd @ Grady St",1.1666666666666667,1.3333333333333333,0.66666666666666663,1.1190476190476191,1.9,0.33333333333333331,1.6666666666666667,1.6428571428571428]
[2555,"Laura Koppe Rd @ Heatherside St",4.166666666666667,2.666666666666667,2.6666666666666665,3.7380952380952386,4.3499999999999996,2,1.3333333333333333,3.583333333333333]
[10022,"Laura Koppe Rd @ Heatherside St",3,5,2.333333333333333,3.1904761904761902,5.0999999999999996,3.3333333333333335,1,4.2619047619047619]
[2548,"Laura Koppe Rd @ Homestead Rd",7,4.3333333333333339,2.666666666666667,6,8.85,5.666666666666667,4.666666666666667,7.7976190476190466]
[2549,"Laura Koppe Rd @ Homestead Rd",6.8333333333333339,2.333333333333333,1.6666666666666667,5.4523809523809534,10.25,7,7,9.3214285714285712]
[2558,"Laura Koppe Rd @ Knoxwood St",4.3333333333333339,2,2,3.6666666666666674,5.9,2.6666666666666665,3.6666666666666665,5.1190476190476186]
[2808,"Laura Koppe Rd @ Knoxwood St",2.6666666666666665,1.6666666666666665,2,2.4285714285714284,5,5.333333333333333,5.333333333333333,5.0952380952380949]
[2547,"Laura Koppe Rd @ Lanewood St",1.3333333333333333,0.66666666666666663,0.33333333333333331,1.0952380952380951,1.1499999999999999,1.3333333333333333,1,1.1547619047619047]
[2550,"Laura Koppe Rd @ Lanewood St",1.3333333333333333,0,0,0.95238095238095233,1.25,0.33333333333333331,0.33333333333333331,0.98809523809523803]
[2557,"Laura Koppe Rd @ Lavender St",4.5,2.6666666666666665,1,3.7380952380952381,3.2,2.6666666666666665,2,2.9523809523809526]
[2809,"Laura Koppe Rd @ Lavender St",3.5,6.333333333333333,2,3.6904761904761902,2.4500000000000002,3,2.6666666666666665,2.5595238095238098]
[12914,"LAURA KOPPE RD @ LOCKWOOD DR",12,7.333333333333333,4.666666666666667,10.285714285714286,6,4.333333333333333,4.333333333333333,5.5238095238095246]
[12915,"LAURA KOPPE RD @ LOCKWOOD DR",7.1666666666666661,8,2.333333333333333,6.5952380952380949,8.1,4.666666666666667,8,7.5952380952380949]
[2552,"Laura Koppe Rd @ Shady Dr",3.166666666666667,3.666666666666667,1.6666666666666665,3.0238095238095246,3.9,0.66666666666666663,0,2.8809523809523809]
[7399,"Lawn Dr @ Fortune",1,0.33333333333333331,0,0.76190476190476186,1.05,0.66666666666666663,0,0.84523809523809523]
[16,"Lawn Dr @ Victory Dr",3.666666666666667,2,1.3333333333333333,3.0952380952380953,2.0499999999999998,1.3333333333333333,2.3333333333333335,1.9880952380952384]
[17,"Lawn St @ Fortune",1.1666666666666665,0,0,0.83333333333333315,0.95,0,0.66666666666666663,0.77380952380952384]
[7400,"Lawn St @ N Victory Dr",0.83333333333333326,0.66666666666666663,0,0.69047619047619047,0.6,1.3333333333333333,0.66666666666666663,0.7142857142857143]
[18,"Lawn St @ Ringold St",0.16666666666666666,0,0.66666666666666663,0.21428571428571427,0.2,0,0,0.14285714285714285]
[1095,"Lawndale St @ 75Th St",68.666666666666657,52.666666666666664,43.666666666666671,62.809523809523803,45.2,30.666666666666668,27,40.523809523809526]
[1094,"Lawndale St @ 76Th St",15,9.3333333333333339,8.3333333333333339,13.238095238095237,13.95,9,6.333333333333333,12.154761904761903]
[13024,"LAWNDALE ST @ BOWIE ST",0.66666666666666663,1.3333333333333333,0.33333333333333331,0.71428571428571419,1.4,2,0.33333333333333331,1.3333333333333335]
[13020,"LAWNDALE ST @ BROADWAY ST",8.6666666666666661,5,4.666666666666667,7.5714285714285703,6.6,1,1.6666666666666667,5.0952380952380949]
[13025,"LAWNDALE ST @ BROADWAY ST",9.5,7,7,8.7857142857142865,6.65,1.3333333333333333,2.3333333333333335,5.2738095238095246]
[1068,"Lawndale St @ Forest Hill Blvd",0.33333333333333331,0.66666666666666663,2.3333333333333335,0.66666666666666663,0.45,0,0.66666666666666663,0.41666666666666663]
[1099,"Lawndale St @ Forest Hill Blvd",0.66666666666666663,0.33333333333333331,0.33333333333333331,0.5714285714285714,0.5,0.33333333333333331,0.66666666666666663,0.5]
[1073,"Lawndale St @ Griggs Rd",2.8333333333333335,1,2,2.4523809523809526,4.25,2,2,3.6071428571428572]
[1093,"Lawndale St @ Griggs Rd",7.666666666666667,3,2,6.1904761904761907,6.75,1.6666666666666667,2.3333333333333335,5.3928571428571432]
[13027,"LAWNDALE ST @ HERBERT ST",0.66666666666666663,0.66666666666666663,3,1,0.45,0,0,0.32142857142857145]
[13028,"LAWNDALE ST @ HERBERT ST",0.16666666666666666,0.66666666666666663,0,0.21428571428571427,0.65,0,0,0.4642857142857143]
[13022,"LAWNDALE ST @ KELLOGG ST",4.333333333333333,2,1,3.5238095238095233,1.3,2,0.33333333333333331,1.2619047619047621]
[13023,"LAWNDALE ST @ KELLOGG ST",3,2,1.6666666666666667,2.666666666666667,3.75,2.6666666666666665,1,3.2023809523809526]
[9979,"Lawndale St @ Kenmore St",17.166666666666664,13,14,16.119047619047617,15.7,11.333333333333334,9,14.119047619047619]
[1066,"Lawndale St @ Mac Gregor Way",0.83333333333333326,1.3333333333333333,0.33333333333333331,0.83333333333333315,3.05,1.3333333333333333,1.6666666666666667,2.6071428571428572]
[1101,"Lawndale St @ Mac Gregor Way",0.66666666666666663,0.66666666666666663,0,0.5714285714285714,0.05,0.66666666666666663,0,0.13095238095238096]
[13021,"LAWNDALE ST @ NUECES ST",1,2,0,1,0.6,0.66666666666666663,0.33333333333333331,0.5714285714285714]
[1070,"Lawndale St @ Rainbow Dr",5.166666666666667,5.3333333333333339,3.6666666666666665,4.9761904761904763,2.25,2.3333333333333335,2,2.2261904761904763]
[1071,"Lawndale St @ Redwood St",10.5,15,5.666666666666667,10.452380952380953,13.5,12.333333333333334,9.3333333333333339,12.738095238095237]
[13026,"LAWNDALE ST @ SAN SABA ST",2.1666666666666665,1.3333333333333333,1.3333333333333333,1.9285714285714286,10.75,1,1.6666666666666667,8.0595238095238084]
[13029,"LAWNDALE ST @ SAN SABA ST",0.83333333333333337,0,0.66666666666666663,0.69047619047619058,6.45,0.66666666666666663,3,5.1309523809523805]
[1097,"Lawndale St @ Santa Rosa St",5.5,2.3333333333333335,1,4.4047619047619042,3.35,1.6666666666666667,2.3333333333333335,2.9642857142857144]
[1103,"Lawndale St @ Wayside Dr",4.5,2.666666666666667,1.3333333333333333,3.7857142857142856,4.5999999999999996,1.6666666666666667,1.3333333333333333,3.7142857142857144]
[10430,"Lbj Hospital",462.33333333333331,252.33333333333334,160.33333333333334,389.1904761904762,181.65,89.666666666666671,54.666666666666664,150.36904761904762]
[176,"Ledwicke   @ Flossie Mae",3.333333333333333,0.33333333333333331,1.3333333333333333,2.6190476190476182,1.8,0.33333333333333331,0.66666666666666663,1.4285714285714286]
[1862,"Ledwicke   @ Flossie Mae",2.3333333333333335,2.6666666666666665,0.66666666666666663,2.1428571428571428,1.95,0.33333333333333331,1.3333333333333333,1.6309523809523812]
[177,"Ledwicke   @ Guinevere St",5.333333333333333,1.3333333333333333,0.66666666666666663,4.0952380952380949,4.55,2,0.33333333333333331,3.583333333333333]
[175,"Ledwicke   @ Pattibob",7,2.3333333333333335,1.6666666666666665,5.5714285714285712,2.35,0,0,1.6785714285714286]
[1863,"Ledwicke   @ Pattibob",11,8.6666666666666679,4.3333333333333339,9.7142857142857135,3.1,0.66666666666666663,2.6666666666666665,2.6904761904761907]
[1864,"Ledwicke   @ Tilgham St",7.166666666666667,5,4.6666666666666661,6.5,6.2,1,2.3333333333333335,4.9047619047619051]
[3166,"Lee Rd @ Aldine Bender Rd",90.833333333333343,59.666666666666664,36,78.547619047619051,35.950000000000003,33,23,33.678571428571431]
[3165,"Lee Rd @ Mc Cracken Dr",3.5,4,0,3.0714285714285716,0.3,0.66666666666666663,0.33333333333333331,0.35714285714285715]
[2860,"Leedale   @ Cheeves Dr",6.166666666666667,1.3333333333333333,4.333333333333333,5.2142857142857153,3.1,0.66666666666666663,2,2.5952380952380953]
[10976,"Leedale   @ Dalebrook Dr",2.1666666666666665,0.33333333333333331,0.66666666666666663,1.6904761904761902,0.75,0.33333333333333331,0,0.58333333333333326]
[2859,"Leedale   @ Valeview Dr",1.8333333333333333,0.66666666666666663,2.3333333333333335,1.7380952380952379,1.2,0.33333333333333331,0,0.90476190476190477]
[10977,"Leedale   @ Valeview Dr",0.83333333333333326,2.3333333333333335,3.666666666666667,1.4523809523809526,2.35,3,0.66666666666666663,2.2023809523809521]
[2600,"Ley Rd @ Darien St",18,9.3333333333333339,9,15.476190476190476,10.9,7,5.666666666666667,9.5952380952380967]
[2601,"Ley Rd @ Darien St",1.1666666666666667,1.3333333333333333,1,1.1666666666666667,2.35,1,0.66666666666666663,1.9166666666666665]
[2612,"Ley Rd @ Darien St",11.833333333333334,10,4.666666666666667,10.547619047619049,8.1,6,3,7.0714285714285712]
[2613,"Ley Rd @ Darien St Mb",1.5,1.6666666666666665,1,1.4523809523809523,0.9,1.3333333333333333,0.33333333333333331,0.88095238095238082]
[1338,"Ley Rd @ Denton",12.5,10.333333333333334,7.3333333333333339,11.452380952380951,9.25,7.666666666666667,4.333333333333333,8.3214285714285712]
[1342,"Ley Rd @ Denton",8.8333333333333339,10,5.6666666666666661,8.5476190476190474,11.5,8.3333333333333339,7.666666666666667,10.5]
[1343,"Ley Rd @ Denton",5.1666666666666661,2.6666666666666665,2,4.3571428571428568,2.85,2,1,2.4642857142857144]
[2611,"Ley Rd @ Elbert",0.33333333333333331,2,0,0.52380952380952384,1.1499999999999999,0.66666666666666663,0.33333333333333331,0.9642857142857143]
[2602,"Ley Rd @ Elbert St",14.833333333333332,14.666666666666668,6,13.547619047619047,11.95,8.3333333333333339,7.666666666666667,10.821428571428571]
[2610,"Ley Rd @ Elbert St",19,13,8,16.571428571428573,15.15,8,11,13.535714285714286]
[1334,"Ley Rd @ Fitzhugh",3.333333333333333,3.6666666666666665,1.3333333333333333,3.0952380952380949,3.15,1.3333333333333333,2.6666666666666665,2.8214285714285716]
[1335,"Ley Rd @ Fitzhugh",0.5,0,0,0.35714285714285715,0,0,0,0]
[1346,"Ley Rd @ Fitzhugh",2.5,1.6666666666666665,1.6666666666666665,2.2619047619047619,3.05,0.66666666666666663,1.3333333333333333,2.4642857142857144]
[2599,"Ley Rd @ Homestead Rd",2.5,5.6666666666666661,2.666666666666667,2.9761904761904758,2.5,1.3333333333333333,1.6666666666666667,2.2142857142857144]
[1336,"Ley Rd @ Houston Rd",42.833333333333329,29.333333333333332,22.333333333333332,37.976190476190474,23.7,17,11.333333333333334,20.976190476190478]
[1337,"Ley Rd @ Houston Rd",17.833333333333332,2.3333333333333335,0.66666666666666663,13.166666666666666,3.8,1.3333333333333333,3.3333333333333335,3.3809523809523805]
[1344,"Ley Rd @ Houston Rd",37.833333333333336,30.666666666666664,23.666666666666664,34.785714285714285,28.45,11.333333333333334,11.666666666666666,23.607142857142858]
[1345,"Ley Rd @ Houston Rd",0.5,0.66666666666666663,0,0.45238095238095238,0.35,0,0.66666666666666663,0.34523809523809523]
[1347,"Ley Rd @ Mesa Dr",14.166666666666666,6.666666666666667,0.33333333333333331,11.119047619047619,6.35,3,1.3333333333333333,5.1547619047619051]
[1340,"Ley Rd @ N Wayside Dr",119.16666666666667,77.666666666666657,54.666666666666664,104.02380952380952,86.8,52.666666666666664,56,77.523809523809533]
[2606,"Ley Rd @ N Wayside Dr",113.16666666666667,61.666666666666664,49.666666666666671,96.738095238095227,89.7,65,49.333333333333336,80.404761904761912]
[1339,"Ley Rd @ Tremont St",5,0.33333333333333331,1.3333333333333333,3.8095238095238093,0.5,0,0.33333333333333331,0.40476190476190477]
[1341,"Ley Rd @ Tremont St",3,0.66666666666666663,0.66666666666666663,2.333333333333333,1.65,0,0,1.1785714285714286]
[2325,"Liberty Rd @ Altoona St",9.1666666666666679,7,3.666666666666667,8.071428571428573,4,7,8,5]
[2294,"Liberty Rd @ Bringhurst St",20.333333333333336,9,9.6666666666666661,17.190476190476193,8,8,3.3333333333333335,7.3333333333333339]
[2329,"Liberty Rd @ Bringhurst St",19.166666666666668,8.3333333333333321,10.333333333333332,16.357142857142858,12.6,4,5.333333333333333,10.333333333333332]
[2302,"Liberty Rd @ Clementine",0.33333333333333331,0.66666666666666663,1,0.47619047619047616,0.1,0,0,7.1428571428571425E-2]
[2322,"Liberty Rd @ Clementine",0.66666666666666663,0.33333333333333331,0.33333333333333331,0.5714285714285714,0.15,0,0,0.10714285714285714]
[2306,"Liberty Rd @ Dabney St",0,0,0.33333333333333331,4.7619047619047616E-2,0.1,0,0.66666666666666663,0.16666666666666666]
[2318,"Liberty Rd @ Dabney St",0,0,0.33333333333333331,4.7619047619047616E-2,0.2,0,0.33333333333333331,0.19047619047619047]
[2305,"Liberty Rd @ Easy",1,1.3333333333333333,0.33333333333333331,0.95238095238095233,1.1000000000000001,1.3333333333333333,1.3333333333333333,1.1666666666666665]
[2319,"Liberty Rd @ Easy",0,0,0,0,0.45,0.66666666666666663,0.66666666666666663,0.51190476190476186]
[2307,"Liberty Rd @ Englewood",2,2,0.33333333333333331,1.7619047619047621,1.3,0,1,1.0714285714285714]
[2317,"Liberty Rd @ Englewood",2.3333333333333335,1.3333333333333333,0.33333333333333331,1.9047619047619051,2.35,0.66666666666666663,1.3333333333333333,1.9642857142857142]
[2303,"Liberty Rd @ Erastus",4.333333333333333,1.6666666666666665,1.6666666666666667,3.5714285714285716,0.3,0.33333333333333331,0,0.26190476190476192]
[2321,"Liberty Rd @ Erastus",6.833333333333333,3,2.666666666666667,5.6904761904761898,5.3,1.3333333333333333,0.66666666666666663,4.0714285714285712]
[2292,"Liberty Rd @ Hailey St",27,13.333333333333332,9.3333333333333339,22.523809523809526,23.15,22.333333333333332,11,21.297619047619047]
[2331,"Liberty Rd @ Hailey St",15.166666666666668,5,7.666666666666667,12.642857142857144,17.100000000000001,15.333333333333334,5.333333333333333,15.166666666666666]
[2300,"Liberty Rd @ Kashmere St",4.5,4,2.6666666666666665,4.166666666666667,2.4,1.3333333333333333,1,2.0476190476190479]
[2323,"Liberty Rd @ Kashmere St",5.5,5.3333333333333339,4.666666666666667,5.3571428571428568,3.4,3.3333333333333335,2.3333333333333335,3.2380952380952377]
[2297,"Liberty Rd @ Leffingwell St",1.1666666666666667,1,0,0.97619047619047628,2.65,0.66666666666666663,4,2.5595238095238093]
[2326,"Liberty Rd @ Leffingwell St",6.5,3.3333333333333335,2.666666666666667,5.5,6.4,3.6666666666666665,2.6666666666666665,5.4761904761904754]
[11419,"Liberty Rd @ Lockwood Dr",1.8333333333333333,2.3333333333333335,0,1.6428571428571428,1,0.33333333333333331,0.66666666666666663,0.8571428571428571]
[2308,"Liberty Rd @ Majestic St",1,0.66666666666666663,0,0.80952380952380953,0.15,0,0,0.10714285714285714]
[11420,"Liberty Rd @ Majestic St",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[2295,"Liberty Rd @ Pannell St",19.333333333333332,10.666666666666668,11.333333333333334,16.952380952380953,8.15,5,4.333333333333333,7.1547619047619051]
[2328,"Liberty Rd @ Pannell St",31.666666666666668,20,12.333333333333334,27.238095238095241,10.95,7.666666666666667,7.666666666666667,10.011904761904761]
[2296,"Liberty Rd @ Russell St",14.333333333333332,11.666666666666666,8,13.047619047619047,9.35,5.333333333333333,5.333333333333333,8.2023809523809526]
[2327,"Liberty Rd @ Russell St",17.333333333333332,15.333333333333332,10.333333333333334,16.047619047619044,13.15,9.6666666666666661,14.666666666666666,12.86904761904762]
[2304,"Liberty Rd @ Sakowitz St",2.166666666666667,2,2.3333333333333335,2.166666666666667,1.5,0,0,1.0714285714285714]
[2320,"Liberty Rd @ Sakowitz St",2.1666666666666665,2,1.3333333333333333,2.0238095238095237,0.35,0,0.33333333333333331,0.29761904761904762]
[2301,"Liberty Rd @ Solo",4.6666666666666661,3.333333333333333,1.6666666666666665,4.0476190476190466,1.85,2.3333333333333335,0.33333333333333331,1.7023809523809526]
[10025,"Liberty Rd @ Solo",4,3,2,3.5714285714285716,1.05,1.3333333333333333,2.3333333333333335,1.2738095238095237]
[2298,"Liberty Rd @ Waco St",8.8333333333333339,3.666666666666667,5.666666666666667,7.6428571428571432,4.95,4.333333333333333,1.3333333333333333,4.3452380952380949]
[2299,"Liberty Rd @ Wayne St",7,5,5.3333333333333339,6.4761904761904763,3.45,5,1.3333333333333333,3.3690476190476191]
[2324,"Liberty Rd @ Wayne St",11.166666666666668,6.3333333333333339,6.3333333333333339,9.7857142857142883,3.3,5,1.6666666666666667,3.3095238095238098]
[12482,"LITTLE YORK RD @ AIRLINE RD",54.833333333333336,49,28.666666666666664,50.261904761904766,44.35,36.666666666666664,37.666666666666664,42.297619047619051]
[12483,"LITTLE YORK RD @ AIRLINE RD",58.5,54.333333333333329,36,54.69047619047619,56.3,38.666666666666664,47.666666666666664,52.547619047619051]
[7533,"Little York Rd @ Alba Rd",1.1666666666666667,2,0.66666666666666663,1.2142857142857142,0.65,0,0.66666666666666663,0.55952380952380953]
[8303,"Little York Rd @ Alba Rd",2.3333333333333335,2,1,2.0952380952380953,0.25,0,0.33333333333333331,0.22619047619047619]
[13142,"LITTLE YORK RD @ ALDINE WESTFIELD *",3,3.3333333333333335,4,3.1904761904761902,5.6,2.6666666666666665,5,5.0952380952380958]
[13147,"LITTLE YORK RD @ ALDINE WESTFIELD *",8.3333333333333339,6,2,7.0952380952380958,7.95,8.3333333333333339,8.6666666666666661,8.1071428571428577]
[7536,"Little York Rd @ Banjo St",6.833333333333333,5.333333333333333,3.6666666666666665,6.1666666666666661,5.55,3,1.3333333333333333,4.5833333333333339]
[11452,"Little York Rd @ Banjo St",5,3,3,4.4285714285714288,4.75,3.6666666666666665,1.3333333333333333,4.1071428571428568]
[12488,"LITTLE YORK RD @ BAUMAN RD",13.833333333333334,7,7.6666666666666661,11.976190476190478,5.45,3,5.666666666666667,5.1309523809523805]
[13144,"LITTLE YORK RD @ BAUMAN RD",31.666666666666668,13.333333333333334,10.666666666666668,26.047619047619047,10.1,8,8.6666666666666661,9.5952380952380967]
[4502,"Little York Rd @ Bentley Rd",11.333333333333334,10.333333333333332,5.3333333333333339,10.333333333333332,8.75,7.666666666666667,11.666666666666666,9.011904761904761]
[11678,"Little York Rd @ Bentley Rd",3.5,0.33333333333333331,1.6666666666666665,2.7857142857142856,0.6,1.6666666666666667,0.33333333333333331,0.7142857142857143]
[12472,"Little York Rd @ Bingle Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5.45,1.6666666666666667,1.3333333333333333,4.3214285714285712]
[12473,"Little York Rd @ Bingle Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},9.1,3.3333333333333335,5,7.6904761904761907]
[7732,"Little York Rd @ Carver Rd",11,13.333333333333332,5,10.476190476190476,9,6,5.666666666666667,8.0952380952380949]
[8312,"Little York Rd @ Carver Rd",9,8.3333333333333339,7.333333333333333,8.6666666666666679,7.4,3,8.6666666666666661,6.9523809523809517]
[7735,"Little York Rd @ Cathcart Dr",7.8333333333333339,6.3333333333333339,6.333333333333333,7.404761904761906,4.2,2.3333333333333335,5,4.0476190476190474]
[8309,"Little York Rd @ Cathcart Dr",9.3333333333333339,7.6666666666666661,6.333333333333333,8.6666666666666679,7.1,1.6666666666666667,2.6666666666666665,5.6904761904761898]
[13139,"LITTLE YORK RD @ CAXTON ST",4.333333333333333,1.6666666666666665,1.6666666666666667,3.5714285714285716,8.1999999999999993,8.3333333333333339,1.6666666666666667,7.2857142857142856]
[13150,"LITTLE YORK RD @ CAXTON ST",7.6666666666666661,6.333333333333333,7.3333333333333339,7.4285714285714288,7.95,7.333333333333333,5,7.4404761904761907]
[7534,"Little York Rd @ De Priest St",6.8333333333333339,3.666666666666667,2.666666666666667,5.7857142857142856,1.4,1.3333333333333333,2,1.4761904761904763]
[8302,"Little York Rd @ De Priest St",4,4.666666666666667,4.333333333333333,4.1428571428571432,1.55,2.3333333333333335,0.33333333333333331,1.4880952380952384]
[11557,"Little York Rd @ Deep Forest Dr",10.166666666666668,1.3333333333333333,1.3333333333333333,7.642857142857145,2.75,1.3333333333333333,0.33333333333333331,2.2023809523809526]
[12486,"LITTLE YORK RD @ DOWNEY ST",0.33333333333333331,0,0.33333333333333331,0.2857142857142857,1.65,0,0,1.1785714285714286]
[12487,"LITTLE YORK RD @ DOWNEY ST",0.33333333333333331,0.33333333333333331,0,0.2857142857142857,1,0.33333333333333331,0.66666666666666663,0.8571428571428571]
[7730,"Little York Rd @ Du Boise Rd",3.666666666666667,1.6666666666666667,0.66666666666666663,2.952380952380953,1.4,1.6666666666666667,1,1.3809523809523809]
[8314,"Little York Rd @ Du Boise Rd",1.8333333333333335,1.3333333333333333,0.66666666666666663,1.5952380952380953,1.1000000000000001,2,1,1.2142857142857142]
[7731,"LITTLE YORK RD @ EASTER ST",19.5,7.333333333333333,8.6666666666666661,16.214285714285715,13.5,13,11.333333333333334,13.119047619047619]
[8313,"LITTLE YORK RD @ EASTER ST",12.5,9.3333333333333339,5,10.976190476190476,14.75,11,15.333333333333334,14.297619047619047]
[4500,"LITTLE YORK RD @ EASTEX FREEWAY",36.333333333333336,34,23,34.095238095238095,34.75,37,26.666666666666668,33.916666666666664]
[4501,"LITTLE YORK RD @ EASTEX FREEWAY",38.166666666666671,31,24.666666666666664,35.214285714285715,41.2,35.666666666666664,28.333333333333332,38.571428571428569]
[13148,"LITTLE YORK RD @ EASTEX FREEWAY",17.333333333333332,8.6666666666666661,5.3333333333333339,14.38095238095238,23.4,15.666666666666666,21,21.952380952380953]
[13141,"LITTLE YORK RD @ EPSON RD",16.333333333333332,15,8,14.952380952380951,18.8,21.333333333333332,14,18.476190476190474]
[7733,"Little York Rd @ Ezzard Charles Ln",6.5,5.6666666666666661,1,5.5952380952380949,3.1,2.3333333333333335,0.66666666666666663,2.6428571428571428]
[8311,"Little York Rd @ Ezzard Charles Ln",5.5,2.666666666666667,1.3333333333333333,4.5,2.4500000000000002,2.6666666666666665,0.66666666666666663,2.2261904761904758]
[4499,"LITTLE YORK RD @ FOY ST",14.666666666666668,5,4.333333333333333,11.80952380952381,8.5500000000000007,6.333333333333333,10,8.4404761904761916]
[4521,"LITTLE YORK RD @ FOY ST",2.3333333333333335,2,2.3333333333333335,2.2857142857142856,2.7,1.3333333333333333,1.6666666666666667,2.3571428571428572]
[7531,"Little York Rd @ Green Meadow Ln",1.6666666666666665,2,2.3333333333333335,1.8095238095238095,1.85,0.66666666666666663,0.33333333333333331,1.4642857142857142]
[7535,"Little York Rd @ Green Meadow Ln",15.666666666666666,9.6666666666666661,5,13.285714285714286,7.35,10.666666666666666,9,8.0595238095238084]
[8301,"Little York Rd @ Green Meadow Ln",16.833333333333336,8.3333333333333321,6.6666666666666661,14.16666666666667,87.3,8,5.666666666666667,64.30952380952381]
[8305,"Little York Rd @ Green Meadow Ln",2.5,1.3333333333333333,2,2.2619047619047619,1.25,0.66666666666666663,1.6666666666666667,1.2261904761904763]
[7734,"Little York Rd @ Greenhurst St",4.166666666666667,1,1.3333333333333333,3.3095238095238098,3.3,1.3333333333333333,0.33333333333333331,2.5952380952380949]
[8310,"Little York Rd @ Greenhurst St",3,2,0.66666666666666663,2.5238095238095242,2.5,0.66666666666666663,0.66666666666666663,1.9761904761904761]
[13146,"LITTLE YORK RD @ HARDY RD",11.333333333333332,4.666666666666667,2,9.0476190476190457,51.2,38.333333333333336,36.666666666666664,47.285714285714285]
[13138,"LITTLE YORK RD @ HFD 56",2,2.3333333333333335,1.6666666666666665,2,1.3,1,3,1.5]
[7729,"Little York Rd @ Inwood Park Dr",12.166666666666666,8,6,10.69047619047619,9.65,4.333333333333333,6,8.3690476190476186]
[8315,"Little York Rd @ Inwood Park Dr",7.8333333333333339,2.666666666666667,4.3333333333333339,6.5952380952380958,7,3.3333333333333335,1.3333333333333333,5.666666666666667]
[11454,"Little York Rd @ Inwood Park Dr",16.5,11.333333333333332,7,14.404761904761903,5.7,6.333333333333333,3,5.4047619047619051]
[7532,"Little York Rd @ Knox St",4.3333333333333339,10.666666666666666,2.6666666666666665,5,3,1.3333333333333333,2,2.6190476190476191]
[8304,"Little York Rd @ Knox St",5,2.666666666666667,4,4.5238095238095237,3.05,1.3333333333333333,2.6666666666666665,2.75]
[12466,"Little York Rd @ Langfield Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.3,2.3333333333333335,1,2.833333333333333]
[12467,"Little York Rd @ Langfield Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},6.1,6,7.333333333333333,6.2619047619047619]
[13143,"LITTLE YORK RD @ LITTLE YORK PLAZA*",10.333333333333332,4,2.666666666666667,8.3333333333333321,46.9,35,28.333333333333332,42.547619047619044]
[13145,"LITTLE YORK RD @ MCGALLION RD",10.166666666666668,4.666666666666667,9.3333333333333321,9.2619047619047628,4.05,3.6666666666666665,3.6666666666666665,3.9404761904761907]
[7530,"Little York Rd @ Montgomery Rd",11.666666666666668,7.666666666666667,8,10.571428571428573,6.8,5.333333333333333,13.333333333333334,7.5238095238095246]
[8306,"Little York Rd @ Montgomery Rd",10.166666666666666,9.6666666666666679,2.6666666666666665,9.0238095238095237,9,7.333333333333333,3.6666666666666665,8]
[12480,"LITTLE YORK RD @ NORDLING RD",3,3.666666666666667,1.6666666666666665,2.9047619047619051,3.95,0,2.3333333333333335,3.1547619047619047]
[12481,"LITTLE YORK RD @ NORDLING RD",3.666666666666667,4,1.6666666666666665,3.4285714285714293,3.85,2,0.66666666666666663,3.1309523809523809]
[12821,"LITTLE YORK RD @ NORTH FREEWAY",46,22,17.666666666666664,38.523809523809526,28.6,28.666666666666668,18,27.095238095238095]
[12904,"LITTLE YORK RD @ NORTH FREEWAY",81.833333333333329,54.333333333333336,46,72.785714285714278,56.75,39,31,50.535714285714285]
[12989,"LITTLE YORK RD @ NORTH FREEWAY",112.16666666666666,75.333333333333343,78.333333333333329,102.07142857142857,68.150000000000006,60,56.666666666666664,65.345238095238102]
[12990,"LITTLE YORK RD @ NORTH FREEWAY",111.83333333333333,89.666666666666671,76.666666666666657,103.64285714285712,77.45,62,56.333333333333336,72.226190476190467]
[12819,"LITTLE YORK RD @ NORTHLINE DR",32.333333333333329,24.333333333333332,15,28.714285714285712,18.3,19.666666666666668,11.333333333333334,17.5]
[12820,"LITTLE YORK RD @ NORTHLINE DR",19.5,19.333333333333332,14.333333333333334,18.738095238095237,14.9,13.333333333333334,9,13.833333333333332]
[11453,"Little York Rd @ Nuben St",15.166666666666666,8.6666666666666679,4.6666666666666661,12.738095238095239,5.2,6,2,4.8571428571428568]
[12484,"LITTLE YORK RD @ ODONNELL DR",5,0.66666666666666663,0.66666666666666663,3.7619047619047623,2.15,2,1.6666666666666667,2.0595238095238093]
[12485,"LITTLE YORK RD @ ODONNELL DR",1.1666666666666667,0.33333333333333331,1,1.0238095238095239,0.75,0,1.6666666666666667,0.77380952380952384]
[12470,"Little York Rd @ Pineburr Ln",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.1,0,1.3333333333333333,0.26190476190476192]
[12471,"Little York Rd @ Pineburr Ln",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.4,0,0,0.2857142857142857]
[7736,"Little York Rd @ Sealey St",4,3.666666666666667,2,3.666666666666667,1.2,0.66666666666666663,0.33333333333333331,1]
[8308,"Little York Rd @ Sealey St",3.8333333333333335,4.666666666666667,4.333333333333333,4.0238095238095237,1.1000000000000001,0.33333333333333331,0.33333333333333331,0.88095238095238082]
[4496,"LITTLE YORK RD @ SEVEN MILE LN",2.3333333333333335,3,2,2.3809523809523809,3.2,4.666666666666667,2,3.2380952380952381]
[4524,"LITTLE YORK RD @ SEVEN MILE LN",1,2,0.66666666666666663,1.0952380952380953,2,0.33333333333333331,2.6666666666666665,1.8571428571428572]
[4522,"LITTLE YORK RD @ SHADY LN",6.166666666666667,4.333333333333333,4.666666666666667,5.6904761904761907,3,0,2,2.4285714285714284]
[11860,"LITTLE YORK RD @ SHADY LN",5.666666666666667,6,1.3333333333333333,5.0952380952380958,1.8,2.3333333333333335,6.333333333333333,2.5238095238095242]
[7737,"Little York Rd @ Smilax St",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,0.25,0.33333333333333331,1,0.36904761904761901]
[8307,"Little York Rd @ Smilax St",0.33333333333333331,0.33333333333333331,0.66666666666666663,0.38095238095238093,1.05,0.33333333333333331,0,0.79761904761904756]
[4497,"LITTLE YORK RD @ SOMERSET LN",0.83333333333333326,0,0.33333333333333331,0.64285714285714268,1.65,0,1,1.3214285714285714]
[4523,"LITTLE YORK RD @ SOMERSET LN",0.5,0.66666666666666663,0.66666666666666663,0.54761904761904756,2.2000000000000002,2.6666666666666665,0.66666666666666663,2.0476190476190474]
[8299,"Little York Rd @ Stuebner Airline *",35.333333333333336,20,11.666666666666666,29.761904761904763,19.95,17.333333333333332,12.333333333333334,18.488095238095237]
[8316,"Little York Rd @ TC Jester Blvd",26.666666666666664,32.333333333333336,16.333333333333332,26,15.15,12.666666666666666,6,13.488095238095239]
[11558,"Little York Rd @ Victory Dr",11.166666666666666,5.6666666666666661,7.333333333333333,9.8333333333333321,6.2,3.3333333333333335,3.3333333333333335,5.3809523809523814]
[12478,"LITTLE YORK RD @ WERNER ST",2.833333333333333,1,0.66666666666666663,2.2619047619047614,1.5,0.33333333333333331,0.33333333333333331,1.1666666666666665]
[12479,"LITTLE YORK RD @ WERNER ST",2.5,1,0.33333333333333331,1.9761904761904763,1,0.66666666666666663,0.33333333333333331,0.8571428571428571]
[13151,"LITTLE YORK RD @ WICKLOWE ST",3.333333333333333,3.333333333333333,2.333333333333333,3.1904761904761898,3.75,2.6666666666666665,1,3.2023809523809526]
[13140,"LITTLE YORK RD @ WILLIE ST",0.33333333333333331,0.66666666666666663,0.66666666666666663,0.42857142857142849,3.6,2,4,3.4285714285714284]
[13149,"LITTLE YORK RD @ WILLIE ST",1.3333333333333335,0,2,1.2380952380952384,9.0500000000000007,4,1,7.1785714285714288]
[12468,"Little York Rd @ Yorkfield Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.5,2,0,0.6428571428571429]
[12469,"Little York Rd @ Yorkfield Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1,0,0,0.7142857142857143]
[2146,"Live Oak St @ Rosewood St",39.333333333333336,23.666666666666668,25.333333333333336,35.095238095238095,19.649999999999999,18.333333333333332,13.666666666666666,18.607142857142858]
[2159,"Live Oak St @ Rosewood St",44.166666666666664,28,28,39.547619047619044,26,18.666666666666668,11.333333333333334,22.857142857142858]
[1447,"Lockwood Dr @ Arapahoe St",8,7.6666666666666661,6.666666666666667,7.761904761904761,4.75,5.333333333333333,0.33333333333333331,4.2023809523809517]
[2730,"Lockwood Dr @ Baton Rouge",4,1,2.6666666666666665,3.3809523809523809,3.75,4.333333333333333,0.66666666666666663,3.3928571428571428]
[2737,"Lockwood Dr @ Baton Rouge",7.666666666666667,1.3333333333333333,4,6.238095238095239,1.5,2,0,1.3571428571428572]
[9311,"Lockwood Dr @ Bell St",20.833333333333336,10.666666666666668,7,17.404761904761909,18.05,10.333333333333334,6.666666666666667,15.321428571428571]
[2710,"Lockwood Dr @ Bennington St",11.666666666666668,6,3.6666666666666665,9.7142857142857171,9,1.6666666666666667,1,6.8095238095238093]
[2751,"Lockwood Dr @ Bennington St",17.166666666666668,5.333333333333333,6,13.880952380952381,9.5500000000000007,1.3333333333333333,0.33333333333333331,7.0595238095238102]
[2701,"Lockwood Dr @ Boicewood",11.666666666666668,7.3333333333333339,5.666666666666667,10.190476190476192,3.65,3,0.66666666666666663,3.1309523809523809]
[2760,"Lockwood Dr @ Boicewood",7.666666666666667,4.333333333333333,6.333333333333333,7.0000000000000009,3.95,3,1,3.3928571428571428]
[2705,"Lockwood Dr @ Bostic St",1.5,3.333333333333333,1.3333333333333333,1.7380952380952379,0.55000000000000004,0.33333333333333331,0.33333333333333331,0.48809523809523814]
[2756,"Lockwood Dr @ Bostic St",1.5,1,0,1.2142857142857142,1.3,0.66666666666666663,0.33333333333333331,1.0714285714285714]
[2050,"Lockwood Dr @ Bunte St",13.833333333333334,4.3333333333333339,4,11.071428571428571,6.6,3.3333333333333335,2.3333333333333335,5.5238095238095246]
[2071,"Lockwood Dr @ Bunte St",15.166666666666666,4.6666666666666661,6,12.357142857142858,7.95,6,4.333333333333333,7.1547619047619051]
[1106,"Lockwood Dr @ Canal St",47,16,26,39.571428571428569,23.3,18.333333333333332,7.666666666666667,20.357142857142858]
[9320,"Lockwood Dr @ Canal St",41.833333333333329,24.333333333333336,22.666666666666668,36.595238095238088,25.45,17.333333333333332,11.666666666666666,22.321428571428573]
[2051,"Lockwood Dr @ Cavalcade St",72,52,52.333333333333329,66.333333333333329,42.9,40.666666666666664,19.666666666666668,39.261904761904759]
[2070,"Lockwood Dr @ Cavalcade St",70.166666666666657,40.333333333333336,35.333333333333329,60.928571428571409,36.549999999999997,39.333333333333336,17,34.154761904761905]
[1451,"Lockwood Dr @ Clinton Dr",27.166666666666664,11.666666666666668,7,22.071428571428566,13.75,8,4.333333333333333,11.583333333333332]
[1452,"Lockwood Dr @ Clinton Dr",1.5,2.3333333333333335,0,1.4047619047619049,0.65,0.66666666666666663,0,0.55952380952380953]
[1458,"Lockwood Dr @ Clinton Dr",16.166666666666664,15,10,15.119047619047617,11.3,10.666666666666666,5,10.30952380952381]
[1459,"Lockwood Dr @ Clinton Dr",1.5,0.33333333333333331,0,1.1190476190476191,1,0.33333333333333331,0,0.76190476190476186]
[10170,"Lockwood Dr @ Clinton Dr",1.8333333333333333,0.33333333333333331,0,1.3571428571428572,0.7,0,0,0.5]
[2055,"Lockwood Dr @ Collingsworth St",54.166666666666671,51,35.666666666666671,51.071428571428577,27.35,26.666666666666668,15.666666666666666,25.583333333333332]
[2066,"Lockwood Dr @ Collingsworth St",42.333333333333336,28.333333333333332,28.666666666666664,38.380952380952387,21.8,18.333333333333332,12,19.904761904761902]
[2053,"Lockwood Dr @ Crane St",51.666666666666664,30,34.666666666666671,46.142857142857146,38.200000000000003,31.333333333333332,18.333333333333332,34.380952380952387]
[2068,"Lockwood Dr @ Crane St",55.5,36.333333333333329,35,49.833333333333329,49.6,42.666666666666664,24.333333333333332,45]
[1454,"Lockwood Dr @ Crites",10,4,2,8,5.8,4.666666666666667,1.6666666666666667,5.0476190476190466]
[1455,"Lockwood Dr @ Crites",6.5,1.3333333333333333,0.66666666666666663,4.9285714285714288,7.15,1.6666666666666667,0.66666666666666663,5.4404761904761898]
[2704,"Lockwood Dr @ Cruse Rd",1.8333333333333333,1,3,1.8809523809523809,0.65,0.33333333333333331,1.3333333333333333,0.70238095238095244]
[2757,"Lockwood Dr @ Cruse Rd",1.6666666666666665,1.3333333333333333,1.6666666666666665,1.6190476190476188,1.85,1.3333333333333333,0,1.5119047619047621]
[2709,"Lockwood Dr @ Denmark St",29.166666666666664,25,16.666666666666668,26.785714285714281,7.55,6,3.3333333333333335,6.7261904761904763]
[2752,"Lockwood Dr @ Denmark St",22.833333333333332,13.333333333333332,14.666666666666666,20.309523809523807,9.4499999999999993,3.6666666666666665,3,7.7023809523809517]
[9308,"Lockwood Dr @ Diez",17.333333333333332,2,2.666666666666667,13.047619047619047,28.75,21.333333333333332,6.333333333333333,24.488095238095241]
[2707,"Lockwood Dr @ E Crosstimbers St",11.333333333333332,7.666666666666667,6.333333333333333,10.095238095238093,4.3,1,1.6666666666666667,3.4523809523809526]
[2754,"Lockwood Dr @ E Crosstimbers St",15.333333333333334,8.6666666666666661,10.333333333333334,13.666666666666668,5.7,2,1.3333333333333333,4.5476190476190474]
[10171,"Lockwood Dr @ East Freeway",54.166666666666671,29,30.333333333333332,47.166666666666671,34,16,8.3333333333333339,27.761904761904763]
[2700,"Lockwood Dr @ Firnat",4.8333333333333339,5.3333333333333339,4.333333333333333,4.8333333333333348,5.55,2.6666666666666665,0.66666666666666663,4.4404761904761907]
[2761,"Lockwood Dr @ Firnat",8.8333333333333339,7.6666666666666661,4.666666666666667,8.0714285714285712,2.35,2.3333333333333335,0.66666666666666663,2.1071428571428572]
[1108,"Lockwood Dr @ Harrisburg Blvd",108.16666666666667,76.333333333333343,50.666666666666671,95.404761904761912,56.65,46.666666666666664,22.666666666666668,50.369047619047628]
[1453,"Lockwood Dr @ Harvey Wilson Dr",15.5,8,2.3333333333333335,12.547619047619047,10.050000000000001,3.6666666666666665,1.3333333333333333,7.8928571428571432]
[1456,"Lockwood Dr @ Harvey Wilson Dr",15.833333333333334,3.3333333333333335,1.3333333333333333,11.976190476190476,8.1,2.6666666666666665,0,6.1666666666666661]
[1457,"Lockwood Dr @ Harvey Wilson Dr",6.6666666666666661,10.666666666666666,1,6.4285714285714279,6.1,2.3333333333333335,0.66666666666666663,4.7857142857142856]
[2060,"Lockwood Dr @ Hershe St",10,13,14,11,8.75,3.3333333333333335,5,7.4404761904761907]
[2061,"Lockwood Dr @ Hershe St",8,10.333333333333334,3.333333333333333,7.666666666666667,5.4,5,1.3333333333333333,4.7619047619047619]
[2699,"LOCKWOOD DR @ IRELAND ST",7,7.333333333333333,5.6666666666666661,6.8571428571428568,4.0999999999999996,7,0.33333333333333331,3.9761904761904758]
[13054,"LOCKWOOD DR @ IRELAND ST",19.666666666666668,18,11,18.190476190476193,9.15,5.333333333333333,1.3333333333333333,7.488095238095239]
[9309,"Lockwood Dr @ Jefferson St",56.333333333333329,11.333333333333334,1,41.999999999999993,49.5,20.666666666666668,2.6666666666666665,38.690476190476197]
[2732,"Lockwood Dr @ Kelley St",161.83333333333331,108,72.333333333333329,141.35714285714283,101.15,101.33333333333333,54.666666666666664,94.535714285714292]
[2735,"Lockwood Dr @ Kelley St",150.66666666666669,108,86,135.33333333333334,85.75,86.333333333333329,50.333333333333336,80.773809523809533]
[2736,"Lockwood Dr @ Kelley St",29.833333333333332,26.333333333333332,18.666666666666664,27.738095238095237,12.25,7.333333333333333,2.3333333333333335,10.13095238095238]
[2703,"Lockwood Dr @ Laura Koppe Rd",31.166666666666668,30.666666666666668,19.666666666666668,29.452380952380953,13.9,9.3333333333333339,3.3333333333333335,11.738095238095237]
[2758,"Lockwood Dr @ Laura Koppe Rd",21.666666666666668,17,14.333333333333332,19.952380952380956,6.05,8.6666666666666661,3.6666666666666665,6.083333333333333]
[2759,"Lockwood Dr @ Laura Koppe Rd",3.8333333333333335,2.3333333333333335,2,3.3571428571428572,2.4,1.6666666666666667,0,1.9523809523809523]
[12896,"LOCKWOOD DR @ LYONS AVE",438.5,268,190,378.64285714285717,223.45,157,84,194.03571428571428]
[12897,"LOCKWOOD DR @ LYONS AVE",382.16666666666663,247.66666666666669,161.66666666666669,331.45238095238085,201.9,155.33333333333334,88.333333333333329,179.02380952380949]
[2054,"Lockwood Dr @ Makeig St",25.333333333333336,16,12,22.095238095238098,17.25,10.333333333333334,10,15.226190476190476]
[2067,"Lockwood Dr @ Makeig St",21.166666666666668,16,14.333333333333332,19.452380952380956,7.45,2.6666666666666665,3.3333333333333335,6.1785714285714288]
[2052,"Lockwood Dr @ Marcus St",11.5,4.666666666666667,2.3333333333333335,9.2142857142857135,4.5,3.6666666666666665,2.3333333333333335,4.0714285714285712]
[2069,"Lockwood Dr @ Marcus St",3.3333333333333335,1.3333333333333333,2.6666666666666665,2.9523809523809526,2.75,2.3333333333333335,0.66666666666666663,2.3928571428571428]
[2047,"Lockwood Dr @ Minden St",12.5,18.333333333333332,9.6666666666666661,12.928571428571429,10.85,10.333333333333334,4.333333333333333,9.8452380952380931]
[2074,"Lockwood Dr @ Minden St",15.666666666666668,6,4,12.61904761904762,7.1,6,1.6666666666666667,6.1666666666666661]
[2059,"Lockwood Dr @ Mulvey St",17.166666666666668,13.333333333333334,8,15.30952380952381,12.9,9.3333333333333339,9,11.833333333333332]
[2062,"Lockwood Dr @ Mulvey St",11.333333333333334,9,4.6666666666666661,10.047619047619049,5.3,7.666666666666667,2,5.1666666666666661]
[2733,"Lockwood Dr @ N Loop E",28.166666666666664,23,17.333333333333332,25.88095238095238,22,15,11,19.428571428571427]
[2734,"Lockwood Dr @ N Loop E",31.333333333333336,18.333333333333332,13.333333333333332,26.904761904761909,19.3,18,8,17.5]
[1104,"Lockwood Dr @ Navigation Blvd",21.5,4.666666666666667,4,16.595238095238095,12.8,3,3.3333333333333335,10.047619047619047]
[9322,"Lockwood Dr @ Navigation Blvd",32.166666666666671,18.666666666666664,12.666666666666666,27.452380952380956,15.35,7.666666666666667,3.6666666666666665,12.583333333333334]
[2058,"Lockwood Dr @ Nichols",10.5,7,5.333333333333333,9.261904761904761,13.35,9.6666666666666661,2.6666666666666665,11.297619047619049]
[10161,"Lockwood Dr @ Nichols",24.666666666666668,19.666666666666668,14,22.428571428571427,16.100000000000001,12.333333333333334,5.666666666666667,14.071428571428571]
[2048,"Lockwood Dr @ Pardee St",49.833333333333329,16.666666666666668,14.333333333333334,40.023809523809518,33.700000000000003,15.666666666666666,5.666666666666667,27.119047619047617]
[2073,"Lockwood Dr @ Pardee St",39.833333333333336,20.333333333333332,14.666666666666668,33.452380952380956,36.5,17.666666666666668,11.333333333333334,30.214285714285715]
[9310,"Lockwood Dr @ Pease St",32.166666666666664,13.333333333333332,11,26.452380952380953,29.1,14.666666666666666,11.333333333333334,24.5]
[9314,"Lockwood Dr @ Polk St",39.666666666666671,23.666666666666668,23.666666666666668,35.095238095238095,23.35,19.333333333333332,11.666666666666666,21.107142857142858]
[2049,"Lockwood Dr @ Rand St",99.833333333333343,56.666666666666671,41,85.261904761904773,63.6,53.333333333333336,28.666666666666668,57.142857142857146]
[2072,"Lockwood Dr @ Rand St",92.333333333333343,46,30,76.809523809523824,44.25,29.333333333333332,17,38.226190476190482]
[2056,"Lockwood Dr @ Salina",30.5,22,16.333333333333336,27.261904761904763,23.45,17.333333333333332,13.666666666666666,21.178571428571427]
[2065,"Lockwood Dr @ Salina",35.666666666666664,32,17,32.476190476190474,25.35,24,12,23.25]
[1461,"Lockwood Dr @ San Juan St",16,10,6.6666666666666661,13.80952380952381,6.65,4.333333333333333,0.66666666666666663,5.4642857142857144]
[1105,"Lockwood Dr @ Schroeder St",5.6666666666666661,2.6666666666666665,0.66666666666666663,4.5238095238095237,1.85,3.3333333333333335,1.6666666666666667,2.0357142857142856]
[9321,"Lockwood Dr @ Schroeder St",5.666666666666667,1,1.3333333333333333,4.3809523809523814,1.95,2,0.66666666666666663,1.7738095238095237]
[1107,"Lockwood Dr @ Sherman St",3.666666666666667,5,3.3333333333333335,3.8095238095238098,5.4,3.3333333333333335,0.33333333333333331,4.3809523809523805]
[2729,"Lockwood Dr @ Shreveport Blvd",90.666666666666671,32,16.333333333333332,71.666666666666671,28.1,19,4.333333333333333,23.404761904761905]
[2738,"Lockwood Dr @ Shreveport Blvd",70.333333333333343,23,21,56.523809523809533,23.25,9.6666666666666661,3,18.416666666666668]
[1448,"Lockwood Dr @ Sonora St",45.5,16.333333333333332,13,36.690476190476197,17.100000000000001,9.3333333333333339,3,13.976190476190476]
[1449,"Lockwood Dr @ Sonora St",1.5,8,0,2.2142857142857144,0.55000000000000004,0,0.66666666666666663,0.48809523809523808]
[1450,"Lockwood Dr @ Sonora St",2.1666666666666665,6.3333333333333339,0,2.4523809523809521,1.55,0.33333333333333331,2,1.4404761904761905]
[1460,"Lockwood Dr @ Sonora St",28.5,14.666666666666666,10.666666666666668,23.976190476190474,9.25,5.333333333333333,2,7.6547619047619051]
[1462,"Lockwood Dr @ Stonewall St",35.833333333333336,11,11,28.738095238095241,15.95,7,2,12.678571428571429]
[2064,"Lockwood Dr @ Sudan St",7.1666666666666661,10.666666666666668,5.3333333333333339,7.4047619047619051,5,3.3333333333333335,7,5.0476190476190466]
[2057,"Lockwood Dr @ Suez St",45.166666666666671,33.333333333333329,28.333333333333332,41.071428571428569,23.7,21,12.333333333333334,21.690476190476193]
[2063,"Lockwood Dr @ Suez St",36.833333333333336,20,27.666666666666664,33.11904761904762,19.899999999999999,18,9,18.071428571428573]
[2706,"Lockwood Dr @ Weaver Rd",40,26.333333333333332,17.666666666666664,34.857142857142854,16.25,17,9,15.321428571428571]
[2755,"Lockwood Dr @ Weaver Rd",32.666666666666664,21.666666666666668,16,28.714285714285712,11.6,10,2.6666666666666665,10.095238095238097]
[9704,"Long Dr @ Broad St",4.5,4,2.3333333333333335,4.1190476190476186,0.75,1.3333333333333333,1.3333333333333333,0.91666666666666663]
[9712,"Long Dr @ Broad St",4,4,2.6666666666666665,3.8095238095238098,5.05,2,3.3333333333333335,4.3690476190476186]
[9698,"Long Dr @ Carothers St",0.5,0.66666666666666663,0.33333333333333331,0.5,1.85,0,0.66666666666666663,1.4166666666666665]
[9718,"Long Dr @ Carothers St",0,0,0.33333333333333331,4.7619047619047616E-2,0.95,0,0,0.6785714285714286]
[9700,"Long Dr @ Chaffin St",6.666666666666667,4,0.66666666666666663,5.4285714285714288,3.15,1,1,2.5357142857142856]
[9716,"Long Dr @ Chaffin St",4.5,3.6666666666666665,1.6666666666666665,3.9761904761904767,4.3499999999999996,1.6666666666666667,1.6666666666666667,3.5833333333333335]
[9697,"Long Dr @ Lancaster St",4.3333333333333339,2.3333333333333335,1.6666666666666667,3.6666666666666674,5.7,2.6666666666666665,1.3333333333333333,4.6428571428571432]
[9719,"Long Dr @ Lancaster St",7.166666666666667,7,3.3333333333333335,6.5952380952380958,5.2,2.6666666666666665,1,4.2380952380952381]
[9705,"Long Dr @ Maudlin St",1.6666666666666667,1.3333333333333333,3,1.8095238095238098,2.15,0.33333333333333331,1,1.7261904761904763]
[9711,"Long Dr @ Maudlin St",4.1666666666666661,3,5.333333333333333,4.1666666666666661,4.05,3.6666666666666665,4.666666666666667,4.0833333333333339]
[9699,"Long Dr @ Meyer St",0.33333333333333331,0,1,0.38095238095238093,0.6,0,0,0.42857142857142855]
[9717,"Long Dr @ Meyer St",0.16666666666666666,0,0,0.11904761904761904,0.05,0.33333333333333331,0.33333333333333331,0.13095238095238093]
[9701,"Long Dr @ Rupley Cir",17.166666666666664,15,14.333333333333332,16.452380952380949,12.35,7,7.666666666666667,10.916666666666668]
[9702,"Long Dr @ Rupley Cir",1.1666666666666667,0,0,0.83333333333333337,0.5,0,2,0.6428571428571429]
[9715,"Long Dr @ Rupley Cir",17.166666666666668,13.666666666666666,7,15.214285714285717,10.6,6,6,9.2857142857142865]
[3551,"Long Dr @ S Loop E",23.833333333333332,2,4.6666666666666661,17.976190476190474,17.100000000000001,5.333333333333333,0.66666666666666663,13.071428571428571]
[3576,"Long Dr @ S Loop E",28,3.6666666666666665,2,20.809523809523807,15.7,1.6666666666666667,2.6666666666666665,11.833333333333334]
[9706,"Long Dr @ Wayside Dr",15.666666666666666,11.666666666666666,12.333333333333334,14.619047619047619,16.5,15.666666666666666,16.333333333333332,16.357142857142858]
[9710,"Long Dr @ Wayside Dr",22.5,17.333333333333332,10.333333333333334,20.023809523809526,21.7,11.666666666666666,13.333333333333334,19.071428571428573]
[9703,"Long Dr @ Weslow St",4.833333333333333,2.666666666666667,2.3333333333333335,4.1666666666666661,7.95,5,4,6.9642857142857144]
[9713,"Long Dr @ Weslow St",3,2.333333333333333,2,2.7619047619047619,0.2,0.33333333333333331,0.33333333333333331,0.23809523809523808]
[9714,"Long Dr @ Weslow St",0.83333333333333326,0.33333333333333331,0.66666666666666663,0.73809523809523803,0.55000000000000004,0,0,0.39285714285714285]
[2438,"Long Point Rd @ Afton St",7.5,6.6666666666666661,2.6666666666666665,6.6904761904761898,5.8,6.333333333333333,8.3333333333333339,6.238095238095239]
[2439,"Long Point Rd @ Afton St",5.833333333333333,7,5.666666666666667,5.9761904761904754,2,4.666666666666667,3.6666666666666665,2.6190476190476195]
[8902,"Long Point Rd @ Afton St",6.666666666666667,6,2.3333333333333335,5.9523809523809534,10.6,3,3.6666666666666665,8.5238095238095237]
[2437,"Long Point Rd @ Antoine Dr",21,21.333333333333332,11.333333333333332,19.666666666666664,15,8,10.333333333333334,13.333333333333332]
[8903,"Long Point Rd @ Antoine Dr",21.5,26,18,21.642857142857142,16.399999999999999,11.666666666666666,13.333333333333334,15.285714285714286]
[8730,"Long Point Rd @ Bayram Dr",15.166666666666668,11.333333333333334,10,13.880952380952381,8.65,3.6666666666666665,8.6666666666666661,7.9404761904761898]
[8911,"Long Point Rd @ Bayram Dr",9.5,7,8.3333333333333339,8.9761904761904763,5.65,2.3333333333333335,1.6666666666666667,4.6071428571428568]
[8674,"Long Point Rd @ Benbow Way",44,40,33.666666666666664,41.952380952380956,20.399999999999999,16,8.6666666666666661,18.095238095238095]
[8672,"Long Point Rd @ Big Bend Dr",16.166666666666668,16.333333333333336,13.666666666666668,15.833333333333337,10.8,10.333333333333334,8.6666666666666661,10.428571428571429]
[10067,"Long Point Rd @ Big Bend Dr",99.5,17.666666666666664,16.666666666666668,75.976190476190467,16,9,12,14.428571428571429]
[8729,"Long Point Rd @ Bingle Rd",51.833333333333329,50.333333333333336,25.333333333333336,47.833333333333321,36.85,29.666666666666668,25.333333333333332,34.178571428571431]
[8912,"Long Point Rd @ Bingle Rd",60,58.333333333333329,39,56.761904761904759,38.5,28.666666666666668,22.333333333333332,34.785714285714285]
[8675,"Long Point Rd @ Blalock Rd",74.5,54,47,67.642857142857139,41.25,26.666666666666668,25.666666666666668,36.94047619047619]
[8692,"Long Point Rd @ Blalock Rd",109.16666666666666,89.666666666666671,64.666666666666671,100.0238095238095,73.400000000000006,53,37,65.285714285714292]
[11544,"Long Point Rd @ Blalock Rd",16.833333333333332,10,10,14.88095238095238,11.1,9,4.333333333333333,9.8333333333333321]
[8679,"Long Point Rd @ Bunker Hill Rd",18.166666666666668,11.666666666666666,13.666666666666666,16.595238095238098,10.65,6,9.6666666666666661,9.8452380952380967]
[8689,"Long Point Rd @ Bunker Hill Rd",18.333333333333332,11,17.333333333333332,17.142857142857142,10.6,7.333333333333333,7,9.6190476190476204]
[8680,"Long Point Rd @ Butlercrest St",4.666666666666667,3.6666666666666665,3.6666666666666665,4.3809523809523814,1.5,1,1.6666666666666667,1.4523809523809523]
[10143,"Long Point Rd @ Butlercrest St",6,7.666666666666667,4,5.9523809523809517,3.3,3,3.3333333333333335,3.2619047619047619]
[8671,"Long Point Rd @ Campbell Rd",21.5,16.666666666666664,15,19.88095238095238,15.3,8.3333333333333339,6.666666666666667,13.071428571428571]
[8724,"Long Point Rd @ Campbell Rd",33.333333333333336,25,27,31.238095238095241,19.100000000000001,16.666666666666668,11,17.595238095238095]
[8725,"Long Point Rd @ Campbell Rd",25,24.666666666666664,14,23.38095238095238,15.85,8.6666666666666661,11.333333333333334,14.178571428571429]
[8688,"Long Point Rd @ Centennial Dr",9.5,8.3333333333333339,9,9.2619047619047628,8.9499999999999993,4.666666666666667,14.666666666666666,9.1547619047619033]
[8668,"Long Point Rd @ Creek Dr",8.5,5.6666666666666661,6.333333333333333,7.7857142857142856,9.25,4.333333333333333,5.666666666666667,8.0357142857142865]
[8728,"Long Point Rd @ Creek Dr",6.666666666666667,6.666666666666667,5.666666666666667,6.5238095238095237,5.7,2.3333333333333335,4.333333333333333,5.0238095238095237]
[8678,"Long Point Rd @ Crestdale Dr",6.5,5.3333333333333339,5.3333333333333339,6.166666666666667,8.4,14.666666666666666,9,9.3809523809523796]
[12993,"LONG POINT RD @ CROWNOVER RD",32.333333333333329,19.666666666666668,18.333333333333336,28.523809523809518,17.399999999999999,23,17,18.142857142857142]
[13031,"LONG POINT RD @ CROWNOVER RD",6.5,10.666666666666666,4,6.7380952380952381,5.3,1.3333333333333333,2.3333333333333335,4.3095238095238093]
[11855,"Long Point Rd @ Freedonia Dr",52.333333333333329,53.666666666666664,47.333333333333329,51.809523809523803,25.45,22.333333333333332,16.333333333333332,23.702380952380956]
[8686,"Long Point Rd @ Gessner Rd",39.833333333333329,38.666666666666671,35,38.976190476190474,39.5,58.333333333333336,25.333333333333332,40.166666666666671]
[2441,"Long Point Rd @ Hafner Dr",6.666666666666667,4.6666666666666661,6.666666666666667,6.3809523809523805,7.1,14,3.6666666666666665,7.5952380952380949]
[8899,"Long Point Rd @ Hafner Dr",48.166666666666664,27.333333333333332,25,41.880952380952372,35.049999999999997,12.333333333333334,11.333333333333334,28.416666666666668]
[8669,"Long Point Rd @ Hollister Rd",21.666666666666668,13.666666666666668,11.333333333333332,19.047619047619047,17.75,13.666666666666666,7.333333333333333,15.678571428571429]
[8727,"Long Point Rd @ Hollister Rd",20.666666666666664,19,14.333333333333332,19.523809523809522,14.85,10,7.666666666666667,13.130952380952381]
[8732,"Long Point Rd @ Huge Oaks St",28,16,20,25.142857142857142,11.55,5.666666666666667,7,10.059523809523808]
[8909,"Long Point Rd @ Huge Oaks St",21,17.333333333333332,15.333333333333332,19.666666666666664,10,3.3333333333333335,8.6666666666666661,8.8571428571428577]
[2434,"Long Point Rd @ Jacquelyn Dr",40.833333333333336,25.666666666666664,29.666666666666668,37.071428571428569,18.55,13,9.3333333333333339,16.44047619047619]
[8905,"Long Point Rd @ Jacquelyn Dr",49.333333333333336,31,30,43.952380952380956,26,15.666666666666666,15.333333333333334,23]
[5147,"Long Point Rd @ Johanna Dr",89.666666666666657,74,44,80.904761904761898,42.6,27.666666666666668,21.333333333333332,37.428571428571431]
[8906,"Long Point Rd @ Johanna Dr",29.5,28.333333333333332,23.666666666666664,28.5,16.7,8.6666666666666661,6,14.023809523809524]
[8681,"Long Point Rd @ Murray Bay St",6.333333333333333,8.3333333333333339,8.6666666666666661,6.9523809523809517,4.1500000000000004,3.3333333333333335,2,3.7261904761904758]
[8676,"Long Point Rd @ Oak Tree Dr",54.666666666666664,59.333333333333329,52,54.952380952380949,33.15,27.333333333333332,21,30.583333333333336]
[8691,"Long Point Rd @ Oak Tree Dr",38,34.333333333333336,23.666666666666664,35.428571428571431,16.95,9,14.333333333333334,15.44047619047619]
[8883,"Long Point Rd @ Pech Rd",40.333333333333329,33.333333333333336,21.666666666666664,36.666666666666664,13.35,32.666666666666664,9.3333333333333339,15.535714285714283]
[8910,"Long Point Rd @ Pech Rd",31,27,21,29,12.35,15.333333333333334,18.666666666666668,13.678571428571429]
[8733,"Long Point Rd @ Pine Chase Dr",54.833333333333329,50.333333333333336,32.666666666666664,51.023809523809518,36.450000000000003,21.666666666666668,17.666666666666668,31.654761904761902]
[8256,"Long Point Rd @ Ridgecrest Dr",23.333333333333332,18.333333333333332,14.333333333333334,21.333333333333336,13.6,5,6.666666666666667,11.380952380952381]
[8731,"Long Point Rd @ Ridgecrest Dr",22.5,20.666666666666664,16.666666666666668,21.404761904761902,11.1,9.6666666666666661,12.333333333333334,11.071428571428571]
[2440,"Long Point Rd @ Silber Rd",16,15,11.333333333333334,15.19047619047619,15.15,9.3333333333333339,6.666666666666667,13.107142857142858]
[8900,"Long Point Rd @ Silber Rd",12.333333333333334,12,11,12.095238095238097,13.55,6.333333333333333,8,11.726190476190476]
[8901,"Long Point Rd @ Silber Rd",3.333333333333333,2.333333333333333,4.6666666666666661,3.3809523809523805,1.9,2.3333333333333335,2.3333333333333335,2.0238095238095242]
[8908,"Long Point Rd @ Spenwick Dr",52.5,53.666666666666664,41,51.023809523809526,41.05,30.333333333333332,22.333333333333332,36.845238095238095]
[8670,"Long Point Rd @ Spring Branch Rd",17.833333333333336,11,13,16.166666666666668,12.65,6.666666666666667,7.666666666666667,11.083333333333334]
[10368,"Long Point Rd @ Spring Branch Rd",16.666666666666664,9.3333333333333321,4.666666666666667,13.904761904761902,6.75,6.333333333333333,5.333333333333333,6.488095238095239]
[11545,"Long Point Rd @ Spring Branch Rd",8.5,3,5,7.2142857142857144,7.5,5.666666666666667,3.3333333333333335,6.6428571428571432]
[8677,"Long Point Rd @ Springrock Ln",10.333333333333334,8,4,9.0952380952380967,6.45,3.6666666666666665,2.6666666666666665,5.511904761904761]
[8690,"Long Point Rd @ Springrock Ln",21.5,22.333333333333336,14.666666666666668,20.642857142857142,13.6,9.6666666666666661,12.666666666666666,12.904761904761907]
[8726,"Long Point Rd @ Springwood Dr",12.5,6.666666666666667,2.666666666666667,10.261904761904763,7.7,13,5.333333333333333,8.1190476190476186]
[2436,"Long Point Rd @ Thonig Rd",21.833333333333336,18.666666666666664,13.333333333333332,20.166666666666668,17.55,14.666666666666666,14.666666666666666,16.726190476190478]
[8734,"Long Point Rd @ Wirt Rd",97,73.666666666666671,57,87.952380952380949,49.75,41.333333333333336,30.666666666666668,45.821428571428569]
[8907,"Long Point Rd @ Wirt Rd",125,100.33333333333334,87.666666666666657,116.14285714285714,66.099999999999994,51.666666666666664,36.333333333333336,59.785714285714285]
[8682,"Long Point Rd @ Witte Rd",42.833333333333336,40,27,40.166666666666671,29.95,19,16.333333333333332,26.440476190476193]
[8683,"Long Point Rd @ Witte Rd",133.33333333333331,90,81,119.66666666666664,73.3,58.333333333333336,46,67.261904761904759]
[8687,"Long Point Rd @ Witte Rd",61.666666666666664,51,50,58.476190476190474,42,33.333333333333336,30.333333333333332,39.095238095238095]
[2435,"Long Point Rd @ Woodvine Dr",32.333333333333336,28.666666666666668,21.333333333333336,30.238095238095241,16.5,6.666666666666667,15.333333333333334,14.928571428571429]
[8904,"Long Point Rd @ Woodvine Dr",47.5,39.666666666666671,35,44.595238095238095,28.4,19.666666666666668,25.666666666666668,26.761904761904759]
[3216,"Lorraine St @ Cochran St",26.833333333333332,16,13,23.309523809523807,12.6,3.6666666666666665,4.333333333333333,10.142857142857142]
[3229,"Lorraine St @ Gano",24.833333333333332,13,7.3333333333333339,20.642857142857142,11.95,5.333333333333333,5.333333333333333,10.059523809523808]
[3231,"Lorraine St @ Hardy St",17,10.333333333333334,9.3333333333333321,14.952380952380951,15.1,5.666666666666667,11.333333333333334,13.214285714285714]
[3208,"Lorraine St @ Jensen Dr",3.333333333333333,3,7,3.8095238095238093,4.55,4.666666666666667,7.333333333333333,4.9642857142857144]
[3237,"Lorraine St @ Jensen Dr",4.333333333333333,2.333333333333333,1.6666666666666667,3.6666666666666665,6.3,2,2.6666666666666665,5.1666666666666661]
[3215,"Lorraine St @ Terry St",29,15,10.666666666666668,24.38095238095238,12.6,6.666666666666667,12.666666666666666,11.761904761904763]
[3230,"Lorraine St @ Terry St",23.5,18,12.333333333333334,21.11904761904762,13.6,7,7.333333333333333,11.761904761904761]
[573,"Louisiana St @ Bell St",468.33333333333331,15.666666666666666,6,337.61904761904759,139.5,13.333333333333334,7.333333333333333,102.5952380952381]
[581,"Louisiana St @ Capitol St",1087,177.33333333333331,123,819.33333333333326,456.2,75.666666666666671,74.333333333333329,347.28571428571428]
[574,"Louisiana St @ Clay St",297.66666666666669,0,0,212.61904761904765,127.55,null,null,91.107142857142861]
[585,"Louisiana St @ Congress St",143.83333333333331,10.333333333333332,10,105.64285714285712,77.05,6.666666666666667,7,56.988095238095241]
[576,"Louisiana St @ Dallas St",1208.8333333333333,0,0,863.45238095238085,324.64999999999998,null,null,231.89285714285714]
[610,"Louisiana St @ Elgin St",162.66666666666669,19.666666666666668,19.333333333333332,121.76190476190479,64.25,33,26,54.321428571428569]
[10594,"Louisiana St @ Franklin St",9.8333333333333321,0,0,7.0238095238095228,3.8,null,null,2.7142857142857144]
[570,"Louisiana St @ Jefferson St",441.83333333333331,0,0,315.59523809523807,60.1,null,null,42.928571428571431]
[577,"Louisiana St @ Lamar St",1655.5,82,68.333333333333329,1203.9761904761906,503.65,55.333333333333336,46,374.22619047619048]
[572,"Louisiana St @ Leeland St",700.66666666666674,0,0,500.47619047619054,223.6,null,null,159.71428571428572]
[613,"Louisiana St @ Mc Gowen St",27.5,0,0,19.642857142857142,6.5,null,null,4.6428571428571432]
[578,"Louisiana St @ Mc Kinney St",1049.8333333333333,0,0,749.88095238095229,301.55,null,null,215.39285714285714]
[571,"Louisiana St @ Pease St",641.66666666666663,15,8.6666666666666661,461.71428571428567,84.1,11.666666666666666,7.666666666666667,62.833333333333336]
[616,"Louisiana St @ Pierce St",52.666666666666664,0,0,37.619047619047613,24.8,9,3,19.428571428571427]
[575,"Louisiana St @ Polk St",376.33333333333337,20.333333333333332,16.333333333333332,274.04761904761909,107.15,17.666666666666668,13,80.916666666666657]
[583,"Louisiana St @ Prairie St",281.16666666666669,83.333333333333343,72.666666666666671,223.11904761904765,167.3,83.333333333333329,77.666666666666671,142.5]
[12196,"LOUISIANA ST @ PRESTON ST",267.33333333333337,39.333333333333329,32.333333333333336,201.1904761904762,85.5,31.666666666666668,32.333333333333336,70.214285714285708]
[580,"Louisiana St @ Rusk St",450.33333333333337,0,0,321.66666666666669,126.9,null,null,90.642857142857139]
[617,"Louisiana St @ St Joseph Pkwy",440.5,0,0,314.64285714285717,128,null,null,91.428571428571431]
[582,"Louisiana St @ Texas Ave",656.33333333333326,11.666666666666668,4.3333333333333339,471.09523809523802,266.7,null,null,190.5]
[579,"Louisiana St @ Walker St",801.83333333333326,100.66666666666666,60,595.69047619047615,273.89999999999998,44.333333333333336,34.666666666666664,206.92857142857142]
[10694,"Lsc North Harris 1",93,30,49.666666666666671,77.80952380952381,31.85,41.333333333333336,41,34.511904761904766]
[6809,"Lsc University Park 2",176.5,126.33333333333334,108,159.54761904761907,121.55,115.33333333333333,102,117.86904761904762]
[12966,"LYERLY ST @ AIRLINE",35.666666666666664,28.666666666666664,22.333333333333332,32.761904761904759,84.9,61.666666666666664,74.666666666666671,80.11904761904762]
[4608,"LYERLY ST @ AIRLINE DR NB",12.5,12,13.666666666666668,12.595238095238097,13.05,8,5,11.178571428571429]
[10388,"Lyerly St @ Fulton St",100.33333333333333,46.333333333333329,40,84,52.55,40,21.666666666666668,46.345238095238095]
[4609,"LYERLY ST @ SPADY",342.33333333333331,274,231.33333333333331,316.71428571428572,17.55,17.333333333333332,18,17.583333333333332]
[12964,"LYERLY ST @ SPADY",22,37.666666666666671,11.333333333333334,22.714285714285719,55.9,42.333333333333336,45.666666666666664,52.5]
[12965,"LYERLY ST @ SPADY",3.333333333333333,1.3333333333333333,2.3333333333333335,2.9047619047619042,3.85,1.6666666666666667,2.6666666666666665,3.3690476190476195]
[10226,"LYERLY ST @ SPADY MB",66,43,28.666666666666668,57.380952380952387,18.350000000000001,14.333333333333334,10.666666666666666,16.678571428571427]
[1951,"Lyons Ave @ Benson St",11.166666666666666,9,8.3333333333333321,10.452380952380951,9.15,1.6666666666666667,7.666666666666667,7.8690476190476186]
[1983,"Lyons Ave @ Benson St",14.5,8,9.3333333333333339,12.833333333333332,7.25,6.666666666666667,3.6666666666666665,6.6547619047619042]
[1948,"Lyons Ave @ Bringhurst St",11.666666666666668,9.3333333333333339,2.3333333333333335,10,9.1,8,5.666666666666667,8.4523809523809526]
[1986,"Lyons Ave @ Bringhurst St",7,3,2.666666666666667,5.8095238095238093,4.05,1.3333333333333333,3,3.5119047619047619]
[1985,"Lyons Ave @ Capron St",29.833333333333332,18.666666666666664,16.666666666666668,26.357142857142854,15.05,17.333333333333332,11.333333333333334,14.845238095238093]
[1958,"Lyons Ave @ Carroll Oliver Way",20,10.666666666666666,9.3333333333333321,17.142857142857142,10.65,8.3333333333333339,6.333333333333333,9.7023809523809526]
[1976,"Lyons Ave @ Carroll Oliver Way",39,18,14,32.428571428571431,19.5,14,21,18.928571428571427]
[11564,"Lyons Ave @ Copeland St",21.5,14.666666666666666,13.666666666666666,19.404761904761905,10.15,7,11,9.8214285714285712]
[1954,"Lyons Ave @ Dan",31.333333333333336,16,11,26.238095238095241,20,16,15.333333333333334,18.761904761904763]
[1980,"Lyons Ave @ Dan",14.833333333333332,7,5.3333333333333339,12.357142857142856,20.2,15.333333333333334,10.666666666666666,18.142857142857142]
[1946,"Lyons Ave @ Des Chaumes",62,32,24.666666666666668,52.380952380952387,21.85,29.333333333333332,10.333333333333334,21.273809523809526]
[1988,"Lyons Ave @ Des Chaumes",57.166666666666664,33,29,49.69047619047619,26.65,14.333333333333334,13.333333333333334,22.988095238095241]
[12998,"LYONS AVE @ FEATHERSTONE ST",11,11.333333333333332,3.333333333333333,9.9523809523809508,6.5,5.333333333333333,9.3333333333333339,6.738095238095239]
[1947,"Lyons Ave @ Gregg St",77,52,38,67.857142857142861,51.7,32.666666666666664,34,46.452380952380956]
[1987,"Lyons Ave @ Gregg St",71.833333333333343,56.333333333333329,44,65.642857142857153,55.25,31.333333333333332,31.333333333333332,48.416666666666664]
[1961,"Lyons Ave @ Hahlo St",10.166666666666666,5.333333333333333,4.666666666666667,8.6904761904761898,6.3,2.3333333333333335,2.3333333333333335,5.166666666666667]
[1973,"Lyons Ave @ Hahlo St",9.5,2.6666666666666665,4,7.7380952380952381,4.0999999999999996,5.666666666666667,1.6666666666666667,3.9761904761904767]
[3768,"Lyons Ave @ Hardy St",11,0.33333333333333331,0.33333333333333331,7.9523809523809534,2.4500000000000002,0,0.66666666666666663,1.8452380952380951]
[1971,"Lyons Ave @ Henke",4.166666666666667,2,2.6666666666666665,3.6428571428571432,4.4000000000000004,5,1,4]
[3206,"Lyons Ave @ Hill St",6,0,0,4.2857142857142856,0.65,0.33333333333333331,0,0.51190476190476197]
[3764,"Lyons Ave @ Hill St",1.5,3,0.33333333333333331,1.5476190476190477,1.1000000000000001,1,11,2.5]
[3207,"Lyons Ave @ Jensen Dr",23.333333333333332,17.666666666666664,9.6666666666666679,20.571428571428566,16.649999999999999,16,7.666666666666667,15.273809523809524]
[3763,"Lyons Ave @ Jensen Dr",37.166666666666671,17.666666666666668,15.666666666666668,31.309523809523814,22,20.333333333333332,16.666666666666668,21]
[1962,"Lyons Ave @ Kress St",29,12.333333333333332,10.666666666666668,24,17.95,10.666666666666666,4.666666666666667,15.011904761904763]
[1972,"Lyons Ave @ Kress St",16,6.666666666666667,6,13.238095238095239,9.9499999999999993,6.333333333333333,4.666666666666667,8.6785714285714288]
[1966,"Lyons Ave @ Lathrop St",25.166666666666664,11.666666666666668,14.333333333333334,21.690476190476186,13.8,11.333333333333334,6.666666666666667,12.428571428571429]
[3203,"Lyons Ave @ Maury St",14.5,8.3333333333333321,5.333333333333333,12.309523809523808,6.65,5.666666666666667,2,5.8452380952380949]
[3767,"Lyons Ave @ Maury St",19,6.3333333333333339,4.333333333333333,15.095238095238093,4.5999999999999996,2.3333333333333335,1,3.7619047619047619]
[1957,"Lyons Ave @ Mystic St",8,2.3333333333333335,1.3333333333333333,6.238095238095239,1.8,3,3.6666666666666665,2.2380952380952381]
[1977,"Lyons Ave @ Mystic St",6.5,3.3333333333333335,1.3333333333333333,5.3095238095238102,2,2,2,2]
[1949,"Lyons Ave @ Pannell St",35.833333333333336,27,17.666666666666664,31.976190476190478,25.65,18.666666666666668,18.333333333333332,23.607142857142858]
[11565,"Lyons Ave @ Rouse St",13,8.6666666666666661,5.666666666666667,11.333333333333334,8.1,10.666666666666666,3.6666666666666665,7.833333333333333]
[11566,"Lyons Ave @ Rouse St",8.6666666666666661,8,6,8.1904761904761898,7.75,15.333333333333334,8.6666666666666661,8.9642857142857135]
[1959,"Lyons Ave @ Sakowitz St",7.666666666666667,7,4.3333333333333339,7.0952380952380958,5.45,5,19.333333333333332,7.3690476190476186]
[1975,"Lyons Ave @ Sakowitz St",8,5.3333333333333339,5,7.1904761904761907,3.85,3.6666666666666665,1.3333333333333333,3.4642857142857144]
[1955,"Lyons Ave @ Schweikhardt St",20,10.666666666666666,9.6666666666666679,17.190476190476193,13.6,7.333333333333333,7.333333333333333,11.809523809523808]
[1979,"Lyons Ave @ Schweikhardt St",18.833333333333332,10,6.666666666666667,15.833333333333332,13.95,11.333333333333334,9.6666666666666661,12.964285714285714]
[1960,"Lyons Ave @ Shotwell St",61,37.333333333333336,27.666666666666668,52.857142857142854,29.55,26.333333333333332,18.666666666666668,27.535714285714285]
[1974,"Lyons Ave @ Shotwell St",59,32.666666666666671,28.333333333333332,50.857142857142854,28.35,23,11.666666666666666,25.202380952380953]
[1956,"Lyons Ave @ Solo",12.333333333333334,5.666666666666667,6,10.476190476190478,7.6,7.666666666666667,2.6666666666666665,6.9047619047619042]
[1978,"Lyons Ave @ Solo",14.166666666666668,4.666666666666667,4.333333333333333,11.404761904761907,3.95,5.333333333333333,1.3333333333333333,3.7738095238095233]
[1982,"Lyons Ave @ St Elmo St",24,20,18.333333333333332,22.61904761904762,12.3,9.6666666666666661,10,11.595238095238097]
[1981,"Lyons Ave @ Waco St",28.166666666666664,16,15,24.547619047619044,14.1,16.666666666666668,11.666666666666666,14.11904761904762]
[3204,"Lyons Ave @ West Rd",12.333333333333332,3.666666666666667,5,10.047619047619047,4.3499999999999996,1.6666666666666667,4,3.916666666666667]
[3765,"Lyons Ave @ West Rd",5.833333333333333,0.66666666666666663,1.3333333333333333,4.4523809523809517,2.85,2,2,2.6071428571428572]
[1950,"Lyons Ave @ Worms St",51.166666666666664,33.666666666666671,21.666666666666668,44.452380952380956,37.6,35,18.333333333333332,34.476190476190474]
[1984,"Lyons Ave @ Worms St",61.833333333333336,34.666666666666671,32.333333333333336,53.738095238095241,49.1,42.666666666666664,21.333333333333332,44.214285714285715]
[11894,"LYONS AVE @ ZOE ST",19.666666666666668,12,10,17.190476190476193,10.15,12,5.666666666666667,9.7738095238095237]
[11895,"LYONS AVE @ ZOE ST",9.8333333333333321,3.6666666666666665,5.6666666666666661,8.3571428571428559,5.85,4.333333333333333,2.6666666666666665,5.1785714285714288]
[3450,"M L King Blvd @ Airport Blvd",2.166666666666667,2,2,2.1190476190476195,3.9,3.6666666666666665,3.3333333333333335,3.7857142857142856]
[3950,"M L King Blvd @ Airport Blvd",16,9.6666666666666661,4.333333333333333,13.428571428571429,15.1,15.666666666666666,7.666666666666667,14.11904761904762]
[12200,"M L King Blvd @ Albemarle Dr",8.1666666666666661,4.333333333333333,1.6666666666666665,6.6904761904761898,6.15,7.666666666666667,2.6666666666666665,5.8690476190476186]
[12201,"M L King Blvd @ Albemarle Dr",9.5,6,3.666666666666667,8.1666666666666661,6.6,7.333333333333333,3.3333333333333335,6.238095238095239]
[3484,"M L King Blvd @ Arvilla Ln",16.333333333333332,5.333333333333333,5.666666666666667,13.238095238095237,12.25,2.6666666666666665,0.66666666666666663,9.2261904761904763]
[3471,"M L King Blvd @ Bataan Rd",21.833333333333336,9.3333333333333321,5.333333333333333,17.690476190476193,18.3,18.666666666666668,8.6666666666666661,16.976190476190478]
[3929,"M L King Blvd @ Bataan Rd",31.166666666666664,18,19.333333333333332,27.595238095238095,21.35,23.666666666666668,9,19.916666666666664]
[3474,"M L King Blvd @ Beekman Rd",51.5,36,29,46.071428571428569,29.95,23.666666666666668,10.666666666666666,26.297619047619044]
[3939,"M L King Blvd @ Belarbor",154.66666666666666,95,62.666666666666671,132.99999999999997,94,73.333333333333329,33,82.333333333333343]
[3460,"M L King Blvd @ Belcrest",5.833333333333333,10.333333333333332,6.3333333333333339,6.5476190476190483,0.9,0.33333333333333331,0,0.69047619047619047]
[3941,"M L King Blvd @ Beldart S",11.333333333333334,4.333333333333333,5.3333333333333339,9.4761904761904781,5.75,4.333333333333333,1,4.8690476190476195]
[3458,"M L King Blvd @ Beldart St",13.333333333333332,7.6666666666666661,4.3333333333333339,11.238095238095237,4.7,2.3333333333333335,0,3.6904761904761902]
[3461,"M L King Blvd @ Bellfort",237.66666666666666,163.66666666666669,105.66666666666667,208.23809523809524,139,106.66666666666667,62,123.38095238095238]
[3462,"M L King Blvd @ Bellfort",182.5,109.33333333333333,84,157.97619047619051,112.2,83,46,98.571428571428569]
[3938,"M L King Blvd @ Bellfort",265,160.33333333333331,116,228.76190476190476,154.94999999999999,99,63,133.82142857142858]
[3437,"M L King Blvd @ Botany Ln",11,6.3333333333333339,2.6666666666666665,9.1428571428571423,3.55,2.3333333333333335,1.6666666666666667,3.1071428571428572]
[3445,"M L King Blvd @ Botany Ln",9.5,5,3.3333333333333335,7.9761904761904763,5.85,3.3333333333333335,1.6666666666666667,4.8928571428571432]
[3479,"M L King Blvd @ Browncrof",25.5,14.666666666666668,15.333333333333332,22.5,12.45,14.666666666666666,9.6666666666666661,12.36904761904762]
[3492,"M L King Blvd @ Browncrof",43.166666666666671,36,27.333333333333332,39.880952380952387,27.7,29.333333333333332,14,25.976190476190478]
[3482,"M L King Blvd @ Cortelyou",17,1.6666666666666665,1,12.523809523809524,12.9,3.3333333333333335,1.3333333333333333,9.8809523809523796]
[3488,"M L King Blvd @ Cortelyou",13.166666666666668,1.6666666666666665,1.3333333333333333,9.8333333333333339,9.8000000000000007,5.333333333333333,1,7.9047619047619051]
[3468,"M L King Blvd @ Crestridg",77.166666666666671,41,28.333333333333336,65.023809523809533,38.700000000000003,21.333333333333332,20,33.547619047619051]
[3465,"M L King Blvd @ Doulton D",13.666666666666668,4,2,10.61904761904762,6.15,2.3333333333333335,2.6666666666666665,5.1071428571428568]
[3935,"M L King Blvd @ Doulton D",20,11.333333333333332,5.666666666666667,16.714285714285715,9.85,11,5,9.3214285714285712]
[3441,"M L King Blvd @ E Orem Dr",41.166666666666664,8,5.333333333333333,31.309523809523807,17.100000000000001,6,4.333333333333333,13.69047619047619]
[3476,"M L King Blvd @ Enyart",10.333333333333332,6.333333333333333,3,8.7142857142857135,6.75,3.6666666666666665,2.3333333333333335,5.6785714285714288]
[3495,"M L King Blvd @ Enyart",14.666666666666668,6,4,11.904761904761907,7.55,4.333333333333333,1.6666666666666667,6.25]
[3439,"M L King Blvd @ Fairgreen",112.33333333333334,81.333333333333329,60.666666666666664,100.52380952380953,63.8,51,29.666666666666668,57.095238095238095]
[3440,"M L King Blvd @ Fairgreen Ln",79.333333333333343,63.333333333333329,50,72.857142857142861,105.05,86.333333333333329,51.666666666666664,94.75]
[3480,"M L King Blvd @ Griggs Rd",121.16666666666666,73,46.666666666666671,103.64285714285712,77.55,50,26.333333333333332,66.297619047619051]
[3481,"M L King Blvd @ Griggs Rd",2.5,3.3333333333333335,0.66666666666666663,2.3571428571428572,1.9,2.6666666666666665,0.66666666666666663,1.8333333333333333]
[3490,"M L King Blvd @ Griggs Rd",63,23,23.666666666666668,51.666666666666671,41.8,25,15.333333333333334,35.61904761904762]
[3491,"M L King Blvd @ Griggs Rd",54,27.666666666666668,21.333333333333336,45.571428571428569,18.05,17,5,16.035714285714285]
[3452,"M L King Blvd @ Groveton",17.333333333333332,7,6.3333333333333339,14.285714285714283,7.2,5.666666666666667,2,6.2380952380952381]
[3948,"M L King Blvd @ Groveton",19,13.666666666666666,8.3333333333333321,16.714285714285715,6.45,4.333333333333333,0.33333333333333331,5.2738095238095246]
[3475,"M L King Blvd @ Kelso St",14.333333333333332,15.666666666666668,4.333333333333333,13.095238095238093,3.65,3.3333333333333335,2.6666666666666665,3.4642857142857144]
[3496,"M L King Blvd @ Kelso St",9.8333333333333321,5.6666666666666661,3.6666666666666665,8.3571428571428559,5.2,2.6666666666666665,1.3333333333333333,4.2857142857142856]
[3464,"M L King Blvd @ Kenilwood",15.5,8.6666666666666661,6.6666666666666661,13.261904761904763,7.25,5.666666666666667,3.6666666666666665,6.511904761904761]
[3936,"M L King Blvd @ Kenilwood",17.5,8,6.3333333333333339,14.547619047619047,10.4,4.666666666666667,5.333333333333333,8.8571428571428577]
[3478,"M L King Blvd @ Keystone",6,2.6666666666666665,3.3333333333333335,5.1428571428571432,3.2,2.6666666666666665,0.66666666666666663,2.7619047619047623]
[3493,"M L King Blvd @ Keystone",7.3333333333333339,1.6666666666666665,2.666666666666667,5.8571428571428568,3.45,3.3333333333333335,1.3333333333333333,3.1309523809523805]
[3483,"M L King Blvd @ Madalyn Ln",1.5,0.33333333333333331,0,1.1190476190476191,0.6,6.666666666666667,0.33333333333333331,1.4285714285714288]
[3487,"M L King Blvd @ Madalyn Ln",2.3333333333333335,1,0.33333333333333331,1.8571428571428574,0.7,7.333333333333333,1,1.6904761904761902]
[3438,"M L King Blvd @ Madden Ln",30.5,16,11.333333333333334,25.690476190476193,6.55,4.333333333333333,1.6666666666666667,5.5357142857142856]
[3443,"M L King Blvd @ Madden Ln",18.333333333333332,15.333333333333332,8,16.428571428571427,7.7,4,4,6.6428571428571432]
[3928,"M L King Blvd @ Malmedy",26.333333333333332,16.666666666666664,12.333333333333334,22.952380952380953,11.1,10,4.333333333333333,9.9761904761904763]
[3472,"M L King Blvd @ Malmedy Rd",29.166666666666664,25.333333333333336,18.666666666666668,27.119047619047617,18.850000000000001,25,12.333333333333334,18.797619047619047]
[3485,"M L King Blvd @ Marietta",16.333333333333336,6.333333333333333,5,13.285714285714288,12.85,5.666666666666667,7,10.988095238095239]
[3463,"M L King Blvd @ Northridg",12.166666666666666,5,2,9.6904761904761898,8.5500000000000007,5,3,7.25]
[3937,"M L King Blvd @ Northridg",8,6.6666666666666661,2.3333333333333335,7,6.6,5.666666666666667,2,5.8095238095238093]
[1896,"M L King Blvd @ Old Spanish Trail",174.83333333333331,123,100.33333333333333,156.78571428571425,93.1,76.333333333333329,37,82.69047619047619]
[1931,"M L King Blvd @ Old Spanish Trail",188,146.33333333333334,95,168.76190476190476,94.7,77,38,84.071428571428569]
[3442,"M L King Blvd @ Park Village",455.66666666666669,304,299.33333333333331,411.66666666666669,298.2,229,139,265.57142857142856]
[3477,"M L King Blvd @ Perry St",19.833333333333336,7.333333333333333,5.6666666666666661,16.023809523809526,10.8,4.333333333333333,4.666666666666667,9]
[3494,"M L King Blvd @ Perry St",19.833333333333332,9.6666666666666661,5.666666666666667,16.357142857142858,7.05,5.666666666666667,2.6666666666666665,6.2261904761904754]
[3467,"M L King Blvd @ Pershing",33.166666666666671,25,13,29.119047619047624,16.05,11.333333333333334,5.666666666666667,13.892857142857142]
[3470,"M L King Blvd @ Rapido Rd",12.5,10.666666666666668,4,11.023809523809524,7.25,5.666666666666667,2,6.2738095238095237]
[3930,"M L King Blvd @ Rapido Rd",9.5,8.6666666666666661,7,9.0238095238095237,8.9499999999999993,9.3333333333333339,3.3333333333333335,8.2023809523809526]
[3457,"M L King Blvd @ Reed Rd",85.833333333333329,42.333333333333329,47.333333333333336,74.119047619047606,43.15,26.333333333333332,13.666666666666666,36.535714285714285]
[3943,"M L King Blvd @ Reed Rd",58.833333333333336,31,27,50.30952380952381,34.950000000000003,15.333333333333334,9,28.440476190476193]
[3453,"M L King Blvd @ Rue St",30.5,24.333333333333332,16.333333333333336,27.595238095238098,13.3,11.333333333333334,4,11.69047619047619]
[3947,"M L King Blvd @ Rue St",25.833333333333332,12,14.333333333333332,22.214285714285715,12.35,12,4.666666666666667,11.202380952380953]
[3473,"M L King Blvd @ S Loop E",8.3333333333333339,4,1.3333333333333333,6.7142857142857153,11.15,7,1.3333333333333333,9.1547619047619033]
[3498,"M L King Blvd @ S Loop E",14.666666666666666,4,1.6666666666666665,11.285714285714286,12.7,3.6666666666666665,1.3333333333333333,9.7857142857142865]
[3456,"M L King Blvd @ Schevers",15.666666666666666,7,7.3333333333333339,13.238095238095237,9.4499999999999993,9.3333333333333339,16.333333333333332,10.416666666666668]
[3944,"M L King Blvd @ Schevers",14,10,11.666666666666668,13.095238095238097,6.65,5.666666666666667,4.333333333333333,6.1785714285714288]
[3446,"M L King Blvd @ Selinsky",97.166666666666657,60.666666666666664,66,87.499999999999986,57.85,54.333333333333336,31,53.511904761904759]
[11522,"M L King Blvd @ Selinsky",44.166666666666664,38,37,42.261904761904759,33.85,31,7,29.607142857142858]
[3455,"M L King Blvd @ Southbroo",7.166666666666667,2.666666666666667,1.3333333333333333,5.6904761904761907,3,1,0,2.2857142857142856]
[3945,"M L King Blvd @ Southbroo",6.333333333333333,4.6666666666666661,3,5.6190476190476186,3.6,1,2.6666666666666665,3.0952380952380953]
[3933,"M L King Blvd @ Southseas",32,23,10,27.571428571428573,10.15,7.333333333333333,2,8.5833333333333339]
[3932,"M L King Blvd @ St Lo Rd",61.5,36,24.666666666666664,52.595238095238095,33.15,16.333333333333332,11.333333333333334,27.630952380952383]
[3469,"M L King Blvd @ Tarawa Rd",9.5,4.3333333333333339,4,7.9761904761904763,4.75,2.6666666666666665,3.3333333333333335,4.25]
[3931,"M L King Blvd @ Tarawa Rd",13,6.666666666666667,5.666666666666667,11.047619047619049,4.25,5.333333333333333,1.6666666666666667,4.0357142857142856]
[3942,"M L King Blvd @ Thrush Dr",20.833333333333332,12,10,18.023809523809522,5.85,6,3.3333333333333335,5.5119047619047619]
[11424,"M L King Blvd @ Uh University Dr",253.5,80.333333333333343,54.333333333333336,200.3095238095238,172.65,47.666666666666664,29,134.27380952380952]
[11425,"M L King Blvd @ Uh University Dr",267.5,71,45.666666666666664,207.73809523809524,188.2,56,19.333333333333332,145.1904761904762]
[3466,"M L King Blvd @ Van Fleet",68.833333333333343,45,28.666666666666664,59.690476190476204,53.25,35.666666666666664,17,45.55952380952381]
[3934,"M L King Blvd @ Van Fleet",50,31.666666666666664,28.333333333333332,44.285714285714285,48.7,33,18,42.071428571428569]
[3451,"M L King Blvd @ Waterford",6.8333333333333339,4.6666666666666661,3,5.9761904761904763,6.75,2.6666666666666665,0.33333333333333331,5.25]
[3949,"M L King Blvd @ Waterford",7.8333333333333339,7,1.3333333333333333,6.7857142857142865,5.55,3.3333333333333335,1.6666666666666667,4.6785714285714288]
[3459,"M L King Blvd @ Westover",14,8,5.333333333333333,11.904761904761903,7.6,7.666666666666667,2.3333333333333335,6.8571428571428568]
[3940,"M L King Blvd @ Westover",14,7.666666666666667,8,12.238095238095239,6,4,1.6666666666666667,5.0952380952380949]
[11474,"M L King Blvd @ Wheeler St",150.16666666666666,83.666666666666671,77.666666666666671,130.3095238095238,123.85,82.666666666666671,61,108.98809523809523]
[12213,"M L King Blvd @ Wheeler St",158.33333333333334,85.666666666666657,80,136.76190476190476,115.6,71.666666666666671,45,99.238095238095227]
[3454,"M L King Blvd @ Woodgreen",3.1666666666666665,1.3333333333333333,0.33333333333333331,2.4999999999999996,2,1,0.66666666666666663,1.6666666666666665]
[3946,"M L King Blvd @ Woodgreen",6.333333333333333,2,1.3333333333333333,5,3.8,1,0,2.8571428571428572]
[3497,"M L King Blvd @ Yellowsto",63.833333333333336,50,29,56.880952380952387,29.1,24,7.666666666666667,25.309523809523807]
[5447,"Mac Gregor Way @ Almeda Rd",92,29,32.333333333333329,74.476190476190482,56.05,27,15,46.035714285714285]
[9593,"Mac Gregor Way @ Almeda Rd",87.166666666666671,31.333333333333336,24.666666666666664,70.261904761904773,46.8,18.666666666666668,17,38.523809523809518]
[2110,"Mac Gregor Way @ Ardmore St",60.5,35.333333333333329,31,52.69047619047619,24.15,23.666666666666668,10.333333333333334,22.107142857142858]
[10287,"Mac Gregor Way @ Calhoun Rd",28.166666666666664,20,11.666666666666668,24.642857142857139,21.75,16.666666666666668,13.333333333333334,19.821428571428573]
[11475,"Mac Gregor Way @ Calhoun Rd",42.666666666666671,19.666666666666664,16,35.571428571428577,20.9,20,12.666666666666666,19.595238095238095]
[11477,"Mac Gregor Way @ Cullen Blvd",0.5,0.33333333333333331,3.3333333333333335,0.88095238095238104,0.85,1,0,0.75]
[10285,"Mac Gregor Way @ Faculty Ln",1,0,0,0.7142857142857143,0.45,0,0,0.32142857142857145]
[11476,"Mac Gregor Way @ Faculty Ln",1,0,0.33333333333333331,0.76190476190476186,1.7,0.33333333333333331,0.33333333333333331,1.3095238095238098]
[2112,"Mac Gregor Way @ N Mac Gregor Way",3.166666666666667,3.666666666666667,4,3.3571428571428577,7,5.333333333333333,2.6666666666666665,6.1428571428571432]
[2111,"Mac Gregor Way @ Riverside Dr",9.3333333333333321,7.666666666666667,7.6666666666666661,8.8571428571428559,5.15,10,4.666666666666667,5.7738095238095237]
[10284,"Mac Gregor Way @ Rockwood Dr",0,0,0.33333333333333331,4.7619047619047616E-2,0.05,0,0,3.5714285714285712E-2]
[10288,"Mac Gregor Way @ Rockwood Dr",0.16666666666666666,0,0,0.11904761904761904,0.45,0,0.66666666666666663,0.41666666666666663]
[2212,"Mac Gregor Way @ Scott St",11.333333333333334,9.6666666666666661,8.3333333333333339,10.666666666666668,15.9,9.6666666666666661,8.6666666666666661,13.976190476190478]
[2213,"Mac Gregor Way @ Scott St",13,9,8.6666666666666679,11.80952380952381,9.25,6.666666666666667,3,7.9880952380952381]
[10184,"Mac Gregor Way @ Scott St",9.5,3.3333333333333335,3.6666666666666665,7.7857142857142856,10.050000000000001,4.666666666666667,4.666666666666667,8.511904761904761]
[2113,"Mac Gregor Way @ South Freeway",14.666666666666666,9,8.6666666666666679,13,66.75,50,32.666666666666664,59.488095238095241]
[2114,"Mac Gregor Way @ South Freeway",40.166666666666664,19.666666666666668,14.666666666666666,33.595238095238088,46.8,33.666666666666664,28.333333333333332,42.285714285714285]
[2214,"Mac Gregor Way @ Tierwester St",21.333333333333336,10.666666666666666,8.3333333333333339,17.952380952380956,8.0500000000000007,6,5.333333333333333,7.3690476190476195]
[10183,"Mac Gregor Way @ Tierwester St Mb",10.333333333333334,3.3333333333333335,2,8.1428571428571441,5.7,2.3333333333333335,3.3333333333333335,4.8809523809523805]
[10286,"Mac Gregor Way @ University Oaks Bl",0.5,0.66666666666666663,0,0.45238095238095238,0.95,1,0.66666666666666663,0.91666666666666674]
[10289,"Mac Gregor Way @ University Oaks Bl",0.66666666666666663,2.666666666666667,0,0.8571428571428571,1.35,0,0.33333333333333331,1.0119047619047619]
[3444,"Madden Ln @ M L King Blvd",128.5,112,113.33333333333334,123.97619047619048,94.05,96.333333333333329,91,93.94047619047619]
[77,"Magnolia Transit Center",2578.5,1602.6666666666667,1356.3333333333335,2264.5,1749.7,1423.6666666666667,1200.6666666666667,1624.6904761904759]
[11409,"Main St @ Arbor Pl",8.5,8.6666666666666679,9.6666666666666679,8.6904761904761916,5.2,3.3333333333333335,3,4.6190476190476186]
[11786,"Main St @ Arbor Pl",15,5,21,14.428571428571429,9.75,8.3333333333333339,4,8.7261904761904763]
[10203,"Main St @ Binz St",18,0,0,12.857142857142858,2.4,null,null,1.7142857142857142]
[11245,"Main St @ Bissonnet St",40.5,18.666666666666668,15,33.738095238095234,36.65,20.666666666666668,17.333333333333332,31.607142857142858]
[2506,"Main St @ Cambridge St",79.5,20,27.333333333333332,63.547619047619044,39,17.333333333333332,9.3333333333333339,31.666666666666668]
[10512,"Main St @ Cambridge St",28.333333333333332,12.333333333333334,8,23.142857142857142,27.75,12,5.666666666666667,22.345238095238095]
[2507,"Main St @ Cambridge St Mb",8.1666666666666661,0.66666666666666663,2.6666666666666665,6.3095238095238084,16.45,1,1.6666666666666667,12.130952380952381]
[61,"Main St @ Dryden Rd",72.333333333333329,27.666666666666668,19.666666666666664,58.428571428571431,24.9,13.666666666666666,11,21.309523809523807]
[691,"Main St @ Dryden Rd",28.333333333333332,8.3333333333333339,10,22.857142857142858,22.6,5.333333333333333,3.6666666666666665,17.428571428571427]
[2513,"Main St @ Greenbriar Dr",41.333333333333336,14,7,32.523809523809526,53.4,18.333333333333332,10,42.19047619047619]
[2539,"Main St @ Greenbriar Dr",19.666666666666668,4,2.666666666666667,15.000000000000002,47.65,13.666666666666666,10.333333333333334,37.464285714285715]
[2540,"Main St @ Holcombe Blvd",3.1666666666666665,2,0.33333333333333331,2.5952380952380949,1,0,1.3333333333333333,0.90476190476190477]
[10250,"Main St @ Holcombe Blvd",1.1666666666666667,4,1,1.5476190476190477,0.6,0.33333333333333331,2.3333333333333335,0.80952380952380953]
[534,"Main St @ John Freeman St",23,5.333333333333333,2.666666666666667,17.571428571428573,22.6,2.6666666666666665,2.3333333333333335,16.857142857142858]
[2515,"Main St @ Morningside Dr",77.833333333333343,43.666666666666671,33.666666666666664,66.642857142857153,57.95,21.666666666666668,19.666666666666668,47.297619047619051]
[2537,"Main St @ Morningside Dr",84.166666666666671,56,32.333333333333336,72.738095238095241,64.650000000000006,29,23.666666666666668,53.702380952380956]
[2543,"Main St @ Palm St",13.333333333333332,11.666666666666668,4.666666666666667,11.857142857142858,9.15,1.6666666666666667,0.66666666666666663,6.8690476190476186]
[533,"Main St @ Pressler St",99,43.666666666666664,36.666666666666664,82.190476190476176,96.15,26.333333333333332,26.666666666666668,76.25]
[11509,"Main St @ Prospect St",1.8333333333333333,2.666666666666667,2.333333333333333,2.0238095238095233,9.9499999999999993,4.333333333333333,4.333333333333333,8.3452380952380967]
[688,"Main St @ Remington Ln",6.3333333333333339,7.333333333333333,6.333333333333333,6.4761904761904772,1.55,3.3333333333333335,5,2.2976190476190479]
[2504,"Main St @ Remington Ln",10.833333333333334,9,13,10.880952380952381,3.6,4.666666666666667,3,3.666666666666667]
[2545,"Main St @ Southgate Blvd",68.833333333333329,26.333333333333332,21.666666666666664,56.023809523809518,22.85,10,7.666666666666667,18.845238095238095]
[11041,"Main St @ Southgate Blvd",65.666666666666671,19.333333333333332,19.333333333333332,52.428571428571431,22.95,6.666666666666667,4.666666666666667,18.011904761904763]
[11243,"Main St @ Southmore Blvd",8.8333333333333339,1.3333333333333333,1.3333333333333333,6.6904761904761916,6.05,1.6666666666666667,0.66666666666666663,4.6547619047619051]
[11246,"Main St @ Southmore Blvd",17.666666666666668,9,3.333333333333333,14.380952380952381,10.45,6.666666666666667,3.3333333333333335,8.8928571428571423]
[687,"Main St @ Sunset Blvd",76.5,32.666666666666671,31.666666666666668,63.833333333333336,36.049999999999997,17.333333333333332,12.333333333333334,29.988095238095241]
[2505,"Main St @ Sunset Blvd",66,22.666666666666668,25.666666666666668,54.047619047619051,33.950000000000003,16,8.3333333333333339,27.726190476190478]
[2514,"Main St @ Underwood Rd",9.1666666666666679,4,11.666666666666666,8.7857142857142865,14.05,5,1.6666666666666667,10.988095238095239]
[2538,"Main St @ Underwood Rd",13.333333333333332,4.333333333333333,11.666666666666668,11.809523809523808,16.45,2.3333333333333335,1.3333333333333333,12.273809523809522]
[535,"Main St @ University Blvd",59.166666666666664,16.333333333333332,21.666666666666668,47.69047619047619,21.1,6,3.6666666666666665,16.452380952380953]
[690,"Main St @ University Blvd",43.166666666666671,9.6666666666666661,10.333333333333334,33.690476190476197,5.9,1.3333333333333333,0.66666666666666663,4.5]
[2508,"Main St @ University Blvd",55,16,15.333333333333334,43.761904761904759,18.100000000000001,4.333333333333333,2.3333333333333335,13.88095238095238]
[11049,"Main St @ Wheeler Station",612.66666666666663,367,256.66666666666669,526.71428571428567,550.29999999999995,283.66666666666669,284,474.16666666666663]
[12986,"MAINER ST @ SCOTT ST",18.166666666666668,7.666666666666667,11,15.642857142857144,17.05,2,4,13.035714285714286]
[12698,"MAINER ST @ SPRINGHILL ST",30.666666666666668,8.6666666666666679,4.333333333333333,23.761904761904763,39.15,8,3,29.535714285714285]
[12699,"MAINER ST @ SPRINGHILL ST",25.166666666666664,12.666666666666666,7.666666666666667,20.880952380952376,53.9,11,2.6666666666666665,40.452380952380956]
[1538,"Manchester St @ 96Th St",5.666666666666667,4.3333333333333339,1.3333333333333333,4.8571428571428585,3.05,3.3333333333333335,0.66666666666666663,2.75]
[1540,"Manchester St @ 96Th St",5.5,3.3333333333333335,4,4.9761904761904754,6.45,2.3333333333333335,1.3333333333333333,5.1309523809523814]
[1536,"Manchester St @ Central St",1,0,2,1,1.45,0.66666666666666663,0,1.1309523809523809]
[1542,"Manchester St @ Central St",6.1666666666666661,8,9,6.833333333333333,3.85,2,2.6666666666666665,3.416666666666667]
[1534,"Manchester St @ E Loop S",7.6666666666666661,1.6666666666666665,5.6666666666666661,6.5238095238095228,6.15,5,6.666666666666667,6.0595238095238093]
[1539,"Manchester St @ Port Entrance",2.8333333333333335,10.333333333333332,2.333333333333333,3.833333333333333,4.7,4,2,4.2142857142857144]
[8422,"Mangum Rd @ 20Th St",9.8333333333333321,1.6666666666666665,2.3333333333333335,7.595238095238094,1.2666666666666666,0,0,0.90476190476190477]
[8417,"MANGUM RD @ DACOMA ST",3.333333333333333,0,0.33333333333333331,2.4285714285714279,2.7333333333333334,0.33333333333333331,0.33333333333333331,2.0476190476190479]
[8418,"MANGUM RD @ DACOMA ST",1.6666666666666667,1,0.33333333333333331,1.3809523809523812,2.3333333333333335,1.3333333333333333,0,1.8571428571428574]
[8421,"MANGUM RD @ DACOMA ST",0.66666666666666663,0,0,0.47619047619047616,2.2000000000000002,1,0,1.7142857142857142]
[2409,"MANGUM RD @ NORTHWEST FREEWAY",6.8333333333333339,2,4.333333333333333,5.7857142857142865,5.666666666666667,7.333333333333333,5.333333333333333,5.8571428571428585]
[8423,"Mangum Rd @ W 18Th St",149.5,70.666666666666671,52,124.30952380952381,40.133333333333333,9.6666666666666661,8.6666666666666661,31.285714285714281]
[8416,"Mangum Rd @ W 20Th St",4.3333333333333339,5.666666666666667,0.66666666666666663,4.0000000000000009,3,0.66666666666666663,1.3333333333333333,2.4285714285714284]
[12889,"MARKET ST @ ALEEN ST",13.5,6.3333333333333339,0.66666666666666663,10.642857142857142,13.35,1,7,10.678571428571429]
[1994,"Market St @ Benson St",3.3333333333333335,0.66666666666666663,0,2.4761904761904767,1.45,0,0,1.0357142857142858]
[1992,"Market St @ Bringhurst St",1.8333333333333335,2.333333333333333,1.6666666666666665,1.8809523809523809,2.6,1,0.33333333333333331,2.0476190476190479]
[2000,"Market St @ Bringhurst St",3.1666666666666665,2,2.666666666666667,2.9285714285714284,1.65,1.3333333333333333,0.33333333333333331,1.4166666666666667]
[1504,"Market St @ Carroll Oliver Way",6.666666666666667,8,0.66666666666666663,6,2.6,1.6666666666666667,1,2.2380952380952381]
[1998,"Market St @ Granger",3.8333333333333335,1.3333333333333333,0.33333333333333331,2.9761904761904758,1.05,0,0,0.75]
[2001,"Market St @ Gregg St",4.666666666666667,3.666666666666667,0.33333333333333331,3.9047619047619051,1.8,0,7.333333333333333,2.333333333333333]
[1491,"Market St @ Hahlo St",0.5,0,0,0.35714285714285715,0.7,0,0,0.5]
[1498,"Market St @ Hahlo St",1.8333333333333335,0.66666666666666663,1,1.5476190476190477,0.8,0,0,0.5714285714285714]
[1490,"Market St @ Kress St",6.166666666666667,4.333333333333333,1,5.166666666666667,4.3,1,1.3333333333333333,3.4047619047619047]
[1499,"Market St @ Kress St",3.6666666666666665,1,0.66666666666666663,2.8571428571428572,2.75,0.33333333333333331,1,2.1547619047619047]
[1502,"MARKET ST @ LATHROP ST",5.6666666666666661,4,3.3333333333333335,5.0952380952380949,5.45,1.6666666666666667,5,4.8452380952380958]
[1503,"MARKET ST @ LATHROP ST",6.8333333333333339,1.6666666666666665,2.6666666666666665,5.5,10.8,1.3333333333333333,2.3333333333333335,8.238095238095239]
[12746,"MARKET ST @ LATHROP ST",1.6666666666666667,0,0,1.1904761904761905,2.0499999999999998,0.66666666666666663,0.66666666666666663,1.6547619047619047]
[352,"Market St @ Lockwood Dr",3.3333333333333335,1.6666666666666665,0.33333333333333331,2.666666666666667,2.75,1,0.66666666666666663,2.2023809523809521]
[1494,"Market St @ Lockwood Dr",2.6666666666666665,0.33333333333333331,0,1.9523809523809523,0.2,0.66666666666666663,0,0.23809523809523808]
[185,"Market St @ Mc Carty St",7.8333333333333339,12.666666666666668,6,8.2619047619047628,23.3,4.333333333333333,5.333333333333333,18.023809523809522]
[12751,"MARKET ST @ MCCARTY ST",3.3333333333333335,2.3333333333333335,0.66666666666666663,2.8095238095238098,1.7,1,0,1.3571428571428572]
[12749,"MARKET ST @ N WAYSIDE DR",3,1,1,2.4285714285714284,3.8,0,0.66666666666666663,2.8095238095238098]
[12750,"MARKET ST @ N WAYSIDE DR",2.8333333333333335,1,0.66666666666666663,2.2619047619047619,2,0,0.33333333333333331,1.4761904761904763]
[12888,"MARKET ST @ PLEASANTVILLE DR",16.5,2.666666666666667,0.66666666666666663,12.261904761904763,11.6,8,2.3333333333333335,9.761904761904761]
[1869,"MARKET ST @ PORT HOUSTON ST",0.83333333333333326,1,0,0.73809523809523803,0.05,0.66666666666666663,0,0.13095238095238096]
[12752,"MARKET ST @ PORT HOUSTON ST",4.166666666666667,0,0,2.9761904761904767,2.85,0,0,2.0357142857142856]
[12747,"MARKET ST @ PORT ST",5,0.66666666666666663,2.3333333333333335,4,2.65,0,0.66666666666666663,1.9880952380952379]
[12748,"MARKET ST @ PORT ST",4.833333333333333,1,1,3.7380952380952377,2.6,0.33333333333333331,0,1.9047619047619049]
[1489,"Market St @ Rouse St",7.333333333333333,0.33333333333333331,0,5.2857142857142856,3.2,6.666666666666667,0.33333333333333331,3.2857142857142856]
[1500,"Market St @ Rouse St",12.333333333333332,2.3333333333333335,1.6666666666666665,9.3809523809523796,2,0,0.33333333333333331,1.4761904761904763]
[1493,"Market St @ Sakowitz St",1.8333333333333333,0.66666666666666663,0.33333333333333331,1.4523809523809523,2.15,2,2,2.1071428571428572]
[1496,"Market St @ Sakowitz St",5.333333333333333,1,1.3333333333333333,4.1428571428571423,2.2999999999999998,3.6666666666666665,2.6666666666666665,2.5476190476190474]
[1492,"Market St @ Shotwell St",9.5,6.333333333333333,3,8.1190476190476186,2,0.66666666666666663,4.666666666666667,2.1904761904761902]
[1497,"Market St @ Shotwell St",16.833333333333336,3,1.3333333333333333,12.642857142857144,1.5,0.33333333333333331,1.6666666666666667,1.3571428571428572]
[1993,"Market St @ Worms St",5.1666666666666661,2.3333333333333335,2.6666666666666665,4.4047619047619042,2.5,0.66666666666666663,0.66666666666666663,1.9761904761904761]
[1999,"Market St @ Worms St",4.5,1.6666666666666667,1,3.5952380952380953,1.3,0.33333333333333331,1.3333333333333333,1.1666666666666665]
[1488,"Market St @ Zoe St",0.5,0,1.6666666666666667,0.59523809523809523,0.85,0,1.3333333333333333,0.79761904761904756]
[1501,"Market St @ Zoe St",0.33333333333333331,0.66666666666666663,2.6666666666666665,0.7142857142857143,0.55000000000000004,0,1.6666666666666667,0.63095238095238104]
[3848,"Martindale Rd @ Selinsky Rd",106.83333333333334,6.333333333333333,3.666666666666667,77.738095238095255,71.5,10,4.666666666666667,53.166666666666671]
[3823,"Martindale Rd @ South Acres Dr",3.6666666666666665,4.666666666666667,1,3.4285714285714284,3.45,3,0,2.8928571428571428]
[64,"Maxey Road Pr",728.83333333333337,154.33333333333331,168.66666666666669,566.7380952380953,365.35,121,115.33333333333333,294.72619047619048]
[90994,"Maxey Road Pr",1.6666666666666667,0,0,0,0,null,null,0]
[90996,"Maxey Road Pr",0,0,0,0,0,null,null,0]
[11212,"MC CARTY ST @ MARKET ST",1.6666666666666667,1.6666666666666665,0,1.4285714285714286,0.2,0,0,0.14285714285714285]
[12885,"MC CARTY ST @ MARKET ST",0.83333333333333326,0.66666666666666663,0,0.69047619047619047,0.45,0,0,0.32142857142857145]
[12886,"MC CARTY ST @ MARKET ST",1.6666666666666667,1.6666666666666665,1.3333333333333333,1.6190476190476191,0.65,0,0,0.4642857142857143]
[12867,"MC CARTY ST @ MENDEZ ST",2.833333333333333,2.6666666666666665,1,2.5476190476190474,2.95,0.33333333333333331,1.3333333333333333,2.3452380952380953]
[12868,"MC CARTY ST @ MENDEZ ST",4,1.3333333333333333,0.33333333333333331,3.0952380952380949,1.85,0.66666666666666663,0,1.4166666666666665]
[1368,"Mc Carty St @ Mesa Dr",5,2,0.66666666666666663,3.9523809523809526,1.5,0.66666666666666663,0.66666666666666663,1.2619047619047616]
[1371,"Mc Carty St @ Mesa Dr",2,1,1,1.7142857142857142,1.3,0.66666666666666663,1.6666666666666667,1.2619047619047621]
[12887,"MC CARTY ST @ TILGHAM ST",0.83333333333333326,0,0,0.59523809523809512,0.3,0,0,0.21428571428571427]
[7379,"Mc Crarey Dr @ Bonazzi Dr",0.16666666666666666,1.6666666666666665,0,0.35714285714285715,0.85,0,0.33333333333333331,0.65476190476190477]
[7378,"Mc Crarey Dr @ Genemaury",0.66666666666666663,0,0,0.47619047619047616,0.05,0,0,3.5714285714285712E-2]
[7377,"Mc Crarey Dr @ Lonallen St",0,0,0,0,0,0.33333333333333331,0,4.7619047619047616E-2]
[7376,"Mc Crarey Dr @ W Montgomery Rd",10.666666666666668,8,7,9.7619047619047628,10.15,14.333333333333334,9.6666666666666661,10.678571428571429]
[9356,"Mc Gowen St @ Austin St",24.833333333333332,21.666666666666664,8,21.976190476190474,12.65,8.3333333333333339,3.3333333333333335,10.702380952380951]
[9361,"Mc Gowen St @ Austin St",21,14.666666666666666,8.3333333333333339,18.285714285714285,8.65,5,4.666666666666667,7.5595238095238093]
[1670,"Mc Gowen St @ Brailsfort",44,36,22.666666666666664,39.80952380952381,28.25,22.666666666666668,19.333333333333332,26.178571428571427]
[1679,"Mc Gowen St @ Brailsfort",46.666666666666664,34.333333333333329,34.333333333333336,43.142857142857132,37.950000000000003,32,26,35.392857142857146]
[1669,"Mc Gowen St @ Burkett St",86.166666666666671,71.666666666666671,59.666666666666671,80.309523809523824,39.25,31.333333333333332,24.333333333333332,35.988095238095241]
[1680,"Mc Gowen St @ Burkett St",72.833333333333329,73,59.666666666666671,70.976190476190467,43.05,33.666666666666664,28.666666666666668,39.654761904761905]
[9357,"Mc Gowen St @ Crawford St",58.166666666666671,47,28.333333333333332,52.30952380952381,25.2,19,20,23.571428571428573]
[9360,"Mc Gowen St @ Crawford St",60.5,40.666666666666664,26.666666666666668,52.833333333333336,27.25,18.333333333333332,9.6666666666666661,23.464285714285715]
[1671,"Mc Gowen St @ Delano",38.666666666666664,30,32.666666666666664,36.571428571428569,24.75,18.333333333333332,27.333333333333332,24.202380952380956]
[1678,"Mc Gowen St @ Delano",54.5,39,46.666666666666671,51.166666666666671,28.9,24.333333333333332,23.666666666666668,27.5]
[1673,"Mc Gowen St @ Emancipation Ave",56.333333333333329,50.333333333333329,42.333333333333329,53.476190476190467,22.65,22.333333333333332,14.333333333333334,21.416666666666668]
[1676,"Mc Gowen St @ Emancipation Ave",56.666666666666664,49.333333333333329,42.333333333333336,53.571428571428562,20.85,22.666666666666668,9.6666666666666661,19.511904761904763]
[1674,"Mc Gowen St @ Hutchins St",41.333333333333329,27.333333333333332,22,36.571428571428569,18.25,14,9.6666666666666661,16.416666666666668]
[1675,"Mc Gowen St @ Hutchins St",33.833333333333336,20.666666666666664,22.666666666666664,30.357142857142858,27.4,12.666666666666666,8.6666666666666661,22.619047619047617]
[1672,"Mc Gowen St @ Live Oak St",60.666666666666671,52.333333333333329,31.333333333333336,55.285714285714285,28.75,22.666666666666668,16,26.059523809523807]
[1677,"Mc Gowen St @ Live Oak St",70.833333333333329,67,59,68.595238095238088,26.55,18.666666666666668,15.666666666666666,23.869047619047617]
[1667,"Mc Gowen St @ Sampson St",29.166666666666668,19,19.333333333333336,26.309523809523814,23.5,17.666666666666668,23.666666666666668,22.690476190476186]
[1682,"Mc Gowen St @ Sampson St",30.166666666666668,21.666666666666668,22.333333333333332,27.833333333333336,20.8,15,14.666666666666666,19.095238095238095]
[9355,"Mc Gowen St @ San Jacinto St",135,93.333333333333329,75,120.47619047619048,95.5,64.666666666666671,53.666666666666664,85.119047619047606]
[9362,"Mc Gowen St @ San Jacinto St",128,81,48.666666666666664,109.95238095238095,68.8,46,36.333333333333336,60.904761904761905]
[1666,"Mc Gowen St @ Scott St",78,65,50.666666666666671,72.238095238095241,48.85,46.333333333333336,26.333333333333332,45.273809523809518]
[1683,"Mc Gowen St @ Scott St",75.333333333333329,60.333333333333336,41,68.285714285714278,51.55,43.666666666666664,30.333333333333332,47.392857142857146]
[1668,"Mc Gowen St @ Tierwester St",49.166666666666671,50.666666666666671,27.666666666666664,46.309523809523817,26.55,24.666666666666668,22.666666666666668,25.726190476190474]
[1681,"Mc Gowen St @ Tierwester St",80.833333333333343,57.666666666666671,45.666666666666671,72.500000000000014,41.75,42.666666666666664,20.666666666666668,38.869047619047613]
[9358,"Mc Gowen St @ Us 59",37.833333333333336,19.333333333333332,17.666666666666668,32.30952380952381,22.8,7.333333333333333,3.3333333333333335,17.809523809523807]
[9359,"Mc Gowen St @ Us 59",34,18,12.333333333333334,28.61904761904762,18.350000000000001,13.666666666666666,3,15.488095238095239]
[3769,"Mc Kee St @ Providence St",12.666666666666666,0.66666666666666663,0.66666666666666663,9.2380952380952372,3,0.66666666666666663,1.3333333333333333,2.4285714285714284]
[569,"Mc Kinney St @ Austin St",104.83333333333333,48.333333333333329,33,86.5,82.65,30.333333333333332,24,66.797619047619051]
[565,"Mc Kinney St @ Main St",501.66666666666669,227,194.33333333333331,418.52380952380958,283.60000000000002,177.66666666666666,137,247.52380952380955]
[563,"Mc Kinney St @ Milam St",197.33333333333334,79.333333333333329,60,160.85714285714286,103.65,62,46,89.464285714285708]
[567,"Mc Kinney St @ San Jacinto St",183.66666666666669,79,63.333333333333329,151.52380952380955,82.4,36.333333333333336,32.666666666666664,68.714285714285708]
[10471,"Mc Kinney St @ Smith St",178,26.333333333333332,36.666666666666664,136.14285714285714,97.7,12.333333333333334,12.333333333333334,73.30952380952381]
[13085,"MCCARTY ST @ AMARILLO ST",1,0.33333333333333331,0,0.76190476190476186,1.1000000000000001,1.3333333333333333,0,0.97619047619047616]
[11976,"MEADOW ST @ NANCE ST",20.166666666666664,6.6666666666666661,1.3333333333333333,15.547619047619046,3.75,3.6666666666666665,1.3333333333333333,3.3928571428571428]
[13080,"MEADOWGLEN LN @ HAYES RD",157,87.333333333333343,93.333333333333329,137.95238095238096,129.6,100.33333333333333,90.333333333333329,119.80952380952382]
[8137,"Meadowglen Ln @ Wilcrest Dr",32.833333333333336,27,19,30.023809523809526,37.25,22,25.333333333333332,33.36904761904762]
[12153,"MEM HRM HOSP/HOUSTON ZOO STN NB",17.5,6,2,13.642857142857142,12.2,3.6666666666666665,4.666666666666667,9.9047619047619069]
[12410,"MEMORIAL CITY WAY @ BARRYKNOLL LN",87.833333333333343,140,151.66666666666666,104.40476190476191,105.25,58,62,92.321428571428569]
[12409,"MEMORIAL CITY WAY @ GAYLORD DR",21,15.666666666666666,16,19.523809523809526,21.65,11.666666666666666,8.6666666666666661,18.36904761904762]
[8992,"Memorial Dr @ Addicks Howell Rd",2.333333333333333,1,2.3333333333333335,2.1428571428571428,0.35,0,1,0.39285714285714285]
[7646,"Memorial Dr @ Antoine Dr",0.5,0,0.33333333333333331,0.40476190476190477,0.35,0.33333333333333331,0,0.29761904761904762]
[8389,"Memorial Dr @ Antoine Dr",1.1666666666666665,0.33333333333333331,0.33333333333333331,0.92857142857142827,0.25,4,0,0.75]
[6568,"Memorial Dr @ Asbury St",18.333333333333332,7.666666666666667,4.6666666666666661,14.857142857142858,10.9,5.333333333333333,5.333333333333333,9.3095238095238102]
[6580,"Memorial Dr @ Asbury St",21.166666666666668,14,22,20.261904761904763,11.6,9,9,10.857142857142858]
[8065,"Memorial Dr @ Barkers Landing Rd",0.83333333333333326,0.33333333333333331,1.6666666666666665,0.88095238095238082,0.7,0,0,0.5]
[8050,"Memorial Dr @ Bateswood Dr",19.166666666666668,12,6.6666666666666661,16.357142857142858,8.0500000000000007,3.6666666666666665,2.6666666666666665,6.6547619047619042]
[3020,"Memorial Dr @ Bayou Park Village",15.333333333333334,3,3.333333333333333,11.857142857142858,9.4499999999999993,8.6666666666666661,13.333333333333334,9.8928571428571423]
[12864,"MEMORIAL DR @ BAYOU RIVER DR",4,5.333333333333333,3.6666666666666665,4.1428571428571432,2.2999999999999998,2.6666666666666665,1,2.1666666666666665]
[7595,"Memorial Dr @ Beauregard Dr",0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1.95,1,2,1.8214285714285714]
[7587,"Memorial Dr @ Belin Manor Dr",1.8333333333333335,0,0.66666666666666663,1.4047619047619049,0.65,0,1,0.6071428571428571]
[7619,"Memorial Dr @ Belin Manor Dr",2.8333333333333335,0.66666666666666663,2.333333333333333,2.4523809523809526,0.8,0,0,0.5714285714285714]
[7597,"Memorial Dr @ Benignus Rd",11.833333333333334,3,2.3333333333333335,9.2142857142857135,6.9,4.333333333333333,2.3333333333333335,5.8809523809523814]
[7611,"Memorial Dr @ Benignus Rd",7.5,4,3,6.3571428571428568,6.25,2.6666666666666665,4,5.4166666666666661]
[6569,"Memorial Dr @ Birdsall St",20.333333333333336,12.666666666666668,10.666666666666666,17.857142857142861,10.3,9.3333333333333339,9.3333333333333339,10.023809523809524]
[7581,"Memorial Dr @ Blalock Rd",3.166666666666667,0.66666666666666663,0.66666666666666663,2.452380952380953,1.75,0.33333333333333331,0.33333333333333331,1.3452380952380953]
[7601,"Memorial Dr @ Boheme Dr",9.6666666666666661,1.3333333333333333,2.666666666666667,7.4761904761904754,0.6,0,0.33333333333333331,0.47619047619047622]
[7607,"Memorial Dr @ Boheme Dr",9.5,3.666666666666667,2.6666666666666665,7.6904761904761898,3.2,1.3333333333333333,0.66666666666666663,2.5714285714285716]
[9994,"Memorial Dr @ Branch Bend Dr",0.66666666666666663,4,0,1.0476190476190477,0.4,0,0,0.2857142857142857]
[7582,"Memorial Dr @ Briar Forest Dr",2.1666666666666665,0.66666666666666663,0,1.6428571428571426,0.25,0,0.33333333333333331,0.22619047619047619]
[7624,"Memorial Dr @ Briar Forest Dr",3.5,3,0,2.9285714285714284,0.95,0,0,0.6785714285714286]
[8043,"Memorial Dr @ Brittmoore Rd",19.333333333333332,1,1.3333333333333333,14.142857142857141,5.6,2.6666666666666665,3.6666666666666665,4.9047619047619051]
[8949,"Memorial Dr @ Brittmoore Rd",2.833333333333333,2.3333333333333335,0,2.3571428571428568,2.6,0.33333333333333331,0,1.9047619047619049]
[8950,"Memorial Dr @ Brittmoore Rd",18,2,1.3333333333333333,13.333333333333332,4.05,2.3333333333333335,3.3333333333333335,3.7023809523809521]
[7606,"Memorial Dr @ Broken Bough Dr",3.1666666666666665,2,0.66666666666666663,2.6428571428571428,0.8,2.6666666666666665,0.33333333333333331,0.99999999999999989]
[7633,"Memorial Dr @ Bryn Mawr Cir",0.83333333333333326,0,0,0.59523809523809512,0,0,0,0]
[11396,"Memorial Dr @ Bryn Mawr Cir",1.8333333333333333,0,0,1.3095238095238095,1.95,0.33333333333333331,0,1.4404761904761905]
[7649,"Memorial Dr @ Buckingham Dr",0.33333333333333331,0,0,0.23809523809523808,0,0,0,0]
[8386,"Memorial Dr @ Buckingham Dr",0.66666666666666663,0,0,0.47619047619047616,0.05,0,0,3.5714285714285712E-2]
[7652,"Memorial Dr @ Carnarvon Dr",0.66666666666666663,0,0,0.47619047619047616,0.2,0.33333333333333331,0,0.19047619047619047]
[8383,"Memorial Dr @ Carnarvon Dr",2,0,0,1.4285714285714286,0.45,0,0,0.32142857142857145]
[7618,"Memorial Dr @ Chapel Belle Ln",2.5,1,0,1.9285714285714286,1.35,0,0,0.9642857142857143]
[7616,"Memorial Dr @ Chatam Ln",0.16666666666666666,0,0,0.11904761904761904,0.05,0,0,3.5714285714285712E-2]
[7651,"Memorial Dr @ Chatsworth Dr",0.83333333333333326,0,0,0.59523809523809512,0.3,0,0,0.21428571428571427]
[8384,"Memorial Dr @ Chatsworth Dr",1.3333333333333333,0,0,0.95238095238095233,0.45,0,0,0.32142857142857145]
[7643,"Memorial Dr @ Chimney Rock Rd",4,0.33333333333333331,1,3.0476190476190474,2,1.6666666666666667,1,1.8095238095238095]
[8392,"Memorial Dr @ Chimney Rock Rd",5,0.66666666666666663,0,3.666666666666667,1.1499999999999999,1.6666666666666667,0,1.0595238095238095]
[7590,"Memorial Dr @ Clarendon Ln",0.33333333333333331,0,0.33333333333333331,0.2857142857142857,0.2,0,0,0.14285714285714285]
[8052,"Memorial Dr @ Clear Spring Dr",7.1666666666666661,1,2.6666666666666665,5.6428571428571415,3.1,1.3333333333333333,1,2.5476190476190474]
[8237,"Memorial Dr @ Clear Spring Dr",4.1666666666666661,1.3333333333333333,0.66666666666666663,3.2619047619047614,2.4500000000000002,2,1,2.1785714285714284]
[10683,"Memorial Dr @ Cowan Dr",0.16666666666666666,1.3333333333333333,0,0.30952380952380948,0.5,0,0,0.35714285714285715]
[8395,"Memorial Dr @ Creekside Dr",1.3333333333333333,0,0,0.95238095238095233,1.25,0.33333333333333331,0,0.94047619047619047]
[6571,"Memorial Dr @ Crestwood Dr",1.5,1.3333333333333333,1,1.4047619047619049,1.05,1.3333333333333333,2.3333333333333335,1.2738095238095237]
[6572,"Memorial Dr @ Crestwood Dr",1.5,1.3333333333333333,1.3333333333333333,1.4523809523809526,3.3,4.333333333333333,2.3333333333333335,3.3095238095238093]
[6577,"Memorial Dr @ Crestwood Dr",2.1666666666666665,2,0.33333333333333331,1.8809523809523809,0.6,0.33333333333333331,1.3333333333333333,0.66666666666666674]
[8066,"MEMORIAL DR @ CROSSROADS DR",1.3333333333333333,0,0,0.95238095238095233,0.55000000000000004,0.66666666666666663,0.33333333333333331,0.5357142857142857]
[12865,"MEMORIAL DR @ CROSSROADS DR",1,0,0,0.7142857142857143,0.7,1,0,0.6428571428571429]
[8055,"Memorial Dr @ Dairy Ashford Rd",27.666666666666668,13.666666666666666,11.333333333333334,23.333333333333336,11.7,10.666666666666666,8.3333333333333339,11.071428571428571]
[8940,"Memorial Dr @ Dairy Ashford Rd",19.166666666666668,6.333333333333333,7.666666666666667,15.690476190476192,6.45,5,6.666666666666667,6.2738095238095237]
[8056,"Memorial Dr @ Dairy Ashford Rd Mb",21,7.333333333333333,5.6666666666666661,16.857142857142858,9.4499999999999993,6.333333333333333,2.3333333333333335,7.988095238095239]
[7586,"Memorial Dr @ Durrette Dr",3.166666666666667,0,0.33333333333333331,2.3095238095238098,1.45,0.33333333333333331,0,1.0833333333333333]
[7620,"Memorial Dr @ Durrette Dr",0.16666666666666666,0,0,0.11904761904761904,0.3,0,0,0.21428571428571427]
[8044,"Memorial Dr @ E Gaywood Dr",12.5,4.3333333333333339,3.666666666666667,10.071428571428571,13.8,5.666666666666667,4,11.238095238095239]
[8948,"Memorial Dr @ E Gaywood Dr",12.833333333333332,4.333333333333333,2.6666666666666665,10.166666666666666,14.85,4.333333333333333,3,11.654761904761903]
[8042,"Memorial Dr @ Electra Dr",8,2.3333333333333335,2.333333333333333,6.3809523809523814,5.25,2,3,4.4642857142857144]
[8951,"Memorial Dr @ Electra Dr",9.8333333333333339,1,1,7.3095238095238102,2,0.66666666666666663,1.6666666666666667,1.7619047619047616]
[12239,"MEMORIAL DR @ FLEETWOOD PLACE DR",0,0,0.33333333333333331,4.7619047619047616E-2,0.15,0,0.66666666666666663,0.20238095238095236]
[7647,"Memorial Dr @ Friar Tuck Ln",2.666666666666667,0,0,1.9047619047619051,0.85,0,0.66666666666666663,0.70238095238095244]
[8388,"Memorial Dr @ Friar Tuck Ln",0.66666666666666663,0,0,0.47619047619047616,0.45,1,0,0.4642857142857143]
[90943,"MEMORIAL DR @ GESSNER RD",2.666666666666667,2,0,2.1904761904761907,4.3,5,0.66666666666666663,3.8809523809523809]
[101,"Memorial Dr @ Greenbay",5,2.3333333333333335,0,3.9047619047619047,4.4000000000000004,5,0,3.8571428571428572]
[10141,"Memorial Dr @ Greenbay",5.5,1.6666666666666665,0,4.166666666666667,7.2,2,0,5.4285714285714288]
[7580,"Memorial Dr @ Heritage Oaks Ln",0.16666666666666666,0,0,0.11904761904761904,1.35,1.6666666666666667,1.3333333333333333,1.3928571428571428]
[7589,"Memorial Dr @ Hibury Dr",1.1666666666666667,0,0,0.83333333333333337,0.25,0,0,0.17857142857142858]
[7617,"Memorial Dr @ Hickory Ridge Ct",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,0.2,0,0,0.14285714285714285]
[7599,"Memorial Dr @ Hollow Dr",10.166666666666666,3.666666666666667,2,8.0714285714285712,4.25,4,5.333333333333333,4.3690476190476186]
[7609,"Memorial Dr @ Hollow Dr",7.333333333333333,4.3333333333333339,1.3333333333333333,6.0476190476190483,2.6,2.6666666666666665,1.3333333333333333,2.4285714285714284]
[7650,"Memorial Dr @ Holy Rood Ln",0.83333333333333337,0,0,0.59523809523809523,0.5,0,0.33333333333333331,0.40476190476190477]
[8385,"Memorial Dr @ Holy Rood Ln",1,0,0,0.7142857142857143,0.6,0,0,0.42857142857142855]
[10273,"Memorial Dr @ Houston Ave",15.333333333333332,6.333333333333333,3.6666666666666665,12.38095238095238,4.3,67.333333333333329,0.33333333333333331,12.738095238095237]
[7637,"Memorial Dr @ Hunters Grove Ln",2.1666666666666665,0,0.33333333333333331,1.5952380952380951,0.65,0,0.33333333333333331,0.51190476190476197]
[8398,"Memorial Dr @ Hunters Grove Ln",3.3333333333333335,0,0,2.3809523809523809,0.45,0,0,0.32142857142857145]
[8396,"Memorial Dr @ Hunters Way Ct",7.833333333333333,1,0,5.7380952380952381,4.75,0,0,3.3928571428571428]
[7645,"Memorial Dr @ International Blvd",4.666666666666667,0.33333333333333331,0,3.3809523809523809,2.7,1.3333333333333333,1.3333333333333333,2.3095238095238098]
[8390,"Memorial Dr @ International Blvd",8.6666666666666679,3,2,6.904761904761906,2.65,2.6666666666666665,1.3333333333333333,2.4642857142857144]
[8053,"Memorial Dr @ Kickerillo Dr",45,29.333333333333336,23.666666666666668,39.714285714285715,23.8,20,7.333333333333333,20.904761904761905]
[8952,"Memorial Dr @ Kickerillo Dr",36.5,25.333333333333332,15.333333333333334,31.880952380952383,24.85,17,10,21.607142857142858]
[8060,"Memorial Dr @ Kimberley Ln",5,1.6666666666666665,0.66666666666666663,3.9047619047619051,1.1499999999999999,2,0.66666666666666663,1.2023809523809523]
[8935,"Memorial Dr @ Kimberley Ln",2.6666666666666665,0,0,1.9047619047619047,1.35,0.33333333333333331,1,1.1547619047619047]
[7588,"Memorial Dr @ Knipp Rd",2,3,0.33333333333333331,1.9047619047619049,3.1,0,0,2.2142857142857144]
[6579,"Memorial Dr @ Knox St",9.1666666666666679,3.3333333333333335,11.666666666666668,8.6904761904761916,8.5,5.666666666666667,5.666666666666667,7.6904761904761898]
[7575,"Memorial Dr @ Lacewood Ln",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,1.55,0.33333333333333331,0,1.1547619047619049]
[7641,"Memorial Dr @ Lindenwood Dr",2.333333333333333,0,0,1.6666666666666663,0.5,0,0,0.35714285714285715]
[8394,"Memorial Dr @ Lindenwood Dr",1.6666666666666667,0,0.66666666666666663,1.2857142857142858,1.35,0,0,0.9642857142857143]
[7621,"Memorial Dr @ Longleaf Ln",1,0,0,0.7142857142857143,1.4,0,0,1]
[7642,"Memorial Dr @ Longwoods Ln",2.333333333333333,0,0,1.6666666666666663,0.85,0,0,0.6071428571428571]
[8393,"Memorial Dr @ Longwoods Ln",2.166666666666667,0,0.66666666666666663,1.642857142857143,1.05,0,0,0.75]
[7583,"Memorial Dr @ Mayerling Dr",0.66666666666666663,1,0.66666666666666663,0.7142857142857143,1.85,0.33333333333333331,0.66666666666666663,1.4642857142857142]
[7623,"Memorial Dr @ Mayerling Dr",3,1.6666666666666665,0,2.3809523809523809,3.1,0.66666666666666663,0.66666666666666663,2.4047619047619051]
[6576,"Memorial Dr @ Memorial Loop Dr",0.83333333333333326,0.33333333333333331,0.66666666666666663,0.73809523809523803,2.15,2.6666666666666665,2,2.2023809523809521]
[8062,"Memorial Dr @ Memorial Mews Dr",7.6666666666666661,5.333333333333333,3.6666666666666665,6.761904761904761,6.8,3.3333333333333335,1.6666666666666667,5.5714285714285712]
[8933,"Memorial Dr @ Memorial Mews Dr",14.833333333333334,14.666666666666666,5,13.404761904761907,7.35,4,1.3333333333333333,6.0119047619047619]
[7625,"Memorial Dr @ Memorial Point Ln",2.3333333333333335,3.3333333333333335,0.33333333333333331,2.1904761904761907,1.9,0.66666666666666663,0,1.4523809523809523]
[7629,"Memorial Dr @ Merrie Way Ln",0,0,0,0,0.05,0,0,3.5714285714285712E-2]
[7626,"Memorial Dr @ Millbrook St",0.16666666666666666,0,0,0.11904761904761904,1.45,1.6666666666666667,1.3333333333333333,1.4642857142857142]
[8049,"Memorial Dr @ N Kirkwood Rd",13.333333333333334,7.666666666666667,7,11.61904761904762,5.7,5.333333333333333,1.6666666666666667,5.0714285714285712]
[12101,"MEMORIAL DR @ N POST OAK LN",3.6666666666666665,2,5.3333333333333339,3.6666666666666665,1.85,1.6666666666666667,1.6666666666666667,1.7976190476190474]
[8046,"Memorial Dr @ N Wilcrest Dr",31,18.333333333333332,11.666666666666666,26.428571428571427,10.85,7.333333333333333,5.666666666666667,9.6071428571428577]
[8937,"Memorial Dr @ Nottingham Oaks Trl",10.666666666666668,3,4,8.6190476190476204,7.1,4.666666666666667,2.6666666666666665,6.1190476190476186]
[7602,"Memorial Dr @ Old Oaks Dr",1.6666666666666665,0.33333333333333331,0,1.2380952380952379,2.4,1.6666666666666667,2.3333333333333335,2.2857142857142856]
[10142,"Memorial Dr @ Old Oaks Dr",1.8333333333333335,0.66666666666666663,0.33333333333333331,1.4523809523809526,1,0.66666666666666663,0,0.80952380952380953]
[8059,"Memorial Dr @ Perthshire Rd",0.83333333333333337,0.33333333333333331,0,0.6428571428571429,2.6,0.33333333333333331,1,2.0476190476190479]
[8936,"Memorial Dr @ Perthshire Rd",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,1.45,1,0.33333333333333331,1.2261904761904763]
[6575,"Memorial Dr @ Picnic Ln",1.5,2.666666666666667,1.6666666666666665,1.6904761904761905,0.15,0,0,0.10714285714285714]
[11512,"Memorial Dr @ Picnic Ln",2.333333333333333,1.3333333333333333,1,1.9999999999999998,0.35,0.33333333333333331,0.66666666666666663,0.39285714285714285]
[8382,"Memorial Dr @ Pinehaven Dr",1.1666666666666665,0.66666666666666663,0.33333333333333331,0.97619047619047605,0.35,0,0,0.25]
[8939,"Memorial Dr @ Pinesap Dr",14.666666666666666,6.6666666666666661,5,12.142857142857142,16.05,13.333333333333334,5,14.083333333333332]
[7579,"Memorial Dr @ Piney Point Rd",4.5,0.33333333333333331,0.66666666666666663,3.3571428571428572,2.8,1,0.66666666666666663,2.2380952380952381]
[8381,"Memorial Dr @ Post Oak Ln",25.166666666666668,3.3333333333333335,4,19.023809523809526,9.15,1.3333333333333333,2.6666666666666665,7.1071428571428568]
[7585,"Memorial Dr @ Providence Prk",0.83333333333333326,0,0,0.59523809523809512,1.1000000000000001,0,0.33333333333333331,0.83333333333333326]
[7627,"Memorial Dr @ Radney Rd",1.3333333333333335,0,0.66666666666666663,1.0476190476190479,1.2,0.33333333333333331,0.33333333333333331,0.95238095238095233]
[8942,"Memorial Dr @ Rancho Bauer Dr",20.5,11,8.3333333333333339,17.404761904761905,6.8,3.6666666666666665,15.333333333333334,7.5714285714285712]
[7608,"Memorial Dr @ Rip Van Winkle Dr",4.833333333333333,0.33333333333333331,0.33333333333333331,3.547619047619047,2.95,2.3333333333333335,3.6666666666666665,2.9642857142857144]
[7600,"Memorial Dr @ Rip Van Winkle Ln",0,0,0,0,3.4,0.33333333333333331,0.33333333333333331,2.5238095238095233]
[7574,"Memorial Dr @ S Country Squire St",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,1,0,0,0.7142857142857143]
[7635,"Memorial Dr @ Saddle Creek Dr",1.3333333333333335,0.66666666666666663,0,1.0476190476190479,3.35,1.6666666666666667,1,2.7738095238095242]
[8400,"Memorial Dr @ Saddle Creek Dr",1.3333333333333335,0,0,0.95238095238095255,0.9,1,0,0.7857142857142857]
[7644,"Memorial Dr @ Saddlebrook Ln",0.33333333333333331,0,0.66666666666666663,0.33333333333333331,0.85,0.33333333333333331,0,0.65476190476190477]
[8391,"Memorial Dr @ Saddlebrook Ln",1.3333333333333333,0.33333333333333331,0.33333333333333331,1.0476190476190474,0.7,0,0,0.5]
[7636,"Memorial Dr @ Saddlewood Ln",2.1666666666666665,0,0,1.5476190476190474,1.05,0,0,0.75]
[8399,"Memorial Dr @ Saddlewood Ln",3.833333333333333,0,0,2.7380952380952377,1,0,0,0.7142857142857143]
[7604,"Memorial Dr @ Sam Houston Pkwy",47.333333333333336,31,32.666666666666671,42.904761904761912,23.9,22.333333333333332,24.666666666666668,23.785714285714285]
[7605,"Memorial Dr @ Sam Houston Pkwy Mb",70,53,51.333333333333336,64.904761904761898,44.9,44,35.666666666666664,43.452380952380956]
[7578,"Memorial Dr @ San Felipe Rd",2,1.6666666666666667,0,1.6666666666666665,0.55000000000000004,0.33333333333333331,0,0.44047619047619052]
[7628,"Memorial Dr @ San Felipe Rd",3,2.3333333333333335,2,2.7619047619047619,0.95,1,0,0.8214285714285714]
[7584,"Memorial Dr @ Sandalwood Dr",0.5,1.6666666666666665,0,0.59523809523809512,0.4,0.66666666666666663,0,0.38095238095238093]
[7622,"Memorial Dr @ Sandalwood Dr",1,0.33333333333333331,0,0.76190476190476186,0.65,0,0,0.4642857142857143]
[11249,"Memorial Dr @ Sawyer St",1.3333333333333333,1,0,1.0952380952380951,0.15,0,0,0.10714285714285714]
[8067,"Memorial Dr @ SH 6",6.666666666666667,10.333333333333332,5,6.9523809523809534,3,4.666666666666667,3.3333333333333335,3.2857142857142856]
[3021,"Memorial Dr @ Shepherd Dr",28.5,15.666666666666668,20,25.452380952380953,15,6,8.6666666666666661,12.80952380952381]
[3356,"Memorial Dr @ Shepherd Dr",46.166666666666671,17.333333333333332,15,37.595238095238109,26.4,9,19.333333333333332,22.904761904761905]
[7648,"Memorial Dr @ Silber Rd",1.8333333333333335,0.66666666666666663,0,1.4047619047619049,1.05,0.33333333333333331,1,0.94047619047619047]
[8387,"Memorial Dr @ Silber Rd",1.5,0.33333333333333331,0,1.1190476190476191,1.1000000000000001,0,0.33333333333333331,0.83333333333333326]
[7653,"Memorial Dr @ Stablewood St",0.83333333333333326,0.33333333333333331,0,0.64285714285714268,0.2,0,0,0.14285714285714285]
[7591,"Memorial Dr @ Steppingstone Ln",1.1666666666666667,0,0,0.83333333333333337,0.1,0,0,7.1428571428571425E-2]
[7592,"Memorial Dr @ Stoney Creek Dr",0.16666666666666666,0,0,0.11904761904761904,0.1,0,0,7.1428571428571425E-2]
[7615,"Memorial Dr @ Stoney Creek Dr",1,0,0,0.7142857142857143,0.2,0,0,0.14285714285714285]
[7598,"Memorial Dr @ Tallowood Rd",6.8333333333333339,3,4,5.8809523809523814,5.7,0.66666666666666663,1.3333333333333333,4.3571428571428568]
[7610,"Memorial Dr @ Tallowood Rd",4.333333333333333,1.6666666666666665,0.66666666666666663,3.4285714285714284,2.6,2.3333333333333335,1,2.3333333333333335]
[7596,"MEMORIAL DR @ TEALWOOD DR",0.83333333333333326,0,0.33333333333333331,0.64285714285714268,1.1499999999999999,0,0,0.8214285714285714]
[7612,"MEMORIAL DR @ TEALWOOD DR",1.1666666666666667,0,0,0.83333333333333337,2.6,0,0,1.8571428571428572]
[6570,"Memorial Dr @ Terrace Dr",0.83333333333333326,0,0,0.59523809523809512,0.45,0.66666666666666663,0,0.41666666666666663]
[6578,"Memorial Dr @ Terrace Dr",0.83333333333333337,2,0,0.88095238095238104,0.95,3.6666666666666665,1,1.3452380952380951]
[7638,"Memorial Dr @ Thamer Ln",4,0.66666666666666663,1,3.0952380952380953,0.65,0,0,0.4642857142857143]
[8397,"Memorial Dr @ Thamer Ln",2.833333333333333,0.66666666666666663,1,2.2619047619047614,0.4,0,0,0.2857142857142857]
[8057,"Memorial Dr @ Thicket Ln",1.6666666666666667,0.33333333333333331,0.33333333333333331,1.285714285714286,4.8499999999999996,3.6666666666666665,1,4.1309523809523814]
[8938,"Memorial Dr @ Thicket Ln",1.8333333333333333,2.333333333333333,3.6666666666666665,2.1666666666666665,3.15,1.6666666666666667,5.333333333333333,3.25]
[8058,"Memorial Dr @ Thicket Ln Mb",10.666666666666668,5.666666666666667,6,9.2857142857142865,3.65,3.3333333333333335,2.6666666666666665,3.4642857142857144]
[12240,"MEMORIAL DR @ THREE CORNERS DR",0.16666666666666666,0,0,0.11904761904761904,0.65,0.66666666666666663,0,0.55952380952380953]
[7639,"Memorial Dr @ Timberwilde Dr",6.8333333333333339,0,0,4.8809523809523814,2.5,0,0,1.7857142857142858]
[8054,"Memorial Dr @ Tully Rd",10.666666666666668,8,9.3333333333333339,10.095238095238097,5.9,7.333333333333333,2,5.5476190476190483]
[8061,"Memorial Dr @ Turkey Creek Dr",33.333333333333329,26,21.666666666666668,30.619047619047613,23.1,17.333333333333332,12,20.690476190476193]
[8934,"Memorial Dr @ Turkey Creek Dr",35.833333333333329,24,17.333333333333332,31.499999999999996,23.15,13.333333333333334,11,20.011904761904763]
[7630,"Memorial Dr @ Tynewood Dr",1,0.33333333333333331,0,0.76190476190476186,0.9,0,0,0.6428571428571429]
[7573,"MEMORIAL DR @ VOSS RD",0.83333333333333326,0,0.66666666666666663,0.69047619047619047,1.55,0.66666666666666663,0,1.2023809523809523]
[11220,"MEMORIAL DR @ VOSS RD",1,0,0,0.7142857142857143,1.1000000000000001,0,0.66666666666666663,0.88095238095238104]
[7577,"Memorial Dr @ W Merrie Way Ln",0,0,0,0,0,0.33333333333333331,0,4.7619047619047616E-2]
[8063,"Memorial Dr @ Walkwood Dr",3,0.33333333333333331,0,2.1904761904761907,2.2999999999999998,0.33333333333333331,1,1.8333333333333335]
[7632,"Memorial Dr @ Walwick Dr",2.8333333333333335,0,0,2.0238095238095242,1.25,0,0,0.8928571428571429]
[7594,"Memorial Dr @ Warrenton Dr",1.1666666666666667,0,0.66666666666666663,0.92857142857142871,0.35,0,0,0.25]
[7613,"Memorial Dr @ Warrenton Dr",11.833333333333334,2.6666666666666665,0.33333333333333331,8.8809523809523814,6.95,0.66666666666666663,0.66666666666666663,5.1547619047619042]
[7603,"Memorial Dr @ West Bough Ln",41.166666666666671,22,28.666666666666668,36.642857142857153,25.25,22.666666666666668,15.333333333333334,23.464285714285715]
[8048,"Memorial Dr @ West Forest Dr",7.5,0.33333333333333331,2,5.6904761904761907,4,0.66666666666666663,0,2.9523809523809526]
[8944,"Memorial Dr @ West Forest Dr",5,0.66666666666666663,1,3.8095238095238098,4,0,0,2.8571428571428572]
[8064,"Memorial Dr @ Westlake Park Blvd",13.166666666666666,2,0.66666666666666663,9.7857142857142865,6.6,0.33333333333333331,1,4.9047619047619051]
[8239,"Memorial Dr @ Westlake Park Blvd",12.666666666666668,2.6666666666666665,1.3333333333333333,9.6190476190476204,6.15,1,0.33333333333333331,4.5833333333333339]
[8943,"Memorial Dr @ White Wing Ln",6.5,7,6.666666666666667,6.5952380952380949,7.95,4.333333333333333,0,6.2976190476190483]
[7631,"Memorial Dr @ Wickway",0.66666666666666663,0,0.33333333333333331,0.52380952380952384,1.8,0,0,1.2857142857142858]
[7576,"Memorial Dr @ Wickwood Dr",1.5,0,0.33333333333333331,1.1190476190476191,0.35,0,0,0.25]
[141,"Memorial Dr @ Wilcrest Dr",0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244,0.2,0.33333333333333331,0,0.19047619047619047]
[8946,"Memorial Dr @ Wilcrest Dr",13.166666666666666,2.3333333333333335,5,10.452380952380951,5.6,1,1.3333333333333333,4.333333333333333]
[7634,"Memorial Dr @ Willowend Dr",1.6666666666666665,0,0,1.1904761904761902,0.35,0.33333333333333331,0.66666666666666663,0.39285714285714285]
[8941,"Memorial Dr @ Winter Oaks Dr",13.166666666666668,12,11.333333333333334,12.738095238095239,6.1,5,2.6666666666666665,5.4523809523809517]
[8045,"Memorial Dr @ Wycliffe Dr",28,15.333333333333332,10.333333333333334,23.666666666666668,13.2,4.666666666666667,9,11.380952380952381]
[8947,"Memorial Dr @ Wycliffe Dr",30.5,17.333333333333332,12.666666666666666,26.071428571428573,11.75,4.666666666666667,8.3333333333333339,10.25]
[8047,"Memorial Dr @ Yorkchester Dr",4,1,0,3,1.4,0,0.33333333333333331,1.0476190476190477]
[8238,"Memorial Dr @ Yorkchester Dr",3.3333333333333335,0.33333333333333331,0,2.4285714285714284,2,0.66666666666666663,0,1.5238095238095237]
[8945,"Memorial Dr @ Yorkchester Dr",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[90087,"Memorial Dr @Gessner Rd",10.666666666666668,5,1.6666666666666665,8.571428571428573,10.65,1,0,7.75]
[11303,"Memorial Hermann Southeast",22.333333333333336,11,13.666666666666668,19.476190476190478,22.8,11.666666666666666,16.666666666666668,20.333333333333336]
[11881,"Memorial Service  Rd @ Houston Ave",12.5,4.3333333333333339,3.6666666666666665,10.071428571428571,6,5.666666666666667,4.333333333333333,5.7142857142857144]
[1367,"Mesa Dr @ Attwater",0,0,0,0,0,0.66666666666666663,0,9.5238095238095233E-2]
[1317,"Mesa Dr @ Caddo Rd",11.333333333333334,7,7,10.095238095238097,2.5499999999999998,0.66666666666666663,1.6666666666666667,2.1547619047619047]
[2778,"Mesa Dr @ Caddo Rd",11.166666666666668,10.333333333333332,4.333333333333333,10.071428571428571,1.95,2,3.3333333333333335,2.1547619047619047]
[1353,"Mesa Dr @ Chatwood Dr",18,9.3333333333333339,7.666666666666667,15.285714285714286,9.8000000000000007,8.3333333333333339,11,9.7619047619047628]
[1320,"Mesa Dr @ Cockburn St",5.5,5,5.333333333333333,5.4047619047619051,0.85,0,0.33333333333333331,0.65476190476190477]
[2775,"Mesa Dr @ Cockburn St",2.5,2,3.6666666666666665,2.5952380952380953,1.1499999999999999,1,0,0.9642857142857143]
[1330,"Mesa Dr @ Crestview Dr",12.666666666666666,10,8,11.619047619047619,12.15,5,4.666666666666667,10.05952380952381]
[1319,"Mesa Dr @ Everglade Dr",2.3333333333333335,1.6666666666666667,2.3333333333333335,2.2380952380952381,1.35,0.66666666666666663,2.3333333333333335,1.3928571428571428]
[2776,"Mesa Dr @ Everglade Dr",0.5,1.3333333333333333,0.66666666666666663,0.6428571428571429,0.6,0.66666666666666663,0,0.52380952380952384]
[1322,"Mesa Dr @ Forest Hollow Dr",23.333333333333332,3.6666666666666665,0,17.19047619047619,22.7,2,0.66666666666666663,16.595238095238095]
[1326,"Mesa Dr @ Fringewood Dr",5.833333333333333,5,3.3333333333333335,5.3571428571428568,4.3499999999999996,3.3333333333333335,5,4.2976190476190474]
[1350,"Mesa Dr @ Houston Rd",15.666666666666668,8,8.3333333333333321,13.523809523809524,11.65,8.3333333333333339,5.666666666666667,10.321428571428571]
[2777,"Mesa Dr @ Kentshire St",3.6666666666666665,4,2,3.4761904761904758,4,2,3,3.5714285714285716]
[11681,"Mesa Dr @ Kentshire St",6.333333333333333,0.33333333333333331,3.333333333333333,5.0476190476190466,3.65,3,1.3333333333333333,3.2261904761904758]
[1321,"Mesa Dr @ Lakewood St",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,8.25,3,2.3333333333333335,6.6547619047619051]
[2774,"Mesa Dr @ Lakewood St",3.166666666666667,4.333333333333333,1.6666666666666665,3.1190476190476195,30.6,30,44,32.428571428571431]
[1328,"Mesa Dr @ Laura Koppe Rd",49.666666666666664,31.333333333333336,20.666666666666664,42.904761904761905,39.35,24.333333333333332,17.333333333333332,34.05952380952381]
[1352,"Mesa Dr @ Laura Koppe Rd",45.833333333333336,19.333333333333336,13.333333333333334,37.404761904761912,38.799999999999997,19.666666666666668,13.333333333333334,32.428571428571431]
[1333,"Mesa Dr @ Ley Rd",18.5,8,2.6666666666666665,14.738095238095239,10.199999999999999,2,2.6666666666666665,7.9523809523809517]
[1332,"Mesa Dr @ Leycrest Rd",1.1666666666666665,0,0.33333333333333331,0.88095238095238071,3.9,2,0.66666666666666663,3.166666666666667]
[1348,"Mesa Dr @ Leycrest Rd",8,3.6666666666666665,3,6.6666666666666661,10.65,6,2.3333333333333335,8.7976190476190474]
[1329,"Mesa Dr @ Linda Vista Rd",4.6666666666666661,4.666666666666667,4.666666666666667,4.6666666666666661,8.6999999999999993,8.6666666666666661,4,8.0238095238095237]
[1351,"Mesa Dr @ Linda Vista Rd",7.666666666666667,12,3.6666666666666665,7.7142857142857144,9.6,8.3333333333333339,7.666666666666667,9.1428571428571423]
[1372,"Mesa Dr @ Mc Carty St",0,0.33333333333333331,1.6666666666666665,0.2857142857142857,0.05,0,0,3.5714285714285712E-2]
[1331,"Mesa Dr @ Palo Blanco Rd",3.333333333333333,1.3333333333333333,0.66666666666666663,2.6666666666666665,1.4,0.66666666666666663,0,1.0952380952380953]
[1349,"Mesa Dr @ Palo Blanco Rd",1.3333333333333333,0,1.6666666666666665,1.1904761904761902,1.3,0.33333333333333331,0.33333333333333331,1.0238095238095237]
[1314,"Mesa Dr @ Rinn Rd",14.833333333333334,13,14,14.452380952380953,13.3,8.6666666666666661,10.666666666666666,12.261904761904763]
[1315,"Mesa Dr @ Rinn Rd",15.833333333333334,10.666666666666666,9,14.11904761904762,5.9,2,2.6666666666666665,4.8809523809523805]
[1316,"Mesa Dr @ Sterlingshire Blvd",70.833333333333343,51,39,63.452380952380963,47.35,33.666666666666664,25.666666666666668,42.297619047619051]
[2779,"Mesa Dr @ Sterlingshire Blvd",76.166666666666671,38.333333333333336,36.333333333333336,65.071428571428569,32.4,18,17.333333333333332,28.190476190476193]
[2780,"Mesa Dr @ Sterlingshire Blvd",17,9.6666666666666679,8.3333333333333339,14.714285714285714,11.9,7,5.666666666666667,10.30952380952381]
[1327,"Mesa Dr @ Talton",15.333333333333332,9.3333333333333321,4.3333333333333339,12.904761904761902,8.25,7.666666666666667,8.3333333333333339,8.1785714285714288]
[2781,"Mesa Dr @ Tidwell Rd",15.333333333333332,11.333333333333332,12.666666666666668,14.38095238095238,13.65,6.666666666666667,11.333333333333334,12.321428571428571]
[11441,"Mesa Rd @ Lake Forest Blvd",18.833333333333332,12,6.666666666666667,16.119047619047617,9.65,7.333333333333333,9.6666666666666661,9.3214285714285712]
[11440,"Mesa Rd @ Tidwell Rd",30.166666666666664,33.666666666666664,16,28.642857142857139,24,13.333333333333334,15.666666666666666,21.285714285714285]
[78,"Mesa Transit Center",1621.5,1019,757.33333333333326,1411.9761904761906,925.65,593.33333333333337,510.33333333333331,818.84523809523796]
[8177,"Metro Blvd @ Bellaire Blvd",17.833333333333336,7.666666666666667,11,15.404761904761909,15.2,12.666666666666666,9.6666666666666661,14.047619047619049]
[8178,"Metro Blvd @ Bellaire Blvd",24.666666666666664,18,9.3333333333333339,21.523809523809522,21.35,12,11,18.535714285714285]
[10957,"Metro Blvd @ Winter Rose Way",1.6666666666666665,1,3,1.7619047619047616,1.3,1,2,1.3571428571428572]
[10958,"Metro Blvd @ Winter Rose Way",4.5,1,3.3333333333333335,3.833333333333333,1.9,1,1,1.6428571428571428]
[657,"Milam St @ Bell St",126,0,0,90,1.95,null,null,1.3928571428571428]
[649,"Milam St @ Capitol St",343.33333333333337,0,0,245.23809523809527,7.65,null,null,5.4642857142857144]
[656,"Milam St @ Clay St",180.5,34.333333333333329,34.333333333333329,138.73809523809524,65.75,20.333333333333332,21,52.869047619047613]
[619,"Milam St @ Congress St",59.666666666666671,0,0,42.619047619047628,0.35,null,null,0.25]
[654,"Milam St @ Dallas St",869.16666666666674,178,120,663.40476190476204,238.1,86,67,191.92857142857142]
[9345,"Milam St @ Elgin St",158,61.333333333333336,52,129.04761904761907,85.8,41.333333333333336,30,71.476190476190467]
[10991,"Milam St @ Franklin St",333.33333333333331,130,94,270.09523809523807,169,59,49.333333333333336,136.1904761904762]
[9342,"Milam St @ Gray St",9,11.333333333333334,10,9.4761904761904781,9.1,6,4,7.9285714285714288]
[621,"Milam St @ Jefferson St",336.33333333333337,51.666666666666671,49.333333333333336,254.66666666666671,97.5,40,71,85.5]
[653,"Milam St @ Lamar St",397.33333333333331,0,0,283.8095238095238,2.5,null,null,1.7857142857142858]
[658,"Milam St @ Leeland St",210.16666666666669,25.666666666666668,23.333333333333336,157.11904761904765,77.75,16.666666666666668,16.333333333333332,60.25]
[9354,"Milam St @ Mc Gowen St",143,106,68.666666666666671,127.09523809523809,110.3,67.333333333333329,64,97.547619047619051]
[652,"Milam St @ Mc Kinney St",1006.3333333333333,182,125.33333333333334,762.71428571428555,315.60000000000002,109.66666666666667,83.666666666666671,253.04761904761907]
[659,"Milam St @ Pease St",65,0,0,46.428571428571431,0.65,null,null,0.4642857142857143]
[623,"Milam St @ Pierce St",537,392.33333333333331,323,485.76190476190476,372.15,261.33333333333331,189.66666666666666,330.25]
[655,"Milam St @ Polk St",116.33333333333333,0,0,83.095238095238088,1.2,null,null,0.8571428571428571]
[647,"Milam St @ Prairie St",8,0,0,5.7142857142857144,1.5,null,null,1.0714285714285714]
[620,"Milam St @ Preston St",406.5,80.666666666666657,54.333333333333329,309.64285714285717,213.65,63,47.666666666666664,168.41666666666669]
[650,"Milam St @ Rusk St",946.33333333333326,223.66666666666669,174.33333333333331,732.80952380952374,385.1,119.66666666666667,120.33333333333333,309.35714285714283]
[648,"Milam St @ Texas Ave",563.33333333333337,190.66666666666666,141,449.76190476190476,277.85000000000002,118.66666666666667,112,231.41666666666669]
[9344,"Milam St @ Tuam St",21.666666666666668,14,11,19.047619047619047,13.5,5.666666666666667,7.333333333333333,11.5]
[651,"Milam St @ Walker St",287.66666666666669,0,0,205.47619047619051,8.75,null,null,6.25]
[9343,"Milam St @ Webster St",101,87,61.666666666666664,93.38095238095238,61.7,38.333333333333336,42.666666666666664,55.642857142857146]
[2893,"Miley St @ Darien St",2.6666666666666665,1,1,2.1904761904761902,0.3,1,0,0.35714285714285715]
[2890,"Miley St @ Homestead Rd",29.333333333333336,10,15,24.523809523809526,11.65,7.666666666666667,5.666666666666667,10.226190476190478]
[94,"Mission Bend Transit Center",2325.333333333333,1314.6666666666665,1207.3333333333333,2021.238095238095,1417.5,1065,943.66666666666663,1299.452380952381]
[1794,"Mississippi St @ Clinton Dr",44.166666666666671,36.666666666666671,35.666666666666664,41.880952380952394,43.1,38.333333333333336,39,41.833333333333336]
[1807,"Mississippi St @ Fidelity",5.8333333333333339,6.3333333333333339,0,5.0714285714285721,3.65,2.6666666666666665,4,3.5595238095238098]
[1793,"Mississippi St @ Sol",6.1666666666666661,2.3333333333333335,3,5.1666666666666661,2.5499999999999998,1.6666666666666667,1,2.2023809523809521]
[1792,"Mississippi St @ Teal",3.166666666666667,4.666666666666667,4,3.5000000000000004,1.4,0,1.3333333333333333,1.1904761904761905]
[97,"Missouri City Pr",1194,538.66666666666663,404.66666666666663,987.61904761904771,716.5,269.33333333333331,304,593.69047619047626]
[11297,"Mixon Ave @ Old Spanish Trail",414,93.333333333333329,73,319.47619047619048,203.1,49.666666666666664,44,158.45238095238096]
[12146,"MLK CLINIC",407.83333333333337,132.33333333333331,135.66666666666666,329.59523809523813,224.15,156,139.66666666666666,202.3452380952381]
[82,"Monroe Pr",538.33333333333337,0,0,384.52380952380958,117.85,null,null,84.178571428571431]
[7323,"Montgomery Rd @ Dolly Wright St",8.1666666666666661,3.666666666666667,1,6.4999999999999991,6.45,3.3333333333333335,1.6666666666666667,5.3214285714285712]
[7327,"Montgomery Rd @ Esther Dr",1,0.33333333333333331,0,0.76190476190476186,0.5,1.6666666666666667,0.66666666666666663,0.69047619047619058]
[8337,"Montgomery Rd @ Garden City Dr",80.833333333333329,42,38.666666666666664,69.261904761904759,33.4,22,24.333333333333332,30.476190476190478]
[7333,"Montgomery Rd @ Stallings Dr",21,12,12.333333333333334,18.476190476190478,8.4,8,6.333333333333333,8.0476190476190474]
[7324,"Montgomery Rd @ Victory Dr",17.666666666666668,5.6666666666666661,7.6666666666666661,14.523809523809527,9.8000000000000007,6.666666666666667,4.666666666666667,8.6190476190476186]
[8345,"Montgomery Rd @ Virgil St",5.8333333333333339,2,1.6666666666666665,4.6904761904761907,2.0499999999999998,1.3333333333333333,1.3333333333333333,1.8452380952380953]
[7331,"Montgomery Rd @ Wavell St",56.833333333333329,21.666666666666664,29.666666666666668,47.928571428571431,21.95,16,11,19.535714285714285]
[11399,"Montrose Blvd @ Alabama St",35.666666666666664,17,14,29.904761904761902,25.75,7,7.666666666666667,20.488095238095237]
[12658,"MONTROSE BLVD @ ALLEN PKWY",16.666666666666668,6.666666666666667,4.333333333333333,13.476190476190478,9.4499999999999993,5,3.3333333333333335,7.9404761904761907]
[12659,"MONTROSE BLVD @ ALLEN PKWY",20.333333333333336,8,8,16.809523809523814,10.55,9.3333333333333339,3,9.2976190476190492]
[2666,"Montrose Blvd @ Autrey St",14.5,3.3333333333333335,5.6666666666666661,11.642857142857142,7.7,3.3333333333333335,3,6.4047619047619051]
[2668,"Montrose Blvd @ Bartlett St",12.666666666666668,2.666666666666667,6.333333333333333,10.333333333333334,3.45,4,1,3.1785714285714284]
[2671,"Montrose Blvd @ Bartlett St",7.6666666666666661,4,7,7.0476190476190466,4.0999999999999996,6.666666666666667,1.6666666666666667,4.1190476190476195]
[2669,"Montrose Blvd @ Bissonnet St",69,31.333333333333332,31.333333333333332,58.238095238095234,34.15,18.666666666666668,14.666666666666666,29.154761904761902]
[2670,"Montrose Blvd @ Bissonnet St",87,45.666666666666671,42.333333333333329,74.714285714285708,42.4,21.333333333333332,16.666666666666668,35.714285714285715]
[3324,"Montrose Blvd @ Bomar St",19.5,9.6666666666666661,7,16.30952380952381,7.05,12,3,7.1785714285714288]
[3344,"Montrose Blvd @ Bomar St",23.5,9,9.6666666666666661,19.452380952380953,9.35,4.666666666666667,3.6666666666666665,7.8690476190476186]
[3330,"Montrose Blvd @ Branard St",20,10,5.3333333333333339,16.476190476190474,15.55,4.333333333333333,5,12.44047619047619]
[3335,"Montrose Blvd @ Branard St",14.666666666666666,5.333333333333333,4,11.809523809523808,10.050000000000001,1.3333333333333333,1.3333333333333333,7.5595238095238102]
[2673,"Montrose Blvd @ Chelsea Pl",1.5,1.3333333333333333,1,1.4047619047619049,9,5,3.3333333333333335,7.6190476190476195]
[3331,"Montrose Blvd @ Colquitt",40.333333333333329,9.6666666666666661,7,31.190476190476183,12.4,6.333333333333333,2.6666666666666665,10.142857142857142]
[3334,"Montrose Blvd @ Colquitt",35.166666666666664,18,10.666666666666666,29.214285714285712,17.350000000000001,7,4.666666666666667,14.05952380952381]
[3326,"Montrose Blvd @ Fairview St",19.166666666666664,14,9.3333333333333339,17.023809523809522,10.95,12.666666666666666,5.666666666666667,10.440476190476192]
[3342,"Montrose Blvd @ Fairview St",20.166666666666668,11.333333333333332,11.333333333333332,17.642857142857142,14.65,12.666666666666666,6.666666666666667,13.226190476190478]
[3338,"Montrose Blvd @ Hawthorne St",80.166666666666671,51,44.333333333333336,70.88095238095238,13.85,12.333333333333334,8,12.797619047619047]
[3339,"Montrose Blvd @ Hawthorne St",121.16666666666666,63.333333333333329,56.333333333333329,103.64285714285714,19,14.666666666666666,10,17.095238095238095]
[2106,"Montrose Blvd @ Kipling St",17.833333333333332,12.666666666666666,8.6666666666666661,15.785714285714286,7.3,5.333333333333333,3.3333333333333335,6.4523809523809534]
[3337,"Montrose Blvd @ Kipling St",13,18.333333333333336,9.3333333333333339,13.238095238095239,5.95,8.6666666666666661,1.6666666666666667,5.7261904761904754]
[2667,"Montrose Blvd @ Milford St",16.5,4.6666666666666661,5,13.166666666666668,7.45,1.3333333333333333,2,5.7976190476190483]
[2672,"Montrose Blvd @ Milford St",27.5,7,7,21.642857142857142,4.9000000000000004,1,0.66666666666666663,3.7380952380952381]
[3327,"Montrose Blvd @ Missouri St",17.333333333333336,11,7,14.952380952380954,12.8,8.3333333333333339,6,11.19047619047619]
[3341,"Montrose Blvd @ Missouri St",41.5,27.333333333333336,25.333333333333332,37.166666666666671,25.6,15.333333333333334,9.3333333333333339,21.809523809523814]
[3332,"Montrose Blvd @ Richmond Ave",99.666666666666657,58,51.666666666666664,86.857142857142847,51,32.333333333333336,25.666666666666668,44.714285714285715]
[3333,"Montrose Blvd @ Richmond Ave",109.83333333333333,74.333333333333329,59.666666666666671,97.595238095238088,57.45,34.333333333333336,35.333333333333336,50.988095238095234]
[3336,"Montrose Blvd @ W Alabama St",42.166666666666671,15.333333333333334,16.666666666666664,34.690476190476197,31,8.6666666666666661,8,24.523809523809522]
[12092,"MONTROSE BLVD @ W DALLAS ST",105.66666666666667,51,52.666666666666671,90.285714285714292,56,24.333333333333332,16.333333333333332,45.809523809523803]
[12093,"MONTROSE BLVD @ W DALLAS ST",99.333333333333329,45.333333333333329,41,83.285714285714292,56.3,21.333333333333332,19.333333333333332,46.023809523809518]
[3325,"Montrose Blvd @ W Drew St",24.333333333333332,8.3333333333333339,7.3333333333333339,19.61904761904762,9,6,3.6666666666666665,7.8095238095238093]
[3343,"Montrose Blvd @ W Drew St",17.833333333333332,6.333333333333333,6.6666666666666661,14.595238095238093,10.3,7,5,9.0714285714285712]
[12967,"MONTROSE BLVD @ W GRAY ST",57,32.666666666666664,24.333333333333336,48.857142857142854,38.200000000000003,25.333333333333332,15.666666666666666,33.142857142857146]
[12968,"MONTROSE BLVD @ W GRAY ST",43.666666666666664,20.333333333333336,22,37.238095238095234,34.35,13.333333333333334,12,28.154761904761905]
[3328,"Montrose Blvd @ Westheimer Rd",181.83333333333334,136.33333333333334,110.33333333333334,165.11904761904762,90.5,61.333333333333336,57,81.547619047619051]
[3340,"Montrose Blvd @ Westheimer Rd",190.33333333333331,137.33333333333334,110.33333333333333,171.33333333333329,98,68,62.666666666666664,88.666666666666657]
[2104,"Montrose Blvd @ Woodrow St",8.6666666666666661,5.3333333333333339,2,7.2380952380952381,3.3,1.6666666666666667,1.6666666666666667,2.8333333333333335]
[2105,"Montrose Blvd @ Woodrow St",4,1,1.3333333333333333,3.1904761904761902,1.6,1,1,1.4285714285714286]
[4516,"Mooney Rd @ Bentley Rd",2.6666666666666665,2.666666666666667,2.3333333333333335,2.6190476190476191,1.1499999999999999,2,2.3333333333333335,1.4404761904761905]
[4509,"Mooney Rd @ Wardville",1.1666666666666667,0,0,0.83333333333333337,0.5,0,0.33333333333333331,0.40476190476190477]
[4515,"Mooney Rd @ Wardville",0.16666666666666666,0,0,0.11904761904761904,0.45,0.33333333333333331,0,0.36904761904761907]
[745,"Morley St @ Broadway St",51,39,39,47.571428571428569,49.1,43,35,46.214285714285715]
[744,"Morley St @ Glencrest St",47.166666666666664,30,16.333333333333332,40.309523809523803,27.55,18.666666666666668,15.666666666666666,24.583333333333332]
[11401,"Mount Houston Rd @ Hartley Rd",1,1.6666666666666667,1,1.0952380952380953,0.5,0,0,0.35714285714285715]
[9953,"Moursund St @ Bertner Ave",611,59,56,452.85714285714283,512.79999999999995,49.666666666666664,43.333333333333336,379.57142857142856]
[9951,"Moursund St @ Lamar Fleming Ave",230.33333333333334,38.666666666666664,18,172.61904761904765,317.39999999999998,45,26.666666666666668,236.95238095238096]
[9952,"Moursund St @ Lamar Fleming Ave",139.83333333333331,32,34.333333333333336,109.35714285714285,142.6,26.333333333333332,17,108.04761904761905]
[9956,"Moursund St @ Lamar Fleming Ave",219.5,58,31.333333333333332,169.54761904761904,328.15,59.666666666666664,25.666666666666668,246.58333333333334]
[9954,"Moursund St @ Md Anderson St",158,18,12.333333333333332,117.19047619047619,140.85,6.333333333333333,4,102.08333333333334]
[9955,"Moursund St @ Md Anderson St",92.5,14.666666666666666,14.333333333333332,70.214285714285708,155.94999999999999,21,12.666666666666666,116.20238095238095]
[183,"Munn St @ Demaree Ln",2.3333333333333335,0,0,1.6666666666666667,0.1,0.33333333333333331,0,0.11904761904761904]
[1853,"Munn St @ Demaree Ln",1.8333333333333335,0.66666666666666663,1.3333333333333333,1.5952380952380953,0.5,0,0,0.35714285714285715]
[1852,"Munn St @ Pearl",5.333333333333333,1,5.666666666666667,4.761904761904761,4.8,3.3333333333333335,5.333333333333333,4.6666666666666661]
[11439,"Munn St @ Pearl Mb",3.3333333333333335,0.33333333333333331,0,2.4285714285714284,1.75,0.66666666666666663,3,1.7738095238095237]
[3575,"Mykawa Rd @ Long Dr",13.166666666666668,7.666666666666667,5.333333333333333,11.261904761904763,8.75,6.333333333333333,4.666666666666667,7.8214285714285712]
[3573,"Mykawa Rd @ Long Dr  Mb",19.666666666666664,9.3333333333333321,10.333333333333332,16.857142857142854,12.95,19.666666666666668,7.333333333333333,13.107142857142858]
[3574,"Mykawa Rd @ S Loop E",1.1666666666666665,0.66666666666666663,0,0.92857142857142849,0.4,0.33333333333333331,0,0.33333333333333337]
[4109,"N Braeswood Blvd @ Newcastle Dr Mb2",6.6666666666666661,5.3333333333333339,3,5.9523809523809517,6.6,3.6666666666666665,1.6666666666666667,5.4761904761904754]
[6976,"N Braeswood Blvd @ S Braeswood Blvd",11.833333333333334,7.666666666666667,6,10.404761904761907,4,4,2.6666666666666665,3.8095238095238098]
[6671,"N Durham Dr @ Cornish St",31.5,26.666666666666664,20,29.166666666666664,28.25,16.666666666666668,11.666666666666666,24.226190476190474]
[6670,"N Durham Dr @ Glen Oaks Rd",12.666666666666666,8,7,11.19047619047619,8.4,7.333333333333333,4.666666666666667,7.7142857142857144]
[7311,"N Durham Dr @ Randall St",13,6,3.3333333333333335,10.619047619047619,7.5,7.333333333333333,7.333333333333333,7.4523809523809534]
[6668,"N Durham Dr @ W 11Th St",93.333333333333343,62,52.666666666666664,83.047619047619051,63.5,53,31.333333333333332,57.404761904761905]
[6669,"N Durham Dr @ W 11Th St Mb",44.666666666666671,36.333333333333329,22.333333333333336,40.285714285714285,28.4,25,17,26.285714285714285]
[6667,"N Durham Dr @ W 12Th St",11.666666666666666,3,3.3333333333333335,9.2380952380952372,5.8,3,1.3333333333333333,4.7619047619047619]
[6666,"N Durham Dr @ W 13Th St",12.666666666666668,3.3333333333333335,1,9.6666666666666679,8.9,2.3333333333333335,2,6.9761904761904763]
[6665,"N Durham Dr @ W 14Th St",9.6666666666666661,13,5,9.4761904761904763,10.8,4.333333333333333,3,8.7619047619047628]
[6664,"N Durham Dr @ W 15Th St",6.5,3,2,5.3571428571428568,3.95,4,1.6666666666666667,3.6309523809523809]
[6663,"N Durham Dr @ W 16Th St",15.833333333333332,14,9.3333333333333339,14.642857142857141,10.85,10.333333333333334,4.333333333333333,9.8452380952380931]
[6662,"N Durham Dr @ W 18Th St",25.666666666666668,23,14.666666666666666,23.714285714285715,34.15,22,16.333333333333332,29.86904761904762]
[6661,"N Durham Dr @ W 20Th St",143.83333333333331,99.666666666666671,85.333333333333329,129.16666666666666,54.95,39.333333333333336,16.333333333333332,47.202380952380949]
[6660,"N Durham Dr @ W 22Nd St",10.333333333333332,8,5,9.2380952380952372,14.85,12.333333333333334,7.666666666666667,13.464285714285714]
[6659,"N Durham Dr @ W 24Th St",29.666666666666668,24.333333333333336,16.666666666666668,27.047619047619047,17.25,18,9.3333333333333339,16.226190476190474]
[6658,"N Durham Dr @ W 26Th St",9.5,7,4,8.3571428571428577,6.65,4.666666666666667,5.666666666666667,6.2261904761904754]
[6657,"N Durham Dr @ W 28Th St",34.5,22.666666666666664,13.333333333333334,29.785714285714285,23.85,19.333333333333332,9.3333333333333339,21.130952380952383]
[10699,"N Loop E @ Banner Dr",6.1666666666666661,1.3333333333333333,0.66666666666666663,4.6904761904761898,1.1000000000000001,0.33333333333333331,1.3333333333333333,1.0238095238095237]
[150,"N Loop E @ Banner Dr Mb",2.8333333333333335,1,0.33333333333333331,2.2142857142857144,1.6,1,1.3333333333333333,1.4761904761904763]
[151,"N Loop E @ Citypark Loop",11.333333333333332,3,1.3333333333333333,8.7142857142857135,6.4,2.3333333333333335,2,5.1904761904761907]
[1696,"N Loop E @ Darien St",13,1.6666666666666667,0.33333333333333331,9.5714285714285712,6.45,0.66666666666666663,1.3333333333333333,4.8928571428571432]
[1697,"N Loop E @ Darien St",2.3333333333333335,4.6666666666666661,0.66666666666666663,2.4285714285714293,0.4,0.33333333333333331,0,0.33333333333333337]
[1695,"N Loop E @ Eastpark Dr",1.6666666666666667,0,0.33333333333333331,1.2380952380952384,1.85,0.66666666666666663,0.66666666666666663,1.5119047619047616]
[147,"N Loop E @ Gellhorn Dr",6.5,3.333333333333333,0,5.1190476190476195,1.5,0,0,1.0714285714285714]
[148,"N Loop E @ Gellhorn Dr",0.16666666666666666,0,0,0.11904761904761904,0.2,0.66666666666666663,0.66666666666666663,0.33333333333333331]
[149,"N Loop E @ Gellhorn Dr Mb2",3,0.66666666666666663,0,2.2380952380952381,3.2,4.666666666666667,3.3333333333333335,3.4285714285714284]
[10062,"N Loop E @ Glesby St",0.83333333333333326,0,0,0.59523809523809512,1.35,0,0.33333333333333331,1.0119047619047619]
[12070,"N LOOP E @ GLESBY ST MB",52.666666666666664,7.666666666666667,3,39.142857142857146,4.3499999999999996,1.6666666666666667,1.3333333333333333,3.5357142857142856]
[1694,"N Loop E @ Homestead Rd",11.666666666666666,8.6666666666666661,5.6666666666666661,10.380952380952381,5.2,6,2.6666666666666665,4.9523809523809517]
[11310,"N Loop E @ Homestead Rd",18.666666666666668,6,4,14.761904761904763,13.25,6,4.333333333333333,10.94047619047619]
[12026,"N LOOP E @ KIRKPATRICK BLVD",0,2,0.33333333333333331,0.33333333333333337,0.55000000000000004,0,1.6666666666666667,0.63095238095238104]
[10163,"N Loop E @ Mc Carty St",13.666666666666668,8.6666666666666661,3.666666666666667,11.523809523809527,10.45,7,5.333333333333333,9.2261904761904763]
[1698,"N Loop E @ N Wayside Dr",12,2.3333333333333335,3,9.3333333333333339,4.55,3,1.3333333333333333,3.8690476190476191]
[11309,"N Loop E @ N Wayside Dr",9.8333333333333321,4,6,8.4523809523809508,4.0999999999999996,2.3333333333333335,1.6666666666666667,3.5]
[10164,"N Loop E @ Wallisville Rd",4.5,6.3333333333333339,0.33333333333333331,4.166666666666667,3.05,0.66666666666666663,0.66666666666666663,2.3690476190476191]
[9592,"N Mac Gregor Way @ Moursund St",28.666666666666668,7.6666666666666661,5,22.285714285714285,62.2,4.333333333333333,9.6666666666666661,46.428571428571431]
[6242,"N Main St @ Airline Dr",14.666666666666668,12.333333333333332,7.3333333333333339,13.285714285714286,8.25,6.333333333333333,6.333333333333333,7.7023809523809534]
[6254,"N Main St @ Airline Dr",17.5,11.333333333333332,11.666666666666668,15.785714285714286,12.3,9.6666666666666661,3,10.595238095238097]
[6012,"N Main St @ Aurora St",2.1666666666666665,0.66666666666666663,1.6666666666666665,1.8809523809523807,0.9,1.3333333333333333,1.6666666666666667,1.0714285714285714]
[6237,"N Main St @ Aurora St",2.6666666666666665,0.66666666666666663,1.3333333333333333,2.1904761904761902,0.35,0.66666666666666663,0.33333333333333331,0.39285714285714285]
[3774,"N Main St @ Brooks St",51.666666666666671,8.6666666666666661,9.3333333333333339,39.476190476190482,18.649999999999999,8.3333333333333339,5.666666666666667,15.321428571428571]
[6249,"N Main St @ Cordell",7.6666666666666661,3,2.666666666666667,6.2857142857142847,3.5,1.3333333333333333,3.3333333333333335,3.1666666666666665]
[11873,"N Main St @ Cottage St",5,0.33333333333333331,3,4.0476190476190474,2.15,1.6666666666666667,2.3333333333333335,2.1071428571428572]
[6243,"N Main St @ E 14Th St",10.5,4.3333333333333339,5.333333333333333,8.8809523809523814,6.05,4.666666666666667,7,5.9880952380952381]
[12173,"N MAIN ST @ E 22ND ST",3.666666666666667,2.333333333333333,1,3.0952380952380953,3.7,5,0.66666666666666663,3.4523809523809526]
[6011,"N Main St @ E 24Th St",1.6666666666666665,0.33333333333333331,3,1.6666666666666665,1.1499999999999999,0.33333333333333331,0.66666666666666663,0.9642857142857143]
[6238,"N Main St @ E 24Th St",4.166666666666667,1,2,3.4047619047619051,2.75,1.3333333333333333,1.6666666666666667,2.3928571428571428]
[6013,"N Main St @ E 27Th St",3.5,1.3333333333333333,2,2.9761904761904758,1.85,1,0.33333333333333331,1.5119047619047621]
[6236,"N Main St @ E 27Th St",2.5,1.3333333333333333,0.66666666666666663,2.0714285714285716,1.65,0.33333333333333331,2.6666666666666665,1.6071428571428572]
[6014,"N Main St @ E 29Th St",2.8333333333333335,1.6666666666666665,3.3333333333333335,2.7380952380952381,3.55,3,2.3333333333333335,3.2976190476190474]
[6235,"N Main St @ E 29Th St",4.8333333333333339,2.666666666666667,2.6666666666666665,4.2142857142857153,2.4,1,1,2]
[7556,"N Main St @ E 31St St",4.5,2,3.3333333333333335,3.9761904761904758,3.4,2.6666666666666665,10.333333333333334,4.2857142857142856]
[7572,"N Main St @ E 31St St",1.6666666666666667,2.666666666666667,5,2.2857142857142856,4.3499999999999996,4.333333333333333,3.3333333333333335,4.2023809523809517]
[10358,"N Main St @ E 32Nd St",25.333333333333336,4.6666666666666661,3.666666666666667,19.285714285714285,7.2,2.3333333333333335,3.6666666666666665,6]
[7557,"N Main St @ E 33Rd St",9.1666666666666679,2,4.333333333333333,7.4523809523809543,3.55,2.3333333333333335,4.666666666666667,3.5357142857142856]
[7571,"N Main St @ E 34Th St",5,1.3333333333333333,3.333333333333333,4.2380952380952381,1.65,3,3,2.0357142857142856]
[7559,"N Main St @ E 36Th St",4.333333333333333,2,2.3333333333333335,3.714285714285714,2.75,1.3333333333333333,1.3333333333333333,2.3452380952380953]
[7570,"N Main St @ E 36Th St",3.5,2,0.66666666666666663,2.8809523809523809,1.85,2,5.666666666666667,2.416666666666667]
[7560,"N Main St @ E 38Th St",8.6666666666666661,6.3333333333333339,5,7.8095238095238093,6.25,2,5.333333333333333,5.5119047619047619]
[7569,"N Main St @ E 38Th St",12.333333333333332,6,13,11.523809523809522,9.1,10.333333333333334,15.666666666666666,10.214285714285714]
[7561,"N Main St @ E 40Th St",8.1666666666666661,2.333333333333333,2.333333333333333,6.5,8.1999999999999993,4.666666666666667,2.3333333333333335,6.8571428571428568]
[7568,"N Main St @ E 40Th St",10.666666666666668,7,6.666666666666667,9.571428571428573,11.35,10.666666666666666,7.666666666666667,10.726190476190478]
[7562,"N Main St @ E 41St St",14.333333333333332,8.3333333333333321,9,12.714285714285712,8.35,5.666666666666667,5.666666666666667,7.583333333333333]
[7567,"N Main St @ E 41St St",11,9.3333333333333339,6.6666666666666661,10.142857142857142,7.7,7.333333333333333,4.666666666666667,7.2142857142857144]
[7566,"N Main St @ E 43Rd St",15.666666666666666,7,5.333333333333333,12.952380952380951,12.35,4.333333333333333,3,9.8690476190476186]
[7564,"N Main St @ E 45Th St",10.166666666666668,3,3,8.1190476190476204,8.4,7.333333333333333,7.333333333333333,8.0952380952380967]
[7565,"N Main St @ E 45Th St",7.6666666666666661,4,1.6666666666666665,6.2857142857142847,4.5999999999999996,3.3333333333333335,1.3333333333333333,3.9523809523809521]
[6250,"N Main St @ E Temple St",6.166666666666667,4,6,5.8333333333333339,2.85,2.6666666666666665,3.6666666666666665,2.9404761904761907]
[6253,"N Main St @ Edsee",9.6666666666666661,2.3333333333333335,4.666666666666667,7.9047619047619042,6.4,3.3333333333333335,3.3333333333333335,5.5238095238095246]
[6252,"N Main St @ Fugate",4.8333333333333339,3.333333333333333,9.3333333333333339,5.2619047619047619,1.75,2,1.3333333333333333,1.7261904761904763]
[3199,"N Main St @ Harrington St",45.666666666666664,5.6666666666666661,4.3333333333333339,34.047619047619044,16.100000000000001,1.3333333333333333,6.333333333333333,12.595238095238093]
[6255,"N Main St @ Harris Ct",6.5,6,2,5.7857142857142856,3.3,3.6666666666666665,1.3333333333333333,3.0714285714285716]
[3776,"N Main St @ Hogan St",28.5,15.666666666666668,13.333333333333334,24.5,22.05,13.333333333333334,11.666666666666666,19.321428571428573]
[6239,"N Main St @ Kern St",55.5,39.333333333333336,34.333333333333329,50.166666666666664,30.7,20,12,26.5]
[11613,"N Main St @ Kern St",53.666666666666671,29.666666666666668,36,47.714285714285722,23.4,17.333333333333332,13,21.047619047619047]
[7558,"N Main St @ Link Rd",10.666666666666668,3.6666666666666665,1.3333333333333333,8.3333333333333339,3.4,2.3333333333333335,1,2.9047619047619047]
[6245,"N Main St @ Melwood St",1.8333333333333333,3,4.3333333333333339,2.3571428571428572,2.1,2,0,1.7857142857142858]
[6241,"N Main St @ Michaux St",3.5,2.6666666666666665,0,2.8809523809523809,3.2,1.6666666666666667,0.66666666666666663,2.6190476190476195]
[6244,"N Main St @ Moss St",5.6666666666666661,3.3333333333333335,11,6.095238095238094,4.9000000000000004,1.3333333333333333,2.6666666666666665,4.0714285714285712]
[6258,"N Main St @ Nadine St",7.8333333333333339,3,3,6.4523809523809534,4.6500000000000004,3.6666666666666665,0,3.8452380952380953]
[3200,"N Main St @ Naylor St",1.6666666666666667,1.3333333333333333,0,1.3809523809523812,2.35,0,0.33333333333333331,1.7261904761904763]
[3773,"N Main St @ Naylor St",2.5,1.3333333333333333,0,1.9761904761904763,2.15,0.33333333333333331,4.666666666666667,2.25]
[7563,"N Main St @ Neyland St",15.833333333333332,11.666666666666668,6,13.833333333333332,11.2,4,2,8.8571428571428577]
[6256,"N Main St @ Norhill St",3,4.333333333333333,3.666666666666667,3.2857142857142856,5.2,1.6666666666666667,1.6666666666666667,4.1904761904761907]
[6248,"N Main St @ Pecore St",21.333333333333332,16.666666666666664,14.666666666666668,19.714285714285712,15.25,14.666666666666666,6.333333333333333,13.892857142857142]
[3198,"N Main St @ Pinckney St",13.5,3.6666666666666665,3,10.595238095238097,10.95,4,4.333333333333333,9.0119047619047628]
[3775,"N Main St @ Pinckney St",5.8333333333333339,6,3.666666666666667,5.5476190476190483,3.6,3.3333333333333335,3,3.4761904761904758]
[6251,"N Main St @ Tabor St",2.833333333333333,2.3333333333333335,3.666666666666667,2.8809523809523805,1.5,1,0.66666666666666663,1.3095238095238095]
[6246,"N Main St @ Temple St",4,10,4.6666666666666661,4.9523809523809517,2.15,0.66666666666666663,0.66666666666666663,1.7261904761904761]
[6247,"N Main St @ Vincent St",22.833333333333336,13.333333333333332,17,20.642857142857142,19.75,12.666666666666666,9.6666666666666661,17.297619047619047]
[6240,"N Main St @ Winston St",3.3333333333333335,0.66666666666666663,2,2.7619047619047623,2.85,2,2,2.6071428571428572]
[7657,"N Post Oak Ln @ Houstonian",12.833333333333334,8.6666666666666661,9.6666666666666661,11.785714285714288,9.85,8.6666666666666661,4.666666666666667,8.9404761904761898]
[7660,"N Post Oak Ln @ Houstonian",14.333333333333334,6,11,12.666666666666668,10.75,7.333333333333333,10.666666666666666,10.25]
[7658,"N Post Oak Ln @ Memorial Dr",12,7,2.6666666666666665,9.9523809523809526,15.05,4,3.6666666666666665,11.845238095238097]
[7659,"N Post Oak Ln @ Memorial Dr",7,4,3.3333333333333335,6.0476190476190483,15.2,3,3,11.714285714285714]
[7656,"N Post Oak Ln @ Woodway Dr",2.1666666666666665,2,0.66666666666666663,1.9285714285714284,3.1,2,4.333333333333333,3.1190476190476191]
[12086,"N POST OAK RD @ HEMPSTEAD HWY",33,9.6666666666666679,18.333333333333336,27.571428571428573,7.95,3,3,6.5357142857142856]
[12087,"N POST OAK RD @ HEMPSTEAD HWY",1.3333333333333335,0,1.6666666666666665,1.1904761904761905,6.45,15.333333333333334,9.3333333333333339,8.1309523809523814]
[8377,"N Post Oak Rd @ Katy Fwy",53.5,14.666666666666666,16,42.595238095238095,13.9,9.3333333333333339,12.333333333333334,13.023809523809522]
[134,"N Post Oak Rd @ Memorial Dr",37.333333333333329,9,9.6666666666666679,29.333333333333325,9.4,5,3.3333333333333335,7.9047619047619051]
[8380,"N Post Oak Rd @ Memorial Dr",34,14,10.666666666666666,27.809523809523807,12.55,7,9.6666666666666661,11.345238095238097]
[137,"N Post Oak Rd @ Oakford Dr Mb",19.166666666666664,10.333333333333334,13.333333333333332,17.071428571428566,12.25,8,8,11.035714285714286]
[8249,"N Post Oak Rd @ Post Oak Green Ln",7,3.666666666666667,3,5.9523809523809517,6.85,3.3333333333333335,1,5.5119047619047619]
[8850,"N Post Oak Rd @ Westview Dr",26.166666666666668,8.6666666666666679,12.333333333333334,21.690476190476193,9.8000000000000007,7.333333333333333,8,9.1904761904761916]
[3161,"N Sam Houston Pkwy E @ JFk Blvd Mb",1.1666666666666667,0,0.33333333333333331,0.88095238095238104,1.4,3,0,1.4285714285714286]
[7305,"N Shepherd Dr @ Curtin",85,58.666666666666664,53.333333333333336,76.714285714285708,67,59.666666666666664,32.666666666666664,61.047619047619051]
[7306,"N Shepherd Dr @ Curtin St Mb",34.833333333333336,30.333333333333332,26,32.928571428571431,34.65,31,22,32.321428571428569]
[7292,"N Shepherd Dr @ Granville Dr",36.333333333333336,20.333333333333332,17.666666666666668,31.380952380952383,16.649999999999999,12.333333333333334,8.3333333333333339,14.845238095238093]
[7297,"N Shepherd Dr @ Granville Dr",54.666666666666671,37,30.666666666666664,48.714285714285722,35.299999999999997,37.333333333333336,22,33.69047619047619]
[7283,"N Shepherd Dr @ Heidrich Ave",25,11.333333333333332,14.333333333333332,21.523809523809526,22.7,17.333333333333332,8.6666666666666661,19.928571428571427]
[7286,"N Shepherd Dr @ Janisch Rd",26.5,21,18.666666666666664,24.595238095238095,9.4499999999999993,6.333333333333333,2.6666666666666665,8.0357142857142865]
[7303,"N Shepherd Dr @ Janisch Rd",20.333333333333332,19.666666666666668,11.666666666666666,19,9.5,9.6666666666666661,4.666666666666667,8.8333333333333321]
[6642,"N Shepherd Dr @ Larkin St",24.5,17,15,22.071428571428573,20.55,18,3.3333333333333335,17.726190476190474]
[12646,"N SHEPHERD DR @ LEAGO ST",14.333333333333332,3.3333333333333335,1,10.857142857142856,7.55,5.333333333333333,0.66666666666666663,6.25]
[12647,"N SHEPHERD DR @ LEAGO ST",2.666666666666667,1,0,2.0476190476190479,3.6,2,1.3333333333333333,3.0476190476190474]
[7302,"N Shepherd Dr @ Lehman St",25.5,18.333333333333332,18.333333333333332,23.452380952380956,17.8,15.666666666666666,8.6666666666666661,16.190476190476193]
[7285,"N Shepherd Dr @ Martin Rd",25.5,17.666666666666668,16.333333333333336,23.071428571428573,19.95,20,22.333333333333332,20.297619047619047]
[7304,"N Shepherd Dr @ Martin Rd",40.666666666666664,21.666666666666664,26,35.857142857142854,26.95,21.333333333333332,16.333333333333332,24.630952380952383]
[7293,"N Shepherd Dr @ Millville Dr",8.8333333333333339,5.333333333333333,4.666666666666667,7.738095238095239,7.05,9.3333333333333339,4,6.9404761904761907]
[7296,"N Shepherd Dr @ Millville Dr",5.833333333333333,3,2.6666666666666665,4.9761904761904754,4.25,4.666666666666667,3,4.1309523809523814]
[12645,"N SHEPHERD DR @ PARKER RD",12.666666666666666,6,7.333333333333333,10.952380952380951,3.95,3,10.666666666666666,4.7738095238095237]
[7291,"N Shepherd Dr @ Sam St",19,14.666666666666668,6.3333333333333339,16.571428571428573,11.9,13,7.333333333333333,11.404761904761903]
[7298,"N Shepherd Dr @ Sam St",3.833333333333333,9,0.66666666666666663,4.1190476190476186,2.9,2,1,2.5]
[6644,"N Shepherd Dr @ W 10Th St",81.5,64,58.333333333333329,75.69047619047619,54.4,48.333333333333336,29.333333333333332,49.952380952380949]
[6645,"N Shepherd Dr @ W 11Th St",84,68.333333333333329,43,75.904761904761898,50.25,39.333333333333336,23,44.797619047619044]
[6646,"N Shepherd Dr @ W 12Th St",7.1666666666666661,2,0.66666666666666663,5.4999999999999991,4.4000000000000004,0,1.3333333333333333,3.333333333333333]
[6647,"N Shepherd Dr @ W 13Th St",13,3.3333333333333335,0,9.761904761904761,8.9,0.66666666666666663,0.66666666666666663,6.5476190476190466]
[6648,"N Shepherd Dr @ W 14Th St",23.666666666666668,22.333333333333336,10.333333333333332,21.571428571428577,18.7,15,7.333333333333333,16.547619047619047]
[6649,"N Shepherd Dr @ W 15Th St",6,8,5.666666666666667,6.2380952380952381,7.45,7.333333333333333,2,6.6547619047619051]
[6650,"N Shepherd Dr @ W 17Th St",11.833333333333334,9,7,10.738095238095239,10.85,11,2.6666666666666665,9.7023809523809526]
[6651,"N Shepherd Dr @ W 18Th St",6.333333333333333,5.666666666666667,5.666666666666667,6.1428571428571415,8.4,8.3333333333333339,3.6666666666666665,7.7142857142857144]
[6652,"N Shepherd Dr @ W 20Th St",150.66666666666669,110.66666666666666,83,135.28571428571431,93.95,69.666666666666671,36.333333333333336,82.25]
[6653,"N Shepherd Dr @ W 22Nd St",15.333333333333332,9,7.6666666666666661,13.333333333333332,8.65,7.666666666666667,4.666666666666667,7.9404761904761898]
[6654,"N Shepherd Dr @ W 24Th St",43.833333333333329,37.333333333333336,32.333333333333336,41.261904761904752,33.15,23.333333333333332,20.333333333333332,29.916666666666668]
[6655,"N Shepherd Dr @ W 26Th St",4.166666666666667,3.3333333333333335,3.3333333333333335,3.9285714285714284,4.5999999999999996,3,2,4]
[6656,"N Shepherd Dr @ W 28Th St",33.666666666666664,27.666666666666668,14,29.999999999999996,25.05,19.666666666666668,13,22.559523809523807]
[7276,"N Shepherd Dr @ W 30Th St",17.166666666666668,12.666666666666666,7.6666666666666661,15.16666666666667,9.0500000000000007,10,9,9.1785714285714288]
[7277,"N Shepherd Dr @ W 34Th St",27.833333333333336,18.333333333333332,10.333333333333334,23.976190476190482,16.2,11,10,14.571428571428571]
[7310,"N Shepherd Dr @ W 34Th St",231.16666666666669,149.66666666666666,113,202.64285714285717,153.9,114,75.666666666666671,137.02380952380952]
[7309,"N Shepherd Dr @ W 38Th St",24,15.666666666666668,13.666666666666668,21.333333333333332,16.899999999999999,13,7,14.928571428571429]
[7281,"N Shepherd Dr @ W 41St St",24.666666666666668,22,15,22.904761904761905,4.4000000000000004,3.3333333333333335,2.3333333333333335,3.9523809523809521]
[7307,"N Shepherd Dr @ W 43Rd St",57,40.333333333333329,28.666666666666664,50.571428571428569,31.35,22.333333333333332,15.333333333333334,27.773809523809526]
[6643,"N Shepherd Dr @ W 6Th St",11.666666666666668,4.6666666666666661,4,9.5714285714285712,14.8,9.3333333333333339,4,12.476190476190476]
[13005,"N SHEPHERD DR @ W CROSSTIMBERS ST",125.83333333333334,85.333333333333329,57.333333333333329,110.26190476190479,93.9,59.666666666666664,43.333333333333336,81.785714285714292]
[12648,"N SHEPHERD DR @ W MONTGOMERY RD",16.166666666666668,10,5,13.690476190476192,15.9,16.666666666666668,4.666666666666667,14.404761904761907]
[7290,"N Shepherd Dr @ W Tidwell Rd",291.33333333333331,189.33333333333334,134.33333333333331,254.33333333333329,154.85,103,67,134.89285714285714]
[7299,"N Shepherd Dr @ W Tidwell Rd",222.66666666666666,160,103,196.61904761904762,137.9,94.666666666666671,68,121.73809523809523]
[12403,"N VICTORY DR @ KNOX ST",1.5,0.66666666666666663,1,1.3095238095238095,1.3,1.6666666666666667,0.66666666666666663,1.2619047619047616]
[12402,"N VICTORY DR @ WHEATLEY ST",9.3333333333333339,8.6666666666666661,3.666666666666667,8.4285714285714288,4.25,4,4.333333333333333,4.2261904761904763]
[2647,"N Wayside Dr @ Belroit St",0.5,1.6666666666666665,0,0.59523809523809512,0.9,0,0.66666666666666663,0.73809523809523814]
[1294,"N Wayside Dr @ Birmingham",5.3333333333333339,6.333333333333333,5.6666666666666661,5.5238095238095246,5.45,4.333333333333333,3,4.9404761904761898]
[12884,"N WAYSIDE DR @ BONHAM ST",3.3333333333333335,1,1.6666666666666667,2.7619047619047623,4.45,0.33333333333333331,3.3333333333333335,3.7023809523809521]
[1300,"N Wayside Dr @ Carolwood Dr",3.166666666666667,1.6666666666666665,0,2.5000000000000004,1.35,2,1.3333333333333333,1.4404761904761905]
[2639,"N Wayside Dr @ Carolwood Dr",2.1666666666666665,0.33333333333333331,0.33333333333333331,1.6428571428571428,3.65,5.666666666666667,1.3333333333333333,3.6071428571428572]
[1299,"N WAYSIDE DR @ DARLINGTON DR",2.5,1,0.33333333333333331,1.9761904761904763,0.05,0.33333333333333331,0.66666666666666663,0.17857142857142858]
[2640,"N WAYSIDE DR @ DARLINGTON DR",1.8333333333333333,0,0.33333333333333331,1.3571428571428572,0.1,0,0.33333333333333331,0.11904761904761904]
[1296,"N Wayside Dr @ Dockal Rd",6.8333333333333339,3.333333333333333,3.3333333333333335,5.8333333333333348,3.55,2,0.33333333333333331,2.8690476190476191]
[1265,"N Wayside Dr @ Fields",8.8333333333333339,4.6666666666666661,2,7.2619047619047619,3.15,1.6666666666666667,0.66666666666666663,2.5833333333333335]
[2648,"N Wayside Dr @ Fields",5,4.3333333333333339,3.3333333333333335,4.666666666666667,2,1.6666666666666667,5,2.3809523809523805]
[2643,"N Wayside Dr @ Furray Rd",9.1666666666666661,9.3333333333333339,3.6666666666666665,8.4047619047619033,10.1,8,3.6666666666666665,8.8809523809523814]
[1264,"N Wayside Dr @ Gates St",1.5,1,0.66666666666666663,1.3095238095238095,0.4,0.33333333333333331,0.66666666666666663,0.42857142857142855]
[2649,"N Wayside Dr @ Gates St",0.5,0.33333333333333331,0,0.40476190476190477,0.3,0,0,0.21428571428571427]
[1298,"N Wayside Dr @ Green River Dr",0.33333333333333331,1,1,0.52380952380952384,0.55000000000000004,0.33333333333333331,0,0.44047619047619052]
[2641,"N Wayside Dr @ Green River Dr",2,1,1,1.7142857142857142,0,0.33333333333333331,0,4.7619047619047616E-2]
[1293,"N Wayside Dr @ Henson St",1.8333333333333335,0.33333333333333331,0,1.3571428571428574,1,0.66666666666666663,0,0.80952380952380953]
[2645,"N Wayside Dr @ Joy St",10.833333333333334,9,3,9.4523809523809526,2.25,1.6666666666666667,1,1.9880952380952379]
[2644,"N Wayside Dr @ Lebate St",13.333333333333332,4.666666666666667,4.666666666666667,10.857142857142858,3.5,4,2,3.3571428571428572]
[1297,"N Wayside Dr @ Ley Rd",13.166666666666668,13,5.6666666666666661,12.071428571428573,16.899999999999999,8,4.666666666666667,13.880952380952381]
[2642,"N Wayside Dr @ Ley Rd",7.833333333333333,5,4,6.8809523809523805,6.25,5.666666666666667,4,5.8452380952380949]
[1305,"N Wayside Dr @ Lynette",14.166666666666666,0.66666666666666663,1.3333333333333333,10.404761904761903,3.85,0.66666666666666663,0.33333333333333331,2.8928571428571428]
[12883,"N WAYSIDE DR @ LYONS AVE",7.8333333333333339,1,3.3333333333333335,6.2142857142857153,1.7,0.33333333333333331,1.3333333333333333,1.4523809523809526]
[144,"N Wayside Dr @ Millard St",4.833333333333333,3.666666666666667,2.6666666666666665,4.3571428571428568,4.6500000000000004,4.333333333333333,1.6666666666666667,4.1785714285714288]
[145,"N Wayside Dr @ N Loop E",1.8333333333333335,2,2.333333333333333,1.9285714285714286,2,1,1.3333333333333333,1.7619047619047621]
[2646,"N Wayside Dr @ Nashville St",1,8.3333333333333321,0.66666666666666663,1.9999999999999998,1.75,0.66666666666666663,0.66666666666666663,1.4404761904761902]
[1302,"N Wayside Dr @ Oak Knoll Ln",1.3333333333333335,3,0.66666666666666663,1.4761904761904763,1.8,0.66666666666666663,1,1.5238095238095237]
[2637,"N Wayside Dr @ Oak Knoll Ln",2.1666666666666665,2,1,1.9761904761904761,0.85,0,0.66666666666666663,0.70238095238095244]
[1263,"N Wayside Dr @ Rand St",4.1666666666666661,3,4,3.9761904761904754,2.5499999999999998,3.6666666666666665,1,2.4880952380952381]
[2650,"N Wayside Dr @ Rand St",9.1666666666666661,4.3333333333333339,3,7.5952380952380949,3.45,4.333333333333333,1.3333333333333333,3.2738095238095233]
[1306,"N Wayside Dr @ Record",1,0,0,0.7142857142857143,0.3,0,0.33333333333333331,0.26190476190476192]
[1301,"N Wayside Dr @ Richland Dr",2.6666666666666665,0,1,2.0476190476190474,6.85,3.6666666666666665,2,5.7023809523809517]
[2638,"N Wayside Dr @ Richland Dr",2.5,0.33333333333333331,0,1.8333333333333335,4.3,0.66666666666666663,1.6666666666666667,3.4047619047619051]
[1295,"N Wayside Dr @ Ritz",12.333333333333334,7.6666666666666661,3.3333333333333335,10.380952380952381,2.5,1.6666666666666667,0,2.0238095238095237]
[12971,"N WAYSIDE DR @ SALINA ST",0.33333333333333331,0.66666666666666663,1,0.47619047619047616,1,0.33333333333333331,0.33333333333333331,0.80952380952380942]
[12972,"N WAYSIDE DR @ SALINA ST",0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244,1.6,0.66666666666666663,1.3333333333333333,1.4285714285714286]
[1304,"N Wayside Dr @ Talton",1.5,2.6666666666666665,0,1.4523809523809523,2.95,1.3333333333333333,0.66666666666666663,2.3928571428571428]
[2636,"N Wayside Dr @ Tidwell Fountains Ln",11,7,5.3333333333333339,9.6190476190476186,4.25,3.6666666666666665,1.6666666666666667,3.7976190476190479]
[1307,"N Wayside Dr @ Tidwell Rd",1.5,1,1.3333333333333333,1.4047619047619049,2.15,0.66666666666666663,1.3333333333333333,1.8214285714285714]
[11686,"N Wayside Dr @ Tidwell Rd",10.166666666666666,5.6666666666666661,3,8.4999999999999982,6.2,3.3333333333333335,1.6666666666666667,5.1428571428571432]
[12958,"N WAYSIDE DR @ WALLISVILLE RD",2.333333333333333,3,0.66666666666666663,2.1904761904761902,0.7,0,0,0.5]
[12959,"N WAYSIDE DR @ WALLISVILLE RD",10,2,1,7.5714285714285712,3.45,1.3333333333333333,0.33333333333333331,2.7023809523809521]
[1303,"N Wayside Dr @ Woodlyn Rd",2.666666666666667,2.666666666666667,3.3333333333333335,2.7619047619047623,3.1,3.3333333333333335,1,2.833333333333333]
[1440,"N York St @ Ball St",7.5,2.666666666666667,0.33333333333333331,5.7857142857142856,5.15,1.3333333333333333,1.6666666666666667,4.1071428571428568]
[1443,"N York St @ Ball St",5,1.3333333333333333,1.3333333333333333,3.9523809523809521,2.4,0.33333333333333331,0.33333333333333331,1.8095238095238098]
[9756,"N York St @ Canal St",17.833333333333332,14.333333333333334,11.333333333333332,16.404761904761902,15,8.3333333333333339,6.666666666666667,12.857142857142858]
[1441,"N York St @ Fox St",4.6666666666666661,1.6666666666666665,3,3.9999999999999996,2.7,2,3.6666666666666665,2.7380952380952381]
[1442,"N York St @ Fox St",11.166666666666668,1.6666666666666667,1.6666666666666665,8.4523809523809526,7.3,1,2.6666666666666665,5.7380952380952381]
[13008,"N YORK ST @ NAVIGATION BLVD",16,5,9.3333333333333321,13.476190476190476,32.35,6.666666666666667,7.333333333333333,25.107142857142858]
[1433,"Nance St @ Clark St",12.833333333333334,0,0.66666666666666663,9.2619047619047628,0.6,0,2,0.7142857142857143]
[9801,"Nance St @ Clark St",4.666666666666667,0,0,3.3333333333333335,2.6,0,0.33333333333333331,1.9047619047619049]
[1434,"Nance St @ Meadow St",32.166666666666664,9,4.666666666666667,24.928571428571423,10.1,1,0.33333333333333331,7.4047619047619051]
[1435,"Nance St @ Sydnor St",4.166666666666667,1.3333333333333333,0,3.166666666666667,2.5,2,1,2.2142857142857144]
[1583,"Navigation Blvd @ 76Th St",5.333333333333333,4.333333333333333,3.666666666666667,4.9523809523809517,2.0499999999999998,1.6666666666666667,5.666666666666667,2.5119047619047619]
[1552,"Navigation Blvd @ 77Th St",6.333333333333333,4,5.333333333333333,5.8571428571428568,3,5.666666666666667,5.666666666666667,3.7619047619047623]
[1584,"Navigation Blvd @ 77Th St",2.333333333333333,1.3333333333333333,2,2.1428571428571428,0.7,0.66666666666666663,0.66666666666666663,0.69047619047619058]
[10199,"Navigation Blvd @ 78Th St",1.5,0.33333333333333331,1,1.2619047619047616,4.0999999999999996,0.66666666666666663,1.6666666666666667,3.2619047619047623]
[1236,"Navigation Blvd @ Canal St",34.5,23.333333333333336,21,30.976190476190478,30.3,20.333333333333332,20,27.404761904761905]
[1261,"Navigation Blvd @ Canal St",57.666666666666671,35.666666666666671,38.333333333333329,51.761904761904766,45.15,26,37.666666666666664,41.345238095238095]
[353,"Navigation Blvd @ Jensen Dr",16.666666666666668,21.666666666666668,13.666666666666668,16.952380952380956,8.6999999999999993,6.666666666666667,3.6666666666666665,7.6904761904761898]
[433,"Nb Post Oak Park Dr @ Post Oak Pkwy",53.166666666666664,9,8.3333333333333339,40.452380952380949,5.85,2.3333333333333335,3,4.9404761904761898]
[4940,"Nordling Rd @ Dunham Dr",3.6666666666666665,1,1.3333333333333333,2.9523809523809521,5.35,1,0,3.9642857142857144]
[4937,"Nordling Rd @ E Tidwell Rd Mb2",2.6666666666666665,2,6,3.0476190476190474,3.15,2,2,2.8214285714285716]
[4942,"Nordling Rd @ E Wellington St",4,1.3333333333333333,2,3.333333333333333,1.6,4,1.3333333333333333,1.9047619047619049]
[5540,"Nordling Rd @ E Wellington St",1.6666666666666667,1.6666666666666667,1.3333333333333333,1.6190476190476191,2.0499999999999998,1.3333333333333333,0.66666666666666663,1.75]
[4938,"Nordling Rd @ E Witcher Ln",4,1,2.333333333333333,3.333333333333333,5.0999999999999996,2.3333333333333335,1.3333333333333333,4.1666666666666661]
[5544,"Nordling Rd @ E Witcher Ln",5,1.3333333333333333,3.6666666666666665,4.2857142857142856,3.15,1.6666666666666667,2.3333333333333335,2.8214285714285716]
[4941,"Nordling Rd @ Ellena",10.5,8.3333333333333339,3,9.1190476190476186,16.45,10.666666666666666,8.3333333333333339,14.464285714285714]
[5541,"Nordling Rd @ Ellena",11.166666666666668,11,5,10.261904761904763,11.95,5.333333333333333,10,10.726190476190476]
[4934,"Nordling Rd @ Foxglove Ln",4.5,2,1.3333333333333333,3.6904761904761902,3.8,2,2.6666666666666665,3.3809523809523809]
[4935,"Nordling Rd @ Foxglove Ln",12,6.666666666666667,7.666666666666667,10.61904761904762,9.5500000000000007,5.333333333333333,5.666666666666667,8.3928571428571423]
[5542,"Nordling Rd @ New Haven Dr",2.5,1,1,2.0714285714285716,1.9,1,1,1.6428571428571428]
[4936,"Nordling Rd @ Tidwell Rd",11.333333333333332,8,7.333333333333333,10.285714285714283,10.3,8.6666666666666661,6.333333333333333,9.5]
[4939,"Nordling Rd @ West Virginia St",2.333333333333333,0,0,1.6666666666666663,2.15,0,0.33333333333333331,1.5833333333333335]
[5543,"Nordling Rd @ West Virginia St",1.3333333333333333,0,0,0.95238095238095233,2.1,1,1,1.7857142857142858]
[5854,"North Freeway   @ Aldine Bender Rd",207.5,107.33333333333334,88,176.11904761904762,143.6,75.666666666666671,62,122.23809523809523]
[5851,"North Freeway   @ Dyna Dr",32.333333333333336,48,29,34.095238095238095,20.05,13,6,17.035714285714285]
[5852,"North Freeway   @ Goodson Dr",47.166666666666664,23.666666666666664,15,39.214285714285715,33.25,22.333333333333332,19.333333333333332,29.702380952380956]
[10682,"North Freeway   @ Greens Landing Dr",36.166666666666664,34,20.666666666666668,33.642857142857139,29.55,24.333333333333332,20.666666666666668,27.535714285714285]
[4022,"North Freeway   @ Northpoint Dr",6.5,1.6666666666666665,0.66666666666666663,4.9761904761904754,4.45,0.33333333333333331,0,3.2261904761904758]
[6793,"North Freeway   @ Plaza Verde Dr",38.333333333333329,13.333333333333332,15,31.428571428571423,18.649999999999999,10,7,15.75]
[5525,"North Freeway   @ Riverwood Dr",4.666666666666667,4.3333333333333339,1,4.0952380952380958,3.15,3,2,2.9642857142857144]
[5830,"North Freeway   @ Shane St",1.5,1.6666666666666665,0.33333333333333331,1.3571428571428572,1.75,0.33333333333333331,0,1.2976190476190477]
[10215,"North Freeway   @ West Rd",19.333333333333336,15,10.333333333333332,17.428571428571431,19.3,19,16.666666666666668,18.88095238095238]
[6794,"North Freeway @ Aldine Bender Rd",144.33333333333334,71,65.333333333333343,122.57142857142858,113.7,54.333333333333336,47.333333333333336,95.738095238095255]
[12894,"NORTH FREEWAY @ BLUE BELL RD",7.5,6,0.66666666666666663,6.3095238095238093,3.3,3.3333333333333335,0.66666666666666663,2.9285714285714284]
[4984,"North Freeway @ E Crosstimbers St",106.16666666666667,89.666666666666657,64.333333333333329,97.833333333333343,46.85,38,37.333333333333336,44.226190476190474]
[12102,"NORTH FREEWAY @ FALLBROOK DR",14.333333333333334,10.666666666666668,18.666666666666664,14.428571428571429,14.35,7.666666666666667,6,12.202380952380953]
[5853,"North Freeway @ Gillespie Rd",24.5,15.666666666666668,6.333333333333333,20.642857142857142,19.850000000000001,9,8.3333333333333339,16.654761904761905]
[6795,"North Freeway @ Gillespie Rd",19.333333333333332,19.666666666666664,15.666666666666668,18.857142857142854,18.05,20.666666666666668,8.3333333333333339,17.035714285714285]
[11435,"North Freeway @ Greens Landing Mb",63.833333333333336,55.666666666666664,41,59.404761904761912,37.6,32.333333333333336,23.666666666666668,34.857142857142854]
[12892,"NORTH FREEWAY @ NORTHVILLE ST",1.1666666666666665,1.3333333333333333,1.6666666666666665,1.2619047619047616,1.2,1.6666666666666667,0.66666666666666663,1.1904761904761905]
[12893,"NORTH FREEWAY @ NORTHVILLE ST",5.166666666666667,6,4.333333333333333,5.166666666666667,4.55,4.666666666666667,1.3333333333333333,4.1071428571428568]
[5527,"North Freeway @ W Little York Rd",23.166666666666668,14.666666666666666,17,21.071428571428573,20.6,20,15,19.714285714285715]
[5526,"North Freeway @ W Rittenhouse St",7.666666666666667,3,3,6.3333333333333339,3.7,2.3333333333333335,0.33333333333333331,3.0238095238095233]
[5850,"NORTH FREEWAY @ WEST RD",79.666666666666657,71,60.333333333333329,75.666666666666657,58.25,45.333333333333336,43,54.226190476190474]
[13108,"NORTH FREEWAY @ WEST RD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},31.15,37.333333333333336,14,29.583333333333336]
[83,"North Shepherd Pr",2697.3333333333335,1555.3333333333335,1299.6666666666665,2334.5238095238096,1998.25,991.33333333333337,882.66666666666663,1695.0357142857142]
[4025,"Northborough Dr @ Forest Edge Dr",85.666666666666671,51.666666666666664,45.333333333333336,75.047619047619051,25.8,24,15.666666666666666,24.095238095238095]
[4029,"Northborough Dr @ Forest Edge Dr",71.666666666666671,49.333333333333329,39.666666666666664,63.904761904761912,24.75,19,11,21.964285714285715]
[4027,"Northborough Dr @ Greens Rd",10,6,2.3333333333333335,8.3333333333333339,6.8947368421052628,5,3.3333333333333335,6.1152882205513786]
[4026,"Northborough Dr @ Oakhurst Green Dr",42,31,28.666666666666664,38.523809523809526,26.25,14.333333333333334,13,22.654761904761905]
[4028,"Northborough Dr @ Oakhurst Green Dr",44.5,23.666666666666664,20,38.023809523809518,27.1,37,15.333333333333334,26.833333333333336]
[4011,"Northchase Dr @ Benmar Dr",13.5,9.3333333333333321,11.333333333333334,12.595238095238093,13.65,11.333333333333334,7.666666666666667,12.464285714285714]
[4013,"Northchase Dr @ Benmar Dr",22.833333333333332,15.333333333333334,16.333333333333332,20.833333333333336,17.649999999999999,14.666666666666666,26.333333333333332,18.464285714285715]
[4012,"Northchase Dr @ Benmar Dr Mb2",46,23.666666666666664,23,39.523809523809518,31.75,22.333333333333332,19,28.583333333333336]
[5813,"Northline Dr @ Arnett Ln",16.166666666666668,11.666666666666666,10.666666666666666,14.738095238095241,6.4,5.333333333333333,4,5.9047619047619051]
[5848,"Northline Dr @ Arnett Ln",0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.15,0.66666666666666663,0,0.20238095238095236]
[5815,"Northline Dr @ Canino Rd",1,0,0,0.7142857142857143,2.75,1,0.33333333333333331,2.1547619047619047]
[5531,"Northline Dr @ E Echo Glen Dr",4.833333333333333,3.6666666666666665,5.333333333333333,4.7380952380952381,3.25,3,2,3.0357142857142856]
[5536,"Northline Dr @ E Echo Glen Dr",5.3333333333333339,6,3,5.0952380952380958,5.0999999999999996,1.6666666666666667,2.3333333333333335,4.2142857142857144]
[5849,"Northline Dr @ E Little York Rd",22.333333333333332,17.666666666666664,9.6666666666666661,19.857142857142854,12.6,7.666666666666667,6,10.952380952380953]
[5528,"Northline Dr @ Little York Rd",11.666666666666668,5.666666666666667,5.6666666666666661,9.9523809523809543,3.25,2,0,2.6071428571428572]
[5529,"Northline Dr @ Little York Rd",11.166666666666668,2,3,8.6904761904761916,7,5,5,6.4285714285714288]
[5537,"Northline Dr @ Rittenhouse St",3,2,1.3333333333333333,2.6190476190476191,3.4,1.6666666666666667,2.6666666666666665,3.0476190476190479]
[5538,"Northline Dr @ Rittenhouse St",8.8333333333333339,6.666666666666667,3.666666666666667,7.7857142857142856,7.75,3.3333333333333335,5,6.7261904761904763]
[5539,"Northline Dr @ Rittenhouse St",13.833333333333334,8.3333333333333339,2.666666666666667,11.452380952380953,5.85,1.3333333333333333,1,4.5119047619047619]
[5533,"Northline Dr @ Rocky Creek St",6,2.3333333333333335,2.6666666666666665,5,7.8,2.6666666666666665,8,7.0952380952380949]
[5534,"Northline Dr @ Rocky Creek St",11.666666666666666,6.333333333333333,5.3333333333333339,9.9999999999999982,9.5,7,3.6666666666666665,8.3095238095238084]
[5814,"Northline Dr @ Schade Ln",0,0,0,0,0.35,0.33333333333333331,0,0.29761904761904762]
[5847,"Northline Dr @ Schade Ln",1.3333333333333335,0,1,1.0952380952380953,0.6,0,0.33333333333333331,0.47619047619047622]
[5532,"Northline Dr @ Twickenham",3.5,0.66666666666666663,1,2.7380952380952381,1.65,2,1.6666666666666667,1.7023809523809523]
[5535,"Northline Dr @ Twickenham",3.3333333333333335,0.33333333333333331,1,2.5714285714285716,1.1499999999999999,1.3333333333333333,2,1.2976190476190474]
[5530,"Northline Dr @ W Rittenhouse St",7.6666666666666661,7.3333333333333339,1.6666666666666665,6.761904761904761,5.05,2,2.6666666666666665,4.2738095238095237]
[10585,"Northline Transit Center",3460.333333333333,2254.3333333333335,1961.6666666666665,3073.9523809523807,1595.45,1234.3333333333333,1090.3333333333333,1471.7023809523812]
[4015,"Northpoint Dr @ Greenspoint Dr",43,27,21.333333333333332,37.619047619047613,30.05,12.666666666666666,9,24.559523809523807]
[95,"Northwest Station Pr",2125.666666666667,0,0,1518.3333333333337,644.85,null,null,460.60714285714283]
[13170,"Northwest Transit Center - Platform 1",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1546.7,976.66666666666663,961,1381.5952380952381]
[79,"Northwest Transit Center - Platform 2",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1660.05,834,817.33333333333337,1421.6547619047619]
[13162,"Northwest Transit Center - Temporary",1825.3333333333335,774,711.66666666666663,1516.047619047619,140.55000000000001,null,null,100.39285714285714]
[1369,"Oates Rd @ Beaumont Hwy",8.3333333333333339,6.3333333333333339,1,7.0000000000000009,1.1000000000000001,1.3333333333333333,0,0.97619047619047616]
[199,"Oates Rd @ Debra Rd",0.5,0,1.6666666666666667,0.59523809523809523,0.3,0,0.66666666666666663,0.30952380952380948]
[206,"Oates Rd @ Debra Rd",0.33333333333333331,0,1.3333333333333333,0.42857142857142855,0.1,0,0.66666666666666663,0.16666666666666666]
[207,"Oates Rd @ Needham St",5.333333333333333,2.666666666666667,0,4.1904761904761907,3.45,1,0.33333333333333331,2.6547619047619047]
[208,"Oates Rd @ Needham St",0.5,0.66666666666666663,0,0.45238095238095238,0.15,1,0,0.25]
[10237,"Oates Rd @ Needham St",4.5,2.333333333333333,0,3.5476190476190474,3.9,0.33333333333333331,1.6666666666666667,3.0714285714285716]
[202,"Oates Rd @ Oak Brook Dr",7,0.33333333333333331,0,5.0476190476190483,0.9,1.6666666666666667,3.3333333333333335,1.3571428571428572]
[203,"Oates Rd @ Oak Brook Dr",1.5,0.33333333333333331,1,1.2619047619047616,2.15,1,2,1.9642857142857142]
[200,"Oates Rd @ Pandora St",2.1666666666666665,0,0,1.5476190476190474,0.35,0,0.33333333333333331,0.29761904761904762]
[205,"Oates Rd @ Pandora St",5.1666666666666661,3.333333333333333,0,4.1666666666666661,0.4,0.33333333333333331,0,0.33333333333333337]
[201,"Oates Rd @ Penelope St",3.166666666666667,0.66666666666666663,1,2.5000000000000004,2.5499999999999998,0.66666666666666663,0,1.9166666666666665]
[204,"Oates Rd @ Penelope St",2.6666666666666665,0.33333333333333331,0,1.9523809523809523,1.3,0,0.33333333333333331,0.97619047619047616]
[11966,"OATES RD @ REID FACILITY",171.5,7.6666666666666661,4.333333333333333,124.21428571428571,80,25.333333333333332,22.333333333333332,63.952380952380949]
[11967,"OATES RD @ REID FACILITY",141,8,5,102.57142857142857,57.15,17,13.333333333333334,45.154761904761905]
[198,"Oates Rd @ Wallisville Rd",0.5,0,0,0.35714285714285715,0.1,0.33333333333333331,0,0.11904761904761904]
[12078,"OFFICE CITY DR @ BERKLEY",6.166666666666667,1.3333333333333333,2,4.8809523809523814,5.85,1.3333333333333333,0,4.3690476190476186]
[1083,"Office City Dr @ Evergreen Dr",1,0.66666666666666663,0,0.80952380952380953,1.3,0.66666666666666663,1.6666666666666667,1.2619047619047621]
[1084,"Office City Dr @ Evergreen Dr Mb",54.833333333333336,28,24.666666666666664,46.690476190476197,34.65,28,9.6666666666666661,30.13095238095238]
[1085,"Office City Dr @ Gulf Creek Dr",31.333333333333332,19.333333333333336,10.666666666666668,26.666666666666664,15.5,8.3333333333333339,7,13.261904761904761]
[10496,"Office City Dr @ Gulf Creek Dr Mb",115.16666666666666,25,29,89.976190476190467,57.5,29,13.333333333333334,47.119047619047613]
[1082,"Office City Dr @ Woodridge Dr",47.666666666666671,42,12.666666666666666,41.857142857142868,21.35,15.333333333333334,6.333333333333333,18.345238095238095]
[8325,"Old Bammel N Houston @ Fallbrook Rd",23.833333333333336,22.666666666666668,20.666666666666664,23.214285714285715,24.4,17.333333333333332,14.333333333333334,21.952380952380956]
[8326,"Old Bammel N Houston @ Fallbrook Rd",19.333333333333332,14,17.666666666666668,18.333333333333332,13.5,6.666666666666667,2.6666666666666665,10.976190476190478]
[11638,"Old Bammel N Houston @ Seton Lake",20.166666666666668,22,16.666666666666664,19.928571428571427,11.1,11.666666666666666,5.666666666666667,10.404761904761907]
[10208,"Old Bammel N Houston Rd @ Sh 249",20.333333333333336,19.333333333333332,19,20,16.75,10,10,14.821428571428571]
[12587,"OLD FARM RD @ LAZY HOLLOW DR",21,6.6666666666666661,3.666666666666667,16.476190476190478,8.3000000000000007,2.3333333333333335,4,6.8333333333333339]
[12588,"OLD FARM RD @ WESTHEIMER RD",323.16666666666669,304,229.66666666666666,307.07142857142856,252.5,150.66666666666666,165,225.45238095238096]
[11400,"Old Humble Rd @ Homestead Rd Mb",2.8333333333333335,2.6666666666666665,2,2.6904761904761907,1.9,2.3333333333333335,2.3333333333333335,2.0238095238095242]
[3183,"Old Humble Rd @ Kittydale Dr",0.83333333333333326,0,0,0.59523809523809512,0.05,0,0.33333333333333331,8.3333333333333329E-2]
[3182,"Old Humble Rd @ Laramie St",4.666666666666667,1,1.3333333333333333,3.666666666666667,1.5,1.3333333333333333,1.3333333333333333,1.4523809523809526]
[6548,"Old Katy Rd @ Hempstead Rd",5.6666666666666661,3,1.3333333333333333,4.6666666666666661,2.25,1,1.6666666666666667,1.9880952380952379]
[6555,"Old Katy Rd @ Hempstead Rd",5.666666666666667,1,1.3333333333333333,4.3809523809523814,2.25,0,1.3333333333333333,1.7976190476190477]
[6550,"Old Katy Rd @ Katy Rd",13,4,1.6666666666666665,10.095238095238097,9.85,4,2.6666666666666665,7.9880952380952381]
[6553,"Old Katy Rd @ Katy Rd",14,2.333333333333333,6.3333333333333339,11.238095238095237,11.35,4.333333333333333,3,9.1547619047619069]
[6549,"Old Katy Rd @ Portway St",10.666666666666668,2.333333333333333,0.33333333333333331,8.0000000000000018,3.5,1,1,2.7857142857142856]
[6554,"Old Katy Rd @ Portway St",11.5,4,0.33333333333333331,8.8333333333333339,2.9,0.33333333333333331,0.33333333333333331,2.166666666666667]
[6551,"Old Katy Rd @ Portwest Dr",13,1.6666666666666665,2.3333333333333335,9.8571428571428577,7.7,1.3333333333333333,0,5.6904761904761907]
[6552,"Old Katy Rd @ Portwest Dr",11.166666666666668,3.3333333333333335,1,8.5952380952380967,8.4,3,1,6.5714285714285712]
[3150,"Old Spanish Trail @ Allegheny St",43.333333333333329,20,13.666666666666666,35.761904761904752,35.85,11.333333333333334,6.666666666666667,28.178571428571427]
[12692,"OLD SPANISH TRAIL @ ALMEDA RD",22.833333333333332,11.666666666666668,9.6666666666666679,19.357142857142858,21.1,5,4.666666666666667,16.452380952380953]
[12693,"OLD SPANISH TRAIL @ ALMEDA RD",27.333333333333336,12,5.666666666666667,22.047619047619047,22.9,8.3333333333333339,6,18.404761904761902]
[12688,"OLD SPANISH TRAIL @ ARDMORE ST",9.6666666666666661,11.333333333333334,6,9.3809523809523796,15.05,11.333333333333334,10,13.797619047619047]
[12689,"OLD SPANISH TRAIL @ ARDMORE ST",14.833333333333332,10.666666666666666,6.666666666666667,13.071428571428571,16.25,12,10.333333333333334,14.797619047619047]
[3124,"Old Spanish Trail @ Belvedere Dr",2.5,3,2,2.5,2.2999999999999998,2.3333333333333335,2.6666666666666665,2.3571428571428572]
[3140,"Old Spanish Trail @ Belvedere Dr",4.166666666666667,1.6666666666666665,1.6666666666666665,3.452380952380953,2.2999999999999998,1,0.66666666666666663,1.8809523809523809]
[12697,"Old Spanish Trail @ Bertner Ave",4.666666666666667,3,0.66666666666666663,3.8571428571428577,3.7,2,1.3333333333333333,3.1190476190476191]
[3122,"Old Spanish Trail @ Blythewood St",39,12,12.666666666666668,31.38095238095238,19.5,18.666666666666668,16.333333333333332,18.928571428571427]
[3142,"Old Spanish Trail @ Blythewood St",23.666666666666668,22,16,22.333333333333336,18.75,27.666666666666668,10.333333333333334,18.821428571428573]
[3123,"Old Spanish Trail @ Calhoun Rd",10,8.3333333333333339,8,9.4761904761904781,9.5500000000000007,6.666666666666667,4,8.3452380952380949]
[3141,"Old Spanish Trail @ Calhoun Rd",25.333333333333336,11.666666666666668,9.3333333333333321,21.095238095238098,10.25,5.666666666666667,5.666666666666667,8.9404761904761898]
[12694,"OLD SPANISH TRAIL @ CAMBRIDGE ST",16.833333333333332,1.6666666666666665,2,12.547619047619047,7.95,3.3333333333333335,1,6.2976190476190483]
[12695,"OLD SPANISH TRAIL @ CAMBRIDGE ST",9,19.333333333333336,2.333333333333333,9.5238095238095237,6.55,2.3333333333333335,0.66666666666666663,5.1071428571428568]
[3148,"Old Spanish Trail @ Culberson",3.666666666666667,2.3333333333333335,3.333333333333333,3.4285714285714284,3.65,1.6666666666666667,1.3333333333333333,3.0357142857142856]
[3121,"Old Spanish Trail @ Cullen Blvd",74,35.333333333333329,21.333333333333332,60.952380952380949,47.9,42.333333333333336,54.666666666666664,48.071428571428569]
[3143,"Old Spanish Trail @ Cullen Blvd",29.666666666666664,15.333333333333332,12,25.095238095238095,26.9,21,5.333333333333333,22.976190476190478]
[3113,"Old Spanish Trail @ Del Rio St",40.166666666666664,20,19,34.261904761904759,27.35,11.333333333333334,8,22.297619047619047]
[3149,"Old Spanish Trail @ Del Rio St",37.5,17,13,31.071428571428573,20.350000000000001,15,9.3333333333333339,18.011904761904763]
[3128,"Old Spanish Trail @ Delafield",5.666666666666667,2.3333333333333335,0.33333333333333331,4.4285714285714288,9.75,3,3.3333333333333335,7.8690476190476195]
[3137,"Old Spanish Trail @ Delafield",5,4.666666666666667,1.6666666666666665,4.4761904761904763,7.65,2.3333333333333335,0,5.7976190476190483]
[3138,"Old Spanish Trail @ Delafield",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0.6,0.33333333333333331,0,0.47619047619047622]
[3118,"Old Spanish Trail @ Dupont",2.1666666666666665,1.3333333333333333,0.66666666666666663,1.8333333333333333,2.6,2.3333333333333335,0,2.1904761904761907]
[3119,"Old Spanish Trail @ England",4.3333333333333339,0,0,3.0952380952380958,2.75,11.666666666666666,0.33333333333333331,3.6785714285714279]
[3144,"Old Spanish Trail @ England",4.3333333333333339,0.66666666666666663,2.6666666666666665,3.5714285714285725,2.5,1.3333333333333333,1.3333333333333333,2.166666666666667]
[9644,"Old Spanish Trail @ Greenbriar Dr",15.5,6.6666666666666661,2.6666666666666665,12.404761904761907,7.9,5,3.3333333333333335,6.8333333333333339]
[9871,"Old Spanish Trail @ Greenbriar Dr",24.833333333333332,9.3333333333333339,6,19.928571428571427,13.5,3,4.666666666666667,10.738095238095239]
[3120,"Old Spanish Trail @ Griggs Rd",6.1666666666666661,0.33333333333333331,3.333333333333333,4.9285714285714279,1.8,2.3333333333333335,0.33333333333333331,1.6666666666666667]
[3116,"Old Spanish Trail @ La Salette St",76.833333333333343,39.333333333333336,31.666666666666668,65.023809523809533,43.3,24.333333333333332,19.666666666666668,37.214285714285715]
[3146,"Old Spanish Trail @ La Salette St",96.166666666666657,66.666666666666657,51.666666666666671,85.595238095238074,56.55,35.666666666666664,22.666666666666668,48.726190476190482]
[3129,"Old Spanish Trail @ Lidstone St",8,8.3333333333333339,2.6666666666666665,7.2857142857142856,6.7,4.333333333333333,2.6666666666666665,5.7857142857142856]
[3136,"Old Spanish Trail @ Lidstone St",6,6.333333333333333,3,5.6190476190476195,5.25,4,1.6666666666666667,4.5595238095238093]
[12198,"Old Spanish Trail @ M L King Blvd",95.166666666666657,56,38,81.404761904761898,64.8,40.333333333333336,31,56.476190476190474]
[12199,"Old Spanish Trail @ M L King Blvd",71.666666666666671,53.666666666666671,35,63.857142857142868,61.1,38.333333333333336,23,52.404761904761905]
[9870,"Old Spanish Trail @ N Stadium Dr",20.333333333333332,3,6.666666666666667,15.904761904761903,11.35,5,4.666666666666667,9.488095238095239]
[9872,"Old Spanish Trail @ N Stadium Dr",16.666666666666668,2.3333333333333335,3,12.666666666666668,7.15,4.333333333333333,3,6.1547619047619051]
[10190,"Old Spanish Trail @ Produce",0.66666666666666663,0,0.66666666666666663,0.5714285714285714,3.4,0,0.33333333333333331,2.4761904761904758]
[3126,"Old Spanish Trail @ Produce Row",4.166666666666667,1.6666666666666665,0,3.2142857142857149,2.8,1.6666666666666667,0.33333333333333331,2.2857142857142856]
[3127,"Old Spanish Trail @ Produce Row",0.83333333333333326,1.3333333333333333,0.33333333333333331,0.83333333333333315,0.35,0,0,0.25]
[3130,"Old Spanish Trail @ Renshaw St",8.5,3.666666666666667,2,6.8809523809523805,5.8,2.3333333333333335,4.333333333333333,5.0952380952380949]
[3135,"Old Spanish Trail @ Renshaw St",3.8333333333333335,2.666666666666667,1.3333333333333333,3.3095238095238098,4.3499999999999996,4,2,3.9642857142857144]
[3117,"Old Spanish Trail @ Scott St",100.66666666666666,65.666666666666671,60.666666666666671,89.952380952380935,100.85,37.666666666666664,21.666666666666668,80.511904761904745]
[12687,"OLD SPANISH TRAIL @ SOUTH FREEWAY",21.5,4.666666666666667,2,16.30952380952381,15.1,4.333333333333333,4.333333333333333,12.023809523809522]
[3132,"Old Spanish Trail @ Sutherland St",2.6666666666666665,0,0.66666666666666663,1.9999999999999998,1.05,1.3333333333333333,2.6666666666666665,1.3214285714285714]
[3133,"Old Spanish Trail @ Sutherland St",3.333333333333333,1.3333333333333333,3.3333333333333335,3.047619047619047,2.8,2.6666666666666665,2.6666666666666665,2.7619047619047623]
[3115,"Old Spanish Trail @ Tierwester St",36.166666666666671,24.333333333333336,16,31.595238095238102,31.6,21,8.6666666666666661,26.809523809523807]
[3147,"Old Spanish Trail @ Tierwester St",43.666666666666671,34,18.666666666666664,38.714285714285722,39.1,32,22,35.642857142857146]
[3131,"Old Spanish Trail @ Wheeler St",2.8333333333333335,0.66666666666666663,2,2.4047619047619051,2.75,0.33333333333333331,0.33333333333333331,2.0595238095238098]
[3134,"Old Spanish Trail @ Wheeler St",1.3333333333333335,1.6666666666666665,0.33333333333333331,1.2380952380952384,1.05,0,0,0.75]
[12690,"OLD SPANISH TRAIL @ YELLOWSTONE BLV",6.5,2.333333333333333,5,5.6904761904761907,7.2,6.666666666666667,4.333333333333333,6.7142857142857144]
[12691,"OLD SPANISH TRAIL @ YELLOWSTONE BLV",6,3.3333333333333335,0.66666666666666663,4.8571428571428568,6.25,3.6666666666666665,2.3333333333333335,5.3214285714285712]
[3114,"Old Spanish Trail @ Zephyr St",9.6666666666666661,8.6666666666666679,3,8.5714285714285712,6.3,2,2.3333333333333335,5.1190476190476195]
[13105,"OREM DR @ ALMEDA RD",3.1666666666666665,2,3.666666666666667,3.0714285714285716,1.95,4.666666666666667,2.3333333333333335,2.3928571428571428]
[12767,"PARAMATTA LN @ IMPERIAL VALLEY DR",19.666666666666664,12,12.333333333333332,17.523809523809522,13.15,12.666666666666666,9.6666666666666661,12.583333333333334]
[12765,"PARAMATTA LN @ TREVOR WAY",14.333333333333332,9.3333333333333321,6.333333333333333,12.476190476190473,15.4,9.6666666666666661,10,13.80952380952381]
[12766,"PARAMATTA LN @ TREVOR WAY",16.666666666666668,11.333333333333334,8,14.666666666666668,16.25,10.333333333333334,10,14.511904761904761]
[12727,"PARK PLACE BLVD @ ALASKA ST",5.333333333333333,1.6666666666666667,2.3333333333333335,4.3809523809523805,12.6,10.666666666666666,6,11.380952380952381]
[12728,"PARK PLACE BLVD @ ALASKA ST",6.333333333333333,4,7.3333333333333339,6.1428571428571432,21.75,17.666666666666668,12.666666666666666,19.86904761904762]
[9690,"Park Place Blvd @ Broadway Blvd",14.5,8.3333333333333339,8.6666666666666661,12.785714285714286,10.55,2.3333333333333335,4,8.4404761904761916]
[9738,"Park Place Blvd @ Broadway Blvd",10.666666666666668,5,6.6666666666666661,9.2857142857142883,7.75,2.3333333333333335,2.3333333333333335,6.2023809523809534]
[9691,"Park Place Blvd @ Colgate",9.6666666666666679,0,0.66666666666666663,7.0000000000000009,6.3,0.33333333333333331,2.3333333333333335,4.8809523809523805]
[9737,"Park Place Blvd @ Colgate",10.333333333333334,0,2.666666666666667,7.7619047619047619,6.5,0,0.33333333333333331,4.6904761904761907]
[9692,"Park Place Blvd @ De Leon St",3.1666666666666665,2,1,2.6904761904761902,2.85,1,1,2.3214285714285716]
[9736,"Park Place Blvd @ De Leon St",3.5,0.66666666666666663,0,2.5952380952380953,1.7,1.3333333333333333,0.33333333333333331,1.4523809523809526]
[846,"Park Place Blvd @ Detroit St",10.833333333333334,11.333333333333332,7,10.357142857142858,2.4500000000000002,2,2,2.3214285714285716]
[847,"Park Place Blvd @ Findlay",7.5,3,4.333333333333333,6.4047619047619051,8.9,5,1.6666666666666667,7.3095238095238093]
[854,"Park Place Blvd @ Findlay",7.833333333333333,2.3333333333333335,2,6.2142857142857144,6.7,6.333333333333333,5.666666666666667,6.5]
[855,"Park Place Blvd @ Findlay",11,9,6.333333333333333,10.047619047619047,6.85,5.666666666666667,5,6.4166666666666661]
[850,"Park Place Blvd @ Gulf St",26.333333333333332,9.6666666666666679,5.333333333333333,20.952380952380953,28.05,12,8.6666666666666661,22.988095238095237]
[848,"Park Place Blvd @ Hartford St",0.66666666666666663,0.33333333333333331,1.3333333333333333,0.7142857142857143,5.15,0.66666666666666663,1.6666666666666667,4.0119047619047619]
[849,"Park Place Blvd @ Hastings St",3,4.666666666666667,0,2.8095238095238098,3.9,2.6666666666666665,1.3333333333333333,3.3571428571428572]
[9695,"Park Place Blvd @ Juniper St",4.166666666666667,1.6666666666666665,0.33333333333333331,3.2619047619047623,1.55,1,1.3333333333333333,1.4404761904761905]
[9721,"Park Place Blvd @ Juniper St",3.8333333333333335,1.6666666666666667,2.6666666666666665,3.3571428571428577,0.7,0,0.66666666666666663,0.59523809523809523]
[851,"Park Place Blvd @ Meridian Dr",25.833333333333332,8,5.6666666666666661,20.404761904761902,37.299999999999997,11.666666666666666,11.333333333333334,29.928571428571427]
[9693,"Park Place Blvd @ Poplar St",3,0.33333333333333331,2,2.4761904761904767,1.1000000000000001,0,1,0.9285714285714286]
[9735,"Park Place Blvd @ Poplar St",1.8333333333333333,0.33333333333333331,0,1.3571428571428572,1.85,0.33333333333333331,1.6666666666666667,1.6071428571428572]
[9694,"Park Place Blvd @ Reveille St",11.833333333333334,6.6666666666666661,5.666666666666667,10.214285714285717,10.7,5.333333333333333,5.666666666666667,9.2142857142857135]
[9722,"Park Place Blvd @ Reveille St",13,7.6666666666666661,5.6666666666666661,11.190476190476192,12.85,9.3333333333333339,10.333333333333334,11.988095238095237]
[852,"Park Place Blvd @ River Dr",3,0.33333333333333331,0.33333333333333331,2.2380952380952381,6.55,1,1.6666666666666667,5.0595238095238093]
[853,"Park Place Blvd @ River Dr",1,0.33333333333333331,0,0.76190476190476186,2.2000000000000002,0.33333333333333331,1.3333333333333333,1.8095238095238098]
[9696,"Park Place Blvd @ Telephone Rd",35.333333333333329,18,17.666666666666664,30.333333333333325,24.7,10.333333333333334,12.666666666666666,20.928571428571427]
[9720,"Park Place Blvd @ Telephone Rd",25.833333333333336,14.666666666666668,13.333333333333332,22.452380952380956,16.25,9.6666666666666661,9.3333333333333339,14.321428571428571]
[11809,"Park Row Rd @ Park And Ride Dr Mb",29,24,25.333333333333336,27.761904761904763,8.6999999999999993,7,7,8.2142857142857135]
[8069,"Park Row Rd @ SH 6 Hwy",36.333333333333329,26.666666666666668,23.333333333333332,33.095238095238088,17,16.666666666666668,12,16.238095238095237]
[13153,"PARKER RD @ BURDEN ST",0.33333333333333331,0.33333333333333331,0.66666666666666663,0.38095238095238093,0.9,3.3333333333333335,4.666666666666667,1.7857142857142858]
[13154,"PARKER RD @ EXETER ST",3.5,1.6666666666666665,0,2.7380952380952381,2.95,3.3333333333333335,1.6666666666666667,2.8214285714285716]
[13156,"PARKER RD @ MCGALLION RD",5.5,2.3333333333333335,0.66666666666666663,4.3571428571428568,2,0.33333333333333331,0,1.4761904761904763]
[13155,"PARKER RD @ SILVERCREST ST",2.3333333333333335,0,1.3333333333333333,1.8571428571428574,0.7,1.6666666666666667,0.66666666666666663,0.83333333333333337]
[12004,"PAVILION DR @ BELLAIRE BLVD",236.33333333333334,219.66666666666666,153.33333333333331,222.0952380952381,149.9,113.33333333333333,102,137.83333333333334]
[12319,"PAVILION DR @ BELLAIRE BLVD",215.33333333333334,175.33333333333334,133.33333333333334,197.9047619047619,144.44999999999999,111,87.666666666666671,131.5595238095238]
[12022,"PAVILION DR @ EMPANADA  DR",43.666666666666671,34.333333333333329,30,40.380952380952387,28.15,16.333333333333332,13.333333333333334,24.345238095238098]
[12007,"PAVILION DR @ EMPANADA DR",38.333333333333329,34.666666666666664,22.333333333333332,35.523809523809518,30.3,16.333333333333332,17,26.404761904761905]
[12000,"PAVILION DR @ PAVILION POINT",55.333333333333336,44,29,49.952380952380956,22.75,20.333333333333332,20.333333333333332,22.059523809523814]
[12006,"PAVILION DR @ RANCHO MISSION  DR",24,16,13.333333333333332,21.333333333333336,13.8,6.333333333333333,7,11.761904761904761]
[12317,"PAVILION DR @ RANCHO MISSION DR",24.833333333333332,17.333333333333336,15.666666666666668,22.452380952380953,14.85,8.6666666666666661,5,12.55952380952381]
[12005,"PAVILION DR @ SUMMER GARDEN",4.5,1.3333333333333333,0.33333333333333331,3.4523809523809521,3.35,2.6666666666666665,3,3.2023809523809526]
[12318,"PAVILION DR @ SUMMER GARDEN DR",2.166666666666667,2,1.3333333333333333,2.0238095238095242,2.25,2.3333333333333335,1.6666666666666667,2.1785714285714284]
[11997,"PAVILION POINT @ HOWELL SUGAR LAND",94.333333333333329,17,7.6666666666666661,70.904761904761898,35.65,4,2.6666666666666665,26.416666666666664]
[11998,"PAVILION POINT @ HOWELL SUGAR LAND",74.833333333333343,18.666666666666668,4.333333333333333,56.738095238095248,34.200000000000003,4.666666666666667,6.333333333333333,26]
[11999,"PAVILION POINT @ PAVILION DR",45.833333333333329,38,23.333333333333332,41.499999999999993,23.15,20,19,22.107142857142858]
[2364,"PEAKWOOD DR @ RED OAK DR",37.166666666666664,16.333333333333336,6,29.738095238095237,26.5,7.666666666666667,6,20.88095238095238]
[12032,"PEAKWOOD DR @ RED OAK DR",36.666666666666671,18.333333333333336,7,29.809523809523817,26.9,8,3.3333333333333335,20.833333333333336]
[5491,"Pecore St @ Julian St",2,1.3333333333333333,1,1.7619047619047621,1,1,0.66666666666666663,0.95238095238095244]
[5510,"Pecore St @ Julian St",1,0.66666666666666663,0.66666666666666663,0.90476190476190488,1.1000000000000001,0.33333333333333331,1,0.97619047619047616]
[5511,"Pecore St @ Michaux St",0,0,1,0.14285714285714285,0.45,2.3333333333333335,0.66666666666666663,0.75000000000000011]
[5492,"Pecore St @ Watson St",3.5,0.66666666666666663,2,2.8809523809523809,0.9,0.66666666666666663,0.33333333333333331,0.7857142857142857]
[10444,"Peerless St @ Alice St",10.5,6.333333333333333,6,9.2619047619047628,9.6,4.666666666666667,2.6666666666666665,7.9047619047619042]
[10445,"Peerless St @ Alice St",31,10,7,24.571428571428573,14.65,8,6.333333333333333,12.511904761904761]
[10443,"Peerless St @ Corder St",14.166666666666666,12.666666666666668,12,13.642857142857142,8.15,1.3333333333333333,2,6.2976190476190483]
[10448,"Peerless St @ Corder St",23.333333333333336,14.666666666666668,15.666666666666666,21,13.2,1.6666666666666667,3.3333333333333335,10.142857142857142]
[10466,"Peerless St @ Ward St",0,0,0,0,0.25,0.66666666666666663,0.33333333333333331,0.32142857142857145]
[10446,"Peerless St @ Yellowstone Blvd",4.333333333333333,3,4.3333333333333339,4.1428571428571432,7.95,3,4,6.6785714285714288]
[12983,"PERSHING ST @ JUTLAND RD",5,2,2.666666666666667,4.2380952380952381,7.2,1,2,5.5714285714285712]
[9369,"Pierce St @ Austin St",37.166666666666664,49,41.333333333333336,39.452380952380949,28.25,17,23,25.892857142857142]
[9368,"Pierce St @ Caroline St",33.666666666666671,9.3333333333333339,14.666666666666668,27.476190476190482,29.1,18.666666666666668,18.333333333333332,26.071428571428573]
[9367,"Pierce St @ Fannin St",80.166666666666671,25,17.333333333333332,63.30952380952381,68.3,46,35,60.357142857142854]
[9370,"Pierce St @ La Branch St",26.333333333333332,7.666666666666667,11.333333333333332,21.523809523809522,8,5.333333333333333,3,6.9047619047619051]
[11043,"Pierce St @ Louisiana St",61,43,32,54.285714285714285,43.5,39,19.333333333333332,39.404761904761905]
[9366,"Pierce St @ Main St",520.33333333333337,370.33333333333337,327.66666666666669,471.38095238095241,517.70000000000005,347.66666666666669,277.66666666666669,459.11904761904759]
[10553,"Pierce St @ Milam St",76.666666666666657,46.333333333333336,47.333333333333329,68.142857142857125,66.2,50,45.666666666666664,60.952380952380956]
[618,"Pierce St @ San Jacinto St",18.833333333333332,17.333333333333332,13.333333333333334,17.833333333333332,16.2,12,7,14.285714285714286]
[9364,"Pierce St @ Smith St",61.833333333333336,9.6666666666666661,15.333333333333332,47.738095238095241,20.5,7,11,17.214285714285715]
[9365,"Pierce St @ Travis St",898.16666666666674,532.33333333333337,436.33333333333331,779.92857142857144,646.25,493,404.66666666666669,589.84523809523819]
[6409,"Pinemont Dr @ Alba Rd",3,2.333333333333333,0.33333333333333331,2.5238095238095233,1.1499999999999999,0.66666666666666663,0.33333333333333331,0.9642857142857143]
[6414,"Pinemont Dr @ Alba Rd",7.8333333333333339,6,7,7.4523809523809534,5.9,3.3333333333333335,4,5.2619047619047619]
[10232,"Pinemont Dr @ Alba Rd",8.5,5.666666666666667,4.333333333333333,7.5,7.6,4.333333333333333,4,6.6190476190476195]
[6407,"Pinemont Dr @ Brinkman St",11.666666666666668,8,3,9.9047619047619069,5.8,4,1,4.8571428571428568]
[6416,"Pinemont Dr @ Brinkman St",10,8,9,9.5714285714285712,7.35,5.333333333333333,4,6.5833333333333339]
[10120,"Pinemont Dr @ Ella Blvd Mb1",3.333333333333333,0.33333333333333331,0,2.4285714285714279,0.95,0,1,0.8214285714285714]
[6410,"Pinemont Dr @ Golf Dr",7.1666666666666661,1,1.3333333333333333,5.4523809523809517,2.95,1,0.33333333333333331,2.2976190476190474]
[6412,"Pinemont Dr @ Golf Dr",7.166666666666667,1,1,5.4047619047619051,1.85,0.66666666666666663,0.66666666666666663,1.5119047619047616]
[6413,"Pinemont Dr @ Golf Dr",2.6666666666666665,0,0,1.9047619047619047,4.7,0.33333333333333331,0.66666666666666663,3.5]
[10121,"Pinemont Dr @ Penny Nail",0.66666666666666663,0,0,0.47619047619047616,1.65,0.66666666666666663,1.6666666666666667,1.5119047619047616]
[10344,"Pinemont Dr @ Penny Nail",1.6666666666666665,0.33333333333333331,0.66666666666666663,1.3333333333333333,1.6,0,0.33333333333333331,1.1904761904761905]
[10122,"Pinemont Dr @ Rosslyn Rd",3.6666666666666665,4.666666666666667,2.3333333333333335,3.6190476190476191,8.1,1.3333333333333333,1,6.1190476190476195]
[10345,"Pinemont Dr @ Rosslyn Rd Mb1",1.5,1,0,1.2142857142857142,1.5,1,1.6666666666666667,1.4523809523809523]
[6408,"Pinemont Dr @ Sue Marie Ln",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,0.5,0.33333333333333331,0,0.40476190476190477]
[6411,"Pinemont Dr @ Wheatley St",40.333333333333329,18.333333333333336,18.333333333333336,34.047619047619044,19.850000000000001,11,9,17.035714285714285]
[10127,"Pinemont Dr @ Wheatley St",37.5,25,15,32.5,24.85,14.666666666666666,12.666666666666666,21.654761904761902]
[8433,"Pitner Rd @ Hollister Rd",21.666666666666664,17.666666666666664,14,19.999999999999996,10.199999999999999,10,1,8.8571428571428577]
[8434,"Pitner Rd @ Hollister Rd",9.8333333333333339,8.3333333333333339,11,9.7857142857142865,8.15,9,1.3333333333333333,7.2976190476190483]
[8435,"Pitner Rd @ Roma St",130.83333333333331,97.333333333333343,100,121.64285714285712,92.35,70,24.666666666666668,79.488095238095227]
[105,"Plazamericas",50.666666666666671,39.666666666666671,40.333333333333336,47.619047619047628,30.85,44.666666666666664,35.333333333333336,33.464285714285715]
[7440,"Plazamericas",75,57.666666666666671,43.666666666666664,68.047619047619051,63.3,62.666666666666664,49,61.166666666666671]
[7465,"Plazamericas",90.166666666666671,79.666666666666657,80,87.214285714285708,70.150000000000006,78.333333333333329,68,71.011904761904759]
[11662,"Plazamericas",291.16666666666669,241.66666666666669,239.66666666666669,276.7380952380953,186.3,194.66666666666666,188.33333333333334,187.78571428571428]
[1856,"Pleasantville Dr @ Cargill St",8.3333333333333339,4.666666666666667,3.333333333333333,7.0952380952380958,8.8000000000000007,1.6666666666666667,2.3333333333333335,6.8571428571428568]
[10116,"Pleasantville Dr @ Cargill St",7,4.333333333333333,1.3333333333333333,5.8095238095238102,8.1999999999999993,5,0.66666666666666663,6.6666666666666661]
[181,"Pleasantville Dr @ Guinevere St",1.5,0.66666666666666663,0,1.1666666666666665,0.1,0,0,7.1428571428571425E-2]
[170,"Pleasantville Dr @ Market St",16.5,9.6666666666666679,3.3333333333333335,13.642857142857142,9.25,5.666666666666667,2.6666666666666665,7.7976190476190466]
[171,"Pleasantville Dr @ Market St",0.66666666666666663,0,0,0.47619047619047616,0.1,0,0,7.1428571428571425E-2]
[172,"Pleasantville Dr @ Tilgham St",6,1.3333333333333333,0,4.4761904761904763,1.75,0.33333333333333331,0.66666666666666663,1.3928571428571428]
[1867,"Pleasantville Dr @ Tilgham St Mb",16,7.6666666666666661,5.333333333333333,13.285714285714286,15.6,8.6666666666666661,9.3333333333333339,13.714285714285714]
[9460,"Polk St @ 66Th St",5.666666666666667,1,2.3333333333333335,4.5238095238095237,1.5,1.6666666666666667,0,1.3095238095238095]
[9176,"POLK ST @ AVENIDA DE LAS AMERICAS",59.666666666666664,41,39.333333333333329,54.095238095238088,68.599999999999994,41.333333333333336,50.333333333333336,62.095238095238088]
[9477,"Polk St @ Baird St",17.5,14.666666666666668,6.333333333333333,15.5,8.9,5.666666666666667,5.333333333333333,7.9285714285714288]
[9479,"Polk St @ Collier St",14,7.333333333333333,6.6666666666666661,12,5.3,4.333333333333333,4.666666666666667,5.0714285714285712]
[9981,"Polk St @ Collier St",13.833333333333334,6.6666666666666661,7,11.833333333333334,4.3499999999999996,3,4.333333333333333,4.1547619047619042]
[1165,"Polk St @ Cullen Blvd",47,28.333333333333332,32.333333333333336,42.238095238095234,67.349999999999994,45,35.333333333333336,59.583333333333329]
[1173,"Polk St @ Cullen Blvd",60.666666666666671,40.666666666666664,34.333333333333336,54.047619047619051,49.7,46.333333333333336,34.333333333333336,47.023809523809518]
[1158,"Polk St @ Delano",15.833333333333334,3,3.666666666666667,12.261904761904763,17.25,5.666666666666667,2.6666666666666665,13.511904761904763]
[1180,"Polk St @ Delano",13.333333333333334,4.333333333333333,2,10.428571428571429,16.25,5,4.666666666666667,12.988095238095239]
[9467,"Polk St @ Dumble St",16.666666666666668,7.6666666666666661,5,13.714285714285717,8.5,6.666666666666667,4,7.5952380952380949]
[9475,"Polk St @ Dumble St",18.166666666666668,8.3333333333333321,5.333333333333333,14.928571428571429,12,9.3333333333333339,7,10.904761904761903]
[1167,"Polk St @ Eastwood",9.8333333333333339,3,2,7.738095238095239,11.1,2.6666666666666665,2.3333333333333335,8.6428571428571423]
[1171,"Polk St @ Eastwood",17.333333333333336,7,3,13.809523809523812,20.7,3.6666666666666665,2.3333333333333335,15.642857142857142]
[9466,"Polk St @ Elm Dr",13.833333333333332,7.333333333333333,8.3333333333333339,12.119047619047617,9.75,3.3333333333333335,9,8.7261904761904763]
[1168,"Polk St @ Fashion St",8.3333333333333339,2.6666666666666665,1.3333333333333333,6.5238095238095246,9.25,4.333333333333333,2.6666666666666665,7.6071428571428568]
[9476,"Polk St @ Gustav St",7.166666666666667,3.6666666666666665,11.666666666666666,7.3095238095238093,4.05,3.3333333333333335,2,3.6547619047619047]
[12190,"POLK ST @ HAMILTON ST",54.166666666666671,55,44,52.833333333333336,66.2,40,28.666666666666668,57.095238095238095]
[9464,"Polk St @ Henninger St",3.1666666666666665,1.3333333333333333,1,2.5952380952380949,1.55,4,0.66666666666666663,1.7738095238095237]
[9478,"Polk St @ Henninger St",3.5,1.6666666666666665,3,3.166666666666667,1.9,4.333333333333333,1,2.1190476190476191]
[9461,"POLK ST @ HUGHES ST",51.333333333333329,52,42.333333333333329,50.142857142857132,17.75,21.666666666666668,17.666666666666668,18.297619047619047]
[9462,"POLK ST @ HUGHES ST",6.8333333333333339,5,1.3333333333333333,5.7857142857142865,3.6,3.3333333333333335,0.33333333333333331,3.0952380952380949]
[9481,"POLK ST @ HUGHES ST",3.8333333333333335,5,20.666666666666664,6.4047619047619042,6.1,3.6666666666666665,1,5.0238095238095237]
[9485,"POLK ST @ HUGHES ST",78.833333333333329,73.666666666666657,85.666666666666671,79.071428571428555,50.1,18.333333333333332,21.666666666666668,41.5]
[11413,"POLK ST @ HUGHES ST",5,3,1,4.1428571428571432,2.2000000000000002,1,0.33333333333333331,1.7619047619047621]
[9463,"Polk St @ Lansing St",10.833333333333332,6.333333333333333,1.6666666666666665,8.8809523809523796,8.9499999999999993,4.666666666666667,1,7.2023809523809517]
[9480,"Polk St @ Lansing St",10.333333333333332,4.333333333333333,2,8.2857142857142847,5,1.6666666666666667,2,4.0952380952380958]
[1163,"Polk St @ Milby St",12.166666666666668,5.333333333333333,5.666666666666667,10.261904761904763,16.55,9,3,13.535714285714286]
[1175,"Polk St @ Milby St",9.1666666666666661,7,3,7.9761904761904754,7.25,5.333333333333333,3.3333333333333335,6.416666666666667]
[1160,"Polk St @ Palmer St",10.666666666666668,2.3333333333333335,3.6666666666666665,8.4761904761904781,13.4,3.6666666666666665,5,10.80952380952381]
[1178,"Polk St @ Palmer St",8.5,4,2.3333333333333335,6.9761904761904763,19.850000000000001,4,5.333333333333333,15.511904761904761]
[1169,"Polk St @ S Lockwood Dr",34.333333333333329,70,16.666666666666668,36.904761904761905,17.649999999999999,18,10.333333333333334,16.654761904761905]
[1161,"Polk St @ Scott St",15,3,6.333333333333333,12.047619047619047,51.4,20.666666666666668,18.333333333333332,42.285714285714285]
[1162,"Polk St @ Scott St",20,16,15,18.714285714285715,0.7,2.6666666666666665,0.66666666666666663,0.97619047619047616]
[1176,"Polk St @ Scott St",35.166666666666671,20.666666666666668,18,30.642857142857146,37.15,22.333333333333332,26,33.44047619047619]
[1166,"Polk St @ Sidney St",26.666666666666664,9.6666666666666661,10,21.857142857142854,19.399999999999999,11.666666666666666,9.6666666666666661,16.904761904761905]
[1172,"Polk St @ Sidney St",27.333333333333336,13.666666666666668,14.666666666666666,23.571428571428573,29.75,8.6666666666666661,11.333333333333334,24.107142857142858]
[1181,"Polk St @ St Charles St",5.333333333333333,2.666666666666667,2,4.4761904761904763,26.45,12.333333333333334,10,22.083333333333336]
[1183,"POLK ST @ ST EMANUEL ST",19.166666666666668,17.333333333333336,17.333333333333336,18.642857142857146,26.35,23,15.666666666666666,24.345238095238095]
[13097,"POLK ST @ ST EMANUEL ST",16.666666666666668,9,11.666666666666668,14.857142857142859,17.3,21.666666666666668,16,17.738095238095237]
[12947,"Polk St @ St. Charles",9.5,4.3333333333333339,5.3333333333333339,8.1666666666666679,26.3,13.666666666666666,12.666666666666666,22.547619047619044]
[9488,"Polk St @ Supply  Row St",41.166666666666671,25,28.333333333333336,37.023809523809526,25.75,21,13.333333333333334,23.297619047619047]
[1170,"Polk St @ Telephone Rd",22.5,12.333333333333334,10,19.261904761904759,16.2,9,9.3333333333333339,14.19047619047619]
[9459,"Polk St @ Wayside Dr",50,31.333333333333336,30.666666666666664,44.571428571428569,30.4,18.333333333333332,14,26.333333333333336]
[9465,"Polk St @ Weaver St",9.3333333333333339,3.333333333333333,4.666666666666667,7.8095238095238102,3.3,2,1.3333333333333333,2.833333333333333]
[5212,"POST OAK BLVD @ POST OAK PARK DR",18.5,7.666666666666667,6.666666666666667,15.261904761904763,10.6,2.6666666666666665,6.333333333333333,8.8571428571428577]
[5214,"POST OAK BLVD @ POST OAK PARK DR",16.833333333333332,8.6666666666666679,6,14.119047619047619,9.5,5.666666666666667,5.333333333333333,8.3571428571428577]
[12060,"POST OAK LN @ POST OAK TIMBER",7,2.333333333333333,0,5.3333333333333339,2.6,0,0.66666666666666663,1.9523809523809523]
[430,"Post Oak Park Dr @ Briar Hollow Pl",9,3,3.666666666666667,7.3809523809523805,2.4500000000000002,1,0.66666666666666663,1.9880952380952379]
[435,"Post Oak Park Dr @ Briar Hollow Pl",5.833333333333333,1,1,4.4523809523809517,0.75,1.6666666666666667,1,0.91666666666666674]
[432,"Post Oak Park Dr @ Post Oak Pkwy",27.166666666666668,3.666666666666667,3.3333333333333335,20.404761904761905,5.6,5.666666666666667,2.3333333333333335,5.1428571428571432]
[431,"Post Oak Park Dr @ Post Oak Pl",12,1.6666666666666667,1.3333333333333333,9,2.85,1,2.6666666666666665,2.5595238095238098]
[434,"Post Oak Park Dr @ Post Oak Place",9.6666666666666679,1,0.33333333333333331,7.0952380952380967,1.3,0.66666666666666663,1,1.1666666666666667]
[8895,"Post Oak Rd @ 12Th St",13.833333333333332,2.666666666666667,4,10.833333333333332,5.2,4.333333333333333,3,4.761904761904761]
[8248,"Post Oak Rd @ Awty School Ln",31.5,17.333333333333336,10.333333333333332,26.452380952380956,14.85,7.666666666666667,8,12.845238095238097]
[8258,"Post Oak Rd @ Awty School Ln",28.333333333333336,8,14,23.380952380952383,13.7,9.6666666666666661,4.666666666666667,11.833333333333334]
[8849,"Post Oak Rd @ Clarkson Ln",11.833333333333332,8,3.666666666666667,10.119047619047619,12.45,5,3.6666666666666665,10.130952380952381]
[11549,"Post Oak Rd @ Clarkson Ln",13.166666666666666,8.3333333333333321,5.3333333333333339,11.357142857142856,11.95,4.666666666666667,3.3333333333333335,9.6785714285714288]
[8852,"Post Oak Rd @ Hempstead Rd",5.3333333333333339,16.666666666666668,6.333333333333333,7.0952380952380967,2.5499999999999998,1,0.66666666666666663,2.0595238095238093]
[8851,"Post Oak Rd @ Westview Dr",2.5,0.33333333333333331,0.33333333333333331,1.8809523809523812,4,1,0.66666666666666663,3.0952380952380953]
[11579,"Post Oak Rd @ Westview Dr",13.333333333333332,8.6666666666666679,11.666666666666668,12.428571428571429,7.15,2.6666666666666665,2,5.7738095238095237]
[11205,"Pressler St @ Holcombe Blvd",33.166666666666664,2,3,24.404761904761902,35.450000000000003,32,6.333333333333333,30.797619047619047]
[10205,"Pressler St @ Main St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4.5999999999999996,2,15,5.7142857142857144]
[11216,"Pressler St @ Main St",169.33333333333334,62.333333333333336,43,136.00000000000003,82.1,40.333333333333336,34.333333333333336,69.30952380952381]
[11255,"Pressler St @ Rjv Johnson Mb",201.5,38,41.333333333333336,155.26190476190476,97.3,29.333333333333332,18.666666666666668,76.357142857142861]
[13044,"PRESSLER ST @RICHARD JV JOHNSON AVE",117.66666666666667,18,8,87.761904761904773,83.7,32.666666666666664,26.666666666666668,68.261904761904773]
[480,"Preston St @ Artesian Pl",3.666666666666667,0.66666666666666663,2.3333333333333335,3.0476190476190479,3.05,3,10.666666666666666,4.1309523809523805]
[10678,"Preston St @ Bagby St",31.666666666666664,0,0,22.619047619047617,17.7,null,null,12.642857142857142]
[279,"Preston St @ Smith St",53.333333333333336,23,33.333333333333336,46.142857142857146,41.6,24,24.333333333333332,36.619047619047613]
[11256,"Preston St @ Smith St Mb",26.833333333333336,21.666666666666664,11.666666666666666,23.928571428571427,10.85,21.333333333333332,7.333333333333333,11.845238095238093]
[1512,"Providence St @ Amboy",0.83333333333333337,0,0.66666666666666663,0.69047619047619058,0.4,0,0,0.2857142857142857]
[1515,"Providence St @ Amboy",0.5,0,0,0.35714285714285715,0.1,11,0,1.6428571428571428]
[1516,"Providence St @ Schweikhardt St",23.666666666666668,2,4,17.761904761904763,15.05,8.3333333333333339,0.66666666666666663,12.035714285714286]
[1513,"Providence St @ Waco St",9.6666666666666679,4,5.333333333333333,8.238095238095239,6.15,2.6666666666666665,4.333333333333333,5.3928571428571432]
[1514,"Providence St @ Waco St",6.6666666666666661,0.66666666666666663,2.3333333333333335,5.1904761904761898,2.2999999999999998,2.3333333333333335,1.6666666666666667,2.2142857142857144]
[3276,"Quitman Park And Ride",76.833333333333329,38.333333333333336,31.333333333333332,64.833333333333329,29.7,26.666666666666668,18.666666666666668,27.690476190476186]
[3259,"Quitman St @ Cochran St",5.166666666666667,1.3333333333333333,1.3333333333333333,4.0714285714285712,3.4,1,2,2.8571428571428572]
[3272,"Quitman St @ Cochran St",4.666666666666667,1,3,3.9047619047619051,2.35,1,0.33333333333333331,1.8690476190476191]
[2291,"Quitman St @ Eastex Freeway",5.833333333333333,3.6666666666666665,4,5.261904761904761,3.75,1.6666666666666667,4,3.4880952380952381]
[2332,"Quitman St @ Eastex Freeway",9.8333333333333321,6,4.6666666666666661,8.5476190476190457,5.7,4.666666666666667,1.6666666666666667,4.9761904761904754]
[3256,"Quitman St @ Everett",7.666666666666667,2,2.6666666666666665,6.1428571428571432,3.35,0.66666666666666663,0,2.4880952380952381]
[3275,"Quitman St @ Everett",3.6666666666666665,0.66666666666666663,0.66666666666666663,2.8095238095238098,3.1,0.33333333333333331,0,2.2619047619047619]
[12390,"QUITMAN ST @ FULTON ST",16.666666666666664,7.6666666666666661,8,14.142857142857141,11.1,8.3333333333333339,6,9.9761904761904781]
[12391,"QUITMAN ST @ FULTON ST",11.833333333333332,11,6,10.88095238095238,7.8,6.333333333333333,5.333333333333333,7.238095238095239]
[3260,"Quitman St @ Gano",5.666666666666667,3,4.333333333333333,5.0952380952380958,3.8,2.3333333333333335,2.3333333333333335,3.3809523809523805]
[3271,"Quitman St @ Gano",7,5.666666666666667,4.6666666666666661,6.4761904761904754,6.05,2.6666666666666665,2,4.9880952380952381]
[3265,"Quitman St @ Jensen Dr",26.5,18.666666666666664,12.666666666666668,23.404761904761902,16.55,14.333333333333334,8,15.011904761904761]
[3266,"Quitman St @ Jensen Dr",17.666666666666664,17.666666666666668,9,16.428571428571427,14.2,9.3333333333333339,5.333333333333333,12.238095238095237]
[3262,"Quitman St @ Maury St",20.333333333333336,3.666666666666667,4.666666666666667,15.714285714285719,5.75,6,2,5.25]
[3269,"Quitman St @ Maury St",6.166666666666667,5,3.333333333333333,5.5952380952380958,4.5,5.333333333333333,4.333333333333333,4.5952380952380949]
[3261,"Quitman St @ Mc Kee St",4.8333333333333339,2,2.333333333333333,4.0714285714285721,4.4000000000000004,3,4,4.1428571428571432]
[3270,"Quitman St @ Mc Kee St",11.333333333333332,7.666666666666667,2,9.4761904761904763,6.4,3.3333333333333335,3.6666666666666665,5.5714285714285712]
[12389,"QUITMAN ST @ N MAIN ST",31.5,19,12.333333333333334,26.976190476190478,12.8,9.6666666666666661,9.3333333333333339,11.857142857142858]
[3264,"Quitman St @ Stevens St",6,2.3333333333333335,3,5.0476190476190483,2.4,2.3333333333333335,0.66666666666666663,2.1428571428571428]
[3267,"Quitman St @ Stevens St",12,6.333333333333333,9.6666666666666661,10.857142857142858,3.8,1.6666666666666667,2.3333333333333335,3.2857142857142856]
[3258,"Quitman St @ Tackaberry St",33.166666666666671,14.666666666666666,12,27.500000000000004,21.95,19.333333333333332,7,19.440476190476193]
[3273,"Quitman St @ Tackaberry St",26.166666666666668,8.6666666666666661,16.666666666666668,22.309523809523807,19.7,8.3333333333333339,5,15.976190476190476]
[3263,"Quitman St @ West Rd",3.3333333333333335,3.3333333333333335,1.3333333333333333,3.0476190476190474,2.9,1.3333333333333333,3,2.6904761904761907]
[3268,"Quitman St @ West Rd",2.6666666666666665,2.666666666666667,4.6666666666666661,2.9523809523809521,1.65,1.6666666666666667,0.33333333333333331,1.4642857142857142]
[11421,"Quitman St @ West Rd Mb",6.1666666666666661,11.333333333333332,0.33333333333333331,6.0714285714285703,3.75,0.33333333333333331,0,2.7261904761904758]
[9000,"Ranchester Dr @ Bellwood Ln",29.166666666666668,16.666666666666668,11,24.785714285714285,23.3,15.666666666666666,11.666666666666666,20.547619047619044]
[9011,"Ranchester Dr @ Bellwood Ln",19.666666666666668,10.333333333333332,5.6666666666666661,16.333333333333336,17.95,16,10,16.535714285714285]
[8999,"Ranchester Dr @ Clarewood Dr",44.666666666666671,20,19.333333333333332,37.523809523809526,31.4,28,12.666666666666666,28.238095238095237]
[9012,"Ranchester Dr @ Clarewood Dr",27.333333333333332,11.333333333333332,16.666666666666668,23.523809523809522,19.45,11.666666666666666,11.666666666666666,17.226190476190478]
[103,"Ranchester Dr @ Harwin Dr",11.5,5.6666666666666661,8,10.166666666666666,13.6,10,6,12]
[9002,"Ranchester Dr @ Harwin Dr",47.833333333333329,13.333333333333332,7.6666666666666661,37.166666666666664,13.35,9.6666666666666661,5.666666666666667,11.726190476190478]
[9003,"Ranchester Dr @ Harwin Dr",15.833333333333334,5,1.3333333333333333,12.214285714285714,9.5500000000000007,5.666666666666667,4.666666666666667,8.2976190476190474]
[9009,"Ranchester Dr @ Harwin Dr",9.6666666666666661,0,0,6.9047619047619042,5.05,null,null,3.6071428571428572]
[10934,"Ranchester Dr @ Harwin Dr",29.166666666666668,16.333333333333336,8.6666666666666661,24.404761904761905,20.85,8,8,17.178571428571427]
[102,"Ranchester Dr @ Town Park Dr",19.666666666666668,6.6666666666666661,8.6666666666666679,16.238095238095241,20.3,20,15.333333333333334,19.547619047619047]
[9001,"Ranchester Dr @ Town Park Dr",38.333333333333329,22.666666666666664,19,33.333333333333329,29.15,22.666666666666668,12.666666666666666,25.869047619047617]
[9010,"Ranchester Dr @ Town Park Dr",45.5,23.333333333333336,13.333333333333332,37.738095238095241,30.7,17.666666666666668,14.666666666666666,26.547619047619044]
[1759,"Rand St @ Lavender St",0.83333333333333337,0,0,0.59523809523809523,0.85,0.33333333333333331,0.33333333333333331,0.70238095238095233]
[1762,"Rand St @ Lavender St",2.6666666666666665,1.3333333333333333,1,2.2380952380952381,1.95,0.33333333333333331,0.66666666666666663,1.5357142857142858]
[1760,"Rand St @ Lockwood Dr",13.166666666666668,5.666666666666667,7.3333333333333339,11.261904761904763,11.8,8.3333333333333339,8.6666666666666661,10.857142857142858]
[1761,"Rand St @ Pickfair St",1.1666666666666667,0.33333333333333331,0.66666666666666663,0.97619047619047628,1.2,1,0.33333333333333331,1.0476190476190477]
[10162,"Rand St @ Pickfair St",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,2.2999999999999998,1,1.3333333333333333,1.9761904761904763]
[2344,"Red Oak Dr @ FM 1960 Rd",22.666666666666664,17,7,19.619047619047617,22.7,10.333333333333334,5.333333333333333,18.452380952380953]
[4398,"REED RD @ ASHVILLE DR",8.8333333333333339,5.6666666666666661,3.333333333333333,7.5952380952380958,2.35,1.6666666666666667,1.3333333333333333,2.1071428571428572]
[4402,"REED RD @ ASHVILLE DR",4.833333333333333,4.333333333333333,5,4.7857142857142856,1.2,4.333333333333333,0.66666666666666663,1.5714285714285712]
[3878,"REED RD @ COFFEE ST",2,1.6666666666666665,2.666666666666667,2.0476190476190474,3.05,1.3333333333333333,1.3333333333333333,2.5595238095238093]
[3879,"REED RD @ COFFEE ST",1.6666666666666667,0.33333333333333331,0,1.2380952380952384,0.55000000000000004,3.6666666666666665,0.33333333333333331,0.96428571428571419]
[12710,"REED RD @ COFFEE ST",5.166666666666667,2,0,3.9761904761904767,3.2,2.3333333333333335,21.666666666666668,5.7142857142857144]
[4401,"REED RD @ COMAL ST",5.6666666666666661,1.6666666666666665,0.66666666666666663,4.3809523809523805,2.2000000000000002,1.6666666666666667,1.3333333333333333,2]
[12703,"REED RD @ CRESTMONT ST",3,0.33333333333333331,0.33333333333333331,2.2380952380952381,1.6,1.3333333333333333,1,1.4761904761904763]
[11960,"REED RD @ CULLEN BLVD",70.5,38.666666666666671,29.333333333333336,60.071428571428569,43.8,33,33.333333333333336,40.761904761904759]
[12711,"REED RD @ CULLEN BLVD",25.333333333333336,13.666666666666666,8,21.190476190476193,7.7,4.666666666666667,3.6666666666666665,6.6904761904761898]
[13083,"REED RD @ CULLEN BLVD",44.333333333333336,19.666666666666668,18.333333333333332,37.095238095238095,31.45,23.666666666666668,28.666666666666668,29.940476190476186]
[11953,"REED RD @ DUANE",3.166666666666667,1.6666666666666665,1,2.6428571428571432,1.35,0.66666666666666663,2.6666666666666665,1.4404761904761905]
[11954,"REED RD @ DUANE",6.833333333333333,5,1.6666666666666665,5.833333333333333,1.55,2,3.6666666666666665,1.9166666666666665]
[11955,"REED RD @ EDGAR",1.6666666666666665,2,1.3333333333333333,1.6666666666666665,2.5499999999999998,2.6666666666666665,1.3333333333333333,2.3928571428571428]
[11956,"REED RD @ EDGAR",2.8333333333333335,0.33333333333333331,0,2.0714285714285716,1.35,0.66666666666666663,1.3333333333333333,1.25]
[11957,"REED RD @ FERDINAND ST",5,2,2,4.1428571428571432,1,1.3333333333333333,1.6666666666666667,1.1428571428571428]
[11958,"REED RD @ FERDINAND ST",6.1666666666666661,6,1.3333333333333333,5.4523809523809517,2.0499999999999998,1,1.6666666666666667,1.8452380952380951]
[3869,"REED RD @ JUTLAND RD",3.5,2,1.3333333333333333,2.9761904761904758,1.1000000000000001,1.6666666666666667,2,1.3095238095238098]
[12709,"REED RD @ JUTLAND RD",7.6666666666666661,5,1.3333333333333333,6.3809523809523805,3.55,4,1,3.25]
[12706,"Reed Rd @ M L King Blvd",29.666666666666664,7.666666666666667,11.333333333333334,23.904761904761902,14.5,6.666666666666667,5.333333333333333,12.071428571428571]
[12707,"Reed Rd @ M L King Blvd",21.833333333333336,7.6666666666666661,9.6666666666666679,18.071428571428577,9.65,8.3333333333333339,5.333333333333333,8.8452380952380967]
[4399,"Reed Rd @ Martell St",9.3333333333333339,5.666666666666667,0.66666666666666663,7.5714285714285712,0.95,1.3333333333333333,3.3333333333333335,1.3452380952380951]
[3870,"REED RD @ NOEL ST",16.833333333333332,8.3333333333333339,5.6666666666666661,14.023809523809522,11.3,11.666666666666666,9,11.023809523809524]
[12708,"REED RD @ NOEL ST",21.333333333333336,8,4.333333333333333,17.000000000000004,12.15,11.666666666666666,8,11.488095238095239]
[11942,"REED RD @ PARK SOUTH VIEW",33.333333333333329,20.333333333333336,6.3333333333333339,27.619047619047617,15.15,10.333333333333334,13,14.154761904761903]
[11941,"REED RD @ ROSEHAVEN DR",20.166666666666664,9,3.3333333333333335,16.166666666666664,3.5,3.3333333333333335,0.66666666666666663,3.0714285714285716]
[4364,"REED RD @ SCOTT ST",60.333333333333329,20.666666666666664,20.333333333333336,48.952380952380949,27.85,21.333333333333332,17.333333333333332,25.416666666666668]
[4400,"REED RD @ SCOTT ST",76.833333333333329,29.333333333333332,20.333333333333332,61.976190476190467,34.9,16,11,28.785714285714285]
[11943,"REED RD @ SOUTH FREEWAY",23.166666666666664,16.666666666666664,11.333333333333334,20.547619047619044,12.3,6,11.666666666666666,11.30952380952381]
[12873,"REED RD @ SOUTH FREEWAY",16.5,14.666666666666666,4.6666666666666661,14.547619047619049,8.15,6.333333333333333,5.333333333333333,7.488095238095239]
[12872,"REED RD @ SOUTH FREEWAY FS",16.833333333333332,7.333333333333333,2.6666666666666665,13.452380952380951,4.25,5,2.6666666666666665,4.1309523809523814]
[12704,"REED RD @ SOUTHBANK ST",4.1666666666666661,1,2.3333333333333335,3.4523809523809517,1.75,0.33333333333333331,1.3333333333333333,1.4880952380952384]
[12705,"REED RD @ SOUTHBANK ST",5,1.6666666666666665,2,4.0952380952380958,2.1,0.33333333333333331,0.33333333333333331,1.5952380952380953]
[7682,"Reims Rd @ Bellerive Dr",5.1666666666666661,1,2,4.1190476190476186,15,14,6.666666666666667,13.666666666666668]
[7683,"Reims Rd @ Bellerive Dr",4.666666666666667,1.3333333333333333,0.66666666666666663,3.6190476190476195,4.8,6.666666666666667,4.666666666666667,5.0476190476190483]
[11713,"Renwick Dr @ Beechnut St",45.833333333333336,28.333333333333332,16.333333333333332,39.119047619047613,33.299999999999997,19,11.333333333333334,28.11904761904762]
[11714,"Renwick Dr @ Beechnut St",40,28.333333333333332,24.333333333333332,36.095238095238095,36.25,21,6.666666666666667,29.845238095238095]
[11725,"Renwick Dr @ Bellaire Blvd",48.666666666666664,33.333333333333329,32.666666666666671,44.19047619047619,43.5,26.666666666666668,12,36.595238095238088]
[11726,"Renwick Dr @ Bellaire Blvd",90.833333333333329,68.666666666666671,73.666666666666671,85.214285714285694,76.599999999999994,54.666666666666664,25.333333333333332,66.142857142857139]
[11705,"Renwick Dr @ Birdwood Rd",1,1.6666666666666667,1.6666666666666667,1.1904761904761905,5.0999999999999996,2,2.3333333333333335,4.2619047619047619]
[11706,"Renwick Dr @ Birdwood Rd",2.5,1.3333333333333333,1.6666666666666667,2.2142857142857144,1.55,1,1.6666666666666667,1.4880952380952379]
[11719,"Renwick Dr @ Bissonnet St",94.5,50.666666666666664,42,80.738095238095227,75.650000000000006,34,17,61.321428571428569]
[11720,"Renwick Dr @ Bissonnet St",82.833333333333343,50,42.333333333333336,72.357142857142861,59.8,34.333333333333336,19.666666666666668,50.428571428571431]
[11704,"Renwick Dr @ Braes Valley Dr",9.8333333333333339,3.6666666666666665,3,7.9761904761904763,9.15,4.333333333333333,1.6666666666666667,7.3928571428571432]
[11729,"Renwick Dr @ Clarewood Dr",10.666666666666666,5.666666666666667,4.666666666666667,9.0952380952380931,8,2.3333333333333335,4,6.6190476190476195]
[11730,"Renwick Dr @ Clarewood Dr",7,2.666666666666667,4.333333333333333,6,6.8,3.3333333333333335,2.6666666666666665,5.7142857142857144]
[11711,"Renwick Dr @ Darnell St",0,0,0,0,0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244]
[11712,"Renwick Dr @ Darnell St",0.33333333333333331,0,0.33333333333333331,0.2857142857142857,1.5,0,1.6666666666666667,1.3095238095238095]
[11727,"Renwick Dr @ Dashwood Dr",75,63,61,71.285714285714292,66.7,53,23.666666666666668,58.595238095238095]
[11728,"Renwick Dr @ Dashwood Dr",27.833333333333332,25.666666666666668,26.666666666666668,27.357142857142854,19.899999999999999,16.333333333333332,6.666666666666667,17.5]
[11723,"Renwick Dr @ Edgemoor Dr",10.333333333333334,3.666666666666667,3.6666666666666665,8.4285714285714288,5.35,3,3,4.6785714285714288]
[11724,"Renwick Dr @ Edgemoor Dr",10.166666666666668,9,5.6666666666666661,9.3571428571428594,6.95,4,4,6.1071428571428568]
[11733,"Renwick Dr @ Elm St",25,17.666666666666664,14.333333333333332,22.428571428571427,14.35,9.3333333333333339,15.666666666666666,13.821428571428571]
[11734,"Renwick Dr @ Elm St",22.5,12.666666666666666,11.666666666666666,19.547619047619047,15.3,8.6666666666666661,8.6666666666666661,13.404761904761907]
[11737,"Renwick Dr @ Glenmont Dr",137.16666666666669,101,102.33333333333333,127.02380952380955,97.35,63,31,82.964285714285708]
[11738,"Renwick Dr @ Glenmont Dr",104.33333333333334,82.666666666666657,68,96.047619047619051,73.25,51.666666666666664,25.333333333333332,63.321428571428569]
[11735,"Renwick Dr @ Gulfton Dr",138.16666666666666,90.333333333333343,67,121.16666666666666,115.5,66,25.666666666666668,95.595238095238088]
[11736,"Renwick Dr @ Gulfton Dr",150.83333333333334,101,90.333333333333343,135.07142857142858,99.45,61,28,83.75]
[11707,"Renwick Dr @ Imogene St",2.6666666666666665,1.3333333333333333,0.33333333333333331,2.1428571428571428,1.8,0,0.66666666666666663,1.3809523809523809]
[11708,"Renwick Dr @ Imogene St",4.333333333333333,1.3333333333333333,0.33333333333333331,3.3333333333333326,2.2000000000000002,0,0.33333333333333331,1.6190476190476191]
[11709,"Renwick Dr @ Jackwood St",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0.8,0,0,0.5714285714285714]
[11710,"Renwick Dr @ Jackwood St",0.5,1,0,0.5,0.6,1,2.3333333333333335,0.90476190476190488]
[11721,"Renwick Dr @ Jessamine St",4.666666666666667,4.333333333333333,2.6666666666666665,4.3333333333333339,5.15,1,0,3.8214285714285716]
[11722,"Renwick Dr @ Jessamine St",9.8333333333333339,4,2.6666666666666665,7.9761904761904763,4.6500000000000004,4.666666666666667,2.6666666666666665,4.3690476190476195]
[11715,"Renwick Dr @ Maple St",1.8333333333333335,2.3333333333333335,0.66666666666666663,1.7380952380952384,2.4500000000000002,0,2,2.0357142857142856]
[11716,"Renwick Dr @ Maple St",0.83333333333333326,0.33333333333333331,0,0.64285714285714268,2.5,0.66666666666666663,0.33333333333333331,1.9285714285714286]
[11731,"Renwick Dr @ Moonmist Dr",5.166666666666667,2,1.3333333333333333,4.166666666666667,3.45,2.3333333333333335,0.66666666666666663,2.8928571428571428]
[11732,"Renwick Dr @ Moonmist Dr",3.5,2.3333333333333335,2.3333333333333335,3.1666666666666665,4.3,1.6666666666666667,1,3.4523809523809526]
[11717,"Renwick Dr @ Pine St",7.166666666666667,7.6666666666666661,2.666666666666667,6.5952380952380949,4,4.666666666666667,1.3333333333333333,3.7142857142857144]
[11718,"Renwick Dr @ Pine St",9.5,6,8.3333333333333339,8.8333333333333339,8,3.6666666666666665,5.333333333333333,7]
[11739,"Renwick Dr @ Westpark Dr",34.5,17.666666666666668,19.333333333333336,29.928571428571427,19.5,18.333333333333332,9.6666666666666661,17.928571428571427]
[11299,"Resource Pky @ Highland Meadow Dr",12.166666666666666,8.3333333333333339,10,11.309523809523808,8.75,5,6,7.8214285714285712]
[9727,"Reveille St @ Arnim St",0,0,0,0,4.0999999999999996,4.666666666666667,3.6666666666666665,4.1190476190476195]
[9728,"Reveille St @ Arnim St",2.5,2,2,2.3571428571428572,3.05,3.6666666666666665,1.6666666666666667,2.9404761904761907]
[9732,"Reveille St @ Bradford St",3.3333333333333335,3.3333333333333335,1,3,2.9,3.3333333333333335,1.6666666666666667,2.7857142857142856]
[10646,"Reveille St @ Dixie Dr",5.1666666666666661,3.6666666666666665,0.66666666666666663,4.3095238095238093,3.8,0.66666666666666663,0.33333333333333331,2.8571428571428572]
[10657,"Reveille St @ Dixie Dr",4,2,0,3.1428571428571428,6.35,2.3333333333333335,0.33333333333333331,4.916666666666667]
[9725,"Reveille St @ Greendowns St",3.3333333333333335,2.6666666666666665,0.66666666666666663,2.8571428571428577,1.3,1.6666666666666667,0,1.1666666666666665]
[9730,"Reveille St @ Greendowns St",5.833333333333333,3.666666666666667,2,4.9761904761904754,0.55000000000000004,0.33333333333333331,0,0.44047619047619052]
[9724,"Reveille St @ Joplin St",4.333333333333333,2.6666666666666665,4.3333333333333339,4.0952380952380949,3.85,0.33333333333333331,1,2.9404761904761902]
[9731,"Reveille St @ Joplin St",2,2,0.33333333333333331,1.7619047619047621,2.7,1.3333333333333333,0,2.1190476190476191]
[9723,"Reveille St @ Kingsley St",4.166666666666667,3.3333333333333335,0.66666666666666663,3.5476190476190479,6.3,4.666666666666667,1.3333333333333333,5.3571428571428568]
[10645,"Reveille St @ Oak Vista St",1.8333333333333335,0.66666666666666663,0.33333333333333331,1.4523809523809526,0.55000000000000004,0,0,0.39285714285714285]
[10656,"Reveille St @ Oak Vista St",4.166666666666667,0.66666666666666663,0.33333333333333331,3.1190476190476195,1.1499999999999999,0,0,0.8214285714285714]
[9733,"Reveille St @ Park Place Blvd",21.833333333333336,12,17.666666666666664,19.833333333333336,13.75,9.6666666666666661,5,11.916666666666668]
[10647,"Reveille St @ Park Place Blvd",15.666666666666666,10,4.666666666666667,13.285714285714286,11.4,6.666666666666667,3.6666666666666665,9.6190476190476186]
[10648,"Reveille St @ Telephone Rd",7.833333333333333,12.333333333333332,2.3333333333333335,7.6904761904761907,5.05,5.666666666666667,3.6666666666666665,4.9404761904761907]
[11629,"Reveille St @ Telephone Rd",9.6666666666666661,1,2.3333333333333335,7.3809523809523805,3.55,1,0.33333333333333331,2.7261904761904758]
[9726,"Reveille St @ Thurow St",0.83333333333333337,1,0.33333333333333331,0.7857142857142857,2.2000000000000002,3.3333333333333335,0,2.0476190476190479]
[9729,"Reveille St @ Thurow St",1,2.666666666666667,1,1.2380952380952384,2.4500000000000002,0.33333333333333331,0,1.7976190476190477]
[10644,"Reveille St @ Westover St",2.833333333333333,0,0,2.0238095238095233,1.85,0.33333333333333331,0,1.3690476190476191]
[10655,"Reveille St @ Westover St",8.8333333333333321,1,0.33333333333333331,6.4999999999999991,1,0,0,0.7142857142857143]
[10663,"Ribstone Dr @ Annunciation",6.5,15,3,7.2142857142857144,1.75,0.66666666666666663,0.33333333333333331,1.3928571428571428]
[10985,"Ribstone Dr @ Hartwick Rd",10.166666666666666,4,3.666666666666667,8.3571428571428559,2.15,1.3333333333333333,1.3333333333333333,1.9166666666666667]
[5480,"Rice Blvd @ Greenbriar Dr",33.166666666666671,27.666666666666668,24.666666666666668,31.166666666666668,14.65,9,8.6666666666666661,12.988095238095239]
[5481,"Rice Blvd @ Whitley St",1.5,1.3333333333333333,0,1.2619047619047621,3.05,0,0.33333333333333331,2.2261904761904763]
[708,"Richey St @ Laurel Creek Way",1.8333333333333335,2.3333333333333335,3.666666666666667,2.166666666666667,2.5,1.3333333333333333,0,1.9761904761904763]
[9031,"Richmond Ave @ Ann Arbor Dr",4.833333333333333,0.66666666666666663,0,3.5476190476190474,2.2999999999999998,0.66666666666666663,0.33333333333333331,1.7857142857142858]
[9038,"Richmond Ave @ Ann Arbor Dr",6.1666666666666661,2,1.6666666666666665,4.9285714285714279,3.5,1.3333333333333333,1.3333333333333333,2.8809523809523805]
[9039,"Richmond Ave @ Ann Arbor Dr",68.833333333333329,44.666666666666671,35.333333333333336,60.595238095238088,46.55,26.666666666666668,29,41.202380952380956]
[5546,"Richmond Ave @ Audley St",45.666666666666671,24.333333333333336,21.666666666666664,39.190476190476197,24.45,23.666666666666668,13,22.702380952380953]
[9058,"Richmond Ave @ Bering Dr",17.5,15,9,15.928571428571429,10.199999999999999,10.666666666666666,9.6666666666666661,10.19047619047619]
[9059,"Richmond Ave @ Bering Dr",7.166666666666667,8.6666666666666679,7,7.3571428571428568,6.8,9,5.333333333333333,6.9047619047619051]
[9067,"Richmond Ave @ Bering Dr",9.5,8,6.333333333333333,8.8333333333333339,8.65,4.666666666666667,6,7.7023809523809517]
[7190,"Richmond Ave @ Berrington Dr",5.333333333333333,3.333333333333333,2.3333333333333335,4.6190476190476186,6,3,4,5.2857142857142856]
[9068,"Richmond Ave @ Berrington Dr",18.833333333333332,13.666666666666666,10.666666666666666,16.928571428571427,30.55,19.666666666666668,14.333333333333334,26.678571428571427]
[9037,"Richmond Ave @ Beverly Hill St",0,0.33333333333333331,0,4.7619047619047616E-2,0.5,0.66666666666666663,0.33333333333333331,0.5]
[9019,"Richmond Ave @ Briarpark Dr",62.166666666666664,26.333333333333332,27.333333333333332,52.071428571428562,47.85,26.666666666666668,21.666666666666668,41.083333333333336]
[9071,"Richmond Ave @ Briarpark Dr",60.833333333333336,30.666666666666664,15.333333333333332,50.023809523809526,42.15,20.333333333333332,16,35.297619047619051]
[701,"Richmond Ave @ Buffalo Speedway",60.833333333333329,25.333333333333336,21,50.071428571428562,35.75,15.666666666666666,10.333333333333334,29.25]
[5545,"Richmond Ave @ Buffalo Speedway",31.666666666666664,11,10.666666666666668,25.714285714285712,17.45,14.666666666666666,10.333333333333334,16.035714285714285]
[6603,"Richmond Ave @ Buffalo Speedway",62.5,27.666666666666664,31.333333333333332,53.071428571428569,36.6,22.333333333333332,19,32.047619047619051]
[11047,"Richmond Ave @ Bute",30.666666666666668,28.666666666666664,16.666666666666668,28.38095238095238,23.9,19.333333333333332,20.333333333333332,22.738095238095241]
[9029,"Richmond Ave @ Buttercup St",4.666666666666667,6.6666666666666661,2.3333333333333335,4.6190476190476195,4.5999999999999996,2.6666666666666665,1.6666666666666667,3.9047619047619051]
[9041,"Richmond Ave @ Buttercup St",8,6,3.666666666666667,7.0952380952380949,6.35,6,1.6666666666666667,5.6309523809523805]
[9042,"Richmond Ave @ Buttercup St",7.3333333333333339,3,2.6666666666666665,6.0476190476190483,4.95,2.6666666666666665,3,4.3452380952380958]
[157,"Richmond Ave @ Caseta Dr",91,41.333333333333329,9.6666666666666679,72.285714285714292,58.5,39.666666666666664,29.666666666666668,51.690476190476197]
[9056,"Richmond Ave @ Chimney Rock Rd",122.66666666666667,79,62,107.76190476190477,96.75,65.666666666666671,57,86.63095238095238]
[9057,"Richmond Ave @ Chimney Rock Rd",112.83333333333334,61.333333333333329,49,96.357142857142875,92.95,57.333333333333336,58.333333333333336,82.916666666666671]
[9033,"Richmond Ave @ Chris Dr",4.166666666666667,1.6666666666666665,2,3.5000000000000004,3.25,3.6666666666666665,2,3.1309523809523809]
[9028,"Richmond Ave @ Crossview Dr",28.833333333333332,19.666666666666664,12.666666666666668,25.214285714285712,48.9,36.333333333333336,29.666666666666668,44.357142857142854]
[5189,"Richmond Ave @ Cummins",69.833333333333329,31,27.666666666666664,58.261904761904759,44.65,29,25.666666666666668,39.702380952380956]
[10056,"Richmond Ave @ Cummins",78.333333333333343,42.333333333333336,31,66.428571428571431,56.9,45.666666666666664,36,52.30952380952381]
[7974,"Richmond Ave @ Dairy Ashford Rd",35,16.333333333333332,17,29.761904761904763,28.95,18.666666666666668,14.333333333333334,25.392857142857142]
[5192,"Richmond Ave @ Drexel Dr",40.5,9.3333333333333321,6,31.11904761904762,13.8,4.333333333333333,4.666666666666667,11.142857142857142]
[5193,"Richmond Ave @ Drexel Dr",1.3333333333333333,0.66666666666666663,1.3333333333333333,1.2380952380952379,1.55,0.33333333333333331,0.66666666666666663,1.25]
[5194,"Richmond Ave @ Drexel Dr",5,5,6.6666666666666661,5.2380952380952381,5.15,7,3,5.1071428571428568]
[5206,"Richmond Ave @ Drexel Dr",28.833333333333332,8,5.333333333333333,22.5,11.5,4,1.6666666666666667,9.0238095238095237]
[2966,"Richmond Ave @ Dunlavy St",38.5,35,29.333333333333336,36.69047619047619,38.200000000000003,32,32,36.428571428571431]
[2980,"Richmond Ave @ Dunlavy St",34,32.666666666666664,34,33.80952380952381,35.35,33.333333333333336,26.666666666666668,33.821428571428569]
[9030,"Richmond Ave @ Dunvale Rd",115.66666666666666,100,83.333333333333343,108.80952380952381,77.7,61,48.666666666666664,71.166666666666671]
[9040,"Richmond Ave @ Dunvale Rd",123.33333333333334,89.666666666666671,88,113.47619047619048,121.85,92,83,112.03571428571429]
[9013,"Richmond Ave @ Dunvale Rd Mb",83.166666666666671,61.333333333333329,51.666666666666671,75.547619047619051,92.3,76,71.333333333333329,86.976190476190482]
[5547,"Richmond Ave @ Eastside St",67.333333333333343,25,9.6666666666666661,53.047619047619058,47.6,17.666666666666668,18.333333333333332,39.142857142857146]
[6601,"Richmond Ave @ Eastside St",56.833333333333329,21,11,45.166666666666664,58.6,22.666666666666668,14.666666666666666,47.190476190476197]
[6602,"Richmond Ave @ Eastside St",50.666666666666671,14.333333333333332,20,41.095238095238095,27.7,16,16.333333333333332,24.404761904761905]
[698,"Richmond Ave @ Edloe St",58,15,48.666666666666664,50.523809523809526,17.55,8,31.333333333333332,18.154761904761905]
[700,"Richmond Ave @ Edloe St",82.833333333333343,43.666666666666671,50.666666666666671,72.642857142857153,63.95,22,40,54.535714285714285]
[6605,"Richmond Ave @ Edloe St",87.5,34.333333333333336,47.333333333333336,74.166666666666657,42.5,22.333333333333332,32.333333333333336,38.166666666666671]
[9021,"Richmond Ave @ Elmside Dr",20,16,11,18.142857142857142,20.7,14,11,18.357142857142858]
[9047,"Richmond Ave @ Elmside Dr",42.166666666666664,26.666666666666664,17.333333333333336,36.404761904761905,33.049999999999997,25,16,29.464285714285715]
[9027,"Richmond Ave @ Fondren Rd",170,115.66666666666667,97.333333333333329,151.85714285714286,110.85,82.333333333333329,57,99.083333333333343]
[9043,"Richmond Ave @ Fondren Rd",170.66666666666666,116.33333333333333,83,150.38095238095235,144.85,97.333333333333329,70.333333333333329,127.41666666666667]
[9014,"Richmond Ave @ Fountain View Dr",133.16666666666666,85,81,118.83333333333333,120.95,117,87.333333333333329,115.58333333333334]
[9054,"Richmond Ave @ Fountain View Dr",171.5,129,112,156.92857142857142,133.19999999999999,105,81.333333333333329,121.76190476190477]
[9055,"Richmond Ave @ Fountain View Dr",8.6666666666666661,12,8.3333333333333339,9.0952380952380949,15.45,20,12.666666666666666,15.702380952380953]
[9069,"Richmond Ave @ Fountain View Dr",69.666666666666657,45.666666666666671,41.333333333333329,62.190476190476183,42.95,19.666666666666668,22.333333333333332,36.678571428571431]
[9017,"Richmond Ave @ Gessner Rd",203.5,143.33333333333331,89.333333333333329,178.59523809523807,186.05,135.33333333333334,94.666666666666671,165.75]
[2977,"Richmond Ave @ Graustark St",30,16.333333333333332,9.3333333333333339,25.095238095238098,26.4,28.333333333333332,23.333333333333332,26.238095238095241]
[13171,"RICHMOND AVE @ GREEN CREST DR",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},316.35000000000002,205.33333333333334,190.33333333333334,282.48809523809524]
[5551,"Richmond Ave @ Greenbriar Dr",22.5,11.333333333333332,11.333333333333332,19.309523809523807,24.6,18,12,21.857142857142858]
[6597,"Richmond Ave @ Greenbriar Dr",17.5,9.6666666666666661,7.3333333333333339,14.928571428571429,17.5,9.6666666666666661,10,15.30952380952381]
[9015,"Richmond Ave @ Greenridge Dr",57.666666666666671,36.666666666666664,34.666666666666664,51.380952380952394,40.65,33,24.333333333333332,37.226190476190474]
[9053,"Richmond Ave @ Greenridge Dr",42,27,21.666666666666668,36.952380952380956,29,7.666666666666667,8.6666666666666661,23.047619047619044]
[9060,"Richmond Ave @ Greenridge Dr",30.666666666666664,22.333333333333336,23,28.38095238095238,63.85,54.666666666666664,48.333333333333336,60.321428571428569]
[9061,"Richmond Ave @ Greenridge Dr",58.5,49.666666666666664,48.333333333333336,55.785714285714285,52.95,42.666666666666664,36,49.05952380952381]
[10139,"Richmond Ave @ Greenridge Dr",55.166666666666671,42.666666666666664,32.666666666666664,50.166666666666679,44.95,32.333333333333336,20.666666666666668,39.678571428571431]
[5199,"Richmond Ave @ Guiton St",22.166666666666668,12.666666666666666,10.333333333333332,19.11904761904762,6.1,4,2,5.2142857142857144]
[7960,"Richmond Ave @ Hayes Rd",52.5,19.666666666666664,11.666666666666666,41.976190476190482,15.85,8.6666666666666661,4.333333333333333,13.178571428571429]
[7961,"Richmond Ave @ Hayes Rd",2.333333333333333,0.33333333333333331,0,1.714285714285714,2.25,0,0,1.6071428571428572]
[8990,"Richmond Ave @ Hayes Rd",46.166666666666671,18,13,37.404761904761912,18.899999999999999,12.333333333333334,3,15.69047619047619]
[2964,"Richmond Ave @ Hazard St",58,31.333333333333332,36.666666666666664,51.142857142857146,55.75,37,35,50.107142857142854]
[2982,"Richmond Ave @ Hazard St",47.833333333333336,30.333333333333336,30,42.785714285714285,49.65,36.333333333333336,28.666666666666668,44.75]
[9034,"Richmond Ave @ Hillcroft Ave",314.5,208.66666666666669,172.33333333333331,279.07142857142856,314.5,229,194.33333333333334,285.11904761904759]
[9035,"Richmond Ave @ Hillcroft Ave",288.83333333333337,188.66666666666669,159,255.97619047619054,289.35000000000002,200.33333333333334,158,257.86904761904759]
[2973,"Richmond Ave @ Jack St",20.333333333333332,9.3333333333333321,5.6666666666666661,16.666666666666664,18.05,15.333333333333334,12,16.797619047619047]
[2974,"Richmond Ave @ Jack St",28.5,12,14,24.071428571428573,21.25,16.666666666666668,13,19.416666666666668]
[9026,"Richmond Ave @ Jeanetta Ln",21.5,15.666666666666668,16.333333333333332,19.928571428571427,23.15,17.666666666666668,14.666666666666666,21.154761904761902]
[9070,"Richmond Ave @ Jeanetta Ln",86.333333333333343,14.333333333333332,13.666666666666666,65.666666666666671,29.9,25,10,26.357142857142858]
[5549,"Richmond Ave @ Kirby Dr",130.5,107,100.66666666666667,122.88095238095238,113.6,125.33333333333333,93.666666666666671,112.42857142857143]
[6599,"Richmond Ave @ Kirby Dr",110.66666666666666,83.333333333333343,82.666666666666657,102.76190476190474,104.85,100.33333333333333,75.666666666666671,100.03571428571429]
[11583,"Richmond Ave @ Kirkwood Rd",4.5,3,2.666666666666667,4.0238095238095237,2.95,2.3333333333333335,3.3333333333333335,2.9166666666666665]
[5198,"Richmond Ave @ Lancashire St",9.3333333333333339,3.333333333333333,2.666666666666667,7.5238095238095246,8.8000000000000007,9.3333333333333339,8.6666666666666661,8.8571428571428577]
[5201,"Richmond Ave @ Lancashire St",5.1666666666666661,3.6666666666666665,3,4.6428571428571432,6.15,5.666666666666667,6,6.0595238095238093]
[2968,"Richmond Ave @ Loretto Dr",12.333333333333334,11.333333333333332,8,11.571428571428571,9.1,9.3333333333333339,8,8.9761904761904763]
[2978,"Richmond Ave @ Loretto Dr",7,10,7,7.4285714285714288,9.75,8,8.3333333333333339,9.2976190476190474]
[2967,"Richmond Ave @ Mandell St",17.833333333333332,8.3333333333333321,11.333333333333332,15.547619047619046,10.3,6.333333333333333,11.333333333333334,9.8809523809523814]
[2979,"Richmond Ave @ Mandell St",21,7,10.666666666666666,17.523809523809526,14.2,11.666666666666666,11.333333333333334,13.428571428571429]
[7187,"Richmond Ave @ Mc Cue Rd",64.666666666666657,34.333333333333329,34,55.952380952380942,63.35,42.333333333333336,25.666666666666668,54.964285714285715]
[7194,"Richmond Ave @ Mc Cue Rd",84.666666666666657,70,60,79.047619047619037,50.05,38,38.333333333333336,46.654761904761905]
[5200,"Richmond Ave @ Merwin St",22.833333333333332,12,13,19.88095238095238,13.2,11.333333333333334,8.6666666666666661,12.285714285714286]
[5195,"Richmond Ave @ Mid Ln",3.8333333333333335,0.66666666666666663,1,2.9761904761904767,3.3,3,0,2.7857142857142856]
[5204,"Richmond Ave @ Mid Ln",7,4.6666666666666661,2.666666666666667,6.0476190476190466,4.25,3.3333333333333335,0.33333333333333331,3.5595238095238093]
[5205,"Richmond Ave @ Mid Ln Mb",6.5,3,3.3333333333333335,5.5476190476190483,7.5,5,4.666666666666667,6.7380952380952381]
[2970,"Richmond Ave @ Montrose Blvd",159.16666666666666,86.666666666666657,77.333333333333329,137.11904761904762,94.5,74.333333333333329,63.333333333333336,87.166666666666671]
[2976,"Richmond Ave @ Montrose Blvd",146.83333333333331,100.33333333333334,89,131.92857142857142,89.8,60.666666666666664,64,81.952380952380963]
[5550,"Richmond Ave @ Morningside Dr",11.166666666666666,8.6666666666666679,4.666666666666667,9.8809523809523814,10.1,7.333333333333333,6.666666666666667,9.2142857142857135]
[6598,"Richmond Ave @ Morningside Dr",11,12.666666666666668,7.666666666666667,10.761904761904763,9.6999999999999993,5.666666666666667,5,8.4523809523809526]
[2969,"Richmond Ave @ Mt Vernon St",13.833333333333334,10,5.666666666666667,12.11904761904762,15.55,18,14.666666666666666,15.773809523809524]
[5196,"Richmond Ave @ Newcastle Dr",10.5,2,1.6666666666666667,8.0238095238095237,3.6,2.6666666666666665,0.33333333333333331,3]
[5203,"Richmond Ave @ Newcastle Dr",8.3333333333333339,4,3,6.9523809523809534,4,1,0,3]
[9025,"Richmond Ave @ Ocee Rd",135.16666666666666,84.666666666666657,70,118.64285714285712,124.1,86.333333333333329,62.333333333333336,109.88095238095239]
[9044,"Richmond Ave @ Ocee Rd",144,87.333333333333329,79,126.61904761904762,121.2,78.333333333333329,68,107.47619047619048]
[7186,"Richmond Ave @ Post Oak Blvd",36.166666666666671,51.333333333333329,35.666666666666664,38.261904761904766,78.849999999999994,71.333333333333329,59.666666666666664,75.035714285714292]
[7195,"Richmond Ave @ Post Oak Blvd",16.333333333333336,17.333333333333336,10.333333333333332,15.619047619047622,58.5,50,51.333333333333336,56.261904761904759]
[7966,"Richmond Ave @ Rogerdale Rd",120.5,87,62.333333333333329,107.40476190476191,103.3,60.666666666666664,54.333333333333336,90.214285714285708]
[7967,"Richmond Ave @ Rogerdale Rd",132,86,68,116.28571428571429,101.95,69.333333333333329,64.333333333333329,91.916666666666671]
[7968,"Richmond Ave @ Rogerdale Rd",9.8333333333333339,2.6666666666666665,1.6666666666666665,7.6428571428571432,6.3,0.66666666666666663,1.6666666666666667,4.833333333333333]
[8986,"Richmond Ave @ Rogerdale Rd",5.8333333333333339,1.6666666666666665,1.3333333333333333,4.5952380952380958,4.9000000000000004,3.6666666666666665,2.6666666666666665,4.4047619047619051]
[2971,"Richmond Ave @ Roseland St",12.333333333333334,12,9.6666666666666679,11.904761904761907,13.95,8,6.666666666666667,12.05952380952381]
[11584,"Richmond Ave @ Royal Oaks Club Dr",3.5,2,3,3.2142857142857144,4.1500000000000004,2,3.3333333333333335,3.7261904761904758]
[9022,"Richmond Ave @ S Gessner Rd",218,125.66666666666666,104.33333333333334,188.57142857142858,196.65,132.33333333333334,107.66666666666667,174.75]
[7970,"Richmond Ave @ S Kirkwood Rd",55.166666666666664,41.666666666666664,28.666666666666664,49.452380952380956,49.25,43,39.666666666666664,46.988095238095241]
[11582,"Richmond Ave @ S Kirkwood Rd",53.5,39,26,47.5,43.9,37.666666666666664,36,41.880952380952387]
[7188,"Richmond Ave @ S Rice Ave",170.83333333333331,131.33333333333334,110.33333333333334,156.54761904761904,112.05,89,90.333333333333329,105.65476190476191]
[7192,"Richmond Ave @ S Rice Ave",31.166666666666664,25.333333333333336,15.666666666666666,28.119047619047617,32.549999999999997,18.333333333333332,26.666666666666668,29.678571428571427]
[7884,"Richmond Ave @ S Richmond Ave",200.5,159,109.66666666666666,181.5952380952381,84.05,58.666666666666664,51.333333333333336,75.75]
[2963,"Richmond Ave @ S Shepherd Dr",132.33333333333334,87.666666666666671,96.666666666666671,120.85714285714286,113.25,96.333333333333329,73.333333333333329,105.13095238095239]
[2983,"Richmond Ave @ S Shepherd Dr",132.5,95.333333333333343,94.333333333333329,121.73809523809526,101.6,84.333333333333329,76.666666666666671,95.571428571428569]
[7193,"Richmond Ave @ Sage Rd",178.16666666666669,127,112.66666666666667,161.50000000000003,125.05,106,89.333333333333329,117.22619047619048]
[9050,"Richmond Ave @ Seagler Rd",13.5,1.6666666666666667,0.66666666666666663,9.9761904761904781,8.85,1.6666666666666667,2,6.8452380952380949]
[7955,"Richmond Ave @ Shadowbriar Dr",33.166666666666664,14,10.666666666666666,27.214285714285712,26.7,19,8,22.928571428571427]
[7973,"Richmond Ave @ Shadowbriar Dr",27.666666666666668,13.666666666666668,10,23.142857142857142,24.65,11.333333333333334,7.666666666666667,20.321428571428573]
[2972,"Richmond Ave @ Stanford St",10.5,4.333333333333333,4.6666666666666661,8.7857142857142865,0.45,1.6666666666666667,0.33333333333333331,0.6071428571428571]
[2975,"Richmond Ave @ Stanford St",31.166666666666668,10.666666666666666,9.6666666666666679,25.166666666666664,15.05,6.666666666666667,3.3333333333333335,12.178571428571429]
[5197,"Richmond Ave @ Staunton St",11.166666666666666,1.6666666666666665,0.33333333333333331,8.261904761904761,2.65,2.3333333333333335,0.66666666666666663,2.3214285714285716]
[5202,"Richmond Ave @ Staunton St",1.6666666666666667,0.66666666666666663,0,1.2857142857142858,1.75,2,1.6666666666666667,1.7738095238095237]
[9032,"Richmond Ave @ Stoney Brook Dr",5.833333333333333,2.666666666666667,5.6666666666666661,5.3571428571428568,9.0500000000000007,6,3,7.75]
[9036,"Richmond Ave @ Stoney Brook Dr",11.666666666666668,3.333333333333333,4.6666666666666661,9.4761904761904781,9,4.333333333333333,6,7.9047619047619051]
[9023,"Richmond Ave @ Tanglewilde Ave",35.666666666666664,14,18.666666666666664,30.142857142857139,43.2,25,19.666666666666668,37.238095238095241]
[9046,"Richmond Ave @ Tanglewilde Ave",42.333333333333336,22.333333333333332,19,36.142857142857146,39.85,26.333333333333332,22,35.36904761904762]
[539,"Richmond Ave @ Timmons Ln",98.5,62,88.333333333333329,91.833333333333343,48,31.333333333333332,61.666666666666664,47.571428571428569]
[699,"Richmond Ave @ Timmons Ln",145,62,124,130.14285714285714,68.05,31.666666666666668,76,63.988095238095241]
[9341,"Richmond Ave @ Travis St",42.666666666666671,25.666666666666668,20.333333333333332,37.047619047619051,33.299999999999997,21,26.333333333333332,30.547619047619047]
[8247,"Richmond Ave @ Unity Dr",56,24,18,46,44.4,16,13,35.857142857142854]
[9016,"Richmond Ave @ Unity Dr",50.5,27.333333333333336,12.333333333333334,41.738095238095234,60.75,20.666666666666668,15.333333333333334,48.535714285714285]
[9051,"Richmond Ave @ Unity Dr",99,92.333333333333329,82.666666666666671,95.714285714285708,89.2,88.666666666666671,84.333333333333329,88.428571428571431]
[9052,"Richmond Ave @ Unity Dr Mb2",41.166666666666664,28,20.333333333333336,36.30952380952381,75.400000000000006,63,53,70.428571428571431]
[4135,"Richmond Ave @ W Sam Houston Pkwy S",12.5,10,4.666666666666667,11.023809523809524,11,5.666666666666667,5,9.3809523809523796]
[7476,"Richmond Ave @ W Sam Houston Pkwy S",15.333333333333332,3.3333333333333335,4.3333333333333339,12.047619047619046,12.45,3,1.6666666666666667,9.5595238095238102]
[5548,"Richmond Ave @ Wakeforest St",27.666666666666664,15.333333333333332,9.6666666666666679,23.333333333333332,26.5,13.333333333333334,10,22.261904761904763]
[6600,"Richmond Ave @ Wakeforest St",42.166666666666664,19.333333333333336,14,34.88095238095238,24.15,11.666666666666666,7,19.916666666666664]
[7963,"Richmond Ave @ Walnut Bend Ln",66.833333333333343,32,33,57.023809523809533,63.55,28.666666666666668,25,53.05952380952381]
[7965,"Richmond Ave @ Walnut Bend Ln",6.666666666666667,0,1,4.9047619047619051,3.95,1,1.3333333333333333,3.1547619047619047]
[8987,"Richmond Ave @ Walnut Bend Ln",131.66666666666666,69.666666666666671,58.666666666666671,112.38095238095237,102.7,55.666666666666664,56,89.30952380952381]
[7964,"Richmond Ave @ Walnut Bend Ln Mb1",25.666666666666664,13.666666666666666,16.666666666666664,22.666666666666661,24.35,12.333333333333334,9.3333333333333339,20.488095238095241]
[5190,"Richmond Ave @ Weslayan St",112.83333333333334,98.333333333333343,70.333333333333343,104.69047619047622,75.45,56.666666666666664,59.333333333333336,70.464285714285708]
[5191,"Richmond Ave @ Weslayan St",5,5.3333333333333339,5.333333333333333,5.0952380952380958,4.5,2,2,3.7857142857142856]
[5207,"Richmond Ave @ Weslayan St",56,29,21,47.142857142857146,29.9,22.666666666666668,21.666666666666668,27.690476190476186]
[5208,"Richmond Ave @ Weslayan St",97.5,81,58,89.5,52.65,39.333333333333336,38.333333333333336,48.702380952380949]
[7957,"Richmond Ave @ West Houston Center",29.333333333333336,12,11.333333333333334,24.285714285714288,21.7,13,11,18.928571428571427]
[7971,"Richmond Ave @ West Houston Center",33.166666666666671,20.666666666666664,19,29.357142857142861,27.25,14.666666666666666,12,23.273809523809522]
[8246,"Richmond Ave @ Westcenter Dr",13.166666666666666,0.66666666666666663,2.3333333333333335,9.8333333333333321,17.3,2.6666666666666665,3.6666666666666665,13.261904761904763]
[9018,"Richmond Ave @ Westchase Dr",3.6666666666666665,2.3333333333333335,0.66666666666666663,3.0476190476190474,4.2,3.3333333333333335,2.6666666666666665,3.8571428571428572]
[9049,"Richmond Ave @ Westchase Dr",6.5,3.333333333333333,1.6666666666666667,5.3571428571428568,7.6,3.6666666666666665,3,6.3809523809523805]
[9024,"Richmond Ave @ Westerland Dr",16.666666666666668,12.333333333333332,11,15.238095238095239,16.55,17.333333333333332,9.6666666666666661,15.678571428571429]
[9045,"Richmond Ave @ Westerland Dr",21,13.666666666666666,11.333333333333334,18.571428571428573,21,21.666666666666668,14.333333333333334,20.142857142857142]
[7886,"Richmond Ave @ Westheimer Rd",123.66666666666667,143,126,126.76190476190477,171.25,217,103.33333333333333,168.08333333333331]
[7956,"Richmond Ave @ Westminster Plaza Dr",31.333333333333336,10.333333333333334,15.333333333333334,26.047619047619055,20.25,8.3333333333333339,7.666666666666667,16.75]
[7972,"Richmond Ave @ Westminster Plaza Dr",29.833333333333336,10,8.6666666666666679,23.976190476190478,20.149999999999999,8.6666666666666661,8.3333333333333339,16.821428571428573]
[7962,"Richmond Ave @ Wilcrest Dr",23,15.666666666666666,7.6666666666666661,19.761904761904759,18.95,7.333333333333333,10.333333333333334,16.059523809523807]
[8988,"Richmond Ave @ Wilcrest Dr",26.166666666666668,19,6.6666666666666661,22.357142857142858,24.7,10.333333333333334,7.666666666666667,20.214285714285715]
[8989,"Richmond Ave @ Wilcrest Dr Mb",3.166666666666667,2,0.66666666666666663,2.6428571428571432,4,3.3333333333333335,0,3.333333333333333]
[9020,"Richmond Ave @ Woodchase Dr",129.66666666666666,81.333333333333343,61,112.95238095238095,97.7,76.333333333333329,58.333333333333336,89.023809523809533]
[9048,"Richmond Ave @ Woodchase Dr",99,58.333333333333336,47.666666666666664,85.857142857142861,79.3,51,49.333333333333336,70.976190476190467]
[2965,"Richmond Ave @ Woodhead St",43.333333333333329,25,13.333333333333332,36.428571428571423,29.05,21,15,25.892857142857142]
[2981,"Richmond Ave @ Woodhead St",29.666666666666668,23.666666666666668,15,26.714285714285715,23.2,14.333333333333334,17.666666666666668,21.142857142857142]
[7959,"Richmond Ave @ Woodland Park Dr",37.666666666666664,18,15.333333333333332,31.666666666666664,21.75,16.333333333333332,10,19.297619047619044]
[7969,"Richmond Ave @ Woodland Park Dr",35.833333333333329,16.666666666666668,12,29.690476190476183,19.8,16,12.666666666666666,18.238095238095237]
[7189,"Richmond Ave @ Yorktown St",12.166666666666668,12,9,11.690476190476192,15.9,8.3333333333333339,5,13.261904761904761]
[7191,"Richmond Ave @ Yorktown St",16.333333333333332,8,11.333333333333334,14.428571428571427,17.95,6,10,15.107142857142858]
[11407,"Richmond Ave @ Yupon St",5.833333333333333,4,4,5.3095238095238093,4.75,4,1.6666666666666667,4.2023809523809526]
[11408,"Richmond Ave @ Yupon St",16.833333333333332,13,7.3333333333333339,14.928571428571427,16.25,13,10.666666666666666,14.988095238095239]
[19,"Ringold St @ De Priest Dr",6.5,2.666666666666667,2,5.3095238095238093,1.85,2.3333333333333335,1.6666666666666667,1.8928571428571428]
[13165,"RINGOLD ST @ LAWN ST",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7,null,null,5]
[7398,"Ringold St @ Lawn St Mb",11.666666666666668,1.3333333333333333,0,8.5238095238095255,7.1,1.3333333333333333,1,5.4047619047619051]
[10356,"Ringold St @ Lawn St Mb",11,0.66666666666666663,2.3333333333333335,8.2857142857142865,4.3,0.66666666666666663,0.66666666666666663,3.2619047619047623]
[8013,"Rio Bonito Rd @ Tres Lagunas Dr",13.833333333333334,8.6666666666666661,4,11.690476190476192,4.8499999999999996,3.6666666666666665,1.3333333333333333,4.1785714285714288]
[6848,"Roark Rd @ W Bellfort Ave",150.5,136.66666666666666,111.33333333333333,142.92857142857142,127.25,106.33333333333333,68,115.79761904761905]
[6849,"Roark Rd @ W Bellfort Ave",147.83333333333331,113.33333333333333,92,134.92857142857142,112.05,73.666666666666671,61.333333333333336,99.321428571428569]
[90945,"ROGERDALE RD @ WESTHEIMER RD",3.8333333333333335,3.3333333333333335,2.333333333333333,3.5476190476190474,2.2999999999999998,1,2,2.0714285714285716]
[4391,"Rosehaven Dr @ Chimira Ln",13.333333333333332,6,4.3333333333333339,10.999999999999998,4.0999999999999996,5.333333333333333,1,3.833333333333333]
[4389,"Rosehaven Dr @ Dulcrest",21.333333333333332,14.666666666666666,6.3333333333333339,18.238095238095237,5.75,3,6,5.3928571428571432]
[4390,"Rosehaven Dr @ Dulcrest",3.333333333333333,3.3333333333333335,2.3333333333333335,3.1904761904761898,2.9,2.3333333333333335,1,2.5476190476190474]
[4397,"Rosehaven Dr @ Reed Rd",10.833333333333334,5.333333333333333,4.666666666666667,9.1666666666666679,5.5,4.333333333333333,2.6666666666666665,4.9285714285714288]
[4393,"Rosehaven Dr @ Reynolds Elem",11.166666666666666,3.333333333333333,2.3333333333333335,8.7857142857142865,4,1.6666666666666667,1.3333333333333333,3.2857142857142856]
[4394,"Rosehaven Dr @ Sparrow St",6.1666666666666661,3.6666666666666665,3,5.3571428571428559,3.45,4,6.333333333333333,3.9404761904761902]
[4392,"Rosehaven Dr @ Sunbeam St",11.666666666666668,2.3333333333333335,0.66666666666666663,8.7619047619047628,3.35,3.3333333333333335,3.6666666666666665,3.3928571428571428]
[4396,"Rosehaven Dr @ Tangerine",4.3333333333333339,3.333333333333333,1,3.7142857142857149,0.75,0.33333333333333331,0,0.58333333333333326]
[4395,"Rosehaven Dr @ Wilmington St",6.3333333333333339,5.3333333333333339,2.666666666666667,5.666666666666667,0.85,0.33333333333333331,0.66666666666666663,0.75]
[10126,"Rosslyn Rd @ Pinemont Dr",4,4.333333333333333,2,3.7619047619047619,5.75,2,0,4.3928571428571432]
[10123,"Rosslyn Rd @ W Donovan St",13.666666666666668,13,7.666666666666667,12.714285714285717,7.65,5,3.3333333333333335,6.6547619047619051]
[10125,"Rosslyn Rd @ W Donovan St",15,11,8.3333333333333339,13.476190476190476,23.45,2.3333333333333335,3,17.511904761904763]
[10124,"Rosslyn Rd @ W Tidwell Rd",5.5,12,4.3333333333333339,6.2619047619047619,1.85,0.33333333333333331,1,1.5119047619047621]
[12053,"Rothwell  @ Vine",10.333333333333334,4.666666666666667,4.333333333333333,8.6666666666666679,3.25,0.33333333333333331,0.66666666666666663,2.4642857142857144]
[13013,"ROTHWELL ST @ MC KEE ST",20.333333333333336,0,0.33333333333333331,14.571428571428573,5.7,0,0,4.0714285714285712]
[13016,"ROTHWELL ST @ RICHEY ST",0.66666666666666663,1.3333333333333333,0,0.66666666666666663,0.9,0.66666666666666663,0.33333333333333331,0.7857142857142857]
[13174,"Royalton St @ Glenmont Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},2.7,0,3.3333333333333335,2.4047619047619047]
[9798,"Runnels St @ Chartres St",34.666666666666671,11,8.6666666666666661,27.571428571428577,2.0499999999999998,0.33333333333333331,4.333333333333333,2.1309523809523809]
[9797,"Runnels St @ East Dr",29,12.666666666666666,5,23.238095238095237,1.9,0.33333333333333331,2.6666666666666665,1.7857142857142858]
[9796,"Runnels St @ S Jensen Dr",1.8333333333333333,1,0.33333333333333331,1.5,0.65,0,0.66666666666666663,0.55952380952380953]
[9799,"Runnels St @ S Jensen Dr",1,1,1,1,0.45,0,0,0.32142857142857145]
[11914,"RUSHCREEK DR @ ELLA BLVD",20,10,7,16.714285714285715,17.100000000000001,6.666666666666667,7.333333333333333,14.214285714285714]
[11915,"RUSHCREEK DR @ ELLA BLVD",24.666666666666664,10.333333333333332,7,20.095238095238095,17.100000000000001,9.6666666666666661,3,14.023809523809524]
[11916,"RUSHCREEK DR @ NORTHBOROUGH DR",92.666666666666657,74.333333333333343,59.666666666666671,85.333333333333329,55.75,36,36,50.107142857142854]
[11917,"RUSHCREEK DR @ NORTHBOROUGH DR",97.166666666666657,72,60.666666666666664,88.357142857142847,51.05,36.333333333333336,33.333333333333336,46.416666666666664]
[10271,"Rusk St @ Bagby St",17.833333333333332,13.666666666666666,10,16.119047619047617,12.85,8.3333333333333339,8,11.511904761904761]
[821,"S 69Th St @ Harrisburg Blvd",29,25.666666666666664,16.333333333333332,26.714285714285715,11.3,15,8,11.357142857142858]
[4073,"S Braeswood Blvd @ Linkwood Dr Mb",25.5,10,3.333333333333333,20.11904761904762,4.8499999999999996,6,1.6666666666666667,4.5595238095238093]
[12937,"S BRAESWOOD BLVD @ STELLA LINK RD",36.166666666666664,22.333333333333332,19.333333333333332,31.785714285714285,18.45,14.666666666666666,9.3333333333333339,16.607142857142858]
[12938,"S BRAESWOOD BLVD @ STELLA LINK RD",56.833333333333329,30,25,48.452380952380949,24.9,22,16.666666666666668,23.309523809523807]
[5100,"S Gessner Rd @ Ariel St",11.833333333333334,11.666666666666666,9.3333333333333339,11.452380952380953,11.65,7,8,10.464285714285714]
[5111,"S Gessner Rd @ Ariel St",9.6666666666666679,6.3333333333333339,5.6666666666666661,8.6190476190476204,20.95,6,7,16.821428571428573]
[8485,"S Gessner Rd @ Beechnut St",300.33333333333331,246,199,278.09523809523807,243.85,207.33333333333334,186,230.36904761904762]
[8837,"S Gessner Rd @ Beechnut St",344.16666666666669,281.33333333333337,214.33333333333334,316.64285714285722,249.2,216,192.66666666666666,236.38095238095238]
[8489,"S Gessner Rd @ Bellaire Blvd",379.16666666666663,299.33333333333331,214,344.16666666666663,224.55,182.33333333333334,142.33333333333334,206.77380952380949]
[8832,"S Gessner Rd @ Bellaire Blvd",418.5,360.33333333333337,272,389.26190476190476,270.39999999999998,241,202,256.42857142857144]
[5103,"S Gessner Rd @ Bissonnet St",291.16666666666669,209.66666666666666,155.33333333333334,260.11904761904765,197.15,120.33333333333333,100.33333333333333,172.34523809523807]
[5108,"S Gessner Rd @ Bissonnet St",273.5,204.33333333333331,143,244.97619047619045,203.95,140,98,179.67857142857142]
[5104,"S Gessner Rd @ Bissonnet St Mb",19.166666666666664,14.333333333333332,14.666666666666668,17.833333333333332,23.7,14,17.666666666666668,21.452380952380953]
[5105,"S Gessner Rd @ Braeswood Blvd",195.83333333333334,130.33333333333334,86.333333333333343,170.83333333333331,133.65,105.66666666666667,83.666666666666671,122.51190476190474]
[5106,"S Gessner Rd @ Braeswood Blvd",190,131,96.333333333333343,168.19047619047618,135.65,94.333333333333329,72.333333333333329,120.70238095238096]
[8490,"S Gessner Rd @ Clarewood Dr",35.666666666666664,25.666666666666664,20.666666666666668,32.095238095238088,45.2,27.333333333333332,19.666666666666668,39]
[8831,"S Gessner Rd @ Clarewood Dr",19.333333333333336,12.333333333333334,16,17.857142857142858,29.3,16.333333333333332,15.666666666666666,25.5]
[8491,"S Gessner Rd @ Clarewood Dr Mb",40.333333333333336,28.666666666666668,34.666666666666664,37.857142857142854,52.75,42,36.666666666666664,48.916666666666671]
[6921,"S Gessner Rd @ Creekbend Dr",69.666666666666671,55.666666666666664,39.333333333333336,63.333333333333336,58.4,40,31,51.857142857142854]
[6938,"S Gessner Rd @ Dawnridge Dr",12.666666666666668,5,4.3333333333333339,10.380952380952381,11.55,16.333333333333332,3.6666666666666665,11.107142857142858]
[6937,"S Gessner Rd @ Fawn Terrace Dr",20.666666666666668,10,4.333333333333333,16.80952380952381,16.100000000000001,6.333333333333333,3.6666666666666665,12.928571428571429]
[12977,"S GESSNER RD @ GUSTINE LN",80.833333333333329,50.666666666666671,39,70.547619047619051,55.05,38,22,47.892857142857146]
[12978,"S GESSNER RD @ GUSTINE LN",92,46.333333333333329,40,78.047619047619037,66.05,46,24.666666666666668,57.273809523809526]
[8493,"S Gessner Rd @ Harwin Dr",248,198.66666666666669,157,227.95238095238096,164.4,129.66666666666666,100.33333333333333,150.28571428571428]
[8828,"S Gessner Rd @ Harwin Dr",212,136.66666666666666,105.66666666666666,186.04761904761907,120.4,109.33333333333333,80.666666666666671,113.14285714285714]
[104,"S Gessner Rd @ Hendon Ln",14.666666666666666,10,6.666666666666667,12.857142857142858,11.85,7,7,10.464285714285714]
[8836,"S Gessner Rd @ Hendon Ln",15,10,7.6666666666666661,13.238095238095239,7.3,7,5.333333333333333,6.9761904761904763]
[5099,"S Gessner Rd @ Jason St",60.166666666666664,41,41.666666666666664,54.785714285714285,43.55,31.666666666666668,23.666666666666668,39.011904761904759]
[5112,"S Gessner Rd @ Jason St",53.5,51,39.333333333333329,51.119047619047613,50.95,40,24.666666666666668,45.630952380952387]
[12578,"S GESSNER RD @ MCGEE LN",13,6,9.6666666666666661,11.523809523809524,12.15,5.333333333333333,5.333333333333333,10.202380952380951]
[12579,"S GESSNER RD @ MCGEE LN",5.6666666666666661,4,3,5.0476190476190466,16.100000000000001,6,2.6666666666666665,12.738095238095239]
[5102,"S Gessner Rd @ Nairn St",24.833333333333332,24,12,22.88095238095238,19.100000000000001,24,17.333333333333332,19.547619047619047]
[5109,"S Gessner Rd @ Nairn St",34.333333333333336,25.333333333333336,20.333333333333332,31.047619047619055,35.450000000000003,33.666666666666664,21,33.13095238095238]
[8488,"S Gessner Rd @ Neff St",19.5,14.666666666666668,12.333333333333332,17.785714285714285,25.3,21,22,24.214285714285715]
[8833,"S Gessner Rd @ Neff St",31.166666666666668,21.333333333333332,26.666666666666668,29.11904761904762,27.75,22.666666666666668,22.333333333333332,26.25]
[12576,"S GESSNER RD @ NORTHERN ST",28,30.333333333333332,20.333333333333336,27.238095238095241,20,17.666666666666668,12,18.523809523809526]
[8495,"S Gessner Rd @ Pagewood Ln",68.166666666666671,49.666666666666664,32,60.357142857142868,42.1,28.666666666666668,22.333333333333332,37.357142857142854]
[8826,"S Gessner Rd @ Pagewood Ln",34.5,26.333333333333332,18.666666666666664,31.071428571428573,26.3,25,18.333333333333332,24.976190476190478]
[8496,"S Gessner Rd @ Richmond Ave",193,132.33333333333334,100.66666666666667,171.14285714285714,143.4,97.666666666666671,81.333333333333329,128]
[8825,"S Gessner Rd @ Richmond Ave",174.66666666666669,124.66666666666667,81.333333333333329,154.1904761904762,133.35,98.333333333333329,82.333333333333329,121.05952380952382]
[6918,"S Gessner Rd @ S Breeze St",85,69.666666666666657,52.333333333333336,78.142857142857139,61.25,55,41.333333333333336,57.511904761904759]
[5101,"S Gessner Rd @ Shadow Crest Rd",7.166666666666667,2,4,5.9761904761904763,7.7,7.666666666666667,5,7.3095238095238093]
[5110,"S Gessner Rd @ Shadow Crest Rd",6.166666666666667,3,5.333333333333333,5.5952380952380958,4.5999999999999996,2.6666666666666665,5.333333333333333,4.4285714285714288]
[5097,"S Gessner Rd @ Southwest Freeway",101.83333333333334,91,78.333333333333343,96.928571428571445,97.15,95.333333333333329,83.333333333333329,94.916666666666671]
[8484,"S Gessner Rd @ Southwest Freeway",83.666666666666671,90.666666666666657,73.333333333333343,83.19047619047619,65.650000000000006,70,50.666666666666664,64.13095238095238]
[8487,"S Gessner Rd @ Stroud Dr",12.666666666666668,17.666666666666668,9,12.857142857142859,13.1,11.666666666666666,12,12.738095238095239]
[8834,"S Gessner Rd @ Stroud Dr",14.833333333333334,17,12,14.738095238095239,14.6,7,11,13]
[8492,"S Gessner Rd @ Town Park Dr",209.16666666666666,176.33333333333331,160.33333333333334,197.49999999999997,181.75,170.66666666666666,152.33333333333334,175.96428571428572]
[8829,"S Gessner Rd @ Town Park Dr",263,242.66666666666669,212.66666666666669,252.90476190476193,230.65,190.66666666666666,177.66666666666666,217.36904761904765]
[8486,"S Gessner Rd @ Triola Ln",58.166666666666671,35,25,50.119047619047628,27.95,20.333333333333332,10,24.297619047619047]
[8835,"S Gessner Rd @ Triola Ln",47.333333333333336,23.333333333333332,17.333333333333336,39.619047619047613,22.65,13.333333333333334,14.333333333333334,20.13095238095238]
[6936,"S Gessner Rd @ Triple Crown Dr",62.666666666666671,8,8,47.047619047619051,33.700000000000003,6.333333333333333,5.333333333333333,25.738095238095241]
[6922,"S Gessner Rd @ Twin Hills Dr",28.333333333333336,11.333333333333334,11,23.428571428571434,20.45,14,9.3333333333333339,17.94047619047619]
[6928,"S Gessner Rd @ Twin Hills Dr",28,16.333333333333336,13.666666666666666,24.285714285714285,15.2,14.333333333333334,12.333333333333334,14.666666666666666]
[5098,"S Gessner Rd @ Tybor Dr",47.5,35.666666666666664,26,42.738095238095241,33.950000000000003,24.333333333333332,18.333333333333332,30.345238095238098]
[5113,"S Gessner Rd @ Tybor Dr",56.166666666666664,23.666666666666664,27.333333333333332,47.404761904761905,38.35,30.333333333333332,23.666666666666668,35.107142857142854]
[12577,"S GESSNER RD @ W BELLFORT AVE",290.83333333333331,205.33333333333334,173,261.78571428571428,190.75,123.33333333333333,120.66666666666667,171.10714285714286]
[6920,"S GESSNER RD @ WESTBRAE PKWY",22.833333333333336,19.333333333333332,15,21.214285714285719,43.4,8,10.333333333333334,33.61904761904762]
[12574,"S GESSNER RD @ WESTBRAE PKWY",44.333333333333336,27.333333333333336,20.666666666666664,38.523809523809526,27.2,56,17.333333333333332,29.904761904761905]
[8494,"S Gessner Rd @ Westpark Dr",130,83.333333333333343,59.333333333333336,113.23809523809526,69.849999999999994,68.666666666666671,40.333333333333336,65.464285714285708]
[8827,"S Gessner Rd @ Westpark Dr",154.16666666666669,104.66666666666666,73.333333333333343,135.54761904761907,77.8,58.666666666666664,52.333333333333336,71.428571428571431]
[6929,"S Gessner Rd @ Willow Meadow Dr",61.166666666666671,47,34.666666666666664,55.357142857142868,66.900000000000006,38,27.666666666666668,57.166666666666671]
[503,"S Heights Blvd @ Barnes St",16.5,13.666666666666668,12.666666666666666,15.547619047619049,24.35,33.666666666666664,19,24.916666666666664]
[504,"S Heights Blvd @ Feagan St",13.833333333333334,5.666666666666667,3.3333333333333335,11.166666666666668,7.2,4.333333333333333,4,6.3333333333333339]
[3350,"S Heights Blvd @ Washington Ave",18,16.333333333333332,8,16.333333333333332,31.15,31,25.333333333333332,30.297619047619047]
[3349,"S Heights Blvd @ Willia St",8.6666666666666661,5.333333333333333,4,7.5238095238095237,11.6,2.3333333333333335,2.3333333333333335,8.9523809523809526]
[1428,"S Jensen Dr @ Navigation Blvd",73.833333333333343,26.333333333333336,33,61.214285714285722,43.6,12,26.666666666666668,36.666666666666671]
[9318,"S Lockwood Dr @ Harrisburg Blvd",107.16666666666667,69.333333333333343,73.666666666666671,96.976190476190482,53.05,34.666666666666664,22.333333333333332,46.035714285714285]
[1110,"S Lockwood Dr @ Mc Kinney St",14,1.3333333333333333,1.3333333333333333,10.38095238095238,3.75,0.66666666666666663,0.33333333333333331,2.8214285714285716]
[9316,"S Lockwood Dr @ Mc Kinney St",8.5,0,1,6.2142857142857144,2.1,2.3333333333333335,0,1.8333333333333335]
[1111,"S Lockwood Dr @ Polk St",28,13.666666666666668,10,23.38095238095238,14.9,5.666666666666667,3.6666666666666665,11.976190476190478]
[1109,"S Lockwood Dr @ Rusk St",6.666666666666667,3.6666666666666665,2.6666666666666665,5.6666666666666661,2.2000000000000002,8,1,2.8571428571428572]
[9317,"S Lockwood Dr @ Rusk St",3.5,1,4.333333333333333,3.2619047619047619,2.4500000000000002,2.3333333333333335,0,2.0833333333333335]
[9319,"S Lockwood Dr @ Sherman St",8,3.6666666666666665,3.6666666666666665,6.761904761904761,5.25,3.6666666666666665,3,4.7023809523809534]
[9315,"S Lockwood Dr @ Woodside Dr",2.6666666666666665,3.3333333333333335,0.33333333333333331,2.4285714285714279,1.2,1,1.6666666666666667,1.2380952380952379]
[3926,"S Loop E @ Crestmont St",0.16666666666666666,0,0,0.11904761904761904,1.9,0.66666666666666663,0,1.4523809523809523]
[3577,"S Loop E @ Mykawa Rd",0.16666666666666666,0,0,0.11904761904761904,0,0,0,0]
[2518,"S Main St @ Braesmain Dr",108.33333333333334,77.666666666666671,48,95.333333333333343,75.5,48,46.333333333333336,67.404761904761898]
[2536,"S Main St @ Braeswood Blvd",9.1666666666666661,6,6.666666666666667,8.3571428571428559,14.1,1.3333333333333333,0.33333333333333331,10.309523809523808]
[11776,"S Main St @ Braeswood Blvd",26.666666666666668,11.666666666666668,8,21.857142857142858,8.3000000000000007,2,0,6.2142857142857144]
[2535,"S Main St @ Braeswood Park Dr",67.5,42,33.333333333333336,58.976190476190474,61.6,32.333333333333336,25.666666666666668,52.285714285714285]
[2521,"S Main St @ Broadmead Dr",44.833333333333329,20,12.666666666666666,36.69047619047619,24.2,10.666666666666666,13.333333333333334,20.714285714285715]
[2530,"S Main St @ Broadmead Dr",49.833333333333329,22,14,40.738095238095234,23.5,8,9.3333333333333339,19.261904761904763]
[2524,"S Main St @ Buffalo Speedway",42,20,16.666666666666664,35.238095238095234,35.15,16.666666666666668,17,29.916666666666664]
[2527,"S Main St @ Buffalo Speedway",51.166666666666664,27,22,43.547619047619044,28.15,13.666666666666666,12.333333333333334,23.821428571428573]
[5779,"S Main St @ Charleston Park Dr",1.8333333333333335,0.66666666666666663,0.66666666666666663,1.5,0.9,0.66666666666666663,0,0.73809523809523814]
[10038,"S Main St @ Charleston Park Dr",50.333333333333329,21.666666666666664,17,41.476190476190474,34.200000000000003,16,20.666666666666668,29.666666666666664]
[10931,"S Main St @ Charleston Park Dr Mb",1.1666666666666667,1,1,1.1190476190476191,0.4,0,0.33333333333333331,0.33333333333333337]
[2517,"S Main St @ Kirby Dr",136,93.666666666666657,75.666666666666657,121.33333333333333,106.1,56.333333333333336,66.666666666666671,93.357142857142861]
[11463,"S Main St @ Kirby Dr",28.666666666666668,16.666666666666668,14.666666666666666,24.952380952380953,29.95,14,12.333333333333334,25.154761904761905]
[2519,"S Main St @ Mc Nee Rd",37.833333333333329,21,18,32.595238095238088,32.15,13.333333333333334,17,27.297619047619047]
[2532,"S Main St @ Mc Nee Rd",23.166666666666668,16.666666666666668,15.333333333333332,21.11904761904762,21.75,12.666666666666666,14.333333333333334,19.392857142857142]
[2522,"S Main St @ Murworth Dr",91.833333333333329,39,21.666666666666668,74.261904761904745,56.35,27.666666666666668,19.666666666666668,47.011904761904766]
[2529,"S Main St @ Murworth Dr",92.333333333333329,39,30.666666666666668,75.904761904761898,67.3,25.333333333333332,22,54.833333333333329]
[2533,"S Main St @ Old Spanish Trail",89.5,56,37.333333333333336,77.261904761904773,52.05,41,30.333333333333332,47.369047619047613]
[5786,"S Main St @ Omeara Dr",43.833333333333336,21,12,36.023809523809526,24.05,7,10.333333333333334,19.654761904761905]
[2525,"S Main St @ S Loop W",17.166666666666668,11.333333333333334,11,15.452380952380953,9.75,6.333333333333333,2.3333333333333335,8.2023809523809526]
[5783,"S Main St @ S Loop W",57.666666666666664,43.333333333333329,29,51.523809523809518,42,18.333333333333332,23,35.904761904761905]
[10173,"S Main St @ S Loop W",61.666666666666671,37,31,53.761904761904766,30.2,13.666666666666666,15.333333333333334,25.714285714285715]
[5776,"S Main St @ Stella Link Rd",3.5,0.33333333333333331,4.666666666666667,3.2142857142857144,1.95,0,0,1.3928571428571428]
[5789,"S Main St @ Stella Link Rd",12,2.3333333333333335,0.66666666666666663,9,4.5,1,0,3.3571428571428572]
[11341,"S Main St @ W Bellfort Ave",24.166666666666668,13,11.666666666666666,20.785714285714285,17.75,6.666666666666667,9.3333333333333339,14.964285714285714]
[11342,"S Main St @ W Bellfort Ave",37,25.666666666666668,15.666666666666668,32.333333333333329,30.55,20,14,26.678571428571427]
[2528,"S Main St @ Westridge St",85,57.666666666666664,30.666666666666668,73.333333333333343,75.599999999999994,51,28.333333333333332,65.333333333333329]
[11695,"S Main St @ Westridge St",79.166666666666657,52.333333333333329,28.333333333333336,68.071428571428555,82.55,36,24.666666666666668,67.63095238095238]
[5788,"S Main St @ Willowbend Blvd",21.166666666666668,6.666666666666667,1,16.214285714285715,16.399999999999999,3,1.3333333333333333,12.333333333333332]
[10930,"S Main St @ Willowbend Blvd",59,24.333333333333332,9.6666666666666661,47,40.299999999999997,10.333333333333334,10,31.690476190476193]
[5033,"S Post Oak Ln @ Doliver Dr",6.333333333333333,3,1,5.0952380952380949,4.25,2.3333333333333335,0.33333333333333331,3.4166666666666665]
[5039,"S Post Oak Ln @ Doliver Dr",5.166666666666667,1.6666666666666665,0.66666666666666663,4.0238095238095246,5.6,0,0.33333333333333331,4.0476190476190474]
[5034,"S Post Oak Ln @ N Wynden Dr",3.8333333333333335,0,1,2.8809523809523809,2.35,0.33333333333333331,0,1.7261904761904763]
[5035,"S Post Oak Ln @ Riverway Dr",13.166666666666668,2,1,9.8333333333333339,4.05,1.6666666666666667,2,3.416666666666667]
[5036,"S Post Oak Ln @ Riverway Dr",26.166666666666664,4.6666666666666661,5.3333333333333339,20.119047619047617,13.25,3,2.3333333333333335,10.226190476190476]
[5038,"S Post Oak Ln @ Tangle Ln",5.833333333333333,0,0,4.1666666666666661,1.7,0.66666666666666663,0.33333333333333331,1.3571428571428572]
[5037,"S Post Oak Ln @ West Oak Dr",9.3333333333333339,2.333333333333333,0,7.0000000000000009,2.95,0.33333333333333331,1,2.2976190476190479]
[133,"S Post Oak Ln @ Westbriar Ln",24.166666666666664,11.666666666666668,7.666666666666667,20.023809523809518,21.7,8.3333333333333339,9.6666666666666661,18.071428571428573]
[5040,"S Post Oak Ln @ Westbriar Ln",26.5,16,8.3333333333333321,22.404761904761905,23.45,10,12.666666666666666,19.988095238095237]
[5216,"S Post Oak Rd @ Allum Rd",31.166666666666668,16.333333333333336,15.666666666666666,26.833333333333336,17.600000000000001,17,9.3333333333333339,16.333333333333332]
[5263,"S Post Oak Rd @ Allum Rd",13.166666666666666,6.333333333333333,3.3333333333333335,10.785714285714283,7.45,7,5.333333333333333,7.0833333333333339]
[5217,"S Post Oak Rd @ Allum Rd Mb",24.5,24,25.333333333333332,24.547619047619047,16.25,22.666666666666668,10,16.273809523809526]
[5226,"S Post Oak Rd @ Anderson Oaks St",4.6666666666666661,6,1.3333333333333333,4.3809523809523805,4.7,4,5,4.6428571428571432]
[5252,"S Post Oak Rd @ Anderson Oaks St",3.166666666666667,4.666666666666667,1.3333333333333333,3.1190476190476195,3.9,3.3333333333333335,3.6666666666666665,3.7857142857142856]
[5227,"S Post Oak Rd @ Anderson Rd",57,32.666666666666671,19.333333333333332,48.142857142857146,34.75,21,13,29.678571428571427]
[5251,"S Post Oak Rd @ Anderson Rd",87.333333333333329,41.666666666666664,31.333333333333336,72.80952380952381,55.7,22.666666666666668,16,45.30952380952381]
[4710,"S Post Oak Rd @ Benning Dr",16,18.333333333333336,20.666666666666668,17.000000000000004,12.25,7,8.6666666666666661,10.988095238095239]
[6277,"S Post Oak Rd @ Benning Dr",18.166666666666668,18,15.333333333333332,17.738095238095237,11.95,13.666666666666666,8.3333333333333339,11.678571428571429]
[6278,"S Post Oak Rd @ Benning Dr",1,1.3333333333333333,0.66666666666666663,1,0.1,0,0.33333333333333331,0.11904761904761904]
[5261,"S Post Oak Rd @ Brookston St",21.666666666666668,19,14.333333333333334,20.238095238095241,15.15,8,7,12.964285714285714]
[5262,"S Post Oak Rd @ Brookston St",36.833333333333336,33.666666666666664,31.333333333333336,35.595238095238095,23.3,17.333333333333332,12.333333333333334,20.880952380952383]
[10178,"S Post Oak Rd @ Brookston St",20,19.333333333333332,13.333333333333334,18.952380952380953,13.55,9.3333333333333339,6,11.869047619047619]
[5244,"S Post Oak Rd @ Court Rd",36.666666666666664,27.666666666666664,29.333333333333336,34.333333333333329,24.75,15,41,25.678571428571427]
[5228,"S Post Oak Rd @ Drakestone Blvd",9.5,7.6666666666666661,2,8.1666666666666661,22.15,4.666666666666667,6.666666666666667,17.440476190476193]
[5250,"S Post Oak Rd @ Drakestone Blvd",4.666666666666667,3.6666666666666665,2.3333333333333335,4.1904761904761907,3.2,1.3333333333333333,1.6666666666666667,2.7142857142857144]
[4708,"S Post Oak Rd @ Gasmer Dr",5.3333333333333339,1,2.666666666666667,4.3333333333333339,5.7,12.666666666666666,1.6666666666666667,6.1190476190476186]
[6279,"S Post Oak Rd @ Gasmer Dr",7.5,0.66666666666666663,2.6666666666666665,5.833333333333333,7.25,4,3.3333333333333335,6.2261904761904763]
[4709,"S Post Oak Rd @ Gasmer Dr Mb",0.16666666666666666,0,0,0.11904761904761904,0.5,0.33333333333333331,0,0.40476190476190477]
[5233,"S Post Oak Rd @ Gineridge Dr",14,11,8.3333333333333339,12.761904761904761,20.2,15,18,19.142857142857142]
[5245,"S Post Oak Rd @ Gineridge Dr",7.8333333333333339,10.333333333333334,8,8.2142857142857153,16.25,11,7.666666666666667,14.273809523809524]
[5224,"S Post Oak Rd @ Grapevine St",23.166666666666664,21.333333333333332,10,21.023809523809522,9.1999999999999993,4.666666666666667,6.666666666666667,8.1904761904761898]
[5254,"S Post Oak Rd @ Grapevine St",12.833333333333334,13.666666666666666,9,12.404761904761907,7.55,8,5.333333333333333,7.2976190476190483]
[5222,"S Post Oak Rd @ Heatherbrook Dr",46.333333333333329,24.333333333333332,17.333333333333332,39.047619047619044,31.15,20.333333333333332,23.666666666666668,28.535714285714285]
[5256,"S Post Oak Rd @ Heatherbrook Dr",56.166666666666671,34.666666666666664,23,48.357142857142868,27.3,17.666666666666668,27,25.88095238095238]
[5229,"S Post Oak Rd @ Ingomar Way",24.333333333333336,16.333333333333332,9.3333333333333339,21.047619047619055,15.95,12.666666666666666,16.333333333333332,15.535714285714286]
[5249,"S Post Oak Rd @ Ingomar Way",26.5,21.333333333333332,14.666666666666668,24.071428571428573,16.75,16.666666666666668,16,16.630952380952383]
[5253,"S Post Oak Rd @ Loma Linda St",2.333333333333333,2.666666666666667,1,2.1904761904761902,3.65,1.6666666666666667,3,3.2738095238095242]
[5231,"S Post Oak Rd @ Mackinaw Rd",4.166666666666667,4.333333333333333,3.666666666666667,4.1190476190476195,6.45,2.3333333333333335,2,5.2261904761904763]
[5247,"S Post Oak Rd @ Mackinaw Rd",4.5,3.3333333333333335,3.666666666666667,4.2142857142857144,7.25,4.333333333333333,2.6666666666666665,6.1785714285714288]
[5230,"S Post Oak Rd @ Maywood Dr",17.666666666666664,18,11.333333333333332,16.809523809523807,14.45,14.666666666666666,9,13.702380952380953]
[5248,"S Post Oak Rd @ Maywood Dr",37.5,14.333333333333334,16.666666666666668,31.214285714285715,45.75,15,10.333333333333334,36.297619047619051]
[13103,"S POST OAK RD @ MC DERMED DR",1,2,0,1,2.95,2.6666666666666665,1.3333333333333333,2.6785714285714284]
[4716,"S Post Oak Rd @ Meyer Park Blvd",52.666666666666671,72.666666666666671,54.333333333333329,55.761904761904766,37.700000000000003,44,41,39.071428571428569]
[5242,"S Post Oak Rd @ Parkridge Dr",24.833333333333336,13.333333333333334,6.3333333333333339,20.547619047619055,8.9499999999999993,11,14.666666666666666,10.05952380952381]
[5221,"S Post Oak Rd @ Prudence Dr",12.666666666666666,7.666666666666667,6,11,14.4,10.666666666666666,5.666666666666667,12.61904761904762]
[5257,"S Post Oak Rd @ Prudence Dr",4.666666666666667,1.6666666666666665,1.3333333333333333,3.7619047619047623,7.15,4.333333333333333,2.3333333333333335,6.0595238095238102]
[5241,"S Post Oak Rd @ Ridge Wind Ln",10.333333333333334,10.666666666666668,6.666666666666667,9.8571428571428594,8.65,3.3333333333333335,6,7.5119047619047619]
[5232,"S Post Oak Rd @ Ridgecreek Dr",124.83333333333334,80.666666666666657,67.666666666666671,110.35714285714286,61,42.666666666666664,44.666666666666664,56.047619047619051]
[5243,"S Post Oak Rd @ Ridgemont Place Dr",10.666666666666666,2,6,8.761904761904761,7.45,3,3.6666666666666665,6.2738095238095237]
[5215,"S Post Oak Rd @ S Main St",36.833333333333336,27.333333333333336,14.333333333333334,32.261904761904766,26.35,18,16.666666666666668,23.773809523809522]
[5264,"S Post Oak Rd @ S Main St",36.166666666666671,28.666666666666668,26.666666666666664,33.738095238095241,24.4,114.33333333333333,19,36.476190476190474]
[4711,"S Post Oak Rd @ S Willow Dr",22.666666666666664,17.666666666666668,10.666666666666668,20.238095238095234,18.25,13,11.333333333333334,16.511904761904763]
[6276,"S Post Oak Rd @ S Willow Dr",54.833333333333336,30,24,46.880952380952387,43.05,30.666666666666668,23.666666666666668,38.511904761904759]
[13050,"S POST OAK RD @ SAN PABLO GARDENS D",9.6666666666666661,4,1.6666666666666667,7.7142857142857135,5.9,2.6666666666666665,1.6666666666666667,4.833333333333333]
[6275,"S Post Oak Rd @ Stillbrooke Dr",79.166666666666671,59.666666666666671,40.666666666666671,70.880952380952394,43.55,32.333333333333336,28,39.726190476190482]
[5218,"S Post Oak Rd @ Tidewater Dr",21.5,18,13.666666666666666,19.88095238095238,13.1,5.666666666666667,5.333333333333333,10.928571428571429]
[5260,"S Post Oak Rd @ Tidewater Dr",24.666666666666668,21,22.666666666666668,23.857142857142858,11.35,8.6666666666666661,7,10.345238095238097]
[5223,"S Post Oak Rd @ Trafalgar Dr",8.1666666666666661,5.6666666666666661,3.6666666666666665,7.1666666666666652,8.25,5,6.666666666666667,7.5595238095238093]
[5255,"S Post Oak Rd @ Trafalgar Dr",8.6666666666666679,6,4.3333333333333339,7.6666666666666687,9.9,5.666666666666667,4.333333333333333,8.5]
[4715,"S Post Oak Rd @ W Bellfort Ave",193.16666666666666,140.33333333333334,111.33333333333333,173.92857142857139,128,104.66666666666667,97,120.23809523809523]
[6273,"S Post Oak Rd @ W Bellfort Ave",226,164.33333333333334,132,203.76190476190476,143.85,105,104,132.60714285714286]
[6274,"S Post Oak Rd @ W Bellfort Ave",10,3.666666666666667,2.6666666666666665,8.0476190476190474,8.1999999999999993,4.333333333333333,5.333333333333333,7.238095238095239]
[12061,"S POST OAK RD @ W BELLFORT AVE MB1",5,5.3333333333333339,2.6666666666666665,4.7142857142857144,3.9,4.666666666666667,3.3333333333333335,3.9285714285714284]
[5225,"S POST OAK RD @ W FUQUA ST",9.1666666666666679,8.3333333333333339,10,9.1666666666666696,8.15,3,5.333333333333333,7.0119047619047619]
[12228,"S POST OAK RD @ W FUQUA ST",7.1666666666666661,4.333333333333333,5,6.4523809523809517,5,1,1.3333333333333333,3.9047619047619047]
[5220,"S Post Oak Rd @ W Orem Dr",69.333333333333343,36,33,59.380952380952394,38.200000000000003,28,25,34.857142857142854]
[5258,"S Post Oak Rd @ W Orem Dr",68.5,44.666666666666671,28.333333333333332,59.357142857142854,40.200000000000003,28,29.333333333333332,36.904761904761905]
[5246,"S Post Oak Rd @ W Ridgecreek Dr",74.666666666666657,57,40,67.190476190476176,40.950000000000003,26.666666666666668,32.666666666666664,37.726190476190474]
[5219,"S Post Oak Rd @ Willomine Way",11.333333333333334,6,2,9.238095238095239,3.55,2,2.3333333333333335,3.1547619047619047]
[5259,"S Post Oak Rd @ Willomine Way",6.666666666666667,5,5.6666666666666661,6.2857142857142856,5.45,5,5,5.3214285714285712]
[4712,"S Post Oak Rd @ Willowbend Blvd",70.166666666666671,62.666666666666671,44,65.357142857142861,55.65,34.666666666666664,29.666666666666668,48.940476190476197]
[4713,"S Post Oak Rd @ Willowbend Blvd",13,6.6666666666666661,4.666666666666667,10.904761904761907,6.1,3.6666666666666665,4,5.4523809523809517]
[4714,"S Post Oak Rd @ Willowbend Blvd",7.666666666666667,3.6666666666666665,5.333333333333333,6.7619047619047619,2.4500000000000002,2,2,2.3214285714285716]
[11532,"S Post Oak Rd @ Willowbend Blvd",20.666666666666668,10.666666666666666,5.6666666666666661,17.095238095238098,17.8,14.666666666666666,7.333333333333333,15.857142857142858]
[5961,"S Rice Ave @ Aspen St",1.3333333333333335,0.66666666666666663,0.33333333333333331,1.0952380952380953,2.2999999999999998,0.33333333333333331,0,1.6904761904761905]
[5947,"S Rice Ave @ Beech St",2.833333333333333,1.3333333333333333,0.33333333333333331,2.2619047619047619,1.3,1,0.33333333333333331,1.1190476190476191]
[5964,"S Rice Ave @ Beech St",5.166666666666667,2,1.3333333333333333,4.166666666666667,1.55,1,0.66666666666666663,1.3452380952380951]
[5948,"S Rice Ave @ Bissonnet St",24.833333333333336,26.666666666666664,20,24.404761904761905,12.1,7,8,10.785714285714286]
[5963,"S Rice Ave @ Bissonnet St",39.666666666666664,34.333333333333329,20,36.095238095238088,25.6,22,18.333333333333332,24.047619047619047]
[5953,"S Rice Ave @ Braeburn Dr",5,3.6666666666666665,2.3333333333333335,4.4285714285714288,2.9,0,0,2.0714285714285716]
[5958,"S Rice Ave @ Braeburn Dr",2.666666666666667,2,2.666666666666667,2.5714285714285721,0.45,0,0,0.32142857142857145]
[5946,"S Rice Ave @ Elm",5,2,2,4.1428571428571432,2.8,1,2,2.4285714285714284]
[5965,"S Rice Ave @ Elm St",8.3333333333333321,2.666666666666667,1,6.4761904761904745,3.3,1,1.3333333333333333,2.6904761904761902]
[5945,"S Rice Ave @ Fournace Pl",62.5,37.666666666666664,29,54.166666666666671,25.5,19,31,25.357142857142858]
[5966,"S Rice Ave @ Fournace Pl",69.166666666666671,49,43.333333333333336,62.595238095238095,25.2,13,12.666666666666666,21.666666666666664]
[5944,"S Rice Ave @ Glenmont Dr",10,10.666666666666666,6,9.5238095238095219,8.15,3.6666666666666665,4.333333333333333,6.9642857142857144]
[5968,"S Rice Ave @ Glenmont Dr",10.166666666666668,8.6666666666666661,4.3333333333333339,9.1190476190476204,5.0999999999999996,2,1.6666666666666667,4.166666666666667]
[10406,"S Rice Ave @ Glenmont Dr Mb",125.66666666666666,134.33333333333334,93,122.23809523809523,63.75,60.333333333333336,51,61.44047619047619]
[5951,"S Rice Ave @ Grand Lake St",2.6666666666666665,1.3333333333333333,0,2.0952380952380953,1.45,0.66666666666666663,1,1.2738095238095239]
[5960,"S Rice Ave @ Grand Lake St",2.333333333333333,1.6666666666666665,0.33333333333333331,1.9523809523809521,0.65,0,0,0.4642857142857143]
[5950,"S Rice Ave @ Jessamine St",5.833333333333333,1.6666666666666665,0.66666666666666663,4.5,3.55,1.3333333333333333,0.33333333333333331,2.7738095238095233]
[5962,"S Rice Ave @ Laurel St",4,3.3333333333333335,0.66666666666666663,3.4285714285714284,5.0999999999999996,1,0.33333333333333331,3.833333333333333]
[5949,"S Rice Ave @ Linden St",3.5,1.6666666666666665,1.6666666666666665,2.9761904761904767,6.75,4.333333333333333,3.3333333333333335,5.916666666666667]
[5955,"S Rice Ave @ Maple St",73.5,3.6666666666666665,0.66666666666666663,53.119047619047628,9.9499999999999993,0.33333333333333331,0.33333333333333331,7.2023809523809534]
[5956,"S Rice Ave @ Maple St",41.666666666666671,3,1,30.333333333333339,25.7,1,0.66666666666666663,18.595238095238095]
[6157,"S Rice Ave @ Mayfair St",8.1666666666666661,2.3333333333333335,1.6666666666666667,6.4047619047619042,2.15,0.33333333333333331,0.33333333333333331,1.6309523809523812]
[5952,"S Rice Ave @ Patrick Henry St",2.5,0.66666666666666663,0,1.8809523809523809,1.4,1,0.33333333333333331,1.1904761904761905]
[5959,"S Rice Ave @ Patrick Henry St",2,1.3333333333333333,0.33333333333333331,1.6666666666666667,2,0,0,1.4285714285714286]
[5954,"S Rice Ave @ Valerie St",17.166666666666664,1.3333333333333333,1,12.595238095238091,25.75,1.6666666666666667,0.33333333333333331,18.678571428571427]
[5957,"S Rice Ave @ Valerie St",6.8333333333333339,1.3333333333333333,1.6666666666666667,5.3095238095238102,13.8,0,0.66666666666666663,9.9523809523809526]
[107,"S Rice Ave @ Westpark Dr",20.666666666666668,22,19.666666666666668,20.714285714285715,6.05,5.333333333333333,6.666666666666667,6.0357142857142856]
[5969,"S Rice Ave @ Westpark Dr",15.333333333333332,17.666666666666668,10.333333333333332,14.952380952380951,6.45,6,6.666666666666667,6.4166666666666661]
[10407,"S Rice Ave @ Westpark Dr Mb",108.33333333333334,116,89.666666666666657,106.76190476190477,59.95,68.666666666666671,59,61.05952380952381]
[10034,"S Richey St @ Allen Genoa Rd",51,44.333333333333329,29.333333333333336,46.952380952380949,49.9,33,33,45.071428571428569]
[711,"S Richey St @ Forest Oaks Blvd",5,3,3,4.4285714285714288,4.0999999999999996,4,0.33333333333333331,3.5476190476190474]
[899,"S Richey St @ Forest Oaks Blvd",3.833333333333333,5,1.3333333333333333,3.6428571428571423,5.3,3.3333333333333335,1.3333333333333333,4.4523809523809517]
[709,"S Richey St @ Queens Rd",6.666666666666667,1.3333333333333333,0.66666666666666663,5.0476190476190483,6,7,3.3333333333333335,5.7619047619047619]
[12512,"S RICHMOND AVE @ WEST OAKS PLAZA DR",5.6666666666666661,3.6666666666666665,1,4.7142857142857144,4.95,2.6666666666666665,1.3333333333333333,4.1071428571428568]
[6587,"S Shepherd Dr @ Avalon Pl",13,6.6666666666666661,30.333333333333332,14.571428571428571,7.6,8.3333333333333339,5.666666666666667,7.4285714285714288]
[5487,"S Shepherd Dr @ Bartlett St",5.8333333333333339,1.6666666666666665,1.6666666666666665,4.6428571428571441,3.5,0.66666666666666663,2,2.8809523809523809]
[5486,"S Shepherd Dr @ Bissonnet St",77.666666666666657,42.333333333333329,35,66.523809523809504,46.75,30.333333333333332,14,39.726190476190474]
[444,"S Shepherd Dr @ Branard St",23.333333333333336,16.666666666666664,15.333333333333334,21.238095238095241,11.65,8.6666666666666661,19.666666666666668,12.36904761904762]
[6592,"S Shepherd Dr @ Branard St",9.8333333333333321,5.333333333333333,5.6666666666666661,8.5952380952380931,5.0999999999999996,2.6666666666666665,1.6666666666666667,4.2619047619047619]
[453,"S Shepherd Dr @ Brentwood Dr",6.5,12.333333333333332,5.666666666666667,7.2142857142857135,5.95,3.6666666666666665,2.6666666666666665,5.1547619047619042]
[6583,"S Shepherd Dr @ Brentwood Dr",8,5.6666666666666661,6.6666666666666661,7.4761904761904754,2.85,2.3333333333333335,0,2.3690476190476191]
[6582,"S Shepherd Dr @ Chilton Rd",16.833333333333336,17,7.3333333333333339,15.500000000000002,21.65,16.666666666666668,12,19.559523809523814]
[5483,"S Shepherd Dr @ Dunstan Rd",2.166666666666667,1.3333333333333333,0.33333333333333331,1.7857142857142863,1.2,1.3333333333333333,0,1.0476190476190477]
[448,"S Shepherd Dr @ Fairview St",14.833333333333332,7,11.666666666666668,13.261904761904761,20.8,17,7,18.285714285714285]
[6588,"S Shepherd Dr @ Fairview St",14.5,7,7.666666666666667,12.452380952380953,7.35,4.333333333333333,2.6666666666666665,6.25]
[446,"S Shepherd Dr @ Harold St",26.5,16,9,22.5,6.85,7,3.3333333333333335,6.3690476190476195]
[6590,"S Shepherd Dr @ Harold St",19,9,5.666666666666667,15.666666666666668,8.9499999999999993,6.666666666666667,4,7.9166666666666661]
[449,"S Shepherd Dr @ Indiana St",18,10,27,18.142857142857142,8.4499999999999993,6,4.666666666666667,7.5595238095238093]
[6584,"S Shepherd Dr @ Inwood Dr",43.333333333333329,31.333333333333336,30,39.714285714285715,19.149999999999999,16.666666666666668,17,18.488095238095241]
[6581,"S Shepherd Dr @ Kirby Dr",5.3333333333333339,1.6666666666666665,3.3333333333333335,4.5238095238095246,2.8,2.6666666666666665,1.3333333333333333,2.5714285714285716]
[6595,"S Shepherd Dr @ Lexington St",13.166666666666666,6.6666666666666661,5.333333333333333,11.119047619047619,13.95,9.3333333333333339,20.333333333333332,14.202380952380951]
[454,"S Shepherd Dr @ Mc Duffie St",3.666666666666667,2,5,3.6190476190476195,7.2,8.6666666666666661,4.666666666666667,7.0476190476190466]
[5488,"S Shepherd Dr @ Milford St",17.5,3.666666666666667,4.666666666666667,13.690476190476192,4.25,1.6666666666666667,1.6666666666666667,3.5119047619047623]
[451,"S Shepherd Dr @ Pelham Dr",15.833333333333332,8.6666666666666661,8,13.69047619047619,29,24.333333333333332,7.666666666666667,25.285714285714285]
[6585,"S Shepherd Dr @ Pelham Dr",12.333333333333332,9,7,11.095238095238093,17.45,13.333333333333334,14.333333333333334,16.416666666666664]
[5482,"S Shepherd Dr @ Rice Blvd",10.833333333333334,4.333333333333333,2.3333333333333335,8.6904761904761916,11.25,7.333333333333333,5.333333333333333,9.8452380952380967]
[6593,"S Shepherd Dr @ Richmond Ave",114.83333333333334,75,72.666666666666671,103.11904761904762,79.900000000000006,60.333333333333336,37.666666666666664,71.071428571428569]
[6596,"S Shepherd Dr @ Richmond Ave",118.83333333333333,87,82,109.02380952380952,85.3,69,46,77.357142857142861]
[5484,"S Shepherd Dr @ Robinhood St",2.1666666666666665,0.33333333333333331,1.3333333333333333,1.7857142857142858,2.4500000000000002,0.66666666666666663,0.33333333333333331,1.8928571428571428]
[6586,"S Shepherd Dr @ San Felipe Rd",71.666666666666657,43,45.666666666666664,63.857142857142847,47.95,33.666666666666664,7.333333333333333,40.107142857142854]
[5489,"S Shepherd Dr @ Southwest Freeway",10,3.666666666666667,1,7.8095238095238093,5.05,3.6666666666666665,0.33333333333333331,4.1785714285714288]
[5485,"S Shepherd Dr @ Sunset Blvd",4.8333333333333339,3,0.66666666666666663,3.9761904761904772,1.2,0.66666666666666663,0,0.95238095238095244]
[450,"S Shepherd Dr @ Vermont St",26.5,19,17,24.071428571428573,14.8,7,4.666666666666667,12.238095238095239]
[445,"S Shepherd Dr @ W Alabama St",40,26,24.333333333333332,35.761904761904766,22.35,16,7.333333333333333,19.297619047619047]
[6591,"S Shepherd Dr @ W Alabama St",46.166666666666671,35,23.333333333333336,41.30952380952381,23.15,16.333333333333332,21,21.86904761904762]
[455,"S Shepherd Dr @ W Dallas St",26.166666666666664,22.333333333333336,14.666666666666668,23.976190476190474,19.100000000000001,14,8,16.785714285714285]
[452,"S Shepherd Dr @ W Gray St",101.33333333333334,64.333333333333329,62,90.428571428571445,77.849999999999994,52,31.333333333333332,67.511904761904759]
[447,"S Shepherd Dr @ Westheimer Rd",181.83333333333331,128.33333333333334,103.33333333333333,162.97619047619042,130.55000000000001,100.33333333333333,67.666666666666671,117.25]
[6589,"S Shepherd Dr @ Westheimer Rd",179.16666666666669,113.33333333333334,107.66666666666667,159.54761904761907,132.05000000000001,102,69,118.75]
[7405,"S VICTORY DR @ KNOX ST",2.8333333333333335,1,0.33333333333333331,2.2142857142857144,0.35,0.33333333333333331,0,0.29761904761904762]
[12590,"S VOSS RD @ OLYMPIA DR",24.666666666666668,12.666666666666666,10,20.857142857142858,25.25,14.333333333333334,12.333333333333334,21.845238095238098]
[12591,"S VOSS RD @ OLYMPIA DR",20.333333333333332,9.3333333333333339,10.333333333333332,17.333333333333332,22.6,13.333333333333334,15,20.190476190476186]
[12592,"S VOSS RD @ SAN FELIPE RD",48,33,34.333333333333336,43.904761904761905,45.5,30.333333333333332,29.333333333333332,41.023809523809518]
[12593,"S VOSS RD @ SAN FELIPE RD",61,39,31.333333333333332,53.619047619047613,44.45,35.333333333333336,35.333333333333336,41.845238095238088]
[12589,"S VOSS RD @ WESTHEIMER RD",99.666666666666671,66.333333333333343,66.666666666666671,90.19047619047619,106.6,74.666666666666671,89,99.523809523809518]
[13003,"S VOSS RD @ WESTHEIMER RD",250.83333333333334,198.33333333333331,185.66666666666669,234.02380952380955,237.45,173.33333333333334,165,217.94047619047618]
[9822,"S Wayside Dr @ Eskridge St",22.166666666666664,17.333333333333336,10,19.738095238095237,14.8,7,4.666666666666667,12.238095238095239]
[9820,"S Wayside Dr @ Fairfield Dr",0.5,0,0,0.35714285714285715,0.45,0.33333333333333331,0,0.36904761904761907]
[813,"S Wayside Dr @ Gulf Freeway",190.83333333333334,214.33333333333331,125.33333333333334,184.83333333333331,166.3,156,115.66666666666667,157.5952380952381]
[1650,"S Wayside Dr @ Gulf Freeway",32.833333333333329,34.666666666666664,21.333333333333336,31.452380952380945,27.15,28.666666666666668,17,25.916666666666664]
[9823,"S Wayside Dr @ Gulf Freeway",149,179.33333333333331,97.333333333333343,145.95238095238093,136.35,145.66666666666666,88.666666666666671,130.86904761904762]
[9818,"S Wayside Dr @ Jamail Dr",88.166666666666657,80.333333333333343,58,82.738095238095227,58.1,62,37.333333333333336,55.69047619047619]
[817,"S Wayside Dr @ Lawndale St",11.333333333333334,8.3333333333333321,2.6666666666666665,9.6666666666666679,8.9,3.3333333333333335,3.3333333333333335,7.3095238095238102]
[9980,"S Wayside Dr @ Lawndale St",12.5,7,2.6666666666666665,10.30952380952381,15.65,5.333333333333333,2.6666666666666665,12.321428571428571]
[815,"S Wayside Dr @ Rockbridge Ln",0.5,1,0.33333333333333331,0.54761904761904767,0.7,0.33333333333333331,0,0.54761904761904767]
[9821,"S Wayside Dr @ Rockbridge Ln",4.833333333333333,2,0.66666666666666663,3.833333333333333,1.75,0.66666666666666663,1,1.4880952380952379]
[814,"S Wayside Dr @ Sylvan Rd",13.166666666666666,13.333333333333334,11,12.88095238095238,9.1,6.333333333333333,3.3333333333333335,7.8809523809523814]
[1651,"S WAYSIDE DR @ TELEPHONE RD",68.5,69.333333333333343,39.333333333333329,64.452380952380949,55.7,56.666666666666664,40,53.595238095238095]
[3541,"S WAYSIDE DR @ TELEPHONE RD",67.833333333333329,43,23,57.880952380952372,49.1,39,39,46.214285714285715]
[12148,"S WAYSIDE DR @ TELEPHONE RD MB",43,39.666666666666664,36,41.523809523809518,31,27.666666666666668,21,29.095238095238095]
[816,"S Wayside Dr @ Wildwood Way",36.5,0,0.33333333333333331,26.11904761904762,1.3,0,0,0.9285714285714286]
[6296,"S WILLOW DR @ GASMER DR",4.666666666666667,4.666666666666667,1,4.1428571428571432,2.5,1.3333333333333333,3.3333333333333335,2.4523809523809526]
[12780,"S WILLOW DR @ GASMER DR",16.5,11,9,14.642857142857142,14.45,7.333333333333333,5.666666666666667,12.178571428571429]
[6298,"S WILLOW DR @ RICECREST DR",22.5,9,4.666666666666667,18.023809523809526,11.15,8,6,9.9642857142857135]
[12779,"S WILLOW DR @ RICECREST DR",23.833333333333336,10.333333333333334,6.666666666666667,19.452380952380956,12.45,7,7.666666666666667,10.988095238095239]
[12778,"S WILLOW DR @ S POST OAK RD",23.5,15,8.6666666666666679,20.166666666666664,22.5,18,13.333333333333334,20.547619047619047]
[786,"Sabo Rd @ Fuqua St",46.333333333333336,34.666666666666671,28.666666666666664,42.142857142857153,39.133333333333333,33,30.666666666666668,37.047619047619044]
[972,"Sabo Rd @ Fuqua St",37.166666666666671,36.666666666666664,24,35.214285714285715,43.4,35,32,40.571428571428569]
[788,"Sabo Rd @ Rambling Trl",7.3333333333333339,2.3333333333333335,2.6666666666666665,5.9523809523809534,4.3,2.6666666666666665,3.6666666666666665,3.9761904761904767]
[970,"Sabo Rd @ Rambling Trl",4.666666666666667,2,2.3333333333333335,3.9523809523809526,3.5,2.3333333333333335,3,3.2619047619047619]
[787,"Sabo Rd @ White Clover Dr",16.666666666666664,8.3333333333333339,4.3333333333333339,13.71428571428571,17,3.6666666666666665,5,13.380952380952381]
[971,"Sabo Rd @ White Clover Dr",15.666666666666666,11,6.6666666666666661,13.714285714285714,18.350000000000001,6,3,14.392857142857142]
[12361,"SAGE RD @ ALABAMA ST",13.166666666666666,17.333333333333332,12.333333333333332,13.642857142857141,28.8,19.333333333333332,26,27.047619047619047]
[12641,"SAGE RD @ ALABAMA ST",66.833333333333343,65,52.666666666666664,64.547619047619065,22.9,23.333333333333332,26.666666666666668,23.5]
[12356,"SAGE RD @ CHEVY CHASE DR",11.333333333333334,0.66666666666666663,2,8.4761904761904763,4.5,0.33333333333333331,2,3.5476190476190474]
[12357,"SAGE RD @ CHEVY CHASE DR",9.6666666666666661,2.3333333333333335,2.3333333333333335,7.5714285714285712,2.6,2.3333333333333335,2,2.4761904761904767]
[12362,"SAGE RD @ HIDALGO ST",72.333333333333329,52.333333333333329,70.333333333333329,69.190476190476176,21.4,15,14.666666666666666,19.523809523809522]
[12640,"SAGE RD @ HIDALGO ST",32.833333333333336,33.333333333333336,15.333333333333334,30.404761904761909,17.149999999999999,14.333333333333334,11.333333333333334,15.916666666666666]
[12358,"SAGE RD @ MEADOW LAKE LN",6.166666666666667,2.6666666666666665,1.6666666666666667,5.0238095238095237,3.3,2.6666666666666665,3,3.166666666666667]
[12359,"SAGE RD @ MEADOW LAKE LN",11.5,2,1,8.6428571428571423,5,4.333333333333333,4.666666666666667,4.8571428571428568]
[7197,"Sage Rd @ Richmond Ave",128.83333333333331,85.666666666666671,66,113.69047619047616,40.799999999999997,36,32.333333333333336,38.904761904761905]
[7212,"Sage Rd @ Richmond Ave",111.16666666666666,92.333333333333329,70.333333333333343,102.64285714285714,42.7,20.333333333333332,40,39.119047619047628]
[7196,"Sage Rd @ S Rice Ave",3.3333333333333335,6,2,3.5238095238095242,4.25,2,4.666666666666667,3.9880952380952381]
[7213,"Sage Rd @ S Rice Ave",3.166666666666667,3.3333333333333335,1.3333333333333333,2.9285714285714284,1.5,0,0.66666666666666663,1.1666666666666665]
[12354,"SAGE RD @ SAN FELIPE RD",27.666666666666668,9.3333333333333339,7.666666666666667,22.190476190476193,18.3,12.666666666666666,16.666666666666668,17.261904761904763]
[12355,"SAGE RD @ SAN FELIPE RD",17.666666666666664,9.6666666666666679,3,14.428571428571427,23.1,8,13.333333333333334,19.547619047619047]
[5139,"SAGE RD @ WESTHEIMER RD",60.333333333333336,27.333333333333336,29,51.142857142857146,50.8,39,39.666666666666664,47.523809523809526]
[12360,"SAGE RD @ WESTHEIMER RD",66.166666666666657,46.666666666666664,32.666666666666671,58.595238095238088,60.15,37.666666666666664,39.666666666666664,54.011904761904766]
[2382,"Sam Houston Pkwy @ Aldine Westfield",13.166666666666666,4.666666666666667,5,10.785714285714286,13.8,11,12,13.142857142857142]
[10240,"Sam Houston Pkwy @ Atrium Dr",13.666666666666668,8.3333333333333321,8,12.095238095238097,16.149999999999999,14,8.3333333333333339,14.726190476190476]
[12426,"SAM HOUSTON PKWY @ CAPITAL PARK DR",3.5,0.33333333333333331,2.333333333333333,2.8809523809523805,5.2,2.3333333333333335,2.6666666666666665,4.4285714285714288]
[12430,"SAM HOUSTON PKWY @ CLAY RD",32.166666666666664,29.333333333333336,16,29.452380952380953,22.45,15.333333333333334,13.333333333333334,20.13095238095238]
[3163,"Sam Houston Pkwy @ Crosswinds Dr",5.333333333333333,1.6666666666666665,2,4.333333333333333,1,0,1.6666666666666667,0.95238095238095244]
[11687,"Sam Houston Pkwy @ Crosswinds Dr",12.5,0,0.66666666666666663,9.0238095238095237,3.6,1.3333333333333333,1.3333333333333333,2.9523809523809521]
[4537,"Sam Houston Pkwy @ Greenspoint Dr",2,1,0.33333333333333331,1.6190476190476191,2.0499999999999998,1.3333333333333333,1,1.7976190476190477]
[2376,"Sam Houston Pkwy @ Intercontinental",2.166666666666667,1.3333333333333333,1,1.8809523809523814,6.25,2.6666666666666665,4,5.4166666666666661]
[3164,"Sam Houston Pkwy @ Lee Rd",3.666666666666667,7.6666666666666661,2.6666666666666665,4.0952380952380958,4.3,1.6666666666666667,3.3333333333333335,3.7857142857142856]
[2379,"Sam Houston Pkwy @ Milner Rd",0.5,0,0,0.35714285714285715,0.75,0,0,0.5357142857142857]
[2380,"Sam Houston Pkwy @ Milner Rd",0,0,0,0,0.7,0.33333333333333331,0.33333333333333331,0.59523809523809523]
[2377,"Sam Houston Pkwy @ Morales Rd",0,0,0,0,0.4,0,0,0.2857142857142857]
[2378,"Sam Houston Pkwy @ Morales Rd",5,2.333333333333333,1.3333333333333333,4.0952380952380949,1.6,1.6666666666666667,1,1.5238095238095237]
[2381,"Sam Houston Pkwy @ Morales Rd",0,0,0,0,0.25,0,0,0.17857142857142858]
[11923,"SAM HOUSTON PKWY @ MOSS RIDGE RD",8.6666666666666661,2.3333333333333335,2.3333333333333335,6.8571428571428568,3.5,1.6666666666666667,1,2.8809523809523809]
[4016,"Sam Houston Pkwy @ Spence Rd",48,27.333333333333336,34,43.047619047619044,31.2,20.333333333333332,21,28.190476190476193]
[3162,"Sam Houston Pkwy @ Vickery Dr",11.333333333333332,6.6666666666666661,2.6666666666666665,9.428571428571427,2.2000000000000002,4,0.66666666666666663,2.2380952380952381]
[9740,"Sampson St @ Canal St",23.833333333333332,14.666666666666668,12,20.833333333333332,16.75,14,7.666666666666667,15.05952380952381]
[9739,"Sampson St @ Engelke",26,11,8,21.285714285714285,26.75,20,9.6666666666666661,23.345238095238095]
[13036,"SAMPSON ST @ HARRISBURG ST",46.333333333333329,32,23.333333333333336,40.999999999999993,45.6,39,46.666666666666664,44.80952380952381]
[9744,"Sampson St @ Mc Kinney St",2.666666666666667,0.33333333333333331,1,2.0952380952380958,4,2.3333333333333335,0.33333333333333331,3.2380952380952377]
[9742,"Sampson St @ Preston St",3.166666666666667,0.66666666666666663,3.333333333333333,2.8333333333333335,3.2,3,1,2.8571428571428572]
[9741,"Sampson St @ Sherman St",2,2,1.6666666666666665,1.9523809523809523,5.35,1.6666666666666667,4.333333333333333,4.6785714285714288]
[9743,"Sampson St @ Texas Ave",2.5,1.6666666666666665,0.66666666666666663,2.1190476190476191,5.9,6.666666666666667,0.33333333333333331,5.2142857142857144]
[5047,"SAN FELIPE RD @ AUGUSTA DR",18.333333333333336,8.3333333333333321,7,15.285714285714288,20.100000000000001,10.333333333333334,4.333333333333333,16.452380952380953]
[12340,"SAN FELIPE RD @ AUGUSTA DR",26.166666666666664,10.333333333333334,12,21.88095238095238,15.2,6.333333333333333,4.666666666666667,12.428571428571429]
[5046,"SAN FELIPE RD @ BERING DR",18.833333333333336,10.333333333333332,9.3333333333333321,16.261904761904763,17,6,4.666666666666667,13.666666666666668]
[12341,"SAN FELIPE RD @ BERING DR",19.333333333333332,8,11.333333333333334,16.571428571428569,10.199999999999999,7.333333333333333,4,8.9047619047619051]
[5587,"San Felipe Rd @ Briar Oaks Ln",48.166666666666664,19.333333333333332,22.333333333333336,40.357142857142847,25.55,13.666666666666666,6,21.059523809523807]
[12344,"SAN FELIPE RD @ BRIARGLEN DR",51.166666666666671,32.333333333333329,24,44.595238095238095,23.45,12.666666666666666,9.3333333333333339,19.892857142857142]
[5045,"SAN FELIPE RD @ CHIMNEY ROCK RD",2.6666666666666665,0.66666666666666663,1,2.1428571428571428,5.9,0.33333333333333331,1.3333333333333333,4.4523809523809517]
[12342,"SAN FELIPE RD @ CHIMNEY ROCK RD",4.666666666666667,2,1.6666666666666665,3.8571428571428577,13.7,6,4.666666666666667,11.30952380952381]
[5579,"San Felipe Rd @ Kirby Dr",13,8,3.666666666666667,10.952380952380953,6.45,1.3333333333333333,0.33333333333333331,4.8452380952380958]
[5597,"San Felipe Rd @ Kirby Dr",9.1666666666666679,9,2.666666666666667,8.2142857142857153,6,5.333333333333333,2.3333333333333335,5.3809523809523814]
[5583,"San Felipe Rd @ Larchmont Rd",4.3333333333333339,1.3333333333333333,0,3.285714285714286,2.95,1.6666666666666667,0,2.3452380952380953]
[5593,"San Felipe Rd @ Larchmont Rd",4.8333333333333339,0.33333333333333331,1,3.6428571428571432,3.05,0.33333333333333331,1.6666666666666667,2.4642857142857144]
[420,"San Felipe Rd @ Maconda Ln",1.5,0.66666666666666663,0.66666666666666663,1.2619047619047616,1.8,1.3333333333333333,1.3333333333333333,1.6666666666666667]
[5591,"San Felipe Rd @ Maconda Ln",2.6666666666666665,0.66666666666666663,0.66666666666666663,2.0952380952380949,1.3,0.33333333333333331,0,0.97619047619047616]
[5032,"San Felipe Rd @ Post Oak Ln",38.833333333333329,30.333333333333336,21.666666666666668,35.166666666666664,41.55,36,14,36.821428571428569]
[5095,"San Felipe Rd @ Post Oak Ln",48.5,28.333333333333332,23.666666666666668,42.071428571428569,49.95,29.333333333333332,12,41.583333333333329]
[5581,"San Felipe Rd @ River Oaks Blvd",6,1.3333333333333333,1.3333333333333333,4.6666666666666661,8,1,1.6666666666666667,6.0952380952380949]
[5595,"San Felipe Rd @ River Oaks Blvd",5.3333333333333339,2.666666666666667,1.6666666666666665,4.4285714285714297,8,1.3333333333333333,1.6666666666666667,6.1428571428571432]
[5041,"San Felipe Rd @ S Post Oak Ln Mb",11.833333333333332,9.6666666666666679,7.333333333333333,10.88095238095238,10.65,4.333333333333333,3.6666666666666665,8.75]
[5600,"San Felipe Rd @ Sharp Pl Shepherd",8.8333333333333339,7,6.666666666666667,8.2619047619047628,5.5,1,0.33333333333333331,4.1190476190476186]
[5094,"San Felipe Rd @ Skylark Dr",13.666666666666668,7,3.6666666666666665,11.285714285714288,14.7,5,6.333333333333333,12.119047619047619]
[5042,"San Felipe Rd @ Tanglewood Rd",17.166666666666668,4.6666666666666661,2.3333333333333335,13.261904761904763,11.55,3.3333333333333335,0.66666666666666663,8.8214285714285712]
[5093,"San Felipe Rd @ Tanglewood Rd",12.833333333333332,3,5,10.309523809523808,11.5,4,0.33333333333333331,8.8333333333333339]
[12339,"SAN FELIPE RD @ W LOOP S",25.166666666666664,19,16.333333333333332,23.023809523809522,21,12.333333333333334,4,17.333333333333332]
[12343,"SAN FELIPE RD @ W LOOP S",29.166666666666668,15,16.666666666666668,25.357142857142858,31.05,12.666666666666666,7.666666666666667,25.083333333333332]
[5584,"San Felipe Rd @ Willowick Rd",18.333333333333336,3,1.3333333333333333,13.714285714285717,7.7,3.6666666666666665,1,6.1666666666666661]
[5590,"San Felipe Rd @ Willowick Rd",33.666666666666664,10.333333333333332,3.333333333333333,26,17.75,8.3333333333333339,3.6666666666666665,14.392857142857142]
[5043,"San Felipe Rd @ Yorktown St",14.666666666666668,2.333333333333333,1.6666666666666665,11.047619047619049,7.3,1.6666666666666667,2,5.7380952380952381]
[10921,"San Felipe Rd @ Yorktown St",21,1.6666666666666665,1.6666666666666667,15.476190476190478,14.9,3.6666666666666665,0.66666666666666663,11.261904761904763]
[988,"San Jacinto College South",118,52.333333333333329,41,97.61904761904762,123.5,36.333333333333336,46,99.976190476190482]
[11226,"San Jacinto St @ Baker",71,64.666666666666671,51.333333333333329,67.285714285714292,24.2,21.666666666666668,17,22.809523809523807]
[11574,"San Jacinto St @ Baker",77,62,47.666666666666671,70.666666666666671,23.35,25,17.666666666666668,22.773809523809522]
[254,"San Jacinto St @ Bell St",5.333333333333333,1,3.6666666666666665,4.4761904761904763,3.1,1,2.3333333333333335,2.6904761904761902]
[263,"San Jacinto St @ Capitol St",49,35.333333333333336,22.333333333333336,43.238095238095234,44.95,29.333333333333332,23.666666666666668,39.678571428571431]
[255,"San Jacinto St @ Clay St",22,17,10,19.571428571428573,17.25,12.666666666666666,13.333333333333334,16.035714285714285]
[265,"San Jacinto St @ Commerce St",12.166666666666668,5.6666666666666661,3.3333333333333335,9.9761904761904781,4.45,3.6666666666666665,2.3333333333333335,4.0357142857142856]
[264,"San Jacinto St @ Congress St",38.833333333333336,25.333333333333332,16.666666666666664,33.738095238095241,26.85,14.666666666666666,14,23.273809523809522]
[257,"San Jacinto St @ Dallas St",80.833333333333329,42.666666666666671,35.666666666666664,68.928571428571431,68.099999999999994,38,47,60.785714285714285]
[224,"San Jacinto St @ Franklin St",248.5,133,78,207.64285714285714,132.75,63.666666666666664,55.333333333333336,111.82142857142857]
[9526,"San Jacinto St @ Holman St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},1.5,null,null,1.0714285714285714]
[221,"San Jacinto St @ Jefferson St",98.833333333333343,68,62.333333333333329,89.214285714285737,56.3,40.333333333333336,36.333333333333336,51.166666666666664]
[258,"San Jacinto St @ Lamar St",32.833333333333336,18.333333333333332,16,28.357142857142861,20.350000000000001,9,9.3333333333333339,17.154761904761905]
[300,"San Jacinto St @ Leeland St",11.333333333333332,10,7,10.523809523809522,14.8,13.333333333333334,9.6666666666666661,13.857142857142858]
[10923,"SAN JACINTO ST @ MC ILHENNY ST",16.833333333333332,27.666666666666668,12.333333333333334,17.738095238095237,9.5500000000000007,8,6.666666666666667,8.9166666666666661]
[259,"San Jacinto St @ Mc Kinney St",268.66666666666669,136,99,225.47619047619051,16.95,10.333333333333334,7,14.583333333333332]
[10510,"San Jacinto St @ Pease St",2.333333333333333,2.3333333333333335,4.6666666666666661,2.6666666666666665,6.6,5.666666666666667,3.3333333333333335,6]
[256,"San Jacinto St @ Polk St",6.166666666666667,2.3333333333333335,3.666666666666667,5.2619047619047619,5.15,6,5.666666666666667,5.3452380952380949]
[222,"San Jacinto St @ Prairie St",18.666666666666668,15.333333333333334,8.6666666666666679,16.761904761904763,15.45,16.666666666666668,8.3333333333333339,14.607142857142858]
[223,"San Jacinto St @ Preston St",166.16666666666669,102,82.333333333333329,145.02380952380955,106.35,55.333333333333336,55.666666666666664,91.821428571428569]
[262,"San Jacinto St @ Rusk St",136.66666666666666,69.333333333333329,56.666666666666664,115.61904761904761,122.3,79,54.333333333333336,106.40476190476191]
[253,"San Jacinto St @ St Joseph Pkwy",19.833333333333332,14.666666666666666,9.3333333333333321,17.595238095238095,13.5,10,8.3333333333333339,12.261904761904761]
[10039,"San Jacinto St @ Texas Ave",127.66666666666666,84.666666666666657,64,112.42857142857142,79.05,49,46.333333333333336,70.083333333333329]
[260,"San Jacinto St @ Walker St",29.5,11.333333333333332,9.6666666666666661,24.071428571428573,3.45,1.3333333333333333,3,3.083333333333333]
[10668,"San Jacinto St @ Webster St",61.333333333333329,48.333333333333336,43.333333333333336,56.904761904761891,25.8,24.666666666666668,29.666666666666668,26.190476190476186]
[226,"San Jacinto St @ Wood St",13.166666666666668,1.6666666666666665,4,10.214285714285717,3.75,2,1,3.1071428571428572]
[10972,"San Jacinto St @ Wood St",12,3.666666666666667,2.666666666666667,9.4761904761904763,4.5999999999999996,2.3333333333333335,3.6666666666666665,4.1428571428571432]
[8735,"Sandbridge Dr @ Enclave Pkwy",4.666666666666667,1.3333333333333333,1.6666666666666667,3.7619047619047623,1.5,1.6666666666666667,3.6666666666666665,1.8333333333333333]
[8971,"Sandbridge Dr @ Enclave Pkwy",5,7,4,5.1428571428571432,4.55,5,2.6666666666666665,4.3452380952380958]
[6388,"Sandpiper Dr @ Dumfries Dr",4.833333333333333,3.3333333333333335,2.3333333333333335,4.261904761904761,1.75,1,1,1.5357142857142858]
[6389,"Sandpiper Dr @ Willowbend Blvd",93.666666666666671,55.666666666666671,72.666666666666657,85.238095238095227,54.95,42.666666666666664,58.666666666666664,53.726190476190482]
[2086,"Sawyer St @ Decator St",0.5,0,0,0.35714285714285715,1.2,0.66666666666666663,0,0.95238095238095244]
[2087,"Sawyer St @ Lubbock St",3,1.3333333333333333,0,2.333333333333333,0.65,0.66666666666666663,0,0.55952380952380953]
[11327,"Sawyer St @ Lubbock St",1.5,1,0,1.2142857142857142,1.1000000000000001,0.66666666666666663,0,0.88095238095238104]
[3023,"Sawyer St @ Shearn St",37.833333333333329,12.666666666666666,12.333333333333332,30.595238095238091,11.75,12.666666666666666,5.333333333333333,10.964285714285714]
[3038,"Sawyer St @ Shearn St",28.666666666666664,10.333333333333332,10,23.38095238095238,12.75,12.666666666666666,5,11.630952380952381]
[2085,"Sawyer St @ Union",4.3333333333333339,2.3333333333333335,7,4.4285714285714288,3.65,1.3333333333333333,0,2.7976190476190474]
[12399,"SAWYER ST @ WASHINGTON AVE",7.3333333333333339,3.666666666666667,9.3333333333333321,7.0952380952380958,7.6,4.666666666666667,5,6.8095238095238093]
[12899,"SAWYER ST @ WASHINGTON AVE",8.5,5,5.6666666666666661,7.5952380952380949,4.6500000000000004,3.3333333333333335,5.666666666666667,4.6071428571428568]
[11535,"Scholarship Rd @ Valedictorian Dr",22.666666666666664,5.666666666666667,13.333333333333332,18.904761904761902,34.950000000000003,5.666666666666667,9.3333333333333339,27.107142857142858]
[1518,"Schweikhardt St @ Gunter",9.6666666666666679,8,4,8.6190476190476204,1,0,0,0.7142857142857143]
[1510,"Schweikhardt St @ Hare",1.3333333333333335,1.3333333333333333,0.33333333333333331,1.1904761904761909,1.1000000000000001,1,0,0.9285714285714286]
[1517,"Schweikhardt St @ Hare",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,1.2,0.66666666666666663,0,0.95238095238095244]
[1511,"Schweikhardt St @ Providence St",15.666666666666668,3.333333333333333,3,12.095238095238097,14.15,0.33333333333333331,1,10.297619047619047]
[4329,"SCOTT ST @ AIRPORT BLVD",10.166666666666666,6.333333333333333,5.666666666666667,8.9761904761904763,6.95,4.333333333333333,2,5.8690476190476195]
[4386,"SCOTT ST @ AIRPORT BLVD",104.5,49.666666666666664,36,86.88095238095238,22.75,15,13.333333333333334,20.297619047619047]
[2189,"Scott St @ Alabama St",192.5,131.66666666666669,109,171.88095238095238,103.4,84.333333333333329,57.333333333333336,94.095238095238102]
[11503,"Scott St @ Alabama St",264.83333333333331,173,111.33333333333333,229.78571428571425,143.55000000000001,91.666666666666671,68,125.34523809523809]
[13129,"SCOTT ST @ ALMEDA GENOA RD",5.5,10,5.666666666666667,6.1666666666666661,12.75,12.666666666666666,6.666666666666667,11.86904761904762]
[13130,"SCOTT ST @ ALMEDA GENOA RD",0.83333333333333326,2.666666666666667,1.3333333333333333,1.1666666666666665,7,6.666666666666667,3.6666666666666665,6.4761904761904754]
[3071,"Scott St @ Alsace St",24.166666666666668,15.666666666666668,10.333333333333332,20.976190476190478,6.75,4,2.3333333333333335,5.7261904761904763]
[3074,"Scott St @ Alsace St",17,15,11,15.857142857142858,8.8000000000000007,9.6666666666666661,3.6666666666666665,8.1904761904761898]
[2180,"Scott St @ Anita St",87.5,66.666666666666671,50,79.166666666666671,64.8,59.333333333333336,31,59.19047619047619]
[2185,"Scott St @ Anita St",74.166666666666671,52.333333333333336,56.666666666666671,68.547619047619051,49.35,45,27,45.535714285714285]
[4336,"Scott St @ Bellfort Ave",415,271.33333333333331,219.66666666666666,366.57142857142856,265,205,140.33333333333334,238.61904761904762]
[4351,"Scott St @ Bellfort Ave",404.33333333333337,264.66666666666663,220,358.04761904761909,282.25,215,153.66666666666666,254.27380952380955]
[12156,"SCOTT ST @ BESSIE SWINDLE WAY",21,5,4.333333333333333,16.333333333333332,10.35,5.333333333333333,1.3333333333333333,8.3452380952380967]
[2173,"Scott St @ Blodgett St",137,98.666666666666671,83.333333333333329,123.85714285714286,71.8,66.333333333333329,43.333333333333336,66.952380952380949]
[2192,"Scott St @ Blodgett St",281,179.33333333333334,178.33333333333331,251.8095238095238,132.44999999999999,100.66666666666667,81,120.55952380952381]
[12139,"SCOTT ST @ BOTANY LN",10.166666666666666,9,8.6666666666666661,9.7857142857142865,7.45,9.3333333333333339,4.333333333333333,7.2738095238095246]
[12140,"SCOTT ST @ BOTANY LN",8.8333333333333339,5,6.333333333333333,7.9285714285714297,6.85,7.666666666666667,3.6666666666666665,6.511904761904761]
[2175,"Scott St @ Cleburne St",174,128.66666666666666,98.666666666666657,156.76190476190476,128.85,75.666666666666671,63.666666666666664,111.94047619047618]
[2176,"Scott St @ Cleburne St",191.83333333333334,129.66666666666669,79.666666666666671,166.92857142857147,151.15,87.666666666666671,66,129.91666666666666]
[2190,"Scott St @ Cleburne St",123.33333333333334,99.333333333333343,55,110.14285714285715,65.349999999999994,50.333333333333336,27,57.726190476190474]
[3064,"Scott St @ Corder St",156.16666666666669,134,91.666666666666671,143.78571428571431,145.6,123,97.333333333333329,135.47619047619048]
[3081,"Scott St @ Corder St",164.5,117,100.66666666666666,148.5952380952381,93.25,90.666666666666671,67,89.13095238095238]
[12143,"SCOTT ST @ CORK DR",39.666666666666671,21.333333333333332,16.333333333333332,33.714285714285722,16.7,11.666666666666666,6.666666666666667,14.547619047619049]
[12144,"SCOTT ST @ CORK DR",41.833333333333329,16.666666666666668,20.666666666666668,35.214285714285708,16.3,15,10,15.214285714285714]
[4384,"SCOTT ST @ CORKSIE ST",11.666666666666666,10,9.3333333333333321,11.095238095238093,9.5500000000000007,3,5,7.9642857142857144]
[11947,"SCOTT ST @ CORKSIE ST",6.5,2.6666666666666665,4.333333333333333,5.6428571428571432,12.25,2.3333333333333335,1,9.2261904761904781]
[9745,"Scott St @ Dallas St",5.3333333333333339,2,1.6666666666666665,4.3333333333333339,4,5,2.6666666666666665,3.9523809523809526]
[3069,"Scott St @ Daphne",18.833333333333332,8.6666666666666661,9.6666666666666679,16.071428571428573,8.4499999999999993,11.666666666666666,5.666666666666667,8.511904761904761]
[3076,"Scott St @ Daphne",18.333333333333336,13.666666666666668,8.6666666666666661,16.285714285714288,10.75,5.333333333333333,7.333333333333333,9.488095238095239]
[4334,"Scott St @ Davenport",9.6666666666666661,3.3333333333333335,17.333333333333332,9.8571428571428577,9.1,15.666666666666666,9,10.023809523809522]
[4374,"Scott St @ Davenport",7.5,7.6666666666666661,6,7.3095238095238093,5.85,9.3333333333333339,4,6.0833333333333339]
[4381,"SCOTT ST @ DAWSON LN",57.833333333333336,38.333333333333336,40,52.5,53.05,45.666666666666664,35,49.416666666666671]
[11950,"SCOTT ST @ DAWSON LN",58.666666666666664,40.666666666666664,28.333333333333332,51.761904761904759,49.05,34.333333333333336,29.666666666666668,44.178571428571431]
[9746,"Scott St @ Denver St",14,4.333333333333333,7.6666666666666661,11.714285714285714,11.55,4.333333333333333,5.333333333333333,9.6309523809523814]
[9750,"Scott St @ Denver St",7.3333333333333339,6.333333333333333,6.333333333333333,7.0476190476190492,6.25,2.6666666666666665,7.333333333333333,5.8928571428571432]
[2181,"Scott St @ Drew",58.333333333333329,65.666666666666671,37.666666666666664,56.428571428571431,43.25,31.333333333333332,31,39.797619047619051]
[2184,"Scott St @ Drew",90.333333333333329,68.333333333333329,50.666666666666671,81.523809523809518,48.3,41.666666666666664,31.333333333333332,44.928571428571431]
[2179,"Scott St @ Elgin St",42.5,40.333333333333336,29.333333333333332,40.30952380952381,27.2,28.666666666666668,21.333333333333332,26.571428571428573]
[2186,"Scott St @ Elgin St",87.333333333333329,83.666666666666657,57,82.476190476190467,66.849999999999994,58.666666666666664,38.333333333333336,61.607142857142854]
[4335,"Scott St @ Elmwood",12,3,3,9.4285714285714288,3.6,3,2,3.2857142857142856]
[4373,"Scott St @ Elmwood",15.833333333333334,12,9,14.30952380952381,7.5,5,4.333333333333333,6.6904761904761907]
[3084,"Scott St @ Goodhope St",35,35,25.666666666666668,33.666666666666664,23.45,30.666666666666668,26.666666666666668,24.940476190476186]
[9976,"Scott St @ Griggs Rd",221.66666666666666,167.33333333333334,121,199.52380952380949,150.69999999999999,132,83,138.35714285714286]
[9977,"Scott St @ Griggs Rd",184.66666666666666,154,88,166.47619047619045,127.45,109.66666666666667,62,115.55952380952381]
[10282,"Scott St @ Hadley St",14.666666666666666,9,7,12.761904761904761,14.8,15.666666666666666,10,14.238095238095239]
[11481,"Scott St @ Hadley St",7,5,5,6.4285714285714288,13.25,10.333333333333334,11.333333333333334,12.559523809523808]
[12141,"SCOTT ST @ HICKOK LN",7.5,4.333333333333333,5.333333333333333,6.738095238095239,4.95,5,2,4.5357142857142856]
[12142,"SCOTT ST @ HICKOK LN",4.833333333333333,3.3333333333333335,2.3333333333333335,4.261904761904761,5.65,3.6666666666666665,3.6666666666666665,5.0833333333333339]
[2177,"Scott St @ Holman St",180.5,114,80.333333333333343,156.69047619047618,112.5,76,49.666666666666664,98.30952380952381]
[2188,"Scott St @ Holman St",55.5,27.666666666666668,19.666666666666668,46.404761904761912,57.65,27,13.333333333333334,46.94047619047619]
[3067,"Scott St @ Idaho St",46.5,23,17.666666666666668,39.023809523809526,34.200000000000003,15.666666666666666,7.333333333333333,27.714285714285715]
[3078,"Scott St @ Idaho St",26.333333333333336,19.666666666666668,17.666666666666664,24.142857142857142,36.549999999999997,10.333333333333334,5.333333333333333,28.345238095238098]
[4385,"SCOTT ST @ JIPSIE LN",12.833333333333334,10,5,11.30952380952381,6.35,3.6666666666666665,2.3333333333333335,5.3928571428571432]
[11946,"SCOTT ST @ JIPSIE LN",25.333333333333336,26.333333333333332,16.666666666666664,24.238095238095241,24.05,16.333333333333332,10.666666666666666,21.035714285714285]
[4332,"Scott St @ Kewanee St",14.333333333333334,16.333333333333332,13.333333333333332,14.476190476190476,7.55,6.666666666666667,3.6666666666666665,6.8690476190476186]
[4376,"Scott St @ Kewanee St",12,12.333333333333334,12,12.047619047619047,7.15,8.6666666666666661,7.666666666666667,7.4404761904761898]
[12135,"SCOTT ST @ KIPP ACADEMY DRIVEWAY N",42.333333333333336,9,8,32.666666666666671,26.55,3.3333333333333335,4.333333333333333,20.059523809523814]
[12138,"SCOTT ST @ KIPP ACADEMY DRIVEWAY N",35.666666666666664,8,5.333333333333333,27.38095238095238,21.4,3,4.333333333333333,16.333333333333332]
[12136,"SCOTT ST @ KIPP ACADEMY DRIVEWAY S",20.833333333333332,7.6666666666666661,4.666666666666667,16.642857142857142,7.65,3,1.6666666666666667,6.1309523809523805]
[4333,"Scott St @ Knoxville Dr",10.333333333333332,3,4,8.3809523809523796,6.95,4.333333333333333,3.6666666666666665,6.1071428571428568]
[4375,"Scott St @ Knoxville Dr",7.833333333333333,4,6.6666666666666661,7.1190476190476186,6.85,3.3333333333333335,2.6666666666666665,5.75]
[4331,"Scott St @ Larkspur St",18.166666666666668,19,11.333333333333334,17.30952380952381,8.65,5.333333333333333,5.333333333333333,7.7023809523809534]
[4377,"Scott St @ Larkspur St",27.5,23.333333333333336,14.666666666666666,25.071428571428573,14.7,12.333333333333334,8.6666666666666661,13.5]
[9747,"Scott St @ Leeland St",14.833333333333332,8.6666666666666661,6.6666666666666661,12.785714285714286,16.05,11,8,14.178571428571429]
[10035,"Scott St @ Leeland St",19,10.666666666666668,7.3333333333333339,16.142857142857142,21.95,15.333333333333334,5,18.583333333333332]
[3065,"Scott St @ Lehall St",58,35.666666666666664,40.666666666666671,52.333333333333336,20.25,19,16.333333333333332,19.511904761904763]
[3080,"Scott St @ Lehall St",42.333333333333336,45,31,41.095238095238095,51.5,31.666666666666668,28.666666666666668,45.404761904761912]
[4347,"Scott St @ Lockhart St",19.333333333333332,16.333333333333336,14,18.142857142857142,8.3000000000000007,8.6666666666666661,5.666666666666667,7.9761904761904754]
[4355,"Scott St @ Lockhart St",22.166666666666668,12.333333333333332,10.333333333333332,19.071428571428573,13.45,10,8.6666666666666661,12.273809523809524]
[3070,"Scott St @ Luca St",12,7.6666666666666661,6.3333333333333339,10.571428571428571,4.1500000000000004,7.333333333333333,3,4.4404761904761907]
[3075,"Scott St @ Luca St",11.833333333333332,10.666666666666666,7.666666666666667,11.071428571428571,6.65,7,4,6.3214285714285712]
[2211,"Scott St @ Mac Gregor Way",80,68.666666666666657,53,74.523809523809518,62.2,65,39,59.285714285714285]
[2231,"Scott St @ Mac Gregor Way",20.666666666666668,9.6666666666666661,11.666666666666668,17.809523809523814,17.350000000000001,25.333333333333332,15.333333333333334,18.202380952380953]
[3062,"Scott St @ Mainer St",52,37.666666666666671,38.666666666666671,48.047619047619051,42.7,42.666666666666664,30.666666666666668,40.976190476190482]
[3083,"Scott St @ Mainer St",50,34.666666666666664,32.333333333333329,45.285714285714285,35.200000000000003,35.333333333333336,27.333333333333332,34.095238095238095]
[4378,"Scott St @ Mallow St",32.833333333333336,26.666666666666668,21,30.261904761904763,21.3,12.333333333333334,5.666666666666667,17.785714285714285]
[2182,"Scott St @ Mc Gowen St",8.5,6,5.6666666666666661,7.7380952380952381,6.55,5,2.3333333333333335,5.7261904761904763]
[2183,"Scott St @ Mc Gowen St",8,7,8.3333333333333339,7.9047619047619051,14.35,9.3333333333333339,5.333333333333333,12.345238095238093]
[3063,"Scott St @ Mt Pleasant St",60.666666666666671,43.333333333333336,27.333333333333336,53.428571428571431,30.8,23.333333333333332,17.333333333333332,27.809523809523814]
[3082,"Scott St @ Mt Pleasant St",45.166666666666664,34.666666666666664,22.333333333333332,40.404761904761905,45.25,30,24.333333333333332,40.083333333333329]
[2171,"Scott St @ Palm St",20.833333333333332,10,6,17.166666666666664,8.75,5.666666666666667,1.3333333333333333,7.25]
[2194,"Scott St @ Palm St",20.666666666666664,9.6666666666666661,3.333333333333333,16.619047619047617,9.6,4,1.6666666666666667,7.6666666666666661]
[2168,"Scott St @ Parkwood Dr",8.1666666666666679,8.6666666666666679,4,7.642857142857145,10.050000000000001,3.6666666666666665,0.66666666666666663,7.7976190476190466]
[2232,"Scott St @ Parkwood Dr",25.833333333333332,13.666666666666666,6.3333333333333339,21.309523809523807,6.7,2,2,5.3571428571428568]
[4330,"Scott St @ Phlox St",81,42.333333333333336,39.333333333333336,69.523809523809518,46.5,32,15.333333333333334,39.976190476190474]
[4348,"Scott St @ Redbud St",13.166666666666666,14,13.666666666666668,13.357142857142858,12.45,11.666666666666666,7.333333333333333,11.607142857142858]
[4354,"Scott St @ Redbud St",13,15.333333333333334,8.3333333333333339,12.666666666666666,9.6999999999999993,9.3333333333333339,5.666666666666667,9.0714285714285712]
[4379,"SCOTT ST @ REED RD",170.16666666666666,76.666666666666671,57.666666666666664,140.73809523809521,90.05,55.666666666666664,25.666666666666668,75.94047619047619]
[11952,"SCOTT ST @ REED RD",155.33333333333331,56.666666666666671,42.333333333333336,125.09523809523807,66.650000000000006,30,18.666666666666668,54.55952380952381]
[2187,"Scott St @ Reeves St",22,14.333333333333332,4,18.333333333333332,15.75,5,3,12.392857142857142]
[2172,"Scott St @ Rosedale St",13.833333333333332,14.333333333333332,7.6666666666666661,13.023809523809522,8.8000000000000007,7,4.666666666666667,7.9523809523809517]
[2193,"Scott St @ Rosedale St",12.166666666666668,9.3333333333333339,8.6666666666666679,11.261904761904763,11.15,8,4,9.6785714285714288]
[3061,"Scott St @ S Loop E",48,33.333333333333329,31,43.476190476190474,15.25,16,12.666666666666666,14.988095238095239]
[10186,"Scott St @ S Loop E",24,19,5,20.571428571428573,13.85,22.666666666666668,1.6666666666666667,13.36904761904762]
[10187,"Scott St @ S Loop E",32.833333333333336,25.333333333333336,7.3333333333333339,28.119047619047624,15.45,14.333333333333334,5.333333333333333,13.845238095238093]
[2169,"Scott St @ S Mac Gregor Way",29.666666666666668,18.666666666666664,15,26,24.6,18.666666666666668,16.333333333333332,22.571428571428573]
[3072,"Scott St @ Scottcrest Dr",237.66666666666669,186.66666666666669,97.666666666666671,210.38095238095244,94.85,71.666666666666671,43,84.13095238095238]
[4350,"Scott St @ Shelby Cir",14.5,18.666666666666664,13,14.88095238095238,6.85,7.666666666666667,5.666666666666667,6.7976190476190466]
[4352,"Scott St @ Shelby Cir",26,23,12,23.571428571428573,11.95,12.666666666666666,10.333333333333334,11.821428571428571]
[10709,"SCOTT ST @ SOUTH ACRES DR",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},40.9,13.666666666666666,6.333333333333333,32.071428571428569]
[12137,"SCOTT ST @ SOUTH ACRES DR",94.166666666666671,18.333333333333336,14,71.88095238095238,33.049999999999997,10.333333333333334,4.666666666666667,25.75]
[3066,"Scott St @ Southlawn St",107.66666666666667,87.333333333333329,71,99.523809523809533,80.45,53.666666666666664,48,71.988095238095241]
[3079,"Scott St @ Southlawn St",148.33333333333331,102.33333333333334,83,132.42857142857142,84.8,71,57.333333333333336,78.904761904761912]
[2170,"Scott St @ Southmore Blvd",130,95.666666666666657,77.333333333333343,117.57142857142857,91.15,80.666666666666671,66,86.05952380952381]
[2195,"Scott St @ Southmore Blvd",58.666666666666664,39,28.666666666666668,51.571428571428569,32,26.666666666666668,18,29.238095238095237]
[4382,"SCOTT ST @ SPARROW ST",139.66666666666666,69.666666666666671,70.333333333333329,119.76190476190474,80.05,48.666666666666664,39.666666666666664,69.797619047619051]
[11949,"SCOTT ST @ SPARROW ST",134.5,88.333333333333343,75,119.40476190476191,81.3,66,46.333333333333336,74.11904761904762]
[4349,"Scott St @ Stassen St",42.166666666666664,32,27,38.547619047619044,19.95,16.333333333333332,11.666666666666666,18.25]
[4353,"Scott St @ Stassen St",27.166666666666664,28.333333333333336,19.333333333333332,26.214285714285715,17.850000000000001,20,12,17.321428571428573]
[4383,"SCOTT ST @ SUNBEAM ST",45.333333333333336,31,34,41.666666666666671,32.799999999999997,25,20,29.857142857142858]
[11948,"SCOTT ST @ SUNBEAM ST",52.166666666666671,38,32.333333333333336,47.30952380952381,33.700000000000003,23.333333333333332,21.333333333333332,30.452380952380956]
[12145,"SCOTT ST @ SWINGLE RD",31,7.6666666666666661,7.3333333333333339,24.285714285714285,6.6,7.333333333333333,6.333333333333333,6.666666666666667]
[3073,"Scott St @ Tristan St",290.66666666666669,213,128.33333333333331,256.38095238095241,114.65,80,42.333333333333336,99.36904761904762]
[2191,"Scott St @ Wheeler St",44.833333333333329,23.666666666666664,30.666666666666668,39.785714285714278,20.65,10,17,18.607142857142858]
[4380,"SCOTT ST @ WILMINGTON ST",34.5,28,18.666666666666664,31.309523809523807,31.95,23.666666666666668,18,28.773809523809522]
[11951,"SCOTT ST @ WILMINGTON ST",45.833333333333336,30,26.666666666666668,40.833333333333336,39.85,36.333333333333336,25.333333333333332,37.273809523809526]
[3068,"Scott St @ Yellowstone Blvd",77.333333333333343,50,33,67.095238095238102,42,30.666666666666668,22.333333333333332,37.571428571428569]
[3077,"Scott St @ Yellowstone Blvd",79.833333333333343,45,38.333333333333336,68.928571428571431,45.55,33,18,39.821428571428569]
[9102,"Scranton Ave @ Easthaven Blvd",2,2.333333333333333,1.3333333333333333,1.9523809523809523,5.85,2.6666666666666665,3,4.988095238095239]
[9120,"Scranton Ave @ Hansen Rd",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,0.3,0,0.33333333333333331,0.26190476190476192]
[9101,"Scranton Ave @ Mosley Rd",5.1666666666666661,1,0,3.8333333333333326,3,1,0.66666666666666663,2.3809523809523809]
[9118,"Scranton Ave @ Mosley Rd",5.166666666666667,3,0.66666666666666663,4.2142857142857144,4.45,2.3333333333333335,2.6666666666666665,3.8928571428571428]
[9100,"Scranton Ave @ Radio Rd",4.666666666666667,1.3333333333333333,1,3.666666666666667,1.35,1,0,1.1071428571428572]
[9119,"Scranton Ave @ Radio Rd",1.6666666666666665,1,1,1.4761904761904761,1.9,1,0.33333333333333331,1.5476190476190477]
[3820,"Selinsky Rd @ 8Th St",31.833333333333332,6.333333333333333,5.6666666666666661,24.452380952380953,13.85,3.3333333333333335,1.6666666666666667,10.607142857142858]
[3850,"Selinsky Rd @ 8Th St",25.666666666666664,4.6666666666666661,0.33333333333333331,19.047619047619044,16.350000000000001,4,0.66666666666666663,12.345238095238097]
[3819,"Selinsky Rd @ Cedarburg Dr",8.8333333333333339,0.66666666666666663,0,6.4047619047619051,8.9499999999999993,0,0.33333333333333331,6.4404761904761907]
[3818,"Selinsky Rd @ Elm Spring Dr",29.333333333333336,13.333333333333334,12.666666666666666,24.666666666666668,13.35,9.6666666666666661,5,11.630952380952381]
[3851,"Selinsky Rd @ Elm Spring Dr",23.5,11.333333333333334,11,19.976190476190478,9.1,6.666666666666667,6.333333333333333,8.3571428571428577]
[3817,"Selinsky Rd @ Greylog Dr",4,1,0,3,3.75,0.66666666666666663,1.6666666666666667,3.0119047619047623]
[3852,"Selinsky Rd @ Greylog Dr",4.666666666666667,1,0.66666666666666663,3.5714285714285721,2.0499999999999998,2.3333333333333335,0.33333333333333331,1.8452380952380953]
[3853,"Selinsky Rd @ M L King Blvd",48.5,31.666666666666668,31,43.595238095238095,26.65,20.666666666666668,12.333333333333334,23.75]
[3822,"SELINSKY RD @ MARTINDALE RD",99.333333333333329,9.6666666666666679,2.666666666666667,72.714285714285708,66.150000000000006,15.333333333333334,5,50.154761904761905]
[3821,"Selinsky Rd @ Sesame",65.333333333333329,44.666666666666671,35,58.047619047619044,54.15,39,25,47.821428571428569]
[3849,"Selinsky Rd @ Sesame",52.166666666666671,44.666666666666664,44,49.928571428571438,45.5,36.333333333333336,24,41.119047619047613]
[10456,"Seton Lake Dr @ Sh 249",13.666666666666668,11,6.6666666666666661,12.285714285714288,8.1999999999999993,4.666666666666667,5.333333333333333,7.2857142857142856]
[11871,"Seton Lake Dr @ Sh 249",17.166666666666664,9.6666666666666661,6,14.499999999999998,9.75,5.666666666666667,4.333333333333333,8.3928571428571423]
[98,"Seton Lake Pr",1067.8333333333333,87.666666666666657,81.333333333333329,786.88095238095229,89.1,62.333333333333336,35,77.547619047619037]
[6798,"Sh 249 @ Antoine Dr",256.33333333333331,162.66666666666669,160,229.19047619047618,158.1,135,77.666666666666671,143.3095238095238]
[11571,"Sh 249 @ Antoine Dr",157.83333333333334,99.333333333333329,82.666666666666657,138.73809523809524,80.599999999999994,70.333333333333329,38,73.047619047619051]
[11431,"Sh 249 @ Hollister St",9,5.333333333333333,6,8.0476190476190474,5.8,3.6666666666666665,82.666666666666671,16.476190476190478]
[11432,"Sh 249 @ Hollister St",12,5.3333333333333339,3.666666666666667,9.8571428571428577,10.65,4.666666666666667,3.6666666666666665,8.7976190476190474]
[8327,"Sh 249 @ Houston Rosslyn Rd",56.5,55.333333333333329,39.333333333333336,53.880952380952372,34.950000000000003,23.666666666666668,19.333333333333332,31.107142857142858]
[6796,"Sh 249 @ Mosielee St",0.83333333333333326,1.3333333333333333,1,0.92857142857142849,1.25,1,0,1.0357142857142858]
[8331,"Sh 249 @ Mosielee St",1,1,0.66666666666666663,0.95238095238095244,0.65,1,0,0.6071428571428571]
[8324,"Sh 249 @ Old Bammel N Houston Rd",20.333333333333336,10.666666666666668,12,17.761904761904766,12.25,11,4,10.892857142857142]
[6797,"Sh 249 @ Romona Blvd",4,2.3333333333333335,2,3.4761904761904758,2.5,0.33333333333333331,3,2.2619047619047619]
[8330,"Sh 249 @ Romona Blvd",2,0,1.6666666666666665,1.6666666666666665,1.4,0.66666666666666663,0.66666666666666663,1.1904761904761905]
[8323,"Sh 249 @ Rosslyn Rd",57.5,47.666666666666664,39.333333333333336,53.5,33.200000000000003,23.666666666666668,15.333333333333334,29.285714285714285]
[8322,"Sh 249 @ Smiling Wood Ln",41.666666666666664,43,37.666666666666671,41.285714285714285,23.25,25.333333333333332,13.666666666666666,22.178571428571427]
[8328,"Sh 249 @ Smiling Wood Ln",55.333333333333336,41.666666666666671,39,51.047619047619051,26.8,21.333333333333332,16.333333333333332,24.523809523809526]
[13111,"SH 6  @ Wal Mart",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},24.2,15.666666666666666,32.666666666666664,24.190476190476186]
[8993,"SH 6 @ GRISBY RD",9.1666666666666679,9.3333333333333339,6,8.738095238095239,8.35,9.6666666666666661,3.6666666666666665,7.8690476190476186]
[13035,"SH 6 @ GRISBY RD",7.833333333333333,8.3333333333333339,7.666666666666667,7.8809523809523805,11.05,5,4.666666666666667,9.2738095238095237]
[7889,"SH 6 @ Parkhollow Dr",29.333333333333332,34,19,28.523809523809522,19.7,10.666666666666666,12.333333333333334,17.357142857142858]
[7890,"SH 6 @ Richmond Ave",74,65.333333333333329,51,69.476190476190467,46.45,70.666666666666671,38.666666666666664,48.797619047619051]
[12033,"SH6 MISSOURI CTY PR",438.66666666666669,0,0,313.33333333333337,349.8,null,null,249.85714285714286]
[11628,"Shady Ln @ E Little York Rd",5.166666666666667,2,2.6666666666666665,4.3571428571428577,2.4,1.6666666666666667,3,2.3809523809523805]
[11627,"Shady Ln @ Warwick Rd",3.166666666666667,4.666666666666667,1.3333333333333333,3.1190476190476195,3.15,2.6666666666666665,2.6666666666666665,3.0119047619047623]
[7278,"Shepherd Dr @ 34Th St",134.83333333333331,101.33333333333333,77,121.78571428571426,94.3,75,60.666666666666664,86.738095238095227]
[7279,"Shepherd Dr @ 38Th St",20,8.3333333333333339,10,16.904761904761905,14.05,5.333333333333333,7.333333333333333,11.845238095238093]
[459,"Shepherd Dr @ Blossom St",8.5,2.333333333333333,0.33333333333333331,6.4523809523809534,5.05,4,3.3333333333333335,4.6547619047619051]
[462,"Shepherd Dr @ Center St",17.833333333333336,11,11.333333333333332,15.928571428571431,21.8,10.666666666666666,12,18.809523809523814]
[7287,"Shepherd Dr @ Delz St",15.333333333333332,8.3333333333333339,11.333333333333334,13.761904761904759,13.35,11.333333333333334,6.666666666666667,12.107142857142858]
[457,"Shepherd Dr @ Dickson",3.666666666666667,2.333333333333333,3,3.3809523809523809,5.05,2,3.6666666666666665,4.416666666666667]
[6566,"Shepherd Dr @ Dickson",7.6666666666666661,4,4.666666666666667,6.7142857142857135,29.2,29,11.666666666666666,26.666666666666664]
[7289,"Shepherd Dr @ Donovan",75.166666666666657,44.666666666666671,32.666666666666664,64.738095238095227,36.15,28.333333333333332,26,33.583333333333336]
[7300,"Shepherd Dr @ Donovan",47.166666666666664,32.333333333333336,18.333333333333336,40.928571428571423,17.850000000000001,14.666666666666666,12.333333333333334,16.607142857142858]
[464,"Shepherd Dr @ Eigel St",18.666666666666664,16,17.333333333333336,18.095238095238095,18.2,16,21,18.285714285714285]
[463,"Shepherd Dr @ Eli",18.833333333333336,6.6666666666666661,13.666666666666668,16.357142857142861,8.4,7.333333333333333,6.666666666666667,8]
[458,"Shepherd Dr @ Feagan St",17.166666666666668,7,4.333333333333333,13.880952380952381,7.3,4.333333333333333,1,5.9761904761904763]
[7280,"Shepherd Dr @ Garden Oaks Blvd",49.666666666666671,29.333333333333336,26.333333333333336,43.428571428571431,52.65,28.333333333333332,19,44.369047619047613]
[7308,"Shepherd Dr @ Garden Oaks Blvd",46.333333333333329,23.666666666666668,24.666666666666668,39.999999999999993,55.8,29.333333333333332,26.666666666666668,47.857142857142854]
[7295,"Shepherd Dr @ Little York Rd",41.166666666666671,31,24.333333333333336,37.30952380952381,44.6,18.333333333333332,16,36.761904761904766]
[10103,"Shepherd Dr @ Little York Rd",1.6666666666666667,3,2.3333333333333335,1.9523809523809526,2.35,0.33333333333333331,1,1.8690476190476191]
[13164,"SHEPHERD DR @ MAYFAIR PARK APT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},24.777777777777779,null,null,17.698412698412699]
[456,"Shepherd Dr @ Memorial Dr",41,24.333333333333332,21.333333333333336,35.80952380952381,29.25,14,8.6666666666666661,24.13095238095238]
[6567,"Shepherd Dr @ Memorial Dr",36.333333333333336,22.333333333333336,24.666666666666664,32.666666666666671,19.3,12,7.333333333333333,16.547619047619047]
[7294,"Shepherd Dr @ Millville Dr",28.5,19.333333333333332,19.333333333333332,25.880952380952383,19.2,11.666666666666666,8.3333333333333339,16.571428571428573]
[12649,"SHEPHERD DR @ MONTGOMERY RD",13.833333333333334,5.3333333333333339,5.333333333333333,11.404761904761903,14.8,9.6666666666666661,4.333333333333333,12.571428571428571]
[13037,"SHEPHERD DR @ MONTGOMERY RD",35.5,26.666666666666664,12.666666666666668,30.976190476190474,23.95,19,11.666666666666666,21.488095238095237]
[465,"Shepherd Dr @ Nolda St",24.666666666666664,22,22,23.904761904761902,25.6,11,14.333333333333334,21.904761904761905]
[7301,"Shepherd Dr @ Panther Den St",183.5,115.66666666666666,96.666666666666671,161.40476190476193,119.1,86,53,104.92857142857143]
[7288,"SHEPHERD DR @ PINEMONT DR",86.166666666666671,46.333333333333329,27.333333333333336,72.071428571428569,58.25,48.333333333333336,27.333333333333332,52.416666666666664]
[13109,"SHEPHERD DR @ PINEMONT DR",54.5,40.666666666666671,39,50.30952380952381,41.5,22.333333333333332,18.333333333333332,35.452380952380956]
[460,"Shepherd Dr @ Rose St",17.833333333333332,9.6666666666666661,4,14.69047619047619,5.95,8.6666666666666661,3.3333333333333335,5.9642857142857144]
[7284,"Shepherd Dr @ Thornton Rd",47.5,37.666666666666664,27,43.166666666666671,36.9,31.333333333333332,25,34.404761904761905]
[10101,"Shepherd Dr @ Veterans Memorial Dr",24.166666666666668,26.333333333333336,17.333333333333336,23.500000000000004,24.1,14,14,21.214285714285715]
[10102,"Shepherd Dr @ Victory Dr",119.83333333333333,77.666666666666671,80,108.11904761904761,85.25,58.333333333333336,29.333333333333332,73.416666666666657]
[10104,"Shepherd Dr @ Victory Dr",69.166666666666671,47.666666666666671,48,63.071428571428577,38.200000000000003,29.333333333333332,26.666666666666668,35.285714285714285]
[10105,"Shepherd Dr @ Victory Dr",6.5,14,3,7.0714285714285712,11.9,5.666666666666667,6.666666666666667,10.261904761904763]
[461,"Shepherd Dr @ Washington Ave",108.5,112,83.333333333333343,105.40476190476191,82.45,59.666666666666664,48,74.273809523809533]
[7282,"Shepherd Dr @ West Cross Dr",29,25.333333333333336,21,27.333333333333336,38.950000000000003,32.666666666666664,21,35.488095238095234]
[8926,"SHERWOOD FOREST ST @ HAZELHURST DR",43.666666666666671,31.666666666666668,20,38.571428571428569,13,6.333333333333333,5,10.904761904761903]
[11970,"SHERWOOD FOREST ST @ HAZELHURST DR",0.83333333333333326,1.3333333333333333,0,0.78571428571428559,0.55000000000000004,0,0,0.39285714285714285]
[8929,"SHERWOOD FOREST ST @ KATY FREEWAY",0.16666666666666666,0.66666666666666663,0,0.21428571428571427,1.05,0,0,0.75]
[12789,"SHERWOOD FOREST ST @ SHERWOOD OAK *",1,0.66666666666666663,0,0.80952380952380953,0.6,0,0,0.42857142857142855]
[8927,"SHERWOOD FOREST ST @ TIMBERLINE RD",6.166666666666667,8.6666666666666661,2.333333333333333,5.9761904761904763,3.45,0.66666666666666663,1.3333333333333333,2.75]
[8928,"SHERWOOD FOREST ST @ TIMBERLINE RD",0.16666666666666666,0,0,0.11904761904761904,0.1,0,0,7.1428571428571425E-2]
[2422,"Sherwood Ln @ Helberg Rd",2.1666666666666665,4.3333333333333339,0.66666666666666663,2.2619047619047619,3.9333333333333331,0.66666666666666663,1.6666666666666667,3.1428571428571428]
[2423,"Sherwood Ln @ Helberg Rd Mb",5.3333333333333339,5.333333333333333,1.6666666666666667,4.8095238095238102,7.8666666666666663,5.333333333333333,3,6.8095238095238093]
[2424,"Sherwood Ln @ Mangum Rd",16.833333333333332,14.333333333333334,12,15.785714285714283,11.8,8,7,10.571428571428571]
[12944,"SHERWOOD LN @ N BECCA LN",15.333333333333332,5.6666666666666661,5.6666666666666661,12.571428571428571,7.2666666666666666,2.3333333333333335,5.666666666666667,6.3333333333333339]
[2419,"Sherwood Ln @ TC Jester Blvd",18.666666666666668,15,13,17.333333333333336,15.2,10,10.666666666666666,13.80952380952381]
[2420,"Sherwood Ln @ Vollmer Rd",9.1666666666666661,3.3333333333333335,3.666666666666667,7.5476190476190466,15.266666666666667,7.333333333333333,4.333333333333333,12.571428571428571]
[2421,"Sherwood Ln @ Vollmer Rd",3.666666666666667,0,0.66666666666666663,2.7142857142857149,5.9333333333333336,2.6666666666666665,0.66666666666666663,4.7142857142857144]
[8012,"Sierra Blanca Dr @ Presidio Square",8.1666666666666679,3.3333333333333335,2.666666666666667,6.6904761904761916,5.3,9,3.6666666666666665,5.5952380952380949]
[12492,"SIERRA BLANCA DR @ PRESIDIO SQUARE*",7,4,3,6,7.25,6,2,6.3214285714285712]
[109,"Silber Rd @ Hartland St",13.833333333333332,14.666666666666668,15,14.119047619047619,8.65,9.6666666666666661,4.333333333333333,8.1785714285714288]
[110,"Silber Rd @ Hartland St",1.5,0,1.3333333333333333,1.2619047619047621,0.35,0.33333333333333331,0,0.29761904761904762]
[114,"Silber Rd @ Hartland St",18.5,16,11.666666666666668,17.166666666666668,8.3000000000000007,11.333333333333334,6.666666666666667,8.5]
[111,"Silber Rd @ Rolla St",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.05,0,0,3.5714285714285712E-2]
[112,"Silber Rd @ Rolla St",1.1666666666666667,0,0,0.83333333333333337,0.3,0,0,0.21428571428571427]
[113,"Silber Rd @ Rolla St Mb",2.166666666666667,0.33333333333333331,1.3333333333333333,1.7857142857142863,1.2,2.3333333333333335,0,1.1904761904761905]
[108,"Silber Rd @ Shavelson St",5.3333333333333339,5.6666666666666661,1.3333333333333333,4.8095238095238102,4,11,1.6666666666666667,4.6666666666666661]
[115,"Silber Rd @ Shavelson St",6.333333333333333,6.3333333333333339,4.666666666666667,6.0952380952380949,2.2000000000000002,4,1.3333333333333333,2.333333333333333]
[5820,"Smart   @ Berwyn Dr",9,3.666666666666667,2,7.2380952380952381,1.3,0.33333333333333331,0.66666666666666663,1.0714285714285714]
[5841,"Smart   @ Berwyn Dr",9.5,2.6666666666666665,1.3333333333333333,7.3571428571428568,1.85,0,1,1.4642857142857142]
[5821,"Smart   @ Sweetwater Ln",7.8333333333333339,3,2,6.3095238095238102,7.1,3.6666666666666665,1,5.7380952380952381]
[5840,"Smart   @ Sweetwater Ln",9.8333333333333321,3.333333333333333,2,7.7857142857142847,7.2,1.6666666666666667,2.3333333333333335,5.7142857142857144]
[637,"Smith St @ Bell St",656.16666666666674,1,1.6666666666666665,469.07142857142861,232.1,2,0.33333333333333331,166.11904761904762]
[670,"Smith St @ Capitol St",565.83333333333337,10.666666666666668,12.333333333333334,407.45238095238102,142.19999999999999,7.666666666666667,4.666666666666667,103.33333333333333]
[636,"Smith St @ Clay St",461.66666666666663,8.6666666666666679,6.333333333333333,331.90476190476187,128.25,8.3333333333333339,7.666666666666667,93.892857142857139]
[675,"Smith St @ Dallas St",1360.6666666666665,31.666666666666664,31.666666666666664,980.95238095238085,380.55,28.333333333333332,20,278.72619047619048]
[9586,"Smith St @ Elgin St",70.666666666666657,0,0,50.476190476190467,10.55,null,null,7.5357142857142856]
[679,"Smith St @ Jefferson St",397.5,4.333333333333333,6.333333333333333,285.45238095238091,115.6,2.6666666666666665,3.6666666666666665,83.476190476190467]
[674,"Smith St @ Lamar St",1163.6666666666665,10.666666666666668,14.666666666666666,834.80952380952374,363.1,12,10,262.5]
[9584,"Smith St @ Mc Gowen St",27.666666666666668,0,0,19.761904761904763,4.05,null,null,2.8928571428571428]
[673,"Smith St @ Mc Kinney St",1351.5,81,57,985.07142857142856,312.2,45.666666666666664,27,233.38095238095238]
[677,"Smith St @ Pease St",243.5,0.33333333333333331,1,174.11904761904762,41,3.6666666666666665,0,29.809523809523807]
[682,"Smith St @ Pierce St",116,0,0,82.857142857142861,27.25,null,null,19.464285714285715]
[676,"Smith St @ Polk St",189.33333333333331,7.333333333333333,10,137.71428571428569,50.65,3,3,37.035714285714285]
[669,"Smith St @ Prairie St",468.5,24.333333333333336,22.666666666666664,341.35714285714283,238.4,34,33.333333333333336,179.9047619047619]
[634,"Smith St @ Preston St",459.66666666666669,111.33333333333333,100.33333333333333,358.57142857142861,239.1,78,57.333333333333336,190.11904761904762]
[671,"Smith St @ Rusk St",1527.6666666666665,172.33333333333334,130,1134.3809523809521,573.29999999999995,105,96,438.21428571428572]
[638,"Smith St @ Ruthven St Mb",427.5,5.3333333333333339,2.3333333333333335,306.45238095238102,55.7,11,5,42.071428571428569]
[681,"Smith St @ St Joseph Pkwy",223.83333333333334,0,0,159.88095238095238,48.8,null,null,34.857142857142854]
[635,"Smith St @ Texas Ave",267.66666666666669,38.333333333333336,33.333333333333336,201.42857142857142,114.1,25.333333333333332,18,87.69047619047619]
[672,"Smith St @ Walker St",1125.3333333333333,55.666666666666671,45.333333333333329,818.23809523809518,456.2,39,18.333333333333332,334.04761904761909]
[3838,"South Acres Dr @ 8Th St",3,0,0.33333333333333331,2.1904761904761907,0.65,0,0.66666666666666663,0.55952380952380953]
[3842,"South Acres Dr @ 8Th St",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,1.9,0.33333333333333331,0,1.4047619047619049]
[3839,"South Acres Dr @ Faircroft Dr",0.5,0,0,0.35714285714285715,1.75,2,0.33333333333333331,1.5833333333333335]
[3841,"South Acres Dr @ Faircroft Dr",7,5.3333333333333339,6,6.6190476190476195,7.8,7.333333333333333,4,7.1904761904761907]
[3840,"South Acres Dr @ M L King Blvd",21.333333333333332,11.333333333333334,11,18.428571428571427,17.399999999999999,15,10,16]
[3847,"South Acres Dr @ Martindale Rd",16.666666666666664,2.3333333333333335,0,12.238095238095235,3.65,3.6666666666666665,0,3.1309523809523809]
[3837,"South Acres Dr @ Sesame",27.833333333333332,22.666666666666668,23.666666666666668,26.499999999999996,23.2,23,9,21.142857142857142]
[3846,"South Acres Dr @ Sesame",33.833333333333336,20,14.666666666666666,29.11904761904762,23.5,26.333333333333332,7.333333333333333,21.595238095238098]
[7818,"South Course Dr @ Beechnut St",20.333333333333332,0,0,14.523809523809522,16.649999999999999,null,null,11.892857142857142]
[12109,"SOUTH COURSE DR @ BISSONNET ST MB",23.166666666666668,14.333333333333332,8.3333333333333339,19.785714285714288,16.45,16.333333333333332,9.3333333333333339,15.416666666666666]
[7816,"SOUTH COURSE DR @ ELMSWORTH DR",11.166666666666668,0,0,7.9761904761904772,9.35,null,null,6.6785714285714288]
[12107,"SOUTH COURSE DR @ ELMSWORTH DR",19.333333333333336,0,0,13.809523809523812,14.05,null,null,10.035714285714286]
[12108,"SOUTH COURSE DR @ EVESBOROUGH DR",105,123.66666666666667,90.333333333333343,105.57142857142857,72.849999999999994,96.666666666666671,95.666666666666671,79.511904761904773]
[7817,"SOUTH COURSE DR @ SPICE LN",25.666666666666668,0,0,18.333333333333336,6.4,null,null,4.5714285714285712]
[12890,"SOUTH COURSE DR @ SPICE LN",40.333333333333329,52.333333333333329,18.666666666666668,38.952380952380949,13.55,23.666666666666668,15.333333333333334,15.25]
[13168,"SOUTH COURSE DR @ SPICE LN",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},7.9,null,null,5.6428571428571432]
[13166,"SOUTH FREEWAY @ MACGREGOR RD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},67.05,79,53,66.75]
[13094,"SOUTH FREEWAY @ OAKDALE ST",2.8333333333333335,2.666666666666667,2.3333333333333335,2.7380952380952381,4.1500000000000004,1.3333333333333333,3.6666666666666665,3.6785714285714284]
[13095,"SOUTH FREEWAY @ OAKDALE ST",0.83333333333333337,0,0.33333333333333331,0.6428571428571429,4.6500000000000004,3,3.6666666666666665,4.2738095238095237]
[10280,"South Point Pr",879.5,0,0,628.21428571428567,471.15,null,null,336.53571428571428]
[72,"Southeast Transit Center",3343,2280,1692.6666666666667,2955.3809523809527,2585.4,1841,1379,2306.7142857142858]
[2199,"Southmore Blvd @ Burkett St",5.333333333333333,3.333333333333333,1,4.4285714285714279,1.3,1,0,1.0714285714285714]
[2207,"Southmore Blvd @ Burkett St",2.8333333333333335,2,3,2.7380952380952381,2.2000000000000002,1.3333333333333333,0.33333333333333331,1.8095238095238098]
[2122,"Southmore Blvd @ Emancipation Ave",3.5,12,2.3333333333333335,4.5476190476190474,3.6,2.6666666666666665,1.6666666666666667,3.1904761904761907]
[2202,"Southmore Blvd @ Ennis St",9.5,6,4.3333333333333339,8.2619047619047628,8.8000000000000007,6,5,7.8571428571428568]
[2203,"Southmore Blvd @ Ennis St",10.166666666666666,5.333333333333333,5,8.7380952380952372,12.7,5,5.333333333333333,10.547619047619047]
[2120,"Southmore Blvd @ Live Oak St",21.333333333333332,17.666666666666664,17,20.190476190476186,10.35,10,5.666666666666667,9.6309523809523814]
[2123,"Southmore Blvd @ Live Oak St",16.666666666666668,14.666666666666668,9,15.285714285714288,11.85,12.333333333333334,7,11.226190476190476]
[2201,"Southmore Blvd @ Palmer St",3,1,0,2.2857142857142856,3.2,3.6666666666666665,2.6666666666666665,3.1904761904761907]
[2204,"Southmore Blvd @ Palmer St",0.66666666666666663,2,1.6666666666666667,1,3,3,2.3333333333333335,2.9047619047619047]
[2205,"Southmore Blvd @ Sampson St",5.666666666666667,2.333333333333333,1.6666666666666665,4.6190476190476195,2,1.3333333333333333,0.33333333333333331,1.6666666666666667]
[10185,"Southmore Blvd @ Sampson St",4.666666666666667,3,3.6666666666666665,4.2857142857142865,3.05,3.3333333333333335,2.6666666666666665,3.0357142857142856]
[2200,"Southmore Blvd @ Sauer St",5.6666666666666661,2.333333333333333,2,4.6666666666666652,3.65,0,0.33333333333333331,2.6547619047619047]
[2206,"Southmore Blvd @ Sauer St",5.8333333333333339,1.3333333333333333,1,4.5000000000000009,4.3,1.3333333333333333,0.66666666666666663,3.3571428571428572]
[2121,"Southmore Blvd @ South Freeway",5.166666666666667,5,7.333333333333333,5.4523809523809534,9.6,6,8.6666666666666661,8.9523809523809526]
[2208,"Southmore Blvd @ Tierwester St",5.5,2,2.3333333333333335,4.5476190476190474,6.85,4.666666666666667,1.3333333333333333,5.75]
[84,"Spring Pr",2189,211.66666666666669,186,1620.3809523809523,918.45,142.66666666666666,145,697.13095238095241]
[10442,"Springhill   @ Corder St",4,2.3333333333333335,2.3333333333333335,3.5238095238095233,3.75,1.6666666666666667,1.3333333333333333,3.1071428571428572]
[3092,"Springhill   @ Goodhope St",4.6666666666666661,1,1,3.6190476190476182,8.8000000000000007,5.333333333333333,5.333333333333333,7.8095238095238102]
[10439,"Springhill   @ Goodhope St",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,4.25,3.3333333333333335,3,3.9404761904761902]
[3091,"Springhill   @ Mainer St",4.5,6.666666666666667,2.3333333333333335,4.5,4.3499999999999996,3,2,3.8214285714285716]
[10440,"Springhill   @ Mainer St",4,1,0,3,4.6500000000000004,2,1,3.75]
[3090,"Springhill   @ Seabrook",2.6666666666666665,0.66666666666666663,1,2.1428571428571428,3,0.33333333333333331,0.33333333333333331,2.2380952380952381]
[10441,"Springhill   @ Seabrook",0.16666666666666666,0.66666666666666663,0.66666666666666663,0.30952380952380948,1.95,0.66666666666666663,0,1.4880952380952379]
[822,"Ssgt Macario Garcia Dr @ Avenue C",0.83333333333333326,0,0,0.59523809523809512,2.4,1,7.333333333333333,2.9047619047619047]
[823,"Ssgt Macario Garcia Dr @ Avenue E",8.6666666666666679,3.333333333333333,3,7.0952380952380967,3.35,2.3333333333333335,0,2.7261904761904758]
[825,"Ssgt Macario Garcia Dr @ Avenue J",4.833333333333333,3,2.666666666666667,4.2619047619047619,6.05,2,3.6666666666666665,5.1309523809523805]
[826,"Ssgt Macario Garcia Dr @ Avenue K",5.333333333333333,3,3.333333333333333,4.7142857142857144,6.6,4.333333333333333,6.333333333333333,6.238095238095239]
[1558,"Ssgt Macario Garcia Dr @ Avenue N",23.333333333333332,13.333333333333334,5.333333333333333,19.333333333333336,16.350000000000001,5.666666666666667,10,13.916666666666668]
[1559,"Ssgt Macario Garcia Dr @ Avenue Q",8,5.666666666666667,4.6666666666666661,7.1904761904761898,3.6,3,2.3333333333333335,3.333333333333333]
[1560,"Ssgt Macario Garcia Dr @ Avenue S",3.8333333333333335,7.333333333333333,2.6666666666666665,4.166666666666667,3.3,2.3333333333333335,0,2.6904761904761902]
[1561,"Ssgt Macario Garcia Dr @ Avenue U",11.166666666666666,3,1.3333333333333333,8.5952380952380949,6,6,2.6666666666666665,5.5238095238095237]
[824,"Ssgt Macario Garcia Dr @ Canal St",17.166666666666668,17.333333333333336,8.3333333333333321,15.928571428571431,9.5,8.6666666666666661,2.3333333333333335,8.3571428571428577]
[827,"Ssgt Macario Garcia Dr @ Navigation",11.333333333333334,10.333333333333334,7.3333333333333339,10.619047619047619,7.6,7.666666666666667,3.3333333333333335,7]
[327,"St Joseph Pkwy @ Austin St",34.166666666666664,6.333333333333333,9,26.595238095238095,24.2,16,16.333333333333332,21.904761904761905]
[306,"St Joseph Pkwy @ Caroline St",55,24.666666666666664,21.666666666666668,45.904761904761912,23.15,13,28.666666666666668,22.488095238095237]
[308,"St Joseph Pkwy @ Fannin St",110.16666666666667,7,3.666666666666667,80.214285714285708,21.95,11.333333333333334,7.666666666666667,18.392857142857142]
[328,"St Joseph Pkwy @ Louisiana St",251,39,38.666666666666664,190.38095238095238,120.85,34,27.666666666666668,95.13095238095238]
[309,"St Joseph Pkwy @ Main St",924.5,661,577.66666666666674,837.30952380952385,637.1,445.66666666666669,414,577.88095238095241]
[10601,"St Joseph Pkwy @ Milam St",39.333333333333336,36.666666666666671,36,38.476190476190482,74.849999999999994,73,56,71.892857142857139]
[307,"St Joseph Pkwy @ San Jacinto St",40.666666666666664,35.666666666666664,18.333333333333332,36.761904761904759,41.5,27.333333333333332,26.666666666666668,37.357142857142854]
[310,"St Joseph Pkwy @ Travis St",502.33333333333331,152.66666666666669,161.33333333333334,403.66666666666663,146.30000000000001,83,47.666666666666664,123.16666666666666]
[11495,"St Marys Ln @ Dairy Ashford Rd",72,33,38.333333333333336,61.619047619047613,67.650000000000006,26,20.666666666666668,54.988095238095241]
[7381,"Stallings Dr @ Bonazzi Dr",0.66666666666666663,0,0,0.47619047619047616,0.25,0,0,0.17857142857142858]
[7382,"Stallings Dr @ Genemaury",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,0.15,0,0,0.10714285714285714]
[7383,"Stallings Dr @ Lonallen St",0.66666666666666663,1.3333333333333333,0.33333333333333331,0.71428571428571419,0.1,0,0,7.1428571428571425E-2]
[7384,"Stallings Dr @ W Montgomery Rd",2.6666666666666665,3.3333333333333335,0.33333333333333331,2.4285714285714279,0.5,2,1.3333333333333333,0.83333333333333326]
[13086,"STAR OF HOPE",359.16666666666663,196.33333333333334,156.66666666666666,306.97619047619042,172.75,154.33333333333334,150,166.86904761904765]
[5737,"Stella Link Rd @ 610 Service Rd",39.333333333333336,16,11,31.952380952380956,11.7,5.666666666666667,6.666666666666667,10.11904761904762]
[4045,"Stella Link Rd @ Bellaire Blvd",28.5,24.333333333333336,17.333333333333332,26.309523809523814,12,9,8.3333333333333339,11.047619047619047]
[4055,"Stella Link Rd @ Bellaire Blvd",36.333333333333336,14.666666666666668,8,29.190476190476193,12.6,7.333333333333333,7,11.047619047619047]
[4044,"Stella Link Rd @ Bellefontaine Blvd",1.5,1.6666666666666665,0.33333333333333331,1.3571428571428572,0.7,0.33333333333333331,0.33333333333333331,0.59523809523809523]
[4056,"Stella Link Rd @ Bellefontaine Blvd",3.1666666666666665,1,0,2.4047619047619047,0.85,0.33333333333333331,1,0.79761904761904756]
[4037,"Stella Link Rd @ Braeswood Blvd",20.5,14.333333333333334,6.6666666666666661,17.642857142857142,6.9,6,3,6.2142857142857144]
[4063,"Stella Link Rd @ Braeswood Blvd",0.66666666666666663,0.66666666666666663,0.33333333333333331,0.61904761904761896,5.6,3.3333333333333335,2,4.761904761904761]
[4065,"Stella Link Rd @ Braeswood Blvd",7.833333333333333,6.3333333333333339,3.666666666666667,7.0238095238095237,1.25,0.33333333333333331,0.33333333333333331,0.98809523809523803]
[5735,"Stella Link Rd @ Cheena Dr",2.3333333333333335,2.6666666666666665,2.3333333333333335,2.3809523809523809,4.3,2.6666666666666665,6.333333333333333,4.3571428571428568]
[5740,"Stella Link Rd @ Cheena Dr",5.6666666666666661,2.333333333333333,2,4.6666666666666652,12.35,4.333333333333333,5.666666666666667,10.25]
[4041,"Stella Link Rd @ Dumbarton",10.166666666666668,5.3333333333333339,0.66666666666666663,8.1190476190476204,2.65,4,0.33333333333333331,2.5119047619047619]
[4059,"Stella Link Rd @ Dumbarton",12.333333333333334,4,0,9.3809523809523814,2.15,2,0.33333333333333331,1.8690476190476191]
[4039,"Stella Link Rd @ Grennoch Ln",0.83333333333333337,0,0,0.59523809523809523,0.9,0.33333333333333331,0.66666666666666663,0.7857142857142857]
[4061,"Stella Link Rd @ Grennoch Ln",1,0.33333333333333331,0,0.76190476190476186,0.4,0,0.33333333333333331,0.33333333333333337]
[4043,"Stella Link Rd @ Lanark Ln",8.3333333333333339,0,0.33333333333333331,6.0000000000000009,5.55,0.33333333333333331,0,4.0119047619047619]
[4057,"Stella Link Rd @ Lanark Ln",6.3333333333333339,0.33333333333333331,0,4.5714285714285721,2.95,0.33333333333333331,0.33333333333333331,2.2023809523809526]
[4034,"Stella Link Rd @ Latma Dr",3.5,1.3333333333333333,0.66666666666666663,2.7857142857142856,2,1.3333333333333333,1,1.7619047619047621]
[4067,"Stella Link Rd @ Latma Dr",1.1666666666666667,1,1,1.1190476190476191,1.35,0.33333333333333331,1.6666666666666667,1.25]
[4033,"Stella Link Rd @ Leeshire Dr",106.16666666666667,74.666666666666671,61.333333333333329,95.261904761904773,40.6,35.666666666666664,39.333333333333336,39.714285714285715]
[4068,"Stella Link Rd @ Leeshire Dr",93.333333333333343,56.333333333333329,50.333333333333336,81.904761904761926,36.950000000000003,40.333333333333336,44.666666666666664,38.535714285714285]
[5738,"Stella Link Rd @ Lemac Dr",21,8.6666666666666679,6,17.095238095238095,11.45,3.3333333333333335,4,9.2261904761904781]
[5736,"Stella Link Rd @ Link Valley Dr",21.5,15.666666666666666,9.3333333333333339,18.928571428571427,5.35,2.6666666666666665,8.6666666666666661,5.4404761904761907]
[5739,"Stella Link Rd @ Link Valley Dr",29,8,6.6666666666666661,22.809523809523807,8.1999999999999993,1.6666666666666667,3.6666666666666665,6.6190476190476186]
[4035,"Stella Link Rd @ Linkwood Dr",6.6666666666666661,3,2.6666666666666665,5.5714285714285703,6.45,3,4.333333333333333,5.6547619047619051]
[4066,"Stella Link Rd @ Linkwood Dr",8.1666666666666679,5.333333333333333,3,7.0238095238095255,6.75,2,3.3333333333333335,5.5833333333333339]
[5743,"Stella Link Rd @ Mc Dermed Dr",4,2.666666666666667,2,3.5238095238095242,0.45,0,1,0.4642857142857143]
[5749,"Stella Link Rd @ Mc Dermed Dr",5.666666666666667,2,1,4.4761904761904763,1.6,0.33333333333333331,0.33333333333333331,1.2380952380952384]
[4040,"Stella Link Rd @ Merrick St",3,0,0,2.1428571428571428,0.85,0.66666666666666663,0,0.70238095238095244]
[4060,"Stella Link Rd @ Merrick St",2,0,0,1.4285714285714286,1.1499999999999999,1.6666666666666667,0,1.0595238095238095]
[4036,"Stella Link Rd @ S Braeswood Blvd",4.6666666666666661,1.6666666666666665,2.6666666666666665,3.9523809523809521,2.9,3.6666666666666665,3.3333333333333335,3.0714285714285716]
[4064,"Stella Link Rd @ S Braeswood Blvd",0.16666666666666666,0,0,0.11904761904761904,4.8499999999999996,3,1.6666666666666667,4.1309523809523814]
[11244,"Stella Link Rd @ S Loop W",12.666666666666668,2,2.6666666666666665,9.7142857142857171,2.0499999999999998,2,2.3333333333333335,2.0833333333333335]
[5742,"Stella Link Rd @ Silverwood Dr",9.5,5,3.666666666666667,8.0238095238095237,2.6,0.66666666666666663,0.33333333333333331,2]
[5750,"Stella Link Rd @ Silverwood Dr",10.5,3.6666666666666665,6.666666666666667,8.9761904761904763,4.6500000000000004,2.3333333333333335,4,4.2261904761904763]
[4038,"Stella Link Rd @ Tartan Ln",2.6666666666666665,1,1.3333333333333333,2.2380952380952381,1.75,0.33333333333333331,0.33333333333333331,1.3452380952380953]
[4062,"Stella Link Rd @ Tartan Ln",5,2.6666666666666665,0.66666666666666663,4.0476190476190483,0.8,0,0,0.5714285714285714]
[4042,"Stella Link Rd @ Turnberry Cir",17,1.3333333333333333,0,12.333333333333332,7.85,1.3333333333333333,4.333333333333333,6.416666666666667]
[4058,"Stella Link Rd @ Turnberry Cir",8.6666666666666679,1.3333333333333333,0.66666666666666663,6.4761904761904772,15.05,0.33333333333333331,4,11.369047619047619]
[5734,"Stella Link Rd @ W Bellfort Ave",41,18.333333333333336,12.666666666666666,33.714285714285715,20.45,11.666666666666666,11,17.845238095238095]
[5741,"Stella Link Rd @ W Bellfort Ave",31.666666666666668,14,13,26.476190476190478,11.95,6,8.6666666666666661,10.630952380952381]
[5746,"Stella Link Rd @ Willowbend Blvd",6.833333333333333,2,0.66666666666666663,5.261904761904761,4.8,3.6666666666666665,2.3333333333333335,4.2857142857142856]
[5745,"Stella Link Rd @ Woodcraft Dr",3.166666666666667,0.66666666666666663,0,2.3571428571428577,0.95,0,0,0.6785714285714286]
[5747,"Stella Link Rd @ Woodcraft Dr",9.5,3,2.333333333333333,7.5476190476190483,3.95,2,1.3333333333333333,3.2976190476190474]
[5744,"Stella Link Rd @ Woodfin",9.5,0.66666666666666663,2,7.1666666666666661,4.5999999999999996,0,0.33333333333333331,3.333333333333333]
[5748,"Stella Link Rd @ Woodfin",5,1.3333333333333333,1,3.9047619047619047,3.8,0,0,2.7142857142857144]
[12655,"STUDEMONT ST @ KATY FWY MB",61.833333333333336,49.333333333333329,49.666666666666664,58.30952380952381,52.05,40.666666666666664,34.333333333333336,47.892857142857146]
[13126,"STUDEMONT ST @ MEMORIAL CREST BLVD",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5.25,1,1.3333333333333333,4.083333333333333]
[13127,"STUDEMONT ST @ MEMORIAL CT",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},12.25,3.3333333333333335,2.3333333333333335,9.5595238095238084]
[12654,"STUDEMONT ST @ SUMMER ST",73.666666666666657,55.333333333333329,48,67.380952380952365,70.349999999999994,50.333333333333336,40,63.154761904761905]
[12656,"STUDEMONT ST @ WASHINGTON AVE",141.33333333333331,82.333333333333343,76.333333333333329,123.61904761904761,74,48.666666666666664,43.333333333333336,66]
[12657,"STUDEMONT ST @ WASHINGTON AVE",145,85.666666666666657,86,128.0952380952381,77.55,48,42.666666666666664,68.345238095238102]
[6184,"Studewood St @ 16Th St",2.3333333333333335,0.66666666666666663,2,2.0476190476190479,2.2999999999999998,0.33333333333333331,1.3333333333333333,1.8809523809523812]
[6189,"Studewood St @ 16Th St",8.1666666666666679,1.6666666666666667,0.33333333333333331,6.1190476190476204,2.5499999999999998,0.33333333333333331,1.6666666666666667,2.1071428571428572]
[6182,"STUDEWOOD ST @ ALGREGG ST",18.166666666666664,10.333333333333332,7.6666666666666661,15.547619047619046,14.65,9.6666666666666661,7.333333333333333,12.892857142857142]
[6194,"STUDEWOOD ST @ E 10TH 1/2 ST",42.5,24,21,36.785714285714285,20.6,13,13,18.428571428571427]
[6195,"Studewood St @ E 10Th St",16.666666666666668,3.666666666666667,2.666666666666667,12.809523809523812,7,3,3.3333333333333335,5.9047619047619051]
[6179,"STUDEWOOD ST @ E 11TH ST",32.333333333333336,24.666666666666668,26.666666666666668,30.428571428571427,17.2,14.666666666666666,10.333333333333334,15.857142857142858]
[6193,"Studewood St @ E 12Th St",6.333333333333333,4,2,5.3809523809523805,3.95,2,1.6666666666666667,3.3452380952380953]
[6191,"STUDEWOOD ST @ E 13TH ST",34.833333333333336,12.666666666666666,7,27.690476190476193,14.3,8.3333333333333339,4.666666666666667,12.071428571428571]
[6192,"STUDEWOOD ST @ E 14TH ST",17.666666666666664,3.6666666666666665,2.3333333333333335,13.476190476190473,12.5,3.3333333333333335,1.6666666666666667,9.6428571428571423]
[6186,"Studewood St @ E 19Th St",25.833333333333332,12.333333333333332,10.333333333333332,21.690476190476193,10.9,5.333333333333333,5.333333333333333,9.3095238095238102]
[6187,"Studewood St @ E 19Th St",78.666666666666671,43.333333333333336,44,68.666666666666671,41.7,23.333333333333332,20,35.976190476190474]
[6176,"Studewood St @ E 7Th St",3.3333333333333335,1.6666666666666665,1.3333333333333333,2.8095238095238098,3,0.66666666666666663,1.3333333333333333,2.4285714285714284]
[6198,"Studewood St @ E 7Th St",4.833333333333333,1.6666666666666667,2,3.9761904761904758,4.1500000000000004,1.3333333333333333,1.3333333333333333,3.3452380952380949]
[6197,"Studewood St @ E 8Th St",7.8333333333333339,1.6666666666666665,2.3333333333333335,6.166666666666667,6.95,4.666666666666667,1,5.7738095238095237]
[6196,"Studewood St @ E 9Th St",20.333333333333332,15.333333333333332,11.666666666666666,18.38095238095238,13.85,8,2.6666666666666665,11.416666666666668]
[6177,"Studewood St @ Euclid",9.1666666666666661,3.6666666666666665,1.3333333333333333,7.261904761904761,8.5,2.6666666666666665,3.3333333333333335,6.9285714285714288]
[6181,"Studewood St @ Fugate",19.166666666666668,5,2,14.690476190476192,17.45,3.3333333333333335,0.66666666666666663,13.035714285714286]
[6178,"Studewood St @ Highland",15.5,9.3333333333333339,3.3333333333333335,12.88095238095238,10.95,4,3.3333333333333335,8.8690476190476186]
[6183,"Studewood St @ Le Green St",4.833333333333333,2.333333333333333,5,4.4999999999999991,2.2999999999999998,1.3333333333333333,0.33333333333333331,1.8809523809523812]
[6190,"Studewood St @ Le Green St",5,0.33333333333333331,4,4.1904761904761907,2.75,2,1,2.3928571428571428]
[9986,"Studewood St @ Merrill St",11.666666666666668,7.3333333333333339,4,9.9523809523809526,15.1,11,9,13.642857142857142]
[6180,"Studewood St @ W Temple St",8.8333333333333339,6,2.333333333333333,7.5000000000000009,3.25,1.3333333333333333,1,2.6547619047619047]
[6175,"Studewood St @ White Oak Dr",49.166666666666664,27.333333333333332,23.666666666666668,42.404761904761905,20.350000000000001,14.333333333333334,16.333333333333332,18.916666666666664]
[6199,"Studewood St @ White Oak Dr",42.5,20,16.333333333333332,35.547619047619051,21.75,8,16.666666666666668,19.059523809523807]
[6185,"Studewood St @ Winston St",8.8333333333333339,1,3.333333333333333,6.9285714285714297,3.95,3.3333333333333335,1.3333333333333333,3.4880952380952377]
[6188,"Studewood St @ Winston St",11.333333333333334,2.666666666666667,5,9.1904761904761916,8.3000000000000007,2.6666666666666665,1.6666666666666667,6.5476190476190466]
[1746,"Sumpter St @ Eastex Freeway",4.3333333333333339,1.6666666666666665,1.6666666666666667,3.5714285714285725,2.35,0.33333333333333331,4,2.2976190476190479]
[1276,"Sunbury St @ Eastland St",7.833333333333333,6,3,6.8809523809523805,2.2999999999999998,1.6666666666666667,1,2.0238095238095237]
[1281,"Sunbury St @ Eastland St",3.3333333333333335,3.6666666666666665,3,3.3333333333333335,0.95,1.6666666666666667,0.66666666666666663,1.0119047619047621]
[1280,"Sunbury St @ Fleta Dr",0.66666666666666663,1,0,0.61904761904761896,0,0,0,0]
[1277,"Sunbury St @ Letcher",0.66666666666666663,0,0,0.47619047619047616,0.25,0,0,0.17857142857142858]
[1278,"Sunbury St @ N Wayside Dr",4.166666666666667,0.33333333333333331,0,3.0238095238095242,1.6,2.3333333333333335,0,1.4761904761904763]
[1279,"Sunbury St @ N Wayside Dr",1,0.33333333333333331,0,0.76190476190476186,1.7,2,0,1.5]
[4812,"Sunflower St @ Calhoun Rd",11.5,5.6666666666666661,9,10.309523809523808,18.25,4.333333333333333,5.666666666666667,14.464285714285714]
[11330,"Surry   @ Woodlyn",0.5,0.33333333333333331,0,0.40476190476190477,0,0,0,0]
[5827,"Sweetwater Ln @ Beaver Bend Rd",3.5,2.6666666666666665,3,3.3095238095238098,4.05,3,3,3.75]
[5834,"Sweetwater Ln @ Beaver Bend Rd",2.5,4,0.66666666666666663,2.4523809523809526,4.0999999999999996,2.3333333333333335,2.3333333333333335,3.5952380952380949]
[5822,"Sweetwater Ln @ Bertrand St",0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.6,0.33333333333333331,0,0.47619047619047622]
[5839,"Sweetwater Ln @ Bertrand St",0.16666666666666666,0,0,0.11904761904761904,0.15,0.33333333333333331,0,0.15476190476190474]
[5826,"Sweetwater Ln @ Hidden Valley Dr",3.1666666666666665,5.6666666666666661,0,3.0714285714285716,1.4,0.33333333333333331,1,1.1904761904761902]
[5835,"Sweetwater Ln @ Hidden Valley Dr",1.3333333333333333,1,0,1.0952380952380951,1.45,0.66666666666666663,0.33333333333333331,1.1785714285714286]
[5823,"Sweetwater Ln @ Nelda Rd",6.3333333333333339,3.3333333333333335,4.333333333333333,5.6190476190476204,5.35,5,1.6666666666666667,4.7738095238095237]
[5838,"Sweetwater Ln @ Nelda Rd",5.166666666666667,1.3333333333333333,1.3333333333333333,4.0714285714285712,5.65,4,5,5.3214285714285712]
[5824,"Sweetwater Ln @ Peach Spring Dr",6.6666666666666661,5.666666666666667,4,6.1428571428571415,3.85,1.3333333333333333,2.3333333333333335,3.2738095238095233]
[5837,"Sweetwater Ln @ Peach Spring Dr",6.666666666666667,5.3333333333333339,4.333333333333333,6.1428571428571441,3.25,2,3,3.0357142857142856]
[5825,"Sweetwater Ln @ Rainy River Dr",4.3333333333333339,1,0.66666666666666663,3.3333333333333344,1.75,2.6666666666666665,1.6666666666666667,1.8690476190476188]
[5836,"Sweetwater Ln @ Rainy River Dr",4.166666666666667,3,0.33333333333333331,3.4523809523809526,2.5499999999999998,2.6666666666666665,1,2.3452380952380949]
[10964,"Sylvanfield Dr @ Torrey Chase Blvd",9.6666666666666661,3.6666666666666665,3.3333333333333335,7.9047619047619042,2.2999999999999998,2,4.333333333333333,2.5476190476190474]
[8015,"Synott Rd @ Alief Clodine Rd",37.5,23.666666666666664,14.666666666666668,32.261904761904759,20.6,15.666666666666666,7.333333333333333,18]
[10400,"Synott Rd @ Alief Clodine Rd",36.166666666666664,21.666666666666668,17.333333333333336,31.404761904761902,22.35,17,14.666666666666666,20.488095238095237]
[8016,"Synott Rd @ Ashford Point Dr",36.833333333333329,25.666666666666664,25.333333333333332,33.595238095238088,20.399999999999999,15,14.666666666666666,18.809523809523807]
[12314,"SYNOTT RD @ BEECHNUT ST",76.666666666666671,39,41.666666666666664,66.285714285714292,61.7,26.666666666666668,23.666666666666668,51.261904761904766]
[12313,"SYNOTT RD @ NEWBROOK DR",5.833333333333333,6,4.3333333333333339,5.6428571428571432,5.15,3,3.6666666666666665,4.6309523809523805]
[4765,"Taintor St @ Airport Blvd",33.833333333333336,16,10.666666666666666,27.976190476190478,22.8,11.666666666666666,6,18.809523809523814]
[4766,"Taintor St @ Town Plaza Dr",26.666666666666668,2,2,19.61904761904762,12.35,11.666666666666666,11.666666666666666,12.154761904761907]
[4771,"Taintor St @ Town Plaza Dr",33.666666666666664,17.666666666666664,10.666666666666668,28.095238095238091,23.15,8.3333333333333339,5,18.440476190476186]
[11329,"Talton   @ Surry",3.8333333333333335,0.33333333333333331,0.33333333333333331,2.833333333333333,1.05,0.66666666666666663,0,0.84523809523809523]
[3022,"TAYLOR ST @ KATY FREEWAY",7.5,2.333333333333333,3.333333333333333,6.166666666666667,3.65,3.6666666666666665,3.3333333333333335,3.6071428571428572]
[3039,"TAYLOR ST @ KATY FREEWAY",2.1666666666666665,2.666666666666667,2,2.2142857142857144,2.9,0.66666666666666663,3,2.5952380952380949]
[12395,"TAYLOR ST @ USENER ST",2.8333333333333335,0.33333333333333331,0.33333333333333331,2.1190476190476195,0.15,0.33333333333333331,0,0.15476190476190474]
[8295,"TC Jester Blvd @ Cherry Forest Dr",3.166666666666667,1,0.33333333333333331,2.4523809523809526,4.5,1.6666666666666667,6.333333333333333,4.3571428571428568]
[10857,"TC Jester Blvd @ Cherry Forest Dr",2.166666666666667,1.3333333333333333,1,1.8809523809523814,1.65,0.33333333333333331,1.3333333333333333,1.4166666666666667]
[10818,"TC JESTER BLVD @ CRANSTON CT",0.16666666666666666,0,0,0.11904761904761904,0.85,0,0,0.6071428571428571]
[10822,"TC JESTER BLVD @ CRANSTON CT",0,0,0,0,0.1,0,0,7.1428571428571425E-2]
[8296,"TC Jester Blvd @ Holder Forest Dr",2,0.66666666666666663,0.33333333333333331,1.5714285714285714,0.5,0,1.6666666666666667,0.59523809523809523]
[8297,"TC Jester Blvd @ Holder Forest Dr",13.166666666666668,5.3333333333333339,3.333333333333333,10.642857142857142,6.05,4.333333333333333,4,5.5119047619047619]
[10856,"TC Jester Blvd @ Holder Forest Dr",0.83333333333333337,0.33333333333333331,1.6666666666666667,0.88095238095238104,0.9,0.33333333333333331,1,0.83333333333333326]
[10819,"TC JESTER BLVD @ LARKIN ST",5.333333333333333,0.33333333333333331,1,3.9999999999999996,1.9,2,1,1.7857142857142858]
[10821,"TC JESTER BLVD @ LARKIN ST",4.3333333333333339,0.33333333333333331,1.6666666666666667,3.3809523809523818,1.1000000000000001,0,0.33333333333333331,0.83333333333333326]
[8298,"TC Jester Blvd @ Little York Rd",18.166666666666668,25,13,18.404761904761905,17.350000000000001,13.666666666666666,10.333333333333334,15.821428571428571]
[11555,"TC Jester Blvd @ Little York Rd",11.666666666666666,8,6.666666666666667,10.428571428571429,10.199999999999999,6.666666666666667,4.666666666666667,8.9047619047619033]
[3516,"Telephone Rd @ Beatty St",37.666666666666671,17.333333333333332,16,31.666666666666675,19.100000000000001,11,10.333333333333334,16.69047619047619]
[10653,"TELEPHONE RD @ BELLFORT AVE",112,92.666666666666671,81.666666666666657,104.9047619047619,83.5,73,62,78.928571428571431]
[10658,"TELEPHONE RD @ BELLFORT AVE",64,50,51.666666666666664,60.238095238095241,52.15,51.333333333333336,36,49.726190476190474]
[10660,"TELEPHONE RD @ BRACE",24.166666666666668,13.333333333333332,10.333333333333334,20.642857142857146,26.4,23,18.666666666666668,24.809523809523807]
[9679,"Telephone Rd @ Briefway St",4.333333333333333,4.3333333333333339,7.333333333333333,4.7619047619047619,3.1,1.3333333333333333,2.3333333333333335,2.7380952380952377]
[9680,"Telephone Rd @ Briefway St",12.666666666666666,10.333333333333334,10.666666666666666,12.047619047619047,10.25,8,6.333333333333333,9.3690476190476186]
[3513,"Telephone Rd @ Broad St",13.666666666666668,11.666666666666666,4.6666666666666661,12.095238095238098,11.3,7,6.333333333333333,9.9761904761904763]
[3524,"Telephone Rd @ Broad St",19.5,17.666666666666668,10.333333333333334,17.928571428571427,16.5,13.666666666666666,9.3333333333333339,15.071428571428571]
[3525,"Telephone Rd @ Broad St",7,10,5.666666666666667,7.2380952380952381,5.45,1.6666666666666667,5.333333333333333,4.8928571428571432]
[9270,"Telephone Rd @ Broadmoor St",20.666666666666668,15.666666666666668,13.666666666666668,18.952380952380956,14.2,6.333333333333333,5,11.761904761904761]
[9263,"Telephone Rd @ Claremont",14.166666666666666,12,10.333333333333334,13.309523809523808,8,9.6666666666666661,4.666666666666667,7.761904761904761]
[1654,"Telephone Rd @ Cumberland",23.333333333333332,15.333333333333334,9,20.142857142857142,15.85,10.666666666666666,7.333333333333333,13.892857142857142]
[12346,"TELEPHONE RD @ DILLON ST",9.8333333333333339,7,9,9.3095238095238102,9.75,7.666666666666667,2.6666666666666665,8.4404761904761898]
[9673,"Telephone Rd @ Dixie Dr",21.666666666666664,9.6666666666666661,14,18.857142857142858,14.2,9.6666666666666661,13,13.380952380952381]
[9686,"Telephone Rd @ Dixie Dr",23.666666666666668,11.333333333333334,11,20.095238095238098,12,6.333333333333333,6.666666666666667,10.428571428571429]
[9296,"Telephone Rd @ Dorbrandt",14.333333333333332,14,7.6666666666666661,13.333333333333332,17.55,6,6.666666666666667,14.345238095238097]
[10651,"TELEPHONE RD @ DROUET",26,30.333333333333332,19,25.61904761904762,36.1,29.333333333333332,16,32.261904761904766]
[9265,"Telephone Rd @ Dumble St",35.666666666666664,25.333333333333336,17.666666666666664,31.619047619047617,28.85,13,5.666666666666667,23.273809523809522]
[9267,"Telephone Rd @ Dumble St",47,26.333333333333336,23,40.619047619047613,36.799999999999997,15.666666666666666,16,30.809523809523807]
[9266,"Telephone Rd @ Eddington",9.5,8,4,8.5,7.85,5.333333333333333,0.66666666666666663,6.4642857142857144]
[9678,"Telephone Rd @ Fairway Dr",50.333333333333336,45.666666666666671,45.666666666666671,49.000000000000007,34.950000000000003,29.666666666666668,24.666666666666668,32.726190476190474]
[9681,"Telephone Rd @ Fairway Dr",37.833333333333336,34.333333333333329,32.666666666666671,36.595238095238095,20.65,17.333333333333332,17.666666666666668,19.75]
[12348,"TELEPHONE RD @ FAUNA ST",49.166666666666671,17.666666666666668,20,40.500000000000007,33.75,10.666666666666666,11.333333333333334,27.25]
[12349,"TELEPHONE RD @ FAUNA ST",54.833333333333336,23.666666666666668,14.666666666666666,44.642857142857153,34.65,21,13,29.607142857142858]
[9269,"Telephone Rd @ Fourcade",30.333333333333336,7.333333333333333,5.333333333333333,23.476190476190482,8.85,5.666666666666667,5.666666666666667,7.9404761904761898]
[3515,"Telephone Rd @ Gould St",23.333333333333332,20.666666666666668,10,21.047619047619044,13.1,11.666666666666666,7.333333333333333,12.071428571428571]
[3522,"Telephone Rd @ Gould St",11.5,10,9.3333333333333321,10.976190476190476,20.75,21,13.333333333333334,19.726190476190478]
[10652,"TELEPHONE RD @ GRAHAMCREST DR",11.833333333333332,5.6666666666666661,4.3333333333333339,9.8809523809523796,3.35,2.3333333333333335,2.3333333333333335,3.0595238095238093]
[10659,"TELEPHONE RD @ GRAHAMCREST DR",15.666666666666666,10.666666666666666,9.6666666666666661,14.095238095238097,6.95,6.333333333333333,6,6.7261904761904763]
[3514,"Telephone Rd @ Griggs Rd",34.5,29,19.333333333333332,31.547619047619047,22.7,19.333333333333332,12,20.690476190476193]
[3523,"Telephone Rd @ Griggs Rd",27.833333333333336,22.666666666666668,22.666666666666668,26.357142857142858,12.35,7,5,10.535714285714286]
[9306,"Telephone Rd @ Gulf Freeway",14,8.6666666666666661,4.333333333333333,11.857142857142858,2.7,1.6666666666666667,0.66666666666666663,2.2619047619047619]
[10111,"Telephone Rd @ Gulf Freeway",24.5,13.333333333333332,9.6666666666666661,20.785714285714285,15.05,10,9,13.464285714285714]
[9297,"Telephone Rd @ Hackney St",4.666666666666667,1,3,3.9047619047619051,3.85,1.3333333333333333,3,3.3690476190476191]
[9305,"Telephone Rd @ Hackney St",8.3333333333333339,3.6666666666666665,4,7.0476190476190483,12.65,4.666666666666667,7.666666666666667,10.797619047619049]
[9298,"Telephone Rd @ Jean St",26.666666666666664,7,3.333333333333333,20.523809523809522,8.6,4.333333333333333,0.66666666666666663,6.8571428571428568]
[9304,"Telephone Rd @ Jean St",21.5,4,2.333333333333333,16.261904761904763,10.35,4,1,8.1071428571428577]
[9264,"Telephone Rd @ Jefferson St",20.333333333333336,12.333333333333332,14.333333333333332,18.333333333333336,12.1,10.333333333333334,12.333333333333334,11.88095238095238]
[9683,"Telephone Rd @ Kinney St",12.333333333333332,6.666666666666667,11.333333333333334,11.38095238095238,12.55,12.666666666666666,10,12.202380952380953]
[9301,"Telephone Rd @ Lawndale St",13.666666666666666,9.6666666666666679,10.333333333333332,12.619047619047619,12.5,7.666666666666667,3.3333333333333335,10.5]
[9300,"Telephone Rd @ Lombardy St",6.1666666666666661,6,4.6666666666666661,5.9285714285714279,4.7,2.3333333333333335,3,4.1190476190476186]
[9302,"Telephone Rd @ Lombardy St",8.1666666666666661,3.666666666666667,3.666666666666667,6.8809523809523796,5.45,2,2.6666666666666665,4.5595238095238093]
[3517,"Telephone Rd @ Maxwell Ln",51.166666666666671,56,48.666666666666664,51.500000000000007,102,94,83,98.142857142857139]
[3519,"Telephone Rd @ Maxwell Ln",93.833333333333329,74.666666666666657,68,87.404761904761898,52.85,47.333333333333336,48.666666666666664,51.464285714285715]
[9676,"Telephone Rd @ Mc Henry St",13.166666666666666,6,5.6666666666666661,11.071428571428571,7.4,6.333333333333333,4.333333333333333,6.8095238095238102]
[9674,"Telephone Rd @ Moline St",11.166666666666668,9.3333333333333321,10,10.738095238095239,7.2,3.6666666666666665,3,6.0952380952380949]
[9685,"Telephone Rd @ Moline St",11.5,10.666666666666668,6,10.595238095238097,7.4,4.333333333333333,5.333333333333333,6.666666666666667]
[12347,"TELEPHONE RD @ MORELY ST",15.333333333333332,13,8.3333333333333339,13.999999999999998,10.65,7,6,9.4642857142857135]
[9672,"Telephone Rd @ Oak Vista St",14.333333333333332,14.666666666666668,14.666666666666666,14.428571428571429,1.6,2.3333333333333335,0.66666666666666663,1.5714285714285714]
[9687,"Telephone Rd @ Oak Vista St",34.666666666666664,27,27,32.476190476190474,4.6500000000000004,5,3,4.4642857142857144]
[1652,"Telephone Rd @ Oakcliff St",16,8.6666666666666661,26,16.380952380952383,28.2,23.333333333333332,17,25.904761904761905]
[1656,"Telephone Rd @ Oakcliff St",9.5,3,23.666666666666664,10.595238095238093,7.95,7,15.666666666666666,8.9166666666666661]
[9675,"Telephone Rd @ Park Place Blvd",67.166666666666657,40.666666666666664,27,57.642857142857132,41.75,32.666666666666664,27,38.345238095238088]
[9684,"Telephone Rd @ Park Place Blvd",54.833333333333329,30.333333333333336,26,47.214285714285708,36.85,27.333333333333332,19.333333333333332,32.988095238095241]
[3512,"Telephone Rd @ Pecan St",4,6.3333333333333339,5,4.4761904761904763,2.7,4.666666666666667,3.3333333333333335,3.0714285714285716]
[9689,"Telephone Rd @ Reveille St",46.5,32.333333333333329,32.666666666666664,42.5,33.299999999999997,28.333333333333332,21,30.833333333333336]
[1657,"Telephone Rd @ S Wayside Dr",84.166666666666657,87,63.666666666666671,81.642857142857125,68.55,62.333333333333336,48,64.726190476190467]
[9299,"Telephone Rd @ Tellepsen St",7.8333333333333339,1,0,5.738095238095239,7.45,1.6666666666666667,1.3333333333333333,5.75]
[9303,"Telephone Rd @ Tellepsen St",9.3333333333333339,0,0,6.666666666666667,9.35,0.33333333333333331,1.3333333333333333,6.916666666666667]
[9268,"Telephone Rd @ Wesley St",22.166666666666668,15.666666666666668,15,20.214285714285715,15.9,12.333333333333334,15.333333333333334,15.309523809523808]
[9671,"Telephone Rd @ Westover St",26.333333333333332,20.666666666666668,13,23.619047619047617,22.85,16,13.666666666666666,20.559523809523807]
[9688,"Telephone Rd @ Westover St",16.166666666666664,8.3333333333333339,4.3333333333333339,13.357142857142852,6.55,1,2,5.1071428571428568]
[3520,"Telephone Rd @ Wheeler St",32.5,15,10,26.785714285714285,9.1999999999999993,4,3,7.5714285714285712]
[1653,"Telephone Rd @ Wilshire St",6.1666666666666661,5,7,6.1190476190476186,3.25,5.333333333333333,6.666666666666667,4.0357142857142856]
[1655,"Telephone Rd @ Wilshire St",8.6666666666666661,5,3,7.333333333333333,3.45,2.6666666666666665,3.3333333333333335,3.3214285714285716]
[9677,"Telephone Rd @ Winfree Dr",6.833333333333333,8,7.6666666666666661,7.1190476190476186,6,3.6666666666666665,4,5.3809523809523805]
[9682,"Telephone Rd @ Winfree Dr",12,8.3333333333333339,4.666666666666667,10.428571428571429,8.1999999999999993,10.333333333333334,6.333333333333333,8.238095238095239]
[11025,"Texas Medical Center Transit Center",13703.5,7042.3333333333339,5554.3333333333339,11587.738095238094,8861.85,5058,4498.333333333333,7695.0833333333339]
[11494,"Threadneedle   @ St Marys Ln",1.1666666666666665,6,5.333333333333333,2.4523809523809521,1.2,1,1.3333333333333333,1.1904761904761905]
[4956,"Tidwell Rd @ Airline Dr",14.333333333333332,11,8,12.952380952380951,9.1999999999999993,7.666666666666667,6.333333333333333,8.5714285714285712]
[4969,"Tidwell Rd @ Airline Dr",150.83333333333331,98.666666666666657,86.333333333333329,134.16666666666666,90.6,73.666666666666671,51,82.523809523809518]
[4482,"Tidwell Rd @ Aldine Westfield Rd",40.333333333333329,22.333333333333336,11.333333333333334,33.619047619047613,21.85,6.333333333333333,7.666666666666667,17.607142857142858]
[4485,"Tidwell Rd @ Aldine Westfield Rd",38,20.666666666666668,9.6666666666666679,31.476190476190474,20.9,10,4.333333333333333,16.976190476190474]
[2766,"Tidwell Rd @ Allwood St",18.5,5.666666666666667,6.6666666666666661,14.976190476190478,12,4.666666666666667,3,9.6666666666666679]
[11456,"Tidwell Rd @ Antoine Dr",11,2.3333333333333335,1.6666666666666665,8.4285714285714288,8.0500000000000007,3,2.3333333333333335,6.5119047619047619]
[10374,"Tidwell Rd @ Balsam Ln",1.6666666666666667,3,0,1.6190476190476191,4.75,5,2,4.3928571428571432]
[10375,"Tidwell Rd @ Balsam Ln",2,1,0.66666666666666663,1.6666666666666665,2.65,3.3333333333333335,1.6666666666666667,2.6071428571428572]
[10385,"Tidwell Rd @ Balsam Ln",15.833333333333334,7,9,13.595238095238097,9.75,8.3333333333333339,8.3333333333333339,9.3452380952380967]
[4959,"Tidwell Rd @ Bauman Rd",22.5,10.666666666666668,11.333333333333334,19.214285714285715,14.65,8.6666666666666661,8.6666666666666661,12.940476190476192]
[4964,"Tidwell Rd @ Bauman Rd",28.333333333333336,10.666666666666666,9,23.047619047619047,13.6,9.6666666666666661,7.333333333333333,12.142857142857142]
[2767,"Tidwell Rd @ Bertwood St",11.166666666666666,8.6666666666666679,8,10.357142857142858,9.3000000000000007,3.3333333333333335,4,7.6904761904761907]
[2795,"Tidwell Rd @ Bertwood St",12.166666666666668,9,9,11.261904761904763,9.6999999999999993,5,4,8.2142857142857135]
[2395,"Tidwell Rd @ Bolivia Blvd",21.833333333333332,10.333333333333332,7.3333333333333339,18.119047619047617,19.55,4.333333333333333,1,14.726190476190476]
[10376,"Tidwell Rd @ Brock Park Dr",18.666666666666668,24,13.666666666666666,18.714285714285715,10.15,5.333333333333333,4,8.5833333333333339]
[10377,"Tidwell Rd @ Brock Park Dr",13.333333333333332,13.666666666666668,9.3333333333333339,12.809523809523808,2.0499999999999998,0.33333333333333331,2.3333333333333335,1.8452380952380953]
[10386,"Tidwell Rd @ Brock Park Dr",23.666666666666668,18.333333333333332,14,21.523809523809526,12.75,12.333333333333334,6.666666666666667,11.821428571428571]
[4483,"Tidwell Rd @ Burden St",47.666666666666671,27.666666666666668,22.333333333333332,41.190476190476197,37,20,12.666666666666666,31.095238095238095]
[4484,"Tidwell Rd @ Burden St",45.333333333333329,33.333333333333336,24,40.571428571428562,34.15,16.333333333333332,13.333333333333334,28.630952380952383]
[2768,"Tidwell Rd @ Camay Dr",6.333333333333333,4.333333333333333,2.6666666666666665,5.5238095238095237,5.0999999999999996,3.3333333333333335,4.333333333333333,4.7380952380952381]
[2794,"Tidwell Rd @ Camay Dr",6.666666666666667,5,4,6.0476190476190483,5.5,5,1,4.7857142857142856]
[7091,"Tidwell Rd @ Cortlandt St",6.833333333333333,11,11.666666666666668,8.1190476190476186,6.35,4.666666666666667,4.333333333333333,5.8214285714285712]
[2765,"Tidwell Rd @ Dandy",8,4.3333333333333339,1.6666666666666665,6.5714285714285712,13.45,2,2,10.178571428571429]
[2796,"Tidwell Rd @ Dandy",23,5.6666666666666661,8.3333333333333321,18.428571428571427,15.25,6.333333333333333,4.666666666666667,12.464285714285714]
[2694,"Tidwell Rd @ Dodson",37.166666666666664,31,20.666666666666668,33.928571428571423,25.15,20,11.666666666666666,22.488095238095237]
[2803,"Tidwell Rd @ Dodson",38.5,24.333333333333336,25.666666666666668,34.642857142857146,17.8,20,9,16.857142857142858]
[11538,"Tidwell Rd @ Dow Rd",7.833333333333333,6,5.666666666666667,7.261904761904761,6.35,2.6666666666666665,2,5.2023809523809517]
[4476,"Tidwell Rd @ Edell",43.333333333333336,26.333333333333336,24.333333333333332,38.190476190476197,21.55,16.333333333333332,12.666666666666666,19.535714285714285]
[4479,"Tidwell Rd @ Edell",35.333333333333336,27.666666666666668,18,31.761904761904763,17.75,18.666666666666668,9,16.630952380952383]
[10152,"Tidwell Rd @ Fairbanks N Houston Rd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},25.95,10.333333333333334,9,21.297619047619047]
[2695,"Tidwell Rd @ Friendly Rd",45.833333333333329,15,8.3333333333333339,36.071428571428569,12.1,7,6.666666666666667,10.595238095238097]
[2802,"Tidwell Rd @ Friendly Rd",55.333333333333329,11.666666666666668,8,42.333333333333329,10.4,6,2.3333333333333335,8.6190476190476186]
[4957,"Tidwell Rd @ Fulton St",15.5,10.333333333333334,4.666666666666667,13.214285714285714,8.3000000000000007,7,3.3333333333333335,7.4047619047619051]
[4967,"Tidwell Rd @ Fulton St",19.333333333333336,15.666666666666666,5.333333333333333,16.809523809523814,13.55,8.3333333333333339,5,11.583333333333332]
[4968,"Tidwell Rd @ Fulton St",3.1666666666666665,4.333333333333333,0.66666666666666663,2.9761904761904758,23.7,2,2.3333333333333335,17.547619047619047]
[11458,"Tidwell Rd @ Goldspier St",30.333333333333336,19.333333333333332,20,27.285714285714288,19.8,12.333333333333334,8.6666666666666661,17.142857142857142]
[2797,"Tidwell Rd @ Grady St",27.5,17.666666666666664,12.333333333333332,23.928571428571427,7.8,5.666666666666667,10.666666666666666,7.9047619047619042]
[2786,"Tidwell Rd @ Greenwich",17.5,9,3.6666666666666665,14.30952380952381,5.45,2.3333333333333335,1.3333333333333333,4.4166666666666661]
[8448,"Tidwell Rd @ Guhn Rd",8.1666666666666679,9,4,7.6904761904761916,6,1.6666666666666667,1.6666666666666667,4.7619047619047619]
[1311,"Tidwell Rd @ Haddick",11.666666666666666,9,3.6666666666666665,10.142857142857142,6.15,3.3333333333333335,1.3333333333333333,5.0595238095238102]
[2784,"Tidwell Rd @ Haddick St",15.333333333333334,8.3333333333333339,6,13,6.8,2,2.3333333333333335,5.4761904761904763]
[11448,"Tidwell Rd @ Havens St Mb",6.833333333333333,4.333333333333333,4.3333333333333339,6.1190476190476195,6.55,4.333333333333333,3,5.7261904761904763]
[4958,"Tidwell Rd @ Highlawn St",14.333333333333332,7.6666666666666661,4,11.904761904761903,8.1,4.333333333333333,4.666666666666667,7.0714285714285712]
[4965,"Tidwell Rd @ Highlawn St",4.5,2.666666666666667,3,4.0238095238095237,5.8,3.6666666666666665,1,4.8095238095238093]
[1312,"Tidwell Rd @ Hillis",7,8.3333333333333321,2,6.4761904761904754,3.6,2,2,3.1428571428571428]
[2783,"Tidwell Rd @ Hillis",1.5,3,0,1.5,4.3499999999999996,0,0,3.1071428571428572]
[2801,"Tidwell Rd @ Hirsch Rd",11.833333333333332,2.666666666666667,7.6666666666666661,9.928571428571427,23.9,2,4,17.928571428571427]
[2770,"Tidwell Rd @ Homestead Rd",236.66666666666666,155.33333333333331,114.33333333333333,207.57142857142853,98.45,63,51.333333333333336,86.654761904761912]
[2792,"Tidwell Rd @ Homestead Rd",190,141,105.33333333333333,170.9047619047619,84.85,50.666666666666664,44.666666666666664,74.226190476190482]
[4961,"Tidwell Rd @ Irvington Blvd",67.333333333333329,15.666666666666666,11.333333333333332,51.952380952380949,47.4,11.333333333333334,9.6666666666666661,36.857142857142854]
[4962,"Tidwell Rd @ Irvington Blvd",64,10.333333333333332,11.333333333333332,48.809523809523803,47.45,8.3333333333333339,3.3333333333333335,35.55952380952381]
[11449,"Tidwell Rd @ Irvington Blvd",7.5,4.3333333333333339,3.666666666666667,6.5,5.05,2.6666666666666665,3.3333333333333335,4.4642857142857144]
[4475,"Tidwell Rd @ Jensen Dr",326.5,204.66666666666669,146.66666666666669,283.40476190476193,150.85,96.333333333333329,72.666666666666671,131.89285714285714]
[4480,"Tidwell Rd @ Jensen Dr",443.5,295.33333333333337,192.66666666666666,386.5,190.65,135.66666666666666,82,167.27380952380955]
[2769,"Tidwell Rd @ Lanewood St",10.666666666666666,5.3333333333333339,4.666666666666667,9.0476190476190474,8.1999999999999993,4.666666666666667,13,8.3809523809523814]
[2793,"Tidwell Rd @ Lanewood St",61.666666666666664,47.333333333333336,39.666666666666664,56.476190476190474,39.4,19.666666666666668,18.333333333333332,33.571428571428569]
[2697,"Tidwell Rd @ Lavender St",9.1666666666666679,5,2,7.5476190476190492,9.4,4.666666666666667,4,7.9523809523809517]
[2800,"Tidwell Rd @ Lavender St",10,3.666666666666667,2.6666666666666665,8.0476190476190474,7.35,6.333333333333333,3,6.5833333333333339]
[2698,"TIDWELL RD @ LOCKWOOD DR",124.16666666666666,84.333333333333343,59.333333333333329,109.21428571428571,52.25,36.333333333333336,26.333333333333332,46.273809523809518]
[2799,"TIDWELL RD @ LOCKWOOD DR",58.166666666666664,34,29.333333333333336,50.595238095238088,24.7,11.333333333333334,17.333333333333332,21.738095238095241]
[90975,"TIDWELL RD @ LOCKWOOD DR",21,15.333333333333334,10.333333333333332,18.666666666666664,7.1,8,3,6.6428571428571432]
[2696,"Tidwell Rd @ Lundy Rd",7.166666666666667,4.333333333333333,6,6.5952380952380958,6.45,2,24.333333333333332,8.3690476190476186]
[1308,"Tidwell Rd @ Maddox St",8.5,10.666666666666666,5.333333333333333,8.3571428571428577,7.7,5,3.3333333333333335,6.6904761904761907]
[2787,"Tidwell Rd @ Maddox St",2.5,3.3333333333333335,1.6666666666666665,2.5,7.75,4.666666666666667,5.333333333333333,6.9642857142857144]
[1313,"Tidwell Rd @ Mayberry",7.833333333333333,1.6666666666666665,0.66666666666666663,5.9285714285714279,3.25,3.3333333333333335,0,2.7976190476190474]
[2782,"Tidwell Rd @ Mayberry",6.833333333333333,7.3333333333333339,3,6.3571428571428568,4.95,2,0.66666666666666663,3.916666666666667]
[4960,"Tidwell Rd @ Mc Gallion Rd",18.833333333333332,15.333333333333332,25.333333333333332,19.261904761904759,13.75,5.666666666666667,10.333333333333334,12.107142857142858]
[4963,"Tidwell Rd @ Mc Gallion Rd",21,18.666666666666668,19.333333333333332,20.428571428571427,12.8,6.666666666666667,9.3333333333333339,11.428571428571429]
[10373,"Tidwell Rd @ Mesa Dr",5.3333333333333339,5.666666666666667,6.666666666666667,5.5714285714285712,4.3,4.666666666666667,2,4.0238095238095237]
[11576,"Tidwell Rd @ Mesa Dr",9.1666666666666679,2.3333333333333335,3,7.3095238095238111,4.6500000000000004,1.3333333333333333,1.3333333333333333,3.7023809523809521]
[1309,"Tidwell Rd @ Mosswood Dr",7.833333333333333,2.6666666666666665,1.6666666666666667,6.2142857142857135,1.75,1.3333333333333333,1,1.5833333333333335]
[2773,"TIDWELL RD @ N WAYSIDE DR",98.666666666666657,73.333333333333329,45.333333333333329,87.428571428571431,50.65,26.333333333333332,22.666666666666668,43.178571428571431]
[11888,"TIDWELL RD @ N WAYSIDE DR",99,64.666666666666657,45.333333333333336,86.428571428571431,45.2,27,35,41.142857142857146]
[7801,"Tidwell Rd @ Northwest Freeway",141.5,114,92.333333333333343,130.54761904761907,87.55,74,192.33333333333334,100.58333333333334]
[2763,"Tidwell Rd @ Peachtree St",11,8.6666666666666679,9.3333333333333321,10.428571428571429,6.35,4,4.333333333333333,5.7261904761904763]
[2798,"Tidwell Rd @ Peachtree St",10.333333333333334,6,7,9.238095238095239,6.2,5.666666666666667,1.6666666666666667,5.4761904761904754]
[11457,"Tidwell Rd @ Rosslyn Rd",27.666666666666668,19.666666666666668,16,24.857142857142858,16.2,13,9.6666666666666661,14.80952380952381]
[2764,"Tidwell Rd @ Sandra St",16,9,7.6666666666666661,13.80952380952381,6.5,4.333333333333333,5.666666666666667,6.0714285714285712]
[2772,"Tidwell Rd @ Sherbourne St",36.833333333333329,3.6666666666666665,4,27.404761904761898,11.25,1,0,8.1785714285714288]
[2790,"Tidwell Rd @ Sherbourne St",18.166666666666664,3.333333333333333,1.3333333333333333,13.642857142857139,9.6999999999999993,2.6666666666666665,0,7.3095238095238093]
[143,"Tidwell Rd @ Shoreham St",45.5,29,17.666666666666664,39.166666666666671,22.85,11.333333333333334,14,19.940476190476186]
[4481,"Tidwell Rd @ Shoreham St",11.166666666666666,8,6.333333333333333,10.023809523809522,7.65,7.333333333333333,3.3333333333333335,6.988095238095239]
[2771,"Tidwell Rd @ Sundown Dr",43.166666666666664,36,17,38.404761904761905,31.7,21.666666666666668,17.333333333333332,28.214285714285715]
[2791,"Tidwell Rd @ Sundown Dr",39,27,18.333333333333336,34.333333333333336,31.95,25.333333333333332,19.333333333333332,29.202380952380956]
[7792,"Tidwell Rd @ Sunforest Dr",19.5,12.666666666666668,9.6666666666666679,17.11904761904762,14.45,9.6666666666666661,11.666666666666666,13.36904761904762]
[11905,"TIDWELL RD @ TIDWELL FOUNTAINS LN",6.5,2.666666666666667,1,5.1666666666666661,2.4,3.3333333333333335,2.3333333333333335,2.5238095238095242]
[11906,"TIDWELL RD @ TIDWELL FOUNTAINS LN",1.6666666666666667,0.33333333333333331,2,1.5238095238095239,1.75,1.3333333333333333,1,1.5833333333333335]
[4477,"Tidwell Rd @ Weedy Ln",69.5,28.666666666666668,14.666666666666666,55.833333333333336,36.299999999999997,16,9.3333333333333339,29.547619047619047]
[4478,"Tidwell Rd @ Weedy Ln",102,41.333333333333336,22.666666666666664,82,41.4,24.333333333333332,16.333333333333332,35.380952380952387]
[1310,"Tidwell Rd @ Wiloak",10.333333333333334,8.6666666666666661,2.3333333333333335,8.9523809523809526,4.45,2,0.66666666666666663,3.5595238095238098]
[2785,"Tidwell Rd @ Wiloak",15.166666666666666,3.6666666666666665,5.6666666666666661,12.166666666666668,2.6,1,0.66666666666666663,2.0952380952380953]
[80,"Tidwell Transit Center",756.5,597.66666666666663,512.66666666666674,698.9761904761906,397.05,266.33333333333331,234.33333333333334,355.13095238095241]
[3109,"Tierwester St @ Alice St",5.166666666666667,10.666666666666666,4.6666666666666661,5.8809523809523805,19.399999999999999,0.33333333333333331,5,14.619047619047619]
[11524,"Tierwester St @ Alice St",8.1666666666666661,9,8.6666666666666661,8.3571428571428559,24.9,3,7,19.214285714285715]
[3100,"Tierwester St @ Alsace St",1.3333333333333333,1,2,1.3809523809523809,1.75,0.33333333333333331,0,1.2976190476190477]
[3103,"Tierwester St @ Alsace St",2.3333333333333335,1.6666666666666665,1.6666666666666665,2.1428571428571428,1.95,0,0.66666666666666663,1.4880952380952379]
[3095,"Tierwester St @ Amos",5.666666666666667,1.6666666666666665,2.3333333333333335,4.6190476190476195,0.8,0.33333333333333331,1,0.76190476190476186]
[3110,"Tierwester St @ Amos",6.166666666666667,3.3333333333333335,5,5.5952380952380958,21.45,1.6666666666666667,0.33333333333333331,15.607142857142858]
[3089,"Tierwester St @ Corder St",7,3.6666666666666665,4,6.0952380952380949,2.5,1,2,2.2142857142857144]
[3111,"Tierwester St @ Corder St",6.333333333333333,4.3333333333333339,4,5.7142857142857144,3.05,0.66666666666666663,0,2.2738095238095237]
[3098,"Tierwester St @ Daphne",2.8333333333333335,2,2.3333333333333335,2.6428571428571428,6.05,2,2,4.8928571428571432]
[3105,"Tierwester St @ Daphne",2.666666666666667,1,1.3333333333333333,2.2380952380952386,1.45,0,0.66666666666666663,1.1309523809523809]
[3086,"Tierwester St @ Goodhope St",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0.9,0.33333333333333331,0.66666666666666663,0.7857142857142857]
[3099,"Tierwester St @ Luca St",4.6666666666666661,4,2,4.1904761904761898,0.6,0.33333333333333331,1,0.61904761904761918]
[3104,"Tierwester St @ Luca St",3.6666666666666665,3,0.66666666666666663,3.1428571428571428,1.55,0.33333333333333331,1.3333333333333333,1.3452380952380953]
[2230,"Tierwester St @ Mac Gregor Way",11.833333333333332,6.666666666666667,5.6666666666666661,10.214285714285714,8.4499999999999993,6.333333333333333,4.666666666666667,7.6071428571428568]
[3087,"Tierwester St @ Mainer St",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,0.9,0.33333333333333331,0.33333333333333331,0.73809523809523803]
[10390,"Tierwester St @ Mainer St",7.5,4,2.666666666666667,6.3095238095238093,24.75,1.6666666666666667,1,18.05952380952381]
[3088,"Tierwester St @ Mt Pleasant St",10.166666666666666,7.6666666666666661,2.333333333333333,8.6904761904761898,26.35,4,3,19.821428571428573]
[10389,"Tierwester St @ Mt Pleasant St",8.1666666666666679,4.3333333333333339,6,7.3095238095238111,4.4000000000000004,2,3.3333333333333335,3.9047619047619047]
[3101,"Tierwester St @ Old Spanish Trail",16,15.666666666666666,11.333333333333334,15.285714285714286,26.95,13.666666666666666,5,21.916666666666664]
[3102,"Tierwester St @ Old Spanish Trail",14.5,12.333333333333334,9,13.404761904761903,27.9,11.666666666666666,11.333333333333334,23.214285714285715]
[2215,"Tierwester St @ Southmore Blvd",5.8333333333333339,3,1.3333333333333333,4.7857142857142865,3.8,4.666666666666667,3.3333333333333335,3.8571428571428572]
[3096,"Tierwester St @ Wyoming St",2,5.3333333333333339,1.6666666666666665,2.4285714285714284,1.4,1,0.66666666666666663,1.2380952380952379]
[3108,"Tierwester St @ Wyoming St",2.333333333333333,2.333333333333333,2,2.2857142857142851,0.8,0.66666666666666663,0.33333333333333331,0.7142857142857143]
[3097,"Tierwester St @ Yellowstone Blvd",7.8333333333333339,5,4.666666666666667,6.9761904761904763,3.4,4,3,3.4285714285714284]
[3106,"Tierwester St @ Yellowstone Blvd",6.833333333333333,5,5.333333333333333,6.3571428571428568,12.55,2.3333333333333335,1.3333333333333333,9.4880952380952372]
[3107,"Tierwester St @ Yellowstone Blvd",1.5,0.66666666666666663,1,1.3095238095238095,14.95,0,0,10.678571428571429]
[173,"Tilgham St @ Gellhorn Dr",6.3333333333333339,2.6666666666666665,2.3333333333333335,5.238095238095239,6.05,2.6666666666666665,3,5.1309523809523805]
[1865,"Tilgham St @ Gellhorn Dr",11.5,3.333333333333333,1.6666666666666665,8.9285714285714288,5.9,3,6,5.5]
[174,"Tilgham St @ Ledwicke",7.166666666666667,1.3333333333333333,2.3333333333333335,5.6428571428571441,5.7,2,0.33333333333333331,4.4047619047619042]
[1866,"Tilgham St @ Pleasantville Dr",11.666666666666666,6.333333333333333,2,9.5238095238095219,9.1,3.3333333333333335,7,7.9761904761904763]
[12949,"TOMBALL PKWY @ CHARTERWOOD DR",14,12.333333333333334,8,12.904761904761903,9.6,5,2.6666666666666665,7.9523809523809517]
[11882,"TOMBALL PKWY @ CHASEWOOD PARK DR",7,2.3333333333333335,1.3333333333333333,5.5238095238095246,6.45,3,6.333333333333333,5.9404761904761907]
[6808,"Tomball Pkwy @ Cypresswood Dr",26.666666666666664,22.333333333333332,24,25.666666666666664,18.899999999999999,15.333333333333334,11,17.261904761904763]
[6811,"Tomball Pkwy @ Cypresswood Dr",22.5,10,13,19.357142857142858,20.25,17.666666666666668,9.3333333333333339,18.321428571428573]
[11803,"Tomball Pkwy @ Cypresswood Dr",4.333333333333333,2,1.3333333333333333,3.5714285714285707,2.5499999999999998,1.6666666666666667,1.6666666666666667,2.2976190476190474]
[6802,"Tomball Pkwy @ FM 1960 Rd",32.666666666666664,29,25.333333333333336,31.095238095238095,20.6,12,19,19.142857142857142]
[6815,"Tomball Pkwy @ FM 1960 Rd",44.333333333333329,29,17.333333333333332,38.285714285714278,24.85,27,17.666666666666668,24.13095238095238]
[13002,"TOMBALL PKWY @ GALENA CREEK DR",4.333333333333333,2,1.6666666666666665,3.6190476190476191,1.25,2,1.3333333333333333,1.3690476190476191]
[6801,"Tomball Pkwy @ Gessner Rd",89.166666666666671,80.333333333333329,63,84.166666666666671,48.8,50,26,45.714285714285715]
[6816,"Tomball Pkwy @ Gessner Rd",68.833333333333329,42,39.666666666666664,60.833333333333329,38.35,33.333333333333336,20.666666666666668,35.107142857142854]
[6813,"Tomball Pkwy @ Grant Rd",12.166666666666668,7,2.3333333333333335,10.023809523809524,12.25,10,5,10.892857142857142]
[6799,"Tomball Pkwy @ High Life Dr",7.8333333333333339,1.6666666666666665,0.66666666666666663,5.9285714285714288,3.85,5.333333333333333,5,4.2261904761904763]
[10071,"Tomball Pkwy @ High Life Dr",7.666666666666667,0.66666666666666663,1.3333333333333333,5.7619047619047619,0.65,0.33333333333333331,8,1.6547619047619049]
[11801,"Tomball Pkwy @ Lsc University Prk 1",13.833333333333332,6.6666666666666661,4.666666666666667,11.5,7.05,2,7,6.3214285714285712]
[10069,"Tomball Pkwy @ Mills Rd",2.6666666666666665,0,0,1.9047619047619047,1.9,5,1,2.2142857142857144]
[10705,"Tomball Pkwy @ Millsview Rd",4,2.6666666666666665,2,3.5238095238095242,1.75,2.6666666666666665,1,1.7738095238095237]
[6818,"Tomball Pkwy @ N Sam Houston Pkwy W",13.666666666666666,8.3333333333333339,10.333333333333332,12.428571428571427,7.3,7.333333333333333,4,6.8333333333333339]
[11429,"Tomball Pkwy @ N Sam Houston Pky W",6,2.333333333333333,7.3333333333333339,5.666666666666667,0.6,0.33333333333333331,0.33333333333333331,0.52380952380952384]
[11430,"Tomball Pkwy @ N Sam Houston Pky W",9.3333333333333339,8.3333333333333339,6.666666666666667,8.8095238095238102,8.4,8,3.6666666666666665,7.6666666666666661]
[6812,"TOMBALL PKWY @ PERRY RD",7.6666666666666661,4,6,6.9047619047619042,6.95,11.666666666666666,3,7.0595238095238093]
[12056,"TOMBALL PKWY @ PERRY RD",7,3.3333333333333335,4.6666666666666661,6.1428571428571432,6.3,4.333333333333333,3,5.5476190476190483]
[6807,"Tomball Pkwy @ Prestonwood Forest",0.33333333333333331,0,0,0.23809523809523808,1.3,2.6666666666666665,2,1.5952380952380951]
[6806,"Tomball Pkwy @ Schroeder Rd",16.5,13.333333333333334,11.666666666666666,15.357142857142858,13.3,13.666666666666666,7.333333333333333,12.5]
[12166,"TOMBALL PKWY @ VINTAGE PRESERVE PKY",15,9.6666666666666661,13,13.952380952380953,21.7,23.666666666666668,9.6666666666666661,20.261904761904759]
[6800,"Tomball Pkwy @ W Greens Rd",22.333333333333332,17.666666666666664,14.333333333333334,20.523809523809522,19,19,19,19]
[6817,"Tomball Pkwy @ W Greens Rd",17,13.333333333333334,10.333333333333332,15.523809523809522,15.95,16.333333333333332,6.333333333333333,14.63095238095238]
[6803,"Tomball Pkwy @ Willow Chase Blvd",481.66666666666663,365.33333333333337,323.66666666666663,442.47619047619042,365.9,240.33333333333334,167.66666666666666,319.64285714285717]
[6814,"Tomball Pkwy @ Willow Chase Blvd",11.166666666666666,6.6666666666666661,5.666666666666667,9.7380952380952372,7.95,7.666666666666667,5.666666666666667,7.583333333333333]
[10965,"Torrey Chase Blvd @ FM 1960 Rd",59.166666666666664,26.666666666666664,16.666666666666664,48.452380952380956,49.8,31.333333333333332,34.333333333333336,44.952380952380949]
[4767,"Town Plaza Dr @ Hiram Clarke Rd",8,5,0.66666666666666663,6.5238095238095237,2.85,0.33333333333333331,0,2.0833333333333335]
[4769,"Town Plaza Dr @ Hiram Clarke Rd",7,2.3333333333333335,1,5.4761904761904763,2,0,0,1.4285714285714286]
[4770,"Town Plaza Dr @ Taintor St",26.333333333333336,2.3333333333333335,1.3333333333333333,19.333333333333339,16.7,16,20.666666666666668,17.166666666666668]
[628,"Travis St @ Bell St",190.83333333333334,8.6666666666666661,10.666666666666668,139.07142857142858,79.349999999999994,7.333333333333333,13.333333333333334,59.630952380952372]
[665,"Travis St @ Capitol St",455.16666666666669,0,0,325.11904761904765,165.1,null,null,117.92857142857143]
[629,"Travis St @ Clay St",256.83333333333331,13,14,187.3095238095238,27.15,15.666666666666666,9,22.916666666666664]
[631,"Travis St @ Congress St",243.33333333333331,0,0,173.8095238095238,104.55,null,null,74.678571428571431]
[660,"Travis St @ Dallas St",563.33333333333337,72,61,421.38095238095241,41.65,34,27,38.464285714285715]
[632,"Travis St @ Franklin St",147.16666666666666,67,50.333333333333336,121.88095238095238,87.45,55.666666666666664,46,76.988095238095255]
[9582,"Travis St @ Gray St",82.833333333333329,56.666666666666671,63,76.261904761904745,48.85,21.333333333333332,23,41.226190476190474]
[13052,"TRAVIS ST @ HADLEY ST",38.666666666666664,39,31,37.619047619047613,38.200000000000003,30.666666666666668,35.666666666666664,36.761904761904759]
[661,"Travis St @ Lamar St",686.33333333333326,98,57,512.38095238095229,237.85,68,41,185.46428571428572]
[627,"Travis St @ Leeland St",182.66666666666666,15.333333333333334,12.333333333333334,134.42857142857142,40.1,25,21.333333333333332,35.261904761904766]
[9493,"Travis St @ Mc Gowen St",132,91.333333333333329,75.333333333333343,118.0952380952381,115.6,66.333333333333329,58.666666666666664,100.42857142857143]
[662,"Travis St @ Mc Kinney St",695.5,64,51.333333333333336,513.26190476190482,72.5,61,38,65.928571428571431]
[626,"Travis St @ Pease St",306.66666666666669,15.666666666666666,9.6666666666666679,222.66666666666671,102.1,null,null,72.928571428571431]
[10515,"Travis St @ Pierce St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},0.26315789473684209,null,null,0.18796992481203006]
[685,"Travis St @ Polk St",289.5,42.666666666666664,41,218.73809523809524,101.7,24,25.333333333333332,79.69047619047619]
[667,"Travis St @ Prairie St",169.16666666666669,71.333333333333343,44,137.30952380952382,101.5,33,38.333333333333336,82.69047619047619]
[630,"Travis St @ Preston St",208.16666666666669,99,67,172.40476190476193,78.349999999999994,55,46,70.392857142857139]
[664,"Travis St @ Rusk St",616.83333333333337,216,157.66666666666669,493.97619047619048,194.25,112.33333333333333,125.33333333333333,172.70238095238093]
[624,"Travis St @ St. Joseph Pkwy",1480,862.66666666666663,672.33333333333337,1276.4285714285713,1021.45,562.66666666666663,504.33333333333331,882.03571428571433]
[666,"Travis St @ Texas Ave",371.83333333333331,91.666666666666671,75,289.40476190476187,83.65,65.333333333333329,55.333333333333336,76.988095238095227]
[9492,"Travis St @ Tuam St",60,32,30,51.714285714285715,46.95,19.333333333333332,12.666666666666666,38.107142857142854]
[663,"Travis St @ Walker St",495,0,0,353.57142857142856,151.55000000000001,null,null,108.25]
[12493,"TRES LAGUNAS DR @ BELLAIRE",40.666666666666664,33.666666666666671,20,36.714285714285715,25.45,18.333333333333332,12.333333333333334,22.559523809523814]
[8014,"Tres Lagunas Dr @ Rio Bonito Rd",45.333333333333336,33.666666666666664,21.333333333333332,40.238095238095241,28.55,15.666666666666666,8.6666666666666661,23.869047619047617]
[4670,"Turner Dr @ Bauman Rd",0.66666666666666663,1.3333333333333333,0.33333333333333331,0.71428571428571419,1.9,1,0,1.5]
[4678,"Turner Dr @ Bauman Rd",1.3333333333333333,0,0,0.95238095238095233,0.9,0,0,0.6428571428571429]
[4672,"Turner Dr @ Goldcrest St",0.33333333333333331,0.66666666666666663,0,0.33333333333333331,0.1,0,0,7.1428571428571425E-2]
[4675,"Turner Dr @ Goldcrest St",0.16666666666666666,0,0,0.11904761904761904,0.7,0,0.66666666666666663,0.59523809523809523]
[4673,"Turner Dr @ Irvington Blvd",6.5,0.66666666666666663,0.66666666666666663,4.833333333333333,1.8,2,2.6666666666666665,1.9523809523809523]
[4674,"Turner Dr @ Irvington Blvd",2.5,2.3333333333333335,3.666666666666667,2.6428571428571428,1.05,2.3333333333333335,2.3333333333333335,1.4166666666666667]
[4676,"Turner Dr @ Malcolm Dr",1,0,0,0.7142857142857143,1.55,0,0.33333333333333331,1.1547619047619049]
[10229,"Turner Dr @ Malcolm Dr",2.5,0.66666666666666663,0,1.8809523809523809,1.1000000000000001,0.66666666666666663,1.3333333333333333,1.0714285714285714]
[4671,"Turner Dr @ Mc Gallion Rd",3,0.33333333333333331,4.333333333333333,2.8095238095238098,2.7,3.6666666666666665,1,2.5952380952380953]
[4677,"Turner Dr @ Mc Gallion Rd",4.833333333333333,1.3333333333333333,5.333333333333333,4.4047619047619042,1.75,1.6666666666666667,0.66666666666666663,1.5833333333333333]
[2833,"University Blvd @ Annapolis",3.666666666666667,0,0.66666666666666663,2.7142857142857149,1.1000000000000001,0.33333333333333331,0,0.83333333333333326]
[2847,"University Blvd @ Annapolis",3,1,0.33333333333333331,2.333333333333333,0.4375,0,0,0.3125]
[2835,"University Blvd @ Belmont",5.5,0.66666666666666663,0.33333333333333331,4.0714285714285712,0.2,0,0,0.14285714285714285]
[2846,"University Blvd @ Belmont",3.666666666666667,0,0,2.6190476190476195,0.52631578947368418,0,0,0.37593984962406013]
[2819,"University Blvd @ Brompton St",5,2.333333333333333,1,4.0476190476190474,0.21052631578947367,0.66666666666666663,0,0.24561403508771931]
[2837,"University Blvd @ Buffalo Speedway",9.3333333333333321,2.3333333333333335,1.6666666666666667,7.2380952380952364,0.1111111111111111,0,0,7.9365079365079375E-2]
[2830,"University Blvd @ Chaucer Dr",8.5,6.666666666666667,5.333333333333333,7.7857142857142856,4.5999999999999996,6.666666666666667,5,4.9523809523809534]
[2822,"University Blvd @ Greenbriar Dr",5,1.3333333333333333,1.6666666666666667,4,1.1499999999999999,2.6666666666666665,1.6666666666666667,1.4404761904761902]
[2829,"University Blvd @ Greenbriar Dr",3.8333333333333335,0.33333333333333331,0.66666666666666663,2.8809523809523809,2.5499999999999998,1.6666666666666667,0.66666666666666663,2.1547619047619047]
[2831,"University Blvd @ Kelvin Dr",29.666666666666664,18.333333333333336,16.666666666666668,26.190476190476186,11.75,18.333333333333332,12.333333333333334,12.773809523809522]
[2820,"University Blvd @ Kirby Dr",5.5,6.6666666666666661,7.3333333333333339,5.9285714285714288,1.6,1.3333333333333333,1,1.4761904761904763]
[2832,"University Blvd @ Kirby Dr",16.333333333333336,18,17.333333333333336,16.714285714285719,9,6.666666666666667,3.3333333333333335,7.8571428571428568]
[2824,"University Blvd @ Lanier Dr",2.333333333333333,2,0.33333333333333331,1.9999999999999998,2.1,0.33333333333333331,1,1.6904761904761905]
[2826,"University Blvd @ Lanier Dr",5.333333333333333,1.6666666666666665,0.33333333333333331,4.0952380952380949,0.6,1,0.66666666666666663,0.66666666666666674]
[2825,"University Blvd @ Main St",100.5,34,29,80.785714285714292,24.95,5.666666666666667,4,19.202380952380953]
[10684,"University Blvd @ Main St",131.83333333333331,46,33.333333333333336,105.49999999999999,26.15,10.666666666666666,10,21.63095238095238]
[2828,"University Blvd @ Montclair Dr",17.5,6,3,13.785714285714286,1.5,1.3333333333333333,0.33333333333333331,1.3095238095238098]
[2848,"University Blvd @ Montclair Dr",18.666666666666668,9,8,15.761904761904763,0.65,0.66666666666666663,0.33333333333333331,0.6071428571428571]
[2821,"University Blvd @ Morningside Dr",31.5,24.666666666666664,16,28.309523809523807,22.9,29.333333333333332,18.666666666666668,23.214285714285715]
[2823,"University Blvd @ Stockton Dr",36.666666666666664,16,9.6666666666666679,29.857142857142854,7.6,6.666666666666667,4.666666666666667,7.0476190476190466]
[2827,"University Blvd @ Stockton Dr",31.833333333333332,11,10.333333333333332,25.785714285714285,7.7,5.666666666666667,4.333333333333333,6.9285714285714288]
[2818,"University Blvd @ Vanderbilt",9.6666666666666661,4,1.6666666666666665,7.7142857142857135,0.85,0,0.66666666666666663,0.70238095238095244]
[2836,"University Blvd @ Vanderbilt",0.66666666666666663,0,0,0.47619047619047616,0.13333333333333333,0,0,9.5238095238095233E-2]
[2834,"University Blvd @ Wakeforest St",2.3333333333333335,3,1.3333333333333333,2.2857142857142856,0.66666666666666663,0.33333333333333331,0,0.52380952380952384]
[11472,"University Dr @ M L King Blvd",8.3333333333333339,2,1,6.3809523809523814,7.9,7.666666666666667,13.333333333333334,8.6428571428571423]
[11689,"University Dr @ M L King Blvd",46,9.6666666666666679,8,35.38095238095238,58.25,11,5,43.892857142857146]
[10509,"University Of Houston Downtown",5.333333333333333,7,1.3333333333333333,5,4.3499999999999996,1.3333333333333333,2,3.583333333333333]
[8924,"Upland Dr @ Chatterton Dr",4.1666666666666661,2.333333333333333,2.6666666666666665,3.6904761904761898,4.45,1,0.66666666666666663,3.416666666666667]
[8240,"Upland Dr @ Katy Freeway",0,0.66666666666666663,0,9.5238095238095233E-2,0.3,0.33333333333333331,0,0.26190476190476192]
[8241,"Upland Dr @ Katy Freeway Mb2",0,0,1.6666666666666667,0.23809523809523811,0.55000000000000004,0,0,0.39285714285714285]
[8922,"Upland Dr @ Timberline Rd",2,0.33333333333333331,1.6666666666666665,1.7142857142857142,0.6,0,0,0.42857142857142855]
[8923,"Upland Dr @ Upland Park",0.16666666666666666,1.3333333333333333,0,0.30952380952380948,3.45,1,0.66666666666666663,2.7023809523809526]
[8242,"Upland Dr @ Upland Park Mb",11.166666666666666,5,3.3333333333333335,9.1666666666666661,3.1,0.66666666666666663,1,2.4523809523809526]
[1387,"Uvalde Rd @ Duluth St",11.5,7,7,10.214285714285714,5.2,4.333333333333333,7.666666666666667,5.4285714285714288]
[1406,"Uvalde Rd @ Duluth St",13,4,4.666666666666667,10.523809523809524,2.85,2.3333333333333335,2.3333333333333335,2.7023809523809521]
[1386,"Uvalde Rd @ East Freeway",103.83333333333333,74,69,94.595238095238088,61.1,49,40.333333333333336,56.404761904761905]
[1407,"Uvalde Rd @ East Freeway",136,111.66666666666666,80.333333333333329,124.57142857142857,71.25,63.666666666666664,48.666666666666664,66.94047619047619]
[1403,"Uvalde Rd @ Emporia St",5.166666666666667,1.6666666666666665,1,4.0714285714285721,2.4500000000000002,1,0.66666666666666663,1.9880952380952379]
[1393,"Uvalde Rd @ Force St",23.666666666666664,11.666666666666668,9.3333333333333339,19.904761904761902,10.55,10,3.3333333333333335,9.4404761904761898]
[1399,"Uvalde Rd @ Force St",6.166666666666667,2,4,5.2619047619047619,4,5,1.6666666666666667,3.8095238095238098]
[1398,"Uvalde Rd @ Granada St",20.333333333333336,19,10.666666666666666,18.761904761904763,13.3,8.3333333333333339,8,11.833333333333332]
[1394,"Uvalde Rd @ Holly Park Dr",36.5,21.333333333333332,14.333333333333334,31.166666666666668,25.15,14,14,21.964285714285715]
[1391,"Uvalde Rd @ Joliet",7.666666666666667,8.3333333333333339,3,7.0952380952380958,5.0999999999999996,1.3333333333333333,1.6666666666666667,4.0714285714285712]
[1401,"Uvalde Rd @ Joliet",5.666666666666667,3.6666666666666665,4,5.1428571428571432,2,0.33333333333333331,0,1.4761904761904763]
[1392,"Uvalde Rd @ Louisville St",6.666666666666667,6.333333333333333,6.3333333333333339,6.5714285714285721,3.8,2.3333333333333335,2.3333333333333335,3.3809523809523805]
[1400,"Uvalde Rd @ Louisville St",7.3333333333333339,3,2,5.9523809523809534,2.9,3,1,2.6428571428571428]
[1389,"Uvalde Rd @ Mobile St",12.5,6,7,10.785714285714286,5.85,2.3333333333333335,3.3333333333333335,4.9880952380952381]
[1404,"Uvalde Rd @ Mobile St",8.1666666666666661,7.6666666666666661,3.6666666666666665,7.4523809523809508,5.0999999999999996,2.6666666666666665,5,4.738095238095239]
[1390,"Uvalde Rd @ Orleans St",9.3333333333333339,4.333333333333333,7,8.2857142857142865,7.7,5,2.3333333333333335,6.5476190476190483]
[1402,"Uvalde Rd @ Orleans St",11.666666666666668,7.3333333333333339,8,10.523809523809524,6.9,6,3.6666666666666665,6.3095238095238093]
[1388,"Uvalde Rd @ Vicksburg",20.333333333333336,11,11,17.666666666666668,13.85,9.3333333333333339,8,12.369047619047619]
[1405,"Uvalde Rd @ Vicksburg",16.333333333333336,12.666666666666666,13.333333333333332,15.380952380952383,15.45,7.333333333333333,5,12.797619047619047]
[11274,"Va Hospital",447.33333333333337,102.33333333333334,70.666666666666671,344.2380952380953,226.35,46.333333333333336,33.666666666666664,173.10714285714286]
[10637,"Valedictorian Dr @ Briar Forest Dr",241.83333333333331,154.66666666666669,80.333333333333343,206.3095238095238,269.25,101.33333333333333,108,222.22619047619045]
[10382,"Valley Hollow Dr @ Valley Lake Dr",2.666666666666667,0.66666666666666663,2.6666666666666665,2.3809523809523809,1.3,1,0,1.0714285714285714]
[10381,"Valley Lake Dr @ Valley Falls Ct",0.5,1,3,0.9285714285714286,1.8,1,1.6666666666666667,1.6666666666666665]
[10383,"Valley Park Dr @ Brock Park Dr",2,4,0.66666666666666663,2.0952380952380953,0.85,0,0,0.6071428571428571]
[10380,"Valley Side Dr @ Valley Lake Dr",4.3333333333333339,0.33333333333333331,0,3.1428571428571432,1.45,1,0,1.1785714285714286]
[10740,"Veterans Memorial Dr @ Antoine Dr",94.166666666666671,39.333333333333329,23.666666666666664,76.261904761904773,44.75,42.333333333333336,37.666666666666664,43.392857142857146]
[10877,"Veterans Memorial Dr @ Antoine Dr",65.666666666666657,23.333333333333336,22,53.380952380952365,40.299999999999997,37.333333333333336,27,37.976190476190482]
[10883,"Veterans Memorial Dr @ Bammel North",43.166666666666671,12.333333333333334,7.666666666666667,33.690476190476197,17.149999999999999,14,11,15.821428571428571]
[10897,"Veterans Memorial Dr @ Bammel North",30.333333333333332,15.666666666666666,6.666666666666667,24.857142857142854,14.5,11.333333333333334,11,13.547619047619047]
[10899,"Veterans Memorial Dr @ Blackpool Pl",25.666666666666664,12.333333333333332,8.6666666666666661,21.333333333333332,9.6999999999999993,9.3333333333333339,8,9.4047619047619069]
[7371,"Veterans Memorial Dr @ Blue Bell Rd",2.1666666666666665,2.6666666666666665,2.666666666666667,2.3095238095238093,3.35,3.6666666666666665,1.3333333333333333,3.1071428571428572]
[10924,"Veterans Memorial Dr @ Blue Bell Rd",21.5,7.6666666666666661,5,17.166666666666668,11.2,6.666666666666667,5.666666666666667,9.761904761904761]
[11433,"Veterans Memorial Dr @ Blue Bell Rd",41.5,13.666666666666666,14.333333333333332,33.642857142857146,21.75,15.333333333333334,19.666666666666668,20.535714285714285]
[11267,"Veterans Memorial Dr @ Broad Haven",10.5,2.6666666666666665,1.3333333333333333,8.0714285714285712,4.05,3.6666666666666665,1.3333333333333333,3.6071428571428572]
[11268,"Veterans Memorial Dr @ Broad Haven",15.833333333333332,4,3,12.309523809523808,3.75,2.6666666666666665,0.66666666666666663,3.1547619047619051]
[7372,"Veterans Memorial Dr @ Coralmont Rd",1.1666666666666667,0.66666666666666663,3.333333333333333,1.4047619047619049,0.7,0.33333333333333331,1,0.69047619047619058]
[10049,"Veterans Memorial Dr @ Coralmont Rd",0.83333333333333326,1,0.66666666666666663,0.83333333333333326,1.95,0.33333333333333331,1.6666666666666667,1.6785714285714286]
[7338,"Veterans Memorial Dr @ Dewalt St",23.333333333333332,0.33333333333333331,0.33333333333333331,16.761904761904759,9.5500000000000007,2,1.6666666666666667,7.3452380952380949]
[7343,"Veterans Memorial Dr @ Dewalt St",33.833333333333329,0.66666666666666663,0.33333333333333331,24.309523809523803,13.1,1,1,9.6428571428571423]
[7344,"Veterans Memorial Dr @ Diplomat Way",16.333333333333336,10.333333333333332,4,13.714285714285717,12.6,8.6666666666666661,5.666666666666667,11.047619047619049]
[10013,"Veterans Memorial Dr @ Diplomat Way",9.8333333333333339,5.666666666666667,4.666666666666667,8.5,11.35,9.6666666666666661,3,9.9166666666666679]
[10866,"Veterans Memorial Dr @ Fallbrook Dr",23,13.666666666666666,6.3333333333333339,19.285714285714285,18.95,14.333333333333334,9,16.869047619047617]
[10913,"Veterans Memorial Dr @ Fallbrook Dr",26.833333333333332,15.666666666666666,5.6666666666666661,22.214285714285712,16.95,12.333333333333334,10.333333333333334,15.345238095238093]
[10966,"Veterans Memorial Dr @ FM 1960 Rd",290,119.66666666666667,118,241.0952380952381,140.30000000000001,141,119.66666666666667,137.45238095238093]
[10865,"Veterans Memorial Dr @ Forestburg D",7.6666666666666661,4,3,6.4761904761904754,5.6,2.6666666666666665,2.3333333333333335,4.7142857142857144]
[10914,"Veterans Memorial Dr @ Forestburg D",4.333333333333333,1.6666666666666665,2.333333333333333,3.6666666666666665,2.4500000000000002,1.3333333333333333,1.3333333333333333,2.1309523809523809]
[10884,"Veterans Memorial Dr @ Fountainhead",9.3333333333333339,6.666666666666667,2,7.9047619047619051,4.5,3,1.3333333333333333,3.833333333333333]
[10896,"Veterans Memorial Dr @ Fountainhead",7.5,3,1.6666666666666667,6.0238095238095237,4.7,2.6666666666666665,3,4.166666666666667]
[10867,"Veterans Memorial Dr @ Frick Rd",6.333333333333333,2.666666666666667,1.3333333333333333,5.0952380952380949,5.05,1.6666666666666667,0.33333333333333331,3.8928571428571428]
[10912,"Veterans Memorial Dr @ Frick Rd",2.1666666666666665,1,1,1.8333333333333333,3.55,1,1.3333333333333333,2.8690476190476191]
[10872,"Veterans Memorial Dr @ Gears Rd",31.833333333333336,13.333333333333334,10.666666666666668,26.166666666666668,16.3,10.666666666666666,10.666666666666666,14.690476190476192]
[10907,"Veterans Memorial Dr @ Gears Rd",32.666666666666671,16,8.6666666666666661,26.857142857142861,15.65,10,7.666666666666667,13.702380952380953]
[10873,"Veterans Memorial Dr @ Greens Rd",34.333333333333329,28.333333333333336,22,31.714285714285712,27.5,19.333333333333332,21.666666666666668,25.5]
[10906,"Veterans Memorial Dr @ Greens Rd",32.333333333333336,15.666666666666668,14.333333333333334,27.380952380952383,20.7,12.333333333333334,16,18.833333333333332]
[7337,"Veterans Memorial Dr @ Gulf Bank Rd",44.833333333333336,21,13.666666666666668,36.976190476190482,29.2,18.333333333333332,15,25.61904761904762]
[7345,"Veterans Memorial Dr @ Gulf Bank Rd",36,17.666666666666668,14,30.238095238095237,34.049999999999997,19.666666666666668,14,29.13095238095238]
[10904,"Veterans Memorial Dr @ Kelly Ln",9.8333333333333339,3.3333333333333335,2,7.7857142857142865,9.6999999999999993,6.666666666666667,5,8.5952380952380949]
[7339,"Veterans Memorial Dr @ Marcolin St",7.6666666666666661,1.6666666666666665,0.33333333333333331,5.761904761904761,3.9,3.3333333333333335,4,3.833333333333333]
[7340,"Veterans Memorial Dr @ Marcolin St",7.6666666666666661,3.333333333333333,1.6666666666666667,6.1904761904761898,3,2.6666666666666665,2,2.8095238095238098]
[7342,"Veterans Memorial Dr @ Marcolin St",5,4.6666666666666661,1.3333333333333333,4.4285714285714279,4.55,3.6666666666666665,2.6666666666666665,4.1547619047619051]
[10949,"Veterans Memorial Dr @ Marshwood Rd",5.5,3.333333333333333,4,4.9761904761904754,6.9,2.6666666666666665,2.3333333333333335,5.6428571428571432]
[10950,"Veterans Memorial Dr @ Marshwood Rd",3.5,1.6666666666666665,3.666666666666667,3.2619047619047623,4.5,3,1.6666666666666667,3.8809523809523809]
[10874,"Veterans Memorial Dr @ Milroy Ln",2.333333333333333,2.3333333333333335,0.66666666666666663,2.0952380952380949,4,1.3333333333333333,3.6666666666666665,3.5714285714285716]
[10905,"Veterans Memorial Dr @ Milroy Ln",5.8333333333333339,3.333333333333333,2.6666666666666665,5.0238095238095246,4.45,3,2,3.8928571428571428]
[10863,"Veterans Memorial Dr @ Moorebrook D",4.666666666666667,2.333333333333333,1.6666666666666665,3.9047619047619051,4.9000000000000004,4.666666666666667,2.6666666666666665,4.5476190476190483]
[10869,"Veterans Memorial Dr @ Moorewood Dr",5.833333333333333,1.3333333333333333,0.33333333333333331,4.4047619047619042,3.85,1.6666666666666667,1.3333333333333333,3.1785714285714284]
[10910,"Veterans Memorial Dr @ Moorewood Dr",7.833333333333333,2,0.66666666666666663,5.9761904761904754,2.5499999999999998,1.6666666666666667,1.6666666666666667,2.2976190476190474]
[10876,"Veterans Memorial Dr @ N Camden Pky",10.833333333333334,8.6666666666666661,7,9.9761904761904781,8.5,13.666666666666666,7.333333333333333,9.0714285714285712]
[10903,"Veterans Memorial Dr @ N Camden Pky",9.1666666666666679,10.666666666666668,9,9.3571428571428594,7.15,2.6666666666666665,7.666666666666667,6.583333333333333]
[7341,"Veterans Memorial Dr @ N Shepherd Dr",4.5,2,0,3.5,3.95,9,1,4.25]
[10879,"Veterans Memorial Dr @ Northcliff M",0.66666666666666663,0.33333333333333331,2.333333333333333,0.8571428571428571,1.1499999999999999,0.66666666666666663,1,1.0595238095238095]
[10901,"Veterans Memorial Dr @ Northcliff M",2.3333333333333335,0.33333333333333331,0.66666666666666663,1.8095238095238098,1.35,2,0,1.25]
[7336,"Veterans Memorial Dr @ Peach Spring",6.1666666666666661,3,3.333333333333333,5.3095238095238093,8.1999999999999993,4.666666666666667,3,6.9523809523809517]
[7346,"Veterans Memorial Dr @ Peach Spring",13.333333333333334,5,3.666666666666667,10.761904761904763,11.5,7,3,9.6428571428571423]
[10963,"Veterans Memorial Dr @ Pecan Ridge",54,17.333333333333332,15.333333333333334,43.238095238095234,17.399999999999999,18.666666666666668,10.666666666666666,16.61904761904762]
[10880,"VETERANS MEMORIAL DR @ RICHEY RD",7.333333333333333,1.3333333333333333,4.666666666666667,6.0952380952380949,1.55,0.66666666666666663,1.3333333333333333,1.3928571428571428]
[10900,"VETERANS MEMORIAL DR @ RICHEY RD",7.833333333333333,4.666666666666667,3,6.6904761904761898,2.95,4,2.6666666666666665,3.0595238095238098]
[7335,"Veterans Memorial Dr @ Rutherford L",17.5,6,6.6666666666666661,14.30952380952381,5.85,5,3,5.3214285714285712]
[7347,"Veterans Memorial Dr @ Rutherford L",14.666666666666668,5,4.666666666666667,11.857142857142859,2.5499999999999998,1.6666666666666667,1,2.2023809523809521]
[10875,"Veterans Memorial Dr @ S Camden Pky",15.5,6,3.666666666666667,12.452380952380953,11.2,8.6666666666666661,3.3333333333333335,9.7142857142857135]
[10881,"Veterans Memorial Dr @ Sableridge D",24.166666666666668,9,13.333333333333334,20.452380952380956,9.8000000000000007,10,7.333333333333333,9.4761904761904763]
[7348,"Veterans Memorial Dr @ Sh 249",44,17.333333333333332,13,35.761904761904766,27.3,19,18,24.785714285714285]
[7373,"Veterans Memorial Dr @ Sh 249",28.333333333333336,14.666666666666668,13.333333333333332,24.238095238095241,19.25,13.333333333333334,15.333333333333334,17.845238095238095]
[10878,"Veterans Memorial Dr @ Spears Rd",9,11.666666666666666,5,8.8095238095238084,7.4,6.666666666666667,6,7.0952380952380949]
[10902,"Veterans Memorial Dr @ Spears Rd",9.1666666666666661,6,4.3333333333333339,8.0238095238095237,5.2,3,1.3333333333333333,4.333333333333333]
[10916,"Veterans Memorial Dr @ Stuebner Par",5.5,3,2.3333333333333335,4.6904761904761907,4.1500000000000004,5,3,4.1071428571428568]
[10870,"Veterans Memorial Dr @ TC Jester Bl",2.8333333333333335,4,3.333333333333333,3.0714285714285716,3.15,1.3333333333333333,2.3333333333333335,2.7738095238095233]
[10909,"Veterans Memorial Dr @ TC Jester Bl",4.333333333333333,5.333333333333333,3,4.2857142857142856,2.25,3.3333333333333335,6,2.9404761904761907]
[10882,"Veterans Memorial Dr @ Torrey Fores",13.166666666666668,9,2,10.976190476190478,6.9,5.333333333333333,8.3333333333333339,6.8809523809523814]
[10898,"Veterans Memorial Dr @ Torrey Fores",11.166666666666666,5.333333333333333,3,9.1666666666666661,10,6.666666666666667,10,9.5238095238095219]
[10864,"Veterans Memorial Dr @ West Rd",12.333333333333334,5,4,10.095238095238097,7.95,8.3333333333333339,1.3333333333333333,7.0595238095238102]
[10915,"Veterans Memorial Dr @ West Rd",6.5,5,2,5.6428571428571432,6.25,4.333333333333333,3,5.5119047619047619]
[10871,"Veterans Memorial Dr @ Willow Tree",19.833333333333336,8.6666666666666661,7.3333333333333339,16.452380952380956,7.65,5.333333333333333,4.666666666666667,6.8928571428571432]
[10908,"Veterans Memorial Dr @ Willow Tree",13.166666666666668,7.6666666666666661,5.666666666666667,11.309523809523812,9.9499999999999993,5,3.6666666666666665,8.3452380952380949]
[10868,"Veterans Memorial Dr @ Woodsdale Bl",8.1666666666666679,1.6666666666666667,1,6.2142857142857153,4.3499999999999996,5,2.3333333333333335,4.1547619047619042]
[10911,"Veterans Memorial Dr @ Woodsdale Bl",10.166666666666666,3.3333333333333335,0.33333333333333331,7.7857142857142856,3.3,2,0.66666666666666663,2.7380952380952381]
[12712,"VICKERY DR @ AERO PARK DR",56.833333333333329,44.666666666666671,29.666666666666668,51.214285714285715,36.950000000000003,29.333333333333332,25,34.154761904761905]
[12713,"VICKERY DR @ AERO PARK DR",70.5,52.333333333333329,47.333333333333329,64.595238095238088,55.55,44.666666666666664,33.333333333333336,50.821428571428569]
[12686,"VICKERY DR @ SAM HOUSTON PKWY",65.166666666666657,32,20.666666666666664,54.071428571428562,45.1,27.666666666666668,24,39.595238095238088]
[11560,"Victory Dr @ Anotine Dr",3,4.6666666666666661,1,2.9523809523809521,6.15,2,2,4.9642857142857144]
[11455,"Victory Dr @ Antoine Dr",123.5,108.66666666666667,97,117.59523809523809,144.30000000000001,145,135,143.07142857142858]
[8293,"Victory Dr @ Athlone Dr",0.16666666666666666,0.33333333333333331,0,0.16666666666666666,0.45,0,0.33333333333333331,0.36904761904761907]
[10858,"Victory Dr @ Athlone Dr",0.66666666666666663,0,0,0.47619047619047616,0.15,0,0,0.10714285714285714]
[12408,"VICTORY DR @ BANJO ST",8,15.333333333333334,5,8.6190476190476186,2.6,2,1.6666666666666667,2.3809523809523809]
[10775,"VICTORY DR @ BIRCHCROFT DR",4.166666666666667,0,0.33333333333333331,3.0238095238095242,16.850000000000001,13.666666666666666,12.333333333333334,15.75]
[13055,"VICTORY DR @ BIRCHCROFT DR",1.6666666666666667,1,0,1.3333333333333335,1.6,0,0,1.1428571428571428]
[11559,"Victory Dr @ Deep Forest Dr",1.5,0,0,1.0714285714285714,0.35,0,0.66666666666666663,0.34523809523809523]
[10212,"Victory Dr @ Huntington Park Dr",0.33333333333333331,0,1,0.38095238095238093,0.8,0,0.33333333333333331,0.61904761904761896]
[8300,"VICTORY DR @ LITTLE YORK RD",26.833333333333336,12.333333333333334,10.333333333333334,22.404761904761909,21.25,14.666666666666666,11.333333333333334,18.892857142857142]
[12474,"VICTORY DR @ LITTLE YORK RD",0.83333333333333337,0.33333333333333331,0,0.6428571428571429,3.4,1,2.6666666666666665,2.9523809523809526]
[11451,"Victory Dr @ Shepherd Dr",75.833333333333329,56.333333333333336,39.666666666666671,67.88095238095238,72,47.333333333333336,30,62.476190476190474]
[8294,"Victory Dr @ TC Jester Blvd",6.8333333333333339,5.6666666666666661,2.666666666666667,6.0714285714285712,2.4500000000000002,2.3333333333333335,2.3333333333333335,2.416666666666667]
[11556,"Victory Dr @ TC Jester Blvd",4,2.3333333333333335,1,3.333333333333333,2.5,2,1,2.2142857142857144]
[12400,"VICTORY DR @ VIRGIL ST",2.3333333333333335,0.66666666666666663,0,1.7619047619047621,1.35,0.66666666666666663,0.33333333333333331,1.1071428571428572]
[12954,"VICTORY DR @ VIRGIL ST",2.833333333333333,3.3333333333333335,1,2.6428571428571423,4,1.3333333333333333,2.3333333333333335,3.3809523809523805]
[8292,"Victory Dr @ Vogel Rd",5.333333333333333,2,2.6666666666666665,4.4761904761904763,2.4500000000000002,1.6666666666666667,1.6666666666666667,2.2261904761904758]
[10859,"Victory Dr @ Vogel Rd",2.333333333333333,2,3.6666666666666665,2.4761904761904758,1.75,1.3333333333333333,1.6666666666666667,1.6785714285714286]
[12401,"VICTORY DR @ WHEATLEY ST",12.166666666666666,5,2.3333333333333335,9.7380952380952372,6.45,9.6666666666666661,5.333333333333333,6.75]
[5067,"Voss Rd @ San Felipe Rd",18.333333333333332,13.333333333333332,11,16.571428571428569,16.600000000000001,11.333333333333334,13.666666666666666,15.428571428571429]
[6094,"W 11Th St @ Alexander St",2.833333333333333,0.66666666666666663,1,2.2619047619047614,2.95,1,0.33333333333333331,2.2976190476190474]
[5521,"W 11Th St @ Ashland St",1.8333333333333333,2,2,1.8809523809523809,1,1.6666666666666667,0,0.95238095238095244]
[6097,"W 11Th St @ Ashland St",1.6666666666666665,1.6666666666666665,0.66666666666666663,1.5238095238095235,1.1499999999999999,1.3333333333333333,0,1.0119047619047619]
[6673,"W 11Th St @ Bay Oaks Rd",1.1666666666666667,1,0,0.97619047619047628,0.15,0,0.33333333333333331,0.15476190476190474]
[6708,"W 11Th St @ Bay Oaks Rd",1.5,0.33333333333333331,0,1.1190476190476191,0.15,0,0,0.10714285714285714]
[5524,"W 11Th St @ Dorothy St",6.5,2.6666666666666665,4,5.5952380952380949,3.65,6.333333333333333,4.333333333333333,4.1309523809523805]
[6703,"W 11Th St @ Ella Blvd",7,2,2.666666666666667,5.6666666666666661,3.85,1.3333333333333333,4.333333333333333,3.5595238095238093]
[11698,"W 11Th St @ Ella Blvd",6.1666666666666661,0.33333333333333331,3,4.8809523809523796,4.9000000000000004,1.6666666666666667,0.66666666666666663,3.8333333333333335]
[6100,"W 11Th St @ Heights Blvd",15.666666666666668,5,7,12.904761904761907,7.8,7,4.333333333333333,7.1904761904761907]
[6508,"W 11Th St @ Hempstead Rd Mb",6.166666666666667,0.33333333333333331,0,4.4523809523809526,1.5,2,2.6666666666666665,1.7380952380952379]
[5523,"W 11Th St @ Lawrence St",3.5,0.33333333333333331,0,2.5476190476190474,0.95,0,0,0.6785714285714286]
[6095,"W 11Th St @ Lawrence St",2,0.33333333333333331,0,1.4761904761904763,1.25,0.66666666666666663,0.33333333333333331,1.0357142857142858]
[6709,"W 11Th St @ N Durham Dr",13.333333333333334,11.666666666666668,3.3333333333333335,11.666666666666668,7.4,6.333333333333333,2.3333333333333335,6.5238095238095246]
[6710,"W 11Th St @ N Shepherd Dr",25.333333333333332,15.333333333333332,12.666666666666666,22.095238095238095,14,17.333333333333332,12.333333333333334,14.238095238095237]
[5522,"W 11Th St @ Nicholson St",4,0,1,3,2.75,3,0.33333333333333331,2.4404761904761902]
[6096,"W 11Th St @ Nicholson St",2.5,0,0.33333333333333331,1.8333333333333335,2,3.3333333333333335,0,1.9047619047619049]
[5520,"W 11Th St @ Rutland St",4.6666666666666661,1,0.66666666666666663,3.5714285714285707,0.75,0.33333333333333331,0,0.58333333333333326]
[6098,"W 11Th St @ Rutland St",5.666666666666667,2.6666666666666665,0.66666666666666663,4.5238095238095246,0.85,0,1,0.75]
[6509,"W 11Th St @ Seamist Dr",6.1666666666666661,2,1,4.833333333333333,4.5,1.3333333333333333,0.33333333333333331,3.4523809523809521]
[6674,"W 11Th St @ TC Jester Blvd",1.1666666666666665,0.66666666666666663,0,0.92857142857142849,0.75,0,0,0.5357142857142857]
[6531,"W 11Th St @ Timber Grove Point Mb",4.5,1,0.66666666666666663,3.4523809523809526,5.45,6,1,4.8928571428571432]
[6099,"W 11Th St @ Yale St",1.8333333333333333,2,2,1.8809523809523809,0.8,1,1.3333333333333333,0.90476190476190477]
[12952,"W 18TH ST @ ELLA BLVD",54.666666666666671,37.666666666666671,23.333333333333336,47.761904761904766,28.1,14.666666666666666,12.333333333333334,23.928571428571427]
[12953,"W 18TH ST @ ELLA BLVD",66.5,35.333333333333329,24.666666666666664,56.071428571428569,25.95,10,12,21.678571428571427]
[6518,"W 18Th St @ Locksford St",6.166666666666667,2.6666666666666665,1,4.9285714285714288,5.0999999999999996,20.333333333333332,2.6666666666666665,6.9285714285714279]
[8412,"W 18TH ST @ MANGUM RD",10.833333333333334,3.6666666666666665,4,8.8333333333333339,4.1500000000000004,0.66666666666666663,3.6666666666666665,3.5833333333333335]
[12071,"W 18TH ST @ MANGUM RD",138,76.333333333333343,76,120.33333333333334,77.099999999999994,35,31.666666666666668,64.595238095238102]
[12072,"W 18TH ST @ MANGUM RD",213.83333333333334,121.33333333333334,126.33333333333334,188.11904761904762,128.6,79.333333333333329,58,111.47619047619048]
[6517,"W 18Th St @ Mill Creek Dr",11.333333333333334,7.666666666666667,5.3333333333333339,9.9523809523809526,3.4,1.6666666666666667,3,3.0952380952380953]
[6522,"W 18Th St @ Mill Creek Dr",10.333333333333332,5.3333333333333339,8.6666666666666661,9.3809523809523796,4.9000000000000004,2.6666666666666665,3,4.3095238095238093]
[6516,"W 18Th St @ Millwood Dr",19.833333333333336,8.6666666666666679,5.333333333333333,16.166666666666668,11.55,5,3,9.3928571428571423]
[6523,"W 18Th St @ Millwood Dr",22.333333333333332,16.666666666666668,6.6666666666666661,19.285714285714281,12.25,4,5.666666666666667,10.130952380952381]
[6519,"W 18Th St @ N Loop W",32.166666666666664,20.333333333333336,8,27.023809523809522,17.3,4.666666666666667,5.333333333333333,13.785714285714286]
[6520,"W 18Th St @ N Loop W",79.833333333333329,22,16.333333333333332,62.499999999999993,15.85,8.3333333333333339,8.6666666666666661,13.75]
[8413,"W 18Th St @ Northwest Freeway",21,5.666666666666667,4,16.380952380952383,5.85,1.3333333333333333,3.3333333333333335,4.8452380952380949]
[12077,"W 18TH ST @ NORTHWEST FWY",17.666666666666668,5.6666666666666661,4.333333333333333,14.047619047619049,6.35,1.6666666666666667,1,4.9166666666666661]
[6521,"W 18Th St @ Salford Dr",6.3333333333333339,2.666666666666667,2.6666666666666665,5.2857142857142856,5.25,2,2,4.3214285714285712]
[12413,"W 18TH ST @ W TC JESTER BLVD",1.6666666666666665,2,1.3333333333333333,1.6666666666666665,3.35,0.33333333333333331,5.333333333333333,3.2023809523809521]
[13033,"W 18TH ST @ W TC JESTER BLVD",15.166666666666666,5.333333333333333,4.6666666666666661,12.261904761904761,14.5,4.333333333333333,4.333333333333333,11.595238095238093]
[13071,"W 18TH ST @ W TC JESTER BLVD",11.166666666666666,4.666666666666667,4,9.2142857142857135,10.1,6.333333333333333,6.333333333333333,9.0238095238095237]
[703,"W 20Th St @ Ashland St",43,21.666666666666664,10.333333333333332,35.285714285714285,19.25,7.333333333333333,9.6666666666666661,16.178571428571427]
[6071,"W 20Th St @ Ashland St",40.166666666666664,21.333333333333332,11.333333333333334,33.357142857142854,27.25,6.333333333333333,7.333333333333333,21.416666666666668]
[6494,"W 20Th St @ Beall St",10,7,5,8.8571428571428577,12.65,3,4.666666666666667,10.130952380952381]
[6712,"W 20Th St @ Beall St",12,8.6666666666666661,3,10.238095238095239,8,5.666666666666667,3.6666666666666665,7.0476190476190466]
[6492,"W 20Th St @ Bevis St",13.666666666666668,8.3333333333333321,6,11.80952380952381,6.5,2,2,5.2142857142857144]
[6713,"W 20Th St @ Bevis St",12.5,1.6666666666666667,3.3333333333333335,9.6428571428571423,6.35,3.6666666666666665,1.6666666666666667,5.2976190476190466]
[6068,"W 20Th St @ Lawrence St",25.833333333333332,17.666666666666664,13.666666666666666,22.928571428571423,23,7,10.333333333333334,18.904761904761905]
[6070,"W 20Th St @ Lawrence St",75.666666666666671,69,45.666666666666664,70.428571428571431,57.05,38.666666666666664,23.333333333333332,49.607142857142854]
[6496,"W 20Th St @ N Durham Dr",77.166666666666657,52.333333333333336,49.666666666666671,69.690476190476176,17.95,7,11,15.392857142857142]
[6711,"W 20Th St @ N Durham Dr",75.833333333333343,54.666666666666664,41.666666666666664,67.928571428571445,33.9,20.333333333333332,13.333333333333334,29.023809523809526]
[6069,"W 20Th St @ N Shepherd Dr",73.5,68,50,69.357142857142861,42.25,21.333333333333332,22.666666666666668,36.464285714285715]
[6067,"W 20Th St @ Rutland St",61.666666666666664,45.333333333333336,31,54.952380952380949,31.3,21,18.666666666666668,28.023809523809522]
[6072,"W 20Th St @ Rutland St",54.5,36.333333333333329,32,48.69047619047619,49.05,19.666666666666668,13.333333333333334,39.75]
[6491,"W 20Th St @ W 19Th St",10.666666666666668,3.3333333333333335,6,8.9523809523809543,10.1,8.3333333333333339,6.333333333333333,9.3095238095238102]
[6714,"W 20Th St @ W 19Th St",16.666666666666664,10.333333333333334,8.3333333333333321,14.571428571428568,10.75,5,4.333333333333333,9.0119047619047628]
[6066,"W 20Th St @ Yale St",292,202.33333333333331,142,257.76190476190476,202.85,118.33333333333333,96,175.51190476190476]
[2431,"W 34Th St @ Alba Rd",5.3333333333333339,2.666666666666667,0.66666666666666663,4.2857142857142865,5.4,3,2,4.5714285714285712]
[6459,"W 34Th St @ Alba Rd",9.8333333333333321,1.6666666666666665,3,7.6904761904761889,4.8499999999999996,1.6666666666666667,2,3.9880952380952381]
[8584,"W 34Th St @ Antoine Dr",156.5,89.333333333333329,70.666666666666657,134.64285714285714,96.35,74,51.666666666666664,86.773809523809518]
[8587,"W 34Th St @ Antoine Dr",141.16666666666666,73.666666666666657,51,118.64285714285712,89.05,70.666666666666671,48,80.55952380952381]
[8592,"W 34TH ST @ BOLIN RD",15,12.333333333333334,7.666666666666667,13.571428571428571,5.65,4.333333333333333,2.3333333333333335,4.988095238095239]
[13039,"W 34TH ST @ BOLIN RD",24.166666666666664,23,10.666666666666666,22.071428571428566,11.2,8,4.666666666666667,9.8095238095238102]
[2433,"W 34Th St @ Brinkman St",4.833333333333333,2,1.3333333333333333,3.9285714285714279,3.55,1,0.66666666666666663,2.7738095238095242]
[6457,"W 34Th St @ Brinkman St",6,6,4,5.7142857142857144,2.6,3,0.66666666666666663,2.3809523809523809]
[523,"W 34Th St @ E TC Jester Blvd",14.333333333333332,5,2.3333333333333335,11.285714285714283,9.5,4.333333333333333,1,7.5476190476190483]
[2425,"W 34Th St @ E TC Jester Blvd",23.5,13.666666666666666,9.6666666666666661,20.119047619047617,16.649999999999999,10.333333333333334,2,13.654761904761903]
[2429,"W 34Th St @ Ella Blvd",75.5,44,33.333333333333336,64.976190476190467,45,42,17,40.571428571428569]
[6461,"W 34Th St @ Ella Blvd",65.166666666666671,34,30,55.690476190476197,49.15,32.666666666666664,16.666666666666668,42.154761904761912]
[2430,"W 34Th St @ Golf Dr",7.6666666666666661,4.666666666666667,4.6666666666666661,6.8095238095238084,7.9,7.333333333333333,4.333333333333333,7.3095238095238102]
[6460,"W 34Th St @ Golf Dr",5.333333333333333,4.6666666666666661,3.333333333333333,4.9523809523809517,6.35,6.333333333333333,4,6.0119047619047619]
[526,"W 34Th St @ Helberg Rd",36.666666666666671,24,22.333333333333336,32.809523809523817,31.65,27.333333333333332,19.666666666666668,29.321428571428573]
[2415,"W 34Th St @ Helberg Rd",40.5,29.666666666666664,26.333333333333336,36.928571428571431,34.700000000000003,34.666666666666664,21.333333333333332,32.785714285714285]
[10592,"W 34Th St @ Hempstead Rd",12.5,13.333333333333334,8.3333333333333339,12.023809523809522,11,11,5.333333333333333,10.19047619047619]
[2411,"W 34Th St @ Kings Wood Ln",62.666666666666671,36.666666666666671,28.333333333333332,54.047619047619051,34.049999999999997,25,20.333333333333332,30.797619047619047]
[10156,"W 34Th St @ Kings Wood Ln",51.5,32,21.666666666666668,44.452380952380956,23.7,13,14.666666666666666,20.88095238095238]
[2412,"W 34Th St @ Kings Wood Ln Mb",21.833333333333332,23,8,20.023809523809522,8.6999999999999993,5,5,7.6428571428571432]
[528,"W 34Th St @ Mangum Rd",84.833333333333329,51,42.333333333333329,73.928571428571431,54.3,46.666666666666664,37,50.738095238095241]
[529,"W 34Th St @ Mangum Rd",31.666666666666664,22.666666666666664,12.666666666666668,27.666666666666661,13.3,10.666666666666666,7,12.023809523809524]
[2413,"W 34Th St @ Mangum Rd",93.666666666666657,59.666666666666664,43.333333333333336,81.619047619047606,60.45,166,49.333333333333336,73.94047619047619]
[2414,"W 34Th St @ Mangum Rd",18.833333333333332,10.333333333333334,13,16.785714285714285,15.1,14,7,13.785714285714286]
[530,"W 34Th St @ Northwest Freeway",25.166666666666664,29,20.666666666666668,25.071428571428566,25.25,22,19.333333333333332,23.940476190476193]
[2410,"W 34Th St @ Northwest Freeway",20.166666666666664,18.666666666666664,12,18.785714285714281,15.7,20,12.666666666666666,15.880952380952381]
[8585,"W 34Th St @ Northwest Freeway",41,50.333333333333329,30.666666666666664,40.857142857142854,40.549999999999997,30,24,36.678571428571431]
[8586,"W 34Th St @ Northwest Freeway",28,31.666666666666664,29.333333333333332,28.714285714285715,40.65,39.333333333333336,32.333333333333336,39.273809523809526]
[521,"W 34Th St @ Oak Forest Dr",27.5,11.666666666666668,10.333333333333332,22.785714285714285,20,10,5,16.428571428571427]
[2427,"W 34Th St @ Oak Forest Dr",26.166666666666668,17,13.333333333333334,23.023809523809526,22.7,12.666666666666666,11.333333333333334,19.642857142857142]
[522,"W 34Th St @ Piney Woods Dr",20.166666666666668,15.333333333333332,13.666666666666668,18.547619047619047,9.5,7,2.6666666666666665,8.1666666666666661]
[2426,"W 34Th St @ Piney Woods Dr",20.5,14.666666666666668,8.3333333333333339,17.928571428571427,11.5,5,2.3333333333333335,9.261904761904761]
[525,"W 34Th St @ Vollmer Rd",13.833333333333334,7,6.6666666666666661,11.833333333333334,5.5,4,2.3333333333333335,4.8333333333333339]
[5145,"W 34Th St @ Vollmer Rd",13.333333333333332,10.333333333333334,5.3333333333333339,11.761904761904759,5.6,4.333333333333333,1.3333333333333333,4.8095238095238102]
[524,"W 34Th St @ W TC Jester Blvd",37,26,15.666666666666668,32.38095238095238,73.95,19.666666666666668,12,57.345238095238095]
[2416,"W 34Th St @ W TC Jester Blvd",31.166666666666664,15.333333333333334,12.333333333333332,26.214285714285715,23.3,21,9.6666666666666661,21.023809523809522]
[6419,"W 43Rd St @ Alba Rd",1,0.33333333333333331,0,0.76190476190476186,1.1499999999999999,0,0,0.8214285714285714]
[6450,"W 43Rd St @ Alba Rd",0.83333333333333326,0,0,0.59523809523809512,0.65,0,0,0.4642857142857143]
[7480,"W 43Rd St @ Antoine Dr",70.666666666666657,41,27.666666666666668,60.285714285714278,38.549999999999997,34.666666666666664,12.333333333333334,34.25]
[8261,"W 43Rd St @ Antoine Dr",74,26.666666666666664,24.333333333333332,60.142857142857146,34.15,22.333333333333332,8.3333333333333339,28.773809523809526]
[7478,"W 43Rd St @ Berendo St",0.5,0,0.66666666666666663,0.45238095238095238,0.9,1,0,0.7857142857142857]
[7509,"W 43Rd St @ Berendo St",0.83333333333333337,0,0,0.59523809523809523,1.9,0.33333333333333331,0.66666666666666663,1.5]
[7477,"W 43Rd St @ Bethel Blvd",22.166666666666668,7.666666666666667,12.333333333333332,18.690476190476193,9.5,7.666666666666667,1.3333333333333333,8.0714285714285712]
[7510,"W 43Rd St @ Bethel Blvd",17.333333333333332,6.666666666666667,4.3333333333333339,13.952380952380951,7.25,3.3333333333333335,1.6666666666666667,5.8928571428571432]
[8427,"W 43Rd St @ Bingle Rd",7.666666666666667,5,2.6666666666666665,6.5714285714285712,3.35,1.6666666666666667,0.66666666666666663,2.7261904761904767]
[2404,"W 43Rd St @ Bolivia Blvd",3,2.333333333333333,1.6666666666666665,2.7142857142857144,0.7,0.66666666666666663,0.33333333333333331,0.6428571428571429]
[8842,"W 43Rd St @ Bolivia Blvd",2,0.66666666666666663,1,1.6666666666666665,0.9,0.33333333333333331,0.33333333333333331,0.73809523809523803]
[7490,"W 43Rd St @ Chantilly Ln",8.1666666666666679,1.3333333333333333,0,6.0238095238095255,4.75,0,0,3.3928571428571428]
[7497,"W 43Rd St @ Cheshire Ln",9.6666666666666661,0.33333333333333331,2.3333333333333335,7.2857142857142856,5.3,0.33333333333333331,0,3.833333333333333]
[2403,"W 43Rd St @ Costa Rica Rd",5.166666666666667,4,1.6666666666666665,4.5000000000000009,4.5999999999999996,2.3333333333333335,0,3.6190476190476191]
[8259,"W 43Rd St @ Costa Rica Rd",4.166666666666667,1,1.6666666666666667,3.3571428571428577,2.2999999999999998,2.6666666666666665,0,2.0238095238095237]
[7491,"W 43Rd St @ Curtin St",0,0.66666666666666663,0,9.5238095238095233E-2,0.45,0.33333333333333331,0,0.36904761904761907]
[9992,"W 43Rd St @ Curtin St",1.5,0.33333333333333331,0,1.1190476190476191,1.35,0.66666666666666663,0,1.0595238095238095]
[10129,"W 43Rd St @ Dayco St",1.6666666666666667,0.66666666666666663,0,1.2857142857142858,0.6,0.33333333333333331,0,0.47619047619047622]
[7500,"W 43Rd St @ De Milo Dr",1,0,0,0.7142857142857143,0.9,3,2,1.3571428571428572]
[7486,"W 43Rd St @ Donna Bell Ln",4,0.66666666666666663,0.33333333333333331,3,1.9,2.3333333333333335,1,1.8333333333333335]
[11459,"W 43Rd St @ Donna Bell Ln",2.5,0.66666666666666663,1.6666666666666667,2.1190476190476191,2.8,0.66666666666666663,1,2.2380952380952381]
[6452,"W 43Rd St @ Ella Blvd",31.833333333333332,13.333333333333332,15.666666666666666,26.88095238095238,13.45,12.666666666666666,7,12.416666666666668]
[7495,"W 43Rd St @ Ella Blvd",51.166666666666671,35.666666666666664,24.666666666666664,45.166666666666679,26.8,23.666666666666668,7.666666666666667,23.619047619047617]
[7485,"W 43Rd St @ Glebe Rd",3.833333333333333,1.6666666666666667,2.6666666666666665,3.3571428571428572,2.65,2,0.33333333333333331,2.2261904761904763]
[7503,"W 43Rd St @ Glebe Rd",2.5,0.66666666666666663,1.6666666666666665,2.1190476190476191,1.7,2.3333333333333335,1.3333333333333333,1.7380952380952384]
[6418,"W 43Rd St @ Golf Dr",1.6666666666666667,2,0.66666666666666663,1.5714285714285714,0.1,0,0,7.1428571428571425E-2]
[6451,"W 43Rd St @ Golf Dr",0.5,0.66666666666666663,0,0.45238095238095238,1.6,0,4.333333333333333,1.7619047619047616]
[8431,"W 43Rd St @ Hempstead Rd",7.8333333333333339,3,3.666666666666667,6.5476190476190483,3.95,3.3333333333333335,0.33333333333333331,3.3452380952380949]
[7489,"W 43Rd St @ Hewitt Dr",0.5,0,0,0.35714285714285715,0.25,0,0,0.17857142857142858]
[7498,"W 43Rd St @ Hewitt Dr",0.16666666666666666,0,0,0.11904761904761904,0,0,0,0]
[7479,"W 43Rd St @ Hill Oak Dr",0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,1.1000000000000001,0.33333333333333331,5,1.5476190476190474]
[10128,"W 43Rd St @ Hill Oak Dr",0.83333333333333326,0.33333333333333331,0,0.64285714285714268,0.7,1,0,0.6428571428571429]
[8426,"W 43Rd St @ Lang Rd",4.333333333333333,5.6666666666666661,2.3333333333333335,4.2380952380952372,2.9,1.3333333333333333,0,2.2619047619047619]
[8442,"W 43Rd St @ Lang Rd",0.66666666666666663,0.33333333333333331,1.6666666666666665,0.76190476190476186,4,1.6666666666666667,142,23.38095238095238]
[8430,"W 43Rd St @ Langfield Rd",10.833333333333332,1,2.3333333333333335,8.2142857142857135,1.65,3.3333333333333335,1,1.7976190476190477]
[8425,"W 43Rd St @ Lockfield St",17.833333333333332,14.666666666666668,6,15.69047619047619,12.6,11,2.3333333333333335,10.904761904761903]
[8443,"W 43Rd St @ Lockfield St",36.833333333333336,25.333333333333336,25.333333333333336,33.547619047619051,26.35,25.666666666666668,12,24.202380952380953]
[7482,"W 43Rd St @ Mall Dr",2.5,1.3333333333333333,0.33333333333333331,2.0238095238095242,1.7,0,0,1.2142857142857142]
[7506,"W 43Rd St @ Mall Dr",2.6666666666666665,0,1.3333333333333333,2.0952380952380953,0.55000000000000004,0,0,0.39285714285714285]
[7508,"W 43Rd St @ Mangum Rd",5.1666666666666661,1.3333333333333333,1,4.0238095238095228,4,1,0.66666666666666663,3.0952380952380953]
[7488,"W 43Rd St @ Nina Lee Ln",1,0.66666666666666663,1.3333333333333333,1,0.8,1.6666666666666667,1,0.95238095238095244]
[8429,"W 43Rd St @ Northfield Ln",1.3333333333333335,1,0.33333333333333331,1.142857142857143,0.5,2,0,0.6428571428571429]
[8424,"W 43Rd St @ Northwest Freeway",26.5,17.333333333333336,24.666666666666664,24.928571428571427,20.7,18.333333333333332,13,19.261904761904759]
[8444,"W 43Rd St @ Northwest Freeway",10.5,6,5.333333333333333,9.1190476190476186,10.9,13,4.333333333333333,10.261904761904761]
[7493,"W 43Rd St @ Oak Forest Dr",36.666666666666671,27.666666666666664,19,32.857142857142861,26.35,23.333333333333332,10.333333333333334,23.630952380952383]
[7494,"W 43Rd St @ Oak Forest Dr",43.5,27,22,38.071428571428569,15.75,12.666666666666666,4,13.630952380952381]
[7492,"W 43Rd St @ Overhill St",4.666666666666667,0.33333333333333331,0.33333333333333331,3.4285714285714284,1.6,1.6666666666666667,3.6666666666666665,1.9047619047619047]
[7496,"W 43Rd St @ Overhill St",3.3333333333333335,0.66666666666666663,0.33333333333333331,2.5238095238095242,0.45,0.66666666666666663,0,0.41666666666666663]
[7481,"W 43Rd St @ Pinon Dr",4,0.33333333333333331,0,2.9047619047619047,2.25,1.3333333333333333,0.33333333333333331,1.8452380952380953]
[2405,"W 43Rd St @ Randon Rd",3.6666666666666665,1.6666666666666665,1.6666666666666665,3.0952380952380953,6.35,2,1.3333333333333333,5.0119047619047619]
[7487,"W 43Rd St @ Rosslyn Rd",4.5,3,6,4.5,3.8,1.6666666666666667,2,3.2380952380952381]
[7501,"W 43Rd St @ Rosslyn Rd",6.1666666666666661,1,4,5.1190476190476186,5.3,1.3333333333333333,2.3333333333333335,4.3095238095238093]
[7507,"W 43Rd St @ Sanborn Dr",0,0,0,0,0.65,0,0,0.4642857142857143]
[8428,"W 43Rd St @ Southerland Rd",4.666666666666667,0,0,3.3333333333333335,2.15,0,0,1.5357142857142858]
[6420,"W 43Rd St @ Sue Barnett Dr",1,0,0.33333333333333331,0.76190476190476186,0.9,0.33333333333333331,0,0.69047619047619047]
[6449,"W 43Rd St @ Sue Barnett Dr",2.5,0.66666666666666663,1,2.0238095238095237,0.95,1,0,0.8214285714285714]
[7484,"W 43Rd St @ TC Jester Blvd",2.5,1,0.33333333333333331,1.9761904761904763,0.55000000000000004,2,1.3333333333333333,0.86904761904761896]
[7504,"W 43Rd St @ TC Jester Blvd",1.6666666666666665,2,1,1.6190476190476188,0.55000000000000004,0.66666666666666663,1.3333333333333333,0.6785714285714286]
[7499,"W 43Rd St @ Viking Dr",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.05,0,0,3.5714285714285712E-2]
[7483,"W 43Rd St @ Watonga Blvd",11.833333333333334,5,2.3333333333333335,9.5,6.5,2,1,5.0714285714285712]
[7505,"W 43Rd St @ Watonga Blvd",16.833333333333336,5.666666666666667,4.333333333333333,13.452380952380954,5.0999999999999996,2,1,4.0714285714285712]
[6288,"W Airport Blvd @ Bob White Dr",83.666666666666657,39,24.666666666666668,68.857142857142847,47.8,23.333333333333332,15.666666666666666,39.714285714285715]
[6950,"W Airport Blvd @ Bob White Dr",88.666666666666657,50,30.666666666666664,74.857142857142847,50.1,17,18.666666666666668,40.880952380952387]
[6943,"W AIRPORT BLVD @ BRAESRIDGE DR",15.333333333333334,4,5,12.238095238095239,16.7,8.3333333333333339,5.666666666666667,13.928571428571429]
[10174,"W AIRPORT BLVD @ BRAESRIDGE DR",9.1666666666666679,1.6666666666666665,3.666666666666667,7.3095238095238102,8.9499999999999993,6.666666666666667,5.333333333333333,8.1071428571428577]
[6283,"W Airport Blvd @ Chimney Rock Rd",21.5,12.333333333333332,6.6666666666666661,18.071428571428573,17.399999999999999,16,5.333333333333333,15.476190476190476]
[11632,"W Airport Blvd @ Del Santos St",29.5,17.666666666666664,8.3333333333333339,24.785714285714285,19.899999999999999,11.666666666666666,7.666666666666667,16.976190476190478]
[6947,"W Airport Blvd @ Fondren Meadow Dr",8.8333333333333339,5.333333333333333,3.6666666666666665,7.5952380952380958,9.5500000000000007,9.3333333333333339,5.666666666666667,8.9642857142857135]
[6290,"W Airport Blvd @ Fondren Rd",104.16666666666666,49.666666666666664,31.666666666666668,86.023809523809504,60.3,27,20,49.785714285714285]
[6948,"W Airport Blvd @ Fondren Rd",131.83333333333334,52.333333333333336,28,105.64285714285715,63.15,20.333333333333332,12.666666666666666,49.821428571428569]
[4764,"W Airport Blvd @ Glenwyck St",17.333333333333332,13,3.666666666666667,14.761904761904761,8.15,1.6666666666666667,1,6.2023809523809517]
[6286,"W Airport Blvd @ Hillcroft Ave",47.666666666666671,32,21,41.619047619047628,43.7,16.333333333333332,17,35.976190476190474]
[6952,"W Airport Blvd @ Hillcroft Ave",50,29.333333333333332,22.666666666666668,43.142857142857146,40.950000000000003,21.666666666666668,14.666666666666666,34.44047619047619]
[6287,"W Airport Blvd @ Kirkside Dr",2.833333333333333,3.333333333333333,1.6666666666666665,2.7380952380952377,2,1,1,1.7142857142857142]
[6951,"W Airport Blvd @ Kirkside Dr",2.6666666666666665,1.3333333333333333,2.6666666666666665,2.4761904761904758,2.5,1.3333333333333333,0.66666666666666663,2.0714285714285716]
[6941,"W Airport Blvd @ Kitty Brook Dr",11.166666666666666,2.3333333333333335,3.3333333333333335,8.7857142857142865,5.0999999999999996,3,1.3333333333333333,4.2619047619047619]
[6944,"W Airport Blvd @ Kitty Brook Dr",13.166666666666666,4.333333333333333,1.3333333333333333,10.214285714285712,5.35,4.666666666666667,0.66666666666666663,4.5833333333333339]
[6282,"W Airport Blvd @ Landsdowne Dr",8.1666666666666661,2.3333333333333335,1,6.3095238095238093,6.05,1.6666666666666667,1.6666666666666667,4.7976190476190483]
[6284,"W Airport Blvd @ Landsdowne Dr",14.166666666666668,4.333333333333333,1.3333333333333333,10.928571428571429,7.1,7,1.3333333333333333,6.2619047619047619]
[6939,"W Airport Blvd @ Mc Lain Blvd",26.166666666666668,8.3333333333333339,8.6666666666666661,21.11904761904762,20.7,9.3333333333333339,10.666666666666666,17.642857142857142]
[6946,"W Airport Blvd @ Mc Lain Blvd",20.833333333333332,11,4.666666666666667,17.119047619047617,12.4,6.333333333333333,3.3333333333333335,10.238095238095237]
[6940,"W Airport Blvd @ Preakness Way",14.833333333333334,7.3333333333333339,2.666666666666667,12.023809523809524,6.05,4.666666666666667,1,5.1309523809523805]
[6945,"W Airport Blvd @ Preakness Way",12.666666666666666,5,3.3333333333333335,10.238095238095237,5.5,3,3.3333333333333335,4.8333333333333339]
[6281,"W Airport Blvd @ Rampart St",4.5,6,4.333333333333333,4.6904761904761907,7.45,2.3333333333333335,3,6.0833333333333339]
[6285,"W Airport Blvd @ Rampart St",2.5,3,1.3333333333333333,2.4047619047619047,2.15,1,1,1.8214285714285714]
[6935,"W Airport Blvd @ S Gessner Rd",190.33333333333331,99.333333333333329,57.333333333333329,158.33333333333329,144.25,58.666666666666664,43.333333333333336,117.60714285714286]
[6289,"W Airport Blvd @ Sandpiper Dr",38.833333333333336,17,13.333333333333334,32.071428571428577,23.85,10.333333333333334,8,19.654761904761905]
[6949,"W Airport Blvd @ Sandpiper Dr",37.666666666666664,19,10.666666666666666,31.142857142857139,33.5,11.333333333333334,11.666666666666666,27.214285714285715]
[6934,"W Airport Blvd @ Seaswept Dr",48,20,10.666666666666666,38.666666666666671,32.15,23,13.666666666666666,28.202380952380953]
[6850,"W Bellfort Av @ Bellfort Village Dr",36,19.666666666666664,14.333333333333334,30.571428571428573,26.9,9.6666666666666661,10.666666666666666,22.119047619047617]
[6917,"W Bellfort Av @ Bellfort Village Dr",23.666666666666664,14,18.666666666666664,21.571428571428566,25.85,12.666666666666666,7.666666666666667,21.369047619047617]
[6869,"W Bellfort Ave @ Albury Dr",32.666666666666664,26.333333333333332,21,30.095238095238095,23.95,9.6666666666666661,14.666666666666666,20.583333333333332]
[6894,"W Bellfort Ave @ Albury Dr",29.5,22.666666666666664,14,26.309523809523807,22.9,6.333333333333333,5,17.976190476190474]
[11885,"W Bellfort Ave @ Almeda Rd Mb",5.6666666666666661,0.66666666666666663,0,4.1428571428571423,8.1999999999999993,5,12.666666666666666,8.3809523809523814]
[6880,"W Bellfort Ave @ Balmforth Ln",4,5.333333333333333,4,4.1904761904761907,4.55,4.666666666666667,5.666666666666667,4.7261904761904763]
[6883,"W Bellfort Ave @ Balmforth Ln",4.6666666666666661,4.6666666666666661,3,4.4285714285714279,5.65,4,3.6666666666666665,5.1309523809523805]
[6868,"W Bellfort Ave @ Bob White Dr",106,79,55,94.857142857142861,77.25,39.666666666666664,24.333333333333332,64.321428571428569]
[6895,"W Bellfort Ave @ Bob White Dr",102.66666666666666,78.333333333333329,57.666666666666671,92.761904761904745,78.099999999999994,34.333333333333336,34.666666666666664,65.642857142857139]
[6861,"W Bellfort Ave @ Braes Forest Dr",43.5,30.666666666666668,17,37.880952380952372,22.2,12.666666666666666,6.333333333333333,18.571428571428573]
[6902,"W Bellfort Ave @ Braes Forest Dr",32.5,16.666666666666668,15.333333333333332,27.785714285714285,15,11.666666666666666,7.333333333333333,13.428571428571429]
[6860,"W Bellfort Ave @ Braes Park Dr",20.166666666666664,23,15.666666666666668,19.928571428571423,20.85,15.333333333333334,8.6666666666666661,18.321428571428573]
[6903,"W Bellfort Ave @ Braes Park Dr",18.166666666666668,19,11.333333333333334,17.30952380952381,24.15,16.333333333333332,9.3333333333333339,20.916666666666668]
[6864,"W Bellfort Ave @ Braesridge Dr",89.166666666666657,81,60.333333333333329,83.88095238095238,76.099999999999994,40.333333333333336,33.333333333333336,64.88095238095238]
[6899,"W Bellfort Ave @ Braesridge Dr",121.83333333333334,93.666666666666671,72.666666666666657,110.78571428571429,80.400000000000006,48.666666666666664,37,69.666666666666671]
[6878,"W Bellfort Ave @ Briarbend Dr",1.3333333333333333,1.6666666666666665,1.6666666666666665,1.4285714285714284,3.25,0.33333333333333331,0,2.3690476190476191]
[6885,"W Bellfort Ave @ Briarbend Dr",3.3333333333333335,0.66666666666666663,0.66666666666666663,2.5714285714285721,2.2000000000000002,0.33333333333333331,0.33333333333333331,1.6666666666666667]
[5769,"W Bellfort Ave @ Buffalo Spdwy Mb",15,6,3.666666666666667,12.095238095238097,11.55,1,2.3333333333333335,8.7261904761904763]
[12304,"W BELLFORT AVE @ BUFFALO SPEEDWAY",24.5,12,14.666666666666668,21.309523809523807,22.95,7.666666666666667,6.333333333333333,18.392857142857142]
[12776,"W BELLFORT AVE @ BUFFALO SPEEDWAY",45.833333333333329,17.333333333333332,18.666666666666668,37.880952380952372,32.200000000000003,13.333333333333334,5.666666666666667,25.714285714285715]
[6874,"W Bellfort Ave @ Burdine St",55.666666666666664,16,7,43.047619047619044,31.85,6.333333333333333,6.666666666666667,24.607142857142858]
[6889,"W Bellfort Ave @ Burdine St",50.333333333333336,16,7.6666666666666661,39.333333333333336,39.5,7.333333333333333,1,29.404761904761905]
[12300,"W BELLFORT AVE @ CENTERPOINT DR",5.5,6.6666666666666661,3.6666666666666665,5.4047619047619042,10.65,1,5.333333333333333,8.5119047619047628]
[12301,"W BELLFORT AVE @ CENTERPOINT DR",11.5,9,4.666666666666667,10.166666666666668,7.75,0,4.333333333333333,6.1547619047619051]
[6875,"W Bellfort Ave @ Checkerboard St",24.5,29,14.666666666666668,23.738095238095237,26.95,14.333333333333334,13.666666666666666,23.25]
[6888,"W Bellfort Ave @ Checkerboard St",30.666666666666664,24.666666666666664,14.666666666666666,27.523809523809518,34.299999999999997,15,8.3333333333333339,27.833333333333336]
[6853,"W Bellfort Ave @ Chessington Dr",15.5,15,10.666666666666668,14.738095238095239,18,6.333333333333333,6.666666666666667,14.714285714285714]
[6914,"W Bellfort Ave @ Chessington Dr",14.333333333333332,16,11.666666666666666,14.19047619047619,17.350000000000001,3.3333333333333335,6.333333333333333,13.773809523809522]
[6876,"W Bellfort Ave @ Chimney Rock Rd",15.833333333333334,6,5,12.880952380952381,9.4,3.6666666666666665,4.666666666666667,7.9047619047619042]
[6887,"W Bellfort Ave @ Chimney Rock Rd",7.3333333333333339,4,4.333333333333333,6.4285714285714297,7.8,2,1.6666666666666667,6.0952380952380949]
[5723,"W Bellfort Ave @ Cliffwood Dr",1.5,0,0,1.0714285714285714,1.6,0.66666666666666663,0.66666666666666663,1.3333333333333333]
[5730,"W Bellfort Ave @ Cliffwood Dr",2.333333333333333,0,0,1.6666666666666663,1.25,0,0.66666666666666663,0.98809523809523814]
[6852,"W Bellfort Ave @ Dover",9.1666666666666661,5,7.666666666666667,8.3571428571428559,9.4499999999999993,7.333333333333333,8.3333333333333339,8.988095238095239]
[6915,"W Bellfort Ave @ Dover",7.1666666666666661,4,6,6.5476190476190466,6.65,9.6666666666666661,6.333333333333333,7.0357142857142856]
[6898,"W Bellfort Ave @ Fondren Rd",231,189,132,210.85714285714286,187.55,93,103,161.96428571428572]
[6856,"W Bellfort Ave @ Gatlinburg Dr",11.666666666666666,10,9.3333333333333339,11.095238095238093,10.35,7.333333333333333,2.6666666666666665,8.8214285714285712]
[6912,"W Bellfort Ave @ Gatlinburg Dr",17.166666666666664,18.333333333333332,11,16.452380952380949,16.899999999999999,8,2,13.5]
[6905,"W Bellfort Ave @ Gessner Rd",31.166666666666664,14.666666666666668,9.6666666666666661,25.738095238095234,20.5,8.6666666666666661,6.666666666666667,16.833333333333336]
[5724,"W Bellfort Ave @ Greenwillow Dr",4.166666666666667,0.66666666666666663,0.66666666666666663,3.1666666666666674,6.65,0.33333333333333331,2,5.0833333333333339]
[5729,"W Bellfort Ave @ Greenwillow Dr",1.8333333333333333,1.3333333333333333,1,1.6428571428571428,9.4499999999999993,0.33333333333333331,3,7.2261904761904763]
[6871,"W Bellfort Ave @ Hillcroft Ave",71.666666666666671,49.666666666666671,41.666666666666671,64.238095238095255,75.25,34.333333333333336,29.666666666666668,62.892857142857146]
[6892,"W Bellfort Ave @ Hillcroft Ave",68.5,53,30.666666666666668,60.880952380952387,74.5,30,35.666666666666664,62.595238095238095]
[12980,"W BELLFORT AVE @ ICE PALACE DR",22.833333333333336,18,10.333333333333332,20.357142857142861,25.95,13.666666666666666,13.666666666666666,22.440476190476186]
[12981,"W BELLFORT AVE @ ICE PALACE DR",33,25,17,29.571428571428573,26.15,11.333333333333334,12.333333333333334,22.059523809523814]
[5772,"W BELLFORT AVE @ INTERCHANGE DR",14.5,3,2.6666666666666665,11.166666666666668,7.95,0,2,5.9642857142857144]
[12303,"W BELLFORT AVE @ INTERCHANGE DR",17.5,3,1.3333333333333333,13.119047619047619,7.3,0.66666666666666663,1,5.4523809523809517]
[6851,"W Bellfort Ave @ Keegans Ridge Rd",34.5,16.333333333333332,13,28.833333333333336,21.1,10.666666666666666,13.333333333333334,18.5]
[6916,"W Bellfort Ave @ Keegans Ridge Rd",40.166666666666671,14.333333333333332,13.333333333333334,32.642857142857153,30.3,11,15.666666666666666,25.452380952380953]
[5773,"W BELLFORT AVE @ KIRBY DR",14.5,8.3333333333333339,4,12.119047619047619,12.6,6,3,10.285714285714286]
[12302,"W BELLFORT AVE @ KIRBY DR",23.166666666666664,5,7.6666666666666661,18.357142857142854,12.15,5,1.3333333333333333,9.5833333333333321]
[6870,"W Bellfort Ave @ Kirkside Dr",2.666666666666667,1.6666666666666665,0.66666666666666663,2.2380952380952381,4,1,1.3333333333333333,3.1904761904761902]
[6893,"W Bellfort Ave @ Kirkside Dr",2.5,2,0.33333333333333331,2.1190476190476191,2.4500000000000002,1,2,2.1785714285714284]
[6863,"W Bellfort Ave @ Kitty Brook Dr",24.166666666666668,16.666666666666668,9.6666666666666661,21.023809523809522,15.35,6,4,12.392857142857142]
[6900,"W Bellfort Ave @ Kitty Brook Dr",34.833333333333336,18,12.333333333333332,29.214285714285719,26.15,11,15.666666666666666,22.488095238095237]
[10998,"W Bellfort Ave @ Knight  Rd",2.8333333333333335,0.33333333333333331,4,2.6428571428571428,5.2,1.6666666666666667,0.66666666666666663,4.0476190476190483]
[11210,"W Bellfort Ave @ Knight Rd",15,9.3333333333333339,4.6666666666666661,12.714285714285714,26.6,28.333333333333332,46.666666666666664,29.714285714285715]
[11519,"W Bellfort Ave @ Knight Rd",3,0,3,2.5714285714285716,6.75,20,4.666666666666667,8.3452380952380949]
[5770,"W BELLFORT AVE @ LAKES AT 610 DR",72.5,14,8.6666666666666661,55.023809523809526,41.5,10.333333333333334,6.666666666666667,32.071428571428569]
[5771,"W BELLFORT AVE @ LAKES AT 610 DR",1.8333333333333335,1.3333333333333333,0.33333333333333331,1.5476190476190479,1.25,0.33333333333333331,0.66666666666666663,1.0357142857142858]
[12775,"W BELLFORT AVE @ LAKES AT 610 DR",33.833333333333336,10.333333333333334,6,26.500000000000004,11.2,2,3,8.7142857142857135]
[13038,"W BELLFORT AVE @ LAKES AT 610 DR",80.833333333333329,12.666666666666668,7,60.547619047619044,50.25,14.666666666666666,14.666666666666666,40.083333333333336]
[6865,"W Bellfort Ave @ Larkwood Dr",281.83333333333337,219.66666666666666,144.33333333333334,253.30952380952385,208.85,109.33333333333333,117,181.51190476190476]
[6866,"W Bellfort Ave @ Larkwood Dr",17,7,10,14.571428571428571,11.85,4.666666666666667,6.333333333333333,10.035714285714286]
[6897,"W Bellfort Ave @ Larkwood Dr",9.1666666666666661,2.666666666666667,8.3333333333333339,8.1190476190476186,11.1,2.6666666666666665,3,8.7380952380952372]
[5731,"W Bellfort Ave @ Meyer Forest Dr",16.833333333333332,17.333333333333336,12.666666666666666,16.30952380952381,15.4,15,11,14.714285714285714]
[6886,"W Bellfort Ave @ Moonlight Dr",1.3333333333333335,0.33333333333333331,0.66666666666666663,1.0952380952380953,0.85,0,0,0.6071428571428571]
[6873,"W Bellfort Ave @ Mullins Dr",2.1666666666666665,1.3333333333333333,0,1.7380952380952379,1.05,0,0,0.75]
[6890,"W Bellfort Ave @ Mullins Dr",2.6666666666666665,1,0.33333333333333331,2.0952380952380953,1.35,0.33333333333333331,0,1.0119047619047619]
[5721,"W Bellfort Ave @ Nenana Dr",36,59.666666666666671,41.666666666666671,40.190476190476197,38.6,22.333333333333332,34.333333333333336,35.666666666666671]
[5732,"W Bellfort Ave @ Nenana Dr",45.333333333333329,64.333333333333329,40,47.285714285714278,44.5,32,27.333333333333332,40.261904761904759]
[6862,"W Bellfort Ave @ Pembridge Dr",5.333333333333333,2.3333333333333335,2,4.4285714285714279,9.1999999999999993,0,0.66666666666666663,6.6666666666666661]
[6901,"W Bellfort Ave @ Pembridge Dr",11.833333333333332,3.666666666666667,3.3333333333333335,9.4523809523809508,7.15,1,1.6666666666666667,5.4880952380952381]
[6855,"W Bellfort Ave @ Plainfield St",8,5.666666666666667,4,7.0952380952380949,6.5,6,2,5.7857142857142856]
[10176,"W Bellfort Ave @ Plainfield St",10.166666666666668,4.3333333333333339,5,8.5952380952380967,9.6,4.666666666666667,1.6666666666666667,7.761904761904761]
[6872,"W Bellfort Ave @ Rampart St",1,1,0.33333333333333331,0.90476190476190477,0.65,1.3333333333333333,3.3333333333333335,1.1309523809523809]
[6891,"W Bellfort Ave @ Rampart St",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,3.25,0,0.66666666666666663,2.416666666666667]
[11670,"W Bellfort Ave @ Ruffino Rd",7.333333333333333,3.6666666666666665,4,6.333333333333333,11.75,2.3333333333333335,2.6666666666666665,9.1071428571428577]
[6859,"W Bellfort Ave @ S Gessner Rd",237.66666666666666,152.33333333333334,132.66666666666669,210.47619047619045,182.5,77.333333333333329,86,153.6904761904762]
[6904,"W Bellfort Ave @ S Gessner Rd",226.66666666666666,152.33333333333334,125,201.52380952380949,170.45,69,79,142.89285714285714]
[12305,"W BELLFORT AVE @ S MAIN ST",50.833333333333329,46.333333333333336,29,47.071428571428562,38.85,18.666666666666668,15.333333333333334,32.607142857142854]
[12306,"W BELLFORT AVE @ S MAIN ST",56,43.333333333333336,30.666666666666664,50.571428571428569,33.5,23.666666666666668,17.333333333333332,29.785714285714285]
[5720,"W Bellfort Ave @ S Post Oak Rd",116.5,77.333333333333343,55.333333333333336,102.16666666666667,84.9,47.333333333333336,70,77.404761904761898]
[5733,"W Bellfort Ave @ S Post Oak Rd",64.333333333333343,43.666666666666671,26,55.904761904761919,59.2,31.666666666666668,31.333333333333332,51.285714285714285]
[6881,"W Bellfort Ave @ S Post Oak Rd",97,83.666666666666657,56.666666666666671,89.333333333333329,65.5,50.333333333333336,40.666666666666664,59.785714285714285]
[6882,"W Bellfort Ave @ S Post Oak Rd",136,88.333333333333329,60.333333333333336,118.38095238095239,82.25,52.333333333333336,47.333333333333336,72.988095238095227]
[11671,"W Bellfort Ave @ Sam Houston Pkwy",10.166666666666668,3.6666666666666665,3,8.2142857142857153,9.9,3.3333333333333335,4,8.1190476190476186]
[6867,"W Bellfort Ave @ Sandpiper Dr",46.666666666666664,33,29.333333333333332,42.238095238095234,33.6,14.666666666666666,15.666666666666666,28.333333333333332]
[6896,"W Bellfort Ave @ Sandpiper Dr",42.333333333333336,26.333333333333336,14.666666666666668,36.095238095238095,34.75,11.666666666666666,9.6666666666666661,27.869047619047617]
[11886,"W Bellfort Ave @ Sh 288",2,0.66666666666666663,0,1.5238095238095237,2.4500000000000002,1,0.33333333333333331,1.9404761904761905]
[11518,"W Bellfort Ave @ South Freeway",2.3333333333333335,1.3333333333333333,1,2.0000000000000004,4.25,4.333333333333333,3,4.083333333333333]
[11348,"W Bellfort Ave @ Southwest Fwy",9.6666666666666679,11,14.333333333333332,10.523809523809524,6.9,5.333333333333333,7.333333333333333,6.738095238095239]
[11349,"W Bellfort Ave @ Southwest Fwy",17.333333333333332,19,15.333333333333332,17.285714285714285,5.4,3.3333333333333335,5.333333333333333,5.0952380952380949]
[6854,"W Bellfort Ave @ Stanwood Dr",3.6666666666666665,2.6666666666666665,2.3333333333333335,3.333333333333333,2.85,1,1,2.3214285714285716]
[6913,"W Bellfort Ave @ Stanwood Dr",2.8333333333333335,2.6666666666666665,3.6666666666666665,2.9285714285714293,2.8,1,0,2.1428571428571428]
[6877,"W Bellfort Ave @ Starkridge Dr",1.8333333333333335,0,0.33333333333333331,1.3571428571428574,0.95,0.33333333333333331,9,2.0119047619047619]
[12307,"W BELLFORT AVE @ STELLA LINK RD",78,50.666666666666671,47.666666666666671,69.761904761904773,52.1,25.666666666666668,17.333333333333332,43.357142857142854]
[12308,"W BELLFORT AVE @ STELLA LINK RD",83.333333333333329,53.333333333333336,48,74,60.15,26.666666666666668,29,50.916666666666671]
[5727,"W Bellfort Ave @ Stella Link Rd Mb",41.5,17.333333333333336,13.666666666666668,34.071428571428569,15.75,8.3333333333333339,3.6666666666666665,12.964285714285714]
[6857,"W Bellfort Ave @ Westbrae Pkwy",16.166666666666668,4.666666666666667,2.3333333333333335,12.547619047619049,9.8000000000000007,3.3333333333333335,4,8.0476190476190474]
[6906,"W Bellfort Ave @ Westbrae Pkwy",18.666666666666668,7.666666666666667,3,14.857142857142859,11.7,2.3333333333333335,1.6666666666666667,8.9285714285714288]
[6858,"W Bellfort Ave @ Westbrae Pkwy Mb",30.333333333333336,16.333333333333332,12.666666666666666,25.809523809523814,13.75,10,14.333333333333334,13.297619047619047]
[10403,"W BELLFORT AVE @ WILCREST DR",63.333333333333336,48,35,57.095238095238095,46.15,33.333333333333336,27.333333333333332,41.630952380952372]
[12242,"W BELLFORT AVE @ WILCREST DR",73.666666666666657,48.333333333333329,37.333333333333336,64.857142857142847,53.15,43.666666666666664,39.333333333333336,49.821428571428569]
[6879,"W Bellfort Ave @ Willowbend Blvd",11.666666666666666,6.6666666666666661,6.6666666666666661,10.238095238095239,9.0500000000000007,6.666666666666667,3.6666666666666665,7.9404761904761898]
[6884,"W Bellfort Ave @ Willowbend Blvd",12.333333333333332,11.333333333333334,3.6666666666666665,10.952380952380951,7.85,5,4,6.8928571428571432]
[5725,"W Bellfort Ave @ Woodwind Dr",26.166666666666668,13,9.3333333333333321,21.880952380952383,13,2.3333333333333335,4,10.19047619047619]
[5728,"W Bellfort Ave @ Woodwind Dr",31,39.333333333333336,21.333333333333332,30.809523809523814,12.6,14.666666666666666,9.6666666666666661,12.476190476190478]
[5726,"W Bellfort Ave @ Woodwind Dr Mb",22.5,17,18.666666666666668,21.166666666666664,20.399999999999999,10,8.6666666666666661,17.238095238095237]
[6057,"W Cavalcade St @ Airline Dr",73.833333333333329,55,47,67.30952380952381,43.45,198.66666666666666,16.333333333333332,61.749999999999993]
[6080,"W Cavalcade St @ Airline Dr",51.833333333333336,34.666666666666664,34.333333333333336,46.880952380952387,31.55,33,20.333333333333332,30.154761904761905]
[6055,"W Cavalcade St @ Enid St",43.833333333333336,42.333333333333336,30.333333333333336,41.69047619047619,11.55,6.333333333333333,7.666666666666667,10.25]
[6082,"W Cavalcade St @ Enid St",35.5,28.333333333333336,31.333333333333336,33.880952380952387,11.35,9.6666666666666661,5.333333333333333,10.25]
[6060,"W Cavalcade St @ N Main St",95,58.666666666666671,49,83.238095238095227,38.950000000000003,17.666666666666668,16,32.63095238095238]
[6077,"W Cavalcade St @ N Main St",218,143.33333333333331,126.66666666666666,194.28571428571428,110.2,72.666666666666671,42.666666666666664,95.190476190476176]
[6056,"W Cavalcade St @ Northwood St",40.5,21.666666666666664,14,34.023809523809526,14.65,6,8.6666666666666661,12.55952380952381]
[6081,"W Cavalcade St @ Northwood St",30.166666666666668,19.666666666666668,16.666666666666668,26.738095238095237,22.9,7.333333333333333,11,18.976190476190474]
[6446,"W Crosstimbers St @ Avens St",90.333333333333343,52.333333333333329,43.666666666666671,78.238095238095255,41.1,28.333333333333332,18.666666666666668,36.071428571428569]
[6423,"W Crosstimbers St @ Garden Oaks Blv",9.5,4.333333333333333,1.3333333333333333,7.5952380952380958,4.5999999999999996,2,1.6666666666666667,3.8095238095238098]
[6444,"W Crosstimbers St @ Garden Oaks Blv",5.3333333333333339,1.3333333333333333,2,4.2857142857142865,2.5499999999999998,2.3333333333333335,2.3333333333333335,2.4880952380952381]
[6421,"W Crosstimbers St @ N Shepherd Dr",99.166666666666657,51,35.333333333333329,83.166666666666657,53.7,25.333333333333332,17,44.404761904761905]
[6447,"W Crosstimbers St @ N Shepherd Dr",82.5,50,25.666666666666664,69.738095238095241,49.3,25.333333333333332,15.666666666666666,41.071428571428569]
[6424,"W Crosstimbers St @ Old Yale St",18.666666666666664,10.333333333333332,9,16.095238095238091,14.85,10.333333333333334,4.666666666666667,12.75]
[6443,"W Crosstimbers St @ Old Yale St",16.333333333333336,5,6,13.238095238095241,9.65,10.666666666666666,7,9.4166666666666661]
[6422,"W Crosstimbers St @ West Cross Dr",39,26,19,34.285714285714285,26.35,14.333333333333334,15.666666666666666,23.107142857142858]
[6445,"W Crosstimbers St @ West Cross Dr",18,9.3333333333333339,7.333333333333333,15.238095238095237,13.1,12.333333333333334,6,11.976190476190476]
[6425,"W Crosstimbers St @ Yale St",112.5,86,57.333333333333336,100.83333333333334,63.05,42.666666666666664,26.666666666666668,54.940476190476197]
[646,"W Dallas St @ Clay St",27.5,6,4,21.071428571428573,15.5,3.3333333333333335,0.66666666666666663,11.642857142857142]
[9974,"W Dallas St @ Clay St",36.166666666666664,11.666666666666668,7.6666666666666661,28.595238095238091,23.4,12.333333333333334,2,18.761904761904763]
[3383,"W Dallas St @ Crocker",52.5,9.6666666666666679,5.6666666666666661,39.690476190476197,23.75,5,5,18.392857142857142]
[9988,"W Dallas St @ Crocker",39.333333333333336,8,6.333333333333333,30.142857142857146,15.45,4.333333333333333,2,11.94047619047619]
[3357,"W Dallas St @ Crosby",23,19.333333333333332,14.333333333333332,21.238095238095241,14.25,14.666666666666666,8,13.416666666666668]
[3368,"W Dallas St @ Dunlavy St",7.166666666666667,10,4.3333333333333339,7.166666666666667,12.35,5.333333333333333,6.666666666666667,10.535714285714286]
[3377,"W Dallas St @ Dunlavy St",7.3333333333333339,6.666666666666667,4.3333333333333339,6.8095238095238102,34.5,6.333333333333333,9.3333333333333339,26.880952380952383]
[3364,"W Dallas St @ Eberhard",18.833333333333336,6.3333333333333339,3.3333333333333335,14.833333333333334,7.75,2.3333333333333335,2.6666666666666665,6.25]
[3381,"W Dallas St @ Eberhard",19.5,3,1.6666666666666665,14.595238095238097,6.75,1,1.6666666666666667,5.2023809523809517]
[3360,"W Dallas St @ Gillette St",34.833333333333329,9.3333333333333321,8,27.357142857142854,28.9,12.666666666666666,10,23.88095238095238]
[3385,"W Dallas St @ Gillette St",42.666666666666671,17.333333333333332,9.6666666666666679,34.333333333333336,21.6,11,12.666666666666666,18.809523809523807]
[3388,"W Dallas St @ Gulf Freeway",25.166666666666664,14.333333333333332,9.3333333333333321,21.357142857142858,19.95,12.333333333333334,6,16.869047619047617]
[3365,"W Dallas St @ Joe Annie St",6.333333333333333,3,0.66666666666666663,5.0476190476190466,4.8499999999999996,1.6666666666666667,2,3.9880952380952381]
[3380,"W Dallas St @ Joe Annie St",6.5,0.66666666666666663,3.333333333333333,5.2142857142857144,5.4,4,1.3333333333333333,4.6190476190476195]
[3376,"W Dallas St @ Marston St",7.166666666666667,4.3333333333333339,2,6.0238095238095246,20.100000000000001,8.6666666666666661,5.666666666666667,16.404761904761905]
[3363,"W Dallas St @ Montrose Blvd",48.833333333333336,38.666666666666664,36.666666666666664,45.642857142857153,52.05,23.666666666666668,19.666666666666668,43.369047619047628]
[3382,"W Dallas St @ Montrose Blvd",59.333333333333329,57.333333333333329,46.333333333333329,57.190476190476183,47.3,30,26,41.785714285714285]
[3367,"W Dallas St @ Rochow St",18.833333333333336,5.3333333333333339,3.333333333333333,14.690476190476192,28.65,6,1.6666666666666667,21.559523809523807]
[3378,"W Dallas St @ Rochow St",15.666666666666668,3,3.3333333333333335,12.095238095238097,14.2,8,3.6666666666666665,11.80952380952381]
[3372,"W Dallas St @ Shepherd Dr",12.166666666666668,10.666666666666668,7.333333333333333,11.261904761904763,10.199999999999999,4,4.666666666666667,8.5238095238095237]
[3384,"W Dallas St @ Stanford St",2.3333333333333335,0.66666666666666663,1.3333333333333333,1.9523809523809526,10.7,3,0,8.0714285714285712]
[3361,"W Dallas St @ Taft St",34.5,7.3333333333333339,2,25.976190476190478,23.3,7.333333333333333,10.333333333333334,19.166666666666664]
[3362,"W Dallas St @ Taft St",3,5.6666666666666661,1.3333333333333333,3.1428571428571423,7.4,1,0,5.4285714285714288]
[9987,"W Dallas St @ Taft St",24.833333333333336,6.6666666666666661,2.666666666666667,19.071428571428573,18.350000000000001,6.333333333333333,4,14.583333333333332]
[3370,"W Dallas St @ Tirrell St",2.6666666666666665,2,3.666666666666667,2.7142857142857144,6.15,1.6666666666666667,1.3333333333333333,4.8214285714285712]
[3358,"W Dallas St @ Valentine St",73,44.333333333333329,39,64.047619047619051,63.2,47,35.333333333333336,56.904761904761905]
[3387,"W Dallas St @ Valentine St",78.333333333333329,54.333333333333329,31.666666666666664,68.238095238095227,69.75,43.666666666666664,34.333333333333336,60.964285714285715]
[3366,"W DALLAS ST @ WAUGH DR",92.666666666666657,72.333333333333343,55.666666666666671,84.476190476190467,90.7,52.666666666666664,43.666666666666664,78.547619047619051]
[12066,"W DALLAS ST @ WAUGH DR",79.5,52.333333333333329,36.666666666666664,69.5,78.849999999999994,46.333333333333336,46.666666666666664,69.607142857142861]
[3359,"W Dallas St @ Wilson St",15.833333333333332,6.6666666666666661,4,12.833333333333332,13.3,3.3333333333333335,1,10.119047619047619]
[3386,"W Dallas St @ Wilson St",23.666666666666664,11.666666666666668,9,19.857142857142854,15.75,6,3,12.535714285714286]
[5331,"W Fuqua St @ Bathurst Dr",22,7.666666666666667,2.666666666666667,17.190476190476193,8.9,5.333333333333333,2.3333333333333335,7.4523809523809534]
[5347,"W Fuqua St @ Bathurst Dr",14.666666666666668,8,2.3333333333333335,11.952380952380953,11.1,3.6666666666666665,1.3333333333333333,8.6428571428571423]
[4726,"W Fuqua St @ Blue Ridge Rd",32.833333333333336,14.666666666666668,13.666666666666668,27.5,42.15,10.666666666666666,6.333333333333333,32.535714285714285]
[4740,"W Fuqua St @ Blue Ridge Rd",30.333333333333332,15.333333333333332,7.666666666666667,24.952380952380953,40.75,8.6666666666666661,5.333333333333333,31.107142857142858]
[4728,"W Fuqua St @ Chimney Rock Rd",20,12.666666666666668,11,17.666666666666668,11.35,4.333333333333333,7,9.7261904761904781]
[4738,"W Fuqua St @ Chimney Rock Rd",16.5,8.6666666666666661,7.333333333333333,14.071428571428571,21.6,5.333333333333333,5.333333333333333,16.952380952380953]
[12020,"W FUQUA ST @ FONDREN RD",12.166666666666666,14.666666666666666,9,12.071428571428571,17.2,4,2,13.142857142857142]
[12021,"W FUQUA ST @ FONDREN RD",11.166666666666668,3.3333333333333335,4.666666666666667,9.1190476190476204,5.4,1.3333333333333333,1.6666666666666667,4.2857142857142856]
[4723,"W Fuqua St @ Hillcroft Ave",0.66666666666666663,1.3333333333333333,0,0.66666666666666663,1.65,0.66666666666666663,0.66666666666666663,1.3690476190476188]
[4743,"W Fuqua St @ Hillcroft Ave",1.1666666666666665,5.333333333333333,0.33333333333333331,1.6428571428571426,2.15,1.6666666666666667,1,1.9166666666666665]
[4724,"W Fuqua St @ Homebriar Ct",8.3333333333333321,4,2.666666666666667,6.9047619047619033,1.7,2,3,1.9285714285714286]
[4742,"W Fuqua St @ Homebriar Ct",4.666666666666667,2,5,4.3333333333333339,1.4,0.33333333333333331,0.33333333333333331,1.0952380952380951]
[5334,"W Fuqua St @ Monrad Dr",4.666666666666667,2.3333333333333335,2.333333333333333,4,3.1,1.6666666666666667,0.66666666666666663,2.5476190476190479]
[5344,"W Fuqua St @ Monrad Dr",9.3333333333333321,6.3333333333333339,6.666666666666667,8.5238095238095219,3.75,2,1.6666666666666667,3.2023809523809526]
[4727,"W Fuqua St @ Ridgerock Rd",4.5,4.6666666666666661,2.666666666666667,4.2619047619047619,30.2,2,0.66666666666666663,21.952380952380953]
[4739,"W Fuqua St @ Ridgerock Rd",6.8333333333333339,7,2.6666666666666665,6.2619047619047619,2.2000000000000002,4,2,2.4285714285714284]
[4725,"W Fuqua St @ Ruppstock Rd",17.333333333333336,7.333333333333333,7.6666666666666661,14.523809523809527,19.5,4.333333333333333,3.6666666666666665,15.071428571428571]
[4741,"W Fuqua St @ Ruppstock Rd",14.5,12,10.333333333333334,13.547619047619047,16.95,2,1.3333333333333333,12.583333333333332]
[4729,"W Fuqua St @ W Ridgecreek Dr",2.333333333333333,2,2.3333333333333335,2.2857142857142856,15.25,2.3333333333333335,3.3333333333333335,11.702380952380951]
[4758,"W Fuqua St @ Waterloo Dr",70.333333333333343,1,4,50.952380952380963,2.2000000000000002,1.3333333333333333,0.66666666666666663,1.8571428571428572]
[5333,"W Fuqua St @ White Heather Dr",100.33333333333333,47.666666666666664,30,82.761904761904745,58.35,15,18.333333333333332,46.44047619047619]
[5345,"W Fuqua St @ White Heather Dr",16.166666666666668,7.6666666666666661,5.666666666666667,13.452380952380954,30.3,2,1.3333333333333333,22.11904761904762]
[5346,"W Fuqua St @ White Heather Dr",13.333333333333332,6.333333333333333,4,10.999999999999998,15.1,5.333333333333333,6.333333333333333,12.452380952380951]
[3316,"W Gray St @ Bailey St",14.166666666666666,10,8,12.69047619047619,7.2,4.333333333333333,2.6666666666666665,6.1428571428571432]
[3298,"W Gray St @ Driscoll St",3.666666666666667,2.333333333333333,0.66666666666666663,3.0476190476190479,6.1,3.3333333333333335,1.3333333333333333,5.0238095238095246]
[10566,"W Gray St @ Driscoll St",0.66666666666666663,1,0,0.61904761904761896,9.5500000000000007,3.3333333333333335,1,7.4404761904761907]
[3296,"W Gray St @ Dunlavy St",7.6666666666666661,7,6.3333333333333339,7.3809523809523805,7.75,5.333333333333333,0.66666666666666663,6.3928571428571432]
[10397,"W Gray St @ Dunlavy St",11.5,5,8,10.071428571428571,8.5500000000000007,4.333333333333333,2.3333333333333335,7.0595238095238102]
[3317,"W Gray St @ Genesee St",14.666666666666668,6,6.3333333333333339,12.238095238095239,4.05,2.6666666666666665,4,3.8452380952380953]
[3304,"W Gray St @ Hazel St",2.5,0.66666666666666663,1.6666666666666667,2.1190476190476191,1.25,0.66666666666666663,0.33333333333333331,1.0357142857142858]
[3322,"W Gray St @ Hazel St",1.5,1,1.3333333333333333,1.4047619047619049,1.1499999999999999,0,0,0.8214285714285714]
[3315,"W Gray St @ Matthews St",5.833333333333333,3,1,4.7380952380952381,1.2,2.3333333333333335,1.3333333333333333,1.3809523809523812]
[3299,"W Gray St @ Mc Duffie St",10.666666666666666,5.3333333333333339,3.333333333333333,8.8571428571428577,10.3,5.666666666666667,3,8.5952380952380949]
[3301,"W Gray St @ Mc Duffie St",16.5,9.6666666666666661,6,14.023809523809524,14.25,11.666666666666666,5.333333333333333,12.607142857142858]
[3303,"W Gray St @ Metropolitan",29.166666666666664,19.333333333333336,17.666666666666664,26.119047619047617,24.3,19.333333333333332,9,21.404761904761905]
[4236,"W Gray St @ Metropolitan",28.166666666666664,23,16.666666666666668,25.785714285714281,25.15,18,7.666666666666667,21.63095238095238]
[3306,"W Gray St @ Montrose Blvd",22,19.333333333333336,15.666666666666666,20.714285714285715,19.05,14,4,16.178571428571427]
[3320,"W Gray St @ Montrose Blvd",17.833333333333336,15,13.666666666666666,16.833333333333336,15.65,7.666666666666667,3,12.702380952380953]
[3300,"W Gray St @ S Shepherd Dr",14.333333333333334,12.666666666666668,4.3333333333333339,12.666666666666668,9.85,7,3,8.4642857142857135]
[3307,"W Gray St @ Stanford St",7.1666666666666661,3.6666666666666665,4,6.2142857142857135,7,2.6666666666666665,1.6666666666666667,5.6190476190476186]
[3319,"W Gray St @ Stanford St",4.5,4.6666666666666661,4.3333333333333339,4.5,6.3,5.666666666666667,2,5.5952380952380949]
[3318,"W Gray St @ Taft St",15,7,4.6666666666666661,12.380952380952381,10,2,0.33333333333333331,7.4761904761904763]
[11410,"W Gray St @ Taft St",27.833333333333336,11,5,22.166666666666668,27.1,12.666666666666666,8.3333333333333339,22.357142857142858]
[3305,"W Gray St @ Van Buren St",2.1666666666666665,1.3333333333333333,0.66666666666666663,1.8333333333333333,1.55,1.6666666666666667,1,1.4880952380952379]
[3321,"W Gray St @ Van Buren St",5.333333333333333,2.3333333333333335,2.3333333333333335,4.4761904761904754,3.3,1,1.3333333333333333,2.6904761904761902]
[122,"W Gray St @ Waugh Dr",19,8.6666666666666679,9.3333333333333321,16.142857142857142,9.5,3,1.3333333333333333,7.4047619047619051]
[3323,"W Gray St @ Waugh Dr",17.833333333333332,5.3333333333333339,9,14.785714285714283,4.55,2.6666666666666665,1.6666666666666667,3.8690476190476195]
[3297,"W Gray St @ Woodhead St",26.166666666666664,17.666666666666668,13.333333333333334,23.119047619047617,15.35,9.3333333333333339,2.6666666666666665,12.678571428571429]
[3302,"W Gray St @ Woodhead St",26.833333333333336,19.666666666666664,22.333333333333332,25.166666666666668,18.3,11.666666666666666,3,15.166666666666668]
[10704,"W Greens Rd @ Greens Crossing Blvd",23.166666666666668,15,10.333333333333334,20.166666666666668,5.7,6.333333333333333,3.3333333333333335,5.4523809523809534]
[11653,"W Greens Rd @ Greens Crossing Blvd",20.166666666666668,12.333333333333334,10,17.595238095238095,9.6,11.333333333333334,8.3333333333333339,9.6666666666666679]
[3969,"W Greens Rd @ Greens Pkwy",93.333333333333329,53,52.333333333333329,81.714285714285708,56.15,41.666666666666664,38.666666666666664,51.583333333333336]
[4539,"W Greens Rd @ Greens Pkwy",75.5,52,34.666666666666664,66.30952380952381,44.05,27.333333333333332,18.666666666666668,38.035714285714285]
[4540,"W Greens Rd @ North Freeway",27.666666666666664,24.333333333333336,15.666666666666668,25.476190476190474,28.85,17,10,24.464285714285715]
[3967,"W Greens Rd @ Northborough Dr",81.5,57,36.333333333333329,71.547619047619051,57.5,34,22,49.071428571428569]
[10239,"W Greens Rd @ Northborough Dr",111.83333333333333,73.333333333333343,56.666666666666664,98.452380952380949,61.85,39.333333333333336,39.333333333333336,55.416666666666664]
[9839,"W Holcombe Blvd @ Buffalo Speedway",19.666666666666668,11,21,18.61904761904762,3.3,5,3.6666666666666665,3.5952380952380953]
[9837,"W Holcombe Blvd @ Sewanee St",14.833333333333334,2.3333333333333335,2.333333333333333,11.261904761904761,7.9,1.3333333333333333,0,5.8333333333333339]
[9851,"W Holcombe Blvd @ Sewanee St",12.333333333333332,1.6666666666666665,2,9.3333333333333304,5.35,1.3333333333333333,0.33333333333333331,4.0595238095238093]
[9838,"W Holcombe Blvd @ Westchester St",6.3333333333333339,2.333333333333333,2,5.1428571428571441,6.9,0.66666666666666663,4.666666666666667,5.6904761904761898]
[9850,"W Holcombe Blvd @ Westchester St",8.1666666666666661,4.666666666666667,3.666666666666667,7.0238095238095228,7.6,2,3,6.1428571428571432]
[2628,"W Knoll St @ Darien St",2.333333333333333,1,0.33333333333333331,1.857142857142857,0.6,3,0,0.8571428571428571]
[2635,"W Knoll St @ Elbert St",2.333333333333333,6.333333333333333,3.666666666666667,3.0952380952380949,3.2,1.3333333333333333,1.6666666666666667,2.7142857142857144]
[2627,"W KNOLL ST @ HOMESTEAD RD",6,3,1.6666666666666665,4.9523809523809517,1.65,2,1,1.6071428571428572]
[12231,"W KNOLL ST @ HOMESTEAD RD",6.1666666666666661,3.3333333333333335,5.3333333333333339,5.6428571428571432,3.75,1.3333333333333333,2,3.1547619047619047]
[12642,"W LOOP N @ WOODWAY DR",6.5,5.3333333333333339,5.333333333333333,6.166666666666667,1.65,2.3333333333333335,1,1.6547619047619049]
[12643,"W LOOP N @ WOODWAY DR",6,6,5.6666666666666661,5.9523809523809517,1,1.3333333333333333,3.3333333333333335,1.3809523809523809]
[11674,"W Loop S @ Almeda Rd",2.666666666666667,1.3333333333333333,1.3333333333333333,2.285714285714286,0.05,0,0,3.5714285714285712E-2]
[6959,"W Loop S @ Beechnut St Mb",19,31.666666666666668,18.666666666666664,20.761904761904763,13.4,16.333333333333332,10.666666666666666,13.428571428571429]
[5442,"W Loop S @ Braeswood Blvd",3.6666666666666665,0.66666666666666663,2.3333333333333335,3.0476190476190474,2.4500000000000002,0,0.33333333333333331,1.7976190476190477]
[6961,"W Loop S @ Braeswood Blvd",2.1666666666666665,0.33333333333333331,0.33333333333333331,1.6428571428571428,3,0.33333333333333331,0.33333333333333331,2.2380952380952381]
[5444,"W Loop S @ Glenmont Dr",132.66666666666666,25,5,99.047619047619037,65.599999999999994,17,12,51]
[6957,"W Loop S @ Glenmont Dr",0,0,0,0,0,0,0.33333333333333331,4.7619047619047616E-2]
[5443,"W Loop S @ Indigo St",25.166666666666668,16.666666666666668,11,21.928571428571427,17.25,13,15.333333333333334,16.369047619047617]
[6960,"W Loop S @ Jackwood St",2,6.333333333333333,2.333333333333333,2.6666666666666665,2.4,1.6666666666666667,0.66666666666666663,2.0476190476190474]
[10000,"W Loop S @ Jackwood St",2.1666666666666665,0.33333333333333331,1.3333333333333333,1.7857142857142858,2.15,2.6666666666666665,1,2.0595238095238093]
[5756,"W LOOP S @ KNIGHT RD",1,1,2,1.1428571428571428,1.85,0.33333333333333331,1.3333333333333333,1.5595238095238098]
[11972,"W LOOP S @ KNIGHT RD",0.83333333333333326,0.33333333333333331,0.33333333333333331,0.69047619047619035,1.6,0,0,1.1428571428571428]
[6956,"W Loop S @ Lehigh St",2,0,0,1.4285714285714286,1.85,2,1,1.75]
[5445,"W Loop S @ Loop Central Dr",22.666666666666668,11.333333333333332,8,18.952380952380956,12.7,13,7,11.928571428571429]
[6958,"W Loop S @ Mayfair St",1.8333333333333335,0.5,0,1.3809523809523812,0.3,0.33333333333333331,0,0.26190476190476192]
[9998,"W Loop S @ Oakdale Dr",8.8333333333333321,1,1,6.595238095238094,2.75,1.6666666666666667,0,2.2023809523809521]
[6955,"W Loop S @ Terminal St",11.333333333333334,4,5.3333333333333339,9.4285714285714288,7.55,3.3333333333333335,4.333333333333333,6.488095238095239]
[5446,"W Loop S @ Westpark Dr",7.666666666666667,6,3.3333333333333335,6.8095238095238102,6.95,4.666666666666667,3.6666666666666665,6.1547619047619042]
[8341,"W Montgomery @ Ferguson Way Mb",1.3333333333333335,0,0.66666666666666663,1.0476190476190479,1,2,0.33333333333333331,1.0476190476190477]
[7066,"W Montgomery Rd @ Beall St",3.666666666666667,3,1,3.1904761904761907,1.65,2,0.66666666666666663,1.5595238095238095]
[7070,"W Montgomery Rd @ Beall St",16.5,4.666666666666667,3.3333333333333335,12.928571428571429,1.65,0.66666666666666663,0.33333333333333331,1.3214285714285714]
[7326,"W Montgomery Rd @ Beckley St",7.5,4.333333333333333,2,6.2619047619047619,1.9,2.6666666666666665,1.3333333333333333,1.9285714285714286]
[8333,"W Montgomery Rd @ Breen Dr",15.333333333333332,8,7,13.095238095238093,5.5,5,3,5.0714285714285712]
[10210,"W Montgomery Rd @ Breen Dr",16,11,11.666666666666668,14.666666666666668,5.3,4,2.3333333333333335,4.6904761904761907]
[7067,"W Montgomery Rd @ Brinkman St",2.6666666666666665,0.33333333333333331,1.6666666666666665,2.1904761904761902,2.25,1.3333333333333333,1.3333333333333333,1.9880952380952384]
[7069,"W Montgomery Rd @ Brinkman St",3.333333333333333,1.3333333333333333,1.3333333333333333,2.7619047619047614,1.6,0.33333333333333331,0,1.1904761904761905]
[8350,"W Montgomery Rd @ Burleson St",4,1.3333333333333333,1.6666666666666665,3.2857142857142856,4.3,1.3333333333333333,2.6666666666666665,3.6428571428571428]
[7073,"W Montgomery Rd @ Cohn St",5.1666666666666661,2,0.33333333333333331,4.0238095238095228,4.25,4,2.3333333333333335,3.9404761904761902]
[7065,"W Montgomery Rd @ De Priest St",9.6666666666666661,7,5,8.6190476190476186,9.65,5.666666666666667,4.666666666666667,8.3690476190476186]
[7071,"W Montgomery Rd @ De Priest St",13.166666666666666,6,7.666666666666667,11.357142857142858,9.9499999999999993,6,2.6666666666666665,8.3452380952380949]
[7330,"W Montgomery Rd @ Dewalt St",8,4.3333333333333339,2.6666666666666665,6.7142857142857144,10.15,6.666666666666667,8.6666666666666661,9.4404761904761898]
[8338,"W Montgomery Rd @ Dewalt St",3.6666666666666665,3,3.3333333333333335,3.5238095238095233,12.3,10,18,12.785714285714286]
[8346,"W Montgomery Rd @ Dolly Wright St",3.333333333333333,2.333333333333333,1,2.8571428571428568,4.1500000000000004,2.6666666666666665,2.3333333333333335,3.6785714285714284]
[7329,"W Montgomery Rd @ Ellington St",10,2,4,8,6.75,10,3.6666666666666665,6.7738095238095237]
[8339,"W Montgomery Rd @ Ellington St",6.6666666666666661,4.6666666666666661,2,5.7142857142857135,5.65,7,2,5.3214285714285712]
[8342,"W Montgomery Rd @ Esther Dr",10.166666666666668,5.666666666666667,4.333333333333333,8.6904761904761916,2.95,3,2.3333333333333335,2.8690476190476191]
[7328,"W Montgomery Rd @ Ferguson Way",11.166666666666666,7,5,9.6904761904761898,4,3,4.666666666666667,3.9523809523809526]
[8340,"W Montgomery Rd @ Ferguson Way",14.666666666666668,10,5.6666666666666661,12.714285714285717,6.05,4,3.3333333333333335,5.3690476190476195]
[7334,"W Montgomery Rd @ Jorent Dr",8,5,2.3333333333333335,6.7619047619047619,3.45,2.3333333333333335,1,2.9404761904761902]
[8334,"W Montgomery Rd @ Jorent Dr",9.3333333333333321,2.333333333333333,1.6666666666666665,7.2380952380952364,2.15,2.6666666666666665,2.3333333333333335,2.25]
[8332,"W Montgomery Rd @ Killough St",8.1666666666666661,3.333333333333333,5.6666666666666661,7.1190476190476186,4.1500000000000004,3.6666666666666665,1.3333333333333333,3.6785714285714284]
[10211,"W Montgomery Rd @ Killough St",7.166666666666667,4.333333333333333,1.3333333333333333,5.9285714285714297,6.65,6,0.33333333333333331,5.6547619047619051]
[7325,"W Montgomery Rd @ Marjorie St",13.333333333333332,10,7.6666666666666661,12.047619047619047,12.6,13,18.666666666666668,13.523809523809524]
[33,"W Montgomery Rd @ Mc Crarey Dr",15.833333333333332,9,4.666666666666667,13.261904761904761,10.6,10.666666666666666,6.333333333333333,10]
[8335,"W Montgomery Rd @ Mc Crarey Dr",17.833333333333332,10,6,15.023809523809522,11.75,12.333333333333334,7.666666666666667,11.25]
[9,"W Montgomery Rd @ N Shepherd Dr",8.5,5,6.6666666666666661,7.7380952380952381,7.45,3.3333333333333335,1.6666666666666667,6.0357142857142856]
[7068,"W Montgomery Rd @ N Shepherd Dr",17,10.333333333333334,10.666666666666666,15.142857142857142,14.2,14,5.666666666666667,12.952380952380953]
[8343,"W Montgomery Rd @ Phillips St",10.333333333333332,8.3333333333333321,6.6666666666666661,9.5238095238095219,7.55,5,3.3333333333333335,6.5833333333333339]
[8344,"W Montgomery Rd @ S Victory Dr",12,8.3333333333333339,9.3333333333333321,11.095238095238093,8.6,6.333333333333333,3,7.4761904761904763]
[8336,"W Montgomery Rd @ Stallings Dr",15.833333333333332,12.333333333333334,9.3333333333333339,14.404761904761902,8.6999999999999993,5.333333333333333,6,7.8333333333333339]
[13190,"W Montgomery Rd @ TC Jester Blvd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},5.95,4.333333333333333,3.3333333333333335,5.3452380952380958]
[13191,"W Montgomery Rd @ TC Jester Blvd",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},3.45,0.66666666666666663,0.33333333333333331,2.6071428571428572]
[7074,"W Montgomery Rd @ Tuskegee St",3.3333333333333335,1,2,2.8095238095238098,2.9,4.333333333333333,1.6666666666666667,2.9285714285714284]
[8349,"W Montgomery Rd @ Tuskegee St",3.833333333333333,2.333333333333333,1.6666666666666665,3.3095238095238093,5.7,4.666666666666667,3.3333333333333335,5.2142857142857144]
[11872,"W Montgomery Rd @ Virgil St",3.333333333333333,0.66666666666666663,1,2.6190476190476191,1.1000000000000001,0.33333333333333331,1.3333333333333333,1.0238095238095237]
[7332,"W Montgomery Rd @ W Gulf Bank Rd",14,10,7,12.428571428571429,8.0500000000000007,4,6.666666666666667,7.2738095238095237]
[7075,"W Montgomery Rd @ W Little York Rd",27.5,19.666666666666668,19.666666666666668,25.261904761904759,15,10.333333333333334,8.6666666666666661,13.428571428571429]
[8348,"W Montgomery Rd @ W Little York Rd",27.5,25,20,26.071428571428573,12.45,12.666666666666666,7.333333333333333,11.75]
[10209,"W Montgomery Rd @ W Mt Houston Rd",23.666666666666668,17.333333333333332,19.333333333333336,22.142857142857146,10.199999999999999,6,2.3333333333333335,8.4761904761904763]
[10697,"W Montgomery Rd @ W Mt Houston Rd",24.833333333333336,21,17,23.166666666666668,14.5,4.666666666666667,5,11.738095238095239]
[7072,"W Montgomery Rd @ Wilburforce St",37.333333333333336,12.333333333333332,10.666666666666666,29.952380952380956,18.45,6,4,14.607142857142858]
[8351,"W Montgomery Rd @ Wilburforce St",35,12.666666666666668,17,29.238095238095237,18.850000000000001,11.666666666666666,4.666666666666667,15.797619047619049]
[11903,"W MT HOUSTON RD @ NORTH FREEWAY",8.3333333333333321,6,6,7.6666666666666652,8.3000000000000007,3.6666666666666665,2.3333333333333335,6.7857142857142856]
[13070,"W MT HOUSTON RD @ NORTH FREEWAY",9.1666666666666679,8.6666666666666661,7,8.7857142857142865,6.6,5,5.333333333333333,6.1904761904761907]
[12895,"W MT HOUSTON RD @ SWEETWATER LN",1.8333333333333335,3,1.6666666666666665,1.9761904761904763,2.65,2.6666666666666665,1,2.4166666666666665]
[5828,"W Mt Houston Rd @ Westbrook Dr",3.3333333333333335,1.3333333333333333,1.3333333333333333,2.7619047619047619,2.1,1.3333333333333333,0.66666666666666663,1.7857142857142858]
[5302,"W Orem Dr @ Almeda Rd",9.1666666666666661,6.666666666666667,5,8.2142857142857135,8.4499999999999993,5.666666666666667,5.333333333333333,7.6071428571428568]
[5301,"W Orem Dr @ Ambrose St",7.1666666666666661,4.666666666666667,3.3333333333333335,6.261904761904761,2.2999999999999998,3.6666666666666665,1.3333333333333333,2.3571428571428572]
[5317,"W Orem Dr @ Ambrose St",5.166666666666667,4.333333333333333,1.3333333333333333,4.5,3.35,1.6666666666666667,1,2.7738095238095242]
[11343,"W Orem Dr @ Grande Monde Dr",19,9.6666666666666661,5.333333333333333,15.714285714285714,15.8,10.666666666666666,7,13.80952380952381]
[11344,"W Orem Dr @ Grande Monde Dr",26.166666666666668,10.666666666666666,8.3333333333333339,21.404761904761905,17.600000000000001,12.666666666666666,7,15.380952380952381]
[5811,"W OREM DR @ HIRAM CLARKE RD",39.166666666666664,12.333333333333334,13,31.595238095238095,21.7,5,6.333333333333333,17.119047619047617]
[12881,"W OREM DR @ HIRAM CLARKE RD",25,13.333333333333334,11,21.333333333333336,17.8,10.333333333333334,5.666666666666667,15]
[5812,"W OREM DR @ LYNDEN ST",3.3333333333333335,4.666666666666667,2,3.3333333333333335,3.95,0.66666666666666663,1,3.0595238095238098]
[12880,"W OREM DR @ LYNDEN ST",20,8.3333333333333339,3.3333333333333335,15.952380952380951,16.5,2,2.6666666666666665,12.452380952380953]
[12652,"W OREM DR @ TOWNWOOD DR",41.166666666666664,14.333333333333334,16.666666666666668,33.833333333333329,24.5,15.333333333333334,11.666666666666666,21.357142857142858]
[12653,"W OREM DR @ TOWNWOOD DR",42.5,16,15.666666666666668,34.88095238095238,20.8,13.333333333333334,11.333333333333334,18.38095238095238]
[5318,"W OREM DR @ WATERLOO DR",33.833333333333336,12.333333333333332,13.666666666666668,27.880952380952383,18.3,9.6666666666666661,7.333333333333333,15.5]
[13015,"W OREM DR @ WATERLOO DR",23.833333333333332,15.666666666666666,14.333333333333334,21.309523809523807,19.2,15,11,17.428571428571427]
[10005,"W Orem Dr @ White Heather Dr",71.833333333333329,13.666666666666668,3.6666666666666665,53.785714285714285,39.9,4.333333333333333,4.666666666666667,29.785714285714285]
[7084,"W Parker Rd @ Millerview Dr",10.333333333333332,5.333333333333333,2,8.428571428571427,6.1,7.666666666666667,3.3333333333333335,5.9285714285714288]
[7082,"W Parker Rd @ N Shepherd Dr",1.8333333333333335,1,1.6666666666666665,1.6904761904761905,0.9,3,0.66666666666666663,1.1666666666666665]
[7083,"W Parker Rd @ Stuebner Airline Rd",8,2,1.6666666666666665,6.2380952380952381,11.6,5.333333333333333,4,9.6190476190476204]
[7085,"W Parker Rd @ Yale St",19.666666666666668,12.666666666666668,8,17.000000000000004,8.5,8,8.6666666666666661,8.4523809523809526]
[4731,"W Ridgecreek Dr @ Corsair Rd",8.8333333333333339,2.333333333333333,4,7.2142857142857153,2.5499999999999998,1.3333333333333333,2.6666666666666665,2.3928571428571428]
[4735,"W Ridgecreek Dr @ Corsair Rd",6.666666666666667,3.3333333333333335,6,6.0952380952380958,3.45,2,3,3.1785714285714284]
[4734,"W Ridgecreek Dr @ S Post Oak Rd",29.166666666666664,25,13.666666666666668,26.357142857142854,28.4,9.3333333333333339,11.666666666666666,23.285714285714285]
[4733,"W RIDGECREEK DR @ SAMOA WAY",5.166666666666667,2.3333333333333335,2,4.3095238095238093,18.2,2.3333333333333335,2.3333333333333335,13.666666666666666]
[12171,"W RIDGECREEK DR @ SAMOA WAY",5.8333333333333339,4.6666666666666661,3.3333333333333335,5.3095238095238102,17.75,2,6.666666666666667,13.916666666666668]
[4737,"W Ridgecreek Dr @ W Fuqua St",6.166666666666667,2,4.333333333333333,5.3095238095238102,14.65,0.33333333333333331,1.3333333333333333,10.702380952380951]
[4730,"W Ridgecreek Dr @ Winter Briar Dr",3.833333333333333,4,2.3333333333333335,3.6428571428571423,15.45,0.66666666666666663,0.66666666666666663,11.226190476190478]
[4736,"W Ridgecreek Dr @ Winter Briar Dr",3,2.3333333333333335,2,2.7619047619047619,2.0499999999999998,0.33333333333333331,1.6666666666666667,1.75]
[8446,"W Tidwell @ Fairbanks N Houston Mb",10,8.6666666666666661,8.6666666666666679,9.6190476190476186,7.2,4,5,6.4285714285714288]
[7787,"W Tidwell Rd @ Antoine Dr",368,271.33333333333337,185,328.04761904761909,200.25,151.66666666666666,106.33333333333333,179.89285714285714]
[7788,"W Tidwell Rd @ Antoine Dr",338,263.33333333333331,182.33333333333331,305.09523809523807,173.25,144,113.66666666666667,160.55952380952382]
[2384,"W Tidwell Rd @ Ash Oak Dr",4.8333333333333339,1,2,3.8809523809523818,3.1,0,10.333333333333334,3.6904761904761907]
[2394,"W Tidwell Rd @ Ash Oak Dr",2,0.66666666666666663,8,2.6666666666666665,0.6,0,0,0.42857142857142855]
[2386,"W Tidwell Rd @ Balbo St",3.5,4.333333333333333,0.66666666666666663,3.2142857142857144,1.2,1.6666666666666667,0.66666666666666663,1.1904761904761905]
[2392,"W Tidwell Rd @ Balbo St",2.5,1.3333333333333333,1,2.1190476190476191,8.65,0.66666666666666663,0,6.2738095238095237]
[2387,"W Tidwell Rd @ Bertellis Ln",6.5,2.666666666666667,4,5.5952380952380949,2.2999999999999998,1.6666666666666667,1.6666666666666667,2.1190476190476191]
[2391,"W Tidwell Rd @ Bertellis Ln",4.833333333333333,4.6666666666666661,2,4.4047619047619042,2.15,1.3333333333333333,1,1.8690476190476191]
[7781,"W Tidwell Rd @ Bingle Rd",27.166666666666668,9.6666666666666679,10.333333333333332,22.261904761904763,13.05,7,6.666666666666667,11.273809523809524]
[7794,"W Tidwell Rd @ Bingle Rd",23.833333333333332,9,11,19.88095238095238,13.75,8.6666666666666661,4.666666666666667,11.726190476190478]
[7796,"W Tidwell Rd @ Black Gum Dr",14.833333333333334,13,8.6666666666666661,13.690476190476192,6.15,5.333333333333333,1.6666666666666667,5.3928571428571432]
[13048,"W TIDWELL RD @ BOLIVIA BLVD",0.66666666666666663,0.33333333333333331,0.66666666666666663,0.61904761904761896,3.1,3.6666666666666665,0.33333333333333331,2.7857142857142856]
[7780,"W Tidwell Rd @ Burr Oak Dr",1,1.3333333333333333,0.66666666666666663,1,0.8,2.3333333333333335,1.3333333333333333,1.0952380952380953]
[7795,"W Tidwell Rd @ Burr Oak Dr",2.6666666666666665,1.6666666666666665,2.666666666666667,2.5238095238095233,1.4,1.3333333333333333,1.3333333333333333,1.3809523809523812]
[7778,"W Tidwell Rd @ Chinaberry Dr",9.1666666666666679,5.6666666666666661,2.666666666666667,7.738095238095239,3.75,1,1,2.9642857142857144]
[7797,"W Tidwell Rd @ Chinaberry Dr",3.6666666666666665,4.666666666666667,2.6666666666666665,3.666666666666667,2.6,1.6666666666666667,2,2.3809523809523805]
[11672,"W Tidwell Rd @ Deep Creek Ln",2.833333333333333,0.66666666666666663,0.66666666666666663,2.214285714285714,0.65,0,0.33333333333333331,0.51190476190476197]
[11679,"W Tidwell Rd @ Deep Creek Ln",0.5,0,0.33333333333333331,0.40476190476190477,1.1499999999999999,0,0,0.8214285714285714]
[7786,"W Tidwell Rd @ Deep Forest Dr",5.8333333333333339,5.666666666666667,4,5.5476190476190483,6.55,4.333333333333333,4,5.8690476190476195]
[7789,"W Tidwell Rd @ Deep Forest Dr",4.5,3.333333333333333,2.666666666666667,4.0714285714285712,6.05,4,4.333333333333333,5.5119047619047619]
[8449,"W Tidwell Rd @ Dow Rd",45,31,27.666666666666664,40.523809523809526,35.950000000000003,30,19.666666666666668,32.773809523809526]
[8450,"W Tidwell Rd @ Dow Rd",30.5,23.666666666666668,17.333333333333332,27.642857142857142,25.65,22.666666666666668,25.333333333333332,25.178571428571427]
[13042,"W Tidwell Rd @ Fairbanks N Houston",430.5,336,280.33333333333331,395.54761904761909,20.149999999999999,16.666666666666668,11.666666666666666,18.440476190476193]
[2388,"W Tidwell Rd @ Goldspier St",0.83333333333333326,1,1,0.88095238095238082,1.75,0,0,1.25]
[2390,"W Tidwell Rd @ Goldspier St",3,0.66666666666666663,1,2.3809523809523805,1.6,0.33333333333333331,0.66666666666666663,1.2857142857142858]
[8451,"W Tidwell Rd @ Guhn Rd",52.333333333333336,34.333333333333336,27.666666666666668,46.238095238095241,46.7,28.333333333333332,25.666666666666668,41.071428571428569]
[10153,"W Tidwell Rd @ Guhn Rd",91.833333333333343,73,48,82.880952380952394,52.75,38,36,48.25]
[7776,"W Tidwell Rd @ Hollister Rd",137,89,71,120.71428571428571,64.2,51.666666666666664,45,59.666666666666671]
[7799,"W Tidwell Rd @ Hollister Rd",128.33333333333331,84.333333333333343,66.333333333333329,113.19047619047618,69.900000000000006,53.666666666666664,45.333333333333336,64.071428571428569]
[13043,"W TIDWELL RD @ KAISER ST",7.333333333333333,3.333333333333333,1.6666666666666667,5.9523809523809517,9.6,4,1,7.5714285714285712]
[7777,"W Tidwell Rd @ Langfield Rd",19.166666666666668,20,18.666666666666664,19.214285714285715,16.350000000000001,12,14,15.392857142857142]
[7798,"W Tidwell Rd @ Langfield Rd",21,16.666666666666668,11,18.952380952380956,10.5,7,4.666666666666667,9.1666666666666679]
[7782,"W Tidwell Rd @ Lumberdale Rd",9.6666666666666679,6,7,8.7619047619047628,9.9,4.666666666666667,5.333333333333333,8.5]
[7793,"W Tidwell Rd @ Lumberdale Rd",8.5,8,7.6666666666666661,8.3095238095238084,7.05,19.666666666666668,6.666666666666667,8.7976190476190474]
[7783,"W Tidwell Rd @ Lumberdale Rd Mb",24,12,8.6666666666666661,20.095238095238095,13.25,14.333333333333334,10,12.94047619047619]
[7779,"W Tidwell Rd @ Northwest Central Dr",12.5,6.333333333333333,6.666666666666667,10.785714285714286,5.45,4.333333333333333,2.3333333333333335,4.8452380952380949]
[7800,"W Tidwell Rd @ Northwest Freeway",153.66666666666666,123.66666666666667,110.66666666666667,143.23809523809521,81.599999999999994,84.333333333333329,66.666666666666671,79.857142857142861]
[8447,"W Tidwell Rd @ Raywood Blvd",7,1.6666666666666665,1.3333333333333333,5.4285714285714288,1.9,0.66666666666666663,1.3333333333333333,1.6428571428571428]
[8452,"W Tidwell Rd @ Raywood Blvd",5,3,2.3333333333333335,4.333333333333333,1.55,1,0.33333333333333331,1.2976190476190477]
[8453,"W Tidwell Rd @ Raywood Blvd Mb",7,6,4.6666666666666661,6.5238095238095237,11.45,2.3333333333333335,18.333333333333332,11.130952380952381]
[2389,"W Tidwell Rd @ Rosslyn Rd",6.8333333333333339,3.666666666666667,3,5.8333333333333339,2.95,0.33333333333333331,2,2.4404761904761907]
[7096,"W Tidwell Rd @ Stuebner Airline Rd",19.833333333333332,4.666666666666667,4.6666666666666661,15.5,10.45,2.3333333333333335,4.333333333333333,8.4166666666666679]
[2385,"W Tidwell Rd @ TC Jester Blvd",18.833333333333336,17.666666666666664,12.666666666666666,17.785714285714288,14.9,17.666666666666668,6,14.023809523809524]
[2393,"W Tidwell Rd @ TC Jester Blvd",16.666666666666664,12.666666666666668,13,15.571428571428569,15.7,10.666666666666666,6.666666666666667,13.690476190476192]
[7785,"W Tidwell Rd @ Thousand Oaks Cir",19.833333333333336,14.666666666666668,21.333333333333336,19.309523809523814,20.45,16,13.666666666666666,18.845238095238095]
[7790,"W Tidwell Rd @ Thousand Oaks Cir",17.166666666666664,18.666666666666664,15.666666666666668,17.166666666666664,14.55,13,9.3333333333333339,13.583333333333332]
[2,"W Tidwell Rd @ Tuskegee St",0,0.66666666666666663,0,9.5238095238095233E-2,0.2,0,0,0.14285714285714285]
[7094,"W Tidwell Rd @ Tuskegee St",1.1666666666666667,1.3333333333333333,0,1.0238095238095239,0.15,0,0,0.10714285714285714]
[7093,"W Tidwell Rd @ W Montgomery Rd",20.833333333333336,6,3.333333333333333,16.214285714285715,10.25,4.333333333333333,3,8.3690476190476186]
[7784,"W Tidwell Rd @ W Sunforest Dr",38.333333333333336,38.333333333333336,35,37.857142857142854,30.85,24,17.666666666666668,27.988095238095237]
[7791,"W Tidwell Rd @ W Sunforest Dr",42,30.666666666666664,31,38.809523809523803,27,23,16.333333333333332,24.904761904761905]
[1,"W Tidwell Rd @ Wheatley St",0.5,0.33333333333333331,0.33333333333333331,0.45238095238095244,0.2,0.33333333333333331,0,0.19047619047619047]
[7095,"W Tidwell Rd @ Wheatley St",1.1666666666666667,0.33333333333333331,1.3333333333333333,1.0714285714285714,0.35,0,1,0.39285714285714285]
[7092,"W Tidwell Rd @ Yale St",88.666666666666657,65.666666666666671,46.666666666666671,79.38095238095238,48.2,35.666666666666664,30,43.80952380952381]
[7097,"W Tidwell Rd @ Yale St",89.833333333333329,65.666666666666671,50,80.690476190476176,49.6,34.333333333333336,22.666666666666668,43.571428571428569]
[7098,"W Tidwell Rd @ Yale St Mb",11,8,6.6666666666666661,9.9523809523809526,5.8,4.333333333333333,5.666666666666667,5.5714285714285712]
[2026,"Waco St @ Bond St",3.333333333333333,4,4.3333333333333339,3.5714285714285716,2.9,3,1.3333333333333333,2.6904761904761902]
[2038,"Waco St @ Bond St",4.5,4.333333333333333,3.6666666666666665,4.3571428571428568,3.9,0.66666666666666663,1,3.0238095238095242]
[10060,"Waco St @ Buck St",22.5,18,13,20.5,7.65,8,4.333333333333333,7.2261904761904763]
[10061,"Waco St @ Buck St",25.5,9,12.333333333333332,21.261904761904763,7.05,6,4,6.4642857142857144]
[2027,"Waco St @ Liberty Rd",60.5,40.333333333333336,30,53.261904761904759,40.65,27,22.333333333333332,36.083333333333336]
[2037,"Waco St @ Liberty Rd",47.833333333333329,26.666666666666664,24.333333333333332,41.452380952380949,23.45,16,11,20.607142857142858]
[2033,"Waco St @ Lyons Ave",32.833333333333336,14.666666666666668,12,27.261904761904763,18.100000000000001,16.666666666666668,11.666666666666666,16.976190476190478]
[2030,"Waco St @ New Orleans St",34.166666666666664,30.333333333333336,15,30.88095238095238,21.8,24.666666666666668,15.666666666666666,21.333333333333332]
[2034,"Waco St @ New Orleans St",11.166666666666668,8,6.666666666666667,10.071428571428573,9.3000000000000007,6.333333333333333,20,10.404761904761907]
[2036,"Waco St @ Noble St",5.833333333333333,3.6666666666666665,3.3333333333333335,5.1666666666666661,2.8,1.6666666666666667,2.3333333333333335,2.5714285714285716]
[2029,"Waco St @ Oats St",4.166666666666667,2,0.33333333333333331,3.3095238095238098,4.75,3,2.6666666666666665,4.2023809523809526]
[2035,"Waco St @ Oats St",7.3333333333333339,2.666666666666667,1,5.7619047619047619,3.3,2.3333333333333335,9.3333333333333339,4.0238095238095237]
[2031,"Waco St @ Orange",19.5,8,8.3333333333333339,16.261904761904763,14.65,11.333333333333334,11.333333333333334,13.702380952380951]
[2032,"Waco St @ Orange",14.166666666666666,12.666666666666668,15.666666666666668,14.166666666666668,17.399999999999999,11.333333333333334,19.666666666666668,16.857142857142858]
[1446,"Waco St @ Sharon",24.5,8,4.6666666666666661,19.309523809523807,10.55,4,3,8.5357142857142865]
[1437,"Waco St @ Sondick Ct",33.333333333333329,13.333333333333332,12.333333333333332,27.476190476190474,13.8,4.333333333333333,4,11.047619047619047]
[11356,"Waco St @ Sumpter",9.6666666666666679,3.666666666666667,3,7.8571428571428585,2.95,0.66666666666666663,2.3333333333333335,2.5357142857142856]
[1732,"WALLISVILLE RD @ BOYLES ST",6.666666666666667,5.3333333333333339,4,6.0952380952380958,1.2,1,0.33333333333333331,1.0476190476190477]
[12956,"WALLISVILLE RD @ BOYLES ST",1.5,1.3333333333333333,1.3333333333333333,1.4523809523809526,1.1499999999999999,0,0,0.8214285714285714]
[194,"Wallisville Rd @ Manitou Dr",3.5,0,0,2.5,0.3,0.33333333333333331,0,0.26190476190476192]
[212,"Wallisville Rd @ Manitou Dr",10.333333333333334,0.33333333333333331,0.33333333333333331,7.4761904761904772,1.65,2,0.33333333333333331,1.5119047619047621]
[195,"Wallisville Rd @ Mesa Dr",2.166666666666667,0.33333333333333331,0,1.5952380952380956,2.7,1,1.3333333333333333,2.2619047619047619]
[211,"Wallisville Rd @ Mesa Dr",6,2,0.66666666666666663,4.6666666666666661,2.8,0.66666666666666663,0.66666666666666663,2.1904761904761902]
[197,"WALLISVILLE RD @ OATES RD",2.833333333333333,0,0,2.0238095238095233,1.8,0.33333333333333331,0.66666666666666663,1.4285714285714286]
[11968,"WALLISVILLE RD @ OATES RD",3.3333333333333335,1,0.66666666666666663,2.6190476190476195,1.35,1,0.66666666666666663,1.2023809523809523]
[1731,"WALLISVILLE RD @ PORT ST",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,2.35,0.66666666666666663,1.3333333333333333,1.9642857142857142]
[12957,"WALLISVILLE RD @ PORT ST",1.8333333333333335,2.3333333333333335,0.66666666666666663,1.7380952380952384,1.6,2.3333333333333335,0,1.4761904761904763]
[196,"Wallisville Rd @ Trailmobile Dr",1.8333333333333333,1,0.33333333333333331,1.5,0.8,0,0,0.5714285714285714]
[210,"Wallisville Rd @ Trailmobile Dr",2.166666666666667,0.33333333333333331,0,1.5952380952380956,0.65,0,0,0.4642857142857143]
[8127,"Walnut Bend Ln @ Meadowglen Ln",127,70.666666666666657,66,110.23809523809523,27.25,17,17,24.321428571428573]
[8128,"Walnut Bend Ln @ Meadowglen Ln",29.166666666666664,22.666666666666664,20,26.928571428571423,48.65,34.666666666666664,27,43.55952380952381]
[8130,"Walnut Bend Ln @ Meadowglen Ln",102.66666666666666,64.333333333333343,45.333333333333336,89,70.45,40.666666666666664,35.333333333333336,61.178571428571431]
[8131,"Walnut Bend Ln @ Meadowglen Ln",23,19,13.333333333333334,21.047619047619047,19.7,7.666666666666667,5,15.880952380952381]
[8126,"Walnut Bend Ln @ Richmond Ave",71.166666666666671,54,42,64.547619047619051,62.45,40.666666666666664,36.666666666666664,55.654761904761912]
[8132,"Walnut Bend Ln @ Richmond Ave",60.666666666666671,40,27.666666666666664,53.000000000000007,53.25,26,28.666666666666668,45.845238095238095]
[8133,"Walnut Bend Ln @ Richmond Ave",21.833333333333332,12.666666666666668,10,18.833333333333332,1.25,0.33333333333333331,0.66666666666666663,1.0357142857142858]
[514,"Walnut Bend Ln @ Westheimer Rd",98.333333333333343,76,65,90.380952380952394,91.8,76,65.333333333333329,85.761904761904773]
[8129,"Walnut Bend Ln @ Westheimer Rd",47,28.333333333333336,21,40.619047619047613,61.05,39,44.333333333333336,55.511904761904759]
[8123,"Walnut Bend Ln @ Westpark Dr",5.5,8,4.3333333333333339,5.6904761904761907,5.3,5.666666666666667,2.3333333333333335,4.9285714285714288]
[8135,"Walnut Bend Ln @ Westpark Dr",6.1666666666666661,3,4,5.4047619047619042,9.1,5.333333333333333,3,7.6904761904761907]
[8124,"Walnut Bend Ln @ Wilcrest Green Dr",12.5,4.6666666666666661,5,10.30952380952381,16.649999999999999,9.6666666666666661,14,15.273809523809524]
[8125,"Walnut Bend Ln @ Wilcrest Green Dr",18,17,12.666666666666666,17.095238095238095,0.2,0,0.66666666666666663,0.23809523809523808]
[8134,"Walnut Bend Ln @ Wilcrest Green Dr",11.166666666666666,6.3333333333333339,4.666666666666667,9.5476190476190474,18.8,16,14,17.714285714285715]
[483,"Washington Ave @ Ash Pl",8.8333333333333339,4.666666666666667,13.666666666666666,8.9285714285714288,10.1,6,6.333333333333333,8.9761904761904763]
[5610,"Washington Ave @ Birdsall St",19.833333333333332,10,11.666666666666666,17.261904761904763,10.1,4,3.6666666666666665,8.3095238095238084]
[5618,"Washington Ave @ Birdsall St",10,3.666666666666667,4,8.2380952380952372,5.5,4.333333333333333,2.6666666666666665,4.9285714285714288]
[494,"Washington Ave @ Bonner St",27.166666666666668,9.3333333333333339,7.3333333333333339,21.785714285714288,11.45,5.333333333333333,6,9.7976190476190492]
[475,"Washington Ave @ Brashear St",42,20.666666666666664,17.666666666666668,35.476190476190474,26.4,13.333333333333334,13.333333333333334,22.666666666666668]
[487,"Washington Ave @ Brashear St",29.166666666666664,23.333333333333336,26,27.88095238095238,27.5,11.666666666666666,10.666666666666666,22.833333333333332]
[5611,"Washington Ave @ Cohn",23.5,8.3333333333333339,9.3333333333333321,19.309523809523807,7.15,3.6666666666666665,1.3333333333333333,5.8214285714285712]
[5617,"Washington Ave @ Cohn",30.833333333333332,22.666666666666664,14.666666666666666,27.357142857142854,16.100000000000001,8,10,14.071428571428571]
[479,"Washington Ave @ Colorado",8.3333333333333339,6,15,8.9523809523809526,6.55,5,2,5.6785714285714288]
[474,"Washington Ave @ Custus St",16.166666666666668,6.333333333333333,5.666666666666667,13.261904761904763,7.1,3,2.3333333333333335,5.8333333333333339]
[488,"Washington Ave @ Custus St",26.5,17,11.666666666666666,23.023809523809522,12.85,6.666666666666667,6.666666666666667,11.083333333333334]
[5613,"Washington Ave @ Dell",11.666666666666666,5.6666666666666661,6.6666666666666661,10.095238095238093,6.2,7,6,6.2857142857142856]
[5620,"Washington Ave @ Detering",15.333333333333334,4,5,12.238095238095239,5.25,3,4,4.75]
[10862,"Washington Ave @ Detering",20,8.3333333333333339,10.666666666666668,17,4.4000000000000004,1.3333333333333333,2.3333333333333335,3.6666666666666665]
[10426,"Washington Ave @ Durham Dr",20.666666666666668,13.333333333333334,13,18.523809523809526,40.200000000000003,28.333333333333332,28,36.761904761904766]
[5614,"Washington Ave @ Hamman St",30.166666666666668,24.666666666666668,28,29.071428571428573,22.35,23.666666666666668,28,23.345238095238095]
[470,"Washington Ave @ Heights Blvd",56.166666666666671,55.333333333333329,36.666666666666671,53.261904761904766,67.849999999999994,64.666666666666671,46.333333333333336,64.321428571428569]
[492,"Washington Ave @ Heights Blvd",75.666666666666671,45.333333333333329,33,65.238095238095241,59.35,46.666666666666664,36,54.202380952380956]
[477,"Washington Ave @ Henderson St",8.1666666666666679,10,7,8.2619047619047628,4.9000000000000004,3.6666666666666665,4.666666666666667,4.6904761904761907]
[485,"Washington Ave @ Henderson St",21.333333333333336,26,21.333333333333332,22.000000000000004,12.2,13.666666666666666,11.333333333333334,12.285714285714286]
[482,"Washington Ave @ Houston Ave",34.666666666666671,14.666666666666668,21.666666666666668,29.952380952380956,10.4,5.333333333333333,7.333333333333333,9.238095238095239]
[11248,"Washington Ave @ Houston Ave",40.833333333333336,14.333333333333332,20.333333333333332,34.119047619047628,17.3,10.333333333333334,12,15.547619047619047]
[6556,"Washington Ave @ Ih 10",3.6666666666666665,1.6666666666666667,0.33333333333333331,2.9047619047619047,7.45,3.3333333333333335,2.3333333333333335,6.1309523809523814]
[469,"Washington Ave @ Jackson Hill St",28.166666666666664,5,6,21.690476190476186,11.45,6,9,10.321428571428571]
[12994,"WASHINGTON AVE @ KATY FREEWAY",23.5,9.3333333333333339,10,19.547619047619044,12.5,3,7.333333333333333,10.404761904761903]
[6547,"Washington Ave @ Katy Freeway Mb",29.5,11,10.333333333333334,24.11904761904762,19.350000000000001,8,10.666666666666666,16.488095238095237]
[473,"Washington Ave @ National St",8.3333333333333339,14.333333333333334,2,8.2857142857142865,6.2,4,5,5.7142857142857144]
[497,"Washington Ave @ Parker St",22.666666666666668,11.666666666666666,15.333333333333334,20.047619047619047,11.5,7.333333333333333,9.6666666666666661,10.642857142857142]
[467,"Washington Ave @ Patterson St",11.166666666666666,12.666666666666668,4.3333333333333339,10.404761904761903,9.6,7.333333333333333,5.333333333333333,8.6666666666666679]
[496,"Washington Ave @ Patterson St",12,8,7,10.714285714285714,6.65,3,3.3333333333333335,5.6547619047619051]
[481,"Washington Ave @ Preston St",3.6666666666666665,1.6666666666666665,1.6666666666666667,3.0952380952380953,2.35,1.6666666666666667,0.33333333333333331,1.9642857142857142]
[5602,"Washington Ave @ Reinerman St",8.5,2,1.6666666666666665,6.5952380952380949,4,1.3333333333333333,2,3.333333333333333]
[5621,"Washington Ave @ Reinerman St",27,12,10,22.428571428571427,4.45,2.6666666666666665,5.666666666666667,4.3690476190476195]
[5601,"Washington Ave @ Sandman St",37.5,20.666666666666664,19.333333333333336,32.5,31.3,19.333333333333332,13.333333333333334,27.023809523809526]
[5612,"Washington Ave @ Schuler St",8.1666666666666661,8.6666666666666661,6.3333333333333339,7.9761904761904754,6.15,4.333333333333333,1.3333333333333333,5.2023809523809534]
[466,"WASHINGTON AVE @ SHEPHERD DR",31.833333333333336,24.666666666666668,23.333333333333332,29.595238095238098,18.2,18.666666666666668,17.666666666666668,18.190476190476193]
[498,"WASHINGTON AVE @ SHEPHERD DR",94,60.333333333333329,68.666666666666671,85.571428571428569,50.35,39.666666666666664,34.333333333333336,46.535714285714285]
[10427,"WASHINGTON AVE @ SHEPHERD DR",76.166666666666671,58.666666666666664,48.333333333333329,69.69047619047619,26.75,23,25.666666666666668,26.059523809523807]
[478,"Washington Ave @ Silver St",30.5,20.666666666666668,13.333333333333332,26.642857142857142,14.35,13.333333333333334,13.333333333333334,14.059523809523808]
[484,"Washington Ave @ Silver St",29.833333333333332,23,16.666666666666668,26.976190476190474,19.7,18.666666666666668,17.666666666666668,19.261904761904763]
[472,"Washington Ave @ Studemont St",144.83333333333334,72.666666666666657,74,124.40476190476191,63.65,43.333333333333336,42.666666666666664,57.75]
[490,"Washington Ave @ Studemont St",141.66666666666666,77.333333333333329,76.666666666666657,123.19047619047618,63.8,44,43.333333333333336,58.047619047619044]
[476,"Washington Ave @ Taylor St",46.833333333333336,49.666666666666664,33,45.261904761904766,37.200000000000003,30.333333333333332,17.666666666666668,33.428571428571431]
[486,"Washington Ave @ Taylor St",34.5,29.333333333333336,23.333333333333336,32.166666666666671,26.15,23.666666666666668,9.6666666666666661,23.440476190476186]
[5619,"WASHINGTON AVE @ TC JESTER BLVD",31.833333333333332,22.666666666666668,21.666666666666664,29.071428571428566,21.75,20,15,20.535714285714285]
[10680,"WASHINGTON AVE @ TC JESTER BLVD",18.333333333333332,12.333333333333334,16.333333333333336,17.190476190476186,19.75,49.666666666666664,11,22.773809523809522]
[468,"Washington Ave @ Thompson St",20.166666666666664,8.3333333333333339,6,16.452380952380949,7.15,5,2.6666666666666665,6.2023809523809517]
[495,"Washington Ave @ Thompson St",14,9.6666666666666661,2,11.666666666666668,5.0999999999999996,2,0.33333333333333331,3.9761904761904758]
[471,"Washington Ave @ Wagner St",28.833333333333332,4.333333333333333,5,21.928571428571427,7.05,3.6666666666666665,2.6666666666666665,5.9404761904761898]
[491,"Washington Ave @ Wagner St",26,9.3333333333333339,9.6666666666666661,21.285714285714285,5.55,2.3333333333333335,3.3333333333333335,4.7738095238095237]
[493,"WASHINGTON AVE @ YALE ST",64.166666666666671,43.666666666666671,39,57.642857142857153,42.15,40.333333333333336,41,41.726190476190482]
[12982,"WASHINGTON AVE @ YALE ST",56.166666666666664,42,30.333333333333332,50.452380952380949,36.049999999999997,34,37,35.892857142857146]
[12975,"WATSON ST @ BYRNE ST",0.66666666666666663,0,0,0.47619047619047616,1.1000000000000001,1.6666666666666667,0,1.0238095238095239]
[12976,"WATSON ST @ BYRNE ST",1.6666666666666667,0.33333333333333331,0,1.2380952380952384,2.0499999999999998,0.66666666666666663,1,1.7023809523809523]
[5495,"Watson St @ Highland",4.3333333333333339,0.33333333333333331,0.33333333333333331,3.1904761904761907,0.45,0.66666666666666663,0.33333333333333331,0.4642857142857143]
[5506,"Watson St @ Highland",2,0,0.33333333333333331,1.4761904761904763,0.1,6,0.33333333333333331,0.97619047619047616]
[5494,"Watson St @ Merrill St",0.83333333333333326,0,0,0.59523809523809512,0.45,0,0.33333333333333331,0.36904761904761907]
[5507,"Watson St @ Merrill St",1.5,0,0,1.0714285714285714,0.1,0,0,7.1428571428571425E-2]
[5509,"Watson St @ Pecore St",2.6666666666666665,0.33333333333333331,1.6666666666666667,2.1904761904761902,0.2,0.33333333333333331,0,0.19047619047619047]
[5493,"Watson St @ Redan",3.3333333333333335,0.66666666666666663,0,2.4761904761904767,1,0,0,0.7142857142857143]
[5508,"Watson St @ Redan",2.6666666666666665,1,2,2.333333333333333,0.8,1.3333333333333333,0,0.76190476190476186]
[12396,"WATSON ST @ USENER ST",3.5,0.33333333333333331,0.33333333333333331,2.5952380952380949,1.05,0,0,0.75]
[505,"Waugh Dr @ Allen Pkwy",23.166666666666664,4.6666666666666661,3.3333333333333335,17.690476190476186,8.8000000000000007,7.333333333333333,4.333333333333333,7.9523809523809534]
[3348,"Waugh Dr @ Allen Pkwy",19.5,2.333333333333333,2,14.547619047619047,9.4,4.333333333333333,4,7.9047619047619051]
[506,"Waugh Dr @ D'Amico St",8.1666666666666661,1,1.6666666666666665,6.2142857142857135,3.6,4,2.3333333333333335,3.4761904761904758]
[3347,"Waugh Dr @ D'Amico St",11.166666666666668,4.666666666666667,6,9.5,9.0500000000000007,6,5.333333333333333,8.0833333333333339]
[9815,"Wayside Dr @ Avenue C",13.666666666666668,9.3333333333333321,4.666666666666667,11.761904761904763,4.0999999999999996,4.333333333333333,3.6666666666666665,4.0714285714285712]
[9814,"Wayside Dr @ Avenue E",3.166666666666667,3.3333333333333335,0.66666666666666663,2.8333333333333335,3.2,1.6666666666666667,0.33333333333333331,2.5714285714285716]
[9812,"Wayside Dr @ Avenue I",15,3.666666666666667,1.3333333333333333,11.428571428571429,6.2,3,1.6666666666666667,5.0952380952380949]
[9811,"Wayside Dr @ Avenue K",9.1666666666666679,9,9,9.1190476190476204,13.5,11.666666666666666,11.666666666666666,12.976190476190478]
[11311,"Wayside Dr @ Avenue O",8.6666666666666679,5,2.3333333333333335,7.2380952380952399,6.1,5,3.6666666666666665,5.5952380952380949]
[1486,"Wayside Dr @ Avenue Q",4.833333333333333,9.6666666666666661,2,5.1190476190476186,4.45,3.6666666666666665,2.3333333333333335,4.0357142857142856]
[1485,"Wayside Dr @ Avenue S",4.8333333333333339,4.333333333333333,1.6666666666666665,4.3095238095238102,4.1500000000000004,1.6666666666666667,0.33333333333333331,3.25]
[1484,"Wayside Dr @ Avenue U",9.5,6,3.3333333333333335,8.1190476190476186,6.5,2.6666666666666665,1,5.1666666666666661]
[9813,"Wayside Dr @ Canal St",23.833333333333336,18.666666666666664,9.6666666666666679,21.071428571428573,17.350000000000001,12,8.6666666666666661,15.345238095238097]
[819,"Wayside Dr @ Jamail Dr",63,56.333333333333329,40,58.761904761904759,49.75,54.333333333333336,32.333333333333336,47.916666666666664]
[9819,"Wayside Dr @ Jamail Dr",31.833333333333336,8,11,25.452380952380956,9.8000000000000007,3.6666666666666665,3.3333333333333335,8]
[818,"Wayside Dr @ Lawndale St",16,15,9.3333333333333339,14.904761904761903,11.9,3.3333333333333335,5.333333333333333,9.738095238095239]
[1487,"Wayside Dr @ Navigation Blvd",12.166666666666668,11.333333333333334,5.3333333333333339,11.071428571428571,10.9,6.666666666666667,2,9.0238095238095237]
[9817,"Wayside Dr @ Polk St",1.8333333333333333,2.666666666666667,4,2.2619047619047619,12.1,10.333333333333334,10.666666666666666,11.642857142857142]
[2618,"Weaver Rd @ Allwood St",7.333333333333333,8,6,7.2380952380952381,9.4,4.333333333333333,4.333333333333333,7.9523809523809534]
[2619,"Weaver Rd @ Allwood St",6.6666666666666661,5,7.666666666666667,6.5714285714285703,9.15,3.6666666666666665,4.333333333333333,7.6785714285714288]
[2595,"Weaver Rd @ Bertwood St",5,8.6666666666666679,5.6666666666666661,5.6190476190476195,6.9,5,5.333333333333333,6.4047619047619051]
[2617,"Weaver Rd @ Bertwood St",8.8333333333333339,8.3333333333333339,4,8.071428571428573,7.5,3.3333333333333335,5.666666666666667,6.6428571428571432]
[2589,"Weaver Rd @ Bonita St",8.6666666666666661,8.3333333333333321,2,7.6666666666666652,2.4500000000000002,2.3333333333333335,1.3333333333333333,2.2738095238095242]
[2625,"Weaver Rd @ Bonita St",8.1666666666666661,4.333333333333333,2.3333333333333335,6.7857142857142856,4.5999999999999996,1,1.3333333333333333,3.6190476190476191]
[2597,"Weaver Rd @ Crosstimbers St",7.833333333333333,8.6666666666666679,4,7.4047619047619042,9.4499999999999993,7.333333333333333,5.333333333333333,8.5595238095238102]
[2615,"Weaver Rd @ Crosstimbers St",10.666666666666666,8.3333333333333321,4.666666666666667,9.4761904761904763,11.4,10,7.666666666666667,10.666666666666668]
[2588,"Weaver Rd @ Glass St",24.833333333333336,8,9,20.166666666666668,16.45,8,10,14.321428571428571]
[2626,"Weaver Rd @ Glass St",20.833333333333332,13.666666666666668,10.333333333333332,18.309523809523807,16.55,9.6666666666666661,12,14.916666666666668]
[2594,"Weaver Rd @ Hoffman St",2.3333333333333335,5.333333333333333,1.3333333333333333,2.6190476190476191,3.4,5,1.6666666666666667,3.3809523809523809]
[2620,"Weaver Rd @ Hoffman St",1.5,2,1,1.5,3,4.666666666666667,4,3.3809523809523809]
[2598,"Weaver Rd @ Homestead Rd",63.666666666666671,33.666666666666664,30.666666666666668,54.666666666666679,39.200000000000003,23,20,34.142857142857146]
[2614,"Weaver Rd @ Homestead Rd",56.333333333333329,36,31,49.809523809523803,33.4,21,17.666666666666668,29.38095238095238]
[2590,"Weaver Rd @ Lavender St",6.1666666666666661,2.3333333333333335,3.666666666666667,5.261904761904761,7.4,3,10.333333333333334,7.1904761904761907]
[2624,"Weaver Rd @ Lavender St",10.833333333333334,7.333333333333333,8.6666666666666679,10.023809523809524,6.15,4,5.333333333333333,5.7261904761904763]
[2591,"Weaver Rd @ Lockwood Dr",39.166666666666664,28.333333333333336,19.333333333333336,34.785714285714285,16.95,20.333333333333332,9.6666666666666661,16.392857142857142]
[2623,"Weaver Rd @ Lockwood Dr",38,27.666666666666664,24.666666666666668,34.619047619047613,24.35,18.333333333333332,20.333333333333332,22.916666666666668]
[2593,"Weaver Rd @ Sandra St",4.833333333333333,5.6666666666666661,4,4.833333333333333,3.85,2.3333333333333335,1,3.2261904761904758]
[2621,"Weaver Rd @ Sandra St",6.166666666666667,8.6666666666666679,3,6.0714285714285712,3.8,4,3.6666666666666665,3.8095238095238098]
[2616,"Weaver Rd @ Shreveport Blvd",4.333333333333333,29,5.3333333333333339,8,9.3000000000000007,8.3333333333333339,13.666666666666666,9.7857142857142865]
[2596,"Weaver Rd @ Westcott Rd",9.5,8.3333333333333339,7,8.9761904761904763,14.5,13.666666666666666,14,14.30952380952381]
[2592,"Weaver Rd @ Wileyvale Rd",5.1666666666666661,6.333333333333333,4,5.1666666666666661,8,3.3333333333333335,6.666666666666667,7.1428571428571432]
[2622,"Weaver Rd @ Wileyvale Rd",4.5,2,3.3333333333333335,3.9761904761904758,5.0999999999999996,2.3333333333333335,2.6666666666666665,4.3571428571428568]
[3313,"Webster St @ Baldwin St",7,4,4,6.1428571428571432,5,3,2.6666666666666665,4.3809523809523814]
[9351,"Webster St @ Brazos St",3.5,6.3333333333333339,17,5.8333333333333339,9.25,6,7,8.4642857142857135]
[3311,"Webster St @ Matthews St",6.8333333333333339,2.3333333333333335,3,5.6428571428571441,2.5499999999999998,4.333333333333333,0,2.4404761904761902]
[3312,"Webster St @ Webster St",2.8333333333333335,1.3333333333333333,1,2.3571428571428572,1.05,0.66666666666666663,0.66666666666666663,0.94047619047619058]
[5171,"WESLAYAN ST @ COLQUITT",5.6666666666666661,3.3333333333333335,0.33333333333333331,4.5714285714285703,4.8,2.3333333333333335,3.3333333333333335,4.2380952380952381]
[5174,"WESLAYAN ST @ COLQUITT",4.5,3.3333333333333335,2.333333333333333,4.0238095238095237,3.05,4,1,2.8928571428571428]
[5166,"Weslayan St @ Essex Ln",10.5,3.666666666666667,1.3333333333333333,8.2142857142857135,7.9,6.333333333333333,2,6.8333333333333339]
[5169,"Weslayan St @ Essex Ln",9.5,5,4.6666666666666661,8.1666666666666661,7.1,3.3333333333333335,3,5.9761904761904763]
[5170,"WESLAYAN ST @ W ALABAMA ST",10.166666666666666,2.666666666666667,2,7.9285714285714279,3.35,3,0.33333333333333331,2.8690476190476191]
[5175,"WESLAYAN ST @ W ALABAMA ST",3.333333333333333,3,0.66666666666666663,2.9047619047619047,2,1.6666666666666667,0.66666666666666663,1.7619047619047616]
[11969,"WESLAYAN ST @ W MAIN ST",2.5,0.66666666666666663,0.66666666666666663,1.9761904761904761,0.9,0,0.33333333333333331,0.69047619047619047]
[5167,"WESLAYAN ST @ WESTHEIMER RD",81,42,40.333333333333336,69.61904761904762,29.85,19.666666666666668,16.666666666666668,26.511904761904759]
[5168,"WESLAYAN ST @ WESTHEIMER RD",68.833333333333343,46,31.666666666666668,60.261904761904773,32.049999999999997,30.666666666666668,17,29.702380952380953]
[99,"West Bellfort Pr",4182,347,358,3087.8571428571427,1322.65,254.66666666666666,283.66666666666669,1021.654761904762]
[93,"West Little York Pr",525.33333333333337,0,0,375.2380952380953,813.55,474,461,714.67857142857144]
[100,"West Loop Transit Center",1303.6666666666667,498.33333333333331,395.66666666666663,1058.9047619047619,492.1,357.33333333333331,373.66666666666669,455.92857142857144]
[12106,"WEST RD @ AIRLINE DR",42.333333333333336,27,22.666666666666664,37.333333333333336,26.85,14.666666666666666,11.666666666666666,22.940476190476186]
[12639,"WEST RD @ ANTOINE DR",129.83333333333334,65.666666666666657,93,115.40476190476191,98.45,73.333333333333329,70,90.797619047619051]
[7355,"West Rd @ Greens Crossing Blvd",5.3333333333333339,4,1.3333333333333333,4.5714285714285721,4.0999999999999996,1,0.66666666666666663,3.166666666666667]
[10050,"West Rd @ Greens Crossing Blvd",3,2.333333333333333,6.333333333333333,3.3809523809523805,3.55,0.33333333333333331,1,2.7261904761904758]
[7358,"WEST RD @ NORTH FREEWAY",27.333333333333336,33.333333333333336,15.666666666666668,26.523809523809526,24.4,18,16.666666666666668,22.38095238095238]
[11287,"WEST RD @ NORTH FREEWAY",4.166666666666667,4,3.3333333333333335,4.0238095238095237,3.1,0.66666666666666663,0.33333333333333331,2.3571428571428572]
[12103,"WEST RD @ NORTH FREEWAY",8.8333333333333339,3.3333333333333335,4.333333333333333,7.404761904761906,6.15,3.3333333333333335,2.6666666666666665,5.25]
[11286,"WEST RD @ SWEETWATER LN",19.166666666666668,11.333333333333334,4.3333333333333339,15.928571428571429,8.9499999999999993,7.666666666666667,5,8.2023809523809526]
[12105,"WEST RD @ SWEETWATER LN",3.5,1,2,2.9285714285714284,2.0499999999999998,3.3333333333333335,1,2.0833333333333335]
[7356,"West Rd @ Winding Bayou Trace Blvd",18.333333333333332,16,8.3333333333333321,16.571428571428569,14.95,8.3333333333333339,11.666666666666666,13.535714285714286]
[7357,"West Rd @ Winding Bayou Trace Blvd",25,24.666666666666668,16,23.666666666666664,17.850000000000001,12.666666666666666,10.333333333333334,16.035714285714285]
[7359,"West Rd @ Winding Bayou Trace Blvd",3.5,2.333333333333333,2,3.1190476190476191,2.35,2,2.3333333333333335,2.2976190476190474]
[11042,"Westchase Pr",122.16666666666667,0,0,87.261904761904773,19.899999999999999,null,null,14.214285714285714]
[5616,"Westcott St @ Coppage St",13.833333333333332,7.3333333333333339,4.666666666666667,11.595238095238093,6.45,4.333333333333333,4.666666666666667,5.8928571428571432]
[5615,"Westcott St @ Durford",34.333333333333336,29.333333333333336,34.666666666666664,33.666666666666671,22.6,23.333333333333332,14.333333333333334,21.523809523809526]
[7898,"Westheimer Rd @ Ashford Park Dr",34,32,20.333333333333332,31.761904761904763,24.05,21.666666666666668,17,22.702380952380953]
[8772,"Westheimer Rd @ Ashford Park Dr",34,30,23,31.857142857142858,26.35,23,16.333333333333332,24.440476190476193]
[7897,"Westheimer Rd @ Ashfrod Oak Dr",75.333333333333329,57.666666666666664,35.333333333333329,67.095238095238088,47.25,29.333333333333332,28,41.94047619047619]
[7108,"Westheimer Rd @ Augusta Dr",63.833333333333336,49.666666666666671,31.666666666666664,57.214285714285722,38.35,28,15.333333333333334,33.583333333333336]
[7722,"Westheimer Rd @ Augusta Dr",55.5,43.333333333333336,25.333333333333336,49.452380952380949,42.1,35.333333333333336,24.333333333333332,38.595238095238095]
[11406,"Westheimer Rd @ Bagby St",17.833333333333336,19.666666666666668,8.3333333333333339,16.738095238095241,9.4,6,6,8.4285714285714288]
[5152,"Westheimer Rd @ Bammel Ln",58.333333333333336,13,5,44.238095238095241,32.700000000000003,8.3333333333333339,5,25.261904761904763]
[5643,"Westheimer Rd @ Bammel Ln",73.833333333333329,8.3333333333333339,3.333333333333333,54.404761904761891,46,5.666666666666667,2,33.952380952380949]
[7107,"Westheimer Rd @ Bering Dr",48.666666666666664,28.666666666666664,23.666666666666668,42.238095238095241,37,20.333333333333332,24.333333333333332,32.80952380952381]
[7723,"Westheimer Rd @ Bering Dr",51.166666666666664,29.333333333333332,30,45.023809523809518,31.9,19.666666666666668,20.333333333333332,28.5]
[7910,"Westheimer Rd @ Blue Willow Dr",13.166666666666666,8,11.333333333333332,12.166666666666666,13.3,9.6666666666666661,12.666666666666666,12.690476190476192]
[7891,"Westheimer Rd @ Briargreen Dr",98.833333333333329,91.333333333333329,53.666666666666664,91.30952380952381,64.900000000000006,48.666666666666664,41.333333333333336,59.214285714285715]
[8779,"Westheimer Rd @ Briargreen Dr",136.16666666666666,82.666666666666671,61.333333333333336,117.83333333333333,83.25,54.666666666666664,45.333333333333336,73.75]
[7112,"Westheimer Rd @ Briarhurst Dr",115.33333333333333,90.333333333333329,79,106.57142857142857,119.7,93.666666666666671,72,109.16666666666666]
[7718,"Westheimer Rd @ Briarhurst Dr",129.5,114.33333333333333,85.666666666666671,121.07142857142857,95.1,83.333333333333329,58,88.11904761904762]
[7129,"Westheimer Rd @ Briarpark Dr",52.833333333333336,40.333333333333336,32,48.071428571428569,35.1,25.333333333333332,20.666666666666668,31.642857142857142]
[8802,"Westheimer Rd @ Briarpark Dr",177.5,129.33333333333334,88.666666666666671,157.92857142857142,90.65,62.666666666666664,52,81.13095238095238]
[8773,"Westheimer Rd @ Briarwest Blvd",77,53.666666666666671,34.666666666666664,67.61904761904762,44.75,25,28,39.535714285714285]
[3435,"Westheimer Rd @ Brun St",44.666666666666671,33,18.666666666666668,39.285714285714292,68.25,27,17.666666666666668,55.130952380952387]
[5150,"Westheimer Rd @ Buffalo Spdwy Mb",19.666666666666664,8.6666666666666661,2.3333333333333335,15.619047619047617,13.85,2,1.3333333333333333,10.369047619047619]
[129,"Westheimer Rd @ Buffalo Speedway",16,8.6666666666666661,5.6666666666666661,13.476190476190478,11.4,4,1,8.8571428571428577]
[5646,"Westheimer Rd @ Buffalo Speedway",21.833333333333332,10.666666666666666,2.6666666666666665,17.5,14.6,16.666666666666668,2.3333333333333335,13.142857142857142]
[3431,"WESTHEIMER RD @ CALIFORNIA ST",21.666666666666664,11.666666666666666,13,19,20.65,10.333333333333334,12,17.94047619047619]
[7106,"WESTHEIMER RD @ CHIMNEY ROCK RD",346.83333333333331,236.33333333333331,171,305.92857142857144,242.6,147.66666666666666,146.33333333333334,215.28571428571428]
[7724,"WESTHEIMER RD @ CHIMNEY ROCK RD",326.83333333333337,210.66666666666666,183.66666666666666,289.78571428571433,219.55,134.66666666666666,129.33333333333334,194.53571428571428]
[515,"Westheimer Rd @ Citywest Blvd Mb",26.666666666666664,16.666666666666668,12.333333333333332,23.190476190476186,30.8,18.666666666666668,24.666666666666668,28.190476190476186]
[2956,"Westheimer Rd @ Commonwealth",124,65,58.666666666666671,106.23809523809523,79.900000000000006,43,34.333333333333336,68.11904761904762]
[3428,"Westheimer Rd @ Commonwealth",149.66666666666669,84.333333333333343,75,129.66666666666669,108.1,62.666666666666664,51.333333333333336,93.5]
[138,"Westheimer Rd @ Crescent Park Dr",201.83333333333331,154.66666666666666,122.66666666666667,183.78571428571428,100.25,74.333333333333329,90.666666666666671,95.178571428571431]
[8167,"Westheimer Rd @ Crescent Park Dr",178.16666666666666,140.66666666666666,111,163.21428571428572,101.1,63,77,92.214285714285708]
[7120,"Westheimer Rd @ Crossview Dr",49.333333333333336,29,32,43.952380952380956,38.25,23,27.666666666666668,34.55952380952381]
[8814,"Westheimer Rd @ Crossview Dr",229.16666666666669,179.66666666666669,156,211.64285714285717,166.15,110.33333333333333,106.66666666666667,149.67857142857142]
[7899,"Westheimer Rd @ Dairy Ashford Rd",265.66666666666669,217,166,244.47619047619051,158.94999999999999,143.33333333333334,93,147.29761904761907]
[8173,"Westheimer Rd @ Dairy Ashford Rd",293.33333333333331,253.33333333333331,191.66666666666669,273.09523809523807,184.95,154.66666666666666,111.33333333333333,170.10714285714286]
[5652,"Westheimer Rd @ Drexel Dr",83.333333333333329,54.333333333333329,44.666666666666664,73.666666666666657,75.25,43.333333333333336,48.666666666666664,66.892857142857139]
[5659,"Westheimer Rd @ Drexel Dr",38,36,25,35.857142857142854,27.6,28,27.666666666666668,27.666666666666664]
[5660,"Westheimer Rd @ Drexel Dr Mb",69.833333333333343,55.333333333333329,47.666666666666664,64.595238095238102,57.1,38.333333333333336,31,50.69047619047619]
[2952,"Westheimer Rd @ Dunlavy St",73.333333333333329,52.666666666666664,45.666666666666664,66.428571428571431,43.4,27,27,38.714285714285715]
[3432,"Westheimer Rd @ Dunlavy St",84.5,64.666666666666657,47.666666666666671,76.404761904761898,53.35,38.666666666666664,29,47.773809523809526]
[7118,"Westheimer Rd @ Dunvale Rd",187.83333333333334,167.33333333333331,113,174.21428571428572,139.94999999999999,106.33333333333333,93.333333333333329,128.48809523809524]
[8816,"Westheimer Rd @ Dunvale Rd",160.66666666666669,135,97.333333333333343,147.95238095238096,110.1,91,69.666666666666671,101.59523809523809]
[8817,"Westheimer Rd @ Dunvale Rd Mb",265.5,235.66666666666669,216.66666666666669,254.26190476190479,175.55,151.33333333333334,142,167.29761904761904]
[128,"Westheimer Rd @ Eastgrove Ln",7.3333333333333339,4.666666666666667,4,6.4761904761904763,2.85,2.3333333333333335,2.6666666666666665,2.75]
[5649,"Westheimer Rd @ Eastgrove Ln",7.666666666666667,5.6666666666666661,1.3333333333333333,6.4761904761904763,5.8,5,2.3333333333333335,5.1904761904761907]
[5647,"Westheimer Rd @ Edloe St",16,7.3333333333333339,6.333333333333333,13.38095238095238,12.75,4.666666666666667,6.333333333333333,10.678571428571429]
[7895,"Westheimer Rd @ Eldridge Pkwy",212.33333333333334,150,116.33333333333333,189.71428571428572,148.4,112.33333333333333,91,135.04761904761907]
[8775,"Westheimer Rd @ Eldridge Pkwy",177.33333333333331,123.66666666666667,106,159.47619047619042,126.45,82,70.666666666666671,112.13095238095238]
[7128,"Westheimer Rd @ Elmside Dr",105,89.333333333333329,69,97.61904761904762,105.05,77.666666666666671,66,95.55952380952381]
[8803,"Westheimer Rd @ Elmside Dr",141.5,116,107,132.92857142857142,129.69999999999999,101.66666666666667,84,119.16666666666666]
[5153,"Westheimer Rd @ Ferndale",29,14,6,23.571428571428573,23.55,14.666666666666666,13.666666666666666,20.869047619047617]
[7121,"Westheimer Rd @ Fondren Rd",210.33333333333331,153.33333333333334,125.33333333333334,190.04761904761901,146.25,123.33333333333333,110,137.79761904761907]
[8813,"Westheimer Rd @ Fondren Rd",143.66666666666669,110.33333333333334,71.333333333333343,128.57142857142861,122.1,86,77.666666666666671,110.59523809523809]
[7109,"Westheimer Rd @ Fountain View Dr",233.83333333333331,162.33333333333331,127.33333333333334,208.40476190476187,164.35,127,105.33333333333333,150.58333333333331]
[7721,"Westheimer Rd @ Fountain View Dr",247.83333333333334,183,133.66666666666666,222.26190476190479,200.35,136.66666666666666,105,177.63095238095238]
[7126,"Westheimer Rd @ Gessner Rd",531.66666666666663,402.33333333333337,312.66666666666669,481.90476190476187,363.2,256,248,331.42857142857144]
[8806,"Westheimer Rd @ Gessner Rd",196.66666666666666,144.33333333333331,106.33333333333333,176.28571428571425,159.19999999999999,124.33333333333333,100.33333333333333,145.80952380952382]
[8169,"Westheimer Rd @ Gray Falls Dr",93.166666666666657,70.333333333333329,59.666666666666671,85.119047619047606,75.95,66.666666666666671,50.333333333333336,70.964285714285708]
[5156,"Westheimer Rd @ Greenbriar Dr",19,13,16,17.714285714285715,15.8,7.333333333333333,12,14.047619047619047]
[7111,"Westheimer Rd @ Greenridge Dr",131.16666666666666,96.666666666666671,75.666666666666657,118.30952380952378,125.15,85.333333333333329,88.333333333333329,114.20238095238096]
[7719,"Westheimer Rd @ Greenridge Dr",164.5,116.66666666666667,87.666666666666657,146.69047619047618,150.4,110.33333333333333,99.666666666666671,137.42857142857142]
[7905,"Westheimer Rd @ Hayes Rd",286.66666666666663,153.66666666666669,89,239.42857142857139,148.44999999999999,90.666666666666671,77.666666666666671,130.08333333333331]
[8165,"Westheimer Rd @ Hayes Rd",301.5,172,113,256.07142857142856,175.95,108.66666666666667,89.666666666666671,154.01190476190476]
[2950,"Westheimer Rd @ Hazard St",38.333333333333336,28.666666666666664,20,34.333333333333336,43.1,16.333333333333332,14.666666666666666,35.214285714285715]
[3434,"Westheimer Rd @ Hazard St",46.5,28.666666666666668,16.333333333333336,39.642857142857146,24.5,11.666666666666666,14.666666666666666,21.261904761904759]
[2962,"Westheimer Rd @ Helena St",30,19.333333333333336,14,26.190476190476193,16.25,21,8.6666666666666661,15.845238095238097]
[3422,"Westheimer Rd @ Helena St",25,19.666666666666664,13.333333333333334,22.571428571428573,20.399999999999999,17,12.666666666666666,18.809523809523807]
[7114,"Westheimer Rd @ Hillcroft Ave",465.33333333333331,341.33333333333331,266,419.14285714285717,360.85,261.33333333333331,241,329.51190476190476]
[7716,"Westheimer Rd @ Hillcroft Ave",246.33333333333334,192.66666666666669,189.33333333333331,230.52380952380955,217.4,149.66666666666666,162.33333333333334,199.85714285714286]
[8820,"Westheimer Rd @ Hillcroft Ave",263.83333333333337,214.66666666666666,173.33333333333331,243.88095238095244,232.6,180.66666666666666,144,212.52380952380955]
[11656,"Westheimer Rd @ Huldy",85.166666666666657,55.333333333333329,38,74.166666666666643,82.65,52.666666666666664,45.333333333333336,73.035714285714292]
[8818,"Westheimer Rd @ Hullsmith Dr",37,32,36,36.142857142857146,30.9,24,25,29.071428571428573]
[7122,"Westheimer Rd @ Jeanetta Ln",54.166666666666671,48.333333333333336,34.333333333333329,50.5,56.6,34.333333333333336,28.333333333333332,49.380952380952372]
[8812,"Westheimer Rd @ Jeanetta Ln",66.5,45,26.666666666666664,57.738095238095241,48.55,33.333333333333336,20.666666666666668,42.392857142857146]
[5655,"Westheimer Rd @ Kettering Dr",69.5,42.333333333333336,39,61.261904761904759,54.65,51,45.333333333333336,52.797619047619044]
[10089,"Westheimer Rd @ Kettering Dr",88,62.333333333333329,53,79.333333333333329,53.35,42,39.666666666666664,49.773809523809526]
[5154,"Westheimer Rd @ Kirby Dr",110.33333333333333,92.333333333333329,69.333333333333329,101.90476190476191,86.2,79.333333333333329,76,83.761904761904745]
[5641,"Westheimer Rd @ Kirby Dr",112.5,89.333333333333343,61.666666666666664,101.92857142857143,75.45,58.666666666666664,58,70.55952380952381]
[7907,"Westheimer Rd @ Lakeside Estates Dr",285.33333333333331,223.66666666666669,167,259.61904761904759,94.9,96.666666666666671,88,94.166666666666657]
[8142,"Westheimer Rd @ Lakeside Estates Dr",93.333333333333343,84.666666666666657,53.333333333333329,86.380952380952394,67.55,55.333333333333336,51,63.44047619047619]
[5663,"Westheimer Rd @ Larchmont Rd",19,7.6666666666666661,2.666666666666667,15.047619047619049,12.2,4.666666666666667,5.333333333333333,10.142857142857142]
[7119,"Westheimer Rd @ Lazy Hollow Dr",239.5,194.66666666666669,134.33333333333331,218.07142857142858,196.05,111.66666666666667,124,173.70238095238096]
[8815,"Westheimer Rd @ Lazy Hollow Dr",241.16666666666669,172.66666666666669,144,217.50000000000003,186.85,140.33333333333334,120.66666666666667,170.75]
[7116,"Westheimer Rd @ Locke Lee Ln",55.833333333333329,54.666666666666664,37.333333333333336,53.023809523809518,59.95,33.333333333333336,30.333333333333332,51.916666666666664]
[2953,"Westheimer Rd @ Mandell St",37.833333333333336,24.333333333333332,18,33.071428571428577,24.6,22.666666666666668,21.333333333333332,23.857142857142858]
[5140,"Westheimer Rd @ Mc Cue Rd",295,324,226,289.28571428571428,220.3,176.33333333333334,171.33333333333334,207.02380952380949]
[7102,"Westheimer Rd @ Mc Cue Rd",243.83333333333331,241,173,233.3095238095238,169.6,151.66666666666666,129.66666666666666,161.33333333333331]
[5654,"Westheimer Rd @ Mid Ln",34.333333333333336,21.333333333333332,15,29.714285714285719,35.85,16.333333333333332,20,30.797619047619047]
[5657,"Westheimer Rd @ Mid Ln",43.666666666666664,26,17.333333333333336,37.380952380952372,39.799999999999997,16.333333333333332,19.333333333333332,33.523809523809526]
[2958,"Westheimer Rd @ Montrose Blvd",303.66666666666663,260,208,283.7619047619047,137.65,125.33333333333333,119.66666666666667,133.32142857142858]
[3426,"Westheimer Rd @ Montrose Blvd",263.5,206,189.33333333333334,244.69047619047618,125.05,86.666666666666671,90,114.55952380952381]
[2954,"Westheimer Rd @ Mulberry St",29.166666666666664,16.666666666666664,26.666666666666664,27.023809523809518,15.6,11.333333333333334,24.666666666666668,16.285714285714285]
[7110,"Westheimer Rd @ Nantucket Dr",45.166666666666671,32.333333333333329,25.666666666666668,40.547619047619051,26.25,15.666666666666666,13,22.845238095238095]
[7720,"Westheimer Rd @ Nantucket Dr",28,16.666666666666668,7.333333333333333,23.428571428571427,14.2,14.666666666666666,15.333333333333334,14.428571428571429]
[160,"WESTHEIMER RD @ OLD FARM RD",171.5,135,105,156.78571428571428,136.75,119.66666666666667,101.66666666666667,129.29761904761904]
[161,"WESTHEIMER RD @ OLD FARM RD",352.5,319.66666666666669,283.33333333333337,337.92857142857144,245.1,216,174.33333333333334,230.83333333333331]
[7117,"WESTHEIMER RD @ OLD FARM RD",237.33333333333334,162,124,210.38095238095238,189.7,138.33333333333334,107.33333333333333,170.59523809523807]
[7893,"Westheimer Rd @ Panagard Dr",69.5,49.666666666666664,40.666666666666664,62.547619047619051,46.6,39.333333333333336,34.666666666666664,43.857142857142854]
[8777,"Westheimer Rd @ Panagard Dr",63.666666666666664,42.666666666666664,32.666666666666671,56.238095238095241,41.15,37.333333333333336,31.666666666666668,39.25]
[5639,"Westheimer Rd @ Persa",40.833333333333336,25.666666666666664,35.333333333333336,37.880952380952387,27.2,14.666666666666666,16,23.809523809523807]
[5141,"Westheimer Rd @ Post Oak Blvd",362.66666666666669,304,258,339.33333333333337,248.25,198,164.66666666666666,229.13095238095238]
[7101,"Westheimer Rd @ Post Oak Blvd",414.83333333333337,364.33333333333337,287.33333333333337,389.40476190476198,295.85000000000002,215.33333333333334,205.66666666666666,271.46428571428572]
[5155,"Westheimer Rd @ Revere St",45.333333333333329,25.333333333333336,18.333333333333332,38.619047619047613,20.8,13,23.666666666666668,20.095238095238095]
[5640,"Westheimer Rd @ Revere St",35.666666666666664,19,17.333333333333332,30.666666666666664,17.649999999999999,13.333333333333334,12,16.226190476190474]
[3430,"Westheimer Rd @ Ridgewood St",24.166666666666664,14.666666666666668,11,20.928571428571423,15.9,12,12.333333333333334,14.833333333333332]
[5151,"Westheimer Rd @ River Oaks Blvd",126.5,13.666666666666668,8,93.452380952380949,112.45,6.333333333333333,6,82.083333333333343]
[5644,"Westheimer Rd @ River Oaks Blvd",111.83333333333333,21.666666666666664,14.333333333333334,85.023809523809518,84.35,11.666666666666666,10.666666666666666,63.440476190476197]
[5645,"Westheimer Rd @ River Oaks Blvd",5.5,2.3333333333333335,4.333333333333333,4.8809523809523805,11,0,5.333333333333333,8.6190476190476186]
[7127,"Westheimer Rd @ Rivercrest Dr",17.166666666666664,15,6.666666666666667,15.357142857142856,17.05,13.666666666666666,9,15.416666666666668]
[8804,"Westheimer Rd @ Rivercrest Dr",13.833333333333332,10,1,11.452380952380951,258.2,177.66666666666666,162,232.95238095238096]
[8808,"Westheimer Rd @ Rockyridge Dr",70.5,45.333333333333336,39.333333333333329,62.452380952380949,33.25,21.666666666666668,21.666666666666668,29.940476190476186]
[7911,"Westheimer Rd @ Rogerdale Rd",155.33333333333334,126,109,144.52380952380955,132.15,86,89,119.39285714285714]
[8139,"Westheimer Rd @ Rogerdale Rd",429.16666666666663,276,229.66666666666669,378.78571428571422,197.85,119,145,179.03571428571428]
[7903,"Westheimer Rd @ S Kirkwood Rd",170.83333333333334,174.33333333333334,126.33333333333333,164.97619047619045,144.44999999999999,107.66666666666667,98,132.5595238095238]
[8168,"Westheimer Rd @ S Kirkwood Rd",161.16666666666669,137.66666666666666,125.33333333333334,152.6904761904762,114.65,95.333333333333329,75.333333333333329,106.27380952380953]
[3436,"Westheimer Rd @ S Shepherd Dr",240,167.33333333333334,173.66666666666666,220.14285714285714,185.05,90,110.66666666666667,160.8452380952381]
[5157,"Westheimer Rd @ S Shepherd Dr",217,150.33333333333334,148.66666666666669,197.71428571428572,147.44999999999999,105.33333333333333,93.666666666666671,133.75]
[5142,"Westheimer Rd @ Sage Rd",172,126.66666666666667,99.666666666666657,155.19047619047618,154.55000000000001,151.66666666666666,108.66666666666667,147.58333333333331]
[7103,"Westheimer Rd @ Sage Rd",181.33333333333334,114,106.66666666666667,161.04761904761907,142.94999999999999,91,104.33333333333333,130.01190476190476]
[5662,"Westheimer Rd @ Saint St",4.3333333333333339,2,3.3333333333333335,3.8571428571428577,4.5,5.666666666666667,3.6666666666666665,4.5476190476190483]
[8800,"Westheimer Rd @ Sam Houston Pkwy",159.66666666666669,71,45.333333333333329,130.66666666666669,79.599999999999994,42,40,68.571428571428569]
[7130,"Westheimer Rd @ Seagler Rd",100.16666666666667,66,43.333333333333329,87.166666666666671,83.85,46,45.333333333333336,72.94047619047619]
[7131,"Westheimer Rd @ Seagler Rd",13.666666666666668,11.333333333333334,10.666666666666666,12.904761904761907,39.799999999999997,25,28.333333333333332,36.047619047619051]
[8801,"Westheimer Rd @ Seagler Rd",72.666666666666671,49.666666666666671,41,64.857142857142861,47.3,34,34,43.5]
[7888,"Westheimer Rd @ SH 6",50,42.666666666666664,27,45.666666666666671,31.55,20.333333333333332,22.333333333333332,28.630952380952383]
[7900,"Westheimer Rd @ Shadow View Ln",56,59.666666666666664,43,54.666666666666671,37,37.666666666666664,26.666666666666668,35.619047619047613]
[8172,"Westheimer Rd @ Shadow View Ln",35.166666666666671,30,25.666666666666664,33.071428571428577,24.05,18.333333333333332,14.666666666666666,21.892857142857142]
[7901,"Westheimer Rd @ Shadowbriar Dr",79.833333333333329,47.666666666666671,42,69.833333333333329,50,32.333333333333336,31.333333333333332,44.809523809523803]
[8171,"Westheimer Rd @ Shadowbriar Dr",67.666666666666657,47,33.333333333333329,59.809523809523796,40.35,28,25.666666666666668,36.488095238095234]
[7123,"Westheimer Rd @ Shady Ln",39.666666666666664,32.666666666666664,29,37.142857142857146,45.5,27.333333333333332,24.333333333333332,39.880952380952387]
[8810,"Westheimer Rd @ Shady Ln",25.5,22.666666666666664,18,24.023809523809522,23.7,17.333333333333332,17,21.833333333333336]
[2959,"Westheimer Rd @ Stanford St",52,41.333333333333336,29.666666666666664,47.285714285714285,28.3,30.333333333333332,20.666666666666668,27.5]
[3425,"Westheimer Rd @ Stanford St",38.166666666666671,34.333333333333336,30,36.452380952380956,26.3,17.666666666666668,19,24.023809523809522]
[7115,"Westheimer Rd @ Stoney Brook Dr",198.16666666666666,178.66666666666666,147,188.07142857142858,156.5,125,125.33333333333333,147.54761904761904]
[8819,"Westheimer Rd @ Stoney Brook Dr",134.33333333333331,128,130.33333333333334,132.85714285714283,109.15,98.333333333333329,100.66666666666667,106.39285714285714]
[7896,"Westheimer Rd @ Synott Rd",41.666666666666664,27,29,37.761904761904759,34.85,23.666666666666668,21.333333333333332,31.321428571428573]
[8774,"Westheimer Rd @ Synott Rd",43.333333333333336,29,21.333333333333336,38.142857142857146,37.4,17.666666666666668,21,32.238095238095234]
[2961,"Westheimer Rd @ Taft St",30.666666666666664,21.333333333333336,13,26.809523809523807,24.2,18.666666666666668,20,22.809523809523807]
[3423,"Westheimer Rd @ Taft St",42,25,15,35.714285714285715,20.149999999999999,27.333333333333332,12.333333333333334,20.059523809523814]
[7125,"Westheimer Rd @ Tanglewilde Ave",112,88.666666666666657,60.333333333333329,101.28571428571429,95.35,62.666666666666664,65.666666666666671,86.440476190476176]
[8807,"Westheimer Rd @ Tanglewilde Ave",91.166666666666657,70.666666666666671,43.666666666666671,81.452380952380935,77.2,49.333333333333336,36.333333333333336,67.38095238095238]
[5648,"Westheimer Rd @ Timmons Ln",47.333333333333336,29.666666666666664,27.333333333333332,41.952380952380956,34.5,23.333333333333332,24.333333333333332,31.452380952380956]
[5661,"Westheimer Rd @ Timmons Ln",73,41,36,63.142857142857146,41.45,31,29.333333333333332,38.226190476190474]
[5642,"Westheimer Rd @ Virginia St",44.833333333333329,21.666666666666668,12.333333333333334,36.880952380952372,56.55,17.666666666666668,14.666666666666666,45.011904761904766]
[7105,"Westheimer Rd @ W Alabama St",28.666666666666668,10.666666666666668,11.333333333333334,23.61904761904762,16.2,10,5.666666666666667,13.80952380952381]
[7725,"Westheimer Rd @ W Alabama St",30,10,9,24.142857142857142,19.45,4.666666666666667,4,15.130952380952381]
[127,"Westheimer Rd @ W Loop S",95.5,81,66.333333333333343,89.261904761904773,69.349999999999994,54,44.666666666666664,63.630952380952387]
[5656,"Westheimer Rd @ W Loop S",80.833333333333343,57.666666666666664,53.333333333333329,73.595238095238102,72.75,53.666666666666664,44.333333333333336,65.964285714285708]
[7909,"Westheimer Rd @ Wallingford Dr",91.333333333333329,64.666666666666671,49.333333333333336,81.523809523809518,69.5,47.333333333333336,52.333333333333336,63.880952380952372]
[8140,"Westheimer Rd @ Wallingford Dr",43,36.333333333333336,30.666666666666664,40.285714285714285,61.75,38.333333333333336,38,55.011904761904759]
[7908,"Westheimer Rd @ Walnut Bend Ln",267.83333333333331,206.66666666666666,180,246.54761904761904,280.75,184,175.33333333333334,251.86904761904762]
[8141,"Westheimer Rd @ Walnut Bend Ln",148.66666666666666,111.33333333333333,68.666666666666657,131.9047619047619,94,76.333333333333329,78.333333333333329,89.238095238095255]
[3427,"Westheimer Rd @ Waugh Dr",94.166666666666657,51,37.666666666666671,79.928571428571416,31.35,22,16.666666666666668,27.916666666666664]
[5650,"Westheimer Rd @ Weslayan St",153.16666666666666,97.333333333333343,74.333333333333329,133.92857142857142,89.1,46.333333333333336,40.666666666666664,76.071428571428569]
[11514,"Westheimer Rd @ Weslayan St",108,64.666666666666657,54,94.095238095238088,62.65,65,30.666666666666668,58.416666666666671]
[13116,"WESTHEIMER RD @ WESLAYAN ST MB",12.333333333333332,9,1,10.238095238095237,9.8000000000000007,4,8.6666666666666661,8.8095238095238084]
[8991,"Westheimer Rd @ West Houston Center",82.666666666666657,63,59.333333333333329,76.523809523809518,66.150000000000006,44.666666666666664,35,58.630952380952387]
[7124,"Westheimer Rd @ Westerland Dr",186.5,117.33333333333334,100.33333333333333,164.3095238095238,106,87.666666666666671,62.333333333333336,97.142857142857139]
[8809,"Westheimer Rd @ Westerland Dr",158.33333333333334,115.33333333333333,109.33333333333333,145.1904761904762,97.6,74.666666666666671,64,89.523809523809518]
[7887,"Westheimer Rd @ Westheimer Pkwy Mb",8,9,4.333333333333333,7.6190476190476195,7.5,3.6666666666666665,3,6.3095238095238093]
[7892,"Westheimer Rd @ Westhollow Dr",36.5,28.666666666666668,17.666666666666668,32.69047619047619,31.95,20,18,28.25]
[8778,"Westheimer Rd @ Westhollow Dr",42.666666666666664,27.666666666666668,14,36.428571428571423,31.1,22.333333333333332,13.333333333333334,27.309523809523814]
[7902,"Westheimer Rd @ Westminster Plaza D",19.333333333333332,18,11.666666666666668,18.047619047619047,13.7,11.666666666666666,7.333333333333333,12.5]
[8170,"Westheimer Rd @ Westminster Plaza D",24,27.333333333333336,19.333333333333336,23.809523809523814,21.45,15,19.666666666666668,20.273809523809522]
[2960,"Westheimer Rd @ Whitney St",32,22.333333333333336,34.333333333333329,30.952380952380956,10.65,8,12.666666666666666,10.55952380952381]
[3424,"Westheimer Rd @ Whitney St",27.666666666666668,23.666666666666664,13.333333333333332,25.047619047619047,15.35,9.3333333333333339,10.666666666666666,13.821428571428571]
[7906,"Westheimer Rd @ Wilcrest Dr",163.66666666666666,107.33333333333334,78.666666666666657,143.47619047619045,93.85,63.666666666666664,57.666666666666664,84.369047619047606]
[8143,"Westheimer Rd @ Wilcrest Dr",383.66666666666663,290.66666666666669,232.66666666666669,348.80952380952374,220.35,158.66666666666666,150,201.48809523809524]
[7894,"Westheimer Rd @ Windchase Blvd",20.5,20,9,18.785714285714285,17.45,12.333333333333334,9,15.511904761904761]
[8776,"Westheimer Rd @ Windchase Blvd",24.666666666666668,25.666666666666664,19.333333333333336,24.047619047619047,24,37.333333333333336,14,24.476190476190478]
[7113,"Westheimer Rd @ Winrock Blvd",352.83333333333337,254,212,318.59523809523813,283.3,187.66666666666666,206.33333333333334,258.64285714285717]
[7717,"Westheimer Rd @ Winrock Blvd",371.5,309.66666666666669,282,349.88095238095235,334.85,245.66666666666666,231,307.27380952380958]
[2951,"Westheimer Rd @ Woodhead St",47.333333333333329,20.666666666666668,18.333333333333332,39.380952380952372,33.65,22.666666666666668,20.333333333333332,30.178571428571427]
[3433,"Westheimer Rd @ Woodhead St",49.833333333333336,19,22.666666666666664,41.547619047619051,32.950000000000003,13,13.333333333333334,27.297619047619047]
[7904,"Westheimer Rd @ Woodland Park Dr",88.166666666666657,59,46.333333333333336,78.023809523809518,56.9,43.333333333333336,34.333333333333336,51.738095238095234]
[8166,"Westheimer Rd @ Woodland Park Dr",79.666666666666671,58.333333333333329,46,71.80952380952381,58.85,36.666666666666664,36,52.416666666666671]
[2957,"Westheimer Rd @ Yoakum Blvd",63.833333333333336,51,33.333333333333336,57.642857142857146,21.5,12.666666666666666,19.666666666666668,19.976190476190478]
[7104,"Westheimer Rd @ Yorktown St",77.166666666666657,51,36.333333333333336,67.595238095238088,67.95,40.333333333333336,32.666666666666664,58.964285714285715]
[10140,"Westheimer Rd @ Yorktown St",80.833333333333329,45.666666666666664,32.666666666666664,68.928571428571431,71.5,43,34,62.071428571428569]
[2955,"Westheimer Rd @ Yupon St",26.833333333333336,18,7.666666666666667,22.833333333333336,12.2,10.666666666666666,12.666666666666666,12.047619047619049]
[3429,"Westheimer Rd @ Yupon St",40.166666666666671,20.333333333333332,18,34.166666666666671,17.600000000000001,5.666666666666667,11.333333333333334,15]
[11840,"Westlake Park Blvd @ Gracie Ln",1.1666666666666667,0.66666666666666663,0.33333333333333331,0.97619047619047628,0.4,0.33333333333333331,0,0.33333333333333337]
[159,"Westlake Park Blvd @ Gracie St",3.8333333333333335,1,0.33333333333333331,2.9285714285714284,0.65,0.66666666666666663,0,0.55952380952380953]
[13167,"Westpark / Lower Uptown Transit Center",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},17.899999999999999,null,null,12.785714285714286]
[13169,"Westpark / Lower Uptown Transit Center",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},416.75,395.33333333333331,414,413.29761904761909]
[12505,"WESTPARK DR @ ADDICKS CLODINE RD",8,0,1,5.8571428571428568,2.6,1,0.33333333333333331,2.0476190476190479]
[7472,"Westpark Dr @ Briarpark Dr",6.166666666666667,0,0,4.4047619047619051,0.8,null,null,0.5714285714285714]
[10225,"Westpark Dr @ Buffalo Speedway",27.333333333333336,18.666666666666664,13.666666666666668,24.142857142857142,12.05,10,15.333333333333334,12.226190476190476]
[10560,"Westpark Dr @ Buffalo Speedway",52.333333333333336,26,18,43.666666666666671,25.5,22.666666666666668,10.333333333333334,22.928571428571427]
[10561,"Westpark Dr @ Buffalo Speedway",40.833333333333336,20,18.333333333333332,34.642857142857146,27.1,20.666666666666668,12.666666666666666,24.119047619047617]
[3619,"Westpark Dr @ Edloe St",7.333333333333333,3.666666666666667,4.333333333333333,6.3809523809523805,5.5,4.333333333333333,4.333333333333333,5.1666666666666661]
[3620,"Westpark Dr @ Edloe St",6.833333333333333,3.3333333333333335,5.3333333333333339,6.1190476190476195,4.8499999999999996,3.6666666666666665,5,4.7023809523809534]
[3621,"Westpark Dr @ Edloe St",4.5,1.6666666666666665,4,4.0238095238095237,7.2,7.666666666666667,5.666666666666667,7.0476190476190466]
[10224,"Westpark Dr @ Edloe St",26.333333333333336,17.333333333333332,20.333333333333336,24.190476190476197,16.45,15,13.666666666666666,15.845238095238097]
[13000,"WESTPARK DR @ FONDREN RD",37.166666666666664,0,0,26.547619047619044,5,null,null,3.5714285714285716]
[13001,"WESTPARK DR @ FONDREN RD",40.166666666666664,0,0,28.690476190476186,6.55,null,null,4.6785714285714288]
[7469,"Westpark Dr @ Gessner Rd",7.6666666666666661,0,0,5.4761904761904754,1.75,null,null,1.25]
[12506,"WESTPARK DR @ GREEN CREST DR",7.8333333333333339,2,2.666666666666667,6.2619047619047619,1.55,1.3333333333333333,0.33333333333333331,1.3452380952380953]
[7467,"WESTPARK DR @ HILLCROFT AVE",35.5,0,0,25.357142857142858,6.25,null,null,4.4642857142857144]
[13072,"WESTPARK DR @ HILLCROFT AVE",32.833333333333336,0,0,23.452380952380956,6.15,null,null,4.3928571428571432]
[3614,"Westpark Dr @ Loop Central Dr",14.666666666666666,1.3333333333333333,1.6666666666666665,10.904761904761903,8.1999999999999993,1.3333333333333333,0,6.0476190476190483]
[3625,"Westpark Dr @ Loop Central Dr",24,1.6666666666666665,0.66666666666666663,17.476190476190478,14.15,3.6666666666666665,5.333333333333333,11.392857142857142]
[3626,"Westpark Dr @ Loop Central Dr",16,9.6666666666666679,1.3333333333333333,13,5.35,3.6666666666666665,4.333333333333333,4.9642857142857144]
[3615,"Westpark Dr @ Newcastle Dr",27.666666666666668,9.3333333333333339,6,21.952380952380956,17.149999999999999,7.666666666666667,9.6666666666666661,14.726190476190478]
[3624,"Westpark Dr @ Newcastle Dr",32,14.666666666666666,5.3333333333333339,25.714285714285715,18.149999999999999,10.333333333333334,9.3333333333333339,15.773809523809522]
[3616,"Westpark Dr @ Newcastle Dr Mb",1.6666666666666667,0,0.66666666666666663,1.2857142857142858,0.85,0,0.33333333333333331,0.65476190476190477]
[7468,"Westpark Dr @ S Gessner Rd",37,0,0,26.428571428571427,9.9,null,null,7.0714285714285712]
[7475,"Westpark Dr @ S Gessner Rd",34.666666666666664,0,0,24.761904761904759,8.9499999999999993,null,null,6.3928571428571432]
[3627,"Westpark Dr @ W Loop S",50.166666666666671,14.666666666666666,5,38.642857142857153,9.9,6.666666666666667,0.66666666666666663,8.1190476190476186]
[3613,"Westpark Dr @ W Loop S Mb",15.333333333333332,4.666666666666667,1.3333333333333333,11.809523809523808,4.3,8.3333333333333339,3.6666666666666665,4.7857142857142856]
[10562,"Westpark Dr @ Wakeforest St",4.5,2.3333333333333335,3.3333333333333335,4.0238095238095237,6.7,1.3333333333333333,1.6666666666666667,5.2142857142857144]
[10563,"Westpark Dr @ Wakeforest St",7.5,4.333333333333333,4.666666666666667,6.6428571428571432,9.8000000000000007,10,5,9.1428571428571423]
[3617,"Westpark Dr @ Weslayan St",23,17,13,20.714285714285715,15.9,11.333333333333334,7.666666666666667,14.071428571428571]
[3622,"Westpark Dr @ Weslayan St",20.166666666666664,15.666666666666668,14.333333333333334,18.690476190476186,15.05,15.666666666666666,8,14.130952380952381]
[3623,"Westpark Dr @ Weslayan St",3.6666666666666665,1,0.33333333333333331,2.8095238095238093,2.2000000000000002,1,0,1.7142857142857142]
[3618,"Westpark Dr @ Weslayan St Mb",3.833333333333333,5.3333333333333339,2.6666666666666665,3.8809523809523809,6.45,7.666666666666667,2,5.9880952380952381]
[7470,"Westpark Dr @ Woodchase Dr",18.666666666666664,0,0,13.33333333333333,7.35,null,null,5.25]
[7473,"Westpark Dr @ Woodchase Dr",23,0,0,16.428571428571427,6.6,null,null,4.7142857142857144]
[7474,"Westpark Dr @ Woodchase Dr Mb",11.166666666666668,0,0,7.9761904761904772,1.65,null,null,1.1785714285714286]
[9865,"Westridge St @ Bartell Dr",96.833333333333329,52,35.666666666666664,81.690476190476176,27.4,23.666666666666668,17,25.38095238095238]
[9863,"Westridge St @ Hearth Dr",37.166666666666664,16,12,30.547619047619044,11.3,12.333333333333334,5.666666666666667,10.642857142857142]
[9866,"Westridge St @ Hearth Dr",69.5,31,23,57.357142857142854,24.55,17.333333333333332,13.333333333333334,21.916666666666668]
[9867,"Westridge St @ Hearth Dr Mb",65,37.666666666666664,30.666666666666664,56.190476190476197,21.95,13.333333333333334,12.666666666666666,19.392857142857142]
[9861,"Westridge St @ Lantern Point Dr",63.666666666666664,30,21,52.761904761904759,34,25,22,31]
[9862,"Westridge St @ Lantern Point Dr",58.833333333333336,30.333333333333336,28.333333333333336,50.404761904761905,12.85,10,13.666666666666666,12.55952380952381]
[9868,"Westridge St @ Lantern Point Dr",68.833333333333343,37.333333333333329,24.333333333333332,57.976190476190482,39.700000000000003,35.666666666666664,27,37.309523809523803]
[9864,"Westridge St @ W Bartell Dr",84.833333333333343,52.666666666666664,38,73.547619047619065,29.6,30,18.333333333333332,28.047619047619047]
[11774,"Westview Cir @ Brittmoore Rd",4.5,2,1.3333333333333333,3.6904761904761902,1.25,3.3333333333333335,1,1.5119047619047621]
[8854,"Westview Dr @ Afton St",13.833333333333334,7,7,11.880952380952381,11.8,10.333333333333334,7.333333333333333,10.952380952380951]
[8893,"Westview Dr @ Afton St",17.333333333333332,7.666666666666667,7.333333333333333,14.523809523809522,14.65,13.666666666666666,8.3333333333333339,13.607142857142858]
[8864,"Westview Dr @ Anne St",2.5,2,0.33333333333333331,2.1190476190476191,2.0499999999999998,4.666666666666667,1,2.2738095238095242]
[8880,"Westview Dr @ Anne St",2,2,0,1.7142857142857142,1.65,1.3333333333333333,0.66666666666666663,1.4642857142857142]
[8855,"Westview Dr @ Antoine Dr",7.5,7.666666666666667,3,6.8809523809523805,3.85,1,3,3.3214285714285716]
[8892,"Westview Dr @ Antoine Dr",6.333333333333333,4,3.3333333333333335,5.5714285714285712,3.4,3,0,2.8571428571428572]
[8251,"Westview Dr @ Bridle Spur Ln",0.5,0,0,0.35714285714285715,0.2,0.33333333333333331,0.33333333333333331,0.23809523809523808]
[8888,"Westview Dr @ Bridle Spur Ln",1,0,0,0.7142857142857143,0.45,0.66666666666666663,0.33333333333333331,0.4642857142857143]
[8881,"WESTVIEW DR @ CAMPBELL RD",6.333333333333333,2.3333333333333335,1.3333333333333333,5.0476190476190483,5.45,3.6666666666666665,2,4.7023809523809534]
[12241,"WESTVIEW DR @ CAMPBELL RD",9.6666666666666679,4.666666666666667,1.6666666666666665,7.8095238095238102,5.55,3,1.6666666666666667,4.6309523809523805]
[11771,"Westview Dr @ Clarborough",57.333333333333336,43,41.333333333333336,53,26.5,24,19.666666666666668,25.166666666666664]
[11772,"Westview Dr @ Clarborough",38.833333333333329,34.333333333333336,43.333333333333336,38.833333333333329,23.3,27,18.333333333333332,23.11904761904762]
[11765,"Westview Dr @ Conrad Sauer Dr",9.3333333333333339,11,7,9.238095238095239,4.7,2,5,4.3571428571428568]
[11766,"Westview Dr @ Conrad Sauer Dr",5.166666666666667,3.6666666666666665,4,4.7857142857142856,2.2999999999999998,1.6666666666666667,1.6666666666666667,2.1190476190476191]
[11764,"Westview Dr @ Conrad Sauer Dr Mb",14.666666666666668,14,18.666666666666668,15.142857142857144,1.25,4,3.3333333333333335,1.9404761904761905]
[8887,"Westview Dr @ Friarcreek Ln",2.8333333333333335,0.33333333333333331,1.3333333333333333,2.2619047619047623,1.5,0,0.33333333333333331,1.1190476190476191]
[12939,"WESTVIEW DR @ GESSNER RD",92.333333333333329,53,43,79.666666666666657,39.200000000000003,31,17.666666666666668,34.952380952380949]
[12940,"WESTVIEW DR @ GESSNER RD",24.166666666666668,10.666666666666668,13.666666666666666,20.738095238095237,14.75,11,7.333333333333333,13.154761904761903]
[90225,"WESTVIEW DR @ GESSNER RD",53.333333333333336,30,31.333333333333336,46.857142857142854,28.25,18.333333333333332,21.333333333333332,25.845238095238098]
[8889,"Westview Dr @ Glenmore Forest",14.166666666666668,10,3,11.976190476190478,6.95,8.6666666666666661,5,6.9166666666666661]
[11769,"Westview Dr @ Lumpkin Rd",43.833333333333329,11.333333333333334,9.3333333333333321,34.261904761904759,12.75,6.333333333333333,1.6666666666666667,10.25]
[11770,"Westview Dr @ Lumpkin Rd",53.166666666666664,13,5.333333333333333,40.595238095238088,17.05,5.333333333333333,5.333333333333333,13.702380952380951]
[8858,"Westview Dr @ Lynnview Dr",2.6666666666666665,0.66666666666666663,0.33333333333333331,2.0476190476190474,0.9,0,0,0.6428571428571429]
[8252,"Westview Dr @ Pech Rd",1.8333333333333333,3,0.33333333333333331,1.7857142857142858,2.15,2.3333333333333335,0,1.8690476190476191]
[8886,"Westview Dr @ Pech Rd",5.5,1.3333333333333333,0,4.1190476190476186,4.3,0.66666666666666663,1,3.3095238095238098]
[8250,"Westview Dr @ Regalia Ct Mb",3.1666666666666665,1,2.3333333333333335,2.7380952380952377,1,1.6666666666666667,0,0.95238095238095244]
[11767,"Westview Dr @ Shadowdale Dr",8.8333333333333321,7.6666666666666661,4,7.9761904761904745,5.4,4.333333333333333,2.3333333333333335,4.8095238095238093]
[11768,"Westview Dr @ Shadowdale Dr",12.5,10,9.3333333333333339,11.69047619047619,6.5,6,6.333333333333333,6.4047619047619051]
[8853,"Westview Dr @ Silber Rd",4.666666666666667,2.333333333333333,3.666666666666667,4.1904761904761907,1.9,3.3333333333333335,1.6666666666666667,2.0714285714285716]
[8894,"Westview Dr @ Silber Rd",4.1666666666666661,3,3,3.8333333333333326,1.6,1.3333333333333333,3,1.7619047619047621]
[8857,"Westview Dr @ Wirt Rd",5.6666666666666661,3.333333333333333,1,4.6666666666666652,3.4,0.66666666666666663,0.66666666666666663,2.6190476190476195]
[8890,"Westview Dr @ Wirt Rd",3,1.3333333333333333,1.3333333333333333,2.5238095238095233,0.35,0.33333333333333331,0,0.29761904761904762]
[11051,"Westview Dr @ Wirt Rd",4,1.6666666666666665,0.66666666666666663,3.1904761904761907,2.15,2,1.6666666666666667,2.0595238095238093]
[11548,"Westview Dr @ Wirt Rd",14.666666666666668,10.333333333333332,2.666666666666667,12.333333333333334,6.35,7.333333333333333,6.333333333333333,6.488095238095239]
[8856,"Westview Dr @ Woodvine Dr",2.3333333333333335,2,2.3333333333333335,2.2857142857142856,1.35,1,1,1.25]
[8891,"Westview Dr @ Woodvine Dr",2.666666666666667,1.3333333333333333,1.3333333333333333,2.285714285714286,0.85,1.3333333333333333,3,1.2261904761904761]
[13183,"Westward St @ Glenmont Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},11.35,10.666666666666666,9.3333333333333339,10.964285714285714]
[6141,"Westward St @ Gulfton Dr",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},4.7,1.6666666666666667,4.666666666666667,4.2619047619047619]
[13179,"Westward St @ Gulfton St",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},12.25,3.3333333333333335,3,9.6547619047619033]
[12979,"WESTWAY PARK BLVD @ CAPITAL PARK DR",146.16666666666669,95.333333333333343,79.666666666666657,129.40476190476193,94.05,113,117,100.03571428571429]
[12428,"WESTWAY PARK BLVD @ CLAY RD",8.5,4,1,6.7857142857142856,19.5,4.666666666666667,1.6666666666666667,14.833333333333334]
[66,"Westwood Pr",838,69.333333333333343,92,621.61904761904759,318.5,116.66666666666667,68.333333333333329,253.92857142857142]
[7061,"Wheatley St @ De Soto St",0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1.2,1.3333333333333333,0.66666666666666663,1.1428571428571428]
[7741,"Wheatley St @ De Soto St",1.6666666666666667,0.33333333333333331,0.33333333333333331,1.285714285714286,0.9,1.6666666666666667,1.6666666666666667,1.1190476190476191]
[7064,"Wheatley St @ Granville Dr",3.833333333333333,2.3333333333333335,2,3.3571428571428568,1.9,1,1.6666666666666667,1.7380952380952379]
[7060,"Wheatley St @ Mansfield St",5.3333333333333339,1.6666666666666665,1.6666666666666665,4.2857142857142865,3.9,1,1.6666666666666667,3.166666666666667]
[7742,"Wheatley St @ Mansfield St",3.666666666666667,2.3333333333333335,0.66666666666666663,3.0476190476190479,2.5499999999999998,0.33333333333333331,1,2.0119047619047619]
[7063,"Wheatley St @ Melon",3,2.6666666666666665,1.3333333333333333,2.7142857142857144,2.0499999999999998,1,2.3333333333333335,1.9404761904761905]
[7739,"Wheatley St @ Melon",7.833333333333333,0,2.333333333333333,5.9285714285714288,1.9,0.66666666666666663,1.6666666666666667,1.6904761904761902]
[11403,"Wheatley St @ Paul Quinn St",1.6666666666666665,1.3333333333333333,0.66666666666666663,1.4761904761904761,0.6,0.66666666666666663,0.33333333333333331,0.5714285714285714]
[11404,"Wheatley St @ Paul Quinn St",2.333333333333333,1,1,1.9523809523809521,0.8,0.33333333333333331,0,0.61904761904761896]
[7057,"Wheatley St @ Pinemont Dr",17.5,6.6666666666666661,6,14.30952380952381,12.4,6.666666666666667,8,10.952380952380953]
[7745,"Wheatley St @ Pinemont Dr",19.333333333333336,5.6666666666666661,11,16.190476190476193,11.1,12,6,10.5]
[7058,"Wheatley St @ W Donovan St",0.5,6.3333333333333339,0.66666666666666663,1.3571428571428572,1.25,0.66666666666666663,0.33333333333333331,1.0357142857142858]
[7744,"Wheatley St @ W Donovan St",1.5,0.33333333333333331,0.66666666666666663,1.2142857142857142,1.25,0,0,0.8928571428571429]
[7059,"Wheatley St @ W Tidwell Rd",12,5,4.333333333333333,9.9047619047619033,4.5,5,3.6666666666666665,4.4523809523809526]
[7743,"Wheatley St @ W Tidwell Rd",15.333333333333334,6,6,12.666666666666668,10.050000000000001,4.333333333333333,5,8.5119047619047628]
[7062,"Wheatley St @ Wilburforce St",2.333333333333333,0,1,1.8095238095238091,2,1.6666666666666667,1.6666666666666667,1.9047619047619047]
[7740,"Wheatley St @ Wilburforce St",4.333333333333333,0.33333333333333331,1,3.2857142857142851,1.95,0,0.33333333333333331,1.4404761904761905]
[12335,"WHEELER AVE @ ALMEDA RD",69.666666666666657,35.666666666666664,31,59.285714285714278,54.55,38,27,48.25]
[12336,"WHEELER AVE @ ALMEDA RD",91.833333333333329,44,32,76.452380952380949,53.65,38.666666666666664,22.333333333333332,47.035714285714285]
[13088,"WHEELER AVE @ CHARTRES ST",18.833333333333332,13.666666666666668,10.333333333333332,16.88095238095238,18.05,14,7.666666666666667,15.988095238095239]
[13089,"WHEELER AVE @ CHARTRES ST",10.5,8.3333333333333339,5.666666666666667,9.5,13.2,11,5,11.714285714285714]
[12337,"WHEELER AVE @ EMANCIPATION AVE",45.833333333333336,40.333333333333336,27.333333333333332,42.404761904761905,22.9,27,17.333333333333332,22.690476190476193]
[12338,"WHEELER AVE @ EMANCIPATION AVE",47.833333333333336,37.333333333333336,35.666666666666671,44.595238095238095,25.15,27.666666666666668,14.666666666666666,24.011904761904759]
[11211,"WHEELER AVE @ FANNIN ST",718.16666666666674,333,342.33333333333337,609.45238095238096,490.2,312.66666666666669,296.66666666666669,437.19047619047615]
[12333,"WHEELER AVE @ LABRANCH ST",39.166666666666671,19,14,32.690476190476197,24.55,11.333333333333334,9.6666666666666661,20.535714285714285]
[12334,"WHEELER AVE @ LABRANCH ST",22.833333333333336,11,9.3333333333333339,19.214285714285719,26.75,18,9,22.964285714285715]
[11250,"Wheeler Ave @ San Jacinto St",69.5,49,38.666666666666664,62.166666666666671,21.85,14,15.666666666666666,19.845238095238095]
[11251,"Wheeler Ave @ San Jacinto St",130,94.333333333333343,68.666666666666671,116.14285714285714,31.55,16,14.333333333333334,26.86904761904762]
[11502,"Wheeler St @ Cullen Blvd",101.5,42.333333333333329,18,81.11904761904762,75.45,24,22,60.464285714285715]
[11641,"Wheeler St @ Cullen Blvd",80.166666666666657,35.666666666666664,19.666666666666668,65.166666666666657,58.95,31,22,49.678571428571431]
[1930,"Wheeler St @ M L King Blvd",11.166666666666666,5.333333333333333,7,9.7380952380952372,8.65,8,6,8.1785714285714288]
[1899,"Wheeler St @ Rockwood Dr",22,9.6666666666666661,8.6666666666666679,18.333333333333336,15,12.333333333333334,5.333333333333333,13.238095238095237]
[1928,"Wheeler St @ Rockwood Dr",18.333333333333336,8.6666666666666661,11.333333333333334,15.952380952380954,16.3,11.666666666666666,6.333333333333333,14.214285714285714]
[1898,"Wheeler St @ University Oaks Blvd",16.833333333333332,12.666666666666668,10.666666666666666,15.357142857142858,13.05,8,8.6666666666666661,11.702380952380953]
[1929,"Wheeler St @ University Oaks Blvd",26,16,20,23.714285714285715,16.399999999999999,15,13.666666666666666,15.80952380952381]
[11030,"Wheeler Station",3420.6666666666665,1901.6666666666665,1663.3333333333333,2952.6190476190473,2200.8000000000002,1372.6666666666667,1304.6666666666667,1954.4761904761904]
[1397,"White Cedar Dr @ Holly Park Dr",10.333333333333334,2.666666666666667,1,7.9047619047619051,4.8,2.3333333333333335,2.6666666666666665,4.1428571428571432]
[5284,"White Heather Dr @ Dalmatian Dr",6.166666666666667,1.6666666666666665,0.66666666666666663,4.7380952380952381,6.45,0.66666666666666663,0.66666666666666663,4.7976190476190466]
[5281,"WHITE HEATHER DR @ DARLINGHURST DR",7.1666666666666661,3.6666666666666665,4.666666666666667,6.3095238095238084,2.25,2,0.66666666666666663,1.9880952380952379]
[12877,"WHITE HEATHER DR @ DARLINGHURST DR",9.3333333333333339,4.333333333333333,3.3333333333333335,7.7619047619047636,3.05,0.66666666666666663,0.66666666666666663,2.3690476190476191]
[5286,"White Heather Dr @ Goulburn Dr",4.1666666666666661,2,3.6666666666666665,3.7857142857142851,1.75,1,0.33333333333333331,1.4404761904761905]
[5282,"WHITE HEATHER DR @ HEATHERBROOK DR",3,2,1.3333333333333333,2.6190476190476191,3.55,0.66666666666666663,1.6666666666666667,2.8690476190476195]
[12876,"WHITE HEATHER DR @ HEATHERBROOK DR",8.8333333333333321,5,2.6666666666666665,7.4047619047619033,4.75,1,1.3333333333333333,3.7261904761904758]
[5280,"WHITE HEATHER DR @ PRUDENCE DR",6.6666666666666661,5.6666666666666661,1.6666666666666665,5.8095238095238084,7.35,2.6666666666666665,1,5.7738095238095237]
[12878,"WHITE HEATHER DR @ PRUDENCE DR",6.833333333333333,0.66666666666666663,2.6666666666666665,5.3571428571428559,7.85,1,1,5.8928571428571432]
[5279,"WHITE HEATHER DR @ RIPPLEBROOK DR",10.666666666666666,6,2.3333333333333335,8.8095238095238084,6.75,0,1,4.9642857142857144]
[12879,"WHITE HEATHER DR @ RIPPLEBROOK DR",45.166666666666671,7,3,33.690476190476197,21.15,1.6666666666666667,2,15.630952380952381]
[5283,"WHITE HEATHER DR @ SIMSBROOK DR",14,3.666666666666667,2.3333333333333335,10.857142857142858,5.55,0.33333333333333331,1.3333333333333333,4.2023809523809517]
[12875,"WHITE HEATHER DR @ SIMSBROOK DR",12.166666666666666,0.66666666666666663,0.66666666666666663,8.8809523809523796,9.3000000000000007,0.66666666666666663,1.6666666666666667,6.9761904761904754]
[5285,"WHITE HEATHER DR @ TIFFANY DR",5.5,6.333333333333333,3.3333333333333335,5.3095238095238102,7.5,2.3333333333333335,5,6.4047619047619051]
[12874,"WHITE HEATHER DR @ TIFFANY DR",14,6.6666666666666661,3,11.380952380952381,8.3000000000000007,2.6666666666666665,2,6.5952380952380949]
[5287,"White Heather Dr @ W Fuqua St",78.666666666666657,37.333333333333336,40.333333333333329,67.285714285714263,42.75,13,16,34.678571428571431]
[6474,"White Oak Dr @ Arlington St",0.66666666666666663,0.33333333333333331,0,0.52380952380952384,0.2,0,0.66666666666666663,0.23809523809523808]
[6477,"White Oak Dr @ Arlington St",0.16666666666666666,0,0.33333333333333331,0.16666666666666666,0.15,0,0,0.10714285714285714]
[6472,"White Oak Dr @ Granberry St",1.6666666666666665,2,2,1.7619047619047616,0.65,0,0.33333333333333331,0.51190476190476197]
[6479,"White Oak Dr @ Granberry St",0.5,0,0.33333333333333331,0.40476190476190477,0.45,0.33333333333333331,1,0.51190476190476197]
[6475,"White Oak Dr @ Harvard St",2.1666666666666665,2.3333333333333335,0.33333333333333331,1.9285714285714286,1.7,0,1,1.3571428571428572]
[6476,"White Oak Dr @ Harvard St",2.833333333333333,2.333333333333333,1,2.4999999999999996,0.65,0.66666666666666663,0.33333333333333331,0.6071428571428571]
[12392,"WHITE OAK DR @ HOUSTON AVE",10.833333333333334,3.3333333333333335,4.666666666666667,8.8809523809523814,4.8499999999999996,1.6666666666666667,2.6666666666666665,4.0833333333333339]
[13030,"WHITE OAK DR @ HOUSTON AVE",7.166666666666667,2,2.3333333333333335,5.738095238095239,2.9,2.3333333333333335,1,2.5476190476190474]
[6470,"White Oak Dr @ Michaux St",0.33333333333333331,0.66666666666666663,0.66666666666666663,0.42857142857142849,0.65,1,0.66666666666666663,0.70238095238095244]
[6482,"White Oak Dr @ Michaux St",0,0,0,0,0.05,0,0,3.5714285714285712E-2]
[6471,"White Oak Dr @ Norhill St",0.5,0.33333333333333331,0,0.40476190476190477,0.05,0,0,3.5714285714285712E-2]
[6481,"White Oak Dr @ Norhill St",0.16666666666666666,0,0,0.11904761904761904,0.1,0,0,7.1428571428571425E-2]
[6473,"White Oak Dr @ Oxford St",1.1666666666666667,0.33333333333333331,0,0.88095238095238104,2.15,0.66666666666666663,0,1.6309523809523809]
[6478,"White Oak Dr @ Oxford St",3.1666666666666665,1,1,2.5476190476190474,2.6,0.66666666666666663,0.33333333333333331,2]
[12387,"WHITE OAK DR @ SOUTH ST",1.6666666666666667,0.66666666666666663,2,1.5714285714285714,1.05,0,0,0.75]
[12388,"WHITE OAK DR @ SOUTH ST",3.833333333333333,1,1,3.0238095238095233,1.4,1.6666666666666667,1.3333333333333333,1.4285714285714286]
[6480,"WHITE OAK DR @ STUDEWOOD ST",5.8333333333333339,4.333333333333333,2,5.0714285714285721,3.35,1,0.66666666666666663,2.6309523809523809]
[12936,"WHITE OAK DR @ STUDEWOOD ST",4.5,2.6666666666666665,2.333333333333333,3.9285714285714284,2.95,2.3333333333333335,0.66666666666666663,2.5357142857142856]
[6483,"White Oak Dr @ Usener St",0.33333333333333331,0,0,0.23809523809523808,0.15,0,0,0.10714285714285714]
[12384,"WHITE OAK DR @ WATSON ST",4.166666666666667,2.3333333333333335,1.3333333333333333,3.5,1.1000000000000001,2.6666666666666665,0.33333333333333331,1.2142857142857142]
[12385,"WHITE OAK DR @ WATSON ST",2,1,1,1.7142857142857142,1.35,2,1.3333333333333333,1.4404761904761905]
[8961,"Whittington Dr @ Dairy Ashford Mb1",16.166666666666668,6.666666666666667,7,13.500000000000002,6.9,4.666666666666667,7.666666666666667,6.6904761904761898]
[8962,"Whittington Dr @ Dairy Ashford Rd",11,5.333333333333333,3.666666666666667,9.1428571428571423,14,3.3333333333333335,4.666666666666667,11.142857142857142]
[8742,"Whittington Dr @ Gentryside Dr",24.333333333333336,9.3333333333333339,6.3333333333333339,19.619047619047624,12,3.6666666666666665,3.6666666666666665,9.6190476190476186]
[8964,"Whittington Dr @ Westella Dr",18.833333333333336,8,9.3333333333333321,15.928571428571431,7.55,3.3333333333333335,5.333333333333333,6.6309523809523814]
[8743,"Whittington Dr @ Westmead Dr",52.833333333333329,25.333333333333336,23.333333333333332,44.690476190476183,32.85,15.666666666666666,13,27.559523809523807]
[8744,"Whittington Dr @ Westmead Dr",8,4,5.6666666666666661,7.0952380952380949,9.85,5,5.666666666666667,8.5595238095238084]
[8963,"Whittington Dr @ Westmead Dr",44.5,20,12.666666666666666,36.452380952380949,34.299999999999997,20.333333333333332,13.666666666666666,29.357142857142858]
[8745,"Whittington Dr @ Westmead Dr Mb2",25.333333333333336,9.6666666666666679,6.3333333333333339,20.380952380952383,10.4,9.6666666666666661,14.333333333333334,10.857142857142858]
[8,"Wilburforce St @ W Montgomery Rd",2,2.333333333333333,0.33333333333333331,1.8095238095238095,0.45,0,0.66666666666666663,0.41666666666666663]
[11573,"Wilburforce St @ W Montgomery St",3.166666666666667,1,2,2.6904761904761907,1.1499999999999999,0.33333333333333331,0.66666666666666663,0.9642857142857143]
[519,"Wilcrest Dr @ Apple Tree Rd",2.5,0,1,1.9285714285714286,2.5333333333333332,0,0,1.8095238095238095]
[8153,"Wilcrest Dr @ Apple Tree Rd",10.666666666666666,4.3333333333333339,4.666666666666667,8.9047619047619033,10.133333333333333,4.666666666666667,4.666666666666667,8.5714285714285712]
[7977,"Wilcrest Dr @ Bandlon Dr",12.833333333333332,11.333333333333332,8,11.928571428571427,13.05,9,6.666666666666667,11.55952380952381]
[8119,"Wilcrest Dr @ Bandlon Dr",9.6666666666666661,12.333333333333332,9,9.9523809523809508,16,11.333333333333334,6,13.904761904761903]
[7984,"Wilcrest Dr @ Beechnut St",204.16666666666669,140,112.66666666666666,181.92857142857147,153,114.66666666666667,101.66666666666667,140.19047619047618]
[8112,"Wilcrest Dr @ Beechnut St",194.33333333333331,161,129,180.23809523809521,162.19999999999999,160.66666666666666,149.33333333333334,160.14285714285714]
[7978,"Wilcrest Dr @ Bellaire Blvd",156.16666666666669,110,77.666666666666657,138.35714285714286,117,92,75,107.42857142857143]
[8118,"Wilcrest Dr @ Bellaire Blvd",155.83333333333331,104.33333333333334,85,138.35714285714283,117.55,88.333333333333329,67.333333333333329,106.20238095238096]
[7986,"Wilcrest Dr @ Bexley Dr",8,6,4,7.1428571428571432,9.15,5.333333333333333,4,7.8690476190476195]
[8110,"Wilcrest Dr @ Bexley Dr",13,9.3333333333333321,6,11.476190476190476,10.55,6.333333333333333,3.6666666666666665,8.9642857142857135]
[7989,"Wilcrest Dr @ Bissonnet St",165.16666666666666,122,91.666666666666671,148.5,106.7,77,53,94.785714285714292]
[8107,"Wilcrest Dr @ Bissonnet St",158.5,103.33333333333333,78.666666666666671,139.21428571428572,90.5,56,44.333333333333336,78.976190476190482]
[7988,"Wilcrest Dr @ Boone Loop Rd",8,4.666666666666667,6,7.2380952380952381,6.95,4.666666666666667,5,6.3452380952380949]
[8108,"Wilcrest Dr @ Boone Loop Rd",27.5,12.666666666666666,11.666666666666668,23.119047619047617,19.95,11,9.6666666666666661,17.202380952380953]
[518,"Wilcrest Dr @ Briar Forest Dr",135.5,96,79,121.78571428571429,101.5,81.333333333333329,58.333333333333336,92.452380952380963]
[8145,"Wilcrest Dr @ Briar Forest Dr",48.666666666666671,29,25,42.476190476190482,51.55,37.333333333333336,36,47.297619047619044]
[8146,"Wilcrest Dr @ Briar Forest Dr",13.666666666666668,8.6666666666666661,6,11.857142857142859,12.1,5,4.666666666666667,10.023809523809524]
[8160,"Wilcrest Dr @ Briar Forest Dr",143.33333333333334,83.333333333333329,79.666666666666671,125.66666666666667,102.65,70.333333333333329,61.333333333333336,92.130952380952394]
[7980,"Wilcrest Dr @ Carvel Ln",8.1666666666666679,3.666666666666667,1,6.5000000000000009,8.1,2.3333333333333335,2.6666666666666665,6.5]
[8115,"Wilcrest Dr @ Carvel Ln",8,3.3333333333333335,5.3333333333333339,6.9523809523809534,8.6,4.666666666666667,2,7.0952380952380949]
[513,"Wilcrest Dr @ Concho St",4.833333333333333,4,4,4.5952380952380949,7.75,9.3333333333333339,3.6666666666666665,7.3928571428571432]
[7982,"Wilcrest Dr @ Concho St",3.833333333333333,3.3333333333333335,2.666666666666667,3.5952380952380949,5.4,2.3333333333333335,2.3333333333333335,4.5238095238095237]
[7981,"Wilcrest Dr @ Corona Ln",6,5.6666666666666661,5.666666666666667,5.9047619047619042,4.9000000000000004,4.666666666666667,2.3333333333333335,4.5]
[8114,"Wilcrest Dr @ Corona Ln",6.333333333333333,3,4.666666666666667,5.6190476190476186,5.5,6.333333333333333,2.6666666666666665,5.2142857142857144]
[8163,"Wilcrest Dr @ Ella Lee Ln",12.333333333333334,8.6666666666666661,5,10.761904761904763,10.15,9.3333333333333339,8.3333333333333339,9.7738095238095237]
[9066,"Wilcrest Dr @ Ella Lee Ln",5.333333333333333,4.6666666666666661,5.3333333333333339,5.2380952380952381,7.85,7.333333333333333,5,7.3690476190476195]
[7993,"Wilcrest Dr @ Fallstone Rd",13.666666666666668,8.3333333333333321,4.333333333333333,11.571428571428571,13.4,8.6666666666666661,5.666666666666667,11.61904761904762]
[8105,"Wilcrest Dr @ Fallstone Rd",4.8333333333333339,2,2.3333333333333335,4.0714285714285721,5.7,1.6666666666666667,0.33333333333333331,4.3571428571428568]
[517,"Wilcrest Dr @ Francoise Blvd",5.5,4.666666666666667,3.666666666666667,5.1190476190476186,3.15,4.333333333333333,4,3.4404761904761902]
[8161,"Wilcrest Dr @ Francoise Blvd",9.3333333333333321,8.3333333333333321,6.6666666666666661,8.8095238095238066,9.15,6.333333333333333,5.666666666666667,8.25]
[11791,"Wilcrest Dr @ Glenwolde Dr",6.3333333333333339,0.66666666666666663,1.3333333333333333,4.8095238095238102,5.5,2.3333333333333335,2,4.5476190476190474]
[11792,"Wilcrest Dr @ Glenwolde Dr",7.5,2.3333333333333335,2.333333333333333,6.0238095238095246,3.5,3.6666666666666665,3.6666666666666665,3.5476190476190479]
[7975,"WILCREST DR @ HARWIN DR",56.833333333333336,39.666666666666671,27.666666666666664,50.214285714285722,38,23,23.333333333333332,33.761904761904766]
[8121,"WILCREST DR @ HARWIN DR",61.833333333333336,44.666666666666671,37,55.833333333333336,43.35,35,35.666666666666664,41.05952380952381]
[7976,"Wilcrest Dr @ High Star Dr",20.5,19,14.666666666666668,19.452380952380953,17.55,14.666666666666666,12.666666666666666,16.440476190476193]
[8120,"Wilcrest Dr @ High Star Dr",20.5,16.666666666666664,11.333333333333332,18.642857142857142,13.6,15.333333333333334,9.3333333333333339,13.238095238095237]
[8151,"Wilcrest Dr @ Indian Creek Rd",3.3333333333333335,2.3333333333333335,0,2.7142857142857144,2.25,1,0.33333333333333331,1.7976190476190477]
[8154,"Wilcrest Dr @ Indian Creek Rd",3.166666666666667,1.3333333333333333,0,2.4523809523809526,4.8499999999999996,0.66666666666666663,0.66666666666666663,3.6547619047619051]
[7990,"Wilcrest Dr @ Kipp Way",27.166666666666668,14,12.666666666666668,23.214285714285715,19.649999999999999,10.333333333333334,10.666666666666666,17.035714285714285]
[8106,"Wilcrest Dr @ Kipp Way",24.166666666666668,17.333333333333332,16.333333333333332,22.071428571428577,17.3,8.3333333333333339,6.333333333333333,14.452380952380951]
[8150,"Wilcrest Dr @ Lakeside Forest Ln",13.166666666666668,6.666666666666667,6.333333333333333,11.261904761904763,11.95,8.6666666666666661,9.3333333333333339,11.107142857142858]
[8155,"Wilcrest Dr @ Lakeside Forest Ln",17.666666666666664,7.6666666666666661,6,14.571428571428569,12.4,7.666666666666667,10,11.380952380952381]
[8156,"Wilcrest Dr @ Lakeside Forest Mb",18,8.3333333333333339,8,15.19047619047619,11.65,10,7.333333333333333,10.797619047619047]
[8148,"Wilcrest Dr @ Lakeside Place Dr",5.5,4,1.3333333333333333,4.6904761904761907,3.1,1.3333333333333333,1.3333333333333333,2.5952380952380949]
[8157,"Wilcrest Dr @ Lakeside Place Dr",8.1666666666666679,4.666666666666667,3,6.9285714285714297,4.4000000000000004,0.33333333333333331,1.6666666666666667,3.4285714285714284]
[8152,"Wilcrest Dr @ Memorial Dr",30,24,17.666666666666668,27.38095238095238,15.9,12.666666666666666,12.333333333333334,14.928571428571429]
[516,"Wilcrest Dr @ Olympia Dr",34.333333333333329,23,18,30.380952380952376,28.45,18.666666666666668,17,25.416666666666664]
[8162,"Wilcrest Dr @ Olympia Dr",34,15,16.333333333333332,28.761904761904763,29.3,15.666666666666666,14.666666666666666,25.261904761904759]
[8149,"Wilcrest Dr @ Riverview Way",18.833333333333336,12,12,16.880952380952383,16.649999999999999,11,9.6666666666666661,14.845238095238097]
[511,"Wilcrest Dr @ Rockley Rd",16.166666666666668,10.333333333333332,10.333333333333332,14.5,9.5,5.333333333333333,4.333333333333333,8.1666666666666679]
[7992,"Wilcrest Dr @ Rockley Rd",17.333333333333336,14,10.666666666666668,15.904761904761909,7.65,4.333333333333333,1.3333333333333333,6.2738095238095246]
[7979,"Wilcrest Dr @ Sandstone St",3.6666666666666665,2,1.6666666666666665,3.1428571428571428,3.15,3.6666666666666665,1.3333333333333333,2.9642857142857144]
[8116,"Wilcrest Dr @ Sandstone St",3.5,3.3333333333333335,1,3.1190476190476191,4.8,3.6666666666666665,1.6666666666666667,4.1904761904761907]
[520,"Wilcrest Dr @ Sandy Spring Rd",6,4,3,5.2857142857142856,3.25,1.6666666666666667,1.6666666666666667,2.7976190476190479]
[8147,"Wilcrest Dr @ Sandy Spring Rd",6.666666666666667,3.3333333333333335,5,5.9523809523809534,2.85,0.66666666666666663,1.6666666666666667,2.3690476190476191]
[8158,"Wilcrest Dr @ Sandy Spring Rd",13.166666666666666,5,8,11.261904761904761,13.2,10,3.6666666666666665,11.380952380952381]
[8159,"Wilcrest Dr @ Sandy Spring Rd Mb2",30.5,24,17.666666666666664,27.738095238095237,38.6,25.333333333333332,27.333333333333332,35.095238095238095]
[512,"Wilcrest Dr @ South Dr",52.333333333333336,38.666666666666671,28,46.904761904761912,45.15,30.333333333333332,30.333333333333332,40.916666666666664]
[7991,"Wilcrest Dr @ South Dr",41.333333333333329,26.333333333333336,26.333333333333336,37.047619047619044,33.75,29.666666666666668,24,31.773809523809522]
[7985,"Wilcrest Dr @ Spice Ln",25.666666666666664,25.666666666666664,18,24.571428571428566,19.7,15.333333333333334,9,17.547619047619047]
[8111,"Wilcrest Dr @ Spice Ln",30,23.333333333333332,20.666666666666668,27.714285714285715,20.6,22.333333333333332,7.666666666666667,19]
[510,"Wilcrest Dr @ Stancliff Rd",68,30.666666666666664,22.666666666666668,56.190476190476197,58.25,33.333333333333336,18.333333333333332,48.988095238095234]
[7994,"Wilcrest Dr @ Stancliff Rd",66.666666666666671,27,17.333333333333336,53.952380952380956,42.6,26,19.666666666666668,36.952380952380956]
[8117,"Wilcrest Dr @ Stroud Dr",4.5,1.6666666666666667,3.333333333333333,3.9285714285714284,5.85,4.333333333333333,2,5.0833333333333339]
[8979,"Wilcrest Dr @ Stroud Dr",3.5,3,4.333333333333333,3.5476190476190474,4,2.3333333333333335,3.3333333333333335,3.6666666666666665]
[7983,"Wilcrest Dr @ Village Bend Ln",19.5,18.666666666666668,16.333333333333332,18.928571428571427,23.45,15.333333333333334,14.333333333333334,20.988095238095241]
[8113,"Wilcrest Dr @ Village Bend Ln",45.5,32.333333333333329,36,42.261904761904759,27.35,17.333333333333332,18,24.583333333333336]
[90972,"WILCREST DR @ WESTHEIMER RD",5,1.6666666666666665,0,3.8095238095238098,1.05,0,0.33333333333333331,0.79761904761904756]
[8122,"WILCREST DR @ WESTPARK DR",19.666666666666664,15.666666666666668,8.6666666666666661,17.523809523809522,15.95,11.333333333333334,13,14.869047619047619]
[12096,"WILCREST DR @ WESTPARK DR",43.833333333333329,45.666666666666664,40.333333333333336,43.595238095238088,44.1,37.333333333333336,31.333333333333332,41.309523809523803]
[8144,"Wilcrest Dr @ Wickersham Ln",41.833333333333329,23,21,36.166666666666664,31.25,29.333333333333332,23.333333333333332,29.845238095238098]
[8164,"Wilcrest Dr @ Wickersham Ln",73.5,42.333333333333329,42,64.547619047619051,43.05,26,33,39.178571428571431]
[6805,"Willow Chase Blvd @ Breton Ridge Dr",56.666666666666671,26.333333333333332,24.333333333333332,47.714285714285715,27.05,19.333333333333332,17,24.511904761904763]
[11697,"Willow Chase Blvd @ Centerfield Dr",5.333333333333333,1.6666666666666665,2.333333333333333,4.3809523809523805,4.9000000000000004,4,1.6666666666666667,4.3095238095238093]
[6804,"Willow Chase Blvd @ Tomball Pkwy",9.1666666666666661,5.666666666666667,2.6666666666666665,7.7380952380952364,7.7,3.6666666666666665,7.666666666666667,7.1190476190476186]
[5688,"WILLOWBEND BLVD @ ALBURY DR",6.5,1.6666666666666665,4,5.4523809523809517,2.4500000000000002,0.33333333333333331,0.66666666666666663,1.8928571428571428]
[12094,"WILLOWBEND BLVD @ ALBURY DR",4.666666666666667,2.3333333333333335,0.66666666666666663,3.7619047619047623,1.35,1,1,1.25]
[5684,"Willowbend Blvd @ Atwell Dr",2.833333333333333,0.33333333333333331,0.66666666666666663,2.1666666666666665,0.8,0,0,0.5714285714285714]
[5689,"Willowbend Blvd @ Bob White Dr",7,1,0,5.1428571428571432,1.95,0.66666666666666663,1,1.6309523809523809]
[13104,"WILLOWBEND BLVD @ BOB WHITE DR MB",8.1666666666666661,1.6666666666666667,4.6666666666666661,6.7380952380952364,2.5499999999999998,1,1.6666666666666667,2.2023809523809521]
[5692,"Willowbend Blvd @ Bob White Dr Ns",7,0.66666666666666663,0.33333333333333331,5.1428571428571432,1.9,1,7,2.5]
[5693,"Willowbend Blvd @ Braewick Dr",4.3333333333333339,1.3333333333333333,2.3333333333333335,3.6190476190476195,0.95,2.6666666666666665,1,1.2023809523809523]
[5706,"Willowbend Blvd @ Brookbend Dr",0.33333333333333331,0,0,0.23809523809523808,0.15,0,0,0.10714285714285714]
[5717,"Willowbend Blvd @ Brookbend Dr",0.16666666666666666,1.3333333333333333,0.66666666666666663,0.40476190476190471,0.7,0,0,0.5]
[5683,"Willowbend Blvd @ Checkerboard St",1.8333333333333333,0.66666666666666663,0,1.4047619047619047,1.35,0.66666666666666663,0.33333333333333331,1.1071428571428572]
[5699,"Willowbend Blvd @ Checkerboard St",1.3333333333333333,0.33333333333333331,0,0.99999999999999989,0.75,0.33333333333333331,0,0.58333333333333326]
[5682,"Willowbend Blvd @ Chimney Rock Rd",0.66666666666666663,0.33333333333333331,0.33333333333333331,0.5714285714285714,1.05,0,2,1.0357142857142858]
[5700,"Willowbend Blvd @ Chimney Rock Rd",1.5,0,0,1.0714285714285714,0.8,0,0.66666666666666663,0.66666666666666674]
[5679,"Willowbend Blvd @ Clematis Ln",1.8333333333333333,0,0,1.3095238095238095,1.8,0.33333333333333331,1.3333333333333333,1.5238095238095239]
[5703,"Willowbend Blvd @ Clematis Ln",3.3333333333333335,0,0,2.3809523809523809,0.6,0,1.6666666666666667,0.66666666666666674]
[5707,"Willowbend Blvd @ Cliffwood Dr",2.6666666666666665,1,2,2.333333333333333,2.0499999999999998,1.3333333333333333,2,1.9404761904761905]
[5716,"Willowbend Blvd @ Cliffwood Dr",3.333333333333333,1.6666666666666667,1.6666666666666667,2.8571428571428572,2.25,0.66666666666666663,0,1.7023809523809523]
[5709,"Willowbend Blvd @ Craighead Dr",3,1,1,2.4285714285714284,1,1.3333333333333333,0,0.90476190476190477]
[5710,"Willowbend Blvd @ Craighead Dr",5,0.66666666666666663,0,3.666666666666667,1.1499999999999999,0.66666666666666663,0.66666666666666663,1.0119047619047621]
[5713,"Willowbend Blvd @ Craighead Dr",2.6666666666666665,3.3333333333333335,0.33333333333333331,2.4285714285714279,1.85,0.33333333333333331,0,1.3690476190476191]
[5714,"Willowbend Blvd @ Greenwillow Dr",3.1666666666666665,2,1.3333333333333333,2.7380952380952377,1.85,1,0,1.4642857142857142]
[9999,"Willowbend Blvd @ Greenwillow Dr",2.6666666666666665,1,1,2.1904761904761902,1.95,0.66666666666666663,0,1.4880952380952379]
[5695,"WILLOWBEND BLVD @ HILLCROFT AVE",8.3333333333333321,2,5,6.9523809523809508,5.05,2.3333333333333335,3,4.3690476190476186]
[11899,"WILLOWBEND BLVD @ HILLCROFT AVE",9,2.3333333333333335,3.6666666666666665,7.2857142857142856,5.55,3.6666666666666665,8,5.6309523809523814]
[5687,"Willowbend Blvd @ Kirkside Dr",8.5,0.33333333333333331,0,6.1190476190476195,0.45,0,0.66666666666666663,0.41666666666666663]
[5694,"Willowbend Blvd @ Kirkside Dr",2.333333333333333,0,0,1.6666666666666663,0.3,0,0.33333333333333331,0.26190476190476192]
[5681,"Willowbend Blvd @ Manhattan Dr",10.166666666666666,0,0,7.261904761904761,2.85,0,0,2.0357142857142856]
[5701,"Willowbend Blvd @ Manhattan Dr",8,0,0.33333333333333331,5.7619047619047619,1.95,0.33333333333333331,0.33333333333333331,1.4880952380952384]
[5691,"Willowbend Blvd @ Maranatha Ct",10.666666666666668,1,4.6666666666666661,8.4285714285714288,2.15,0.33333333333333331,5.666666666666667,2.3928571428571428]
[5685,"Willowbend Blvd @ Mullins Dr",2,0.33333333333333331,0.33333333333333331,1.5238095238095239,0.95,0.66666666666666663,0.33333333333333331,0.8214285714285714]
[5697,"Willowbend Blvd @ Mullins Dr",4,0,0.66666666666666663,2.9523809523809526,0.75,0,0.33333333333333331,0.58333333333333326]
[5686,"Willowbend Blvd @ Rampart St",2.6666666666666665,0,0.66666666666666663,1.9999999999999998,0.25,0,0,0.17857142857142858]
[5696,"Willowbend Blvd @ Rampart St",1.1666666666666667,0,0,0.83333333333333337,1.1000000000000001,0,0.33333333333333331,0.83333333333333326]
[5698,"Willowbend Blvd @ Renwick Dr",7.333333333333333,0,0.66666666666666663,5.333333333333333,0.5,0,0,0.35714285714285715]
[5678,"Willowbend Blvd @ S Post Oak Rd",32.666666666666664,14.333333333333332,7.6666666666666661,26.476190476190474,15.6,6.666666666666667,10.333333333333334,13.571428571428571]
[5704,"Willowbend Blvd @ S Post Oak Rd",18.5,9.3333333333333339,4.3333333333333339,15.166666666666666,6.3,2.6666666666666665,4.333333333333333,5.5]
[5690,"Willowbend Blvd @ Sandpiper Dr",17.333333333333332,7.333333333333333,4,13.999999999999998,6.8,1.3333333333333333,2,5.3333333333333339]
[5712,"Willowbend Blvd @ Stella Link Rd",1.6666666666666665,0.33333333333333331,0,1.2380952380952379,0.85,0.33333333333333331,0.33333333333333331,0.70238095238095233]
[5680,"Willowbend Blvd @ W Bellfort Ave",4.833333333333333,4.3333333333333339,2,4.3571428571428568,2.95,2,1.3333333333333333,2.583333333333333]
[5702,"Willowbend Blvd @ W Bellfort Ave",4.1666666666666661,2.3333333333333335,0.33333333333333331,3.3571428571428563,2.25,1,0.66666666666666663,1.8452380952380951]
[5705,"Willowbend Blvd @ Willowgrove Dr",0.83333333333333326,0,0,0.59523809523809512,0.25,0,0,0.17857142857142858]
[5718,"Willowbend Blvd @ Willowgrove Dr",0.16666666666666666,0,0,0.11904761904761904,0.1,0,0,7.1428571428571425E-2]
[5708,"Willowbend Blvd @ Willowilde Dr",3,0.66666666666666663,0,2.2380952380952381,2,0,0,1.4285714285714286]
[5715,"Willowbend Blvd @ Willowilde Dr",1.1666666666666667,3,0.66666666666666663,1.3571428571428572,0.5,0,0,0.35714285714285715]
[5719,"Willowbend Blvd @ Willowisp Dr",10.166666666666666,5.333333333333333,2.6666666666666665,8.4047619047619033,3.5,2.3333333333333335,4.333333333333333,3.4523809523809521]
[11064,"Willowbend Blvd @ Willowisp Dr",26,7.333333333333333,7,20.61904761904762,11.65,8.3333333333333339,8,10.654761904761903]
[12644,"Willowick Rd @ Ella Lee Ln",15.833333333333334,5.666666666666667,2,12.404761904761907,8.1,2,1.6666666666666667,6.3095238095238093]
[720,"Winkler Dr @ Barkley Dr",37.666666666666671,29.333333333333332,26,34.809523809523817,20.55,19.666666666666668,9.6666666666666661,18.86904761904762]
[889,"Winkler Dr @ Barkley Dr",35.666666666666664,21,21,31.476190476190474,20.05,16.333333333333332,7.666666666666667,17.75]
[718,"Winkler Dr @ Bendell St",8.5,4.666666666666667,2.3333333333333335,7.0714285714285712,6.6,10,2.3333333333333335,6.4761904761904763]
[891,"Winkler Dr @ Bendell St",7.3333333333333339,5.666666666666667,3,6.4761904761904763,7.25,6.666666666666667,1.3333333333333333,6.3214285714285712]
[716,"Winkler Dr @ Brookglen Dr",1.5,0,1.3333333333333333,1.2619047619047621,1.5,1,3,1.6428571428571428]
[894,"Winkler Dr @ Brookglen Dr",3.1666666666666665,1.3333333333333333,0.66666666666666663,2.5476190476190474,1.85,2,1.6666666666666667,1.8452380952380951]
[717,"Winkler Dr @ Easthaven Blvd",4.5,3.333333333333333,4.333333333333333,4.3095238095238093,4.8,3.6666666666666665,1.3333333333333333,4.1428571428571432]
[893,"Winkler Dr @ Easthaven Blvd",6.166666666666667,4.666666666666667,5.333333333333333,5.8333333333333339,9.8000000000000007,6.333333333333333,3,8.3333333333333339]
[719,"Winkler Dr @ Elrod",5,2.3333333333333335,3.666666666666667,4.4285714285714288,3.7,2.3333333333333335,0.33333333333333331,3.0238095238095233]
[890,"Winkler Dr @ Elrod",6.333333333333333,6.3333333333333339,1.6666666666666667,5.6666666666666661,2.5,4,1.3333333333333333,2.5476190476190474]
[712,"Winkler Dr @ Galveston Rd",7,1.6666666666666667,3,5.6666666666666661,4.0999999999999996,3,1,3.5]
[898,"Winkler Dr @ Galveston Rd",8.5,7.333333333333333,5.333333333333333,7.8809523809523814,4.05,2.3333333333333335,3,3.6547619047619047]
[892,"Winkler Dr @ Garland Dr",68.5,41,36,59.928571428571431,33.450000000000003,29.666666666666668,16.333333333333332,30.464285714285715]
[10167,"Winkler Dr @ Garland Dr",73.5,38.666666666666664,38.666666666666671,63.547619047619051,38.6,31.666666666666668,18.666666666666668,34.761904761904759]
[3526,"Winkler Dr @ Golfcrest Blvd",38,36.333333333333336,30.666666666666664,36.714285714285715,27,25.333333333333332,18.333333333333332,25.523809523809526]
[3510,"Winkler Dr @ Hasbrook St",38.333333333333336,32.333333333333336,32,36.571428571428569,34.35,29.333333333333332,22.666666666666668,31.964285714285715]
[3527,"Winkler Dr @ Hasbrook St",20,19,18.666666666666668,19.666666666666664,21.8,20.666666666666668,16,20.809523809523807]
[714,"Winkler Dr @ Main St",2.1666666666666665,0.66666666666666663,0,1.6428571428571426,0.8,0,1,0.7142857142857143]
[896,"Winkler Dr @ Main St",3.1666666666666665,1.3333333333333333,2,2.7380952380952377,3.1,1.6666666666666667,1,2.5952380952380953]
[3509,"Winkler Dr @ Plum Creek Ln",13.5,11.666666666666666,10,12.738095238095239,12.5,15,3.6666666666666665,11.595238095238097]
[3528,"Winkler Dr @ Plum Creek Ln",17.666666666666668,17,9,16.333333333333336,18.100000000000001,13.666666666666666,13.333333333333334,16.785714285714285]
[713,"Winkler Dr @ State St",9,2.6666666666666665,1.3333333333333333,7,7.95,0.33333333333333331,0.33333333333333331,5.7738095238095246]
[897,"Winkler Dr @ State St",12.666666666666668,2,2.333333333333333,9.6666666666666679,7,1.3333333333333333,2.6666666666666665,5.5714285714285712]
[715,"Winkler Dr @ Surrey Square",2.3333333333333335,0.66666666666666663,1,1.9047619047619049,3.05,1,0,2.3214285714285716]
[895,"Winkler Dr @ Surrey Square",4.3333333333333339,0.66666666666666663,1,3.3333333333333344,4.75,1.6666666666666667,0.33333333333333331,3.6785714285714284]
[3511,"Winkler Dr @ Telephone Rd",35.5,31,24.666666666666664,33.30952380952381,29.3,25.333333333333332,21,27.547619047619047]
[3508,"Winkler Dr @ Woodridge Dr",103.66666666666667,82,60.333333333333329,94.380952380952394,71.400000000000006,53,35.333333333333336,63.619047619047613]
[3530,"Winkler Dr @ Woodridge Dr",112.83333333333334,84,56.333333333333336,100.64285714285715,68.7,61.666666666666664,38,63.30952380952381]
[1756,"Wipprecht St @ Cavalcade St",8,6,3.666666666666667,7.0952380952380949,4.05,6,3.3333333333333335,4.2261904761904763]
[1757,"Wipprecht St @ Cavalcade St",1.3333333333333335,1.3333333333333333,1.3333333333333333,1.3333333333333337,1.95,1.6666666666666667,0.66666666666666663,1.7261904761904761]
[1765,"Wipprecht St @ Cavalcade St",8.6666666666666661,5.3333333333333339,3,7.3809523809523805,4.6500000000000004,3,2,4.0357142857142856]
[1766,"Wipprecht St @ Cavalcade St",8.6666666666666679,6.666666666666667,1,7.2857142857142865,2.8,1.6666666666666667,1.6666666666666667,2.4761904761904758]
[1753,"Wipprecht St @ Collingsworth St",14,14.333333333333334,7.666666666666667,13.142857142857142,14.15,8.3333333333333339,4.333333333333333,11.916666666666666]
[1768,"Wipprecht St @ Collingsworth St",16.333333333333332,14.666666666666668,10.333333333333334,15.238095238095237,11.55,5.666666666666667,4.666666666666667,9.7261904761904763]
[1754,"Wipprecht St @ Crane St",8.3333333333333339,2,2,6.5238095238095246,4.3499999999999996,4.333333333333333,4.333333333333333,4.3452380952380949]
[1755,"Wipprecht St @ Crane St",10.666666666666668,5.333333333333333,3,8.809523809523812,2.5499999999999998,1.6666666666666667,4,2.6309523809523805]
[1767,"Wipprecht St @ Crane St",8.8333333333333339,6.333333333333333,0.66666666666666663,7.3095238095238102,5.9,3.3333333333333335,2.3333333333333335,5.0238095238095246]
[1758,"Wipprecht St @ Rand St",1,0.66666666666666663,1.3333333333333333,1,1.25,1,1.6666666666666667,1.2738095238095237]
[1764,"Wipprecht St @ Rand St",4,0.33333333333333331,4.6666666666666661,3.5714285714285716,2.4,1.3333333333333333,1,2.0476190476190479]
[863,"Woodbine St @ Bobolink",9.6666666666666661,6,4.6666666666666661,8.428571428571427,4.4000000000000004,1,0.33333333333333331,3.333333333333333]
[867,"Woodbine St @ El Buey Way",5.833333333333333,4.666666666666667,1.6666666666666667,5.0714285714285703,1.7,1,0.66666666666666663,1.4523809523809523]
[865,"Woodbine St @ Primrose Ave",4,0.33333333333333331,0.33333333333333331,2.9523809523809521,1.1000000000000001,0.66666666666666663,1,1.0238095238095239]
[864,"Woodbine St @ Sweetbriar St",7.5,3.333333333333333,0.33333333333333331,5.8809523809523814,2,1,1.3333333333333333,1.7619047619047621]
[866,"Woodbine St @ Woodlark",1.1666666666666667,0,0,0.83333333333333337,0.3,0.33333333333333331,0.33333333333333331,0.30952380952380948]
[8660,"Woodfair Dr @ Bissonnet St",80.666666666666657,30,27,65.761904761904745,48.35,39.666666666666664,18,42.773809523809526]
[8663,"Woodfair Dr @ Club Creek Dr",25.666666666666664,15.333333333333334,12,22.238095238095237,14.25,7,6.333333333333333,12.083333333333332]
[8658,"Woodfair Dr @ Duchamp Dr",30.166666666666664,19.333333333333332,20.666666666666664,27.261904761904759,20.3,14,7,17.5]
[8662,"Woodfair Dr @ Duchamp Dr",30.833333333333332,19.666666666666668,18.333333333333332,27.452380952380953,9.15,10.333333333333334,6.666666666666667,8.9642857142857135]
[8659,"Woodfair Dr @ Lansdale Dr",32.5,9.6666666666666679,18,27.166666666666664,18.350000000000001,8.6666666666666661,6,15.202380952380953]
[8661,"Woodfair Dr @ Lansdale Dr",45,30.333333333333332,23,39.761904761904766,29,17.666666666666668,17,25.666666666666664]
[10621,"Woodforest Blvd @ Charlie Voix Ave",25.333333333333332,16.333333333333332,16.333333333333336,22.761904761904763,24.5,18.666666666666668,20.666666666666668,23.119047619047617]
[10624,"Woodforest Blvd @ Charlie Voix Ave",29.333333333333336,15.666666666666668,10.666666666666666,24.714285714285715,14.2,9,3.6666666666666665,11.952380952380953]
[10618,"Woodforest Blvd @ Claire Ln",169.66666666666666,92.666666666666671,79.666666666666671,145.8095238095238,83.15,65.666666666666671,54.333333333333336,76.535714285714292]
[10627,"Woodforest Blvd @ Claire Ln",37.5,30.666666666666664,28,35.166666666666664,41.95,36,37.666666666666664,40.488095238095241]
[193,"Woodforest Blvd @ Dividend Dr",13.666666666666666,3.333333333333333,2.666666666666667,10.619047619047619,4.55,2.3333333333333335,4,4.1547619047619042]
[10620,"Woodforest Blvd @ Forestwood Dr",20.166666666666668,14,11,17.976190476190478,10.25,10.333333333333334,11.333333333333334,10.416666666666668]
[10625,"Woodforest Blvd @ Forestwood Dr",13.833333333333334,9.6666666666666661,11.333333333333334,12.880952380952381,10.050000000000001,11,8.6666666666666661,9.988095238095239]
[10619,"Woodforest Blvd @ Grand Oaks Blvd",49.333333333333336,35.666666666666664,21.666666666666668,43.428571428571438,23.2,19,21.666666666666668,22.38095238095238]
[10626,"Woodforest Blvd @ Grand Oaks Blvd",51.166666666666664,34,22,44.547619047619044,23.65,19.333333333333332,22,22.797619047619047]
[10667,"Woodforest Blvd @ Maxey Rd",3.5,0.33333333333333331,2,2.833333333333333,4.7,2.3333333333333335,3.3333333333333335,4.1666666666666661]
[10622,"Woodforest Blvd @ Normandy St",130.33333333333334,80,60.666666666666664,113.19047619047619,55.75,53.666666666666664,38,52.916666666666671]
[11636,"Woodforest Blvd @ Normandy St",105,70.333333333333329,56.666666666666671,93.142857142857139,55.55,44.333333333333336,32,50.583333333333329]
[1395,"Woodforest Blvd @ White Cedar Dr",151.83333333333331,85.666666666666671,65.333333333333329,130.02380952380949,63.95,40.666666666666664,23.333333333333332,54.821428571428569]
[10664,"Woodforest Blvd @ Wild Plum",6,2.6666666666666665,2.6666666666666665,5.0476190476190466,9.8000000000000007,2.6666666666666665,4.666666666666667,8.0476190476190474]
[10665,"Woodforest Blvd @ Wild Plum",7.5,5,4,6.6428571428571432,8.3000000000000007,3.6666666666666665,2,6.7380952380952381]
[10666,"Woodforest Blvd @ Wild Plum",25.166666666666664,20,13.666666666666666,22.785714285714281,10.7,9.3333333333333339,4.333333333333333,9.5952380952380967]
[11332,"Woodlyn Rd @ Burl",2.333333333333333,2.333333333333333,0.33333333333333331,2.047619047619047,0.9,0,1,0.7857142857142857]
[10387,"Woodlyn Rd @ Denton",3.166666666666667,8.6666666666666661,2.6666666666666665,3.8809523809523809,2.4500000000000002,2.3333333333333335,2.6666666666666665,2.4642857142857144]
[11331,"Woodlyn Rd @ Feland",1.3333333333333333,0.66666666666666663,0.33333333333333331,1.0952380952380951,1.25,0.66666666666666663,0.33333333333333331,1.0357142857142858]
[10724,"Woodlyn Rd @ N Wayside Dr",11.333333333333332,3.666666666666667,2.333333333333333,8.9523809523809508,7.9,7,3,7.0714285714285712]
[11333,"Woodlyn Rd @ Seeker",1.8333333333333335,20.666666666666664,1,4.4047619047619042,2.15,1,0,1.6785714285714286]
[11335,"Woodlyn Rd @ Tremont St",3.833333333333333,2.666666666666667,2.333333333333333,3.4523809523809521,2.95,0.66666666666666663,2.6666666666666665,2.583333333333333]
[3506,"Woodridge Dr @ Gulf Freeway",15.833333333333334,4.666666666666667,4.666666666666667,12.642857142857144,9.35,10,3.3333333333333335,8.5833333333333339]
[3504,"Woodridge Dr @ Gulfgate Center",51.333333333333329,48.666666666666671,25.333333333333332,47.238095238095234,55.3,43.666666666666664,39.666666666666664,51.404761904761912]
[10192,"Woodridge Dr @ Gulfgate Center",162.5,124.33333333333333,98.666666666666671,147.92857142857142,103.9,106,71.666666666666671,99.595238095238088]
[12088,"WOODRIDGE DR @ GULFGATE MALL",43.5,38.333333333333336,28.666666666666668,40.642857142857146,36.85,38.666666666666664,17,34.273809523809526]
[1081,"Woodridge Dr @ Office City Dr",62,13.333333333333332,17,48.619047619047613,24.9,13,7.333333333333333,20.690476190476193]
[3503,"Woodridge Dr @ S Loop E",43.833333333333336,41.333333333333329,20.333333333333336,40.119047619047613,36.950000000000003,39.666666666666664,13,33.916666666666664]
[9163,"Woodridge Dr @ Thurow St",19.666666666666664,17,10,17.904761904761902,12,5,8,10.428571428571429]
[9164,"Woodridge Dr @ Thurow St",17.666666666666668,13,8.3333333333333339,15.666666666666668,9.5,8.3333333333333339,3.3333333333333335,8.4523809523809526]
[3505,"Woodridge Dr @ Village Way",214.33333333333334,184.33333333333334,150,200.85714285714286,129.9,128.66666666666666,82.666666666666671,122.97619047619047]
[10191,"Woodridge Dr @ Village Way",59.333333333333329,64.666666666666657,40.333333333333336,57.380952380952365,41.15,42,33.333333333333336,40.154761904761905]
[11339,"Woodridge Dr @ Winkler Dr",43,25.333333333333332,24.666666666666668,37.857142857142854,33.6,25.333333333333332,8.3333333333333339,28.809523809523814]
[11862,"Woodway  Dr @ Post Oak Ln",15.166666666666666,6.666666666666667,5.666666666666667,12.595238095238097,13,5.333333333333333,5.666666666666667,10.857142857142858]
[5075,"WOODWAY DR @ AUGUSTA DR",8.3333333333333339,6.666666666666667,5.666666666666667,7.7142857142857144,5.0999999999999996,4,4.333333333333333,4.8333333333333339]
[12600,"WOODWAY DR @ AUGUSTA DR",10.666666666666666,9.3333333333333339,3,9.3809523809523796,7.2,4,2.6666666666666665,6.0952380952380949]
[5077,"WOODWAY DR @ BERING DR",16,12,8.3333333333333321,14.333333333333332,13.8,8.3333333333333339,5.333333333333333,11.809523809523808]
[12601,"WOODWAY DR @ BERING DR",15.5,9,9,13.642857142857142,10.7,5,5,9.0714285714285712]
[5071,"WOODWAY DR @ BRIAR RIDGE DR",1.3333333333333333,0.33333333333333331,0.66666666666666663,1.0952380952380951,1.2,0,1.3333333333333333,1.0476190476190477]
[12597,"WOODWAY DR @ BRIAR RIDGE DR",1.5,0.33333333333333331,1,1.2619047619047616,2.85,1,0.66666666666666663,2.2738095238095237]
[5088,"Woodway Dr @ Chimney Rock Rd",4.6666666666666661,1,0,3.4761904761904754,3.4,0,3,2.8571428571428572]
[9996,"Woodway Dr @ Chimney Rock Rd",4.5,4.666666666666667,1.6666666666666665,4.1190476190476195,4.1500000000000004,1,1.3333333333333333,3.2976190476190474]
[5070,"WOODWAY DR @ CLEARBROOK LN",3.6666666666666665,0,0,2.6190476190476191,1.8,0,0.66666666666666663,1.3809523809523809]
[12596,"WOODWAY DR @ CLEARBROOK LN",2.6666666666666665,0,0.33333333333333331,1.9523809523809523,6.1,0.66666666666666663,2.3333333333333335,4.7857142857142856]
[5076,"Woodway Dr @ Deerwood Rd",2.8333333333333335,0.33333333333333331,0,2.0714285714285716,7,0.66666666666666663,0,5.0952380952380949]
[5074,"WOODWAY DR @ FOUNTAIN VIEW DR",3,0.66666666666666663,0,2.2380952380952381,2.2000000000000002,2.3333333333333335,4,2.4761904761904767]
[12599,"WOODWAY DR @ FOUNTAIN VIEW DR",3.833333333333333,0.33333333333333331,0.66666666666666663,2.8809523809523805,8.15,2,2,6.3928571428571432]
[12586,"WOODWAY DR @ LAZY HOLLOW DR",52.833333333333329,44.333333333333336,31.333333333333332,48.547619047619037,39.4,15.333333333333334,15,32.476190476190474]
[6573,"Woodway Dr @ Memorial Dr",2.5,2.6666666666666665,4,2.7380952380952377,1.65,9.6666666666666661,2,2.8452380952380949]
[7655,"WOODWAY DR @ N POST OAK LN",12,5.333333333333333,5.333333333333333,10.095238095238093,7.15,4,4.333333333333333,6.2976190476190483]
[7662,"WOODWAY DR @ N POST OAK LN",11.666666666666668,2.3333333333333335,2.666666666666667,9.0476190476190492,5.65,3.6666666666666665,3.6666666666666665,5.0833333333333339]
[12172,"WOODWAY DR @ N POST OAK LN",2.8333333333333335,3,2.333333333333333,2.7857142857142856,12.05,1.6666666666666667,2,9.1309523809523814]
[5073,"Woodway Dr @ Nantucket Dr",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,0.35,0,0,0.25]
[5080,"Woodway Dr @ Pine Shadows Dr",4.5,0,1.6666666666666667,3.4523809523809526,2.4500000000000002,0,1,1.8928571428571428]
[5086,"Woodway Dr @ Pine Shadows Dr",3.8333333333333335,0,0,2.7380952380952381,2.4,0.66666666666666663,0.33333333333333331,1.8571428571428572]
[5082,"Woodway Dr @ Post Oak Ln",81.833333333333329,20,27.333333333333336,65.214285714285708,58.45,25,27,49.178571428571431]
[11790,"Woodway Dr @ Post Oak Ln",58.833333333333329,15,12,45.880952380952372,37.1,15.666666666666666,22.666666666666668,31.976190476190474]
[5072,"WOODWAY DR @ POTOMAC DR",11,6.666666666666667,3.333333333333333,9.2857142857142865,9.65,5,3,8.0357142857142865]
[12598,"WOODWAY DR @ POTOMAC DR",9.6666666666666661,4.3333333333333339,3.3333333333333335,8,10.050000000000001,4,3.6666666666666665,8.2738095238095237]
[5069,"Woodway Dr @ S Ripple Creek Dr",16.833333333333336,9.6666666666666661,7.3333333333333339,14.452380952380954,17.149999999999999,13,13.666666666666666,16.05952380952381]
[5068,"WOODWAY DR @ S VOSS RD",20.666666666666668,13.666666666666668,18.333333333333332,19.333333333333336,14.3,9.3333333333333339,14.333333333333334,13.595238095238093]
[12594,"WOODWAY DR @ S VOSS RD",16.166666666666668,9.3333333333333339,11.666666666666666,14.547619047619049,8.65,8.6666666666666661,15,9.5595238095238084]
[5081,"Woodway Dr @ Sage Rd",15,5.333333333333333,3,11.904761904761903,9.15,2.3333333333333335,0.66666666666666663,6.9642857142857144]
[5085,"Woodway Dr @ Sage Rd",17.166666666666664,3.333333333333333,2.3333333333333335,13.071428571428568,8.6,3,2.3333333333333335,6.9047619047619051]
[5079,"Woodway Dr @ W Broad Oaks Dr",2.5,0.33333333333333331,0,1.8333333333333335,1.7,0.66666666666666663,0.66666666666666663,1.4047619047619047]
[5087,"Woodway Dr @ W Broad Oaks Dr",2,0,0,1.4285714285714286,4.45,0.33333333333333331,0.33333333333333331,3.2738095238095233]
[6574,"Woodway Dr @ W Loop N",3.166666666666667,1.3333333333333333,1.3333333333333333,2.6428571428571428,1.75,1,2.3333333333333335,1.7261904761904763]
[12595,"WOODWAY DR @ WINROCK BLVD",20,10.666666666666666,13,17.666666666666668,18.600000000000001,8.3333333333333339,11.333333333333334,16.095238095238095]
[12682,"WORLD HOUSTON PKWY @ DIPLOMATIC PL",0.5,0.33333333333333331,0.66666666666666663,0.5,2.1,0.66666666666666663,1.3333333333333333,1.7857142857142858]
[12683,"WORLD HOUSTON PKWY @ DIPLOMATIC PL",1.6666666666666665,0.33333333333333331,1,1.3809523809523809,15.65,2,7.666666666666667,12.55952380952381]
[12681,"WORLD HOUSTON PKWY @ INTERNATIONAL",30.666666666666668,85,34,38.904761904761912,18.850000000000001,15.333333333333334,16.666666666666668,18.035714285714285]
[12680,"WORLD HOUSTON PKWY @ INTERNATIONAL*",2.5,0,0.33333333333333331,1.8333333333333335,2.4,1.3333333333333333,2.6666666666666665,2.2857142857142856]
[12684,"WORLD HOUSTON PKWY @ VICKERY DR",25.166666666666664,10.666666666666666,17.333333333333332,21.976190476190474,22,17,14.333333333333334,20.190476190476193]
[12685,"WORLD HOUSTON PKWY @ VICKERY DR",6,4.666666666666667,6,5.8095238095238093,13.6,9.3333333333333339,7,12.047619047619047]
[800,"Wright Rd @ Colonel Fischer Dr",24,16.333333333333332,9,20.761904761904763,57.65,62.666666666666664,55.333333333333336,58.035714285714285]
[801,"Wright Rd @ Colonel Fischer Dr Mb",157.16666666666669,109.66666666666667,109.66666666666666,143.5952380952381,134.6,90.666666666666671,106,124.23809523809523]
[803,"Wright Rd @ Will Clayton Pkwy",10.5,7.3333333333333339,6.666666666666667,9.5,7.5,5.666666666666667,1.3333333333333333,6.3571428571428568]
[2355,"Ww Thorne Blvd @ Aldine Westfield R",1.1666666666666667,0.33333333333333331,1,1.0238095238095239,1.1000000000000001,1.3333333333333333,4,1.5476190476190474]
[7244,"Yale St @ Barkwood",22.166666666666668,17.333333333333332,16.666666666666664,20.690476190476193,21.8,20,12.333333333333334,20.190476190476193]
[7236,"Yale St @ Cockerel St",8.5,5.333333333333333,3.6666666666666665,7.3571428571428568,10.65,2.3333333333333335,2.6666666666666665,8.3214285714285712]
[7271,"Yale St @ Cockerel St",4.5,4,3,4.2142857142857144,4,0.66666666666666663,1,3.0952380952380953]
[7268,"Yale St @ Crosstimbers St",77.333333333333329,73.666666666666671,49.666666666666671,72.857142857142861,51.05,49,31.333333333333332,47.94047619047619]
[7263,"Yale St @ Delz St",26.833333333333332,24,22,25.738095238095237,19.7,20.666666666666668,13.333333333333334,18.928571428571427]
[10115,"Yale St @ E 22Nd St",14.5,5.3333333333333339,2,11.404761904761903,11.3,9.3333333333333339,8.3333333333333339,10.595238095238093]
[6232,"Yale St @ E 24Th St",3.333333333333333,1.6666666666666665,1.3333333333333333,2.8095238095238093,3.05,1.6666666666666667,0.33333333333333331,2.4642857142857144]
[6233,"Yale St @ E 26Th St",2.5,2,2.666666666666667,2.4523809523809526,5.55,3.3333333333333335,3,4.8690476190476186]
[6234,"Yale St @ E 28Th St",8.3333333333333339,6,4.666666666666667,7.4761904761904763,10.15,5.333333333333333,5,8.7261904761904763]
[7215,"Yale St @ E 32Nd St",9.5,7.3333333333333339,6.666666666666667,8.7857142857142865,5.5,5,2.3333333333333335,4.9761904761904763]
[7274,"Yale St @ E 33Rd St",10.666666666666666,10.333333333333334,4.333333333333333,9.7142857142857135,4.1500000000000004,4,2,3.8214285714285716]
[7234,"Yale St @ E 36Th St",11,3.333333333333333,2,8.6190476190476186,9.5500000000000007,2.3333333333333335,3.3333333333333335,7.6309523809523814]
[7235,"Yale St @ E 38Th St",8.8333333333333339,6.6666666666666661,6,8.1190476190476186,8.1,2.6666666666666665,1.6666666666666667,6.4047619047619042]
[7237,"Yale St @ E 42Nd St",24.333333333333336,5.333333333333333,1.6666666666666665,18.380952380952383,27.55,4,3,20.678571428571427]
[7270,"Yale St @ E 42Nd St",40.833333333333336,8.6666666666666679,3.3333333333333335,30.880952380952383,57.75,5.333333333333333,4.333333333333333,42.630952380952372]
[7238,"Yale St @ E 43Rd St",6.666666666666667,4,5.333333333333333,6.0952380952380958,4.3499999999999996,4.333333333333333,1.6666666666666667,3.9642857142857144]
[7245,"Yale St @ Hohldale Ave",5.833333333333333,3,7.6666666666666661,5.6904761904761898,3.65,2,2.3333333333333335,3.2261904761904758]
[7262,"Yale St @ Hohldale Ave",6.166666666666667,5,6,5.9761904761904763,3.95,2.3333333333333335,3.6666666666666665,3.6785714285714284]
[7269,"Yale St @ Hyta St",10.833333333333332,3,2.3333333333333335,8.4999999999999982,8.0500000000000007,2.3333333333333335,1.6666666666666667,6.3214285714285712]
[7243,"Yale St @ Janisch Rd",9.3333333333333321,8,4,8.3809523809523796,6.25,1.3333333333333333,2,4.9404761904761907]
[7264,"Yale St @ Janisch Rd",8.8333333333333321,3.6666666666666665,4.6666666666666661,7.4999999999999982,7.8,5.333333333333333,3,6.7619047619047619]
[7249,"Yale St @ Patrick St",25,20.666666666666668,18,23.38095238095238,26.05,19.666666666666668,16,23.702380952380953]
[7259,"Yale St @ Patrick St",35,25.333333333333332,26.333333333333336,32.380952380952387,37.5,27.333333333333332,13,32.547619047619051]
[7253,"Yale St @ Pickering St",1.1666666666666665,0.66666666666666663,0,0.92857142857142849,1.6,2.6666666666666665,1,1.6666666666666665]
[7255,"Yale St @ Pickering St",2.8333333333333335,3,2,2.7380952380952381,3.5,2,2,3.0714285714285716]
[7250,"Yale St @ Red Ripple Rd",9.8333333333333321,5.6666666666666661,3.6666666666666665,8.3571428571428559,7.55,7,3.3333333333333335,6.8690476190476195]
[7258,"Yale St @ Red Ripple Rd",12.166666666666666,7.666666666666667,7,10.785714285714286,5.65,5,2,5.0357142857142856]
[7241,"Yale St @ Thornton Rd",12,5.6666666666666661,6,10.238095238095239,8.0500000000000007,5,3,6.8928571428571432]
[7266,"Yale St @ Thornton Rd",10.666666666666668,5.6666666666666661,6,9.2857142857142865,16.05,7.333333333333333,3.3333333333333335,12.988095238095237]
[7242,"Yale St @ Victoria Dr",7.8333333333333339,11,5,7.8809523809523814,12.15,8.6666666666666661,7.666666666666667,11.011904761904763]
[7265,"Yale St @ Victoria Dr",14.166666666666666,11.333333333333334,6.333333333333333,12.642857142857141,25.75,9,6.333333333333333,20.583333333333336]
[6231,"Yale St @ W 22Nd St",35.5,16.666666666666668,15.666666666666666,29.976190476190474,15,11.666666666666666,8.6666666666666661,13.61904761904762]
[6230,"Yale St @ W 24Th St",3.333333333333333,1,2.666666666666667,2.9047619047619047,3,3,2.6666666666666665,2.9523809523809526]
[6229,"Yale St @ W 26Th St",3.5,1.6666666666666665,2.6666666666666665,3.1190476190476195,6.25,5.333333333333333,3.6666666666666665,5.75]
[6228,"Yale St @ W 28Th St",9.1666666666666679,8,2.3333333333333335,8.0238095238095255,7.25,3,6,6.4642857142857144]
[7214,"Yale St @ W 30Th St",7.5,5.666666666666667,4.3333333333333339,6.7857142857142856,4.7,2.6666666666666665,3.3333333333333335,4.2142857142857144]
[7275,"Yale St @ W 30Th St",6.8333333333333339,6.6666666666666661,4,6.4047619047619051,5.55,3,4,4.9642857142857144]
[7273,"Yale St @ W 34Th St",4,3.6666666666666665,1,3.5238095238095242,4.6500000000000004,0.66666666666666663,2.3333333333333335,3.75]
[7272,"Yale St @ W 38Th St",10.166666666666668,4.333333333333333,3.6666666666666665,8.4047619047619069,5.9,4.333333333333333,4,5.4047619047619051]
[7239,"Yale St @ W Crosstimbers St",72.166666666666657,57.333333333333329,34.333333333333329,64.642857142857125,51.65,38.333333333333336,34.333333333333336,47.273809523809518]
[7246,"Yale St @ W Donovan St",4.5,2.666666666666667,2.666666666666667,3.9761904761904767,8.35,3.6666666666666665,2.6666666666666665,6.8690476190476186]
[7261,"Yale St @ W Donovan St",2.833333333333333,4.666666666666667,2.3333333333333335,3.0238095238095233,16.3,5.666666666666667,3.3333333333333335,12.928571428571429]
[7248,"Yale St @ W Hamilton St",10.666666666666666,8.3333333333333321,6,9.6666666666666661,6.5,8,6.333333333333333,6.6904761904761907]
[7254,"Yale St @ W Parker Rd",29,22.666666666666668,17.333333333333332,26.428571428571427,21.2,17,13,19.428571428571427]
[7252,"Yale St @ W Sunnyside St",1,0.33333333333333331,0.33333333333333331,0.80952380952380942,0.5,0,0.66666666666666663,0.45238095238095238]
[7256,"Yale St @ W Sunnyside St",1,0.33333333333333331,0.66666666666666663,0.8571428571428571,0.8,0.66666666666666663,0,0.66666666666666674]
[7247,"Yale St @ W Tidwell Rd",35.5,22,21.666666666666664,31.595238095238095,32.450000000000003,19.333333333333332,17.333333333333332,28.416666666666668]
[7260,"Yale St @ W Tidwell Rd",54.5,35.333333333333329,31.333333333333332,48.452380952380949,27.5,23.333333333333332,16,25.261904761904763]
[7251,"Yale St @ W Troy Rd",13.833333333333334,6.666666666666667,4.6666666666666661,11.500000000000002,4.8499999999999996,5.333333333333333,6,5.083333333333333]
[7257,"Yale St @ W Troy Rd",14,5,5.666666666666667,11.523809523809524,6.15,12.666666666666666,2.6666666666666665,6.583333333333333]
[7240,"Yale St @ W Whitney St",7.3333333333333339,5,4.666666666666667,6.6190476190476195,5.45,2.3333333333333335,1.3333333333333333,4.4166666666666661]
[7267,"Yale St @ W Whitney St",11.5,3.3333333333333335,5.333333333333333,9.4523809523809526,6.95,3.3333333333333335,2.6666666666666665,5.8214285714285712]
[3593,"Yellowstone Blvd @ Allegheny St",10.666666666666666,6,6.666666666666667,9.4285714285714288,8.8000000000000007,8.6666666666666661,7.666666666666667,8.6190476190476186]
[3592,"Yellowstone Blvd @ Burkett St",9,7,8.3333333333333339,8.6190476190476186,7.35,4.666666666666667,3.6666666666666665,6.4404761904761898]
[3597,"Yellowstone Blvd @ Burkett St",5,3.666666666666667,2,4.3809523809523814,4.0999999999999996,0.66666666666666663,0.33333333333333331,3.0714285714285716]
[3586,"Yellowstone Blvd @ Conley St",4.5,2,2.3333333333333335,3.833333333333333,1.05,1.3333333333333333,1.3333333333333333,1.1309523809523809]
[3603,"Yellowstone Blvd @ Conley St",3.6666666666666665,0.33333333333333331,1.3333333333333333,2.8571428571428568,1.35,0.33333333333333331,1.3333333333333333,1.2023809523809523]
[3583,"Yellowstone Blvd @ Cullen Blvd",18,9.6666666666666679,9,15.523809523809524,7.95,7,12.333333333333334,8.4404761904761916]
[3606,"Yellowstone Blvd @ Cullen Blvd",14.5,13.333333333333332,5.333333333333333,13.023809523809522,8.1,4.333333333333333,6.333333333333333,7.3095238095238102]
[3584,"Yellowstone Blvd @ Foster",9.6666666666666661,1.6666666666666665,2,7.4285714285714279,0.15,0,0,0.10714285714285714]
[3605,"Yellowstone Blvd @ Foster",7.3333333333333339,2.3333333333333335,4.6666666666666661,6.238095238095239,0,0,0,0]
[3589,"Yellowstone Blvd @ La Salette St",2.833333333333333,0.66666666666666663,0.33333333333333331,2.1666666666666665,0.95,1.3333333333333333,0.33333333333333331,0.91666666666666663]
[3600,"Yellowstone Blvd @ La Salette St",7.5,1.6666666666666665,0.33333333333333331,5.6428571428571432,1.6,0.66666666666666663,0.33333333333333331,1.2857142857142858]
[3581,"Yellowstone Blvd @ Liverpool St",11.666666666666668,4.666666666666667,5,9.7142857142857135,1.05,0.33333333333333331,2,1.0833333333333333]
[3608,"Yellowstone Blvd @ Liverpool St",18.5,8,4,14.928571428571429,2.5,3.3333333333333335,1,2.4047619047619051]
[3578,"Yellowstone Blvd @ M L King Blvd",13.166666666666666,6.333333333333333,6,11.166666666666666,6.2,7,2.6666666666666665,5.8095238095238093]
[3611,"Yellowstone Blvd @ M L King Blvd",17.5,6,2,13.642857142857142,3.55,2.6666666666666665,2.6666666666666665,3.2976190476190479]
[3580,"Yellowstone Blvd @ Madrid St",23.5,15.333333333333332,7.666666666666667,20.071428571428573,8.6,5,6.666666666666667,7.8095238095238093]
[3579,"Yellowstone Blvd @ Milart",7.8333333333333339,1.6666666666666665,1.3333333333333333,6.0238095238095246,5.25,2.6666666666666665,3,4.5595238095238093]
[3610,"Yellowstone Blvd @ Milart",5.5,6.3333333333333339,2.3333333333333335,5.166666666666667,3.9,1.3333333333333333,1.3333333333333333,3.1666666666666665]
[3582,"Yellowstone Blvd @ Paris St",10.333333333333334,3.333333333333333,6,8.7142857142857153,3.95,5,6.666666666666667,4.4880952380952381]
[3607,"Yellowstone Blvd @ Paris St",9.8333333333333321,5,5,8.4523809523809508,3.25,2.6666666666666665,3.3333333333333335,3.1785714285714284]
[3596,"Yellowstone Blvd @ Peerless St",5,1,1.3333333333333333,3.9047619047619047,5.15,4,2,4.5357142857142856]
[3588,"Yellowstone Blvd @ Scott St",31.666666666666664,11.333333333333332,6.6666666666666661,25.190476190476186,11.75,9,5.333333333333333,10.44047619047619]
[3601,"Yellowstone Blvd @ Scott St",28.833333333333332,14.333333333333332,7.666666666666667,23.738095238095237,8.85,7,6.666666666666667,8.2738095238095237]
[3587,"Yellowstone Blvd @ Sherwood Dr",4,2,0.66666666666666663,3.2380952380952381,1.3,0.33333333333333331,0.66666666666666663,1.0714285714285714]
[3602,"Yellowstone Blvd @ Sherwood Dr",4.666666666666667,1.3333333333333333,1.6666666666666667,3.7619047619047623,1.85,0.33333333333333331,1.3333333333333333,1.5595238095238098]
[3585,"Yellowstone Blvd @ Sidney St",2.5,2,0.66666666666666663,2.1666666666666665,2.5,2.3333333333333335,0.33333333333333331,2.166666666666667]
[3604,"Yellowstone Blvd @ Sidney St",3.666666666666667,4.6666666666666661,2,3.5714285714285716,1.6,2.3333333333333335,3.3333333333333335,1.9523809523809526]
[3594,"Yellowstone Blvd @ South Freeway",4.666666666666667,4,2.666666666666667,4.2857142857142865,0.8,0.33333333333333331,0.66666666666666663,0.7142857142857143]
[3595,"Yellowstone Blvd @ South Freeway",13,8,4,11,7.15,6.666666666666667,4,6.6309523809523805]
[3591,"Yellowstone Blvd @ Stearns St",5.3333333333333339,3,2.333333333333333,4.5714285714285721,1.75,0.33333333333333331,1.3333333333333333,1.4880952380952384]
[3598,"Yellowstone Blvd @ Stearns St",1.8333333333333333,1,1.6666666666666665,1.6904761904761902,0.75,1.6666666666666667,0.33333333333333331,0.8214285714285714]
[3590,"Yellowstone Blvd @ Tierwester St",2.666666666666667,3.6666666666666665,1,2.5714285714285721,0.7,0.33333333333333331,1,0.69047619047619058]
[3609,"Yellowstone Blvd @ Weston St",15,14.666666666666668,7,13.80952380952381,6.15,4.333333333333333,7,6.0119047619047619]
[3599,"Yellowstone Blvd @ Winton St",7,4,2.6666666666666665,5.9523809523809517,3.2,4,1,3]
[9753,"York St @ Capitol St",0.66666666666666663,0.33333333333333331,0.33333333333333331,0.5714285714285714,3.3,0.33333333333333331,0.66666666666666663,2.5]
[9751,"York St @ Dallas St",10.333333333333334,6,4,8.8095238095238102,11.35,6.666666666666667,7.666666666666667,10.154761904761903]
[11353,"York St @ Garrow",7.166666666666667,4,3.3333333333333335,6.166666666666667,5.9,2.6666666666666665,2.6666666666666665,4.9761904761904754]
[9754,"York St @ Harrisburg Blvd",46.833333333333329,25.666666666666664,23.666666666666668,40.5,79.55,24,36,65.392857142857139]
[9752,"York St @ Mc Kinney St",5.666666666666667,5.333333333333333,1,4.9523809523809534,4.7,0.66666666666666663,0.66666666666666663,3.5476190476190479]
[9755,"York St @ Sherman St",2.166666666666667,1.6666666666666665,1.6666666666666667,2.0238095238095242,2.95,0.66666666666666663,3,2.6309523809523805]
[11562,"Zoltowski St @ Clinton Dr",3.3333333333333335,0.33333333333333331,1,2.5714285714285716,1.35,8,11.666666666666666,3.7738095238095233]

{"sheet":"Break Note 4","index":46,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Note: the following worksheet calculates value of travel time"]

{"sheet":"Value of Travel Time","index":47,"n_rows":48,"n_cols":36,"rows_kept":48,"cut":false,"hidden":false,"merged":[[21,1,22,1],[21,2,22,3],[3,34,4,35],[2,32,2,35],[2,5,2,30],[3,29,4,30],[4,1,4,3],[2,1,2,3],[14,2,14,3],[11,0,11,1],[9,0,9,1],[10,0,10,1],[8,0,8,3],[3,6,3,15],[3,17,3,27]]}
["Worksheet Title: ","Value of Travel Time Benefits"]
[]
["No Build Scenario","Users of the project corridor would continue experiencing traffic delays as the current trend continues.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build",null,null,null,null,null,null,null,null,null,"No Build","Build",null,null,null,null,null,null,null,null,null,null,"Build","No Build\n  - Build  \nNet Benefit",null,null,"No Build","Build","No Build\n  - Build  \nNet Benefit"]
["Build Scenario","The Project would improve intersections that would lead to reduction of user delays.",null,null,null,"Step →","Assumption 1","Assumption 2","Assumption 3","Assumption 4","Assumption 5","Step 1\nCalculation","Step 2\nCalculation","Step 3\nCalculation","Step 4\nCalculation","Step 5\nCalculation","Monetized","Assumption 1","Assumption 2","Assumption 3A","Assumption 3B","Assumption 4","Assumption 5","Step 1\nCalculation","Step 2\nCalculation","Step 3\nCalculation","Step 4\nCalculation","Step 5\nCalculation","Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,"Year","Annual Travel Time (Hours)\nMotor Vehicle Occupants","Annual Travel Time (Hours)\nCommercial Vehicle Operators","Annual Travel Time (Hours)\nTransit Passengers","Annual Travel Time (Hours)\nPedestrians","Annual Travel Time (Hours)\nBicyclists","VoTT - Auto Vehicles","VoTT -  Commercial Vehicles","VoTT - Transit","VoTT - Walking","VoTT - Cycling","Value of Time","Annual Travel Time (Hours)\nMotor Vehicle Occupants","Annual Travel Time (Hours)\nCommercial Vehicle Operators","Annual Travel Time (Hours)\nExisting Transit Passengers","Annual Travel Time (Hours)\nNew Transit Passengers","Annual Travel Time (Hours)\nPedestrians","Annual Travel Time (Hours)\nBicyclists","VoTT - Auto Vehicles","VoTT -  Commercial Vehicles","VoTT - Transit","VoTT - Walking","VoTT - Cycling","Value of Time","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Value of Time","Value of Time","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F7,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),IF($F7<$B$16,0,G7*$B$19*$B$20),0)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),IF($F7<$B$16,0,H7*$B$24*$B$22),0)","v":0},{"$f":"IF($F7<$B$16,0,I7*$B$20)","v":0},{"$f":"IF($F7<$B$16,0,$B$21*J7)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),K7*$B$21,\"\")","v":""},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),SUM(L7:P7),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F7,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),IF($F7<$B$16,0,R7*$B$19*$B$20),0)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),IF($F7<$B$16,0,S7*$B$24*$B$22),0)","v":0},{"$f":"IF($F7<$B$16,0,(T7-U7/2)*$B$20)","v":0},{"$f":"IF($F7<$B$16,0,$B$21*V7)","v":0},{"$f":"IF($F7<$B$16,0,$B$21*W7)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),SUM(X7:AB7),0)","v":0},{"$f":"(Q7-AC7)","v":0},{"$f":"AD7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(Q7,-3)","v":0},{"$f":"ROUND(AC7,-3)","v":0},{"$f":"ROUND(AD7,-3)","v":0},{"$f":"ROUND(AE7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F8,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),IF($F8<$B$16,0,G8*$B$19*$B$20),0)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),IF($F8<$B$16,0,H8*$B$24*$B$22),0)","v":0},{"$f":"IF($F8<$B$16,0,I8*$B$20)","v":0},{"$f":"IF($F8<$B$16,0,$B$21*J8)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),K8*$B$21,\"\")","v":""},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),SUM(L8:P8),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F8,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),IF($F8<$B$16,0,R8*$B$19*$B$20),0)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),IF($F8<$B$16,0,S8*$B$24*$B$22),0)","v":0},{"$f":"IF($F8<$B$16,0,(T8-U8/2)*$B$20)","v":0},{"$f":"IF($F8<$B$16,0,$B$21*V8)","v":0},{"$f":"IF($F8<$B$16,0,$B$21*W8)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),SUM(X8:AB8),0)","v":0},{"$f":"(Q8-AC8)","v":0},{"$f":"AD8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(Q8,-3)","v":0},{"$f":"ROUND(AC8,-3)","v":0},{"$f":"ROUND(AD8,-3)","v":0},{"$f":"ROUND(AE8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F9,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F9,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F9,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F9,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F9,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F10,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F10,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F10,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F10,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F10,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F11,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F11,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F11,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F11,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F11,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F12,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F12,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F12,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F12,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F12,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F13,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F13,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":0},{"$f":"_xlfn.XLOOKUP(F13,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F13,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F13,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":143615.63904111111},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":4747.6244311111113},{"$f":"_xlfn.XLOOKUP(F14,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F14,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":47775.783183333333},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1579.3647333333333},{"$f":"_xlfn.XLOOKUP(F14,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F14,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F14,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Major Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":150762.74165807178},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":4983.8922862172494},{"$f":"_xlfn.XLOOKUP(F15,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F15,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":49065.78334810814},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1622.009366879608},{"$f":"_xlfn.XLOOKUP(F15,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F15,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F15,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":158265.52333727406},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":5231.918126852036},{"$f":"_xlfn.XLOOKUP(F16,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F16,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":50390.614975901226},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1665.805453748801},{"$f":"_xlfn.XLOOKUP(F16,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F16,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F16,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":166141.68462145489},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":5492.2870949241287},{"$f":"_xlfn.XLOOKUP(F17,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F17,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":51751.218555597094},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1710.7840844825485},{"$f":"_xlfn.XLOOKUP(F17,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F17,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F17,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":174409.80692952988},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":5765.6134522158645},{"$f":"_xlfn.XLOOKUP(F18,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F18,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,5708781.800417372,193148.05064923147,0,0,0,5901929.8510666033,{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":53148.559970343522},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1756.9771891022654},{"$f":"_xlfn.XLOOKUP(F18,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F18,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F18,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1739658.6649492842,58858.735834925887,0,0,0,1798517.4007842101,4103412.450282393,{"$f":"AD18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":3117576.9676544764},null,5902000,1799000,4103000,3118000]
["Auto - Vehicle Occupancy",{"$f":"'BCA Guide - Parameter Values'!C46","v":1.67},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":183089.39639382789},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":6052.5420295480299},{"$f":"_xlfn.XLOOKUP(F19,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F19,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,5992882.122762775,202760.157989859,0,0,0,6195642.2807526337,{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":54583.631183225392},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1804.4175597760461},{"$f":"_xlfn.XLOOKUP(F19,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F19,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F19,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1786631.4158893335,60447.988252497547,0,0,0,1847079.404141831,4348562.8766108025,{"$f":"AD19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":3204491.3318778547},null,6196000,1847000,4349000,3204000]
["Auto - Value of Travel Time (VoTT) per person-hour (All Purposes)",{"$f":"'BCA Guide - Parameter Values'!C24","v":19.600000000000001},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":192200.92987890673},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":6353.7497480630327},{"$f":"_xlfn.XLOOKUP(F20,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F20,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,6291120.836796375,212850.61656011161,0,0,0,6503971.4533564867,{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":56057.450941452444},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1853.1388740976015},{"$f":"_xlfn.XLOOKUP(F20,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F20,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F20,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1834872.4842156214,62080.15228226965,0,0,0,1896952.636497891,4607018.8168585952,{"$f":"AD20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":3292870.6257552924},null,6504000,1897000,4607000,3293000]
["Walking/Cycling/Waiting/Standing/Transfer Time -  Value of Travel Time (VoTT)  per person-hour",{"$f":"'BCA Guide - Parameter Values'!C26","v":35.799999999999997},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":201765.90329051815},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":6669.9472162154761},{"$f":"_xlfn.XLOOKUP(F21,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F21,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,6604201.5465052407,223443.23174321846,0,0,0,6827644.7782484591,{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":57571.065499560973},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1903.1757189937514},{"$f":"_xlfn.XLOOKUP(F21,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F21,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F21,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1884416.1159316299,63756.386586290675,0,0,0,1948172.5025179207,4879472.2757305382,{"$f":"AD21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":3382741.9667185643},null,6828000,1948000,4879000,3383000]
["Commercial Vehicle Operators \n(select from the dropdown list below)",{"$f":"VLOOKUP(A23,'BCA Guide - Parameter Values'!$B$29:$C$32,2,FALSE)","v":33.5},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":211806.88228869191},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":7001.8804062377494},{"$f":"_xlfn.XLOOKUP(F22,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F22,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,6932862.871073463,234562.99360896461,0,0,0,7167425.8646824276,{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":59125.549362142701},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":1954.5636152774448},{"$f":"_xlfn.XLOOKUP(F22,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F22,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F22,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1935297.481721655,65477.881111794399,0,0,0,2000775.3628334494,5166650.501848978,{"$f":"AD22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":3474132.9640101939},null,7167000,2001000,5167000,3474000]
["Truck Drivers",null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":222347.55552458134},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":7350.3324140357472},{"$f":"_xlfn.XLOOKUP(F23,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F23,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,7277880.1874305969,246236.13587019753,0,0,0,7524116.3233007947,{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":60722.006046628274},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2007.3390428637447},{"$f":"_xlfn.XLOOKUP(F23,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F23,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F23,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,1987552.7019182367,67245.857935935448,0,0,0,2054798.5598541722,5469317.7634466225,{"$f":"AD23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":3567071.7276418582},null,7524000,2055000,5469000,3567000]
["Operator per Commercial Vehicle",1,"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":233412.79052666665},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":7716.1253066666668},{"$f":"_xlfn.XLOOKUP(F24,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F24,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,7640067.4595188536,258490.19777333335,0,0,0,7898557.6572921872,{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":62361.568866666661},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2061.5394666666666},{"$f":"_xlfn.XLOOKUP(F24,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F24,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F24,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2041218.8721437331,69061.572133333335,0,0,0,2110280.4442770663,5788277.2130151205,{"$f":"AD24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":3661586.877515804},null,7899000,2110000,5788000,3662000]
["Days of Year",365,"Standard",null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":246642.79124704664},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":8153.4807023817075},{"$f":"_xlfn.XLOOKUP(F25,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F25,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,8073111.8430983312,273141.60352978721,0,0,0,8346253.4466281189,{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":65390.403972407403},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2161.6662470217325},{"$f":"_xlfn.XLOOKUP(F25,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F25,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F25,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2140358.7028248389,72415.819275228045,0,0,0,2212774.5221000668,6133478.9245280521,{"$f":"AD25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":3763294.7341851345},null,8346000,2213000,6133000,3763000]
["Auto Share ",{"$f":"1-B27","v":0.96799999999999997},"TxDOT Statewide Planning Map",null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":260622.6776899113},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":8615.6257087573995},{"$f":"_xlfn.XLOOKUP(F26,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F26,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,8530701.4861461762,288623.46124337288,0,0,0,8819324.9473895486,{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":68566.346379399358},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2266.6560786578302},{"$f":"_xlfn.XLOOKUP(F26,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F26,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F26,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2244313.6496905,75932.978635037318,0,0,0,2320246.6283255373,6499078.3190640118,{"$f":"AD26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":3867714.9644212066},null,8819000,2320000,6499000,3868000]
["Truck Share",{"$f":"'Major Assumption Key'!B11","v":3.2000000000000001E-2},"TxDOT Statewide Planning Map",null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":275394.95390410174},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":9103.9654183174134},{"$f":"_xlfn.XLOOKUP(F27,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F27,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,9014227.6311890595,304982.84151363338,0,0,0,9319210.4727026932,{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":71896.54093288038},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2376.745154805963},{"$f":"_xlfn.XLOOKUP(F27,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F27,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F27,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2353317.5778150409,79620.962685999766,0,0,0,2432938.5405010409,6886271.9322016519,{"$f":"AD27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":3974918.1794156083},null,9319000,2433000,6886000,3975000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":291004.53309776646},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":9619.9845652154199},{"$f":"_xlfn.XLOOKUP(F28,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F28,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,9525160.3773560915,322269.48293471657,0,0,0,9847429.8602908086,{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":75388.479495626059},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2492.1811403512752},{"$f":"_xlfn.XLOOKUP(F28,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F28,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F28,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2467615.7108508325,83488.068201767717,0,0,0,2551103.7790526003,7296326.0812382083,{"$f":"AD28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":4084976.8011543369},null,9847000,2551000,7296000,4085000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":307498.87419120123},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":10165.252039378554},{"$f":"_xlfn.XLOOKUP(F29,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F29,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,10065053.1500264,340535.94331918156,0,0,0,10405589.093345581,{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":79050.017802222763},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2613.2237289990999},{"$f":"_xlfn.XLOOKUP(F29,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F29,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F29,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2587465.1827023556,87542.994921469843,0,0,0,2675008.1776238256,7730580.9157217555,{"$f":"AD29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":4197965.1084077051},null,10406000,2675000,7731000,4198000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":324928.1261095996},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":10741.42565651569},{"$f":"_xlfn.XLOOKUP(F30,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F30,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,10635547.423819415,359837.7594932756,0,0,0,10995385.183312692,{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":82889.393131934543},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2740.1452275019683},{"$f":"_xlfn.XLOOKUP(F30,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F30,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F30,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2713135.6159944818,91794.865121315932,0,0,0,2804930.4811157975,8190454.7021968942,{"$f":"AD30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":4313959.2838808661},null,10995000,2805000,8190000,4314000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":343345.28025441756},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":11350.257198493144},{"$f":"_xlfn.XLOOKUP(F31,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F31,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,11238377.713287596,380233.61614952033,0,0,0,11618611.329437116,{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":86915.242839922634},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":2873.2311682619052},{"$f":"_xlfn.XLOOKUP(F31,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F31,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F31,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2844909.7286363477,96253.244136773821,0,0,0,2941162.9727731217,8677448.3566639945,{"$f":"AD31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":4433037.4625541307},null,11619000,2941000,8677000,4433000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":362806.33161692234},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":11993.597739402392},{"$f":"_xlfn.XLOOKUP(F32,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F32,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,11875376.846485103,401785.52426998015,0,0,0,12277162.370755082,{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":91136.62378850636},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3012.7809516861607},{"$f":"_xlfn.XLOOKUP(F32,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F32,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F32,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,2983083.9698453904,100928.16188148639,0,0,0,3084012.1317268768,9193150.2390282042,{"$f":"AD32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":4555279.7812430067},null,12277000,3084000,9193000,4555000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":383370.44902376988},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":12673.403273513055},{"$f":"_xlfn.XLOOKUP(F33,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F33,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,12548481.537446035,424559.00966268731,0,0,0,12973040.547108723,{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":95563.032722179953},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3159.1085197414864},{"$f":"_xlfn.XLOOKUP(F33,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F33,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F33,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,3127969.1870623943,105830.1354113398,0,0,0,3233799.3224737342,9739241.2246349882,{"$f":"AD33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":4680768.4294085521},null,12973000,3234000,9739000,4681000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":405100.15503222222},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":13391.740662222224},{"$f":"_xlfn.XLOOKUP(F34,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F34,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,13259738.274514699,448623.31218444451,0,0,0,13708361.586699143,{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":100204.42763222223},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3312.5430622222225},{"$f":"_xlfn.XLOOKUP(F34,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F34,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F34,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,3279891.3252578983,110970.19258444445,0,0,0,3390861.5178423426,10317500.0688568,{"$f":"AD34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":4809587.7012495212},null,13708000,3391000,10318000,4810000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":428061.51602194936},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":14150.793918080972},{"$f":"_xlfn.XLOOKUP(F35,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F35,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,14011309.542430447,474051.59625571256,0,0,0,14485361.13868616,{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":105071.25015896207},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3473.4297573210602},{"$f":"_xlfn.XLOOKUP(F35,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F35,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F35,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,3439192.1602031467,116359.89687025551,0,0,0,3555552.0570734022,10929809.081612758,{"$f":"AD35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":4941824.0491084345},null,14485000,3556000,10930000,4942000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":452324.34306137124},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":14952.870845004009},{"$f":"_xlfn.XLOOKUP(F36,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F36,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,14805480.397084804,500921.17330763431,0,0,0,15306401.570392439,{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":110174.44908209947},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3642.1305481685777},{"$f":"_xlfn.XLOOKUP(F36,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F36,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F36,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,3606230.0673552798,122011.37336364735,0,0,0,3728241.440718927,11578160.129673513,{"$f":"AD36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":5077566.138224652},null,15306000,3728000,11578000,5078000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":477962.40415924264},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":15800.410054850998},{"$f":"_xlfn.XLOOKUP(F37,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F37,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,15644665.412940331,529313.73683750839,0,0,0,16173979.149777839,{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":115525.50495192505},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":3819.0249570884316},{"$f":"_xlfn.XLOOKUP(F37,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F37,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F37,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,3781380.8280864106,127937.33606246246,0,0,0,3909318.1641488732,12264660.985628966,{"$f":"AD37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":5216904.9028682392},null,16174000,3909000,12265000,5217000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":505053.64854680724},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":16695.988381712636},{"$f":"_xlfn.XLOOKUP(F38,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F38,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":121136.45591685256},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":4004.5109394000847},{"$f":"_xlfn.XLOOKUP(F38,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F38,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F38,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":533680.44367242139},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":17642.328716443684},{"$f":"_xlfn.XLOOKUP(F39,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F39,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":127019.92480536691},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":4199.005778689816},{"$f":"_xlfn.XLOOKUP(F39,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F39,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F39,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":563929.82562920055},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":18642.308285262832},{"$f":"_xlfn.XLOOKUP(F40,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F40,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":133189.14752331373},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":4402.9470255640908},{"$f":"_xlfn.XLOOKUP(F40,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F40,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F40,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":595893.76377707918},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":19698.967397589393},{"$f":"_xlfn.XLOOKUP(F41,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F41,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":139658.00283041495},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":4616.7934819971879},{"$f":"_xlfn.XLOOKUP(F41,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F41,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F41,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":629669.44036383415},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":20815.518689713528},{"$f":"_xlfn.XLOOKUP(F42,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F42,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":146441.04356299827},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":4841.026233487547},{"$f":"_xlfn.XLOOKUP(F42,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F42,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F42,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":665359.5459952266},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":21995.356892404183},{"$f":"_xlfn.XLOOKUP(F43,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F43,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":153553.52937318131},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":5076.1497313448372},{"$f":"_xlfn.XLOOKUP(F43,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F43,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F43,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":703072.59185259498},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":23242.0691521519},{"$f":"_xlfn.XLOOKUP(F44,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F44,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":161011.46105816303},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":5322.6929275425791},{"$f":"_xlfn.XLOOKUP(F44,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F44,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F44,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":742923.23960716429},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":24559.445937426921},{"$f":"_xlfn.XLOOKUP(F45,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F45,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":168831.61655685259},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":5581.2104646893422},{"$f":"_xlfn.XLOOKUP(F45,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F45,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F45,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":785032.65003412601},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":25951.492563111602},{"$f":"_xlfn.XLOOKUP(F46,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F46,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":177031.58869481605},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":5852.2839237955714},{"$f":"_xlfn.XLOOKUP(F46,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F46,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F46,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$26,\"N/A\")","v":829528.851386411},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!B:B,,0)*$B$25*$B$27,\"N/A\")","v":27422.441368145821},{"$f":"_xlfn.XLOOKUP(F47,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!B:B,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F47,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!B:B,,0),\"N/A\")","v":0},0,0,0,0,0,"",0,{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$26,\"N/A\")","v":185629.82476245484},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'VOTT Supporting - Auto'!A:A,'VOTT Supporting - Auto'!C:C,,0)*$B$25*$B$27,\"N/A\")","v":6136.5231326431358},{"$f":"_xlfn.XLOOKUP(F47,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!C:C,,0)","v":0},{"$f":"_xlfn.XLOOKUP(F47,'VOTT Supporting - Transit TSP'!A:A,'VOTT Supporting - Transit TSP'!D:D,,0)","v":0},{"$f":"IFERROR($B$25*_xlfn.XLOOKUP(F47,'VOTT Supporting - Walking'!A:A,'VOTT Supporting - Walking'!C:C,,0),\"N/A\")","v":0},0,0,0,0,0,0,0,0,{"$f":"AD47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",{"$f":"SUM(G7:G47)","v":13151025.289765021},{"$f":"SUM(H7:H47)","v":434744.63767818257},null,null,null,{"$f":"SUM(L7:L47)","v":195675028.46032915},{"$f":"SUM(M7:M47)","v":6620370.4448963702},null,null,null,{"$f":"SUMIFS($Q$7:$Q$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":202295398.90522549},{"$f":"SUM(R7:R47)","v":3263827.5399076617},{"$f":"SUM(S7:S47)","v":107895.12528620371},null,null,null,null,{"$f":"SUM(X7:X47)","v":50778511.443094417},{"$f":"SUM(Y7:Y47)","v":1718014.6032882757},null,null,null,{"$f":"SUMIFS($AC$7:$AC$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":52496526.046382688},{"$f":"SUMIFS($AD$7:$AD$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":149798872.85884285},{"$f":"SUMIFS($AE$7:$AE$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":81618269.997295424},null,202295000,{"$f":"ROUND(AC48,-3)","v":52497000},149799000,81618000]

{"sheet":"VOTT Supporting - Auto","index":48,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[[22,0,23,0],[22,1,22,8],[22,9,22,16],[23,1,23,4],[23,5,23,8],[23,9,23,12],[23,13,23,16],[4,1,4,8],[5,1,5,4],[5,5,5,8],[13,1,13,8],[14,1,14,4],[14,5,14,8],[4,9,4,16],[13,9,13,16],[5,9,5,12],[5,13,5,16],[14,9,14,12],[14,13,14,16]]}
["Worksheet Title","Traffic growth rate and micro simulation model results"]
[]
["Traffic Volume Growth Rate:",{"$f":"'Major Assumption Key'!B12","v":1.6967129983974427E-2},{"$f":"'Major Assumption Key'!C12","v":"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html"}]
[]
["Peak Hours","2027\nNo-Build",null,null,null,null,null,null,null,"2027\nBuild"]
[null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay ",null,null,null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay"]
["Intersections","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours"]
["Aldine Westfield Rd and Little York Rd","D",35.1,2911,{"$f":"(C8*D8)/3600","v":28.382250000000003},"C",31.9,3308,{"$f":"(G8*H8)/60/60","v":29.312555555555555},"C",26.9,2911,{"$f":"(K8*L8)/60/60","v":21.751638888888884},"C",29,3308,{"$f":"(O8*P8)/60/60","v":26.647777777777776}]
["Aldine Westfield Rd and Hopper Rd","B",13.3,1408,{"$f":"(C9*D9)/3600","v":5.2017777777777781},"B",14.2,1716,{"$f":"(G9*H9)/60/60","v":6.7686666666666655},"B",16.600000000000001,1408,{"$f":"(K9*L9)/60/60","v":6.4924444444444456},"B",15.1,1716,{"$f":"(O9*P9)/60/60","v":7.1976666666666658}]
["Aldine Westfield Rd and Aldine Mail Rd","B",17.399999999999999,1883,{"$f":"(C10*D10)/3600","v":9.101166666666666},"B",16.100000000000001,2032,9.0875555555555572,"B",17.600000000000001,1883,{"$f":"(K10*L10)/60/60","v":9.2057777777777776},"B",15.2,2032,8.5795555555555545]
["Aldine Westfield Rd and Lauder Rd","E",79.400000000000006,1258,27.745888888888892,"E",64.2,1153,20.561833333333333,"B",17.600000000000001,1258,6.1502222222222231,"B",16.399999999999999,1153,5.2525555555555554]
["Aldine Westfield Rd and Aldine Bender Rd","F",186.3,2430,125.7525,"F",185.4,2807,144.56049999999999,"C",31.6,2430,21.33,"C",29,2807,22.611944444444443]
[]
["Peak Hours","2037\nNo-Build",null,null,null,null,null,null,null,"2037\nBuild"]
[null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay ",null,null,null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay"]
["Intersections","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours"]
["Aldine Westfield Rd and Little York Rd","D",37.1,3440,{"$f":"(C17*D17)/3600","v":35.451111111111111},"D",36.200000000000003,3906,{"$f":"(G17*H17)/60/60","v":39.277000000000008},"C",29.7,3440,{"$f":"(K17*L17)/60/60","v":28.38},"C",31.5,3906,{"$f":"(O17*P17)/60/60","v":34.177500000000002}]
["Aldine Westfield Rd and Hopper Rd","B",14.5,1645,{"$f":"(C18*D18)/3600","v":6.6256944444444441},"B",16.3,2011,{"$f":"(G18*H18)/60/60","v":9.1053611111111117},"B",17.3,1645,{"$f":"(K18*L18)/60/60","v":7.9051388888888887},"B",16.2,2011,{"$f":"(O18*P18)/60/60","v":9.0494999999999983}]
["Aldine Westfield Rd and Aldine Mail Rd","C",25,2200,{"$f":"(C19*D19)/3600","v":15.277777777777779},"C",21.1,2368,13.879111111111111,"C",20.3,2200,{"$f":"(K19*L19)/60/60","v":12.405555555555557},"B",16.7,2368,10.984888888888889]
["Aldine Westfield Rd and Lauder Rd","F",122.1,1486,50.400166666666671,"F",90.4,1363,34.226444444444454,"B",18.8,1486,7.7602222222222226,"B",17.100000000000001,1363,6.4742500000000005]
["Aldine Westfield Rd and Aldine Bender Rd","F",264,2868,210.32,"F",267.3,3314,246.06450000000001,"D",36.5,2868,29.078333333333333,"C",32.9,3314,30.286277777777777]
[]
["Peak Hours","2047\nNo-Build",null,null,null,null,null,null,null,"2047\nBuild"]
[null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay ",null,null,null,"AM Peak Signalized Intersection Delay",null,null,null,"PM Peak Signalized Intersection Delay"]
["Intersections","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours","LOS","Delay (Sec/Vehicle)","Vehicles","Total Vehicle Delay in Hours"]
["Aldine Westfield Rd and Little York Rd","D",48.2,4069,{"$f":"(C26*D26)/3600","v":54.479388888888892},"D",51,4623,{"$f":"(G26*H26)/3600","v":65.492500000000007},"D",35.1,4069,{"$f":"(K26*L26)/3600","v":39.672750000000001},"D",39.1,4623,{"$f":"(O26*P26)/3600","v":50.21091666666667}]
["Aldine Westfield Rd and Hopper Rd","B",16.399999999999999,1925,{"$f":"(C27*D27)/3600","v":8.7694444444444439},"B",19.899999999999999,2362,{"$f":"(G27*H27)/3600","v":13.05661111111111},"B",18.399999999999999,1925,{"$f":"(K27*L27)/3600","v":9.8388888888888886},"B",17.899999999999999,2362,{"$f":"(O27*P27)/3600","v":11.744388888888889}]
["Aldine Westfield Rd and Aldine Mail Rd","E",68.099999999999994,2577,48.748249999999992,"D",50.9,2770,39.164722222222224,"C",27.9,2577,19.97175,"B",19.8,2770,15.234999999999999]
["Aldine Westfield Rd and Lauder Rd","F",192.7,1757,94.048305555555544,"F",142,1613,63.623888888888892,"C",20.6,1757,10.053944444444445,"B",18.2,1613,8.1546111111111106]
["Aldine Westfield Rd and Aldine Bender Rd","F",365.1,3395,344.30958333333331,"F",380.8,3922,414.86044444444445,"D",53,3395,49.981944444444444,"E",63.1,3922,68.743944444444452]
[]
[]
[]
[]
[]
["Source: ","Aldine Westfield Rd Improvement Traffic Operation Analysis, Year 2023"]
[]
[]
["Daily Vehicle Delays and Travel Time Savings"]
["Year","No Build\nTravel Time Delay  (Hours)","Build\nTravel Time Delay (Hours)","Travel Time Saving (Hours)"]
[{"$f":"'Major Assumption Key'!A19","v":2020},0,0,0]
[{"$f":"'Major Assumption Key'!A20","v":2021},0,0,0]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,0,0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,0,0,null,"CAGR","No Build","Build"]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,0,0,null,"2027-2037",{"$f":"((B58/B48)^(1/(A58-A48)))-1","v":4.9765489780084327E-2},{"$f":"(C58/C48)^(1/(A58-A48))-1","v":2.7001130673768525E-2}]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,0,0,null,"2037-2047",{"$f":"((B68/B58)^(1/(A68-A58)))-1","v":5.6680701561076186E-2},{"$f":"(C68/C58)^(1/(A68-A58))-1","v":4.8568936939617391E-2}]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,0,0]
[{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"SUM(E8:E12)+SUM(I8:I12)","v":406.47469444444442},{"$f":"SUM(M8:M12)+SUM(Q8:Q12)","v":135.21958333333333},{"$f":"B48-C48","v":271.25511111111109}]
[{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"B48*(1+$G$45)","v":426.70310669668231},{"$f":"C48*(1+$H$45)","v":138.87066497256919},{"$f":"B49-C49","v":287.8324417241131}]
[{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"B49*(1+$G$45)","v":447.93819579212629},{"$f":"C49*(1+$H$45)","v":142.62032994424666},305.3178658478796]
[{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"B50*(1+$G$45)","v":470.23005949692879},146.47124010980724,323.75881938712155]
[{"$f":"'Major Assumption Key'!A30","v":2031},493.63128871711166,150.42612920396107,343.20515951315059]
[{"$f":"'Major Assumption Key'!A31","v":2032},518.19709157089289,154.4878047753464,363.70928679554652]
[{"$f":"'Major Assumption Key'!A32","v":2033},543.98542363553361,158.65915017958918,385.32627345594443]
[{"$f":"'Major Assumption Key'!A33","v":2034},571.05712467598255,162.94312662617733,408.11399804980522]
[{"$f":"'Major Assumption Key'!A34","v":2035},599.4760621778895,167.34277528060315,432.13328689728633]
[{"$f":"'Major Assumption Key'!A35","v":2036},629.30928202360849,171.86121942326579,457.44806260034272]
[{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"SUM(E17:E21)+SUM(I17:I21)","v":660.62716666666665},{"$f":"SUM(M17:M21)+SUM(Q17:Q21)","v":176.50166666666667},{"$f":"B58-C58","v":484.12549999999999}]
[{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"B58*(1+$G$46)","v":698.07197794363935},{"$f":"C58*(1+$H$46)","v":185.07416498473737},512.99781295890193]
[{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"B59*(1+$G$46)","v":737.63918739361293},{"$f":"C59*(1+$H$46)","v":194.06302043303342},543.57616696057949]
[{"$f":"'Major Assumption Key'!A39","v":2040},779.44909403402505,203.4884550347571,575.96063899926799]
[{"$f":"'Major Assumption Key'!A40","v":2041},823.6288155150188,213.37167297528038,610.25714253973842]
[{"$f":"'Major Assumption Key'!A41","v":2042},870.31267460432821,223.73490830471744,646.57776629961074]
[{"$f":"'Major Assumption Key'!A42","v":2043},919.64260757839816,234.60147495736032,685.04113262103783]
[{"$f":"'Major Assumption Key'!A43","v":2044},971.7685957613993,245.99581920050559,725.7727765608937]
[{"$f":"'Major Assumption Key'!A44","v":2045},1026.8491215241772,257.94357463066444,768.90554689351279]
[{"$f":"'Major Assumption Key'!A45","v":2046},1085.0516501295424,270.47161984088069,814.58003028866165]
[{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"SUM(E26:E30)+SUM(I26:I30)","v":1146.553138888889},{"$f":"SUM(M26:M30)+SUM(Q26:Q30)","v":283.6081388888889},{"$f":"B68-C68","v":862.94500000000005}]
[{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"B68*(1+$G$46)","v":1211.5405751781652},{"$f":"C68*(1+$H$46)","v":297.38268470214558},914.1578904760197]
[{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"B69*(1+$G$46)","v":1280.2115449489734},{"$f":"C69*(1+$H$46)","v":311.82624556237823},968.38529938659508]
[{"$f":"'Major Assumption Key'!A49","v":2050},1352.7748334632704,326.97131481921502,1025.8035186440554]
[{"$f":"'Major Assumption Key'!A50","v":2051},1429.4510600781366,342.85196398973329,1086.5990960884033]
[{"$f":"'Major Assumption Key'!A51","v":2052},1510.4733490105893,359.5039194083746,{"$f":"B73-C73","v":1150.9694296022149}]
[{"$f":"'Major Assumption Key'!A52","v":2053},1596.0880381218178,376.96464259966524,1219.1233955221526]
[{"$f":"'Major Assumption Key'!A53","v":2054},1686.5554278758041,395.27341455455377,1291.2820133212504]
[{"$f":"'Major Assumption Key'!A54","v":2055},1782.1505727494457,414.47142409996115,1367.6791486494844]
[{"$f":"'Major Assumption Key'!A55","v":2056},1883.1641175003581,434.60186056034559,1448.5622569400125]
[{"$f":"'Major Assumption Key'!A56","v":2057},1989.9031808349232,455.71001091974142,1534.1931699151819]
[{"$f":"'Major Assumption Key'!A57","v":2058},2102.6922891632639,477.84336170285468,1624.8489274604092]
[{"$f":"'Major Assumption Key'!A58","v":2059},2221.8743632801029,501.05170580441541,{"$f":"B80-C80","v":1720.8226574756875}]
[{"$f":"'Major Assumption Key'!A59","v":2060},2347.8117609713886,525.38725450711775,{"$f":"B81-C81","v":1822.424506464271}]

{"sheet":"VOTT Supporting - Transit TSP","index":49,"n_rows":73,"n_cols":15,"rows_kept":73,"cut":false,"hidden":true,"merged":[[30,0,31,0],[30,2,30,3],[7,13,7,14],[8,13,9,13],[8,14,9,14],[7,9,7,10],[8,9,9,9],[8,10,9,10],[7,11,7,12],[8,11,9,11],[8,12,9,12],[7,0,8,0],[8,3,8,4],[8,5,8,6],[8,7,8,8],[7,1,7,4],[29,10,29,11],[28,5,28,11],[7,5,7,8],[8,1,8,2],[29,5,30,5],[29,6,29,7],[29,8,29,9]]}
["Worksheet Title","Transit delay reduction due to active TSP",null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Assumption:"]
["Active TSP can reduce bus running time by:",0.15,"Source: Danaher, A. R. (2010). Bus and rail transit preferential treatments in mixed traffic (Vol. 83). Transportation Research Board. Retrieved from https://nacto.org/wp-content/uploads/2016/04/1-5_Danaher-Bus-and-Rail-Transit-Preferential-Treatments-in-Mixed-Traffic-TCRP-Synthesis-83_2010-sm.pdf"]
["Ridership Annual Growth Rate",{"$f":"'Transit Demand'!B38","v":3.9041267753230358E-3},"Source: National Transit Database. Retrieved in February 2023 from https://www.transit.dot.gov/ntd/transit-agency-profiles/metropolitan-transit-authority-harris-county-texas"]
["BOOST Ridership Increase",{"$f":"'BOOST Pilot Segment'!M33","v":0.12540211876753382},"Source: See \"BOOST Pilot Segment\" Tab"]
[]
["Peak Hours","No Build",null,null,null,"Build",null,null,null,"No Build",null,"Build",null,"Build (TSP)"]
[null,"AM Travel Time (s)",null,"PM Travel Time (s)",null,"AM Travel Time (s)",null,"PM Travel Time (s)",null,"NB","SB","NB","SB","NB","SB"]
["Montrose @","NB","SB","NB","SB","NB","SB","NB","SB"]
[null,null,null,null,null,null,null,null,null,{"$f":"(B11+D11)","v":0},{"$f":"C11+E11","v":0},{"$f":"(H11+F11)","v":0},{"$f":"G11+I11","v":0},{"$f":"L11*(1-$B$4)","v":0},{"$f":"M11*(1-$B$4)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(B12+D12)","v":0},{"$f":"C12+E12","v":0},{"$f":"(H12+F12)","v":0},{"$f":"G12+I12","v":0},{"$f":"L12*(1-$B$4)","v":0},{"$f":"M12*(1-$B$4)","v":0}]
[null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"L13*(1-$B$4)","v":0},0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
["Total",{"$f":"SUM(B11:B25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Source: ","TEI. (2022). SimTraffic Reports"]
[]
[null,null,null,null,null,"Annual Weekday Ridership Projection"]
["Annual Weekday Transit Passenger\nTravel Time (Hours)",null,null,null,null,"Year","No Build",null,"Build",null,"New Trips "]
["Year","No Build","Build",null,null,null,"NB","SB","NB","SB","NB","SB"]
[null,"Existing Passengers","Existing Passengers","New Passengers",null,2019,{"$f":"SUMIF('Transit Demand'!$C$6:$C$31,\"NB\",'Transit Demand'!$E$6:$E$31)*'Transit Demand'!$B$42","v":0},{"$f":"SUMIF('Transit Demand'!$C$6:$C$31,\"SB\",'Transit Demand'!$E$6:$E$31)*'Transit Demand'!$B$42","v":0},{"$f":"IF(F32<'Major Assumption Key'!$B$4,G32,IF(F32='Major Assumption Key'!$B$4,G32*($B$6+1),I31*(1+$B$5)))","v":0},{"$f":"IF(F32<'Major Assumption Key'!$B$4,H32,IF(F32='Major Assumption Key'!$B$4,G32*($B$6+1),J31*(1+$B$5)))","v":0},{"$f":"I32-G32","v":0},{"$f":"J32-H32","v":0}]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"(_xlfn.XLOOKUP(A33,$F$32:$F$73,$G$32:$G$73,,0)*$J$26+_xlfn.XLOOKUP(A33,$F$32:$F$73,$H$32:$H$73,,0)*$K$26)/3600","v":0},{"$f":"IF(A33<'Major Assumption Key'!$B$3,B33,(_xlfn.XLOOKUP(A33,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A33,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A33<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A33,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A33,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2020,{"$f":"G32*(1+$B$5)","v":0},{"$f":"H32*(1+$B$5)","v":0},{"$f":"IF(F33<'Major Assumption Key'!$B$4,G33,IF(F33='Major Assumption Key'!$B$4,G33*($B$6+1),I32*(1+$B$5)))","v":0},{"$f":"IF(F33<'Major Assumption Key'!$B$4,H33,IF(F33='Major Assumption Key'!$B$4,G33*($B$6+1),J32*(1+$B$5)))","v":0},{"$f":"I33-G33","v":0},{"$f":"J33-H33","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"(_xlfn.XLOOKUP(A34,$F$32:$F$73,$G$32:$G$73,,0)*$J$26+_xlfn.XLOOKUP(A34,$F$32:$F$73,$H$32:$H$73,,0)*$K$26)/3600","v":0},{"$f":"IF(A34<'Major Assumption Key'!$B$3,B34,(_xlfn.XLOOKUP(A34,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A34,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A34<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A34,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A34,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2021,0,0,{"$f":"IF(F34<'Major Assumption Key'!$B$4,G34,IF(F34='Major Assumption Key'!$B$4,G34*($B$6+1),I33*(1+$B$5)))","v":0},{"$f":"IF(F34<'Major Assumption Key'!$B$4,H34,IF(F34='Major Assumption Key'!$B$4,G34*($B$6+1),J33*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A21","v":2022},0,{"$f":"IF(A35<'Major Assumption Key'!$B$3,B35,(_xlfn.XLOOKUP(A35,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A35,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A35<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A35,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A35,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2022,0,0,{"$f":"IF(F35<'Major Assumption Key'!$B$4,G35,IF(F35='Major Assumption Key'!$B$4,G35*($B$6+1),I34*(1+$B$5)))","v":0},{"$f":"IF(F35<'Major Assumption Key'!$B$4,H35,IF(F35='Major Assumption Key'!$B$4,G35*($B$6+1),J34*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,{"$f":"IF(A36<'Major Assumption Key'!$B$3,B36,(_xlfn.XLOOKUP(A36,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A36,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A36<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A36,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A36,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2023,0,0,{"$f":"IF(F36<'Major Assumption Key'!$B$4,G36,IF(F36='Major Assumption Key'!$B$4,G36*($B$6+1),I35*(1+$B$5)))","v":0},{"$f":"IF(F36<'Major Assumption Key'!$B$4,H36,IF(F36='Major Assumption Key'!$B$4,G36*($B$6+1),J35*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,{"$f":"IF(A37<'Major Assumption Key'!$B$3,B37,(_xlfn.XLOOKUP(A37,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A37,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A37<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A37,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A37,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2024,0,0,{"$f":"IF(F37<'Major Assumption Key'!$B$4,G37,IF(F37='Major Assumption Key'!$B$4,G37*($B$6+1),I36*(1+$B$5)))","v":0},{"$f":"IF(F37<'Major Assumption Key'!$B$4,H37,IF(F37='Major Assumption Key'!$B$4,G37*($B$6+1),J36*(1+$B$5)))","v":0},0,{"$f":"J37-H37","v":0}]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,{"$f":"IF(A38<'Major Assumption Key'!$B$3,B38,(_xlfn.XLOOKUP(A38,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A38,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A38<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A38,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A38,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2025,0,0,{"$f":"IF(F38<'Major Assumption Key'!$B$4,G38,IF(F38='Major Assumption Key'!$B$4,G38*($B$6+1),I37*(1+$B$5)))","v":0},{"$f":"IF(F38<'Major Assumption Key'!$B$4,H38,IF(F38='Major Assumption Key'!$B$4,G38*($B$6+1),J37*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,{"$f":"IF(A39<'Major Assumption Key'!$B$3,B39,(_xlfn.XLOOKUP(A39,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A39,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A39<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A39,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A39,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2026,0,0,{"$f":"IF(F39<'Major Assumption Key'!$B$4,G39,IF(F39='Major Assumption Key'!$B$4,G39*($B$6+1),I38*(1+$B$5)))","v":0},{"$f":"IF(F39<'Major Assumption Key'!$B$4,H39,IF(F39='Major Assumption Key'!$B$4,G39*($B$6+1),J38*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,{"$f":"IF(A40<'Major Assumption Key'!$B$3,B40,(_xlfn.XLOOKUP(A40,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A40,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A40<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A40,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A40,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2027,0,0,{"$f":"IF(F40<'Major Assumption Key'!$B$4,G40,IF(F40='Major Assumption Key'!$B$4,G40*($B$6+1),I39*(1+$B$5)))","v":0},{"$f":"IF(F40<'Major Assumption Key'!$B$4,H40,IF(F40='Major Assumption Key'!$B$4,G40*($B$6+1),J39*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,{"$f":"IF(A41<'Major Assumption Key'!$B$3,B41,(_xlfn.XLOOKUP(A41,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A41,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A41<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A41,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A41,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2028,0,0,{"$f":"IF(F41<'Major Assumption Key'!$B$4,G41,IF(F41='Major Assumption Key'!$B$4,G41*($B$6+1),I40*(1+$B$5)))","v":0},{"$f":"IF(F41<'Major Assumption Key'!$B$4,H41,IF(F41='Major Assumption Key'!$B$4,G41*($B$6+1),J40*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,{"$f":"IF(A42<'Major Assumption Key'!$B$3,B42,(_xlfn.XLOOKUP(A42,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A42,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A42<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A42,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A42,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2029,0,0,{"$f":"IF(F42<'Major Assumption Key'!$B$4,G42,IF(F42='Major Assumption Key'!$B$4,G42*($B$6+1),I41*(1+$B$5)))","v":0},{"$f":"IF(F42<'Major Assumption Key'!$B$4,H42,IF(F42='Major Assumption Key'!$B$4,G42*($B$6+1),J41*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,{"$f":"IF(A43<'Major Assumption Key'!$B$3,B43,(_xlfn.XLOOKUP(A43,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A43,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A43<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A43,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A43,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2030,0,0,{"$f":"IF(F43<'Major Assumption Key'!$B$4,G43,IF(F43='Major Assumption Key'!$B$4,G43*($B$6+1),I42*(1+$B$5)))","v":0},{"$f":"IF(F43<'Major Assumption Key'!$B$4,H43,IF(F43='Major Assumption Key'!$B$4,G43*($B$6+1),J42*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,{"$f":"IF(A44<'Major Assumption Key'!$B$3,B44,(_xlfn.XLOOKUP(A44,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A44,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A44<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A44,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A44,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2031,0,0,{"$f":"IF(F44<'Major Assumption Key'!$B$4,G44,IF(F44='Major Assumption Key'!$B$4,G44*($B$6+1),I43*(1+$B$5)))","v":0},{"$f":"IF(F44<'Major Assumption Key'!$B$4,H44,IF(F44='Major Assumption Key'!$B$4,G44*($B$6+1),J43*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,{"$f":"IF(A45<'Major Assumption Key'!$B$3,B45,(_xlfn.XLOOKUP(A45,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A45,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A45<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A45,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A45,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2032,0,0,{"$f":"IF(F45<'Major Assumption Key'!$B$4,G45,IF(F45='Major Assumption Key'!$B$4,G45*($B$6+1),I44*(1+$B$5)))","v":0},{"$f":"IF(F45<'Major Assumption Key'!$B$4,H45,IF(F45='Major Assumption Key'!$B$4,G45*($B$6+1),J44*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,{"$f":"IF(A46<'Major Assumption Key'!$B$3,B46,(_xlfn.XLOOKUP(A46,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A46,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A46<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A46,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A46,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2033,0,0,{"$f":"IF(F46<'Major Assumption Key'!$B$4,G46,IF(F46='Major Assumption Key'!$B$4,G46*($B$6+1),I45*(1+$B$5)))","v":0},{"$f":"IF(F46<'Major Assumption Key'!$B$4,H46,IF(F46='Major Assumption Key'!$B$4,G46*($B$6+1),J45*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,{"$f":"IF(A47<'Major Assumption Key'!$B$3,B47,(_xlfn.XLOOKUP(A47,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A47,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A47<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A47,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A47,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2034,0,0,{"$f":"IF(F47<'Major Assumption Key'!$B$4,G47,IF(F47='Major Assumption Key'!$B$4,G47*($B$6+1),I46*(1+$B$5)))","v":0},{"$f":"IF(F47<'Major Assumption Key'!$B$4,H47,IF(F47='Major Assumption Key'!$B$4,G47*($B$6+1),J46*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,{"$f":"IF(A48<'Major Assumption Key'!$B$3,B48,(_xlfn.XLOOKUP(A48,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A48,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A48<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A48,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A48,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2035,0,0,{"$f":"IF(F48<'Major Assumption Key'!$B$4,G48,IF(F48='Major Assumption Key'!$B$4,G48*($B$6+1),I47*(1+$B$5)))","v":0},{"$f":"IF(F48<'Major Assumption Key'!$B$4,H48,IF(F48='Major Assumption Key'!$B$4,G48*($B$6+1),J47*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,{"$f":"IF(A49<'Major Assumption Key'!$B$3,B49,(_xlfn.XLOOKUP(A49,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A49,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A49<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A49,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A49,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2036,0,0,{"$f":"IF(F49<'Major Assumption Key'!$B$4,G49,IF(F49='Major Assumption Key'!$B$4,G49*($B$6+1),I48*(1+$B$5)))","v":0},{"$f":"IF(F49<'Major Assumption Key'!$B$4,H49,IF(F49='Major Assumption Key'!$B$4,G49*($B$6+1),J48*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,{"$f":"IF(A50<'Major Assumption Key'!$B$3,B50,(_xlfn.XLOOKUP(A50,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A50,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A50<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A50,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A50,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2037,0,0,{"$f":"IF(F50<'Major Assumption Key'!$B$4,G50,IF(F50='Major Assumption Key'!$B$4,G50*($B$6+1),I49*(1+$B$5)))","v":0},{"$f":"IF(F50<'Major Assumption Key'!$B$4,H50,IF(F50='Major Assumption Key'!$B$4,G50*($B$6+1),J49*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,{"$f":"IF(A51<'Major Assumption Key'!$B$3,B51,(_xlfn.XLOOKUP(A51,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A51,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A51<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A51,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A51,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2038,0,0,{"$f":"IF(F51<'Major Assumption Key'!$B$4,G51,IF(F51='Major Assumption Key'!$B$4,G51*($B$6+1),I50*(1+$B$5)))","v":0},{"$f":"IF(F51<'Major Assumption Key'!$B$4,H51,IF(F51='Major Assumption Key'!$B$4,G51*($B$6+1),J50*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,{"$f":"IF(A52<'Major Assumption Key'!$B$3,B52,(_xlfn.XLOOKUP(A52,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A52,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A52<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A52,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A52,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2039,0,0,{"$f":"IF(F52<'Major Assumption Key'!$B$4,G52,IF(F52='Major Assumption Key'!$B$4,G52*($B$6+1),I51*(1+$B$5)))","v":0},{"$f":"IF(F52<'Major Assumption Key'!$B$4,H52,IF(F52='Major Assumption Key'!$B$4,G52*($B$6+1),J51*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,{"$f":"IF(A53<'Major Assumption Key'!$B$3,B53,(_xlfn.XLOOKUP(A53,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A53,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A53<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A53,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A53,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2040,0,0,{"$f":"IF(F53<'Major Assumption Key'!$B$4,G53,IF(F53='Major Assumption Key'!$B$4,G53*($B$6+1),I52*(1+$B$5)))","v":0},{"$f":"IF(F53<'Major Assumption Key'!$B$4,H53,IF(F53='Major Assumption Key'!$B$4,G53*($B$6+1),J52*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,{"$f":"IF(A54<'Major Assumption Key'!$B$3,B54,(_xlfn.XLOOKUP(A54,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A54,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A54<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A54,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A54,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2041,0,0,{"$f":"IF(F54<'Major Assumption Key'!$B$4,G54,IF(F54='Major Assumption Key'!$B$4,G54*($B$6+1),I53*(1+$B$5)))","v":0},{"$f":"IF(F54<'Major Assumption Key'!$B$4,H54,IF(F54='Major Assumption Key'!$B$4,G54*($B$6+1),J53*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,{"$f":"IF(A55<'Major Assumption Key'!$B$3,B55,(_xlfn.XLOOKUP(A55,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A55,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A55<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A55,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A55,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2042,0,0,{"$f":"IF(F55<'Major Assumption Key'!$B$4,G55,IF(F55='Major Assumption Key'!$B$4,G55*($B$6+1),I54*(1+$B$5)))","v":0},{"$f":"IF(F55<'Major Assumption Key'!$B$4,H55,IF(F55='Major Assumption Key'!$B$4,G55*($B$6+1),J54*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,{"$f":"IF(A56<'Major Assumption Key'!$B$3,B56,(_xlfn.XLOOKUP(A56,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A56,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A56<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A56,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A56,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2043,0,0,{"$f":"IF(F56<'Major Assumption Key'!$B$4,G56,IF(F56='Major Assumption Key'!$B$4,G56*($B$6+1),I55*(1+$B$5)))","v":0},{"$f":"IF(F56<'Major Assumption Key'!$B$4,H56,IF(F56='Major Assumption Key'!$B$4,G56*($B$6+1),J55*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,{"$f":"IF(A57<'Major Assumption Key'!$B$3,B57,(_xlfn.XLOOKUP(A57,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A57,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A57<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A57,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A57,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2044,0,0,{"$f":"IF(F57<'Major Assumption Key'!$B$4,G57,IF(F57='Major Assumption Key'!$B$4,G57*($B$6+1),I56*(1+$B$5)))","v":0},{"$f":"IF(F57<'Major Assumption Key'!$B$4,H57,IF(F57='Major Assumption Key'!$B$4,G57*($B$6+1),J56*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,{"$f":"IF(A58<'Major Assumption Key'!$B$3,B58,(_xlfn.XLOOKUP(A58,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A58,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A58<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A58,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A58,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2045,0,0,{"$f":"IF(F58<'Major Assumption Key'!$B$4,G58,IF(F58='Major Assumption Key'!$B$4,G58*($B$6+1),I57*(1+$B$5)))","v":0},{"$f":"IF(F58<'Major Assumption Key'!$B$4,H58,IF(F58='Major Assumption Key'!$B$4,G58*($B$6+1),J57*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,{"$f":"IF(A59<'Major Assumption Key'!$B$3,B59,(_xlfn.XLOOKUP(A59,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A59,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A59<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A59,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A59,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2046,0,0,{"$f":"IF(F59<'Major Assumption Key'!$B$4,G59,IF(F59='Major Assumption Key'!$B$4,G59*($B$6+1),I58*(1+$B$5)))","v":0},{"$f":"IF(F59<'Major Assumption Key'!$B$4,H59,IF(F59='Major Assumption Key'!$B$4,G59*($B$6+1),J58*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,{"$f":"IF(A60<'Major Assumption Key'!$B$3,B60,(_xlfn.XLOOKUP(A60,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A60,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A60<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A60,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A60,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2047,0,0,{"$f":"IF(F60<'Major Assumption Key'!$B$4,G60,IF(F60='Major Assumption Key'!$B$4,G60*($B$6+1),I59*(1+$B$5)))","v":0},{"$f":"IF(F60<'Major Assumption Key'!$B$4,H60,IF(F60='Major Assumption Key'!$B$4,G60*($B$6+1),J59*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,{"$f":"IF(A61<'Major Assumption Key'!$B$3,B61,(_xlfn.XLOOKUP(A61,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A61,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A61<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A61,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A61,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2048,0,0,{"$f":"IF(F61<'Major Assumption Key'!$B$4,G61,IF(F61='Major Assumption Key'!$B$4,G61*($B$6+1),I60*(1+$B$5)))","v":0},{"$f":"IF(F61<'Major Assumption Key'!$B$4,H61,IF(F61='Major Assumption Key'!$B$4,G61*($B$6+1),J60*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,{"$f":"IF(A62<'Major Assumption Key'!$B$3,B62,(_xlfn.XLOOKUP(A62,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A62,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A62<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A62,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A62,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2049,0,0,{"$f":"IF(F62<'Major Assumption Key'!$B$4,G62,IF(F62='Major Assumption Key'!$B$4,G62*($B$6+1),I61*(1+$B$5)))","v":0},{"$f":"IF(F62<'Major Assumption Key'!$B$4,H62,IF(F62='Major Assumption Key'!$B$4,G62*($B$6+1),J61*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,{"$f":"IF(A63<'Major Assumption Key'!$B$3,B63,(_xlfn.XLOOKUP(A63,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A63,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A63<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A63,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A63,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2050,0,0,{"$f":"IF(F63<'Major Assumption Key'!$B$4,G63,IF(F63='Major Assumption Key'!$B$4,G63*($B$6+1),I62*(1+$B$5)))","v":0},{"$f":"IF(F63<'Major Assumption Key'!$B$4,H63,IF(F63='Major Assumption Key'!$B$4,G63*($B$6+1),J62*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,{"$f":"IF(A64<'Major Assumption Key'!$B$3,B64,(_xlfn.XLOOKUP(A64,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A64,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A64<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A64,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A64,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2051,0,0,{"$f":"IF(F64<'Major Assumption Key'!$B$4,G64,IF(F64='Major Assumption Key'!$B$4,G64*($B$6+1),I63*(1+$B$5)))","v":0},{"$f":"IF(F64<'Major Assumption Key'!$B$4,H64,IF(F64='Major Assumption Key'!$B$4,G64*($B$6+1),J63*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,{"$f":"IF(A65<'Major Assumption Key'!$B$3,B65,(_xlfn.XLOOKUP(A65,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A65,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A65<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A65,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A65,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2052,0,0,{"$f":"IF(F65<'Major Assumption Key'!$B$4,G65,IF(F65='Major Assumption Key'!$B$4,G65*($B$6+1),I64*(1+$B$5)))","v":0},{"$f":"IF(F65<'Major Assumption Key'!$B$4,H65,IF(F65='Major Assumption Key'!$B$4,G65*($B$6+1),J64*(1+$B$5)))","v":0},{"$f":"I65-G65","v":0},0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,{"$f":"IF(A66<'Major Assumption Key'!$B$3,B66,(_xlfn.XLOOKUP(A66,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A66,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A66<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A66,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A66,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2053,0,0,{"$f":"IF(F66<'Major Assumption Key'!$B$4,G66,IF(F66='Major Assumption Key'!$B$4,G66*($B$6+1),I65*(1+$B$5)))","v":0},{"$f":"IF(F66<'Major Assumption Key'!$B$4,H66,IF(F66='Major Assumption Key'!$B$4,G66*($B$6+1),J65*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,{"$f":"IF(A67<'Major Assumption Key'!$B$3,B67,(_xlfn.XLOOKUP(A67,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A67,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A67<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A67,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A67,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2054,0,0,{"$f":"IF(F67<'Major Assumption Key'!$B$4,G67,IF(F67='Major Assumption Key'!$B$4,G67*($B$6+1),I66*(1+$B$5)))","v":0},{"$f":"IF(F67<'Major Assumption Key'!$B$4,H67,IF(F67='Major Assumption Key'!$B$4,G67*($B$6+1),J66*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,{"$f":"IF(A68<'Major Assumption Key'!$B$3,B68,(_xlfn.XLOOKUP(A68,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A68,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A68<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A68,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A68,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2055,0,0,{"$f":"IF(F68<'Major Assumption Key'!$B$4,G68,IF(F68='Major Assumption Key'!$B$4,G68*($B$6+1),I67*(1+$B$5)))","v":0},{"$f":"IF(F68<'Major Assumption Key'!$B$4,H68,IF(F68='Major Assumption Key'!$B$4,G68*($B$6+1),J67*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,{"$f":"IF(A69<'Major Assumption Key'!$B$3,B69,(_xlfn.XLOOKUP(A69,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A69,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A69<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A69,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A69,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2056,0,0,{"$f":"IF(F69<'Major Assumption Key'!$B$4,G69,IF(F69='Major Assumption Key'!$B$4,G69*($B$6+1),I68*(1+$B$5)))","v":0},{"$f":"IF(F69<'Major Assumption Key'!$B$4,H69,IF(F69='Major Assumption Key'!$B$4,G69*($B$6+1),J68*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,{"$f":"IF(A70<'Major Assumption Key'!$B$3,B70,(_xlfn.XLOOKUP(A70,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A70,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A70<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A70,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A70,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2057,0,0,{"$f":"IF(F70<'Major Assumption Key'!$B$4,G70,IF(F70='Major Assumption Key'!$B$4,G70*($B$6+1),I69*(1+$B$5)))","v":0},{"$f":"IF(F70<'Major Assumption Key'!$B$4,H70,IF(F70='Major Assumption Key'!$B$4,G70*($B$6+1),J69*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,{"$f":"IF(A71<'Major Assumption Key'!$B$3,B71,(_xlfn.XLOOKUP(A71,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A71,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A71<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A71,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A71,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2058,0,0,{"$f":"IF(F71<'Major Assumption Key'!$B$4,G71,IF(F71='Major Assumption Key'!$B$4,G71*($B$6+1),I70*(1+$B$5)))","v":0},{"$f":"IF(F71<'Major Assumption Key'!$B$4,H71,IF(F71='Major Assumption Key'!$B$4,G71*($B$6+1),J70*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,{"$f":"IF(A72<'Major Assumption Key'!$B$3,B72,(_xlfn.XLOOKUP(A72,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A72,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A72<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A72,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A72,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2059,0,0,{"$f":"IF(F72<'Major Assumption Key'!$B$4,G72,IF(F72='Major Assumption Key'!$B$4,G72*($B$6+1),I71*(1+$B$5)))","v":0},{"$f":"IF(F72<'Major Assumption Key'!$B$4,H72,IF(F72='Major Assumption Key'!$B$4,G72*($B$6+1),J71*(1+$B$5)))","v":0},0,0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,{"$f":"IF(A73<'Major Assumption Key'!$B$3,B73,(_xlfn.XLOOKUP(A73,$F$32:$F$73,$G$32:$G$73,,0)*$N$26+_xlfn.XLOOKUP(A73,$F$32:$F$73,$H$32:$H$73,,0)*$O$26)/3600)","v":0},{"$f":"IF(A73<'Major Assumption Key'!$B$3,0,(_xlfn.XLOOKUP(A73,$F$32:$F$73,$K$32:$K$73,,0)*$N$26+_xlfn.XLOOKUP(A73,$F$32:$F$73,$L$32:$L$73,,0)*$O$26)/3600)","v":0},null,2060,0,0,{"$f":"IF(F73<'Major Assumption Key'!$B$4,G73,IF(F73='Major Assumption Key'!$B$4,G73*($B$6+1),I72*(1+$B$5)))","v":0},{"$f":"IF(F73<'Major Assumption Key'!$B$4,H73,IF(F73='Major Assumption Key'!$B$4,G73*($B$6+1),J72*(1+$B$5)))","v":0},{"$f":"I73-G73","v":0},{"$f":"J73-H73","v":0}]

{"sheet":"VOTT Supporting - Transit","index":50,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":true,"merged":[[19,0,21,0],[22,0,27,0],[28,0,33,0],[34,0,39,0],[40,0,45,0],[18,0,18,2],[2,0,2,2],[4,0,6,0],[7,0,9,0],[10,0,12,0],[13,0,15,0]]}
["Worksheet Title","Travel time savings result from transit service improvement (reduce waiting, standing, and transfer time)",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["Travel Time Saving From Improved Transit Project between a Particular Origin and Destination Pair"]
[null,{"$f":"'Value of Travel Time'!A20","v":"Auto - Value of Travel Time (VoTT) per person-hour (All Purposes)"},{"$f":"'Value of Travel Time'!B20","v":19.600000000000001},null,"Year of Existing Ridership",2022]
["Origin and Destination Pair 1","Time Saving (minute)",0,null,"CAGR",{"$f":"'Transit Demand'!B38","v":3.9041267753230358E-3}]
[null,"Existing Annual Passenger Trips",0]
[null,"Estimated Annual Passenger Trips after Project Completion",0,null,"Year","Benefit"]
["Origin and Destination Pair 2","Time Saving (minute)",0,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"C17+C50","v":0}]
[null,"Existing Annual Passenger Trips",0,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"F8*(1+$F$5)","v":0}]
[null,"Estimated Annual Passenger Trips after Project Completion",0,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"F9*(1+$F$5)","v":0}]
["Origin and Destination Pair 3","Time Saving (minute)",0,null,{"$f":"'Major Assumption Key'!A22","v":2023},0]
[null,"Existing Annual Passenger Trips",0,null,{"$f":"'Major Assumption Key'!A23","v":2024},0]
[null,"Estimated Annual Passenger Trips after Project Completion",0,null,{"$f":"'Major Assumption Key'!A24","v":2025},0]
["Origin and Destination Pair 4","Time Saving (minute)",0,null,{"$f":"'Major Assumption Key'!A25","v":2026},0]
[null,"Existing Annual Passenger Trips",0,null,{"$f":"'Major Assumption Key'!A26","v":2027},0]
[null,"Estimated Annual Passenger Trips after Project Completion",0,null,{"$f":"'Major Assumption Key'!A27","v":2028},0]
[null,"Value of VTTS (per year)",{"$f":"$C$4*C5*C6/60+$C$4*0.5*C5*IF((C7-C6)<0,0,C7-C6)/60+$C$4*C8*C9/60+$C$4*0.5*C8*IF((C10-C9)<0,0,C10-C9)/60+$C$4*C11*C12/60+$C$4*0.5*C11*IF((C13-C12)<0,0,C13-C12)/60+$C$4*C14*C15/60+$C$4*0.5*C14*IF((C16-C15)<0,0,C16-C15)/60","v":0},null,{"$f":"'Major Assumption Key'!A28","v":2029},0]
[null,null,null,null,{"$f":"'Major Assumption Key'!A29","v":2030},0]
["Travel Time Saving from Reduced Crowding Benefit",null,null,null,{"$f":"'Major Assumption Key'!A30","v":2031},0]
[null,{"$f":"'Value of Travel Time'!A20","v":"Auto - Value of Travel Time (VoTT) per person-hour (All Purposes)"},{"$f":"'Value of Travel Time'!B20","v":19.600000000000001},null,{"$f":"'Major Assumption Key'!A31","v":2032},0]
[null,{"$f":"'Value of Travel Time'!A21","v":"Walking/Cycling/Waiting/Standing/Transfer Time -  Value of Travel Time (VoTT)  per person-hour"},{"$f":"'Value of Travel Time'!B21","v":35.799999999999997},null,{"$f":"'Major Assumption Key'!A32","v":2033},0]
[null,"Average Number of Working Days in a Year",260,null,{"$f":"'Major Assumption Key'!A33","v":2034},0]
["Vehicle Type #1","Number of Vehicles",0,null,{"$f":"'Major Assumption Key'!A34","v":2035},0]
[null,"Existing Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A35","v":2036},0]
[null,"New Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A36","v":2037},0]
[null,"Average Number of Passengers during Most Congested Period by Hour",0,null,{"$f":"'Major Assumption Key'!A37","v":2038},0]
[null,"Number of Most Congested Hours in a Day",0,null,{"$f":"'Major Assumption Key'!A38","v":2039},0]
[null,"Average time spent on board per passenger (minute)",0,null,{"$f":"'Major Assumption Key'!A39","v":2040},0]
["Vehicle Type #2","Number of Vehicles",0,null,{"$f":"'Major Assumption Key'!A40","v":2041},0]
[null,"Existing Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A41","v":2042},0]
[null,"New Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A42","v":2043},0]
[null,"Average Number of Passengers during Most Congested Period by Hour",0,null,{"$f":"'Major Assumption Key'!A43","v":2044},0]
[null,"Number of Most Congested Hours in a Day",0,null,{"$f":"'Major Assumption Key'!A44","v":2045},0]
[null,"Average time spent on board per passenger (minute)",0,null,{"$f":"'Major Assumption Key'!A45","v":2046},0]
["Vehicle Type #3","Number of Vehicles",0,null,{"$f":"'Major Assumption Key'!A46","v":2047},0]
[null,"Existing Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A47","v":2048},0]
[null,"New Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A48","v":2049},0]
[null,"Average Number of Passengers during Most Congested Period by Hour",0,null,{"$f":"'Major Assumption Key'!A49","v":2050},0]
[null,"Number of Most Congested Hours in a Day",0,null,{"$f":"'Major Assumption Key'!A50","v":2051},0]
[null,"Average time spent on board per passenger (minute)",0,null,{"$f":"'Major Assumption Key'!A51","v":2052},0]
["Vehicle Type #4","Number of Vehicles",0,null,{"$f":"'Major Assumption Key'!A52","v":2053},0]
[null,"Existing Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A53","v":2054},0]
[null,"New Seating Capacity",0,null,{"$f":"'Major Assumption Key'!A54","v":2055},0]
[null,"Average Number of Passengers during Most Congested Period by Hour",0,null,{"$f":"'Major Assumption Key'!A55","v":2056},0]
[null,"Number of Most Congested Hours in a Day",0,null,{"$f":"'Major Assumption Key'!A56","v":2057},0]
[null,"Average time spent on board per passenger (minute)",0,null,{"$f":"'Major Assumption Key'!A57","v":2058},0]
[null,"Calculation Step 1: Number of Passengers Affected",{"$f":"C28/60*IF(C26<C24,0,C25-C24)*C27*C23+C34/60*IF(C32<C30,0,C31-C30)*C33*C29+C40/60*IF(C38<C36,0,C37-C36)*C39*C35+C46/60*IF(C44<C42,0,C43-C42)*C45*C41","v":0},null,{"$f":"'Major Assumption Key'!A58","v":2059},0]
[null,"Calculation Step 2: Reduced Standing Monetization Value ($/hour)",{"$f":"C21-C20","v":16.199999999999996},null,{"$f":"'Major Assumption Key'!A59","v":2060},0]
[null,"Calculation Step 3: Reduced Standing Benefit per Day ",{"$f":"C47*C48","v":0}]
[null,"Annual VTTS (Reduced Standing Benefit)",{"$f":"C49*C22","v":0}]

{"sheet":"VOTT Supporting - Walking","index":51,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":true,"merged":[[16,1,16,2],[16,3,17,3],[16,0,17,0],[2,5,2,6],[2,7,3,7],[2,3,2,4],[2,1,2,2],[2,0,3,0]]}
["Worksheet Title","Pedestrian Travel Time Saving"]
[]
["Location","Pedestrian Volume",null,"Average Pedestrian Delay (second)",null,"Average Daily Pedestrian Delay  (Person-Hour)",null,"Walking Time Saving (Person-Hour)"]
[null,"AM Peak-Hour","PM Peak-Hour","No-build","Build","No-build","Build"]
["Woodrow St",null,null,null,null,null,null,{"$f":"F5-G5","v":0}]
["W Main St",null,null,null,null,null,null,{"$f":"F6-G6","v":0}]
["Kipling St",null,null,null,null,null,null,0]
["Lovett Blvd",null,null,null,null,null,null,0]
["Missouri St",null,null,null,null,null,null,{"$f":"F9-G9","v":0}]
["Welch St",null,null,null,null,null,null,0]
["Bomar St",null,null,null,null,null,null,0]
["Source: Gauge Engineering. (August 2022). Design Concept Report.",null,null,null,"Total",{"$f":"SUM(F5:F11)","v":0},{"$f":"SUM(G5:G11)","v":0},{"$f":"SUM(H5:H11)","v":0}]
[]
["Growth Rate (assume same as ADT)",{"$f":"'Major Assumption Key'!B12","v":1.6967129983974427E-2},{"$f":"'Major Assumption Key'!C12","v":"Source: TxDOT State Planning Map, \"Future Traffic & Percent Truck\"  https://www.txdot.gov/apps/statewide_mapping/StatewidePlanningMap.html"}]
[]
[]
["Year","Average Daily Pedestrian Delay  (Person-Hour)",null,"Average Daily Time Saving (Person-Hour)"]
[null,"No-build","Build"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"F12","v":0},{"$f":"G12","v":0},{"$f":"B19-C19","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"B19*(1+$B$14)","v":0},{"$f":"C19*(1+$B$14)","v":0},{"$f":"B20-C20","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"B20*(1+$B$14)","v":0},{"$f":"C20*(1+$B$14)","v":0},0]
[{"$f":"'Major Assumption Key'!A22","v":2023},0,0,0]
[{"$f":"'Major Assumption Key'!A23","v":2024},0,0,0]
[{"$f":"'Major Assumption Key'!A24","v":2025},0,0,0]
[{"$f":"'Major Assumption Key'!A25","v":2026},0,0,0]
[{"$f":"'Major Assumption Key'!A26","v":2027},0,0,0]
[{"$f":"'Major Assumption Key'!A27","v":2028},0,0,{"$f":"B27-C27","v":0}]
[{"$f":"'Major Assumption Key'!A28","v":2029},0,0,0]
[{"$f":"'Major Assumption Key'!A29","v":2030},0,0,0]
[{"$f":"'Major Assumption Key'!A30","v":2031},0,0,0]
[{"$f":"'Major Assumption Key'!A31","v":2032},0,0,0]
[{"$f":"'Major Assumption Key'!A32","v":2033},0,0,0]
[{"$f":"'Major Assumption Key'!A33","v":2034},0,0,0]
[{"$f":"'Major Assumption Key'!A34","v":2035},0,0,0]
[{"$f":"'Major Assumption Key'!A35","v":2036},0,0,0]
[{"$f":"'Major Assumption Key'!A36","v":2037},0,0,0]
[{"$f":"'Major Assumption Key'!A37","v":2038},0,0,0]
[{"$f":"'Major Assumption Key'!A38","v":2039},0,0,0]
[{"$f":"'Major Assumption Key'!A39","v":2040},0,0,0]
[{"$f":"'Major Assumption Key'!A40","v":2041},0,0,0]
[{"$f":"'Major Assumption Key'!A41","v":2042},0,0,0]
[{"$f":"'Major Assumption Key'!A42","v":2043},0,0,0]
[{"$f":"'Major Assumption Key'!A43","v":2044},0,0,0]
[{"$f":"'Major Assumption Key'!A44","v":2045},0,0,0]
[{"$f":"'Major Assumption Key'!A45","v":2046},0,0,0]
[{"$f":"'Major Assumption Key'!A46","v":2047},0,0,0]
[{"$f":"'Major Assumption Key'!A47","v":2048},0,0,0]
[{"$f":"'Major Assumption Key'!A48","v":2049},0,0,0]
[{"$f":"'Major Assumption Key'!A49","v":2050},0,0,{"$f":"B49-C49","v":0}]
[{"$f":"'Major Assumption Key'!A50","v":2051},0,0,0]
[{"$f":"'Major Assumption Key'!A51","v":2052},0,0,0]
[{"$f":"'Major Assumption Key'!A52","v":2053},0,0,0]
[{"$f":"'Major Assumption Key'!A53","v":2054},0,0,0]
[{"$f":"'Major Assumption Key'!A54","v":2055},0,0,0]
[{"$f":"'Major Assumption Key'!A55","v":2056},0,0,0]
[{"$f":"'Major Assumption Key'!A56","v":2057},0,0,0]
[{"$f":"'Major Assumption Key'!A57","v":2058},0,0,{"$f":"B57-C57","v":0}]
[{"$f":"'Major Assumption Key'!A58","v":2059},0,0,0]
[{"$f":"'Major Assumption Key'!A59","v":2060},0,0,0]

{"sheet":"VOTT Supporting - Cycling","index":52,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Worksheet Title","Bicyclists Travel Time Saving"]

{"sheet":"Break Note 5","index":53,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Opearting Cost Savings resulted from reduced VMT"]

{"sheet":"Operating Cost Savings","index":54,"n_rows":48,"n_cols":22,"rows_kept":48,"cut":false,"hidden":true,"merged":[[3,20,4,21],[2,18,2,21],[14,2,14,3],[4,1,4,3],[2,5,2,16],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[2,1,2,3],[3,15,4,16]]}
["Worksheet Title: ","Auto Benefit - Sidewalk",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking and therefore limits the demand for additional users.  ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No-Build","No-Build","No-Build","No Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will include a safe sidewalk for users and therefore encourage active transportation, which reduce auto uses.  This analysis examines the auto cost savings derived from the estimated new pedestrian trips made.   ",null,null,null,"Step →","Assumption","Step 1 \nCalculation","Step 2 \nCalculation","Monetized","Assumption 1","Assumption 2","Step 1 \nCalculation","Step 2 \nCalculation","Monetized",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,"Year",null,null,null,"Vehicle Operating Cost",null,null,null,null,"Vehicle Operating Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Vehicle Operating Cost Savings from Walking","Vehicle Operating Cost Savings from Walking","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},null,null,null,{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),I7,0)","v":0},null,null,null,null,{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),N7,0)","v":0},{"$f":"O7-J7","v":0},{"$f":"P7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0},0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},null,null,null,{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),I8,0)","v":0},null,null,null,null,{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),N8,0)","v":0},{"$f":"O8-J8","v":0},{"$f":"P8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0},{"$f":"ROUND(Q8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),N9,0)","v":0},0,{"$f":"P9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),N10,0)","v":0},0,{"$f":"P10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),N11,0)","v":0},0,{"$f":"P11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),N12,0)","v":0},0,{"$f":"P12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),N13,0)","v":0},0,{"$f":"P13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),N14,0)","v":0},0,{"$f":"P14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),N15,0)","v":0},0,{"$f":"P15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),N16,0)","v":0},0,{"$f":"P16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),N17,0)","v":0},0,{"$f":"P17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),N18,0)","v":0},0,{"$f":"P18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Average Number of Working Days in a Year ",260,null,null,null,{"$f":"'Major Assumption Key'!A31","v":2032},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),N19,0)","v":0},0,{"$f":"P19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Vehicle Operating Costs - Light Duty Vehicles per Mile",{"$f":"'BCA Guide - Parameter Values'!C53","v":0.52},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),N20,0)","v":0},0,{"$f":"P20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A33","v":2034},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),N21,0)","v":0},0,{"$f":"P21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),N22,0)","v":0},0,{"$f":"P22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),N23,0)","v":0},0,{"$f":"P23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),N24,0)","v":0},0,{"$f":"P24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),N25,0)","v":0},0,{"$f":"P25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),N26,0)","v":0},0,{"$f":"P26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),N27,0)","v":0},0,{"$f":"P27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),N28,0)","v":0},0,{"$f":"P28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),N29,0)","v":0},0,{"$f":"P29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),N30,0)","v":0},0,{"$f":"P30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),N31,0)","v":0},0,{"$f":"P31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),N32,0)","v":0},0,{"$f":"P32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),N33,0)","v":0},0,{"$f":"P33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),N34,0)","v":0},0,{"$f":"P34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),N35,0)","v":0},0,{"$f":"P35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),N36,0)","v":0},0,{"$f":"P36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),N37,0)","v":0},0,{"$f":"P37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),N38,0)","v":0},0,{"$f":"P38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),N39,0)","v":0},0,{"$f":"P39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),N40,0)","v":0},0,{"$f":"P40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),N41,0)","v":0},0,{"$f":"P41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),N42,0)","v":0},0,{"$f":"P42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),N43,0)","v":0},0,{"$f":"P43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),N44,0)","v":0},0,{"$f":"P44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),N45,0)","v":0},0,{"$f":"P45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),N46,0)","v":0},0,{"$f":"P46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},null,null,null,0,null,null,null,null,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),N47,0)","v":0},0,{"$f":"P47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"SUM(J7:J38)","v":0},null,null,null,null,{"$f":"SUM(O7:O38)","v":0},{"$f":"SUM(P7:P38)","v":0},{"$f":"SUM(Q7:Q38)","v":0},null,{"$f":"ROUND(J48,-3)","v":0},0,{"$f":"ROUND(P48,-3)","v":0},{"$f":"ROUND(Q48,-3)","v":0}]

{"sheet":"Break Note 6","index":55,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Mortality Reduction Benefits of Induced Active Transportation"]

{"sheet":"Mortality Reduction - Walk","index":56,"n_rows":48,"n_cols":21,"rows_kept":48,"cut":false,"hidden":false,"merged":[[3,19,4,20],[2,17,2,20],[14,2,14,3],[4,1,4,3],[2,5,2,15],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[2,1,2,3],[3,14,4,15]]}
["Worksheet Title: ","Mortality Reduction Benefit - Walking"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking and therefore limits the demand for additional users.  ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","No Build","No Build","Build","Build","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The Project will encourage more walking which can lead to a reduction in mortality risks for pedestrians.  ",null,null,null,"Step →","Assumption","Step 1 \nCalculation","Step 2\nCalculation","Benefit","Assumption","Step 1 \nCalculation","Step 2\nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Daily # of Existiing Walking Trips ","Daily # of Induced Walking Trips *# of Working Days","# of Annual Induced Trips x %in Age Range% x \nX  Mortality Reduction Monetized Value\nMortality Reduction Benefit","Mortality Reduction Benefit from Walking","Daily # of Induced Walking Trips ","Daily # of Induced Walking Trips *# of Working Days","# of Annual Induced Trips x %in Age Range% x \nX  Mortality Reduction Monetized Value\nMortality Reduction Benefit","Mortality Reduction Benefit from Walking","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Mortality Reduction Benefit from Walking","Mortality Reduction Benefit from Walking","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IF(B7<$B$16,0,_xlfn.XLOOKUP(B7,'Pedestrian Demand'!#REF!,'Pedestrian Demand'!$D:$D,,0))","v":0},{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(H7*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),I7,0)","v":0},{"$f":"IF(F7<$B$16,0,_xlfn.XLOOKUP(F7,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},{"$f":"IF(F7<$B$16,0,K7*$B$19)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(L7*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F7>=$B$17,$F7<=$B$18),M7,0)","v":0},{"$f":"N7-J7","v":0},{"$f":"O7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'Pedestrian Demand'!B44","v":0},{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(H8*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),I8,0)","v":0},{"$f":"IF(F8<$B$16,0,_xlfn.XLOOKUP(F8,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},{"$f":"IF(F8<$B$16,0,K8*$B$19)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(L8*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F8>=$B$17,$F8<=$B$18),M8,0)","v":0},{"$f":"N8-J8","v":0},{"$f":"O8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'Pedestrian Demand'!B45","v":0},0,0,0,{"$f":"IF(F9<$B$16,0,_xlfn.XLOOKUP(F9,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'Pedestrian Demand'!B46","v":0},0,0,0,{"$f":"IF(F10<$B$16,0,_xlfn.XLOOKUP(F10,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'Pedestrian Demand'!B47","v":20},5200,0,0,{"$f":"IF(F11<$B$16,0,_xlfn.XLOOKUP(F11,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'Pedestrian Demand'!B48","v":20.33934259967949},5288.2290759166672,0,0,{"$f":"IF(F12<$B$16,0,_xlfn.XLOOKUP(F12,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'Pedestrian Demand'!B49","v":20.68444286935684},5377.9551460327784,0,0,{"$f":"IF(F13<$B$16,0,_xlfn.XLOOKUP(F13,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'Pedestrian Demand'!B50","v":21.035398500167311},5469.2036100435007,0,0,{"$f":"IF(F14<$B$16,0,_xlfn.XLOOKUP(F14,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'Pedestrian Demand'!B51","v":21.392308840784349},5562.0002986039308,0,0,{"$f":"IF(F15<$B$16,0,_xlfn.XLOOKUP(F15,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'Pedestrian Demand'!B52","v":21.755274925543262},5656.3714806412481,0,0,{"$f":"IF(F16<$B$16,0,_xlfn.XLOOKUP(F16,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'Pedestrian Demand'!B53","v":22.124399503042053},5752.3438707909336,0,0,{"$f":"IF(F17<$B$16,0,_xlfn.XLOOKUP(F17,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'Pedestrian Demand'!B54","v":22.499787065227547},5849.9446369591624,30351.852754398922,30351.852754398922,{"$f":"IF(F18<$B$16,0,_xlfn.XLOOKUP(F18,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":89.999148260910189},23399.77854783665,121407.41101759569,121407.41101759569,91055.55826319677,{"$f":"O18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":69179.668058648764},null,30000,121000,91000,69000]
["Average Number of Working Days in a Year ",260,null,null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'Pedestrian Demand'!B55","v":22.881543876975009},5949.2014080135023,30866.836585337256,30866.836585337256,{"$f":"IF(F19<$B$16,0,_xlfn.XLOOKUP(F19,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":91.526175507900035},23796.805632054009,123467.34634134902,123467.34634134902,92600.509756011772,{"$f":"O19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":68238.068359697427},null,31000,123000,93000,68000]
["Induced Daily Walking Trips - Open Year (Build)",{"$f":"_xlfn.XLOOKUP(B$16,'Pedestrian Demand'!$A:$A,'Pedestrian Demand'!$D:$D,,0)","v":89.999148260910189},"See Pedestrian Demand Calc.",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'Pedestrian Demand'!B56","v":23.269778006169659},6050.1422816041113,31390.558213874774,31390.558213874774,{"$f":"IF(F20<$B$16,0,_xlfn.XLOOKUP(F20,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":93.079112024678636},24200.569126416445,125562.2328554991,125562.2328554991,94171.674641624326,{"$f":"O20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":67309.28470941975},null,31000,126000,94000,67000]
["Mortality Reduction Benefits per Induced Walking Trip",{"$f":"'BCA Guide - Parameter Values'!D231","v":7.63},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'Pedestrian Demand'!B57","v":23.66459935429857},6152.7958321176284,31923.165895359107,31923.165895359107,{"$f":"IF(F21<$B$16,0,_xlfn.XLOOKUP(F21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":94.658397417194266},24611.18332847051,127692.66358143641,127692.66358143641,95769.497686077302,{"$f":"O21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":66393.142669459558},null,32000,128000,96000,66000]
["Walking trip within the age range of  20-74 years",{"$f":"'BCA Guide - Parameter Values'!F231","v":0.68},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'Pedestrian Demand'!B58","v":24.066119687561631},6257.1911187660244,32464.810400605646,32464.810400605646,{"$f":"IF(F22<$B$16,0,_xlfn.XLOOKUP(F22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":96.264478750246525},25028.764475064097,129859.24160242258,129859.24160242258,97394.431201816944,{"$f":"O22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":65489.47017572925},null,32000,130000,97000,65000]
["Proportion of Induced Trips from Non-active Transportation Mode",{"$f":"'BCA Guide - Parameter Values'!G231","v":0.89},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'Pedestrian Demand'!B59","v":24.474452668510377},6363.357693812698,33015.645058577808,33015.645058577808,{"$f":"IF(F23<$B$16,0,_xlfn.XLOOKUP(F23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":97.897810674041494},25453.430775250788,132062.5802343112,132062.5802343112,99046.935175733393,{"$f":"O23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":64598.097506093553},null,33000,132000,99000,65000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'Pedestrian Demand'!B60","v":24.889713888223621},6471.3256109381418,33575.825799791455,33575.825799791455,{"$f":"IF(F24<$B$16,0,_xlfn.XLOOKUP(F24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":99.558855552894471},25885.302443752564,134303.30319916582,134303.30319916582,100727.47739937436,{"$f":"O24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":63718.857248493601},null,34000,134000,101000,64000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'Pedestrian Demand'!B61","v":25.312020899029044},6581.1254337475511,34145.511200455796,34145.511200455796,{"$f":"IF(F25<$B$16,0,_xlfn.XLOOKUP(F25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":101.24808359611617},26324.501734990205,136582.04480182318,136582.04480182318,102436.53360136738,{"$f":"O25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":62851.584269504456},null,34000,137000,102000,63000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'Pedestrian Demand'!B62","v":25.741493247779946},6692.7882444227862,34724.862527363184,34724.862527363184,{"$f":"IF(F26<$B$16,0,_xlfn.XLOOKUP(F26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":102.96597299111977},26771.152977691141,138899.45010945271,138899.45010945271,104174.58758208953,{"$f":"O26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":61996.11568332091},null,35000,139000,104000,62000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'Pedestrian Demand'!B63","v":26.178252509696627},6806.3456525211232,35314.043783540597,35314.043783540597,{"$f":"IF(F27<$B$16,0,_xlfn.XLOOKUP(F27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":104.71301003878651},27225.382610084493,141256.17513416239,141256.17513416239,105942.13135062178,{"$f":"O27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":61152.290821165225},null,35000,141000,106000,61000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'Pedestrian Demand'!B64","v":26.622422322781954},6921.8298039233077,35913.221754675695,35913.221754675695,{"$f":"IF(F28<$B$16,0,_xlfn.XLOOKUP(F28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":106.48968929112782},27687.319215693231,143652.88701870278,143652.88701870278,107739.66526402708,{"$f":"O28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":60319.951201111297},null,36000,144000,108000,60000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'Pedestrian Demand'!B65","v":27.074128422820859},7039.2733899334235,36522.566056330572,36522.566056330572,{"$f":"IF(F29<$B$16,0,_xlfn.XLOOKUP(F29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":108.29651369128344},28157.093559733694,146090.26422532229,146090.26422532229,109567.69816899172,{"$f":"O29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":59498.940498319636},null,37000,146000,110000,59000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'Pedestrian Demand'!B66","v":27.533498678973679},7158.7096565331567,37142.249181956628,37142.249181956628,{"$f":"IF(F30<$B$16,0,_xlfn.XLOOKUP(F30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":110.13399471589472},28634.838626132627,148568.99672782651,148568.99672782651,111426.74754586988,{"$f":"O30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":58689.104515677391},null,37000,149000,111000,59000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'Pedestrian Demand'!B67","v":28.000663129973415},7280.1724137930878,37772.446551724061,37772.446551724061,{"$f":"IF(F31<$B$16,0,_xlfn.XLOOKUP(F31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":112.00265251989364},29120.689655172348,151089.78620689621,151089.78620689621,113317.33965517215,{"$f":"O31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":57890.291154837971},null,38000,151000,113000,58000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'Pedestrian Demand'!B68","v":28.475754020937153},7403.6960454436594,38413.33656217988,38413.33656217988,{"$f":"IF(F32<$B$16,0,_xlfn.XLOOKUP(F32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":113.90301608374861},29614.784181774638,153653.34624871952,153653.34624871952,115240.00968653965,{"$f":"O32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":57102.350387654937},null,38000,154000,115000,57000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'Pedestrian Demand'!B69","v":28.958905840802075},7529.3155186085396,39065.100636748553,39065.100636748553,{"$f":"IF(F33<$B$16,0,_xlfn.XLOOKUP(F33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":115.83562336320831},30117.262074434162,156260.40254699421,156260.40254699421,117195.30191024566,{"$f":"O33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":56325.134228004608},null,39000,156000,117000,56000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'Pedestrian Demand'!B70","v":29.450255360396639},7657.0663937031259,39727.9232770893,39727.9232770893,{"$f":"IF(F34<$B$16,0,_xlfn.XLOOKUP(F34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":117.80102144158657},30628.265574812507,158911.69310835723,158911.69310835723,119183.76983126793,{"$f":"O34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":55558.496703992212},null,40000,159000,119000,56000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'Pedestrian Demand'!B71","v":29.949941671157728},7786.9848345010096,40401.99211532504,40401.99211532504,{"$f":"IF(F35<$B$16,0,_xlfn.XLOOKUP(F35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":119.79976668463094},31147.939338004046,161607.96846130019,161607.96846130019,121205.97634597516,{"$f":"O35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":54802.293830536451},null,40000,162000,121000,55000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'Pedestrian Demand'!B72","v":30.458106224504714},7919.1076183712257,41087.497967157273,41087.497967157273,{"$f":"IF(F36<$B$16,0,_xlfn.XLOOKUP(F36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":121.83242489801887},31676.430473484907,164349.99186862909,164349.99186862909,123262.49390147181,{"$f":"O36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":54056.383582326962},null,41000,164000,123000,54000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'Pedestrian Demand'!B73","v":30.974892871881586},8053.4721466892124,41784.634885882311,41784.634885882311,{"$f":"IF(F37<$B$16,0,_xlfn.XLOOKUP(F37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":123.89957148752634},32213.88858675685,167138.53954352924,167138.53954352924,125353.90465764693,{"$f":"O37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":53320.625867150222},null,42000,167000,125000,53000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'Pedestrian Demand'!B74","v":31.500447905478485},8190.116455424406,0,0,{"$f":"IF(F38<$B$16,0,_xlfn.XLOOKUP(F38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":126.00179162191394},32760.465821697624,0,0,0,{"$f":"O38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'Pedestrian Demand'!B75","v":32.034920099644154},8329.0792259074806,0,0,{"$f":"IF(F39<$B$16,0,_xlfn.XLOOKUP(F39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":128.13968039857662},33316.316903629922,0,0,0,{"$f":"O39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'Pedestrian Demand'!B76","v":32.578460753001053},8470.3997957802731,0,0,{"$f":"IF(F40<$B$16,0,_xlfn.XLOOKUP(F40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":130.31384301200421},33881.599183121092,0,0,0,{"$f":"O40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'Pedestrian Demand'!B77","v":33.131223731275028},8614.1181701315072,0,0,{"$f":"IF(F41<$B$16,0,_xlfn.XLOOKUP(F41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":132.52489492510011},34456.472680526029,0,0,0,{"$f":"O41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'Pedestrian Demand'!B78","v":33.693365510851713},8760.2750328214461,0,0,{"$f":"IF(F42<$B$16,0,_xlfn.XLOOKUP(F42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":134.77346204340685},35041.100131285784,0,0,0,{"$f":"O42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'Pedestrian Demand'!B79","v":34.265045223071894},8908.9117579986923,0,0,{"$f":"IF(F43<$B$16,0,_xlfn.XLOOKUP(F43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":137.06018089228758},35635.647031994769,0,0,0,{"$f":"O43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'Pedestrian Demand'!B80","v":34.846424699278515},9060.0704218124138,0,0,{"$f":"IF(F44<$B$16,0,_xlfn.XLOOKUP(F44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":139.38569879711406},36240.281687249655,0,0,0,{"$f":"O44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'Pedestrian Demand'!B81","v":35.437668516627951},9213.7938143232677,0,0,{"$f":"IF(F45<$B$16,0,_xlfn.XLOOKUP(F45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":141.75067406651181},36855.175257293071,0,0,0,{"$f":"O45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'Pedestrian Demand'!B82","v":36.038944044678573},9370.1254516164281,0,0,{"$f":"IF(F46<$B$16,0,_xlfn.XLOOKUP(F46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":144.15577617871432},37480.50180646572,0,0,0,{"$f":"O46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'Pedestrian Demand'!B83","v":36.650421492769816},9529.1095881201527,0,0,{"$f":"IF(F47<$B$16,0,_xlfn.XLOOKUP(F47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))","v":146.60168597107929},38116.438352480618,0,0,{"$f":"N47-J47","v":0},{"$f":"O47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J47,-3)","v":0},{"$f":"ROUND(N47,-3)","v":0},{"$f":"ROUND(O47,-3)","v":0},{"$f":"ROUND(P47,-3)","v":0}]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":715604.08120837377},null,null,null,{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":2862416.3248334951},{"$f":"SUM(O7:O47)","v":2146812.2436251212},{"$f":"SUM(P7:P47)","v":1218490.1514711445},null,{"$f":"ROUND(J48,-3)","v":716000},2862000,2147000,1218000]

{"sheet":"Mortality Reduction - Bike","index":57,"n_rows":48,"n_cols":21,"rows_kept":48,"cut":false,"hidden":false,"merged":[[3,19,4,20],[14,2,14,3],[2,5,2,15],[8,0,8,3],[4,1,4,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[2,1,2,3],[3,14,4,15]]}
["Worksheet Title: ","Mortality Reduction Benefit of Induced Active Transportation - Cycling"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for bicycling and therefore limits the demand for additional users.  ",null,null,null,"Benefit Calculations"]
[null,null,null,null,null,"Scenario →","No Build ","No Build ","No Build ","No Build","Build ","Build ","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The Project will encourage more walking which can lead to a reduction in mortality risks for cyclists.  ",null,null,null,"Step →","Assumption","Step 1 \nCalculation","Step 2\nCalculation","Benefit","Assumption","Step 1 \nCalculation","Step 2\nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Daily # of Induced Cycling Trips","Daily # of Induced Cycling Trips *# of Working Days","# of Annual Induced Trips x %in Age Range% x \nX  Mortality Reduction Monetized Value\nMortality Reduction Benefit","Mortality Reduction Benefit from Biking","Daily # of Induced Cycling Trips","Daily # of Induced Cycling Trips *# of Working Days","# of Annual Induced Trips x %in Age Range% x \nX  Mortality Reduction Monetized Value\nMortality Reduction Benefit","Mortality Reduction Benefit from Biking","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Mortality Reduction Benefit from Biking","Mortality Reduction Benefit from Biking","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},0,{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(H7*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),I7,0)","v":0},{"$f":"IF(F7<$B$16,0,_xlfn.XLOOKUP(F7,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},{"$f":"K7*$B$19","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(L7*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),M7,0)","v":0},{"$f":"N7-J7","v":0},{"$f":"O7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},0,{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(H8*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),I8,0)","v":0},{"$f":"IF(F8<$B$16,0,_xlfn.XLOOKUP(F8,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},{"$f":"K8*$B$19","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(L8*$B$21*$B$22,\"N/A\"),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),M8,0)","v":0},{"$f":"N8-J8","v":0},{"$f":"O8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},0,0,0,0,{"$f":"IF(F9<$B$16,0,_xlfn.XLOOKUP(F9,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},0,0,0,0,{"$f":"IF(F10<$B$16,0,_xlfn.XLOOKUP(F10,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,{"$f":"IF(AND($F10>=$B$16,$F10<=$B$18),IFERROR(L10*$B$21*$B$22,\"N/A\"),0)","v":0},0,0,{"$f":"O10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},0,0,0,0,{"$f":"IF(F11<$B$16,0,_xlfn.XLOOKUP(F11,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},0,0,0,0,{"$f":"IF(F12<$B$16,0,_xlfn.XLOOKUP(F12,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},0,0,0,0,{"$f":"IF(F13<$B$16,0,_xlfn.XLOOKUP(F13,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},0,0,0,0,{"$f":"IF(F14<$B$16,0,_xlfn.XLOOKUP(F14,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},0,0,0,0,{"$f":"IF(F15<$B$16,0,_xlfn.XLOOKUP(F15,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},0,0,0,0,{"$f":"IF(F16<$B$16,0,_xlfn.XLOOKUP(F16,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},0,0,0,0,{"$f":"IF(F17<$B$16,0,_xlfn.XLOOKUP(F17,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":0},0,0,0,0,{"$f":"O17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},0,0,0,0,{"$f":"IF(F18<$B$16,0,_xlfn.XLOOKUP(F18,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":186.74823264138865},48554.540486761049,194800.8164328853,194800.8164328853,194800.8164328853,{"$f":"O18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":148000.3645623429},null,0,195000,195000,148000]
["Average Number of Working Days in a Year ",260,null,null,null,{"$f":"'Major Assumption Key'!A31","v":2032},0,0,0,0,{"$f":"IF(F19<$B$16,0,_xlfn.XLOOKUP(F19,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":189.91681417889259},49378.371686512073,198106.02720628644,198106.02720628644,198106.02720628644,{"$f":"O19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":145985.94179005604},null,0,198000,198000,146000]
["Induced Daily Cycling Trips - Open Year (Build)",{"$f":"_xlfn.XLOOKUP(B16,'Bike Demand'!$A:$A,'Bike Demand'!$D:$D,,0)","v":186.74823264138865},"See Bike Demand Calc.",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},0,0,0,0,{"$f":"IF(F20<$B$16,0,_xlfn.XLOOKUP(F20,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":193.13915745120818},50216.18093731413,201467.31792050425,201467.31792050425,201467.31792050425,{"$f":"O20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":143998.93718743051},null,0,201000,201000,144000]
["Mortality Reduction Benefits per Induced Cycling Trip",{"$f":"'BCA Guide - Parameter Values'!D232","v":6.8},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},0,0,0,0,{"$f":"IF(F21<$B$16,0,_xlfn.XLOOKUP(F21,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":196.41617464067812},51068.205406576315,204885.64009118418,204885.64009118418,204885.64009118418,{"$f":"O21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":142038.97756764677},null,0,205000,205000,142000]
["Cycling trip within the age range of  20-64 years",{"$f":"'BCA Guide - Parameter Values'!F232","v":0.59},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},0,0,0,0,{"$f":"IF(F22<$B$16,0,_xlfn.XLOOKUP(F22,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":199.74879340676154},51934.686285757998,208361.96137846107,208361.96137846107,208361.96137846107,{"$f":"O22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":140105.69482330538},null,0,208000,208000,140000]
["Proportion of Induced Trips from Non-active Transportation Mode",{"$f":"'BCA Guide - Parameter Values'!G232","v":0.89},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!A35","v":2036},0,0,0,0,{"$f":"IF(F23<$B$16,0,_xlfn.XLOOKUP(F23,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":203.1379571486361},52815.868858645386,211897.26586088527,211897.26586088527,211897.26586088527,{"$f":"O23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":138198.72585729143},null,0,212000,212000,138000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},0,0,0,0,{"$f":"IF(F24<$B$16,0,_xlfn.XLOOKUP(F24,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":206.58462527225603},53712.002570786572,215492.5543139957,215492.5543139957,215492.5543139957,{"$f":"O24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":136317.71251457979},null,0,215000,215000,136000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},0,0,0,0,{"$f":"IF(F25<$B$16,0,_xlfn.XLOOKUP(F25,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":210.08977346194106},54623.341100104677,219148.84449361995,219148.84449361995,219148.84449361995,{"$f":"O25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":134462.30151496868},null,0,219000,219000,134000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},0,0,0,0,{"$f":"IF(F26<$B$16,0,_xlfn.XLOOKUP(F26,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":213.65439395657356},55550.142428709121,222867.17142398097,222867.17142398097,222867.17142398097,{"$f":"O26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":132632.14438672891},null,0,223000,223000,133000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},0,0,0,0,{"$f":"IF(F27<$B$16,0,_xlfn.XLOOKUP(F27,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":217.27949583048203},56492.668915925329,226648.58769069242,226648.58769069242,226648.58769069242,{"$f":"O27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":130826.89740115602},null,0,227000,227000,131000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},0,0,0,0,{"$f":"IF(F28<$B$16,0,_xlfn.XLOOKUP(F28,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":220.96610527909024},57451.187372563465,230494.1637387246,230494.1637387246,230494.1637387246,{"$f":"O28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":129046.22150801313},null,0,230000,230000,129000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},0,0,0,0,{"$f":"IF(F29<$B$16,0,_xlfn.XLOOKUP(F29,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":224.71526590941315},58425.96913644742,234404.98817542702,234404.98817542702,234404.98817542702,{"$f":"O29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":127289.78227185289},null,0,234000,234000,127000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},0,0,0,0,{"$f":"IF(F30<$B$16,0,_xlfn.XLOOKUP(F30,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":228.52803903548153},59417.290149225199,238382.16807869149,238382.16807869149,238382.16807869149,{"$f":"O30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":125557.24980920585},null,0,238000,238000,126000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},0,0,0,0,{"$f":"IF(F31<$B$16,0,_xlfn.XLOOKUP(F31,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":232.40550397877934},60425.43103448263,242426.82931034427,242426.82931034427,242426.82931034427,{"$f":"O31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":123848.29872662366},null,0,242000,242000,124000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},0,0,0,0,{"$f":"IF(F32<$B$16,0,_xlfn.XLOOKUP(F32,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":236.34875837377837},61450.677177182377,246540.1168348557,246540.1168348557,246540.1168348557,{"$f":"O32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":122162.60805956586},null,0,247000,247000,122000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},0,0,0,0,{"$f":"IF(F33<$B$16,0,_xlfn.XLOOKUP(F33,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":240.35891847865722},62493.318804450879,250723.19504345692,250723.19504345692,250723.19504345692,{"$f":"O33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":120499.86121211818},null,0,251000,251000,120000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},0,0,0,0,{"$f":"IF(F34<$B$16,0,_xlfn.XLOOKUP(F34,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":244.43711949129209},63553.651067735947,254977.2480837566,254977.2480837566,254977.2480837566,{"$f":"O34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":118859.74589753157},null,0,255000,255000,119000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},0,0,0,0,{"$f":"IF(F35<$B$16,0,_xlfn.XLOOKUP(F35,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":248.58451587060912},64631.974126358371,259303.48019494975,259303.48019494975,259303.48019494975,{"$f":"O35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":117241.95407957048},null,0,259000,259000,117000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},0,0,0,0,{"$f":"IF(F36<$B$16,0,_xlfn.XLOOKUP(F36,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":252.8022816633891},65728.593232481158,263703.11604871438,263703.11604871438,263703.11604871438,{"$f":"O36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":115646.18191465926},null,0,264000,264000,116000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},0,0,0,0,{"$f":"IF(F37<$B$16,0,_xlfn.XLOOKUP(F37,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":257.09161083661712},66843.818817520456,268177.40109589207,268177.40109589207,268177.40109589207,{"$f":"O37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":114072.12969481635},null,0,268000,268000,114000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},0,0,0,0,{"$f":"IF(F38<$B$16,0,_xlfn.XLOOKUP(F38,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":261.45371761547136},67977.966580022548,0,0,0,{"$f":"O38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},0,0,0,0,{"$f":"IF(F39<$B$16,0,_xlfn.XLOOKUP(F39,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":265.88983682704639},69131.35757503206,0,0,0,{"$f":"O39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},0,0,0,0,{"$f":"IF(F40<$B$16,0,_xlfn.XLOOKUP(F40,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":270.40122424990864},70304.318304976245,0,0,0,{"$f":"O40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},0,0,0,0,{"$f":"IF(F41<$B$16,0,_xlfn.XLOOKUP(F41,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":274.98915696958267},71497.180812091494,0,0,0,{"$f":"O41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},0,0,0,0,{"$f":"IF(F42<$B$16,0,_xlfn.XLOOKUP(F42,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":279.65493374006911},72710.282772417966,0,0,0,{"$f":"O42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},0,0,0,0,{"$f":"IF(F43<$B$16,0,_xlfn.XLOOKUP(F43,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":284.39987535149663},73943.967591389126,0,0,0,{"$f":"O43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},0,0,0,0,{"$f":"IF(F44<$B$16,0,_xlfn.XLOOKUP(F44,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":289.22532500401161},75198.58450104302,0,0,0,{"$f":"O44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},0,0,0,0,{"$f":"IF(F45<$B$16,0,_xlfn.XLOOKUP(F45,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":294.1326486880119},76474.4886588831,0,0,0,{"$f":"O45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},0,0,0,0,{"$f":"IF(F46<$B$16,0,_xlfn.XLOOKUP(F46,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":299.12323557083209},77772.041248416339,0,0,0,{"$f":"O46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},0,0,0,0,{"$f":"IF(F47<$B$16,0,_xlfn.XLOOKUP(F47,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))","v":304.19849838998942},79091.60958139725,0,0,0,{"$f":"O47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUM(K7:K47)","v":7226.4219893123463},{"$f":"SUM(L7:L47)","v":1878869.71722121},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":4592808.8934173081},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":4592808.8934173081},{"$f":"SUM(O7:O47)","v":4592808.8934173081},{"$f":"SUM(P7:P47)","v":2606791.730779463},null,{"$f":"ROUND(J48,-3)","v":0},4593000,4593000,{"$f":"ROUND(P48,-3)","v":2607000}]

{"sheet":"Break Note 7","index":58,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Emission Reduction Benefits"]

{"sheet":"Emission Reduction (VMT)","index":59,"n_rows":48,"n_cols":25,"rows_kept":48,"cut":false,"hidden":true,"merged":[[2,21,2,24],[3,23,4,24],[2,1,2,3],[2,5,2,19],[3,6,3,8],[3,11,3,12],[3,14,4,15],[3,16,4,17],[3,18,4,19],[4,1,4,3],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[14,2,14,3]]}
["Worksheet Title: ","Emission Reduction based on VMT reduction",null,null,null,"Go To Master Key  Click →",{"$f":"HYPERLINK(\"#'\"&INDEX('Master Key'!$B:$B,MATCH(\"Master Key\",'Master Key'!$B:$B,0),1)&\"'!A1\",\"Go To Sheet\")","v":"Go To Sheet"}]
[]
["No Build Scenario","The corridor will remain in its current condition, which is not conducive for active transportation users or transit users. ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build",null,null,"No Build",null,null,null,"Build","Build - No Build\nNon-CO2 Emission Net Benefit",null,"Build - No Build\nCO2 Emission Net Benefit",null,"Build - No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","This project will lead to a modal shift, resulting in a reduction in overall vehicle miles traveled and decreases in vehicle emissions",null,null,null,"Step →","Assumption","Step 1 Non-CO2 Emission Cost\nCalculation","Step 2 CO2 Emission Cost per VMT\nCalculation","Monetized","Assumption","Step 1 Non-CO2 Emission Cost\nCalculation","Step 2 CO2 Emission Cost per VMT\nCalculation","Monetized",null,null,null,null,null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,null,"Annual VMT - No Build","Annual VMT x Non-CO2 Emission Cost per VMT","Annual VMT x CO2 Emission Cost per VMT","Cost","Annual VMT - No Build","Annual VMT x Non-CO2 Emission Cost per VMT","Annual VMT x CO2 Emission Cost per VMT","Cost","No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @ \",TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"Discounted @ 3.1%"},"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @ \",TEXT('Major Assumption Key'!$B$9,\"0.0%\"))","v":"Discounted @ 2.0%"},"No Discount","Discounted",null,"Cost","Cost","No Discount","Discounted"]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},{"$f":"IFERROR(G7*$B$25,0)","v":0},{"$f":"IFERROR(G7*$B$26,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),SUM(H7:I7),0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},{"$f":"IFERROR(K7*$B$25,0)","v":0},{"$f":"IFERROR(K7*$B$26,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),SUM(L7:M7),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),L7-H7,0)","v":0},{"$f":"O7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),M7-I7,0)","v":0},{"$f":"Q7/(1+'Major Assumption Key'!$B$9)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"N7-J7","v":0},{"$f":"P7+R7","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(S7,-3)","v":0},{"$f":"ROUND(T7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},{"$f":"IFERROR(G8*$B$25,0)","v":0},{"$f":"IFERROR(G8*$B$26,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),SUM(H8:I8),0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},{"$f":"IFERROR(K8*$B$25,0)","v":0},{"$f":"IFERROR(K8*$B$26,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),SUM(L8:M8),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),L8-H8,0)","v":0},{"$f":"O8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),M8-I8,0)","v":0},{"$f":"Q8/(1+'Major Assumption Key'!$B$9)^($F8-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"P8+R8","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(S8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!$A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},0,0,0,{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},0,0,0,0,{"$f":"O9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q9/(1+'Major Assumption Key'!$B$9)^($F9-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!$A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},0,0,0,{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},0,0,0,0,{"$f":"O10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q10/(1+'Major Assumption Key'!$B$9)^($F10-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!$A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4472},0,0,0,{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":125080.79999999999},0,0,0,0,{"$f":"O11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q11/(1+'Major Assumption Key'!$B$9)^($F11-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!$A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4547.8770052883347},0,0,0,{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":127203.0621920995},0,0,0,0,{"$f":"O12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q12/(1+'Major Assumption Key'!$B$9)^($F12-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4625.0414255881888},0,0,0,{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":129361.33308267246},0,0,0,0,{"$f":"O13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q13/(1+'Major Assumption Key'!$B$9)^($F13-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4703.5151046374103},0,0,0,{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":131556.22363598639},0,0,0,0,{"$f":"O14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q14/(1+'Major Assumption Key'!$B$9)^($F14-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!$A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4783.3202567993803},0,0,0,{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":133788.35518261895},0,0,0,0,{"$f":"O15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q15/(1+'Major Assumption Key'!$B$9)^($F15-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4864.4794733514736},0,0,0,{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":136058.35959534461},0,0,0,0,{"$f":"O16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q16/(1+'Major Assumption Key'!$B$9)^($F16-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4947.0157288802029},0,0,0,{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":138366.87946800515},0,0,0,0,{"$f":"O17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q17/(1+'Major Assumption Key'!$B$9)^($F17-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5030.9523877848796},0,0,0,{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":140714.56829741568},0,0,0,0,{"$f":"O18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q18/(1+'Major Assumption Key'!$B$9)^($F18-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Average Number of Working Days in a Year ",260,null,null,null,{"$f":"'Major Assumption Key'!$A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5116.3132108916125},0,0,0,{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":143102.09066835677},0,0,0,0,{"$f":"O19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q19/(1+'Major Assumption Key'!$B$9)^($F19-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Annual VMT Reduction (Open Year)",{"$f":"_xlfn.XLOOKUP(B16,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":140714.56829741568},"See VMT Reduction Supporting",null,null,{"$f":"'Major Assumption Key'!$A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5203.1223621795352},0,0,0,{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":145530.12244170529},0,0,0,0,{"$f":"O20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q20/(1+'Major Assumption Key'!$B$9)^($F20-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Choose Vehicle Type and Location for Exteral Highway Use Costs","All Vehicles - Urban","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5291.4044156211603},0,0,0,{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":147999.35094575741},0,0,0,0,{"$f":"O21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q21/(1+'Major Assumption Key'!$B$9)^($F21-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Congestion Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$C$243:$C$251,,0)","v":0.154},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5381.1843621387807},0,0,0,{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":150510.47517079796},0,0,0,0,{"$f":"O22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q22/(1+'Major Assumption Key'!$B$9)^($F22-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Noise Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$D$243:$D$251,,0)","v":5.1000000000000004E-3},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5472.4876166789199},0,0,0,{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":153064.20596697062},0,0,0,0,{"$f":"O23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q23/(1+'Major Assumption Key'!$B$9)^($F23-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Safety Cost Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$E$243:$E$251,,0)","v":1.7000000000000001E-2},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5565.3400254068019},0,0,0,{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":155661.26624550603},0,0,0,0,{"$f":"O24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q24/(1+'Major Assumption Key'!$B$9)^($F24-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Non-CO2 Emission Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$F$243:$F$251,,0)","v":"*"},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5659.7678730228945},0,0,0,{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":158302.39118336359},0,0,0,0,{"$f":"O25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q25/(1+'Major Assumption Key'!$B$9)^($F25-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["CO2 Emission Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$G$243:$G$251,,0)","v":"*"},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5755.7978902035957},0,0,0,{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":160988.3284313457},0,0,0,0,{"$f":"O26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q26/(1+'Major Assumption Key'!$B$9)^($F26-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5853.457261168166},0,0,0,{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":163719.8383257431},0,0,0,0,{"$f":"O27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q27/(1+'Major Assumption Key'!$B$9)^($F27-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5952.7736313740452},0,0,0,{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":166497.69410357127},0,0,0,0,{"$f":"O28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q28/(1+'Major Assumption Key'!$B$9)^($F28-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6053.7751153427434},0,0,0,{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":169322.68212145858},0,0,0,0,{"$f":"O29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q29/(1+'Major Assumption Key'!$B$9)^($F29-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6156.4903046185145},0,0,0,{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":172195.60207824854},0,0,0,0,{"$f":"O30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q30/(1+'Major Assumption Key'!$B$9)^($F30-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6260.9482758620552},0,0,0,{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":175117.26724137896},0,0,0,0,{"$f":"O31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q31/(1+'Major Assumption Key'!$B$9)^($F31-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6367.178599081547},0,0,0,{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":178088.5046771018},0,0,0,0,{"$f":"O32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q32/(1+'Major Assumption Key'!$B$9)^($F32-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6475.2113460033443},0,0,0,{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":181110.1554846098},0,0,0,0,{"$f":"O33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q33/(1+'Major Assumption Key'!$B$9)^($F33-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6585.0770985846884},0,0,0,{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":184183.07503413499},0,0,0,0,{"$f":"O34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q34/(1+'Major Assumption Key'!$B$9)^($F34-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6696.8069576708676},0,0,0,{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":187308.13320908725},0,0,0,0,{"$f":"O35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q35/(1+'Major Assumption Key'!$B$9)^($F35-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6810.4325517992538},0,0,0,{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":190486.21465230142},0,0,0,0,{"$f":"O36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q36/(1+'Major Assumption Key'!$B$9)^($F36-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6925.9860461527223},0,0,0,{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":193718.2190164623},0,0,0,0,{"$f":"O37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q37/(1+'Major Assumption Key'!$B$9)^($F37-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7043.5001516649891},0,0,0,{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":197005.0612187786},0,0,0,0,{"$f":"O38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q38/(1+'Major Assumption Key'!$B$9)^($F38-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7163.0081342804324},0,0,0,{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":200347.67169997847},0,0,0,0,{"$f":"O39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q39/(1+'Major Assumption Key'!$B$9)^($F39-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7284.543824371035},0,0,0,{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":203746.99668769864},0,0,0,0,{"$f":"O40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q40/(1+'Major Assumption Key'!$B$9)^($F40-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7408.1416263130968},0,0,0,{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":207203.99846434323},0,0,0,0,{"$f":"O41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q41/(1+'Major Assumption Key'!$B$9)^($F41-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7533.8365282264431},0,0,0,{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":210719.65563948697},0,0,0,0,{"$f":"O42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q42/(1+'Major Assumption Key'!$B$9)^($F42-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7661.6641118788757},0,0,0,{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":214294.96342690047},0,0,0,0,{"$f":"O43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q43/(1+'Major Assumption Key'!$B$9)^($F43-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7791.660562758676},0,0,0,{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":217930.93392627576},0,0,0,0,{"$f":"O44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q44/(1+'Major Assumption Key'!$B$9)^($F44-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7923.8626803180096},0,0,0,{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":221628.59640973181},0,0,0,0,{"$f":"O45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q45/(1+'Major Assumption Key'!$B$9)^($F45-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":8058.3078883901289},0,0,0,{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":225388.99761318153},0,0,0,0,{"$f":"O46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q46/(1+'Major Assumption Key'!$B$9)^($F46-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":8195.0342457833303},0,0,0,{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":229213.20203264209},0,0,0,0,{"$f":"O47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Q47/(1+'Major Assumption Key'!$B$9)^($F47-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,null,{"$f":"SUMIFS(N7:N47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS(O7:O47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},0,0,0,0,0,null,{"$f":"ROUND(J48,-3)","v":0},{"$f":"ROUND(N48,-3)","v":0},{"$f":"ROUND(S48,-3)","v":0},{"$f":"ROUND(T48,-3)","v":0}]

{"sheet":"Emission Reduction (Metric Ton)","index":60,"n_rows":65,"n_cols":37,"rows_kept":65,"cut":false,"hidden":false,"merged":[[3,31,4,32],[3,33,4,34],[3,35,4,36],[7,0,7,3],[8,0,8,1],[13,2,13,3],[9,0,9,1],[10,0,10,1],[2,5,2,27],[3,22,4,23],[3,24,4,25],[3,26,4,27],[2,1,2,3],[4,1,4,3]]}
["Worksheet Title: ","Emission Reduction based on calculation of metric ton"]
[]
["No Build Scenario","The existing condition of the roadway is not conducive to active transportation or the use of public transit. ",null,null,null,"Benefit Calculations"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build","No Build ","No Build","No Build","No Build ","No Build","Build","Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nCO2 Net Benefit",null,"Build\n  -  No Build\nNOx Net Benefit",null,"Total Benefit\n",null,null,"No Build","Build","Build\n  -  No Build\nCO2 Net Benefit",null,"Build\n  -  No Build\nNOx Net Benefit",null,"Total Benefit\n"]
["Build Scenario","The proposed improvements will foster active transportation and/or promote the utilization of public transit, thereby diminishing reliance on private vehicles. This analysis delves into the environmental advantages stemming from the modal shift.",null,null,null,"Step →","Assumption","Step 1a\nCalculation","Assumption","Step 1b\nCalculation","Step 2a\nCalculation","Assumption","Step 2b\nCalculation","Benefit","Assumption","Step 1a\nCalculation","Assumption","Step 1b\nCalculation","Step 2a\nCalculation","Assumption","Step 2b\nCalculation","Benefit",null,null,null,null,null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null," Annual VMT Reduction\n","CO2 Emissions\nAnnual Metric Tons\n(See Emissions and Fuel Tab)\n","CO2 Monetized Values","Annual Metric Ton CO2 Value\nX Annual Metric Ton of CO2\nCO2 Monetized Value\n","NOx Emissions\nAnnual Metric Tons\n(See Emissions and Fuel Tab)\n","NOx Monetized Values","Annual Metric Ton NOx Value\nX Annual Metric Ton of NOx\nNOx Monetized Value\n","Environmental Impact from Walking"," Annual VMT Reduction\n","CO2 Emissions\nAnnual Metric Tons\n(See Emissions and Fuel Tab)\n","CO2 Monetized Values\n(USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs)","Annual Metric Ton CO2 Value\nX Annual Metric Ton of CO2\nCO2 Monetized Value\n","NOx Emissions\nAnnual Metric Tons\n(See Emissions and Fuel Tab)\n","NOx Emissions\nAnnual Metric Tons\n(See Emissions and Fuel Tab)\n","Annual Metric Ton NOx Value\nX Annual Metric Ton of NOx\nNOx Monetized Value\n","Environmental Impact from Walking ","CO2\nNo Discount",{"$f":"_xlfn.CONCAT(\"CO2 Discounted @ \",TEXT('Major Assumption Key'!$B$9,\"0.0%\"))","v":"CO2 Discounted @ 2.0%"},"NOX\nNo Discount",{"$f":"_xlfn.CONCAT(\"NOX\nDiscounted @ \",TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"NOX\nDiscounted @ 3.1%"},"Total - No Discount",{"$f":"_xlfn.CONCAT(\"Total Discounted @ \", TEXT('Major Assumption Key'!$B$8,\"0.0%\"),\" & \",TEXT('Major Assumption Key'!$B$9,\"0.0%\"),\" (CO2)\")","v":"Total Discounted @ 3.1% & 2.0% (CO2)"},null,"Environmental Impact","Environmental Impact","CO2\nNo Discount",{"$f":"_xlfn.CONCAT(\"CO2 Discounted @ \",TEXT('Major Assumption Key'!$B$9,\"0.0%\"))","v":"CO2 Discounted @ 2.0%"},"NOX\nNo Discount",{"$f":"_xlfn.CONCAT(\"NOX\nDiscounted @ \",TEXT('Major Assumption Key'!$B$8,\"0.0%\"))","v":"NOX\nDiscounted @ 3.1%"},"Total - No Discount",{"$f":"_xlfn.CONCAT(\"Total Discounted @ \", TEXT('Major Assumption Key'!$B$8,\"0.0%\"),\" & \",TEXT('Major Assumption Key'!$B$9,\"0.0%\"),\" (CO2)\")","v":"Total Discounted @ 3.1% & 2.0% (CO2)"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),IFERROR(I7*H7,\"NA\"),0)","v":0},{"$f":"_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),IFERROR(L7*K7,\"NA\"),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),M7+J7,0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F7,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),IFERROR(Q7*P7,\"NA\"),0)","v":0},{"$f":"_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F7,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),IFERROR(T7*S7,\"NA\"),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),R7+U7,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),R7-J7,0)","v":0},{"$f":"W7/(1+0.03)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$17),U7-M7,0)","v":0},{"$f":"Y7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"W7+Y7","v":0},0,null,{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(V7,-3)","v":0},0,0,0,0,0,0]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!$A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),IFERROR(I8*H8,\"NA\"),0)","v":0},{"$f":"_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),IFERROR(L8*K8,\"NA\"),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),M8+J8,0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F8,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),IFERROR(Q8*P8,\"NA\"),0)","v":0},{"$f":"_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F8,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),IFERROR(T8*S8,\"NA\"),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),R8+U8,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),R8-J8,0)","v":0},{"$f":"W8/(1+0.03)^($F8-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$17),U8-M8,0)","v":0},{"$f":"Y8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},{"$f":"W8+Y8","v":0},{"$f":"X8+Z8","v":0},null,{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(V8,-3)","v":0},{"$f":"ROUND(W8,-3)","v":0},{"$f":"ROUND(X8,-3)","v":0},{"$f":"ROUND(Y8,-3)","v":0},{"$f":"ROUND(Z8,-3)","v":0},{"$f":"ROUND(AA8,-3)","v":0},{"$f":"ROUND(AB8,-3)","v":0}]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!$A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F9,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F9,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W9/(1+0.03)^($F9-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!$A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":228.37600706009624},0,{"$f":"_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":19800},0,0,{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F10,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":228.37600706009624},0,{"$f":"_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F10,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":19800},0,0,0,{"$f":"W10/(1+0.03)^($F10-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!$A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4472},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":232.85396798284322},0,{"$f":"_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20100},0,0,{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":125080.79999999999},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F11,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":232.85396798284322},0,{"$f":"_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F11,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20100},0,0,0,{"$f":"W11/(1+0.03)^($F11-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4547.8770052883347},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":237.33192890559022},0,{"$f":"_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20300},0,0,{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":127203.0621920995},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F12,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":237.33192890559022},0,{"$f":"_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F12,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20300},0,0,0,{"$f":"W12/(1+0.03)^($F12-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4625.0414255881888},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":240.69039959765044},0,{"$f":"_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20600},0,0,{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":129361.33308267246},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F13,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":240.69039959765044},0,{"$f":"_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F13,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":20600},0,0,0,{"$f":"W13/(1+0.03)^($F13-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!$A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4703.5151046374103},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":245.16836052039741},0,{"$f":"_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21000},0,0,{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":131556.22363598639},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F14,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":245.16836052039741},0,{"$f":"_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F14,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21000},0,0,0,{"$f":"W14/(1+0.03)^($F14-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["Project Open Year:",{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4783.3202567993803},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":249.64632144314442},0,{"$f":"_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21300},0,0,{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":133788.35518261895},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F15,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":249.64632144314442},0,{"$f":"_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F15,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21300},0,0,0,{"$f":"W15/(1+0.03)^($F15-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["Planning Horizon Begin Year:",{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4864.4794733514736},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":253.00479213520464},0,{"$f":"_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21700},0,0,{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":136058.35959534461},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F16,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":253.00479213520464},0,{"$f":"_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F16,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":21700},0,0,0,{"$f":"W16/(1+0.03)^($F16-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["Planning Horizon End Year:",{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":4947.0157288802029},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":257.48275305795164},0,{"$f":"_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":138366.87946800515},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F17,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":257.48275305795164},0,{"$f":"_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F17,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,0,{"$f":"W17/(1+0.03)^($F17-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
["Annual Working Days",260,"Average Number of Working Days in a Year",null,null,{"$f":"'Major Assumption Key'!$A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5030.9523877848796},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.5882797111987292},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":261.96071398069864},416.06688714667695,{"$f":"_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":1.1876743462192131E-4},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},2.6128835616822688,418.67977070835923,{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":140714.56829741568},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":44.423814154853751},{"$f":"IFERROR(_xlfn.XLOOKUP(F18,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":261.96071398069864},11637.294073751355,{"$f":"_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F18,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":3.3218975260415062E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},73.081745572913135,11710.375819324268,11221.227186604678,{"$f":"W18/(1+0.03)^($F18-'Major Assumption Key'!$B$7)","v":8600.136273243028},70.468862011230868,{"$f":"Y18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":53.538878629642959},11291.696048615908,8653.6751518726705,null,0,12000,11000,9000,0,0,11000,9000]
["Annual  VMT No-build Open Year",{"$f":"_xlfn.XLOOKUP(B15,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5030.9523877848796},"See \"VMT Reduction Supporting\" worksheet",null,null,{"$f":"'Major Assumption Key'!$A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5116.3132108916125},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6010097008871045},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":265.31918467275887},424.77858849254409,{"$f":"_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":1.1088197744122073E-4},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},2.4394035037068562,427.21799199625093,{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":143102.09066835677},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":44.779869005974888},{"$f":"IFERROR(_xlfn.XLOOKUP(F19,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":265.31918467275887},11880.958334418203,{"$f":"_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F19,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":3.1013431225245616E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},68.229548695540359,11949.187883113744,11456.17974592566,{"$f":"W19/(1+0.03)^($F19-'Major Assumption Key'!$B$7)","v":8524.4736369063939},65.790145191833503,{"$f":"Y19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":48.481292779312106},11521.969891117493,8572.9549296857058,null,0,12000,11000,9000,0,0,12000,9000]
["Annual  VMT Build Open Year",{"$f":"_xlfn.XLOOKUP(B15,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":140714.56829741568},"See \"VMT Reduction Supporting\" worksheet",null,null,{"$f":"'Major Assumption Key'!$A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5203.1223621795352},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6139667864813103},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":269.79714559550587},435.4436320786088,{"$f":"_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":1.0352006810969783E-4},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},2.277441498413352,437.72107357702214,{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":145530.12244170529},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":45.142275676769117},{"$f":"IFERROR(_xlfn.XLOOKUP(F20,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":269.79714559550587},12179.257123277741,{"$f":"_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F20,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.8954322305938048E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},63.699509073063702,12242.956632350804,11743.813491199133,{"$f":"W20/(1+0.03)^($F20-'Major Assumption Key'!$B$7)","v":8483.9807344498458},61.422067574650349,{"$f":"Y20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":43.901475146922678},11805.235558773784,8527.882209596768,null,0,12000,12000,8000,0,0,12000,9000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5291.4044156211603},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6271526311981057},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":274.27510651825281},446.28746124331576,{"$f":"_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":9.6646946137999011E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},2.1262328150359782,448.41369405835172,{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":147999.35094575741},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":45.511080687022357},{"$f":"IFERROR(_xlfn.XLOOKUP(F21,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":274.27510651825281},12482.556503193855,{"$f":"_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F21,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.7031926074458463E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},59.470237363808621,12542.026740557663,12036.26904195054,{"$f":"W21/(1+0.03)^($F21-'Major Assumption Key'!$B$7)","v":8441.9969386136618},57.344004548772645,{"$f":"Y21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":39.754293039361812},12093.613046499313,8481.7512316530228,null,0,13000,12000,8000,0,0,12000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5381.1843621387807},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6405689683131166},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":277.63357721031309},455.47703133300337,{"$f":"_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":9.0230158928249828E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.9850634964214962,457.46209482942487,{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":150510.47517079796},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":45.886332516050821},{"$f":"IFERROR(_xlfn.XLOOKUP(F22,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":277.63357721031309},12739.586641493095,{"$f":"_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F22,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.5237165614652572E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},55.521764352235657,12795.108405845331,12284.109610160092,{"$f":"W22/(1+0.03)^($F22-'Major Assumption Key'!$B$7)","v":8364.8808996615899},53.536700855814161,{"$f":"Y22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":35.998877253449912},12337.646311015906,8400.8797769150406,null,0,13000,12000,8000,0,0,12000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5472.4876166789199},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6542176003205975},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":282.11153813306004},466.67387163322331,{"$f":"_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":8.4239408543672624E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.8532669879607977,468.52713862118412,{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":153064.20596697062},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":46.268081579199588},{"$f":"IFERROR(_xlfn.XLOOKUP(F23,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":282.11153813306004},13052.759660773898,{"$f":"_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F23,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.3561566664063965E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},51.835446660940725,13104.595107434838,12586.085789140674,{"$f":"W23/(1+0.03)^($F23-'Major Assumption Key'!$B$7)","v":8320.8854207615877},49.982179672979925,{"$f":"Y23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":32.598219322522688},12636.067968813653,8353.4836400841104,null,0,13000,13000,8000,0,0,13000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5565.3400254068019},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.6681003981716782},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":286.58949905580704},478.06005748681349,{"$f":"_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":7.8646408651797655E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.7302209903395485,479.79027847715304,{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":155661.26624550603},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":46.656380206536681},{"$f":"IFERROR(_xlfn.XLOOKUP(F24,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":286.58949905580704},13371.228631148619,{"$f":"_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F24,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.1997217601283032E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},48.39387872282267,13419.622509871442,12893.168573661806,{"$f":"W24/(1+0.03)^($F24-'Major Assumption Key'!$B$7)","v":8275.6342888047275},46.663657732483124,{"$f":"Y24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":29.518806809383324},12939.832231394288,8305.1530956141105,null,0,13000,13000,8000,0,0,13000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5659.7678730228945},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.682219300587106},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":289.94796974786726},487.75607087590862,{"$f":"_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":7.3424750965801243E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.6153445212476274,489.37141539715623,{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":158302.39118336359},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":47.05128262363052},{"$f":"IFERROR(_xlfn.XLOOKUP(F25,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":289.94796974786726},13642.423870754774,{"$f":"_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F25,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":2.0536732089899801E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},45.180810597779562,13687.604681352554,13154.667799878865,{"$f":"W25/(1+0.03)^($F25-'Major Assumption Key'!$B$7)","v":8197.5540693079092},43.565466076531933,{"$f":"Y25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":26.730293051548887},13198.233265955398,8224.2843623594581,null,0,14000,13000,8000,0,0,13000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5755.7978902035957},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.696576313440775},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":294.42593067061426},499.51606003851992,{"$f":"_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.8549780553351457E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.5080951721737321,501.02415521069366,{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":160988.3284313457},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":47.452844934307436},{"$f":"IFERROR(_xlfn.XLOOKUP(F26,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":294.42593067061426},13971.34803275181,{"$f":"_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F26,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.9173214202678089E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},42.181071245891793,14013.529103997702,13471.831972713289,{"$f":"W26/(1+0.03)^($F26-'Major Assumption Key'!$B$7)","v":8150.6798991489477},40.672976073718061,{"$f":"Y26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":24.205198104232235},13512.504948787007,8174.88509725318,null,1000,14000,13000,8000,0,0,14000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5853.457261168166},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7111735092105755},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":298.90389159336127},511.47642109450942,{"$f":"_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.3998479424210922E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4079665473326404,512.88438764184207,{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":163719.8383257431},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":47.861125105292075},{"$f":"IFERROR(_xlfn.XLOOKUP(F27,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":298.90389159336127},14305.876550008523,{"$f":"_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F27,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.7900225861278716E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.380496894813177,14345.257046903336,13794.400128914014,{"$f":"W27/(1+0.03)^($F27-'Major Assumption Key'!$B$7)","v":8102.7562510254475},37.972530347480536,{"$f":"Y27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":21.918637933944332},13832.372659261495,8124.6748889593919,null,1000,14000,14000,8000,0,0,14000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":5952.7736313740452},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7260130264933491},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":303.38185251610821},523.64102944448678,{"$f":"_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4143568909671257E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4111585160127675,525.05218796049951,{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":166497.69410357127},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":48.276182952640724},{"$f":"IFERROR(_xlfn.XLOOKUP(F28,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":303.38185251610821},14646.117816578706,{"$f":"_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F28,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.7940807052944565E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.469775516478045,14685.587592095184,14122.476787134219,{"$f":"W28/(1+0.03)^($F28-'Major Assumption Key'!$B$7)","v":8053.8511756784137},38.058617000465276,{"$f":"Y28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":21.307787755085531},14160.535404134684,8075.1589634334996,null,1000,15000,14000,8000,0,0,14000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6053.7751153427434},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7410970695809374},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":307.85981343885521},536.01381902012486,{"$f":"_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4288987324177783E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4143577211319112,537.42817674125672,{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":169322.68212145858},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":48.698080129883571},{"$f":"IFERROR(_xlfn.XLOOKUP(F29,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":307.85981343885521},14992.181863616379,{"$f":"_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F29,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.798148024529968E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.559256539659295,15031.741120156039,14456.168044596254,{"$f":"W29/(1+0.03)^($F29-'Major Assumption Key'!$B$7)","v":8004.0297447362263},38.144898818527381,{"$f":"Y29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":20.713961350337904},14494.312943414781,8024.7437060865641,null,1000,15000,14000,8000,0,0,14000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6156.4903046185145},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7564279080945344},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":312.33777436160221},548.59878364085171,{"$f":"_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4434735413437951E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.417564179095635,550.01634781994733,{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":172195.60207824854},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":49.12688011779759},{"$f":"IFERROR(_xlfn.XLOOKUP(F30,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":312.33777436160221},15344.180397322145,{"$f":"_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F30,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8022245646916704E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.64894042321675,15383.829337745361,14795.581613681294,{"$f":"W30/(1+0.03)^($F30-'Major Assumption Key'!$B$7)","v":7953.3541830878276},38.231376244121115,{"$f":"Y30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":20.136684284406154},14833.812989925415,7973.4908673722339,null,1000,15000,15000,8000,0,0,15000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6260.9482758620552},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7720078766747165},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":316.81573528434916},561.39997837835858,{"$f":"_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4580813924849822E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4207779063466961,562.82075628470523,{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":175117.26724137896},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":49.562648215736779},{"$f":"IFERROR(_xlfn.XLOOKUP(F31,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":316.81573528434916},15702.226837108183,{"$f":"_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F31,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8063103466841137E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.738827627050505,15741.965664735233,15140.826858729824,{"$f":"W31/(1+0.03)^($F31-'Major Assumption Key'!$B$7)","v":7901.8839947327297},38.318049720703812,{"$f":"Y31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":19.575495344024819},15179.144908450528,7921.4594900767543,null,1000,16000,15000,8000,0,0,15000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6367.178599081547},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.7878393747247303},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":321.29369620709616},574.42152092989227,{"$f":"_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4727223607505889E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4239989193651295,575.84551984925736,{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":178088.5046771018},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":50.005451534451936},{"$f":"IFERROR(_xlfn.XLOOKUP(F32,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":321.29369620709616},16066.436354008871,{"$f":"_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F32,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8104053914592402E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.828918612103287,16106.265272620974,15492.014833078978,{"$f":"W32/(1+0.03)^($F32-'Major Assumption Key'!$B$7)","v":7849.6760824715511},38.404919692738154,{"$f":"Y32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":19.029946169473753},15530.419752771717,7868.7060286410251,null,1000,16000,15000,8000,0,0,16000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6475.2113460033443},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.8039248662047564},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":325.77165712984316},587.66759300125409,{"$f":"_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.4873965212196885E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4272272346683315,589.09482023592238,{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":181110.1554846098},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":50.455358990336293},{"$f":"IFERROR(_xlfn.XLOOKUP(F33,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":325.77165712984316},16436.925909362984,{"$f":"_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F33,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8145097200164928E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},39.919213840362843,16476.845123203348,15849.258316361731,{"$f":"W33/(1+0.03)^($F33-'Major Assumption Key'!$B$7)","v":7796.7848617778691},38.491986605694514,{"$f":"Y33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":18.499600896362878},15887.750302967426,7815.2844626742317,null,1000,16000,16000,8000,0,0,16000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6585.0770985846884},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.8202668794750274},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":331.36910828327689},603.18021268922291,{"$f":"_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.5021039491415644E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4304628688111443,604.61067555803402,{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":184183.07503413499},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":50.912441301037575},{"$f":"IFERROR(_xlfn.XLOOKUP(F34,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":331.36910828327689},16870.810274449497,{"$f":"_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F34,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.818623353402921E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},40.00971377486426,16910.819988224361,16267.630061760274,{"$f":"W34/(1+0.03)^($F34-'Major Assumption Key'!$B$7)","v":7769.5107161851029},38.579250906053119,{"$f":"Y34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":17.984035807399987},16306.209312666328,7787.4947519925026,null,1000,17000,16000,8000,0,0,16000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6696.8069576708676},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.8368680071858337},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":335.84706920602389},616.90673673167191,{"$f":"_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.5168447199360967E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4337058383859413,618.3404425700578,{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":187308.13320908725},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":51.376770982381444},{"$f":"IFERROR(_xlfn.XLOOKUP(F35,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":335.84706920602389},17254.737959701903,{"$f":"_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F35,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8227463127132894E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},40.100418879692363,17294.838378581593,16637.831222970231,{"$f":"W35/(1+0.03)^($F35-'Major Assumption Key'!$B$7)","v":7714.8746141030206},38.666713041306423,{"$f":"Y35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":17.482838993863488},16676.497936011539,7732.3574530968845,null,1000,17000,17000,8000,0,0,17000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6810.4325517992538},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.8537309062125569},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":340.32503012877083},630.87102650742213,{"$f":"_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.5316189091941482E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4369561600227125,632.30798266744489,{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":190486.21465230142},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":51.848422346554457},{"$f":"IFERROR(_xlfn.XLOOKUP(F36,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":340.32503012877083},17645.315897220382,{"$f":"_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F36,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8268786190901863E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},40.191329619984096,17685.507226840367,17014.44487071296,{"$f":"W36/(1+0.03)^($F36-'Major Assumption Key'!$B$7)","v":7659.7168707210749},38.754373459961386,{"$f":"Y36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":16.995610026509535},17053.19924417292,7676.7124807475848,null,1000,18000,17000,8000,0,0,17000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":6925.9860461527223},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":1.8708582976340198},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":344.80299105151784},645.07753685776083,{"$f":"_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":6.5464265926779507E-5},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},1.4402138503891491,646.51775070814995,{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":193718.2190164623},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":52.327471501498493},{"$f":"IFERROR(_xlfn.XLOOKUP(F37,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":344.80299105151784},18042.668687879741,{"$f":"_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F37,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":1.8310202937241329E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},40.282446461930924,18082.951134341671,17397.591151021981,{"$f":"W37/(1+0.03)^($F37-'Major Assumption Key'!$B$7)","v":7604.0826532752153},38.842232611541775,{"$f":"Y37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":16.521959635650632},17436.433383633524,7620.6046129108663,null,1000,18000,17000,8000,0,0,17000,8000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7043.5001516649891},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":349.28095197426484},0,{"$f":"_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":197005.0612187786},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F38,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":349.28095197426484},0,{"$f":"_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F38,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,0,{"$f":"W38/(1+0.03)^($F38-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7163.0081342804324},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":352.63942266632506},0,{"$f":"_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":200347.67169997847},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F39,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":352.63942266632506},0,{"$f":"_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F39,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,0,{"$f":"W39/(1+0.03)^($F39-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7284.543824371035},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":357.11738358907206},0,{"$f":"_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":203746.99668769864},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F40,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":357.11738358907206},0,{"$f":"_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F40,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":22000},0,0,0,{"$f":"W40/(1+0.03)^($F40-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7408.1416263130968},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":207203.99846434323},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F41,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F41,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W41/(1+0.03)^($F41-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7533.8365282264431},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":210719.65563948697},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F42,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F42,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W42/(1+0.03)^($F42-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7661.6641118788757},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":214294.96342690047},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F43,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F43,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W43/(1+0.03)^($F43-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7791.660562758676},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":217930.93392627576},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F44,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F44,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W44/(1+0.03)^($F44-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":7923.8626803180096},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":221628.59640973181},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F45,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F45,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W45/(1+0.03)^($F45-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":8058.3078883901289},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":225388.99761318153},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F46,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F46,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W46/(1+0.03)^($F46-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!H:H,,0)","v":8195.0342457833303},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$H$295:$H$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$O$295:$O$335,,),0)+IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$I$342:$I$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$F$154:$F$194,,0)+_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$K$154:$K$194,,0)+_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$P$154:$P$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":229213.20203264209},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$I$295:$I$335,,0),0)+IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$295:$A$335,'Emissions and Fuel'!$P$295:$P$335,,),0)+IFERROR(_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$342:$A$382,'Emissions and Fuel'!$J$342:$J$382,,0),0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(F47,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$F$82:$F$112,,),0)","v":0},0,{"$f":"_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$G$154:$G$194,,0)+_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$L$154:$L$194,,0)+_xlfn.XLOOKUP($F47,'Emissions and Fuel'!$A$154:$A$194,'Emissions and Fuel'!$Q$154:$Q$194,,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$112,'BCA Guide - Parameter Values'!$C$82:$C$112,,0),0)","v":0},0,0,0,{"$f":"W47/(1+0.03)^($F47-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"Y47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"ROUND(SUM(J7:J47),-1)","v":10450},null,null,{"$f":"ROUND(SUM(M7:M47),-1)","v":30},{"$f":"ROUND(SUM(N7:N47),-1)","v":10480},null,null,null,{"$f":"ROUND(SUM(R7:R47),-1)","v":292260},null,null,{"$f":"ROUND(SUM(U7:U47),-1)","v":950},{"$f":"SUMIFS($V$7:$V$47,$F$7:$F$47,\">=\"&$B$16,$F$7:$F$47,\"<=\"&$B$17)","v":293210.61476929585},{"$f":"SUMIFS(W$7:W$47,$F$7:$F$47,\">=\"&$B$16,$F$7:$F$47,\"<=\"&$B$17)","v":281815.5771001965},{"$f":"SUMIFS(X$7:X$47,$F$7:$F$47,\">=\"&$B$16,$F$7:$F$47,\"<=\"&$B$17)","v":161770.74330869218},911.91100818660789,544.8938923334357,282727.48810838303,{"$f":"SUMIFS(AB$7:AB$47,$F$7:$F$47,\">=\"&$B$16,$F$7:$F$47,\"<=\"&$B$17)","v":162315.63720102559},null,{"$f":"ROUND(N48,-3)","v":10000},{"$f":"ROUND(V48,-3)","v":293000},282000,162000,1000,1000,283000,162000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Table 14. Emission Benefits"]
["Emission Calculation","No Build","Build"]
["Nitrogen Oxides (NOX)",{"$f":"MROUND(SUM(U7:U47),50)","v":950},{"$f":"MROUND(SUM(M8:M47),50)","v":50}]
["Carbon Dioxide (CO2)",{"$f":"MROUND(SUM(R7:R47),50)","v":292250},{"$f":"MROUND(SUM(J7:J46),50)","v":10450}]
["Total in Real $",{"$f":"MROUND(SUM($V$7:$V$47),50)","v":293200},{"$f":"MROUND(SUM($N$7:$N$46),50)","v":10500}]
["Total Monetized Benefit Real $ (No Build – Build)",{"$f":"AJ48","v":283000}]
["Total Monetized Benefit Discounted @ 3.1% (No Build – Build)",{"$f":"AK48","v":162000}]

{"sheet":"Other Highway Use Externalities","index":61,"n_rows":48,"n_cols":23,"rows_kept":48,"cut":false,"hidden":false,"merged":[[2,19,2,22],[3,21,4,22],[10,0,10,1],[11,0,11,1],[14,2,14,3],[9,0,9,1],[2,1,2,3],[2,5,2,17],[3,16,4,17],[4,1,4,3],[8,0,8,3],[3,6,3,9],[3,12,3,14]]}
["Worksheet Title: ","Noise Congestion Reduction"]
[]
["No Build Scenario","The corridor will remain in its current condition, which is not conducive for non-motorized users or transit users. ",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build",null,null,null,"No Build","Build","Build",null,null,"Build","Build - No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","This Project will result in a modal shift with a reduction in overall vehicle miles traveled, which can result in reductions in congestion externalities.",null,null,null,"Step →","Assumption","Step 1 Congestion Cost\nCalculation","Step 2 Noise Cost\nCalculation","Step 3 Safety Cost\nCalculation","Monetized","Assumption\n(\"Noise Congestion Supporting\" worksheet)","Step 1 Congestion Cost\nCalculation","Step 2 Noise Cost\nCalculation","Step 3 Safety Cost\nCalculation","Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,null,"Annual VMT - No Build","Annual VMT x Congestion Cost per VMT","Annual VMT x Noise Cost per VMT","Annual VMT x Safety Cost Cost per VMT","Cost","Annual VMT - Build","Annual VMT x Congestion Cost per VMT","Annual VMT x Noise Cost per VMT","Annual VMT x Safety Cost Cost per VMT","Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Cost","Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A19","v":2020},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(G7*$B$22,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(G7*$B$23,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(G7*$B$24,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),SUM(H7:J7),0)","v":0},{"$f":"_xlfn.XLOOKUP(F7,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(L7*$B$22,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(L7*$B$23,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(L7*$B$24,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),SUM(M7:O7),0)","v":0},{"$f":"P7-K7","v":0},{"$f":"(P7-K7)/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0},{"$f":"ROUND(Q7,-3)","v":0},{"$f":"ROUND(R7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A20","v":2021},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(G8*$B$22,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(G8*$B$23,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(G8*$B$24,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),SUM(H8:J8),0)","v":0},{"$f":"_xlfn.XLOOKUP(F8,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(L8*$B$22,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(L8*$B$23,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(L8*$B$24,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),SUM(M8:O8),0)","v":0},0,{"$f":"(P8-K8)/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(K8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0},0,0]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!$A21","v":2022},{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F9,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},0,0,0,0,0,{"$f":"(P9-K9)/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!$A22","v":2023},{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":0},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F10,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":0},0,0,0,0,0,{"$f":"(P10-K10)/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!$A23","v":2024},{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4472},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F11,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":125080.79999999999},0,0,0,0,0,{"$f":"(P11-K11)/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!$A24","v":2025},{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4547.8770052883347},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F12,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":127203.0621920995},0,0,0,0,0,{"$f":"(P12-K12)/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A25","v":2026},{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4625.0414255881888},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F13,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":129361.33308267246},0,0,0,0,0,{"$f":"(P13-K13)/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A26","v":2027},{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4703.5151046374103},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F14,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":131556.22363598639},0,0,0,0,0,{"$f":"(P14-K14)/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!$A27","v":2028},{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4783.3202567993803},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F15,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":133788.35518261895},0,0,0,0,0,{"$f":"(P15-K15)/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A28","v":2029},{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4864.4794733514736},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F16,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":136058.35959534461},0,0,0,0,0,{"$f":"(P16-K16)/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A29","v":2030},{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":4947.0157288802029},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F17,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":138366.87946800515},0,0,0,0,0,{"$f":"(P17-K17)/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A30","v":2031},{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5030.9523877848796},774.76666771887142,25.657857177702887,0,800.42452489657433,{"$f":"_xlfn.XLOOKUP(F18,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":140714.56829741568},21670.043517802016,717.64429831682003,0,22387.687816118836,21587.263291222262,{"$f":"(P18-K18)/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":16400.972519049596},null,1000,22000,22000,16000]
["Average Number of Working Days in a Year ",260,null,null,null,{"$f":"'Major Assumption Key'!$A31","v":2032},{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5116.3132108916125},787.91223447730829,26.093197375547227,0,814.00543185285551,{"$f":"_xlfn.XLOOKUP(F19,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":143102.09066835677},22037.721962926942,729.82066240861957,0,22767.542625335562,21953.537193482705,{"$f":"(P19-K19)/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":16177.740011293792},null,1000,23000,22000,16000]
["Annual VMT Reduction (Open Year)",{"$f":"_xlfn.XLOOKUP(B16,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!I:I,,0)","v":140714.56829741568},"See Noise Congestion Supporting",null,null,{"$f":"'Major Assumption Key'!$A32","v":2033},{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5203.1223621795352},801.28084377564846,26.535924047115632,0,827.81676782276406,{"$f":"_xlfn.XLOOKUP(F20,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":145530.12244170529},22411.638856022615,742.203624452697,0,23153.842480475312,22326.025712652547,{"$f":"(P20-K20)/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":15957.545905831583},null,1000,23000,22000,16000]
["Choose Vehicle Type and Location for Exteral Highway Use Costs","All Vehicles - Urban","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A33","v":2034},{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5291.4044156211603},814.87628000565871,26.986162519667918,0,841.86244252532663,{"$f":"_xlfn.XLOOKUP(F21,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":147999.35094575741},22791.900045646642,754.79668982336284,0,23546.696735470006,22704.834292944681,{"$f":"(P21-K21)/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":15740.348847178533},null,1000,24000,23000,16000]
["Congestion Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$C$243:$C$251,,0)","v":0.154},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A34","v":2035},{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5381.1843621387807},828.70239176937218,27.444040246907782,0,856.14643201627996,{"$f":"_xlfn.XLOOKUP(F22,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":150510.47517079796},23178.613176302886,767.60342337106965,0,23946.216599673957,23090.070167657675,{"$f":"(P22-K22)/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":15526.108042736872},null,1000,24000,23000,16000]
["Noise Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$D$243:$D$251,,0)","v":5.1000000000000004E-3},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A35","v":2036},{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5472.4876166789199},842.76309296855368,27.909686845062495,0,870.67277981361622,{"$f":"_xlfn.XLOOKUP(F23,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":153064.20596697062},23571.887718913476,780.62745043155019,0,24352.515169345028,23481.842389531412,{"$f":"(P23-K23)/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":15314.783255134065},null,1000,24000,23000,15000]
["Safety Cost Cost per VMT","*","USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A36","v":2037},{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5565.3400254068019},857.06236391264747,28.383234129574692,0,885.44559804222217,{"$f":"_xlfn.XLOOKUP(F24,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":155661.26624550603},23971.835001807929,793.87245785208086,0,24765.70745966001,23880.26186161779,{"$f":"(P24-K24)/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":15106.334794665683},null,1000,25000,24000,15000]
["Non-CO2 Emission Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$F$243:$F$251,,0)","v":"*"},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A37","v":2038},{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5659.7678730228945},871.60425244552573,28.864816152416765,0,900.46906859794251,{"$f":"_xlfn.XLOOKUP(F25,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":158302.39118336359},24378.568242237994,807.34219503515442,0,25185.910437273149,24285.441368675205,{"$f":"(P25-K25)/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":14900.723511841135},null,1000,25000,24000,15000]
["CO2 Emission Cost per VMT",{"$f":"_xlfn.XLOOKUP($B$21,'BCA Guide - Parameter Values'!$B$243:$B$251,'BCA Guide - Parameter Values'!$G$243:$G$251,,0)","v":"*"},"USDOT Benefit-Cost Analysis Guidance for Discretionary Grant Programs",null,null,{"$f":"'Major Assumption Key'!$A38","v":2039},{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5755.7978902035957},886.39287509135374,29.354569240038341,0,915.7474443313921,{"$f":"_xlfn.XLOOKUP(F26,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":160988.3284313457},24792.202578427237,821.04047499986314,0,25613.243053427101,24697.495609095709,{"$f":"(P26-K26)/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":14697.910790030854},null,1000,26000,25000,15000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A39","v":2040},{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5853.457261168166},901.43241821989761,29.852632031957651,0,931.2850502518553,{"$f":"_xlfn.XLOOKUP(F27,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":163719.8383257431},25212.855102164438,834.97117546128982,0,26047.826277625729,25116.541227373873,{"$f":"(P27-K27)/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":14497.858538213548},null,1000,26000,25000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A40","v":2041},{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":5952.7736313740452},916.72713923160291,30.359145520007633,0,947.08628475161049,{"$f":"_xlfn.XLOOKUP(F28,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":166497.69410357127},25640.644891949974,849.13823992821347,0,26489.783131878186,25542.696847126575,{"$f":"(P28-K28)/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":14300.529183822202},null,1000,26000,26000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A41","v":2042},{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6053.7751153427434},932.28136776278245,30.874253088247993,0,963.15562085103045,{"$f":"_xlfn.XLOOKUP(F29,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":169322.68212145858},26075.693046704622,863.54567881943876,0,26939.238725524061,25976.083104673031,{"$f":"(P29-K29)/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":14105.885665687425},null,1000,27000,26000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A42","v":2043},{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6156.4903046185145},948.09950691125118,31.398100553554425,0,979.49760746480558,{"$f":"_xlfn.XLOOKUP(F30,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":172195.60207824854},26518.122720050276,878.1975705990676,0,27396.320290649342,26416.822683184539,{"$f":"(P30-K30)/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":13913.891427076844},null,1000,27000,26000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A43","v":2044},{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6260.9482758620552},964.18603448275644,31.930836206896483,0,996.11687068965296,{"$f":"_xlfn.XLOOKUP(F31,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":175117.26724137896},26968.059155172359,893.0980629310327,0,27861.157218103392,26865.040347413738,{"$f":"(P31-K31)/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":13724.510408829259},null,1000,28000,27000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A44","v":2045},{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6367.178599081547},980.54550425855825,32.472610855315892,0,1013.0181151138742,{"$f":"_xlfn.XLOOKUP(F32,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":178088.5046771018},27425.629720273675,908.25137385321921,0,28333.881094126893,27320.862979013018,{"$f":"(P32-K32)/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":13537.707042582224},null,1000,28000,27000,14000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A45","v":2046},{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6475.2113460033443},997.18254728451495,33.02357786461706,0,1030.206125149132,{"$f":"_xlfn.XLOOKUP(F33,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":181110.1554846098},27890.963944629908,923.66179297151007,0,28814.625737601418,27784.419612452286,{"$f":"(P33-K33)/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":13353.446244091836},null,1000,29000,28000,13000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A46","v":2047},{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6585.0770985846884},1014.101873182042,33.583893202781915,0,1047.6857663848239,{"$f":"_xlfn.XLOOKUP(F34,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":184183.07503413499},28364.193555256788,939.33368267408855,0,29303.527237930877,28255.841471546053,{"$f":"(P34-K34)/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":13171.693406643413},null,1000,29000,28000,13000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A47","v":2048},{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6696.8069576708676},1031.3082714813136,34.153715484121427,0,1065.461986965435,{"$f":"_xlfn.XLOOKUP(F35,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":187308.13320908725},28845.452514199435,955.27147936634503,0,29800.723993565778,28735.262006600344,{"$f":"(P35-K35)/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":12992.414394551881},null,1000,30000,29000,13000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A48","v":2049},{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6810.4325517992538},1048.806612977085,34.733206014176197,0,1083.5398189912612,{"$f":"_xlfn.XLOOKUP(F36,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":190486.21465230142},29334.877056454417,971.47969472673731,0,30306.356751181156,29222.816932189897,{"$f":"(P36-K36)/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":12815.575536750634},null,1000,30000,29000,13000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A49","v":2050},{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":6925.9860461527223},1066.6018511075192,35.32252883537889,0,1101.9243799428982,{"$f":"_xlfn.XLOOKUP(F37,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":193718.2190164623},29832.605728535193,987.96291698395783,0,30820.56864551915,29718.644265576251,{"$f":"(P37-K37)/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":12641.143620467628},null,1000,31000,30000,13000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A50","v":2051},{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7043.5001516649891},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F38,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":197005.0612187786},0,0,0,0,0,{"$f":"(P38-K38)/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A51","v":2052},{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7163.0081342804324},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F39,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":200347.67169997847},0,0,0,0,0,{"$f":"(P39-K39)/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A52","v":2053},{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7284.543824371035},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F40,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":203746.99668769864},0,0,0,0,0,{"$f":"(P40-K40)/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A53","v":2054},{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7408.1416263130968},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F41,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":207203.99846434323},0,0,0,0,0,{"$f":"(P41-K41)/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A54","v":2055},{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7533.8365282264431},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F42,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":210719.65563948697},0,0,0,0,0,{"$f":"(P42-K42)/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A55","v":2056},{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7661.6641118788757},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F43,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":214294.96342690047},0,0,0,0,0,{"$f":"(P43-K43)/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A56","v":2057},{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7791.660562758676},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F44,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":217930.93392627576},0,0,0,0,0,{"$f":"(P44-K44)/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A57","v":2058},{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":7923.8626803180096},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F45,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":221628.59640973181},0,0,0,0,0,{"$f":"(P45-K45)/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A58","v":2059},{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":8058.3078883901289},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F46,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":225388.99761318153},0,0,0,0,0,{"$f":"(P46-K46)/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A59","v":2060},{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$H:$H,,0)","v":8195.0342457833303},0,0,0,0,{"$f":"_xlfn.XLOOKUP(F47,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$I:$I,,0)","v":229213.20203264209},0,0,0,0,0,{"$f":"(P47-K47)/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,{"$f":"SUM(H7:H47)","v":18266.634129064263},{"$f":"SUM(I7:I47)","v":604.9339873910892},null,{"$f":"SUMIFS($K$7:$K$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":18871.568116455357},null,{"$f":"SUM(M7:M47)","v":510913.50853547885},{"$f":"SUM(N7:N47)","v":16919.86294500612},null,{"$f":"SUMIFS($P$7:$P$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":527833.37148048508},{"$f":"SUMIFS($Q$7:$Q$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":508961.80336402956},{"$f":"SUMIFS($R$7:$R$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":288877.12314647896},null,{"$f":"ROUND(K48,-3)","v":19000},528000,509000,289000]

{"sheet":"VMT Reduction Supporting","index":62,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[18,1,18,3],[18,4,18,6],[18,7,18,8]]}
["Worksheet Description:  ","VMT reduction Calculation"]
[]
["Assumptions","Data Point","Source "]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key"]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key"]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key"]
["Annual Working Days",260,"Average Number of Working Days in a Year"]
["Walking"]
["Average walking trip length (miles)",{"$f":"'BCA Guide - Parameter Values'!E231","v":0.86},"USDOT Benefit\nCost Analysis Guidance for Discretionary Grant Programs"]
["Proposed Pedestrian Facility Length (mile)",{"$f":"'Facility Improve - Ped'!B25","v":4.5999999999999996},"Project information"]
["Biking"]
["Average bike trip length (miles)",{"$f":"'BCA Guide - Parameter Values'!$E$232","v":2.38},"USDOT Benefit\nCost Analysis Guidance for Discretionary Grant Programs"]
["Proposed Bike Facility Length (Mile)",{"$f":"'Facility Improve - Bike'!B21","v":4.5999999999999996},"Project information"]
["Transit"]
["Average Transit Trip Length (Miles)",{"$f":"254476548/44914325","v":5.6658214945899781},"Source: National Transit Database. (2021). Retrieved in February 2023 from https://www.transit.dot.gov/ntd/transit-agency-profiles/metropolitan-transit-authority-harris-county-texas"]
["Average Commute Transit Trip Length (Miles)",12.09,"NHTS. (2018). Summary of Travel Trends 2017 National Household Travel Survey."]
[]
[]
[null,"No-build Annual VMT",null,null,"Build Annual VMT",null,null,"Total Annual VMT"]
["Year","Walking","Biking","Transit","Walking","Biking","Transit","No Build","Build"]
[{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"IFERROR(_xlfn.XLOOKUP(A21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(A21,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A21,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A21,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A21,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A21,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},{"$f":"SUM(B21:D21)","v":0},{"$f":"SUM(E21:G21)","v":0}]
[{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"IFERROR(_xlfn.XLOOKUP(A22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(A22,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A22,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A22,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A22,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A22,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},{"$f":"SUM(B22:D22)","v":0},{"$f":"SUM(E22:G22)","v":0}]
[{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"IFERROR(_xlfn.XLOOKUP(A23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(A23,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A23,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A23,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A23,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A23,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},0,0]
[{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"IFERROR(_xlfn.XLOOKUP(A24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP(A24,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A24,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A24,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A24,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A24,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},0,0]
[{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"IFERROR(_xlfn.XLOOKUP(A25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4472},{"$f":"IFERROR(_xlfn.XLOOKUP(A25,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A25,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A25,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":22360},{"$f":"IFERROR((_xlfn.XLOOKUP(A25,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A25,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":102720.79999999999},{"$f":"_xlfn.XLOOKUP(A25,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4472,125080.79999999999]
[{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"IFERROR(_xlfn.XLOOKUP(A26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4547.8770052883347},{"$f":"IFERROR(_xlfn.XLOOKUP(A26,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A26,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A26,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":22739.385026441672},{"$f":"IFERROR((_xlfn.XLOOKUP(A26,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A26,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":104463.67716565783},{"$f":"_xlfn.XLOOKUP(A26,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4547.8770052883347,127203.0621920995]
[{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"IFERROR(_xlfn.XLOOKUP(A27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4625.0414255881888},{"$f":"IFERROR(_xlfn.XLOOKUP(A27,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A27,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A27,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":23125.207127940947},{"$f":"IFERROR((_xlfn.XLOOKUP(A27,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A27,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":106236.12595473151},{"$f":"_xlfn.XLOOKUP(A27,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4625.0414255881888,129361.33308267246]
[{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"IFERROR(_xlfn.XLOOKUP(A28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4703.5151046374103},{"$f":"IFERROR(_xlfn.XLOOKUP(A28,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A28,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A28,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":23517.575523187053},{"$f":"IFERROR((_xlfn.XLOOKUP(A28,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A28,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":108038.64811279933},{"$f":"_xlfn.XLOOKUP(A28,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4703.5151046374103,131556.22363598639]
[{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"IFERROR(_xlfn.XLOOKUP(A29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4783.3202567993803},{"$f":"IFERROR(_xlfn.XLOOKUP(A29,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A29,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A29,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":23916.601283996901},{"$f":"IFERROR((_xlfn.XLOOKUP(A29,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A29,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":109871.75389862206},{"$f":"_xlfn.XLOOKUP(A29,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4783.3202567993803,133788.35518261895]
[{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"IFERROR(_xlfn.XLOOKUP(A30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4864.4794733514736},{"$f":"IFERROR(_xlfn.XLOOKUP(A30,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A30,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A30,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":24322.397366757363},{"$f":"IFERROR((_xlfn.XLOOKUP(A30,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A30,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":111735.96222858723},{"$f":"_xlfn.XLOOKUP(A30,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4864.4794733514736,136058.35959534461]
[{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"IFERROR(_xlfn.XLOOKUP(A31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":4947.0157288802029},{"$f":"IFERROR(_xlfn.XLOOKUP(A31,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A31,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A31,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":24735.078644401015},{"$f":"IFERROR((_xlfn.XLOOKUP(A31,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A31,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":113631.80082360412},{"$f":"_xlfn.XLOOKUP(A31,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},4947.0157288802029,138366.87946800515]
[{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"IFERROR(_xlfn.XLOOKUP(A32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5030.9523877848796},{"$f":"IFERROR(_xlfn.XLOOKUP(A32,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A32,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A32,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":25154.761938924396},{"$f":"IFERROR((_xlfn.XLOOKUP(A32,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A32,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":115559.80635849129},{"$f":"_xlfn.XLOOKUP(A32,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5030.9523877848796,140714.56829741568]
[{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"IFERROR(_xlfn.XLOOKUP(A33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5116.3132108916125},{"$f":"IFERROR(_xlfn.XLOOKUP(A33,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A33,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A33,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":25581.566054458057},{"$f":"IFERROR((_xlfn.XLOOKUP(A33,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A33,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":117520.52461389873},{"$f":"_xlfn.XLOOKUP(A33,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5116.3132108916125,143102.09066835677]
[{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"IFERROR(_xlfn.XLOOKUP(A34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5203.1223621795352},{"$f":"IFERROR(_xlfn.XLOOKUP(A34,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A34,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A34,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":26015.611810897677},{"$f":"IFERROR((_xlfn.XLOOKUP(A34,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A34,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":119514.51063080762},{"$f":"_xlfn.XLOOKUP(A34,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5203.1223621795352,145530.12244170529]
[{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"IFERROR(_xlfn.XLOOKUP(A35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5291.4044156211603},{"$f":"IFERROR(_xlfn.XLOOKUP(A35,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A35,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A35,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":26457.022078105798},{"$f":"IFERROR((_xlfn.XLOOKUP(A35,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A35,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":121542.32886765162},{"$f":"_xlfn.XLOOKUP(A35,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5291.4044156211603,147999.35094575741]
[{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"IFERROR(_xlfn.XLOOKUP(A36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5381.1843621387807},{"$f":"IFERROR(_xlfn.XLOOKUP(A36,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A36,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A36,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":26905.921810693908},{"$f":"IFERROR((_xlfn.XLOOKUP(A36,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A36,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":123604.55336010404},{"$f":"_xlfn.XLOOKUP(A36,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5381.1843621387807,150510.47517079796]
[{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"IFERROR(_xlfn.XLOOKUP(A37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5472.4876166789199},{"$f":"IFERROR(_xlfn.XLOOKUP(A37,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A37,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A37,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":27362.438083394598},{"$f":"IFERROR((_xlfn.XLOOKUP(A37,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A37,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":125701.76788357602},{"$f":"_xlfn.XLOOKUP(A37,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5472.4876166789199,153064.20596697062]
[{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"IFERROR(_xlfn.XLOOKUP(A38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5565.3400254068019},{"$f":"IFERROR(_xlfn.XLOOKUP(A38,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A38,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A38,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":27826.700127034008},{"$f":"IFERROR((_xlfn.XLOOKUP(A38,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A38,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":127834.56611847204},{"$f":"_xlfn.XLOOKUP(A38,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5565.3400254068019,155661.26624550603]
[{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"IFERROR(_xlfn.XLOOKUP(A39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5659.7678730228945},{"$f":"IFERROR(_xlfn.XLOOKUP(A39,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A39,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A39,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":28298.839365114472},{"$f":"IFERROR((_xlfn.XLOOKUP(A39,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A39,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":130003.55181824912},{"$f":"_xlfn.XLOOKUP(A39,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5659.7678730228945,158302.39118336359]
[{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"IFERROR(_xlfn.XLOOKUP(A40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5755.7978902035957},{"$f":"IFERROR(_xlfn.XLOOKUP(A40,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A40,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A40,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":28778.989451017973},{"$f":"IFERROR((_xlfn.XLOOKUP(A40,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A40,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":132209.33898032771},{"$f":"_xlfn.XLOOKUP(A40,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5755.7978902035957,160988.3284313457]
[{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"IFERROR(_xlfn.XLOOKUP(A41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5853.457261168166},{"$f":"IFERROR(_xlfn.XLOOKUP(A41,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A41,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A41,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":29267.286305840826},{"$f":"IFERROR((_xlfn.XLOOKUP(A41,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A41,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":134452.55201990227},{"$f":"_xlfn.XLOOKUP(A41,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5853.457261168166,163719.8383257431]
[{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"IFERROR(_xlfn.XLOOKUP(A42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":5952.7736313740452},{"$f":"IFERROR(_xlfn.XLOOKUP(A42,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A42,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A42,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":29763.868156870227},{"$f":"IFERROR((_xlfn.XLOOKUP(A42,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A42,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":136733.82594670105},{"$f":"_xlfn.XLOOKUP(A42,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},5952.7736313740452,166497.69410357127]
[{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"IFERROR(_xlfn.XLOOKUP(A43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6053.7751153427434},{"$f":"IFERROR(_xlfn.XLOOKUP(A43,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A43,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A43,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":30268.875576713723},{"$f":"IFERROR((_xlfn.XLOOKUP(A43,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A43,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":139053.80654474485},{"$f":"_xlfn.XLOOKUP(A43,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6053.7751153427434,169322.68212145858]
[{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"IFERROR(_xlfn.XLOOKUP(A44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6156.4903046185145},{"$f":"IFERROR(_xlfn.XLOOKUP(A44,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A44,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A44,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":30782.451523092572},{"$f":"IFERROR((_xlfn.XLOOKUP(A44,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A44,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":141413.15055515597},{"$f":"_xlfn.XLOOKUP(A44,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6156.4903046185145,172195.60207824854]
[{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"IFERROR(_xlfn.XLOOKUP(A45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6260.9482758620552},{"$f":"IFERROR(_xlfn.XLOOKUP(A45,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A45,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A45,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":31304.741379310275},{"$f":"IFERROR((_xlfn.XLOOKUP(A45,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A45,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":143812.52586206867},{"$f":"_xlfn.XLOOKUP(A45,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6260.9482758620552,175117.26724137896]
[{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"IFERROR(_xlfn.XLOOKUP(A46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6367.178599081547},{"$f":"IFERROR(_xlfn.XLOOKUP(A46,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A46,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A46,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":31835.892995407736},{"$f":"IFERROR((_xlfn.XLOOKUP(A46,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A46,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":146252.61168169405},{"$f":"_xlfn.XLOOKUP(A46,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6367.178599081547,178088.5046771018]
[{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"IFERROR(_xlfn.XLOOKUP(A47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6475.2113460033443},{"$f":"IFERROR(_xlfn.XLOOKUP(A47,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A47,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A47,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":32376.05673001672},{"$f":"IFERROR((_xlfn.XLOOKUP(A47,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A47,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":148734.09875459308},{"$f":"_xlfn.XLOOKUP(A47,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6475.2113460033443,181110.1554846098]
[{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"IFERROR(_xlfn.XLOOKUP(A48,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6585.0770985846884},{"$f":"IFERROR(_xlfn.XLOOKUP(A48,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A48,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A48,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A48,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":32925.385492923444},{"$f":"IFERROR((_xlfn.XLOOKUP(A48,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A48,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":151257.68954121156},{"$f":"_xlfn.XLOOKUP(A48,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6585.0770985846884,184183.07503413499]
[{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"IFERROR(_xlfn.XLOOKUP(A49,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6696.8069576708676},{"$f":"IFERROR(_xlfn.XLOOKUP(A49,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A49,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A49,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A49,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":33484.034788354344},{"$f":"IFERROR((_xlfn.XLOOKUP(A49,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A49,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":153824.09842073292},{"$f":"_xlfn.XLOOKUP(A49,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6696.8069576708676,187308.13320908725]
[{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"IFERROR(_xlfn.XLOOKUP(A50,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6810.4325517992538},{"$f":"IFERROR(_xlfn.XLOOKUP(A50,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A50,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A50,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A50,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":34052.162758996274},{"$f":"IFERROR((_xlfn.XLOOKUP(A50,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A50,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":156434.05189330515},{"$f":"_xlfn.XLOOKUP(A50,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6810.4325517992538,190486.21465230142]
[{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"IFERROR(_xlfn.XLOOKUP(A51,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":6925.9860461527223},{"$f":"IFERROR(_xlfn.XLOOKUP(A51,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A51,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A51,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A51,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":34629.930230763617},{"$f":"IFERROR((_xlfn.XLOOKUP(A51,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A51,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":159088.28878569868},{"$f":"_xlfn.XLOOKUP(A51,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},6925.9860461527223,193718.2190164623]
[{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"IFERROR(_xlfn.XLOOKUP(A52,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7043.5001516649891},{"$f":"IFERROR(_xlfn.XLOOKUP(A52,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A52,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A52,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A52,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":35217.500758324939},{"$f":"IFERROR((_xlfn.XLOOKUP(A52,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A52,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":161787.56046045365},{"$f":"_xlfn.XLOOKUP(A52,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7043.5001516649891,197005.0612187786]
[{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"IFERROR(_xlfn.XLOOKUP(A53,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7163.0081342804324},{"$f":"IFERROR(_xlfn.XLOOKUP(A53,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A53,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A53,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A53,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":35815.040671402166},{"$f":"IFERROR((_xlfn.XLOOKUP(A53,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A53,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":164532.63102857629},{"$f":"_xlfn.XLOOKUP(A53,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7163.0081342804324,200347.67169997847]
[{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"IFERROR(_xlfn.XLOOKUP(A54,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7284.543824371035},{"$f":"IFERROR(_xlfn.XLOOKUP(A54,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A54,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A54,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A54,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":36422.719121855182},{"$f":"IFERROR((_xlfn.XLOOKUP(A54,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A54,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":167324.27756584345},{"$f":"_xlfn.XLOOKUP(A54,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7284.543824371035,203746.99668769864]
[{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"IFERROR(_xlfn.XLOOKUP(A55,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7408.1416263130968},{"$f":"IFERROR(_xlfn.XLOOKUP(A55,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A55,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A55,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A55,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":37040.708131565487},{"$f":"IFERROR((_xlfn.XLOOKUP(A55,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A55,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":170163.29033277775},{"$f":"_xlfn.XLOOKUP(A55,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7408.1416263130968,207203.99846434323]
[{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"IFERROR(_xlfn.XLOOKUP(A56,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7533.8365282264431},{"$f":"IFERROR(_xlfn.XLOOKUP(A56,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A56,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A56,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A56,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":37669.182641132218},{"$f":"IFERROR((_xlfn.XLOOKUP(A56,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A56,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":173050.47299835476},{"$f":"_xlfn.XLOOKUP(A56,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7533.8365282264431,210719.65563948697]
[{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"IFERROR(_xlfn.XLOOKUP(A57,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7661.6641118788757},{"$f":"IFERROR(_xlfn.XLOOKUP(A57,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A57,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A57,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A57,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":38308.320559394379},{"$f":"IFERROR((_xlfn.XLOOKUP(A57,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A57,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":175986.6428675061},{"$f":"_xlfn.XLOOKUP(A57,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7661.6641118788757,214294.96342690047]
[{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"IFERROR(_xlfn.XLOOKUP(A58,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7791.660562758676},{"$f":"IFERROR(_xlfn.XLOOKUP(A58,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A58,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A58,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A58,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":38958.30281379338},{"$f":"IFERROR((_xlfn.XLOOKUP(A58,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A58,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":178972.63111248237},{"$f":"_xlfn.XLOOKUP(A58,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7791.660562758676,217930.93392627576]
[{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"IFERROR(_xlfn.XLOOKUP(A59,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":7923.8626803180096},{"$f":"IFERROR(_xlfn.XLOOKUP(A59,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A59,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A59,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A59,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":39619.313401590043},{"$f":"IFERROR((_xlfn.XLOOKUP(A59,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A59,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":182009.28300814176},{"$f":"_xlfn.XLOOKUP(A59,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},7923.8626803180096,221628.59640973181]
[{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"IFERROR(_xlfn.XLOOKUP(A60,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":8058.3078883901289},{"$f":"IFERROR(_xlfn.XLOOKUP(A60,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A60,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A60,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A60,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":40291.539441950648},{"$f":"IFERROR((_xlfn.XLOOKUP(A60,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A60,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":185097.45817123089},{"$f":"_xlfn.XLOOKUP(A60,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},8058.3078883901289,225388.99761318153]
[{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"IFERROR(_xlfn.XLOOKUP(A61,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":8195.0342457833303},{"$f":"IFERROR(_xlfn.XLOOKUP(A61,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":0},{"$f":"_xlfn.XLOOKUP(A61,'Transit Demand'!A:A,'Transit Demand'!B:B,,0)*$B$15","v":0},{"$f":"IFERROR((_xlfn.XLOOKUP(A61,'Pedestrian Demand'!A:A,'Pedestrian Demand'!B:B,,0)+_xlfn.XLOOKUP(A61,'Pedestrian Demand'!A:A,'Pedestrian Demand'!$D:$D,,0))*IF($B$10>$B$9,$B$9,$B$10)*$B$7,0)","v":40975.171228916661},{"$f":"IFERROR((_xlfn.XLOOKUP(A61,'Bike Demand'!A:A,'Bike Demand'!$B:$B,,0)+_xlfn.XLOOKUP(A61,'Bike Demand'!A:A,'Bike Demand'!$D:$D,,0))*$B$7*IF($B$13>$B$12,$B$12,$B$13),0)","v":188238.03080372544},{"$f":"_xlfn.XLOOKUP(A61,'Transit Demand'!A:A,'Transit Demand'!C:C,,0)*$B$15","v":0},8195.0342457833303,229213.20203264209]

{"sheet":"Emissions and Fuel","index":63,"n_rows":384,"n_cols":22,"rows_kept":384,"cut":false,"hidden":false,"merged":[[56,8,56,12],[56,13,56,17],[56,18,56,20],[56,3,56,7],[57,0,58,0],[103,8,103,12],[103,13,103,17],[103,18,103,20],[104,0,105,0],[100,18,100,19],[147,18,147,19],[150,3,150,7],[150,8,150,12],[150,13,150,17],[150,18,150,20],[194,18,194,19],[197,3,197,7],[197,8,197,12],[197,13,197,17],[197,18,197,20],[288,18,288,19],[291,10,291,16],[291,17,291,20],[292,0,293,0],[336,0,336,2],[291,3,291,9],[335,0,335,2],[288,0,288,2],[289,0,289,2],[241,18,241,19],[244,3,244,7],[244,8,244,12],[244,13,244,17],[244,18,244,20],[383,0,383,3],[382,0,382,3],[339,0,340,0],[338,4,338,10],[245,0,246,0],[8,1,8,3],[8,4,8,6],[100,0,100,2],[101,0,101,2],[147,0,147,2],[103,3,103,7],[8,0,9,0],[148,0,148,2],[194,0,194,2],[195,0,195,2],[241,0,241,2],[242,0,242,2],[151,0,152,0],[198,0,199,0]]}
["Worksheet Description:  ","Summary of Reduced Emissions, Fuel, VMT"]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031}]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024}]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050}]
["Auto Speed","32.5 to 37.5"]
["Bus Speed","7.5 to 12.5"]
[]
[" (All Modes)"]
["Year","VMT",null,null,"Fuel Consumption",null,null,"Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC","CO2"]
[null,"NO BUILD:\nAnnual  Planning Horizon","BUILD:\nAnnual  Planning Horizon","Total VMT Reduction ","NO BUILD:\nAnnual Planning Horizon","BUILD:\nAnnual  Planning Horizon","Total  Fuel Reduction ","Annual Reduction -Planning Horizon","Annual Reduction -Planning Horizon","Annual Reduction -Planning Horizon","Annual Reduction -Planning Horizon","Annual Reduction -Planning Horizon","Annual Reduction -Planning Horizon"]
[2020,{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM(D60,I60,N60,S60),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM(E60,J60,O60,T60),0)","v":0},{"$f":"C11-B11","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM(F295,M295,R295,G342),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM(G295,N295,S295,H342),0)","v":0},{"$f":"F11-E11","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM(H60,M60,R60,U60),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM($H107,$M107,$R107,$U107),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM($H154,$M154,$R154,$U154),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM($H201,$M201,$R201,$U201),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM($H248,$M248,$R248,$U248),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),SUM($J295,$Q295,V295,$K342),0)","v":0}]
[2021,{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM(D61,I61,N61,S61),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM(E61,J61,O61,T61),0)","v":0},{"$f":"C12-B12","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM(F296,M296,R296,G343),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM(G296,N296,S296,H343),0)","v":0},{"$f":"F12-E12","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM(H61,M61,R61,U61),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM($H108,$M108,$R108,$U108),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM($H155,$M155,$R155,$U155),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM($H202,$M202,$R202,$U202),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM($H249,$M249,$R249,$U249),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),SUM($J296,$Q296,V296,$K343),0)","v":0}]
[2022,0,0,0,0,0,0,0,0,0,0,0,0]
[2023,0,0,0,0,0,0,0,0,0,0,0,0]
[2024,0,0,0,0,0,0,0,0,0,0,0,0]
[2025,0,0,0,0,0,0,0,0,0,0,0,0]
[2026,0,0,0,0,0,0,0,0,0,0,0,0]
[2027,0,0,0,0,0,0,0,0,0,0,0,0]
[2028,0,0,0,0,0,0,0,0,0,0,0,0]
[2029,0,0,0,0,0,0,0,0,0,0,0,0]
[2030,0,0,0,0,0,0,0,0,0,0,0,0]
[2031,{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),SUM(D71,I71,N71,S71),0)","v":5030.9523877848796},140714.56829741568,135683.61590963081,250094.6975152854,124849.49109327415,-125245.20642201125,1.1170548737287722E-3,9.2322882827625179,8.0441871069087019E-3,9.4905001504327251E-4,8.8115022517402258E-4,1198.7252183597241]
[2032,5116.3132108916125,143102.09066835677,137985.77745746516,260124.48028838166,127626.65206279987,-132497.82822558179,1.0647273695678578E-3,9.7390388799050136,8.1040710752610188E-3,8.9969943852792503E-4,8.334901898387659E-4,1263.8659180509214]
[2033,5203.1223621795352,145530.12244170529,140327.00007952575,270556.69510163367,130467.0363096564,-140089.65879197727,1.0148511037087562E-3,10.269807611005877,8.190821573984956E-3,8.5291509072949758E-4,7.8840801115412655E-4,1332.0334154648776]
[2034,5291.4044156211603,147999.35094575741,142707.94653013625,281407.48946201702,133372.07660984204,-148035.41285217498,9.6731124993705802E-4,10.825628402127629,8.3040547727493592E-3,8.0856352782032737E-4,7.4576425689215132E-4,1403.3585701289276]
[2035,5381.1843621387807,150510.47517079796,145129.29080865919,292693.65882607736,136343.2385613831,-156350.42026469426,9.2199836097662656E-4,11.407578767450554,8.4434722968735419E-3,7.6651824504837883E-4,7.0542703649567249E-4,1477.9777119878133]
[2036,5472.4876166789199,153064.20596697062,147591.71835029169,304432.67259971856,139382.02132622822,-165050.65127349034,8.7880811651771813E-4,12.016781595719959,8.6088580502312693E-3,7.2665931590548737E-4,6.6727159316114985E-4,1556.0328658252665]
[2037,5565.3400254068019,155661.26624550603,150095.92622009924,316642.70118129533,142489.95838939311,-174152.74279190222,8.3764108304851714E-4,12.654407009685297,8.8000753514765051E-3,6.888730500588465E-4,6.3117991798511202E-4,1637.6719848083651]
[2038,5659.7678730228945,158302.39118336359,152642.62331034068,329342.64408987062,147566.8414302548,-181775.80265961582,7.9840248493716186E-4,13.353542227754614,9.0337024526370557E-3,6.5305166907004804E-4,5.9704038498081195E-4,1706.1796848820932]
[2039,5755.7978902035957,160988.3284313457,155232.5305411421,342552.1592221866,152829.00843248153,-189723.15078970508,7.610019862372405E-4,14.090101697676932,9.296557992370176E-3,6.1909299897672601E-4,5.6474740583626118E-4,1777.5821783098427]
[2040,5853.457261168166,163719.8383257431,157866.38106457493,356291.69328363443,158283.23260792851,-198008.46067570592,7.2535348271442971E-4,14.865999328664627,9.5890419734913999E-3,5.8690017885994466E-4,5.3420110334586007E-4,1852.0010932171622]
[2041,5952.7736313740452,166497.69410357127,160544.92047219723,370582.51344033523,163936.53550395192,-206645.97793638331,7.2946207019482364E-4,15.687635359286821,1.003015776014643E-2,5.8948910604110223E-4,5.3655757096167064E-4,1929.5631457729332]
[2042,6053.7751153427434,169322.68212145858,163268.90700611583,385446.74024132919,169796.19610064698,-215650.54414068221,7.3359392976460065E-4,16.552645511653601,1.0494379581129443E-2,5.9208945346745777E-4,5.3892443342614304E-4,2010.4003518988486]
[2043,6156.4903046185145,172195.60207824854,166039.11177363002,400907.38186183828,175869.76024190427,-225037.62161993401,7.377491932428217E-4,17.463250367114171,1.0982889874408512E-2,5.9470127151586274E-4,5.4130173659302833E-4,2094.6502477557601]
[2044,6260.9482758620552,175117.26724137896,168856.3189655169,416988.36972061219,182165.05041251084,-234823.31930810135,7.419279931952052E-4,18.421781875728811,1.1496930369890742E-2,5.9732461078539079E-4,5.4368952651834713E-4,2182.4561193692211]
[2045,6367.178599081547,178088.5046771018,171721.32607802024,433714.59552649537,188690.17587397035,-245024.41965252502,7.4613046293835487E-4,19.430688862920796,1.2037805020614042E-2,5.9995952209831722E-4,5.4608784946128257E-4,2273.9672417714442]
[2046,6475.2113460033443,181110.1554846098,174634.94413860646,451111.94981156371,195453.54317218336,-255658.40663938035,7.5035673654401402E-4,20.492542805678813,1.2606883077396221E-2,6.0260605650110403E-4,5.4849675188507621E-4,2369.3391280524361]
[2047,6585.0770985846884,184183.07503413499,177597.99793555032,503904.82354894507,202463.86703061074,-301440.95651833434,7.546069488433432E-4,21.610043891408893,1.3205602313911505E-2,6.0526426526538886E-4,5.5091628045792818E-4,2777.0901294215623]
[2048,6696.8069576708676,187308.13320908725,180611.32625141638,524118.60482345219,209730.18164304423,-314388.42318040796,7.5888123543121997E-4,22.786027373167645,1.3835472409501681E-2,6.0793419988897806E-4,5.5334648205390159E-4,2893.0497227546771]
[2049,6810.4325517992538,190486.21465230142,183675.78210050217,545143.45672334102,217261.85238062392,-327881.6043427171,7.6317973267056658E-4,24.023470235672882,1.4498078497381613E-2,6.1061591209684457E-4,5.5578740375383004E-4,3013.8732006744112]
[2050,6925.9860461527223,193718.2190164623,186792.23297030959,567011.92411260598,225068.58792828544,-341943.33618432051,7.6750257769670036E-4,25.325498187182443,1.5195084886269729E-2,6.1330945384213014E-4,5.5823909284623047E-4,3139.7636550777856]
[2051,0,0,0,0,0,0,0,0,0,0,0,0]
[2052,0,0,0,0,0,0,0,0,0,0,0,0]
[2053,0,0,0,0,0,0,0,0,0,0,0,0]
[2054,0,0,0,0,0,0,0,0,0,0,0,0]
[2055,0,0,0,0,0,0,0,0,0,0,0,0]
[2056,0,0,0,0,0,0,0,0,0,0,0,0]
[2057,0,0,0,0,0,0,0,0,0,0,0,0]
[2058,0,0,0,0,0,0,0,0,0,0,0,0]
[2059,0,0,0,0,0,0,0,0,0,0,0,0]
[2060,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUMIFS(B11:B51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(C11:C51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":3317620.1852953173},{"$f":"SUMIFS(D11:D51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":3199005.6779637309},7603069.2513806177,3323645.3071109736,-4279423.944269645,1.6570540991895789E-2,320.24875827256795,0.2107981264366339,1.3564617381543031E-2,1.2422027252821372E-2,{"$f":"SUMIFS(M11:M51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":39889.581583584069}]
["Average - Planning Horizon",{"$f":"AVERAGEIFS(B11:B51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(C11:C51,$A11:$A51,\">=\"&$B$3,$A11:$A51,\"<=\"&$B$4)","v":122874.82167760434},118481.69177643448,281595.15745854139,123097.97433744346,-158497.18312109797,6.1372374044058476E-4,11.86106512120622,7.8073380161716261E-3,5.0239323635344556E-4,4.6007508343782859E-4,1477.3919105031136]
[]
[]
[]
["Gaseous Hydrocarbons",null,null,"Auto to Bike Conversion",null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,"Auto to Transit Trips Conversion",null,null,null,null,"Reduced Idling "]
["Year","Auto Emission Factor","Bus Emission Factor","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build ","Build","Reduced Emission"]
[null,"Grams Per Mile","Grams Per Mile","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"VLOOKUP($B$5,'Emission Factors'!$A$5:$F$21,2,FALSE)","v":1.8857932562239561E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$A$28:$F$44,2,FALSE)","v":1.0040270425379276},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B60*D60)/1000000","v":0},{"$f":"IFERROR(($B60*E60)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A60>=MIN('Major Assumption Key'!$B$4),$A60<=MAX('Major Assumption Key'!$B$6)),G60-F60,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B60*I60)/1000000","v":0},{"$f":"IFERROR(($B60*J60)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A60>=MIN('Major Assumption Key'!$B$4),$A60<=MAX('Major Assumption Key'!$B$6)),L60-K60,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A60,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C60*N60)/1000000","v":0},{"$f":"($C60*O60)/1000000","v":0},{"$f":"IF(AND($A60>=MIN('Major Assumption Key'!$B$4),$A60<=MAX('Major Assumption Key'!$B$6)),Q60-P60,0)","v":0},"NA","NA",0]
[{"$f":"A12","v":2021},{"$f":"$B$60*(($B$70/$B$60)^(1/($A$70-$A$60))^(A61-$A$60))","v":1.7470835757695313E-2},{"$f":"$C$60*(($C$70/$C$60)^(1/($A$70-$A$60))^(A61-$A$60))","v":0.91755857069232549},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B61*D61)/1000000","v":0},{"$f":"IFERROR(($B61*E61)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A61>=MIN('Major Assumption Key'!$B$4),$A61<=MAX('Major Assumption Key'!$B$6)),G61-F61,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B61*I61)/1000000","v":0},{"$f":"IFERROR(($B61*J61)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A61>=MIN('Major Assumption Key'!$B$4),$A61<=MAX('Major Assumption Key'!$B$6)),L61-K61,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A61,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C61*N61)/1000000","v":0},{"$f":"($C61*O61)/1000000","v":0},{"$f":"IF(AND($A61>=MIN('Major Assumption Key'!$B$4),$A61<=MAX('Major Assumption Key'!$B$6)),Q61-P61,0)","v":0},"NA","NA",0]
[2022,{"$f":"$B$60*(($B$70/$B$60)^(1/($A$70-$A$60))^(A62-$A$60))","v":1.6185766974453335E-2},{"$f":"$C$60*(($C$70/$C$60)^(1/($A$70-$A$60))^(A62-$A$60))","v":0.83853690685740623},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A62>=MIN('Major Assumption Key'!$B$4),$A62<=MAX('Major Assumption Key'!$B$6)),G62-F62,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A62>=MIN('Major Assumption Key'!$B$4),$A62<=MAX('Major Assumption Key'!$B$6)),L62-K62,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A62,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A62>=MIN('Major Assumption Key'!$B$4),$A62<=MAX('Major Assumption Key'!$B$6)),Q62-P62,0)","v":0},"NA","NA",0]
[2023,1.4995221532885811E-2,0.76632071959334769,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A63>=MIN('Major Assumption Key'!$B$4),$A63<=MAX('Major Assumption Key'!$B$6)),G63-F63,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A63>=MIN('Major Assumption Key'!$B$4),$A63<=MAX('Major Assumption Key'!$B$6)),L63-K63,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A63,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A63>=MIN('Major Assumption Key'!$B$4),$A63<=MAX('Major Assumption Key'!$B$6)),Q63-P63,0)","v":0},"NA","NA",0]
[2024,1.3892246760701729E-2,0.70032390998614447,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A64>=MIN('Major Assumption Key'!$B$4),$A64<=MAX('Major Assumption Key'!$B$6)),G64-F64,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A64>=MIN('Major Assumption Key'!$B$4),$A64<=MAX('Major Assumption Key'!$B$6)),L64-K64,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A64,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A64>=MIN('Major Assumption Key'!$B$4),$A64<=MAX('Major Assumption Key'!$B$6)),Q64-P64,0)","v":0},"NA","NA",0]
[2025,1.287040139000108E-2,0.64001085493100496,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A65>=MIN('Major Assumption Key'!$B$4),$A65<=MAX('Major Assumption Key'!$B$6)),G65-F65,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A65>=MIN('Major Assumption Key'!$B$4),$A65<=MAX('Major Assumption Key'!$B$6)),L65-K65,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A65,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A65>=MIN('Major Assumption Key'!$B$4),$A65<=MAX('Major Assumption Key'!$B$6)),Q65-P65,0)","v":0},"NA","NA",0]
[2026,1.1923717940882192E-2,0.58489206007205985,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A66>=MIN('Major Assumption Key'!$B$4),$A66<=MAX('Major Assumption Key'!$B$6)),G66-F66,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A66>=MIN('Major Assumption Key'!$B$4),$A66<=MAX('Major Assumption Key'!$B$6)),L66-K66,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A66,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A66>=MIN('Major Assumption Key'!$B$4),$A66<=MAX('Major Assumption Key'!$B$6)),Q66-P66,0)","v":0},"NA","NA",0]
[2027,1.1046667871925937E-2,0.53452018711810345,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A67>=MIN('Major Assumption Key'!$B$4),$A67<=MAX('Major Assumption Key'!$B$6)),G67-F67,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A67>=MIN('Major Assumption Key'!$B$4),$A67<=MAX('Major Assumption Key'!$B$6)),L67-K67,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A67,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A67>=MIN('Major Assumption Key'!$B$4),$A67<=MAX('Major Assumption Key'!$B$6)),Q67-P67,0)","v":0},"NA","NA",0]
[2028,1.0234129294038993E-2,0.48848642329248243,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A68>=MIN('Major Assumption Key'!$B$4),$A68<=MAX('Major Assumption Key'!$B$6)),G68-F68,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A68>=MIN('Major Assumption Key'!$B$4),$A68<=MAX('Major Assumption Key'!$B$6)),L68-K68,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A68,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A68>=MIN('Major Assumption Key'!$B$4),$A68<=MAX('Major Assumption Key'!$B$6)),Q68-P68,0)","v":0},"NA","NA",0]
[2029,9.4813570591080459E-3,0.44641716345197435,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A69>=MIN('Major Assumption Key'!$B$4),$A69<=MAX('Major Assumption Key'!$B$6)),G69-F69,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A69>=MIN('Major Assumption Key'!$B$4),$A69<=MAX('Major Assumption Key'!$B$6)),L69-K69,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A69,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A69>=MIN('Major Assumption Key'!$B$4),$A69<=MAX('Major Assumption Key'!$B$6)),Q69-P69,0)","v":0},"NA","NA",0]
[2030,{"$f":"VLOOKUP($B$5,'Emission Factors'!$H$5:$M$21,2,FALSE)","v":8.7839550487855498E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$H$28:$M$44,2,FALSE)","v":0.40797097794708281},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A70>=MIN('Major Assumption Key'!$B$4),$A70<=MAX('Major Assumption Key'!$B$6)),G70-F70,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A70>=MIN('Major Assumption Key'!$B$4),$A70<=MAX('Major Assumption Key'!$B$6)),L70-K70,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A70,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A70>=MIN('Major Assumption Key'!$B$4),$A70<=MAX('Major Assumption Key'!$B$6)),Q70-P70,0)","v":0},"NA","NA",0]
[2031,{"$f":"$B$70*(($B$80/$B$70)^(1/($A$80-$A$70))^($A71-$A$70))","v":8.2327911608190245E-3},{"$f":"$C$70*(($C$80/$C$70)^(1/($A$80-$A$70))^($A71-$A$70))","v":0.38763690998138944},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":115559.80635849129},0,9.513797523341452E-4,{"$f":"IF(AND($A71>=MIN('Major Assumption Key'!$B$4),$A71<=MAX('Major Assumption Key'!$B$6)),G71-F71,0)","v":9.513797523341452E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25154.761938924396},4.1418780348656728E-5,2.070939017432836E-4,{"$f":"IF(AND($A71>=MIN('Major Assumption Key'!$B$4),$A71<=MAX('Major Assumption Key'!$B$6)),L71-K71,0)","v":1.6567512139462688E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A71,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A71>=MIN('Major Assumption Key'!$B$4),$A71<=MAX('Major Assumption Key'!$B$6)),Q71-P71,0)","v":0},"NA","NA",0]
[2032,{"$f":"$B$70*(($B$80/$B$70)^(1/($A$80-$A$70))^(A72-$A$70))","v":7.7162109688881913E-3},{"$f":"$C$70*(($C$80/$C$70)^(1/($A$80-$A$70))^($A72-$A$70))","v":0.36831633155878574},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":117520.52461389873},0,9.0681316109526009E-4,{"$f":"IF(AND($A72>=MIN('Major Assumption Key'!$B$4),$A72<=MAX('Major Assumption Key'!$B$6)),G72-F72,0)","v":9.0681316109526009E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25581.566054458057},3.9478552118149421E-5,1.9739276059074705E-4,{"$f":"IF(AND($A72>=MIN('Major Assumption Key'!$B$4),$A72<=MAX('Major Assumption Key'!$B$6)),L72-K72,0)","v":1.5791420847259763E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A72,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A72>=MIN('Major Assumption Key'!$B$4),$A72<=MAX('Major Assumption Key'!$B$6)),Q72-P72,0)","v":0},"NA","NA",0]
[2033,7.2320444613910529E-3,0.34995872838691838,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":119514.51063080762},0,8.6433425466339445E-4,{"$f":"IF(AND($A73>=MIN('Major Assumption Key'!$B$4),$A73<=MAX('Major Assumption Key'!$B$6)),G73-F73,0)","v":8.6433425466339445E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26015.611810897677},3.7629212261340444E-5,1.8814606130670218E-4,{"$f":"IF(AND($A73>=MIN('Major Assumption Key'!$B$4),$A73<=MAX('Major Assumption Key'!$B$6)),L73-K73,0)","v":1.5051684904536175E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A73,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A73>=MIN('Major Assumption Key'!$B$4),$A73<=MAX('Major Assumption Key'!$B$6)),Q73-P73,0)","v":0},"NA","NA",0]
[2034,6.7782577877174253E-3,0.33251610390412922,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":121542.32886765162},0,8.2384523718447207E-4,{"$f":"IF(AND($A74>=MIN('Major Assumption Key'!$B$4),$A74<=MAX('Major Assumption Key'!$B$6)),G74-F74,0)","v":8.2384523718447207E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26457.022078105798},3.5866503188146503E-5,1.793325159407325E-4,{"$f":"IF(AND($A74>=MIN('Major Assumption Key'!$B$4),$A74<=MAX('Major Assumption Key'!$B$6)),L74-K74,0)","v":1.4346601275258601E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A74,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A74>=MIN('Major Assumption Key'!$B$4),$A74<=MAX('Major Assumption Key'!$B$6)),Q74-P74,0)","v":0},"NA","NA",0]
[2035,6.3529447146007511E-3,0.31594285379085496,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":123604.55336010404},0,7.8525289396965943E-4,{"$f":"IF(AND($A75>=MIN('Major Assumption Key'!$B$4),$A75<=MAX('Major Assumption Key'!$B$6)),G75-F75,0)","v":7.8525289396965943E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26905.921810693908},3.4186366751741777E-5,1.7093183375870894E-4,{"$f":"IF(AND($A75>=MIN('Major Assumption Key'!$B$4),$A75<=MAX('Major Assumption Key'!$B$6)),L75-K75,0)","v":1.3674546700696716E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A75,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A75>=MIN('Major Assumption Key'!$B$4),$A75<=MAX('Major Assumption Key'!$B$6)),Q75-P75,0)","v":0},"NA","NA",0]
[2036,5.9543186185553433E-3,0.30019564673562255,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":125701.76788357602},0,7.4846837689449875E-4,{"$f":"IF(AND($A76>=MIN('Major Assumption Key'!$B$4),$A76<=MAX('Major Assumption Key'!$B$6)),G76-F76,0)","v":7.4846837689449875E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27362.438083394598},3.258493490580485E-5,1.6292467452902424E-4,{"$f":"IF(AND($A76>=MIN('Major Assumption Key'!$B$4),$A76<=MAX('Major Assumption Key'!$B$6)),L76-K76,0)","v":1.303397396232194E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A76,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A76>=MIN('Major Assumption Key'!$B$4),$A76<=MAX('Major Assumption Key'!$B$6)),Q76-P76,0)","v":0},"NA","NA",0]
[2037,5.5807049807614917E-3,0.28523331114390016,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":127834.56611847204},0,7.134069998508411E-4,{"$f":"IF(AND($A77>=MIN('Major Assumption Key'!$B$4),$A77<=MAX('Major Assumption Key'!$B$6)),G77-F77,0)","v":7.134069998508411E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27826.700127034008},3.1058520799419025E-5,1.5529260399709511E-4,{"$f":"IF(AND($A77>=MIN('Major Assumption Key'!$B$4),$A77<=MAX('Major Assumption Key'!$B$6)),L77-K77,0)","v":1.242340831976761E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A77,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A77>=MIN('Major Assumption Key'!$B$4),$A77<=MAX('Major Assumption Key'!$B$6)),Q77-P77,0)","v":0},"NA","NA",0]
[2038,5.2305343528715057E-3,0.27101672749359906,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":130003.55181824912},0,6.7998804378066287E-4,{"$f":"IF(AND($A78>=MIN('Major Assumption Key'!$B$4),$A78<=MAX('Major Assumption Key'!$B$6)),G78-F78,0)","v":6.7998804378066287E-4},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28298.839365114472},2.9603610289124745E-5,1.480180514456237E-4,{"$f":"IF(AND($A78>=MIN('Major Assumption Key'!$B$4),$A78<=MAX('Major Assumption Key'!$B$6)),L78-K78,0)","v":1.1841444115649895E-4},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A78,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A78>=MIN('Major Assumption Key'!$B$4),$A78<=MAX('Major Assumption Key'!$B$6)),Q78-P78,0)","v":0},"NA","NA",0]
[2039,4.9023357641879593E-3,0.2575087260557874,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":132209.33898032771},0,6.4813457084290981E-4,{"$f":"IF(AND($A79>=MIN('Major Assumption Key'!$B$4),$A79<=MAX('Major Assumption Key'!$B$6)),G79-F79,0)","v":6.4813457084290981E-4},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28778.989451017973},2.8216853848582688E-5,1.4108426924291343E-4,{"$f":"IF(AND($A79>=MIN('Major Assumption Key'!$B$4),$A79<=MAX('Major Assumption Key'!$B$6)),L79-K79,0)","v":1.1286741539433074E-4},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A79,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A79>=MIN('Major Assumption Key'!$B$4),$A79<=MAX('Major Assumption Key'!$B$6)),Q79-P79,0)","v":0},"NA","NA",0]
[2040,{"$f":"VLOOKUP($B$5,'Emission Factors'!$O$5:$T$21,2,FALSE)","v":4.5947305425195328E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$O$28:$T$44,2,FALSE)","v":0.24467398971320209},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":134452.55201990227},0,6.1777324728554128E-4,{"$f":"IF(AND($A80>=MIN('Major Assumption Key'!$B$4),$A80<=MAX('Major Assumption Key'!$B$6)),G80-F80,0)","v":6.1777324728554128E-4},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29267.286305840826},2.6895058857222108E-5,1.3447529428611051E-4,{"$f":"IF(AND($A80>=MIN('Major Assumption Key'!$B$4),$A80<=MAX('Major Assumption Key'!$B$6)),L80-K80,0)","v":1.075802354288884E-4},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A80,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A80>=MIN('Major Assumption Key'!$B$4),$A80<=MAX('Major Assumption Key'!$B$6)),Q80-P80,0)","v":0},"NA","NA",0]
[2041,{"$f":"$B$80*(($B$85/$B$80)^(1/($A$85-$A$80)))^($A81-$A$80)","v":4.5436633438748382E-3},{"$f":"$C$80*(($C$85/$C$80)^(1/($A$85-$A$80)))^($A81-$A$80)","v":0.2446130598189665},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":136733.82594670105},0,6.2127247282178777E-4,{"$f":"IF(AND($A81>=MIN('Major Assumption Key'!$B$4),$A81<=MAX('Major Assumption Key'!$B$6)),G81-F81,0)","v":6.2127247282178777E-4},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29763.868156870227},2.7047399343258955E-5,1.3523699671629479E-4,{"$f":"IF(AND($A81>=MIN('Major Assumption Key'!$B$4),$A81<=MAX('Major Assumption Key'!$B$6)),L81-K81,0)","v":1.0818959737303583E-4},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A81,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A81>=MIN('Major Assumption Key'!$B$4),$A81<=MAX('Major Assumption Key'!$B$6)),Q81-P81,0)","v":0},"NA","NA",0]
[2042,{"$f":"$B$80*(($B$85/$B$80)^(1/($A$85-$A$80)))^($A82-$A$80)","v":4.4931637212290597E-3},{"$f":"$C$80*(($C$85/$C$80)^(1/($A$85-$A$80)))^($A82-$A$80)","v":0.24455214509778639},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":139053.80654474485},0,6.2479151886565148E-4,{"$f":"IF(AND($A82>=MIN('Major Assumption Key'!$B$4),$A82<=MAX('Major Assumption Key'!$B$6)),G82-F82,0)","v":6.2479151886565148E-4},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30268.875576713723},2.7200602724737281E-5,1.3600301362368643E-4,{"$f":"IF(AND($A82>=MIN('Major Assumption Key'!$B$4),$A82<=MAX('Major Assumption Key'!$B$6)),L82-K82,0)","v":1.0880241089894915E-4},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A82,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A82>=MIN('Major Assumption Key'!$B$4),$A82<=MAX('Major Assumption Key'!$B$6)),Q82-P82,0)","v":0},"NA","NA",0]
[2043,4.4432253663741258E-3,0.24449124554588322,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":141413.15055515597},0,6.2833049768555224E-4,{"$f":"IF(AND($A83>=MIN('Major Assumption Key'!$B$4),$A83<=MAX('Major Assumption Key'!$B$6)),G83-F83,0)","v":6.2833049768555224E-4},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30782.451523092572},2.7354673889317354E-5,1.3677336944658677E-4,{"$f":"IF(AND($A83>=MIN('Major Assumption Key'!$B$4),$A83<=MAX('Major Assumption Key'!$B$6)),L83-K83,0)","v":1.0941869555726942E-4},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A83,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A83>=MIN('Major Assumption Key'!$B$4),$A83<=MAX('Major Assumption Key'!$B$6)),Q83-P83,0)","v":0},"NA","NA",0]
[2044,4.3938420412132674E-3,0.2444303611594795,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":143812.52586206867},0,6.3188952218582752E-4,{"$f":"IF(AND($A84>=MIN('Major Assumption Key'!$B$4),$A84<=MAX('Major Assumption Key'!$B$6)),G84-F84,0)","v":6.3188952218582752E-4},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31304.741379310275},2.750961775234442E-5,1.3754808876172207E-4,{"$f":"IF(AND($A84>=MIN('Major Assumption Key'!$B$4),$A84<=MAX('Major Assumption Key'!$B$6)),L84-K84,0)","v":1.1003847100937765E-4},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A84,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A84>=MIN('Major Assumption Key'!$B$4),$A84<=MAX('Major Assumption Key'!$B$6)),Q84-P84,0)","v":0},"NA","NA",0]
[2045,{"$f":"VLOOKUP($B$5,'Emission Factors'!$V$5:$AA$21,2,FALSE)","v":4.3450075769817685E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$V$28:$AA$44,2,FALSE)","v":0.2443694919347987},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":146252.61168169405},0,6.3546870591033294E-4,{"$f":"IF(AND($A85>=MIN('Major Assumption Key'!$B$4),$A85<=MAX('Major Assumption Key'!$B$6)),G85-F85,0)","v":6.3546870591033294E-4},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31835.892995407736},2.7665439257005484E-5,1.3832719628502742E-4,{"$f":"IF(AND($A85>=MIN('Major Assumption Key'!$B$4),$A85<=MAX('Major Assumption Key'!$B$6)),L85-K85,0)","v":1.1066175702802194E-4},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A85,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A85>=MIN('Major Assumption Key'!$B$4),$A85<=MAX('Major Assumption Key'!$B$6)),Q85-P85,0)","v":0},"NA","NA",0]
[2046,4.2967158734763958E-3,0.24430863786806506,{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":148734.09875459308},0,6.3906816304606592E-4,{"$f":"IF(AND($A86>=MIN('Major Assumption Key'!$B$4),$A86<=MAX('Major Assumption Key'!$B$6)),G86-F86,0)","v":6.3906816304606592E-4},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32376.05673001672},2.7822143374487025E-5,1.3911071687243515E-4,{"$f":"IF(AND($A86>=MIN('Major Assumption Key'!$B$4),$A86<=MAX('Major Assumption Key'!$B$6)),L86-K86,0)","v":1.1128857349794813E-4},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A86,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A86>=MIN('Major Assumption Key'!$B$4),$A86<=MAX('Major Assumption Key'!$B$6)),Q86-P86,0)","v":0},"NA","NA",0]
[2047,4.248960898293388E-3,0.24424779895550391,{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":151257.68954121156},0,6.4268800842680871E-4,{"$f":"IF(AND($A87>=MIN('Major Assumption Key'!$B$4),$A87<=MAX('Major Assumption Key'!$B$6)),G87-F87,0)","v":6.4268800842680871E-4},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32925.385492923444},2.7979735104133612E-5,1.3989867552066808E-4,{"$f":"IF(AND($A87>=MIN('Major Assumption Key'!$B$4),$A87<=MAX('Major Assumption Key'!$B$6)),L87-K87,0)","v":1.1191894041653448E-4},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A87,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A87>=MIN('Major Assumption Key'!$B$4),$A87<=MAX('Major Assumption Key'!$B$6)),Q87-P87,0)","v":0},"NA","NA",0]
[2048,4.2017366860749054E-3,0.24418697519334157,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":153824.09842073292},0,6.4632835753679048E-4,{"$f":"IF(AND($A88>=MIN('Major Assumption Key'!$B$4),$A88<=MAX('Major Assumption Key'!$B$6)),G88-F88,0)","v":6.4632835753679048E-4},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":33484.034788354344},2.8138219473607359E-5,1.4069109736803681E-4,{"$f":"IF(AND($A88>=MIN('Major Assumption Key'!$B$4),$A88<=MAX('Major Assumption Key'!$B$6)),L88-K88,0)","v":1.1255287789442945E-4},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A88,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A88>=MIN('Major Assumption Key'!$B$4),$A88<=MAX('Major Assumption Key'!$B$6)),Q88-P88,0)","v":0},"NA","NA",0]
[2049,4.1550373377638667E-3,0.24412616657780511,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":156434.05189330515},0,6.4998932651437317E-4,{"$f":"IF(AND($A89>=MIN('Major Assumption Key'!$B$4),$A89<=MAX('Major Assumption Key'!$B$6)),G89-F89,0)","v":6.4998932651437317E-4},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34052.162758996274},2.8297601539048347E-5,1.4148800769524174E-4,{"$f":"IF(AND($A89>=MIN('Major Assumption Key'!$B$4),$A89<=MAX('Major Assumption Key'!$B$6)),L89-K89,0)","v":1.1319040615619339E-4},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A89,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A89>=MIN('Major Assumption Key'!$B$4),$A89<=MAX('Major Assumption Key'!$B$6)),Q89-P89,0)","v":0},"NA","NA",0]
[2050,4.1088570198670625E-3,0.24406537310512272,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":159088.28878569868},0,6.5367103215575656E-4,{"$f":"IF(AND($A90>=MIN('Major Assumption Key'!$B$4),$A90<=MAX('Major Assumption Key'!$B$6)),G90-F90,0)","v":6.5367103215575656E-4},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34629.930230763617},2.8457886385235933E-5,1.422894319261797E-4,{"$f":"IF(AND($A90>=MIN('Major Assumption Key'!$B$4),$A90<=MAX('Major Assumption Key'!$B$6)),L90-K90,0)","v":1.1383154554094376E-4},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A90,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A90>=MIN('Major Assumption Key'!$B$4),$A90<=MAX('Major Assumption Key'!$B$6)),Q90-P90,0)","v":0},"NA","NA",0]
[2051,4.0631899637264554E-3,0.24400459477152342,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A91>=MIN('Major Assumption Key'!$B$4),$A91<=MAX('Major Assumption Key'!$B$6)),G91-F91,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A91>=MIN('Major Assumption Key'!$B$4),$A91<=MAX('Major Assumption Key'!$B$6)),L91-K91,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A91,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A91>=MIN('Major Assumption Key'!$B$4),$A91<=MAX('Major Assumption Key'!$B$6)),Q91-P91,0)","v":0},"NA","NA",0]
[2052,4.0180304647985891E-3,0.24394383157323721,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A92>=MIN('Major Assumption Key'!$B$4),$A92<=MAX('Major Assumption Key'!$B$6)),G92-F92,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A92>=MIN('Major Assumption Key'!$B$4),$A92<=MAX('Major Assumption Key'!$B$6)),L92-K92,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A92,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A92>=MIN('Major Assumption Key'!$B$4),$A92<=MAX('Major Assumption Key'!$B$6)),Q92-P92,0)","v":0},"NA","NA",0]
[2053,3.9733728819419918E-3,0.24388308350649499,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A93>=MIN('Major Assumption Key'!$B$4),$A93<=MAX('Major Assumption Key'!$B$6)),G93-F93,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A93>=MIN('Major Assumption Key'!$B$4),$A93<=MAX('Major Assumption Key'!$B$6)),L93-K93,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A93,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A93>=MIN('Major Assumption Key'!$B$4),$A93<=MAX('Major Assumption Key'!$B$6)),Q93-P93,0)","v":0},"NA","NA",0]
[2054,3.9292116367125145E-3,0.24382235056752868,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A94>=MIN('Major Assumption Key'!$B$4),$A94<=MAX('Major Assumption Key'!$B$6)),G94-F94,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A94>=MIN('Major Assumption Key'!$B$4),$A94<=MAX('Major Assumption Key'!$B$6)),L94-K94,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A94,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A94>=MIN('Major Assumption Key'!$B$4),$A94<=MAX('Major Assumption Key'!$B$6)),Q94-P94,0)","v":0},"NA","NA",0]
[2055,3.8855412126664914E-3,0.24376163275257101,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A95>=MIN('Major Assumption Key'!$B$4),$A95<=MAX('Major Assumption Key'!$B$6)),G95-F95,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A95>=MIN('Major Assumption Key'!$B$4),$A95<=MAX('Major Assumption Key'!$B$6)),L95-K95,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A95,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A95>=MIN('Major Assumption Key'!$B$4),$A95<=MAX('Major Assumption Key'!$B$6)),Q95-P95,0)","v":0},"NA","NA",0]
[2056,3.8423561546716482E-3,0.24370093005785584,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A96>=MIN('Major Assumption Key'!$B$4),$A96<=MAX('Major Assumption Key'!$B$6)),G96-F96,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A96>=MIN('Major Assumption Key'!$B$4),$A96<=MAX('Major Assumption Key'!$B$6)),L96-K96,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A96,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A96>=MIN('Major Assumption Key'!$B$4),$A96<=MAX('Major Assumption Key'!$B$6)),Q96-P96,0)","v":0},"NA","NA",0]
[2057,3.7996510682256684E-3,0.2436402424796178,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A97>=MIN('Major Assumption Key'!$B$4),$A97<=MAX('Major Assumption Key'!$B$6)),G97-F97,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A97>=MIN('Major Assumption Key'!$B$4),$A97<=MAX('Major Assumption Key'!$B$6)),L97-K97,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A97,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A97>=MIN('Major Assumption Key'!$B$4),$A97<=MAX('Major Assumption Key'!$B$6)),Q97-P97,0)","v":0},"NA","NA",0]
[2058,{"$f":"$B$80*(($B$85/$B$80)^(1/($A$85-$A$80)))^($A98-$A$80)","v":3.7574206187823362E-3},0.2435795700140925,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A98>=MIN('Major Assumption Key'!$B$4),$A98<=MAX('Major Assumption Key'!$B$6)),G98-F98,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A98>=MIN('Major Assumption Key'!$B$4),$A98<=MAX('Major Assumption Key'!$B$6)),L98-K98,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A98,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A98>=MIN('Major Assumption Key'!$B$4),$A98<=MAX('Major Assumption Key'!$B$6)),Q98-P98,0)","v":0},"NA","NA",0]
[2059,3.7156595310851646E-3,0.24351891265751649,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A99>=MIN('Major Assumption Key'!$B$4),$A99<=MAX('Major Assumption Key'!$B$6)),G99-F99,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A99>=MIN('Major Assumption Key'!$B$4),$A99<=MAX('Major Assumption Key'!$B$6)),L99-K99,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A99,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A99>=MIN('Major Assumption Key'!$B$4),$A99<=MAX('Major Assumption Key'!$B$6)),Q99-P99,0)","v":0},"NA","NA",0]
[2060,3.6743625885084352E-3,0.24345827040612728,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A100>=MIN('Major Assumption Key'!$B$4),$A100<=MAX('Major Assumption Key'!$B$6)),G100-F100,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A100>=MIN('Major Assumption Key'!$B$4),$A100<=MAX('Major Assumption Key'!$B$6)),L100-K100,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A100,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A100>=MIN('Major Assumption Key'!$B$4),$A100<=MAX('Major Assumption Key'!$B$6)),Q100-P100,0)","v":0},"NA","NA",0]
["Total - Planning Horizon ",null,null,{"$f":"SUMIFS(D60:D100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E60:E100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":2724547.6486373865},null,null,{"$f":"SUMIFS(H60:H100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":1.4112894143050331E-2},{"$f":"SUMIFS(I60:I100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":118614.50733158614},593072.53665793058,null,null,{"$f":"SUMIFS(M60:M100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":2.4576468488454557E-3},{"$f":"SUMIFS(N60:N100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(O60:O100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(R60:R100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(U60:U100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D60:D100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E60:E100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":100909.17217175505},null,null,{"$f":"AVERAGEIFS(H60:H100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":5.2269978307593814E-4},{"$f":"AVERAGEIFS(I60:I100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":4393.1299011698566},21965.64950584928,null,null,{"$f":"AVERAGEIFS(M60:M100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":9.1023957364646502E-5},0,0,null,null,{"$f":"AVERAGEIFS(R60:R100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(U60:U100,$A$60:$A$100,\">=\"&$B$3,$A$60:$A$100,\"<=\"&$B$4)","v":0}]
[]
[{"$f":"I9","v":"Carbon Monoxide"},null,null,"Auto to Bike Conversion",null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,"Auto to Transit Trips Conversion",null,null,null,null,"Reduced Idling "]
["Year","Auto Emission Factor","Bus Emission Factor","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build ","Build","Reduced Emission"]
[null,"Grams Per Mile","Grams Per Mile","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"VLOOKUP($B$5,'Emission Factors'!$A$5:$F$21,3,FALSE)","v":2.1933689907503631},{"$f":"VLOOKUP($B$6,'Emission Factors'!$A$28:$F$44,3,FALSE)","v":4.3731710811456033},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B107*D107)/1000000","v":0},{"$f":"IFERROR(($B107*E107)/1000000,0)","v":0},{"$f":"IF(AND($A107>=MIN('Major Assumption Key'!$B$4),$A107<=MAX('Major Assumption Key'!$B$6)),G107-F107,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B107*I107)/1000000","v":0},{"$f":"($B107*J107)/1000000","v":0},{"$f":"IF(AND($A107>=MIN('Major Assumption Key'!$B$4),$A107<=MAX('Major Assumption Key'!$B$6)),L107-K107,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C107*N107)/1000000","v":0},{"$f":"($C107*O107)/1000000","v":0},{"$f":"IF(AND($A107>=MIN('Major Assumption Key'!$B$4),$A107<=MAX('Major Assumption Key'!$B$6)),Q107-P107,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A107,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},{"$f":"S107-T107","v":0}]
[{"$f":"A12","v":2021},{"$f":"$B$107*(($B$117/$B$107)^(1/($A$117-$A$107))^(A108-$A$107))","v":2.0579905348931642},{"$f":"$C$107*(($C$117/$C$107)^(1/($A$117-$A$107))^(A108-$A$107))","v":3.8907286051794054},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B108*D108)/1000000","v":0},{"$f":"IFERROR(($B108*E108)/1000000,0)","v":0},{"$f":"IF(AND($A108>=MIN('Major Assumption Key'!$B$4),$A108<=MAX('Major Assumption Key'!$B$6)),G108-F108,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B108*I108)/1000000","v":0},{"$f":"($B108*J108)/1000000","v":0},{"$f":"IF(AND($A108>=MIN('Major Assumption Key'!$B$4),$A108<=MAX('Major Assumption Key'!$B$6)),L108-K108,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C108*N108)/1000000","v":0},{"$f":"($C108*O108)/1000000","v":0},{"$f":"IF(AND($A108>=MIN('Major Assumption Key'!$B$4),$A108<=MAX('Major Assumption Key'!$B$6)),Q108-P108,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A108,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},{"$f":"S108-T108","v":0}]
[2022,{"$f":"$B$107*(($B$117/$B$107)^(1/($A$117-$A$107))^(A109-$A$107))","v":1.9309678670440786},{"$f":"$C$107*(($C$117/$C$107)^(1/($A$117-$A$107))^(A109-$A$107))","v":3.4615085479792764},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A109>=MIN('Major Assumption Key'!$B$4),$A109<=MAX('Major Assumption Key'!$B$6)),G109-F109,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A109>=MIN('Major Assumption Key'!$B$4),$A109<=MAX('Major Assumption Key'!$B$6)),L109-K109,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A109>=MIN('Major Assumption Key'!$B$4),$A109<=MAX('Major Assumption Key'!$B$6)),Q109-P109,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A109,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2023,1.811785253788994,3.0796394823794442,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A110>=MIN('Major Assumption Key'!$B$4),$A110<=MAX('Major Assumption Key'!$B$6)),G110-F110,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A110>=MIN('Major Assumption Key'!$B$4),$A110<=MAX('Major Assumption Key'!$B$6)),L110-K110,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A110>=MIN('Major Assumption Key'!$B$4),$A110<=MAX('Major Assumption Key'!$B$6)),Q110-P110,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A110,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2024,1.6999587936552218,2.7398977093287562,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A111>=MIN('Major Assumption Key'!$B$4),$A111<=MAX('Major Assumption Key'!$B$6)),G111-F111,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A111>=MIN('Major Assumption Key'!$B$4),$A111<=MAX('Major Assumption Key'!$B$6)),L111-K111,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A111>=MIN('Major Assumption Key'!$B$4),$A111<=MAX('Major Assumption Key'!$B$6)),Q111-P111,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A111,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2025,1.5950344523900619,2.4376358013778772,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A112>=MIN('Major Assumption Key'!$B$4),$A112<=MAX('Major Assumption Key'!$B$6)),G112-F112,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A112>=MIN('Major Assumption Key'!$B$4),$A112<=MAX('Major Assumption Key'!$B$6)),L112-K112,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A112>=MIN('Major Assumption Key'!$B$4),$A112<=MAX('Major Assumption Key'!$B$6)),Q112-P112,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A112,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2026,1.4965862195053035,2.168719029154889,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A113>=MIN('Major Assumption Key'!$B$4),$A113<=MAX('Major Assumption Key'!$B$6)),G113-F113,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A113>=MIN('Major Assumption Key'!$B$4),$A113<=MAX('Major Assumption Key'!$B$6)),L113-K113,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A113>=MIN('Major Assumption Key'!$B$4),$A113<=MAX('Major Assumption Key'!$B$6)),Q113-P113,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A113,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2027,1.4042143786029306,1.9294688011884114,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A114>=MIN('Major Assumption Key'!$B$4),$A114<=MAX('Major Assumption Key'!$B$6)),G114-F114,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A114>=MIN('Major Assumption Key'!$B$4),$A114<=MAX('Major Assumption Key'!$B$6)),L114-K114,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A114>=MIN('Major Assumption Key'!$B$4),$A114<=MAX('Major Assumption Key'!$B$6)),Q114-P114,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A114,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2028,1.3175438844592589,1.7166123433749609,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A115>=MIN('Major Assumption Key'!$B$4),$A115<=MAX('Major Assumption Key'!$B$6)),G115-F115,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A115>=MIN('Major Assumption Key'!$B$4),$A115<=MAX('Major Assumption Key'!$B$6)),L115-K115,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A115>=MIN('Major Assumption Key'!$B$4),$A115<=MAX('Major Assumption Key'!$B$6)),Q115-P115,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A115,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2029,1.2362228402781932,1.5272379297412264,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A116>=MIN('Major Assumption Key'!$B$4),$A116<=MAX('Major Assumption Key'!$B$6)),G116-F116,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A116>=MIN('Major Assumption Key'!$B$4),$A116<=MAX('Major Assumption Key'!$B$6)),L116-K116,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A116>=MIN('Major Assumption Key'!$B$4),$A116<=MAX('Major Assumption Key'!$B$6)),Q116-P116,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A116,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2030,{"$f":"VLOOKUP($B$5,'Emission Factors'!$H$5:$M$21,3,FALSE)","v":1.1599210689309982},{"$f":"VLOOKUP($B$6,'Emission Factors'!$H$28:$M$44,3,FALSE)","v":1.3587550520896998},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A117>=MIN('Major Assumption Key'!$B$4),$A117<=MAX('Major Assumption Key'!$B$6)),G117-F117,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A117>=MIN('Major Assumption Key'!$B$4),$A117<=MAX('Major Assumption Key'!$B$6)),L117-K117,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A117>=MIN('Major Assumption Key'!$B$4),$A117<=MAX('Major Assumption Key'!$B$6)),Q117-P117,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A117,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2031,{"$f":"$B$117*(($B$127/$B$117)^(1/($A$127-$A$117))^(A118-$A$117))","v":1.1077450321518179},{"$f":"$C$117*(($C$127/$C$117)^(1/($A$127-$A$117))^(A118-$A$117))","v":1.272407766982427},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":115559.80635849129},0,0.12801080141004478,{"$f":"IF(AND($A118>=MIN('Major Assumption Key'!$B$4),$A118<=MAX('Major Assumption Key'!$B$6)),G118-F118,0)","v":0.12801080141004478},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25154.761938924396},5.5730125145610262E-3,2.7865062572805126E-2,{"$f":"IF(AND($A118>=MIN('Major Assumption Key'!$B$4),$A118<=MAX('Major Assumption Key'!$B$6)),L118-K118,0)","v":2.2292050058244098E-2},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A118>=MIN('Major Assumption Key'!$B$4),$A118<=MAX('Major Assumption Key'!$B$6)),Q118-P118,0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":17.468870521347416},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A118,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":8.3868850900531875},9.0819854312942283]
[2032,{"$f":"$B$117*(($B$127/$B$117)^(1/($A$127-$A$117))^(A119-$A$117))","v":1.0579159988773597},{"$f":"$C$117*(($C$127/$C$117)^(1/($A$127-$A$117))^(A119-$A$117))","v":1.1915477502639118},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":117520.52461389873},0,0.12432684318550401,{"$f":"IF(AND($A119>=MIN('Major Assumption Key'!$B$4),$A119<=MAX('Major Assumption Key'!$B$6)),G119-F119,0)","v":0.12432684318550401},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25581.566054458057},5.4126296010698315E-3,2.706314800534915E-2,{"$f":"IF(AND($A119>=MIN('Major Assumption Key'!$B$4),$A119<=MAX('Major Assumption Key'!$B$6)),L119-K119,0)","v":2.1650518404279319E-2},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A119>=MIN('Major Assumption Key'!$B$4),$A119<=MAX('Major Assumption Key'!$B$6)),Q119-P119,0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":18.171719779261402},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A119,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":8.5786582609461721},9.5930615183152295]
[2033,1.01032839525052,1.1158262924833264,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":119514.51063080762},0,0.12074890373477506,{"$f":"IF(AND($A120>=MIN('Major Assumption Key'!$B$4),$A120<=MAX('Major Assumption Key'!$B$6)),G120-F120,0)","v":0.12074890373477506},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26015.611810897677},5.2568622664729446E-3,2.6284311332364724E-2,{"$f":"IF(AND($A120>=MIN('Major Assumption Key'!$B$4),$A120<=MAX('Major Assumption Key'!$B$6)),L120-K120,0)","v":2.1027449065891778E-2},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A120>=MIN('Major Assumption Key'!$B$4),$A120<=MAX('Major Assumption Key'!$B$6)),Q120-P120,0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":18.90284774464801},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A120,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":8.7748164864428002},10.12803125820521]
[2034,0.96488139637996373,1.044916844265217,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":121542.32886765162},0,0.11727393199709248,{"$f":"IF(AND($A121>=MIN('Major Assumption Key'!$B$4),$A121<=MAX('Major Assumption Key'!$B$6)),G121-F121,0)","v":0.11727393199709248},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26457.022078105798},5.1055776813556516E-3,2.5527888406778252E-2,{"$f":"IF(AND($A121>=MIN('Major Assumption Key'!$B$4),$A121<=MAX('Major Assumption Key'!$B$6)),L121-K121,0)","v":2.04223107254226E-2},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A121>=MIN('Major Assumption Key'!$B$4),$A121<=MAX('Major Assumption Key'!$B$6)),Q121-P121,0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":19.663392193904265},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A121,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":8.975460034499152},10.687932159405113]
[2035,0.92147871272023374,0.97851360806278476,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":123604.55336010404},0,0.11389896471662811,{"$f":"IF(AND($A122>=MIN('Major Assumption Key'!$B$4),$A122<=MAX('Major Assumption Key'!$B$6)),G122-F122,0)","v":0.11389896471662811},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26905.921810693908},4.958646838933896E-3,2.4793234194669483E-2,{"$f":"IF(AND($A122>=MIN('Major Assumption Key'!$B$4),$A122<=MAX('Major Assumption Key'!$B$6)),L122-K122,0)","v":1.9834587355735588E-2},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A122>=MIN('Major Assumption Key'!$B$4),$A122<=MAX('Major Assumption Key'!$B$6)),Q122-P122,0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":20.454536681160519},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A122,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":9.1806914657823295},11.27384521537819]
[2036,0.88002838606099543,0.91633021940358605,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":125701.76788357602},0,0.11062112391559727,{"$f":"IF(AND($A123>=MIN('Major Assumption Key'!$B$4),$A123<=MAX('Major Assumption Key'!$B$6)),G123-F123,0)","v":0.11062112391559727},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27362.438083394598},4.8159444450447337E-3,2.4079722225223664E-2,{"$f":"IF(AND($A123>=MIN('Major Assumption Key'!$B$4),$A123<=MAX('Major Assumption Key'!$B$6)),L123-K123,0)","v":1.9263777780178931E-2},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A123>=MIN('Major Assumption Key'!$B$4),$A123<=MAX('Major Assumption Key'!$B$6)),Q123-P123,0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":21.277512380119404},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A123,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":9.3906156860952219},11.886896694024182]
[2037,0.84044259469317528,0.85809851194051945,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":127834.56611847204},0,0.10743761444008491,{"$f":"IF(AND($A124>=MIN('Major Assumption Key'!$B$4),$A124<=MAX('Major Assumption Key'!$B$6)),G124-F124,0)","v":0.10743761444008491},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27826.700127034008},4.6773488113026739E-3,2.3386744056513371E-2,{"$f":"IF(AND($A124>=MIN('Major Assumption Key'!$B$4),$A124<=MAX('Major Assumption Key'!$B$6)),L124-K124,0)","v":1.8709395245210696E-2},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A124>=MIN('Major Assumption Key'!$B$4),$A124<=MAX('Major Assumption Key'!$B$6)),Q124-P124,0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":22.133600000000001},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A124,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":9.60534},12.528260000000001]
[2038,0.8026374673391955,0.80356736098236792,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":130003.55181824912},0,0.10434572157649935,{"$f":"IF(AND($A125>=MIN('Major Assumption Key'!$B$4),$A125<=MAX('Major Assumption Key'!$B$6)),G125-F125,0)","v":0.10434572157649935},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28298.839365114472},4.5427417513308407E-3,2.2713708756654207E-2,{"$f":"IF(AND($A125>=MIN('Major Assumption Key'!$B$4),$A125<=MAX('Major Assumption Key'!$B$6)),L125-K125,0)","v":1.8170967005323366E-2},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A125>=MIN('Major Assumption Key'!$B$4),$A125<=MAX('Major Assumption Key'!$B$6)),Q125-P125,0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":23.186330356719626},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A125,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":9.9553048175468337},13.231025539172792]
[2039,0.76653290545307162,0.75250160051661574,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":132209.33898032771},0,0.10134280873662063,{"$f":"IF(AND($A126>=MIN('Major Assumption Key'!$B$4),$A126<=MAX('Major Assumption Key'!$B$6)),G126-F126,0)","v":0.10134280873662063},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28778.989451017973},4.4120084799784218E-3,2.2060042399892107E-2,{"$f":"IF(AND($A126>=MIN('Major Assumption Key'!$B$4),$A126<=MAX('Major Assumption Key'!$B$6)),L126-K126,0)","v":1.7648033919913687E-2},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A126>=MIN('Major Assumption Key'!$B$4),$A126<=MAX('Major Assumption Key'!$B$6)),Q126-P126,0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":24.289131248912877},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A126,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":10.31802039389248},13.971110855020397]
[2040,{"$f":"VLOOKUP($B$5,'Emission Factors'!$O$5:$T$21,3,FALSE)","v":0.73205241351388217},{"$f":"VLOOKUP($B$6,'Emission Factors'!$O$28:$T$44,3,FALSE)","v":0.70468100905419073},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":134452.55201990227},0,9.8426315209270254E-2,{"$f":"IF(AND($A127>=MIN('Major Assumption Key'!$B$4),$A127<=MAX('Major Assumption Key'!$B$6)),G127-F127,0)","v":9.8426315209270254E-2},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29267.286305840826},4.285037515438515E-3,2.142518757719257E-2,{"$f":"IF(AND($A127>=MIN('Major Assumption Key'!$B$4),$A127<=MAX('Major Assumption Key'!$B$6)),L127-K127,0)","v":1.7140150061754053E-2},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A127>=MIN('Major Assumption Key'!$B$4),$A127<=MAX('Major Assumption Key'!$B$6)),Q127-P127,0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":25.444384158700618},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A127,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":10.693951295307016},14.750432863393602]
[2041,{"$f":"$B$127*(($B$132/$B$127)^(1/($A$132-$A$127))^(A128-$A$127))","v":0.72646668386070412},{"$f":"$C$127*(($C$132/$C$127)^(1/($A$132-$A$127))^(A128-$A$127))","v":0.70449901361692058},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":136733.82594670105},0,9.9332569107086613E-2,{"$f":"IF(AND($A128>=MIN('Major Assumption Key'!$B$4),$A128<=MAX('Major Assumption Key'!$B$6)),G128-F128,0)","v":9.9332569107086613E-2},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29763.868156870227},4.3244917197577445E-3,2.1622458598788721E-2,{"$f":"IF(AND($A128>=MIN('Major Assumption Key'!$B$4),$A128<=MAX('Major Assumption Key'!$B$6)),L128-K128,0)","v":1.7297966879030978E-2},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A128>=MIN('Major Assumption Key'!$B$4),$A128<=MAX('Major Assumption Key'!$B$6)),Q128-P128,0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":26.654583837555393},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A128,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":11.08357901425469},15.571004823300703]
[2042,{"$f":"$B$127*(($B$132/$B$127)^(1/($A$132-$A$127))^(A129-$A$127))","v":0.72092357461992052},{"$f":"$C$127*(($C$132/$C$127)^(1/($A$132-$A$127))^(A129-$A$127))","v":0.70431706518295933},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":139053.80654474485},0,0.10024716727874436,{"$f":"IF(AND($A129>=MIN('Major Assumption Key'!$B$4),$A129<=MAX('Major Assumption Key'!$B$6)),G129-F129,0)","v":0.10024716727874436},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30268.875576713723},4.3643091960980122E-3,2.1821545980490065E-2,{"$f":"IF(AND($A129>=MIN('Major Assumption Key'!$B$4),$A129<=MAX('Major Assumption Key'!$B$6)),L129-K129,0)","v":1.7457236784392052E-2},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A129>=MIN('Major Assumption Key'!$B$4),$A129<=MAX('Major Assumption Key'!$B$6)),Q129-P129,0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":27.922343693680151},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A129,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":11.487402586089686},16.434941107590465]
[2043,0.71542276058790277,0.70413516374016771,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":141413.15055515597},0,0.1011701865536024,{"$f":"IF(AND($A130>=MIN('Major Assumption Key'!$B$4),$A130<=MAX('Major Assumption Key'!$B$6)),G130-F130,0)","v":0.1011701865536024},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30782.451523092572},4.4044932892628357E-3,2.2022466446314181E-2,{"$f":"IF(AND($A130>=MIN('Major Assumption Key'!$B$4),$A130<=MAX('Major Assumption Key'!$B$6)),L130-K130,0)","v":1.7617973157051346E-2},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A130>=MIN('Major Assumption Key'!$B$4),$A130<=MAX('Major Assumption Key'!$B$6)),Q130-P130,0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":29.25040143562434},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A130,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":11.905939228220824},17.344462207403517]
[2044,0.70996391904240097,0.70395330927640942,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":143812.52586206867},0,0.10210170446842091,{"$f":"IF(AND($A131>=MIN('Major Assumption Key'!$B$4),$A131<=MAX('Major Assumption Key'!$B$6)),G131-F131,0)","v":0.10210170446842091},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31304.741379310275},4.4450473748527883E-3,2.2225236874263941E-2,{"$f":"IF(AND($A131>=MIN('Major Assumption Key'!$B$4),$A131<=MAX('Major Assumption Key'!$B$6)),L131-K131,0)","v":1.7780189499411153E-2},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A131>=MIN('Major Assumption Key'!$B$4),$A131<=MAX('Major Assumption Key'!$B$6)),Q131-P131,0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":30.641624984324825},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A131,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":12.339725002563846},18.301899981760979]
[2045,{"$f":"VLOOKUP($B$5,'Emission Factors'!$V$5:$AA$21,3,FALSE)","v":0.70454672972361132},{"$f":"VLOOKUP($B$6,'Emission Factors'!$V$28:$AA$44,3,FALSE)","v":0.70377150177955139},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":146252.61168169405},0,0.10304179927387477,{"$f":"IF(AND($A132>=MIN('Major Assumption Key'!$B$4),$A132<=MAX('Major Assumption Key'!$B$6)),G132-F132,0)","v":0.10304179927387477},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31835.892995407736},4.4859748595490693E-3,2.2429874297745345E-2,{"$f":"IF(AND($A132>=MIN('Major Assumption Key'!$B$4),$A132<=MAX('Major Assumption Key'!$B$6)),L132-K132,0)","v":1.7943899438196277E-2},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A132>=MIN('Major Assumption Key'!$B$4),$A132<=MAX('Major Assumption Key'!$B$6)),Q132-P132,0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":32.099018666338473},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A132,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":12.78931550212975},19.309703164208724]
[2046,{"$f":"$B$127*(($B$132/$B$127)^(1/($A$132-$A$127))^(A133-$A$127))","v":0.69917087481538587},{"$f":"$C$127*(($C$132/$C$127)^(1/($A$132-$A$127))^(A133-$A$127))","v":0.70358974123746365},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":148734.09875459308},0,0.10399054994112684,{"$f":"IF(AND($A133>=MIN('Major Assumption Key'!$B$4),$A133<=MAX('Major Assumption Key'!$B$6)),G133-F133,0)","v":0.10399054994112684},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32376.05673001672},4.52727918139967E-3,2.2636395906998352E-2,{"$f":"IF(AND($A133>=MIN('Major Assumption Key'!$B$4),$A133<=MAX('Major Assumption Key'!$B$6)),L133-K133,0)","v":1.810911672559868E-2},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A133>=MIN('Major Assumption Key'!$B$4),$A133<=MAX('Major Assumption Key'!$B$6)),Q133-P133,0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":33.625729701640658},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A133,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":13.255286562628569},20.370443139012089]
[2047,{"$f":"$B$127*(($B$132/$B$127)^(1/($A$132-$A$127))^(A134-$A$127))","v":0.69383603892658829},{"$f":"$C$127*(($C$132/$C$127)^(1/($A$132-$A$127))^(A134-$A$127))","v":0.70340802763801924},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":151257.68954121156},0,0.10494803616846186,{"$f":"IF(AND($A134>=MIN('Major Assumption Key'!$B$4),$A134<=MAX('Major Assumption Key'!$B$6)),G134-F134,0)","v":0.10494803616846186},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32925.385492923444},4.5689638101081911E-3,2.2844819050540956E-2,{"$f":"IF(AND($A134>=MIN('Major Assumption Key'!$B$4),$A134<=MAX('Major Assumption Key'!$B$6)),L134-K134,0)","v":1.8275855240432765E-2},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A134>=MIN('Major Assumption Key'!$B$4),$A134<=MAX('Major Assumption Key'!$B$6)),Q134-P134,0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":35.225054999999998},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A134,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":13.738235},21.486819999999998]
[2048,0.68854190907258905,0.70322636096909452,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":153824.09842073292},0,0.10591433838798127,{"$f":"IF(AND($A135>=MIN('Major Assumption Key'!$B$4),$A135<=MAX('Major Assumption Key'!$B$6)),G135-F135,0)","v":0.10591433838798127},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":33484.034788354344},4.6110322473252967E-3,2.3055161236626487E-2,{"$f":"IF(AND($A135>=MIN('Major Assumption Key'!$B$4),$A135<=MAX('Major Assumption Key'!$B$6)),L135-K135,0)","v":1.844412898930119E-2},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A135>=MIN('Major Assumption Key'!$B$4),$A135<=MAX('Major Assumption Key'!$B$6)),Q135-P135,0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":36.900448280605886},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A135,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":14.238779374815524},22.661668905790364]
[2049,0.68328817465690483,0.70304474121856908,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":156434.05189330515},0,0.10688953777236002,{"$f":"IF(AND($A136>=MIN('Major Assumption Key'!$B$4),$A136<=MAX('Major Assumption Key'!$B$6)),G136-F136,0)","v":0.10688953777236002},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34052.162758996274},4.6534880269428784E-3,2.3267440134714396E-2,{"$f":"IF(AND($A136>=MIN('Major Assumption Key'!$B$4),$A136<=MAX('Major Assumption Key'!$B$6)),L136-K136,0)","v":1.8613952107771517E-2},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A136>=MIN('Major Assumption Key'!$B$4),$A136<=MAX('Major Assumption Key'!$B$6)),Q136-P136,0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":38.655527530323802},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A136,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":14.75756078453105},23.89796674579275]
[2050,0.67807452745297458,0.70286316837432516,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":159088.28878569868},0,0.10787371624166497,{"$f":"IF(AND($A137>=MIN('Major Assumption Key'!$B$4),$A137<=MAX('Major Assumption Key'!$B$6)),G137-F137,0)","v":0.10787371624166497},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34629.930230763617},4.6963347153909027E-3,2.348167357695452E-2,{"$f":"IF(AND($A137>=MIN('Major Assumption Key'!$B$4),$A137<=MAX('Major Assumption Key'!$B$6)),L137-K137,0)","v":1.8785338861563618E-2},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A137>=MIN('Major Assumption Key'!$B$4),$A137<=MAX('Major Assumption Key'!$B$6)),Q137-P137,0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":40.494082816684049},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A137,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":15.295243684604836},25.198839132079215]
[2051,0.67290066158607797,0.7026816424242488,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A138>=MIN('Major Assumption Key'!$B$4),$A138<=MAX('Major Assumption Key'!$B$6)),G138-F138,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A138>=MIN('Major Assumption Key'!$B$4),$A138<=MAX('Major Assumption Key'!$B$6)),L138-K138,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A138>=MIN('Major Assumption Key'!$B$4),$A138<=MAX('Major Assumption Key'!$B$6)),Q138-P138,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A138,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2052,0.6677662735153892,0.70250016335622856,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A139>=MIN('Major Assumption Key'!$B$4),$A139<=MAX('Major Assumption Key'!$B$6)),G139-F139,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A139>=MIN('Major Assumption Key'!$B$4),$A139<=MAX('Major Assumption Key'!$B$6)),L139-K139,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A139>=MIN('Major Assumption Key'!$B$4),$A139<=MAX('Major Assumption Key'!$B$6)),Q139-P139,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A139,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2053,0.66267106201616988,0.70231873115815635,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A140>=MIN('Major Assumption Key'!$B$4),$A140<=MAX('Major Assumption Key'!$B$6)),G140-F140,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A140>=MIN('Major Assumption Key'!$B$4),$A140<=MAX('Major Assumption Key'!$B$6)),L140-K140,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A140>=MIN('Major Assumption Key'!$B$4),$A140<=MAX('Major Assumption Key'!$B$6)),Q140-P140,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A140,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2054,0.6576147281620961,0.70213734581792753,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A141>=MIN('Major Assumption Key'!$B$4),$A141<=MAX('Major Assumption Key'!$B$6)),G141-F141,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A141>=MIN('Major Assumption Key'!$B$4),$A141<=MAX('Major Assumption Key'!$B$6)),L141-K141,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A141>=MIN('Major Assumption Key'!$B$4),$A141<=MAX('Major Assumption Key'!$B$6)),Q141-P141,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A141,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2055,0.65259697530772065,0.70195600732343988,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A142>=MIN('Major Assumption Key'!$B$4),$A142<=MAX('Major Assumption Key'!$B$6)),G142-F142,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A142>=MIN('Major Assumption Key'!$B$4),$A142<=MAX('Major Assumption Key'!$B$6)),L142-K142,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A142>=MIN('Major Assumption Key'!$B$4),$A142<=MAX('Major Assumption Key'!$B$6)),Q142-P142,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A142,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2056,0.64761750907107041,0.70177471566259508,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A143>=MIN('Major Assumption Key'!$B$4),$A143<=MAX('Major Assumption Key'!$B$6)),G143-F143,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A143>=MIN('Major Assumption Key'!$B$4),$A143<=MAX('Major Assumption Key'!$B$6)),L143-K143,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A143>=MIN('Major Assumption Key'!$B$4),$A143<=MAX('Major Assumption Key'!$B$6)),Q143-P143,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A143,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2057,0.64267603731637479,0.70159347082329737,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A144>=MIN('Major Assumption Key'!$B$4),$A144<=MAX('Major Assumption Key'!$B$6)),G144-F144,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A144>=MIN('Major Assumption Key'!$B$4),$A144<=MAX('Major Assumption Key'!$B$6)),L144-K144,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A144>=MIN('Major Assumption Key'!$B$4),$A144<=MAX('Major Assumption Key'!$B$6)),Q144-P144,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A144,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2058,0.63777227013692672,0.70141227279345442,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A145>=MIN('Major Assumption Key'!$B$4),$A145<=MAX('Major Assumption Key'!$B$6)),G145-F145,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A145>=MIN('Major Assumption Key'!$B$4),$A145<=MAX('Major Assumption Key'!$B$6)),L145-K145,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A145>=MIN('Major Assumption Key'!$B$4),$A145<=MAX('Major Assumption Key'!$B$6)),Q145-P145,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A145,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2059,0.63290591983807487,0.70123112156097678,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A146>=MIN('Major Assumption Key'!$B$4),$A146<=MAX('Major Assumption Key'!$B$6)),G146-F146,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A146>=MIN('Major Assumption Key'!$B$4),$A146<=MAX('Major Assumption Key'!$B$6)),L146-K146,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A146>=MIN('Major Assumption Key'!$B$4),$A146<=MAX('Major Assumption Key'!$B$6)),Q146-P146,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A146,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
[2060,0.6280767009203444,0.70105001711377846,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A147>=MIN('Major Assumption Key'!$B$4),$A147<=MAX('Major Assumption Key'!$B$6)),G147-F147,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A147>=MIN('Major Assumption Key'!$B$4),$A147<=MAX('Major Assumption Key'!$B$6)),L147-K147,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A147>=MIN('Major Assumption Key'!$B$4),$A147<=MAX('Major Assumption Key'!$B$6)),Q147-P147,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$D$28:$D$68*365,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A147,'Auto Idling Supporting'!$A$28:$A$68,'Auto Idling Supporting'!$G$28:$G$68*365,,0),0)","v":0},0]
["Total - Planning Horizon ",null,null,{"$f":"SUMIFS(D107:D147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E107:E147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":2724547.6486373865},null,null,{"$f":"SUMIFS(H107:H147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":2.1619426341154409},{"$f":"SUMIFS(I107:I147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(J107:J147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":593072.53665793058},null,null,{"$f":"SUMIFS(M107:M147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0.37648489730470375},{"$f":"SUMIFS(N107:N147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(O107:O147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(R107:R147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(U107:U147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":317.71033074114774}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D107:D147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E107:E147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":100909.17217175505},null,null,{"$f":"AVERAGEIFS(H107:H147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":8.0071949411682997E-2},{"$f":"AVERAGEIFS(I107:I147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(J107:J147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":21965.64950584928},null,null,{"$f":"AVERAGEIFS(M107:M147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":1.3943885085359398E-2},{"$f":"AVERAGEIFS(N107:N147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(O107:O147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(R107:R147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(U107:U147,$A107:$A147,\">=\"&$B$3,$A107:$A147,\"<=\"&$B$4)","v":11.767049286709176}]
[]
[{"$f":"J9","v":"NOx"},null,null,"Auto to Bike Conversion",null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,"Auto to Transit Trips Conversion",null,null,null,null,"Reduced Idling "]
["Year","Auto Emission Factor","Bus Emission Factor","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build ","Build","Reduced Emission"]
[null,"Grams Per Mile","Grams Per Mile","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"VLOOKUP($B$5,'Emission Factors'!$A$5:$F$21,4,FALSE)","v":7.192334817470307E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$A$28:$F$44,4,FALSE)","v":8.5305706262588501},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B154*D154)/1000000","v":0},{"$f":"IFERROR(($B154*E154)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A154>=MIN('Major Assumption Key'!$B$4),$A154<=MAX('Major Assumption Key'!$B$6)),G154-F154,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B154*I154)/1000000","v":0},{"$f":"($B154*J154)/1000000","v":0},{"$f":"IF(AND($A154>=MIN('Major Assumption Key'!$B$4),$A154<=MAX('Major Assumption Key'!$B$6)),L154-K154,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A154,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C154*N154)/1000000","v":0},{"$f":"($C154*O154)/1000000","v":0},{"$f":"IF(AND($A154>=MIN('Major Assumption Key'!$B$4),$A154<=MAX('Major Assumption Key'!$B$6)),Q154-P154,0)","v":0},{"$f":"_xlfn.XLOOKUP(A154,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A154,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":"`,'Auto Idling Supporting'!H28,0)"},{"$f":"IF(AND($A154>=MIN('Major Assumption Key'!$B$4),$A154<=MAX('Major Assumption Key'!$B$6)),S154-T154,0)","v":0}]
[{"$f":"A12","v":2021},{"$f":"$B$164*(($B$154/$B$164)^(1/($A$154-$A$164))^(A155-$A$164))","v":6.4893613316691731E-2},{"$f":"$C$164*(($C$154/$C$164)^(1/($A$154-$A$164))^(A155-$A$164))","v":7.7191376482052965},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B155*D155)/1000000","v":0},{"$f":"IFERROR(($B155*E155)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A155>=MIN('Major Assumption Key'!$B$4),$A155<=MAX('Major Assumption Key'!$B$6)),G155-F155,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B155*I155)/1000000","v":0},{"$f":"($B155*J155)/1000000","v":0},{"$f":"IF(AND($A155>=MIN('Major Assumption Key'!$B$4),$A155<=MAX('Major Assumption Key'!$B$6)),L155-K155,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A155,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C155*N155)/1000000","v":0},{"$f":"($C155*O155)/1000000","v":0},{"$f":"IF(AND($A155>=MIN('Major Assumption Key'!$B$4),$A155<=MAX('Major Assumption Key'!$B$6)),Q155-P155,0)","v":0},{"$f":"_xlfn.XLOOKUP(A155,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A155,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A155>=MIN('Major Assumption Key'!$B$4),$A155<=MAX('Major Assumption Key'!$B$6)),S155-T155,0)","v":0}]
[2022,{"$f":"$B$164*(($B$154/$B$164)^(1/($A$154-$A$164))^(A156-$A$164))","v":5.8550959544698529E-2},{"$f":"$C$164*(($C$154/$C$164)^(1/($A$154-$A$164))^(A156-$A$164))","v":6.9848886601472184},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A156>=MIN('Major Assumption Key'!$B$4),$A156<=MAX('Major Assumption Key'!$B$6)),G156-F156,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A156>=MIN('Major Assumption Key'!$B$4),$A156<=MAX('Major Assumption Key'!$B$6)),L156-K156,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A156,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A156>=MIN('Major Assumption Key'!$B$4),$A156<=MAX('Major Assumption Key'!$B$6)),Q156-P156,0)","v":0},{"$f":"_xlfn.XLOOKUP(A156,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A156,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A156>=MIN('Major Assumption Key'!$B$4),$A156<=MAX('Major Assumption Key'!$B$6)),S156-T156,0)","v":0}]
[2023,5.2828232061522901E-2,6.3204818748110521,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A157>=MIN('Major Assumption Key'!$B$4),$A157<=MAX('Major Assumption Key'!$B$6)),G157-F157,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A157>=MIN('Major Assumption Key'!$B$4),$A157<=MAX('Major Assumption Key'!$B$6)),L157-K157,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A157,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A157>=MIN('Major Assumption Key'!$B$4),$A157<=MAX('Major Assumption Key'!$B$6)),Q157-P157,0)","v":0},{"$f":"_xlfn.XLOOKUP(A157,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A157,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A157>=MIN('Major Assumption Key'!$B$4),$A157<=MAX('Major Assumption Key'!$B$6)),S157-T157,0)","v":0}]
[2024,4.7664839730176725E-2,5.7192738601180606,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A158>=MIN('Major Assumption Key'!$B$4),$A158<=MAX('Major Assumption Key'!$B$6)),G158-F158,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A158>=MIN('Major Assumption Key'!$B$4),$A158<=MAX('Major Assumption Key'!$B$6)),L158-K158,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A158,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A158>=MIN('Major Assumption Key'!$B$4),$A158<=MAX('Major Assumption Key'!$B$6)),Q158-P158,0)","v":0},{"$f":"_xlfn.XLOOKUP(A158,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A158,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A158>=MIN('Major Assumption Key'!$B$4),$A158<=MAX('Major Assumption Key'!$B$6)),S158-T158,0)","v":0}]
[2025,4.3006113546589494E-2,5.1752531112206679,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A159>=MIN('Major Assumption Key'!$B$4),$A159<=MAX('Major Assumption Key'!$B$6)),G159-F159,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A159>=MIN('Major Assumption Key'!$B$4),$A159<=MAX('Major Assumption Key'!$B$6)),L159-K159,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A159,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A159>=MIN('Major Assumption Key'!$B$4),$A159<=MAX('Major Assumption Key'!$B$6)),Q159-P159,0)","v":0},{"$f":"_xlfn.XLOOKUP(A159,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A159,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A159>=MIN('Major Assumption Key'!$B$4),$A159<=MAX('Major Assumption Key'!$B$6)),S159-T159,0)","v":0}]
[2026,3.8802727814716831E-2,4.6829799412064395,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A160>=MIN('Major Assumption Key'!$B$4),$A160<=MAX('Major Assumption Key'!$B$6)),G160-F160,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A160>=MIN('Major Assumption Key'!$B$4),$A160<=MAX('Major Assumption Key'!$B$6)),L160-K160,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A160,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A160>=MIN('Major Assumption Key'!$B$4),$A160<=MAX('Major Assumption Key'!$B$6)),Q160-P160,0)","v":0},{"$f":"_xlfn.XLOOKUP(A160,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":0},{"$f":"_xlfn.XLOOKUP(A160,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A160>=MIN('Major Assumption Key'!$B$4),$A160<=MAX('Major Assumption Key'!$B$6)),S160-T160,0)","v":0}]
[2027,3.5010177895565771E-2,4.2375320894342199,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A161>=MIN('Major Assumption Key'!$B$4),$A161<=MAX('Major Assumption Key'!$B$6)),G161-F161,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A161>=MIN('Major Assumption Key'!$B$4),$A161<=MAX('Major Assumption Key'!$B$6)),L161-K161,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A161,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A161>=MIN('Major Assumption Key'!$B$4),$A161<=MAX('Major Assumption Key'!$B$6)),Q161-P161,0)","v":0},{"$f":"_xlfn.XLOOKUP(A161,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":7.9520000000000007E-3},{"$f":"_xlfn.XLOOKUP(A161,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A161>=MIN('Major Assumption Key'!$B$4),$A161<=MAX('Major Assumption Key'!$B$6)),S161-T161,0)","v":7.9520000000000007E-3}]
[2028,3.1588309000644084E-2,3.8344555036378631,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A162>=MIN('Major Assumption Key'!$B$4),$A162<=MAX('Major Assumption Key'!$B$6)),G162-F162,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A162>=MIN('Major Assumption Key'!$B$4),$A162<=MAX('Major Assumption Key'!$B$6)),L162-K162,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A162,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A162>=MIN('Major Assumption Key'!$B$4),$A162<=MAX('Major Assumption Key'!$B$6)),Q162-P162,0)","v":0},{"$f":"_xlfn.XLOOKUP(A162,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":8.272051972018829E-3},{"$f":"_xlfn.XLOOKUP(A162,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A162>=MIN('Major Assumption Key'!$B$4),$A162<=MAX('Major Assumption Key'!$B$6)),S162-T162,0)","v":8.272051972018829E-3}]
[2029,2.8500891040789355E-2,3.4697198036656753,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A163>=MIN('Major Assumption Key'!$B$4),$A163<=MAX('Major Assumption Key'!$B$6)),G163-F163,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A163>=MIN('Major Assumption Key'!$B$4),$A163<=MAX('Major Assumption Key'!$B$6)),L163-K163,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A163,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A163>=MIN('Major Assumption Key'!$B$4),$A163<=MAX('Major Assumption Key'!$B$6)),Q163-P163,0)","v":0},{"$f":"_xlfn.XLOOKUP(A163,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":8.6049853908174798E-3},{"$f":"_xlfn.XLOOKUP(A163,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A163>=MIN('Major Assumption Key'!$B$4),$A163<=MAX('Major Assumption Key'!$B$6)),S163-T163,0)","v":8.6049853908174798E-3}]
[2030,{"$f":"VLOOKUP($B$5,'Emission Factors'!$H$5:$M$21,4,FALSE)","v":2.5715235028959105E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$H$28:$M$44,4,FALSE)","v":3.1396779815355926},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A164>=MIN('Major Assumption Key'!$B$4),$A164<=MAX('Major Assumption Key'!$B$6)),G164-F164,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A164>=MIN('Major Assumption Key'!$B$4),$A164<=MAX('Major Assumption Key'!$B$6)),L164-K164,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A164,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A164>=MIN('Major Assumption Key'!$B$4),$A164<=MAX('Major Assumption Key'!$B$6)),Q164-P164,0)","v":0},{"$f":"_xlfn.XLOOKUP(A164,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":8.951318708665109E-3},{"$f":"_xlfn.XLOOKUP(A164,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A164>=MIN('Major Assumption Key'!$B$4),$A164<=MAX('Major Assumption Key'!$B$6)),S164-T164,0)","v":8.951318708665109E-3}]
[2031,{"$f":"$B$174*(($B$164/$B$174)^(1/($A$164-$A$174))^(A165-$A$174))","v":2.3607346177691502E-2},{"$f":"$C$174*(($C$164/$C$174)^(1/($A$164-$A$174))^(A165-$A$174))","v":3.0026265445509717},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":115559.80635849129},0,2.7280603529318995E-3,{"$f":"IF(AND($A165>=MIN('Major Assumption Key'!$B$4),$A165<=MAX('Major Assumption Key'!$B$6)),G165-F165,0)","v":2.7280603529318995E-3},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25154.761938924396},1.1876743462192131E-4,5.9383717310960656E-4,{"$f":"IF(AND($A165>=MIN('Major Assumption Key'!$B$4),$A165<=MAX('Major Assumption Key'!$B$6)),L165-K165,0)","v":4.7506973848768523E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A165,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A165>=MIN('Major Assumption Key'!$B$4),$A165<=MAX('Major Assumption Key'!$B$6)),Q165-P165,0)","v":0},{"$f":"_xlfn.XLOOKUP(A165,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":9.3115912444897194E-3},{"$f":"_xlfn.XLOOKUP(A165,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":4.4705342290006014E-3},{"$f":"IF(AND($A165>=MIN('Major Assumption Key'!$B$4),$A165<=MAX('Major Assumption Key'!$B$6)),S165-T165,0)","v":4.841057015489118E-3}]
[2032,{"$f":"$B$174*(($B$164/$B$174)^(1/($A$164-$A$174))^(A166-$A$174))","v":2.1672241880183383E-2},{"$f":"$C$174*(($C$164/$C$174)^(1/($A$164-$A$174))^(A166-$A$174))","v":2.8715575989205626},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":117520.52461389873},0,2.5469332353184582E-3,{"$f":"IF(AND($A166>=MIN('Major Assumption Key'!$B$4),$A166<=MAX('Major Assumption Key'!$B$6)),G166-F166,0)","v":2.5469332353184582E-3},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25581.566054458057},1.1088197744122073E-4,5.5440988720610346E-4,{"$f":"IF(AND($A166>=MIN('Major Assumption Key'!$B$4),$A166<=MAX('Major Assumption Key'!$B$6)),L166-K166,0)","v":4.4352790976488272E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A166,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A166>=MIN('Major Assumption Key'!$B$4),$A166<=MAX('Major Assumption Key'!$B$6)),Q166-P166,0)","v":0},{"$f":"_xlfn.XLOOKUP(A166,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":9.6863640237191198E-3},{"$f":"_xlfn.XLOOKUP(A166,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":4.572754093541442E-3},{"$f":"IF(AND($A166>=MIN('Major Assumption Key'!$B$4),$A166<=MAX('Major Assumption Key'!$B$6)),S166-T166,0)","v":5.1136099301776778E-3}]
[2033,1.9895758912410879E-2,2.7462100003354077,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":119514.51063080762},0,2.3778318900453156E-3,{"$f":"IF(AND($A167>=MIN('Major Assumption Key'!$B$4),$A167<=MAX('Major Assumption Key'!$B$6)),G167-F167,0)","v":2.3778318900453156E-3},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26015.611810897677},1.0352006810969783E-4,5.1760034054848915E-4,{"$f":"IF(AND($A167>=MIN('Major Assumption Key'!$B$4),$A167<=MAX('Major Assumption Key'!$B$6)),L167-K167,0)","v":4.140802724387913E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A167,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A167>=MIN('Major Assumption Key'!$B$4),$A167<=MAX('Major Assumption Key'!$B$6)),Q167-P167,0)","v":0},{"$f":"_xlfn.XLOOKUP(A167,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.007622065192379E-2},{"$f":"_xlfn.XLOOKUP(A167,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":4.6773112404229402E-3},{"$f":"IF(AND($A167>=MIN('Major Assumption Key'!$B$4),$A167<=MAX('Major Assumption Key'!$B$6)),S167-T167,0)","v":5.3989094115008494E-3}]
[2034,1.8264895015901669E-2,2.6263340038093483,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":121542.32886765162},0,2.2199578767558513E-3,{"$f":"IF(AND($A168>=MIN('Major Assumption Key'!$B$4),$A168<=MAX('Major Assumption Key'!$B$6)),G168-F168,0)","v":2.2199578767558513E-3},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26457.022078105798},9.6646946137999011E-5,4.8323473068999498E-4,{"$f":"IF(AND($A168>=MIN('Major Assumption Key'!$B$4),$A168<=MAX('Major Assumption Key'!$B$6)),L168-K168,0)","v":3.8658778455199594E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A168,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A168>=MIN('Major Assumption Key'!$B$4),$A168<=MAX('Major Assumption Key'!$B$6)),Q168-P168,0)","v":0},{"$f":"_xlfn.XLOOKUP(A168,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.0481768223622111E-2},{"$f":"_xlfn.XLOOKUP(A168,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":4.7842591121805998E-3},{"$f":"IF(AND($A168>=MIN('Major Assumption Key'!$B$4),$A168<=MAX('Major Assumption Key'!$B$6)),S168-T168,0)","v":5.6975091114415113E-3}]
[2035,1.676771373289046E-2,2.5116907660822738,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":123604.55336010404},0,2.0725657668240081E-3,{"$f":"IF(AND($A169>=MIN('Major Assumption Key'!$B$4),$A169<=MAX('Major Assumption Key'!$B$6)),G169-F169,0)","v":2.0725657668240081E-3},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26905.921810693908},9.0230158928249828E-5,4.5115079464124922E-4,{"$f":"IF(AND($A169>=MIN('Major Assumption Key'!$B$4),$A169<=MAX('Major Assumption Key'!$B$6)),L169-K169,0)","v":3.6092063571299942E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A169,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A169>=MIN('Major Assumption Key'!$B$4),$A169<=MAX('Major Assumption Key'!$B$6)),Q169-P169,0)","v":0},{"$f":"_xlfn.XLOOKUP(A169,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.0903638267663177E-2},{"$f":"_xlfn.XLOOKUP(A169,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":4.8936523733266422E-3},{"$f":"IF(AND($A169>=MIN('Major Assumption Key'!$B$4),$A169<=MAX('Major Assumption Key'!$B$6)),S169-T169,0)","v":6.0099858943365343E-3}]
[2036,1.5393257042177623E-2,2.4020518697441782,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":125701.76788357602},0,1.9349596236880335E-3,{"$f":"IF(AND($A170>=MIN('Major Assumption Key'!$B$4),$A170<=MAX('Major Assumption Key'!$B$6)),G170-F170,0)","v":1.9349596236880335E-3},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27362.438083394598},8.4239408543672624E-5,4.2119704271836308E-4,{"$f":"IF(AND($A170>=MIN('Major Assumption Key'!$B$4),$A170<=MAX('Major Assumption Key'!$B$6)),L170-K170,0)","v":3.3695763417469044E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A170,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A170>=MIN('Major Assumption Key'!$B$4),$A170<=MAX('Major Assumption Key'!$B$6)),Q170-P170,0)","v":0},{"$f":"_xlfn.XLOOKUP(A170,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.1342487730659349E-2},{"$f":"_xlfn.XLOOKUP(A170,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.0055469382908032E-3},{"$f":"IF(AND($A170>=MIN('Major Assumption Key'!$B$4),$A170<=MAX('Major Assumption Key'!$B$6)),S170-T170,0)","v":6.3369407923685459E-3}]
[2037,1.4131465156264005E-2,2.2971988681318836,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":127834.56611847204},0,1.8064897168693147E-3,{"$f":"IF(AND($A171>=MIN('Major Assumption Key'!$B$4),$A171<=MAX('Major Assumption Key'!$B$6)),G171-F171,0)","v":1.8064897168693147E-3},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27826.700127034008},7.8646408651797655E-5,3.9323204325898828E-4,{"$f":"IF(AND($A171>=MIN('Major Assumption Key'!$B$4),$A171<=MAX('Major Assumption Key'!$B$6)),L171-K171,0)","v":3.1458563460719062E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A171,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A171>=MIN('Major Assumption Key'!$B$4),$A171<=MAX('Major Assumption Key'!$B$6)),Q171-P171,0)","v":0},{"$f":"_xlfn.XLOOKUP(A171,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.1799E-2},{"$f":"_xlfn.XLOOKUP(A171,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.1200000000000004E-3},{"$f":"IF(AND($A171>=MIN('Major Assumption Key'!$B$4),$A171<=MAX('Major Assumption Key'!$B$6)),S171-T171,0)","v":6.679E-3}]
[2038,1.2973102892749012E-2,2.1969228500916707,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":130003.55181824912},0,1.6865494541609737E-3,{"$f":"IF(AND($A172>=MIN('Major Assumption Key'!$B$4),$A172<=MAX('Major Assumption Key'!$B$6)),G172-F172,0)","v":1.6865494541609737E-3},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28298.839365114472},7.3424750965801243E-5,3.6712375482900623E-4,{"$f":"IF(AND($A172>=MIN('Major Assumption Key'!$B$4),$A172<=MAX('Major Assumption Key'!$B$6)),L172-K172,0)","v":2.9369900386320497E-4},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A172,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A172>=MIN('Major Assumption Key'!$B$4),$A172<=MAX('Major Assumption Key'!$B$6)),Q172-P172,0)","v":0},{"$f":"_xlfn.XLOOKUP(A172,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.2360071660166993E-2},{"$f":"_xlfn.XLOOKUP(A172,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.3066176655541149E-3},{"$f":"IF(AND($A172>=MIN('Major Assumption Key'!$B$4),$A172<=MAX('Major Assumption Key'!$B$6)),S172-T172,0)","v":7.0534539946128776E-3}]
[2039,1.1909692081096804E-2,2.101024023740647,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":132209.33898032771},0,1.5745725175010518E-3,{"$f":"IF(AND($A173>=MIN('Major Assumption Key'!$B$4),$A173<=MAX('Major Assumption Key'!$B$6)),G173-F173,0)","v":1.5745725175010518E-3},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28778.989451017973},6.8549780553351457E-5,3.4274890276675722E-4,{"$f":"IF(AND($A173>=MIN('Major Assumption Key'!$B$4),$A173<=MAX('Major Assumption Key'!$B$6)),L173-K173,0)","v":2.7419912221340577E-4},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A173,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A173>=MIN('Major Assumption Key'!$B$4),$A173<=MAX('Major Assumption Key'!$B$6)),Q173-P173,0)","v":0},{"$f":"_xlfn.XLOOKUP(A173,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.2947823666790679E-2},{"$f":"_xlfn.XLOOKUP(A173,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.5000373141349613E-3},{"$f":"IF(AND($A173>=MIN('Major Assumption Key'!$B$4),$A173<=MAX('Major Assumption Key'!$B$6)),S173-T173,0)","v":7.4477863526557176E-3}]
[2040,{"$f":"VLOOKUP($B$5,'Emission Factors'!$O$5:$T$21,4,FALSE)","v":1.0933449510048841E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$O$28:$T$44,4,FALSE)","v":2.0093113183975233},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":134452.55201990227},0,1.4700301890068169E-3,{"$f":"IF(AND($A174>=MIN('Major Assumption Key'!$B$4),$A174<=MAX('Major Assumption Key'!$B$6)),G174-F174,0)","v":1.4700301890068169E-3},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29267.286305840826},6.3998479424210922E-5,3.1999239712105453E-4,{"$f":"IF(AND($A174>=MIN('Major Assumption Key'!$B$4),$A174<=MAX('Major Assumption Key'!$B$6)),L174-K174,0)","v":2.5599391769684358E-4},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A174,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A174>=MIN('Major Assumption Key'!$B$4),$A174<=MAX('Major Assumption Key'!$B$6)),Q174-P174,0)","v":0},{"$f":"_xlfn.XLOOKUP(A174,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.3563524736396214E-2},{"$f":"_xlfn.XLOOKUP(A174,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.7005068696084739E-3},{"$f":"IF(AND($A174>=MIN('Major Assumption Key'!$B$4),$A174<=MAX('Major Assumption Key'!$B$6)),S174-T174,0)","v":7.8630178667877387E-3}]
[2041,{"$f":"$B$179*(($B$174/$B$179)^(1/($A$174-$A$179))^(A175-$A$179))","v":1.0775408722348032E-2},{"$f":"$C$179*(($C$174/$C$179)^(1/($A$174-$A$179))^(A175-$A$179))","v":2.0081671675932036},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":136733.82594670105},0,1.4733628607461002E-3,{"$f":"IF(AND($A175>=MIN('Major Assumption Key'!$B$4),$A175<=MAX('Major Assumption Key'!$B$6)),G175-F175,0)","v":1.4733628607461002E-3},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29763.868156870227},6.4143568909671257E-5,3.2071784454835631E-4,{"$f":"IF(AND($A175>=MIN('Major Assumption Key'!$B$4),$A175<=MAX('Major Assumption Key'!$B$6)),L175-K175,0)","v":2.5657427563868503E-4},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A175,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A175>=MIN('Major Assumption Key'!$B$4),$A175<=MAX('Major Assumption Key'!$B$6)),Q175-P175,0)","v":0},{"$f":"_xlfn.XLOOKUP(A175,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.4208503916120416E-2},{"$f":"_xlfn.XLOOKUP(A175,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":5.908283292358772E-3},{"$f":"IF(AND($A175>=MIN('Major Assumption Key'!$B$4),$A175<=MAX('Major Assumption Key'!$B$6)),S175-T175,0)","v":8.3002206237616435E-3}]
[2042,{"$f":"$B$179*(($B$174/$B$179)^(1/($A$174-$A$179))^(A176-$A$179))","v":1.0619652382072003E-2},{"$f":"$C$179*(($C$174/$C$179)^(1/($A$174-$A$179))^(A176-$A$179))","v":2.007023668296219},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":139053.80654474485},0,1.4767030879090791E-3,{"$f":"IF(AND($A176>=MIN('Major Assumption Key'!$B$4),$A176<=MAX('Major Assumption Key'!$B$6)),G176-F176,0)","v":1.4767030879090791E-3},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30268.875576713723},6.4288987324177783E-5,3.2144493662088891E-4,{"$f":"IF(AND($A176>=MIN('Major Assumption Key'!$B$4),$A176<=MAX('Major Assumption Key'!$B$6)),L176-K176,0)","v":2.5715594929671113E-4},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A176,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A176>=MIN('Major Assumption Key'!$B$4),$A176<=MAX('Major Assumption Key'!$B$6)),Q176-P176,0)","v":0},{"$f":"_xlfn.XLOOKUP(A176,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.4884153452581716E-2},{"$f":"_xlfn.XLOOKUP(A176,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":6.1236329086580632E-3},{"$f":"IF(AND($A176>=MIN('Major Assumption Key'!$B$4),$A176<=MAX('Major Assumption Key'!$B$6)),S176-T176,0)","v":8.7605205439236535E-3}]
[2043,1.0466147467998106E-2,2.005880820135586,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":141413.15055515597},0,1.4800508876244805E-3,{"$f":"IF(AND($A177>=MIN('Major Assumption Key'!$B$4),$A177<=MAX('Major Assumption Key'!$B$6)),G177-F177,0)","v":1.4800508876244805E-3},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30782.451523092572},6.4434735413437951E-5,3.2217367706718978E-4,{"$f":"IF(AND($A177>=MIN('Major Assumption Key'!$B$4),$A177<=MAX('Major Assumption Key'!$B$6)),L177-K177,0)","v":2.577389416537518E-4},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A177,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A177>=MIN('Major Assumption Key'!$B$4),$A177<=MAX('Major Assumption Key'!$B$6)),Q177-P177,0)","v":0},{"$f":"_xlfn.XLOOKUP(A177,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.5591931797171958E-2},{"$f":"_xlfn.XLOOKUP(A177,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":6.3468317520416796E-3},{"$f":"IF(AND($A177>=MIN('Major Assumption Key'!$B$4),$A177<=MAX('Major Assumption Key'!$B$6)),S177-T177,0)","v":9.2451000451302789E-3}]
[2044,1.0314861436218755E-2,2.0047386227405313,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":143812.52586206867},0,1.4834062770598647E-3,{"$f":"IF(AND($A178>=MIN('Major Assumption Key'!$B$4),$A178<=MAX('Major Assumption Key'!$B$6)),G178-F178,0)","v":1.4834062770598647E-3},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31304.741379310275},6.4580813924849822E-5,3.2290406962424907E-4,{"$f":"IF(AND($A178>=MIN('Major Assumption Key'!$B$4),$A178<=MAX('Major Assumption Key'!$B$6)),L178-K178,0)","v":2.5832325569939924E-4},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A178,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A178>=MIN('Major Assumption Key'!$B$4),$A178<=MAX('Major Assumption Key'!$B$6)),Q178-P178,0)","v":0},{"$f":"_xlfn.XLOOKUP(A178,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.6333366754257287E-2},{"$f":"_xlfn.XLOOKUP(A178,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":6.5781659171258097E-3},{"$f":"IF(AND($A178>=MIN('Major Assumption Key'!$B$4),$A178<=MAX('Major Assumption Key'!$B$6)),S178-T178,0)","v":9.7552008371314773E-3}]
[2045,{"$f":"VLOOKUP($B$5,'Emission Factors'!$V$5:$AA$21,4,FALSE)","v":1.0165762213241931E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$V$28:$AA$44,4,FALSE)","v":2.0035970757404931},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":146252.61168169405},0,1.4867692734217108E-3,{"$f":"IF(AND($A179>=MIN('Major Assumption Key'!$B$4),$A179<=MAX('Major Assumption Key'!$B$6)),G179-F179,0)","v":1.4867692734217108E-3},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31835.892995407736},6.4727223607505889E-5,3.2363611803752943E-4,{"$f":"IF(AND($A179>=MIN('Major Assumption Key'!$B$4),$A179<=MAX('Major Assumption Key'!$B$6)),L179-K179,0)","v":2.5890889443002356E-4},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A179,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A179>=MIN('Major Assumption Key'!$B$4),$A179<=MAX('Major Assumption Key'!$B$6)),Q179-P179,0)","v":0},{"$f":"_xlfn.XLOOKUP(A179,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.7110058779083753E-2},{"$f":"_xlfn.XLOOKUP(A179,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":6.8179319263214459E-3},{"$f":"IF(AND($A179>=MIN('Major Assumption Key'!$B$4),$A179<=MAX('Major Assumption Key'!$B$6)),S179-T179,0)","v":1.0292126852762307E-2}]
[2046,{"$f":"$B$179*(($B$174/$B$179)^(1/($A$174-$A$179))^(A180-$A$179))","v":1.0018818189191408E-2},{"$f":"$C$179*(($C$174/$C$179)^(1/($A$174-$A$179))^(A180-$A$179))","v":2.0024561787651205},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":148734.09875459308},0,1.4901398939555083E-3,{"$f":"IF(AND($A180>=MIN('Major Assumption Key'!$B$4),$A180<=MAX('Major Assumption Key'!$B$6)),G180-F180,0)","v":1.4901398939555083E-3},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32376.05673001672},6.4873965212196885E-5,3.243698260609844E-4,{"$f":"IF(AND($A180>=MIN('Major Assumption Key'!$B$4),$A180<=MAX('Major Assumption Key'!$B$6)),L180-K180,0)","v":2.5949586084878754E-4},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A180,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A180>=MIN('Major Assumption Key'!$B$4),$A180<=MAX('Major Assumption Key'!$B$6)),Q180-P180,0)","v":0},{"$f":"_xlfn.XLOOKUP(A180,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.7923684432506529E-2},{"$f":"_xlfn.XLOOKUP(A180,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":7.0664371099146044E-3},{"$f":"IF(AND($A180>=MIN('Major Assumption Key'!$B$4),$A180<=MAX('Major Assumption Key'!$B$6)),S180-T180,0)","v":1.0857247322591926E-2}]
[2047,{"$f":"$B$179*(($B$174/$B$179)^(1/($A$174-$A$179))^(A181-$A$179))","v":9.8739982111052931E-3},{"$f":"$C$179*(($C$174/$C$179)^(1/($A$174-$A$179))^(A181-$A$179))","v":2.0013159314442741},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":151257.68954121156},0,1.4935181559458427E-3,{"$f":"IF(AND($A181>=MIN('Major Assumption Key'!$B$4),$A181<=MAX('Major Assumption Key'!$B$6)),G181-F181,0)","v":1.4935181559458427E-3},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32925.385492923444},6.5021039491415644E-5,3.2510519745707826E-4,{"$f":"IF(AND($A181>=MIN('Major Assumption Key'!$B$4),$A181<=MAX('Major Assumption Key'!$B$6)),L181-K181,0)","v":2.6008415796566263E-4},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A181,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A181>=MIN('Major Assumption Key'!$B$4),$A181<=MAX('Major Assumption Key'!$B$6)),Q181-P181,0)","v":0},{"$f":"_xlfn.XLOOKUP(A181,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.8776000000000001E-2},{"$f":"_xlfn.XLOOKUP(A181,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":7.3239999999999998E-3},{"$f":"IF(AND($A181>=MIN('Major Assumption Key'!$B$4),$A181<=MAX('Major Assumption Key'!$B$6)),S181-T181,0)","v":1.1452E-2}]
[2048,9.7312715763314146E-3,2.0001763334080245,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":153824.09842073292},0,1.4969040767164844E-3,{"$f":"IF(AND($A182>=MIN('Major Assumption Key'!$B$4),$A182<=MAX('Major Assumption Key'!$B$6)),G182-F182,0)","v":1.4969040767164844E-3},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":33484.034788354344},6.5168447199360967E-5,3.258422359968049E-4,{"$f":"IF(AND($A182>=MIN('Major Assumption Key'!$B$4),$A182<=MAX('Major Assumption Key'!$B$6)),L182-K182,0)","v":2.6067378879744392E-4},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A182,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A182>=MIN('Major Assumption Key'!$B$4),$A182<=MAX('Major Assumption Key'!$B$6)),Q182-P182,0)","v":0},{"$f":"_xlfn.XLOOKUP(A182,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":1.9668845282760864E-2},{"$f":"_xlfn.XLOOKUP(A182,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":7.5909507387731112E-3},{"$f":"IF(AND($A182>=MIN('Major Assumption Key'!$B$4),$A182<=MAX('Major Assumption Key'!$B$6)),S182-T182,0)","v":1.2077894543987753E-2}]
[2049,9.5906080260181933E-3,1.9990373842866536,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":156434.05189330515},0,1.5002976736304789E-3,{"$f":"IF(AND($A183>=MIN('Major Assumption Key'!$B$4),$A183<=MAX('Major Assumption Key'!$B$6)),G183-F183,0)","v":1.5002976736304789E-3},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34052.162758996274},6.5316189091941482E-5,3.2658094545970747E-4,{"$f":"IF(AND($A183>=MIN('Major Assumption Key'!$B$4),$A183<=MAX('Major Assumption Key'!$B$6)),L183-K183,0)","v":2.6126475636776598E-4},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A183,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A183>=MIN('Major Assumption Key'!$B$4),$A183<=MAX('Major Assumption Key'!$B$6)),Q183-P183,0)","v":0},{"$f":"_xlfn.XLOOKUP(A183,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.060414756908736E-2},{"$f":"_xlfn.XLOOKUP(A183,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":7.8676315017039925E-3},{"$f":"IF(AND($A183>=MIN('Major Assumption Key'!$B$4),$A183<=MAX('Major Assumption Key'!$B$6)),S183-T183,0)","v":1.2736516067383368E-2}]
[2050,9.4519777386995879E-3,1.9978990837106527,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":159088.28878569868},0,1.5036989640902353E-3,{"$f":"IF(AND($A184>=MIN('Major Assumption Key'!$B$4),$A184<=MAX('Major Assumption Key'!$B$6)),G184-F184,0)","v":1.5036989640902353E-3},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34629.930230763617},6.5464265926779507E-5,3.2732132963389764E-4,{"$f":"IF(AND($A184>=MIN('Major Assumption Key'!$B$4),$A184<=MAX('Major Assumption Key'!$B$6)),L184-K184,0)","v":2.6185706370711814E-4},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A184,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A184>=MIN('Major Assumption Key'!$B$4),$A184<=MAX('Major Assumption Key'!$B$6)),Q184-P184,0)","v":0},{"$f":"_xlfn.XLOOKUP(A184,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.158392579460762E-2},{"$f":"_xlfn.XLOOKUP(A184,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":8.1543969361352435E-3},{"$f":"IF(AND($A184>=MIN('Major Assumption Key'!$B$4),$A184<=MAX('Major Assumption Key'!$B$6)),S184-T184,0)","v":1.3429528858472376E-2}]
[2051,9.3153513239727821E-3,1.9967614313107247,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A185>=MIN('Major Assumption Key'!$B$4),$A185<=MAX('Major Assumption Key'!$B$6)),G185-F185,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A185>=MIN('Major Assumption Key'!$B$4),$A185<=MAX('Major Assumption Key'!$B$6)),L185-K185,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A185,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A185>=MIN('Major Assumption Key'!$B$4),$A185<=MAX('Major Assumption Key'!$B$6)),Q185-P185,0)","v":0},{"$f":"_xlfn.XLOOKUP(A185,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.2610294900337058E-2},{"$f":"_xlfn.XLOOKUP(A185,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A185>=MIN('Major Assumption Key'!$B$4),$A185<=MAX('Major Assumption Key'!$B$6)),S185-T185,0)","v":0}]
[2052,9.1806998162672539E-3,1.9956244267177823,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A186>=MIN('Major Assumption Key'!$B$4),$A186<=MAX('Major Assumption Key'!$B$6)),G186-F186,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A186>=MIN('Major Assumption Key'!$B$4),$A186<=MAX('Major Assumption Key'!$B$6)),L186-K186,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A186,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A186>=MIN('Major Assumption Key'!$B$4),$A186<=MAX('Major Assumption Key'!$B$6)),Q186-P186,0)","v":0},{"$f":"_xlfn.XLOOKUP(A186,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.3685470397972228E-2},{"$f":"_xlfn.XLOOKUP(A186,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A186>=MIN('Major Assumption Key'!$B$4),$A186<=MAX('Major Assumption Key'!$B$6)),S186-T186,0)","v":0}]
[2053,9.0479946687039032E-3,1.994488069562949,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A187>=MIN('Major Assumption Key'!$B$4),$A187<=MAX('Major Assumption Key'!$B$6)),G187-F187,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A187>=MIN('Major Assumption Key'!$B$4),$A187<=MAX('Major Assumption Key'!$B$6)),L187-K187,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A187,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A187>=MIN('Major Assumption Key'!$B$4),$A187<=MAX('Major Assumption Key'!$B$6)),Q187-P187,0)","v":0},{"$f":"_xlfn.XLOOKUP(A187,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.4811773152275677E-2},{"$f":"_xlfn.XLOOKUP(A187,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A187>=MIN('Major Assumption Key'!$B$4),$A187<=MAX('Major Assumption Key'!$B$6)),S187-T187,0)","v":0}]
[2054,8.9172077470429621E-3,1.9933523594775568,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A188>=MIN('Major Assumption Key'!$B$4),$A188<=MAX('Major Assumption Key'!$B$6)),G188-F188,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A188>=MIN('Major Assumption Key'!$B$4),$A188<=MAX('Major Assumption Key'!$B$6)),L188-K188,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A188,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A188>=MIN('Major Assumption Key'!$B$4),$A188<=MAX('Major Assumption Key'!$B$6)),Q188-P188,0)","v":0},{"$f":"_xlfn.XLOOKUP(A188,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.5991634390875058E-2},{"$f":"_xlfn.XLOOKUP(A188,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A188>=MIN('Major Assumption Key'!$B$4),$A188<=MAX('Major Assumption Key'!$B$6)),S188-T188,0)","v":0}]
[2055,8.7883113237193708E-3,1.992217296093149,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A189>=MIN('Major Assumption Key'!$B$4),$A189<=MAX('Major Assumption Key'!$B$6)),G189-F189,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A189>=MIN('Major Assumption Key'!$B$4),$A189<=MAX('Major Assumption Key'!$B$6)),L189-K189,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A189,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A189>=MIN('Major Assumption Key'!$B$4),$A189<=MAX('Major Assumption Key'!$B$6)),Q189-P189,0)","v":0},{"$f":"_xlfn.XLOOKUP(A189,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.7227600952290577E-2},{"$f":"_xlfn.XLOOKUP(A189,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A189>=MIN('Major Assumption Key'!$B$4),$A189<=MAX('Major Assumption Key'!$B$6)),S189-T189,0)","v":0}]
[2056,8.6612780719643838E-3,1.9910828790414785,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A190>=MIN('Major Assumption Key'!$B$4),$A190<=MAX('Major Assumption Key'!$B$6)),G190-F190,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A190>=MIN('Major Assumption Key'!$B$4),$A190<=MAX('Major Assumption Key'!$B$6)),L190-K190,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A190,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A190>=MIN('Major Assumption Key'!$B$4),$A190<=MAX('Major Assumption Key'!$B$6)),Q190-P190,0)","v":0},{"$f":"_xlfn.XLOOKUP(A190,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.8522340783519159E-2},{"$f":"_xlfn.XLOOKUP(A190,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A190>=MIN('Major Assumption Key'!$B$4),$A190<=MAX('Major Assumption Key'!$B$6)),S190-T190,0)","v":0}]
[2057,8.5360810600121333E-3,1.9899491079545077,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A191>=MIN('Major Assumption Key'!$B$4),$A191<=MAX('Major Assumption Key'!$B$6)),G191-F191,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A191>=MIN('Major Assumption Key'!$B$4),$A191<=MAX('Major Assumption Key'!$B$6)),L191-K191,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A191,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A191>=MIN('Major Assumption Key'!$B$4),$A191<=MAX('Major Assumption Key'!$B$6)),Q191-P191,0)","v":0},{"$f":"_xlfn.XLOOKUP(A191,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":2.9878648699042321E-2},{"$f":"_xlfn.XLOOKUP(A191,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A191>=MIN('Major Assumption Key'!$B$4),$A191<=MAX('Major Assumption Key'!$B$6)),S191-T191,0)","v":0}]
[2058,8.4126937453899448E-3,1.9888159824644083,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A192>=MIN('Major Assumption Key'!$B$4),$A192<=MAX('Major Assumption Key'!$B$6)),G192-F192,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A192>=MIN('Major Assumption Key'!$B$4),$A192<=MAX('Major Assumption Key'!$B$6)),L192-K192,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A192,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A192>=MIN('Major Assumption Key'!$B$4),$A192<=MAX('Major Assumption Key'!$B$6)),Q192-P192,0)","v":0},{"$f":"_xlfn.XLOOKUP(A192,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":3.1299452413689158E-2},{"$f":"_xlfn.XLOOKUP(A192,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A192>=MIN('Major Assumption Key'!$B$4),$A192<=MAX('Major Assumption Key'!$B$6)),S192-T192,0)","v":0}]
[2059,8.2910899692911887E-3,1.9876835022035617,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A193>=MIN('Major Assumption Key'!$B$4),$A193<=MAX('Major Assumption Key'!$B$6)),G193-F193,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A193>=MIN('Major Assumption Key'!$B$4),$A193<=MAX('Major Assumption Key'!$B$6)),L193-K193,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A193,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A193>=MIN('Major Assumption Key'!$B$4),$A193<=MAX('Major Assumption Key'!$B$6)),Q193-P193,0)","v":0},{"$f":"_xlfn.XLOOKUP(A193,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":3.2787818862376868E-2},{"$f":"_xlfn.XLOOKUP(A193,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A193>=MIN('Major Assumption Key'!$B$4),$A193<=MAX('Major Assumption Key'!$B$6)),S193-T193,0)","v":0}]
[2060,8.1712439510294617E-3,1.9865516668045589,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A194>=MIN('Major Assumption Key'!$B$4),$A194<=MAX('Major Assumption Key'!$B$6)),G194-F194,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B194*I194)/1000000","v":0},{"$f":"($B194*J194)/1000000","v":0},{"$f":"IF(AND($A194>=MIN('Major Assumption Key'!$B$4),$A194<=MAX('Major Assumption Key'!$B$6)),L194-K194,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A194,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A194>=MIN('Major Assumption Key'!$B$4),$A194<=MAX('Major Assumption Key'!$B$6)),Q194-P194,0)","v":0},{"$f":"_xlfn.XLOOKUP(A194,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!J:J,,0)","v":3.4346960820370628E-2},{"$f":"_xlfn.XLOOKUP(A194,'Auto Idling Env. Benefits'!F:F,'Auto Idling Env. Benefits'!Q:Q,,0)","v":0},{"$f":"IF(AND($A194>=MIN('Major Assumption Key'!$B$4),$A194<=MAX('Major Assumption Key'!$B$6)),S194-T194,0)","v":0}]
["Total - Planning Horizon ",null,null,{"$f":"SUMIFS(D154:D194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E154:E194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":2724547.6486373865},null,null,{"$f":"SUMIFS(H154:H194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":3.5302801774201517E-2},{"$f":"SUMIFS(I154:I194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(J154:J194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":593072.53665793058},null,null,{"$f":"SUMIFS(M154:M194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":6.1476985979170406E-3},{"$f":"SUMIFS(N154:N194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(O154:O194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(R154:R194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(U154:U194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0.20312798213601677}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D154:D194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E154:E194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":100909.17217175505},null,null,{"$f":"AVERAGEIFS(H154:H194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":1.3075111768222783E-3},{"$f":"AVERAGEIFS(I154:I194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(J154:J194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":21965.64950584928},null,null,{"$f":"AVERAGEIFS(M154:M194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":2.276925406635941E-4},{"$f":"AVERAGEIFS(N154:N194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(O154:O194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(R154:R194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(U154:U194,$A154:$A194,\">=\"&$B$3,$A154:$A194,\"<=\"&$B$4)","v":7.5232585976302505E-3}]
[]
[{"$f":"K9","v":"Non-Methane Hydrocarbons"},null,null,"Auto to Bike Conversion",null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,"Auto to Transit Trips Conversion",null,null,null,null,"Reduced Idling "]
["Year","Auto Emission Factor","Bus Emission Factor","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build ","Build","Reduced Emission"]
[null,"Grams Per Mile","Grams Per Mile","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"VLOOKUP($B$5,'Emission Factors'!$A$5:$F$21,5,FALSE)","v":1.6525923821367191E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$A$28:$F$44,5,FALSE)","v":0.88051979678372128},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B201*D201)/1000000","v":0},{"$f":"IFERROR(($B201*E201)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A201>=MIN('Major Assumption Key'!$B$4),$A201<=MAX('Major Assumption Key'!$B$6)),G201-F201,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B201*I201)/1000000","v":0},{"$f":"($B201*J201)/1000000","v":0},{"$f":"IF(AND($A201>=MIN('Major Assumption Key'!$B$4),$A201<=MAX('Major Assumption Key'!$B$6)),L201-K201,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A201,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C201*N201)/1000000","v":0},{"$f":"($C201*O201)/1000000","v":0},{"$f":"IF(AND($A201>=MIN('Major Assumption Key'!$B$4),$A201<=MAX('Major Assumption Key'!$B$6)),Q201-P201,0)","v":0},"NA","NA",0]
[{"$f":"A12","v":2021},{"$f":"$B$211*(($B$201/$B$211)^(1/($A$201-$A$211))^(A202-$A$211))","v":1.5271271477995793E-2},{"$f":"$C$211*(($C$201/$C$211)^(1/($A$201-$A$211))^(A202-$A$211))","v":0.78185806920273226},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B202*D202)/1000000","v":0},{"$f":"IFERROR(($B202*E202)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A202>=MIN('Major Assumption Key'!$B$4),$A202<=MAX('Major Assumption Key'!$B$6)),G202-F202,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B202*I202)/1000000","v":0},{"$f":"($B202*J202)/1000000","v":0},{"$f":"IF(AND($A202>=MIN('Major Assumption Key'!$B$4),$A202<=MAX('Major Assumption Key'!$B$6)),L202-K202,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A202,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C202*N202)/1000000","v":0},{"$f":"($C202*O202)/1000000","v":0},{"$f":"IF(AND($A202>=MIN('Major Assumption Key'!$B$4),$A202<=MAX('Major Assumption Key'!$B$6)),Q202-P202,0)","v":0},"NA","NA",0]
[2022,{"$f":"$B$211*(($B$201/$B$211)^(1/($A$201-$A$211))^(A203-$A$211))","v":1.4111872659918508E-2},{"$f":"$C$211*(($C$201/$C$211)^(1/($A$201-$A$211))^(A203-$A$211))","v":0.69425133041906595},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A203>=MIN('Major Assumption Key'!$B$4),$A203<=MAX('Major Assumption Key'!$B$6)),G203-F203,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A203>=MIN('Major Assumption Key'!$B$4),$A203<=MAX('Major Assumption Key'!$B$6)),L203-K203,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A203,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A203>=MIN('Major Assumption Key'!$B$4),$A203<=MAX('Major Assumption Key'!$B$6)),Q203-P203,0)","v":0},"NA","NA",0]
[2023,1.3040495695247196E-2,0.61646087541198802,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A204>=MIN('Major Assumption Key'!$B$4),$A204<=MAX('Major Assumption Key'!$B$6)),G204-F204,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A204>=MIN('Major Assumption Key'!$B$4),$A204<=MAX('Major Assumption Key'!$B$6)),L204-K204,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A204,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A204>=MIN('Major Assumption Key'!$B$4),$A204<=MAX('Major Assumption Key'!$B$6)),Q204-P204,0)","v":0},"NA","NA",0]
[2024,1.2050457942464364E-2,0.54738679533292856,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A205>=MIN('Major Assumption Key'!$B$4),$A205<=MAX('Major Assumption Key'!$B$6)),G205-F205,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A205>=MIN('Major Assumption Key'!$B$4),$A205<=MAX('Major Assumption Key'!$B$6)),L205-K205,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A205,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A205>=MIN('Major Assumption Key'!$B$4),$A205<=MAX('Major Assumption Key'!$B$6)),Q205-P205,0)","v":0},"NA","NA",0]
[2025,1.1135584107897657E-2,0.48605242547567296,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A206>=MIN('Major Assumption Key'!$B$4),$A206<=MAX('Major Assumption Key'!$B$6)),G206-F206,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A206>=MIN('Major Assumption Key'!$B$4),$A206<=MAX('Major Assumption Key'!$B$6)),L206-K206,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A206,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A206>=MIN('Major Assumption Key'!$B$4),$A206<=MAX('Major Assumption Key'!$B$6)),Q206-P206,0)","v":0},"NA","NA",0]
[2026,1.029016772774231E-2,0.43159053584238516,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A207>=MIN('Major Assumption Key'!$B$4),$A207<=MAX('Major Assumption Key'!$B$6)),G207-F207,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A207>=MIN('Major Assumption Key'!$B$4),$A207<=MAX('Major Assumption Key'!$B$6)),L207-K207,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A207,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A207>=MIN('Major Assumption Key'!$B$4),$A207<=MAX('Major Assumption Key'!$B$6)),Q207-P207,0)","v":0},"NA","NA",0]
[2027,9.5089355743782737E-3,0.38323106904862059,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A208>=MIN('Major Assumption Key'!$B$4),$A208<=MAX('Major Assumption Key'!$B$6)),G208-F208,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A208>=MIN('Major Assumption Key'!$B$4),$A208<=MAX('Major Assumption Key'!$B$6)),L208-K208,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A208,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A208>=MIN('Major Assumption Key'!$B$4),$A208<=MAX('Major Assumption Key'!$B$6)),Q208-P208,0)","v":0},"NA","NA",0]
[2028,8.7870147649687542E-3,0.34029025218890196,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A209>=MIN('Major Assumption Key'!$B$4),$A209<=MAX('Major Assumption Key'!$B$6)),G209-F209,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A209>=MIN('Major Assumption Key'!$B$4),$A209<=MAX('Major Assumption Key'!$B$6)),L209-K209,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A209,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A209>=MIN('Major Assumption Key'!$B$4),$A209<=MAX('Major Assumption Key'!$B$6)),Q209-P209,0)","v":0},"NA","NA",0]
[2029,8.1199023671823817E-3,0.30216092871138084,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A210>=MIN('Major Assumption Key'!$B$4),$A210<=MAX('Major Assumption Key'!$B$6)),G210-F210,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A210>=MIN('Major Assumption Key'!$B$4),$A210<=MAX('Major Assumption Key'!$B$6)),L210-K210,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A210,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A210>=MIN('Major Assumption Key'!$B$4),$A210<=MAX('Major Assumption Key'!$B$6)),Q210-P210,0)","v":0},"NA","NA",0]
[2030,{"$f":"VLOOKUP($B$5,'Emission Factors'!$H$5:$M$21,5,FALSE)","v":7.5034373124566482E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$H$28:$M$44,5,FALSE)","v":0.26830397360028119},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A211>=MIN('Major Assumption Key'!$B$4),$A211<=MAX('Major Assumption Key'!$B$6)),G211-F211,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A211>=MIN('Major Assumption Key'!$B$4),$A211<=MAX('Major Assumption Key'!$B$6)),L211-K211,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A211,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A211>=MIN('Major Assumption Key'!$B$4),$A211<=MAX('Major Assumption Key'!$B$6)),Q211-P211,0)","v":0},"NA","NA",0]
[2031,{"$f":"$B$221*(($B$211/$B$221)^(1/($A$211-$A$221))^(A212-$A$221))","v":6.9945808024114509E-3},{"$f":"$C$221*(($C$211/$C$221)^(1/($A$211-$A$221))^(A212-$A$221))","v":0.24348363004191556},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":115559.80635849129},0,8.082924030854879E-4,{"$f":"IF(AND($A212>=MIN('Major Assumption Key'!$B$4),$A212<=MAX('Major Assumption Key'!$B$6)),G212-F212,0)","v":8.082924030854879E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25154.761938924396},3.5189402989446166E-5,1.7594701494723082E-4,{"$f":"IF(AND($A212>=MIN('Major Assumption Key'!$B$4),$A212<=MAX('Major Assumption Key'!$B$6)),L212-K212,0)","v":1.4075761195778467E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A212,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A212>=MIN('Major Assumption Key'!$B$4),$A212<=MAX('Major Assumption Key'!$B$6)),Q212-P212,0)","v":0},"NA","NA",0]
[2032,{"$f":"$B$221*(($B$211/$B$221)^(1/($A$211-$A$221))^(A213-$A$221))","v":6.5202331363843789E-3},{"$f":"$C$221*(($C$211/$C$221)^(1/($A$211-$A$221))^(A213-$A$221))","v":0.22095937418619821},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":117520.52461389873},0,7.6626121879281846E-4,{"$f":"IF(AND($A213>=MIN('Major Assumption Key'!$B$4),$A213<=MAX('Major Assumption Key'!$B$6)),G213-F213,0)","v":7.6626121879281846E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25581.566054458057},3.3359554933776649E-5,1.6679777466888321E-4,{"$f":"IF(AND($A213>=MIN('Major Assumption Key'!$B$4),$A213<=MAX('Major Assumption Key'!$B$6)),L213-K213,0)","v":1.3343821973510657E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A213,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A213>=MIN('Major Assumption Key'!$B$4),$A213<=MAX('Major Assumption Key'!$B$6)),Q213-P213,0)","v":0},"NA","NA",0]
[2033,6.0780540469484532E-3,0.20051879887100207,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":119514.51063080762},0,7.2641565500864422E-4,{"$f":"IF(AND($A214>=MIN('Major Assumption Key'!$B$4),$A214<=MAX('Major Assumption Key'!$B$6)),G214-F214,0)","v":7.2641565500864422E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26015.611810897677},3.1624858930213319E-5,1.5812429465106661E-4,{"$f":"IF(AND($A214>=MIN('Major Assumption Key'!$B$4),$A214<=MAX('Major Assumption Key'!$B$6)),L214-K214,0)","v":1.264994357208533E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A214,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A214>=MIN('Major Assumption Key'!$B$4),$A214<=MAX('Major Assumption Key'!$B$6)),Q214-P214,0)","v":0},"NA","NA",0]
[2034,5.6658619753145942E-3,0.18196914635894593,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":121542.32886765162},0,6.8864205952240865E-4,{"$f":"IF(AND($A215>=MIN('Major Assumption Key'!$B$4),$A215<=MAX('Major Assumption Key'!$B$6)),G215-F215,0)","v":6.8864205952240865E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26457.022078105798},2.9980367074479673E-5,1.4990183537239834E-4,{"$f":"IF(AND($A215>=MIN('Major Assumption Key'!$B$4),$A215<=MAX('Major Assumption Key'!$B$6)),L215-K215,0)","v":1.1992146829791866E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A215,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A215>=MIN('Major Assumption Key'!$B$4),$A215<=MAX('Major Assumption Key'!$B$6)),Q215-P215,0)","v":0},"NA","NA",0]
[2035,5.2816233082746133E-3,0.16513549060258242,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":123604.55336010404},0,6.5283269003559865E-4,{"$f":"IF(AND($A216>=MIN('Major Assumption Key'!$B$4),$A216<=MAX('Major Assumption Key'!$B$6)),G216-F216,0)","v":6.5283269003559865E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26905.921810693908},2.8421388753195042E-5,1.4210694376597525E-4,{"$f":"IF(AND($A216>=MIN('Major Assumption Key'!$B$4),$A216<=MAX('Major Assumption Key'!$B$6)),L216-K216,0)","v":1.1368555501278021E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A216,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A216>=MIN('Major Assumption Key'!$B$4),$A216<=MAX('Major Assumption Key'!$B$6)),Q216-P216,0)","v":0},"NA","NA",0]
[2036,4.9234423450565598E-3,0.14985908766513789,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":125701.76788357602},0,6.1888540684646885E-4,{"$f":"IF(AND($A217>=MIN('Major Assumption Key'!$B$4),$A217<=MAX('Major Assumption Key'!$B$6)),G217-F217,0)","v":6.1888540684646885E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27362.438083394598},2.6943477264754643E-5,1.347173863237732E-4,{"$f":"IF(AND($A217>=MIN('Major Assumption Key'!$B$4),$A217<=MAX('Major Assumption Key'!$B$6)),L217-K217,0)","v":1.0777390905901856E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A217,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A217>=MIN('Major Assumption Key'!$B$4),$A217<=MAX('Major Assumption Key'!$B$6)),Q217-P217,0)","v":0},"NA","NA",0]
[2037,4.5895519445923504E-3,0.13599587874101901,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":127834.56611847204},0,5.8670338151515275E-4,{"$f":"IF(AND($A218>=MIN('Major Assumption Key'!$B$4),$A218<=MAX('Major Assumption Key'!$B$6)),G218-F218,0)","v":5.8670338151515275E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27826.700127034008},2.5542417135923429E-5,1.2771208567961714E-4,{"$f":"IF(AND($A218>=MIN('Major Assumption Key'!$B$4),$A218<=MAX('Major Assumption Key'!$B$6)),L218-K218,0)","v":1.0216966854369372E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A218,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A218>=MIN('Major Assumption Key'!$B$4),$A218<=MAX('Major Assumption Key'!$B$6)),Q218-P218,0)","v":0},"NA","NA",0]
[2038,4.2783048070545535E-3,0.12341513165934254,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":130003.55181824912},0,5.5619482067818088E-4,{"$f":"IF(AND($A219>=MIN('Major Assumption Key'!$B$4),$A219<=MAX('Major Assumption Key'!$B$6)),G219-F219,0)","v":5.5619482067818088E-4},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28298.839365114472},2.4214212097966776E-5,1.2107106048983388E-4,{"$f":"IF(AND($A219>=MIN('Major Assumption Key'!$B$4),$A219<=MAX('Major Assumption Key'!$B$6)),L219-K219,0)","v":9.6856848391867103E-5},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A219,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A219>=MIN('Major Assumption Key'!$B$4),$A219<=MAX('Major Assumption Key'!$B$6)),Q219-P219,0)","v":0},"NA","NA",0]
[2039,3.9881653466484245E-3,0.11199820805965936,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":132209.33898032771},0,5.2727270422463766E-4,{"$f":"IF(AND($A220>=MIN('Major Assumption Key'!$B$4),$A220<=MAX('Major Assumption Key'!$B$6)),G220-F220,0)","v":5.2727270422463766E-4},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28778.989451017973},2.2955073688022094E-5,1.1477536844011044E-4,{"$f":"IF(AND($A220>=MIN('Major Assumption Key'!$B$4),$A220<=MAX('Major Assumption Key'!$B$6)),L220-K220,0)","v":9.1820294752088349E-5},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A220,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A220>=MIN('Major Assumption Key'!$B$4),$A220<=MAX('Major Assumption Key'!$B$6)),Q220-P220,0)","v":0},"NA","NA",0]
[2040,{"$f":"VLOOKUP($B$5,'Emission Factors'!$O$5:$T$21,5,FALSE)","v":3.7177021155623646E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$O$28:$T$44,5,FALSE)","v":0.10163744461415235},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":134452.55201990227},0,4.9985453708714959E-4,{"$f":"IF(AND($A221>=MIN('Major Assumption Key'!$B$4),$A221<=MAX('Major Assumption Key'!$B$6)),G221-F221,0)","v":4.9985453708714959E-4},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29267.286305840826},2.1761410443198777E-5,1.0880705221599386E-4,{"$f":"IF(AND($A221>=MIN('Major Assumption Key'!$B$4),$A221<=MAX('Major Assumption Key'!$B$6)),L221-K221,0)","v":8.7045641772795081E-5},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A221,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A221>=MIN('Major Assumption Key'!$B$4),$A221<=MAX('Major Assumption Key'!$B$6)),Q221-P221,0)","v":0},"NA","NA",0]
[2041,{"$f":"$B$226*(($B$221/$B$226)^(1/($A$221-$A$226))^(A222-$A$226))","v":3.671801663405405E-3},{"$f":"$C$226*(($C$221/$C$226)^(1/($A$221-$A$226))^(A222-$A$226))","v":0.10161220952710386},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":136733.82594670105},0,5.02059489554882E-4,{"$f":"IF(AND($A222>=MIN('Major Assumption Key'!$B$4),$A222<=MAX('Major Assumption Key'!$B$6)),G222-F222,0)","v":5.02059489554882E-4},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29763.868156870227},2.1857404121555052E-5,1.0928702060777526E-4,{"$f":"IF(AND($A222>=MIN('Major Assumption Key'!$B$4),$A222<=MAX('Major Assumption Key'!$B$6)),L222-K222,0)","v":8.7429616486220206E-5},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A222,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A222>=MIN('Major Assumption Key'!$B$4),$A222<=MAX('Major Assumption Key'!$B$6)),Q222-P222,0)","v":0},"NA","NA",0]
[2042,{"$f":"$B$226*(($B$221/$B$226)^(1/($A$221-$A$226))^(A223-$A$226))","v":3.6264679192424486E-3},{"$f":"$C$226*(($C$221/$C$226)^(1/($A$221-$A$226))^(A223-$A$226))","v":0.10158698070555736},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":139053.80654474485},0,5.0427416848306287E-4,{"$f":"IF(AND($A223>=MIN('Major Assumption Key'!$B$4),$A223<=MAX('Major Assumption Key'!$B$6)),G223-F223,0)","v":5.0427416848306287E-4},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30268.875576713723},2.1953821246098711E-5,1.0976910623049358E-4,{"$f":"IF(AND($A223>=MIN('Major Assumption Key'!$B$4),$A223<=MAX('Major Assumption Key'!$B$6)),L223-K223,0)","v":8.7815284984394873E-5},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A223,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A223>=MIN('Major Assumption Key'!$B$4),$A223<=MAX('Major Assumption Key'!$B$6)),Q223-P223,0)","v":0},"NA","NA",0]
[2043,3.5816938862371817E-3,0.1015617581479573,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":141413.15055515597},0,5.0649861677694026E-4,{"$f":"IF(AND($A224>=MIN('Major Assumption Key'!$B$4),$A224<=MAX('Major Assumption Key'!$B$6)),G224-F224,0)","v":5.0649861677694026E-4},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30782.451523092572},2.2050663684730621E-5,1.1025331842365309E-4,{"$f":"IF(AND($A224>=MIN('Major Assumption Key'!$B$4),$A224<=MAX('Major Assumption Key'!$B$6)),L224-K224,0)","v":8.8202654738922469E-5},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A224,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A224>=MIN('Major Assumption Key'!$B$4),$A224<=MAX('Major Assumption Key'!$B$6)),Q224-P224,0)","v":0},"NA","NA",0]
[2044,3.5374726539394354E-3,0.10153654185274839,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":143812.52586206867},0,5.0873287753102573E-4,{"$f":"IF(AND($A225>=MIN('Major Assumption Key'!$B$4),$A225<=MAX('Major Assumption Key'!$B$6)),G225-F225,0)","v":5.0873287753102573E-4},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31304.741379310275},2.2147933313591277E-5,1.1073966656795637E-4,{"$f":"IF(AND($A225>=MIN('Major Assumption Key'!$B$4),$A225<=MAX('Major Assumption Key'!$B$6)),L225-K225,0)","v":8.8591733254365096E-5},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A225,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A225>=MIN('Major Assumption Key'!$B$4),$A225<=MAX('Major Assumption Key'!$B$6)),Q225-P225,0)","v":0},"NA","NA",0]
[2045,{"$f":"VLOOKUP($B$5,'Emission Factors'!$V$5:$AA$21,5,FALSE)","v":3.4937973972186212E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$V$28:$AA$44,5,FALSE)","v":0.10151133181837584},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":146252.61168169405},0,5.1097699402992836E-4,{"$f":"IF(AND($A226>=MIN('Major Assumption Key'!$B$4),$A226<=MAX('Major Assumption Key'!$B$6)),G226-F226,0)","v":5.1097699402992836E-4},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31835.892995407736},2.2245632017097214E-5,1.1122816008548609E-4,{"$f":"IF(AND($A226>=MIN('Major Assumption Key'!$B$4),$A226<=MAX('Major Assumption Key'!$B$6)),L226-K226,0)","v":8.8982528068388871E-5},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A226,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A226>=MIN('Major Assumption Key'!$B$4),$A226<=MAX('Major Assumption Key'!$B$6)),Q226-P226,0)","v":0},"NA","NA",0]
[2046,{"$f":"$B$226*(($B$221/$B$226)^(1/($A$221-$A$226))^(A227-$A$226))","v":3.4506613752103366E-3},{"$f":"$C$226*(($C$221/$C$226)^(1/($A$221-$A$226))^(A227-$A$226))","v":0.10148612804328512},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":148734.09875459308},0,5.1323100974919413E-4,{"$f":"IF(AND($A227>=MIN('Major Assumption Key'!$B$4),$A227<=MAX('Major Assumption Key'!$B$6)),G227-F227,0)","v":5.1323100974919413E-4},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32376.05673001672},2.2343761687977474E-5,1.1171880843988737E-4,{"$f":"IF(AND($A227>=MIN('Major Assumption Key'!$B$4),$A227<=MAX('Major Assumption Key'!$B$6)),L227-K227,0)","v":8.9375046751909897E-5},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A227,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A227>=MIN('Major Assumption Key'!$B$4),$A227<=MAX('Major Assumption Key'!$B$6)),Q227-P227,0)","v":0},"NA","NA",0]
[2047,{"$f":"$B$226*(($B$221/$B$226)^(1/($A$221-$A$226))^(A228-$A$226))","v":3.4080579302759773E-3},{"$f":"$C$226*(($C$221/$C$226)^(1/($A$221-$A$226))^(A228-$A$226))","v":0.10146093052592214},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":151257.68954121156},0,5.1549496835614779E-4,{"$f":"IF(AND($A228>=MIN('Major Assumption Key'!$B$4),$A228<=MAX('Major Assumption Key'!$B$6)),G228-F228,0)","v":5.1549496835614779E-4},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32925.385492923444},2.2442324227310269E-5,1.1221162113655136E-4,{"$f":"IF(AND($A228>=MIN('Major Assumption Key'!$B$4),$A228<=MAX('Major Assumption Key'!$B$6)),L228-K228,0)","v":8.976929690924109E-5},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A228,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A228>=MIN('Major Assumption Key'!$B$4),$A228<=MAX('Major Assumption Key'!$B$6)),Q228-P228,0)","v":0},"NA","NA",0]
[2048,3.365980486975193E-3,0.10143573926473323,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":153824.09842073292},0,5.1776891371073863E-4,{"$f":"IF(AND($A229>=MIN('Major Assumption Key'!$B$4),$A229<=MAX('Major Assumption Key'!$B$6)),G229-F229,0)","v":5.1776891371073863E-4},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":33484.034788354344},2.2541321544559845E-5,1.1270660772279926E-4,{"$f":"IF(AND($A229>=MIN('Major Assumption Key'!$B$4),$A229<=MAX('Major Assumption Key'!$B$6)),L229-K229,0)","v":9.0165286178239419E-5},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A229,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A229>=MIN('Major Assumption Key'!$B$4),$A229<=MAX('Major Assumption Key'!$B$6)),Q229-P229,0)","v":0},"NA","NA",0]
[2049,3.3244225510510299E-3,0.10141055425816506,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":156434.05189330515},0,5.2005288986639077E-4,{"$f":"IF(AND($A230>=MIN('Major Assumption Key'!$B$4),$A230<=MAX('Major Assumption Key'!$B$6)),G230-F230,0)","v":5.2005288986639077E-4},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34052.162758996274},2.2640755557613453E-5,1.1320377778806728E-4,{"$f":"IF(AND($A230>=MIN('Major Assumption Key'!$B$4),$A230<=MAX('Major Assumption Key'!$B$6)),L230-K230,0)","v":9.0563022230453826E-5},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A230,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A230>=MIN('Major Assumption Key'!$B$4),$A230<=MAX('Major Assumption Key'!$B$6)),Q230-P230,0)","v":0},"NA","NA",0]
[2050,3.2833777084276036E-3,0.10138537550466471,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":159088.28878569868},0,5.2234694107085615E-4,{"$f":"IF(AND($A231>=MIN('Major Assumption Key'!$B$4),$A231<=MAX('Major Assumption Key'!$B$6)),G231-F231,0)","v":5.2234694107085615E-4},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34629.930230763617},2.2740628192818482E-5,1.1370314096409244E-4,{"$f":"IF(AND($A231>=MIN('Major Assumption Key'!$B$4),$A231<=MAX('Major Assumption Key'!$B$6)),L231-K231,0)","v":9.0962512771273956E-5},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A231,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A231>=MIN('Major Assumption Key'!$B$4),$A231<=MAX('Major Assumption Key'!$B$6)),Q231-P231,0)","v":0},"NA","NA",0]
[2051,3.2428396242201456E-3,0.1013602030026796,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A232>=MIN('Major Assumption Key'!$B$4),$A232<=MAX('Major Assumption Key'!$B$6)),G232-F232,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A232>=MIN('Major Assumption Key'!$B$4),$A232<=MAX('Major Assumption Key'!$B$6)),L232-K232,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A232,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A232>=MIN('Major Assumption Key'!$B$4),$A232<=MAX('Major Assumption Key'!$B$6)),Q232-P232,0)","v":0},"NA","NA",0]
[2052,3.2028020417572767E-3,0.10133503675065761,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,{"$f":"IFERROR(($B233*E233)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A233>=MIN('Major Assumption Key'!$B$4),$A233<=MAX('Major Assumption Key'!$B$6)),G233-F233,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A233>=MIN('Major Assumption Key'!$B$4),$A233<=MAX('Major Assumption Key'!$B$6)),L233-K233,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A233,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A233>=MIN('Major Assumption Key'!$B$4),$A233<=MAX('Major Assumption Key'!$B$6)),Q233-P233,0)","v":0},"NA","NA",0]
[2053,3.1632587816153445E-3,0.10130987674704693,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B234*D234)/1000000","v":0},{"$f":"IFERROR(($B234*E234)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A234>=MIN('Major Assumption Key'!$B$4),$A234<=MAX('Major Assumption Key'!$B$6)),G234-F234,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A234>=MIN('Major Assumption Key'!$B$4),$A234<=MAX('Major Assumption Key'!$B$6)),L234-K234,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A234,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C234*N234)/1000000","v":0},{"$f":"($C234*O234)/1000000","v":0},{"$f":"IF(AND($A234>=MIN('Major Assumption Key'!$B$4),$A234<=MAX('Major Assumption Key'!$B$6)),Q234-P234,0)","v":0},"NA","NA",0]
[2054,3.1242037406646909E-3,0.10128472299029621,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A235>=MIN('Major Assumption Key'!$B$4),$A235<=MAX('Major Assumption Key'!$B$6)),G235-F235,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A235>=MIN('Major Assumption Key'!$B$4),$A235<=MAX('Major Assumption Key'!$B$6)),L235-K235,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A235,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A235>=MIN('Major Assumption Key'!$B$4),$A235<=MAX('Major Assumption Key'!$B$6)),Q235-P235,0)","v":0},"NA","NA",0]
[2055,3.0856308911276905E-3,0.10125957547885443,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A236>=MIN('Major Assumption Key'!$B$4),$A236<=MAX('Major Assumption Key'!$B$6)),G236-F236,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A236>=MIN('Major Assumption Key'!$B$4),$A236<=MAX('Major Assumption Key'!$B$6)),L236-K236,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A236,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A236>=MIN('Major Assumption Key'!$B$4),$A236<=MAX('Major Assumption Key'!$B$6)),Q236-P236,0)","v":0},"NA","NA",0]
[2056,3.0475342796484192E-3,0.10123443421117095,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A237>=MIN('Major Assumption Key'!$B$4),$A237<=MAX('Major Assumption Key'!$B$6)),G237-F237,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A237>=MIN('Major Assumption Key'!$B$4),$A237<=MAX('Major Assumption Key'!$B$6)),L237-K237,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A237,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A237>=MIN('Major Assumption Key'!$B$4),$A237<=MAX('Major Assumption Key'!$B$6)),Q237-P237,0)","v":0},"NA","NA",0]
[2057,3.0099080263738106E-3,0.10120929918569557,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A238>=MIN('Major Assumption Key'!$B$4),$A238<=MAX('Major Assumption Key'!$B$6)),G238-F238,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A238>=MIN('Major Assumption Key'!$B$4),$A238<=MAX('Major Assumption Key'!$B$6)),L238-K238,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A238,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A238>=MIN('Major Assumption Key'!$B$4),$A238<=MAX('Major Assumption Key'!$B$6)),Q238-P238,0)","v":0},"NA","NA",0]
[2058,2.9727463240461559E-3,0.10118417040087843,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A239>=MIN('Major Assumption Key'!$B$4),$A239<=MAX('Major Assumption Key'!$B$6)),G239-F239,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A239>=MIN('Major Assumption Key'!$B$4),$A239<=MAX('Major Assumption Key'!$B$6)),L239-K239,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A239,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A239>=MIN('Major Assumption Key'!$B$4),$A239<=MAX('Major Assumption Key'!$B$6)),Q239-P239,0)","v":0},"NA","NA",0]
[2059,2.9360434371068079E-3,0.10115904785517005,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A240>=MIN('Major Assumption Key'!$B$4),$A240<=MAX('Major Assumption Key'!$B$6)),G240-F240,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A240>=MIN('Major Assumption Key'!$B$4),$A240<=MAX('Major Assumption Key'!$B$6)),L240-K240,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A240,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A240>=MIN('Major Assumption Key'!$B$4),$A240<=MAX('Major Assumption Key'!$B$6)),Q240-P240,0)","v":0},"NA","NA",0]
[2060,2.899793700810953E-3,0.10113393154702137,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A241>=MIN('Major Assumption Key'!$B$4),$A241<=MAX('Major Assumption Key'!$B$6)),G241-F241,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A241>=MIN('Major Assumption Key'!$B$4),$A241<=MAX('Major Assumption Key'!$B$6)),L241-K241,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A241,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A241>=MIN('Major Assumption Key'!$B$4),$A241<=MAX('Major Assumption Key'!$B$6)),Q241-P241,0)","v":0},"NA","NA",0]
["Total - Planning Horizon ",null,null,{"$f":"SUMIFS(D201:D241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E201:E241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":2724547.6486373865},null,null,{"$f":"SUMIFS(H201:H241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":1.1552791745925713E-2},{"$f":"SUMIFS(I201:I241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(J201:J241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":593072.53665793058},null,null,{"$f":"SUMIFS(M201:M241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":2.0118256356173158E-3},{"$f":"SUMIFS(N201:N241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(O201:O241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(R201:R241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(U201:U241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D201:D241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E201:E241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":100909.17217175505},null,null,{"$f":"AVERAGEIFS(H201:H241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":4.2788117577502644E-4},{"$f":"AVERAGEIFS(I201:I241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(J201:J241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":21965.64950584928},null,null,{"$f":"AVERAGEIFS(M201:M241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":7.4512060578419106E-5},{"$f":"AVERAGEIFS(N201:N241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(O201:O241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(R201:R241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(U201:U241,$A201:$A241,\">=\"&$B$3,$A201:$A241,\"<=\"&$B$4)","v":0}]
[]
[{"$f":"L9","v":"VOC"},null,null,"Auto to Bike Conversion",null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,"Auto to Transit Trips Conversion",null,null,null,null,"Reduced Idling "]
["Year","Auto Emission Factor","Bus Emission Factor","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission","No Build ","Build","Reduced Emission"]
[null,"Grams Per Mile","Grams Per Mile","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"VLOOKUP($B$5,'Emission Factors'!$A$5:$F$21,6,FALSE)","v":1.5936363294410266E-2},{"$f":"VLOOKUP($B$6,'Emission Factors'!$A$28:$F$44,6,FALSE)","v":1.0056385006755686},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B248*D248)/1000000","v":0},{"$f":"IFERROR(($B248*E248)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A248>=MIN('Major Assumption Key'!$B$4),$A248<=MAX('Major Assumption Key'!$B$6)),G248-F248,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B248*I248)/1000000","v":0},{"$f":"($B248*J248)/1000000","v":0},{"$f":"IF(AND($A248>=MIN('Major Assumption Key'!$B$4),$A248<=MAX('Major Assumption Key'!$B$6)),L248-K248,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A248,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C248*N248)/1000000","v":0},{"$f":"($C248*O248)/1000000","v":0},{"$f":"IF(AND($A248>=MIN('Major Assumption Key'!$B$4),$A248<=MAX('Major Assumption Key'!$B$6)),Q248-P248,0)","v":0},"N/A","N/A",0]
[{"$f":"A12","v":2021},{"$f":"$B$258*(($B$248/$B$258)^(1/($A$248-$A$258))^(A249-$A$258))","v":1.4673989103042089E-2},{"$f":"$C$258*(($C$248/$C$258)^(1/($A$248-$A$258))^(A249-$A$258))","v":0.89672543867290799},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},{"$f":"($B249*D249)/1000000","v":0},{"$f":"IFERROR(($B249*E249)/1000000,\"N/A\")","v":0},{"$f":"IF(AND($A249>=MIN('Major Assumption Key'!$B$4),$A249<=MAX('Major Assumption Key'!$B$6)),G249-F249,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},{"$f":"($B249*I249)/1000000","v":0},{"$f":"($B249*J249)/1000000","v":0},{"$f":"IF(AND($A249>=MIN('Major Assumption Key'!$B$4),$A249<=MAX('Major Assumption Key'!$B$6)),L249-K249,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A249,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},{"$f":"($C249*N249)/1000000","v":0},{"$f":"($C249*O249)/1000000","v":0},{"$f":"IF(AND($A249>=MIN('Major Assumption Key'!$B$4),$A249<=MAX('Major Assumption Key'!$B$6)),Q249-P249,0)","v":0},"N/A","N/A",0]
[2022,{"$f":"$B$258*(($B$248/$B$258)^(1/($A$248-$A$258))^(A250-$A$258))","v":1.3511611916611124E-2},{"$f":"$C$258*(($C$248/$C$258)^(1/($A$248-$A$258))^(A250-$A$258))","v":0.79960792255162227},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A250>=MIN('Major Assumption Key'!$B$4),$A250<=MAX('Major Assumption Key'!$B$6)),G250-F250,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A250>=MIN('Major Assumption Key'!$B$4),$A250<=MAX('Major Assumption Key'!$B$6)),L250-K250,0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A250,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A250>=MIN('Major Assumption Key'!$B$4),$A250<=MAX('Major Assumption Key'!$B$6)),Q250-P250,0)","v":0},"N/A","N/A",0]
[2023,1.2441310628154964E-2,0.71300846639697091,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A251>=MIN('Major Assumption Key'!$B$4),$A251<=MAX('Major Assumption Key'!$B$6)),G251-F251,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A251>=MIN('Major Assumption Key'!$B$4),$A251<=MAX('Major Assumption Key'!$B$6)),L251-K251,0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A251,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A251>=MIN('Major Assumption Key'!$B$4),$A251<=MAX('Major Assumption Key'!$B$6)),Q251-P251,0)","v":0},"N/A","N/A",0]
[2024,1.1455791588859071E-2,0.63578793908328202,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A252>=MIN('Major Assumption Key'!$B$4),$A252<=MAX('Major Assumption Key'!$B$6)),G252-F252,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A252>=MIN('Major Assumption Key'!$B$4),$A252<=MAX('Major Assumption Key'!$B$6)),L252-K252,0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A252,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A252>=MIN('Major Assumption Key'!$B$4),$A252<=MAX('Major Assumption Key'!$B$6)),Q252-P252,0)","v":0},"N/A","N/A",0]
[2025,1.0548338904937083E-2,0.56693058011840225,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A253>=MIN('Major Assumption Key'!$B$4),$A253<=MAX('Major Assumption Key'!$B$6)),G253-F253,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A253>=MIN('Major Assumption Key'!$B$4),$A253<=MAX('Major Assumption Key'!$B$6)),L253-K253,0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A253,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A253>=MIN('Major Assumption Key'!$B$4),$A253<=MAX('Major Assumption Key'!$B$6)),Q253-P253,0)","v":0},"N/A","N/A",0]
[2026,9.7127686716663511E-3,0.5055306383081396,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A254>=MIN('Major Assumption Key'!$B$4),$A254<=MAX('Major Assumption Key'!$B$6)),G254-F254,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A254>=MIN('Major Assumption Key'!$B$4),$A254<=MAX('Major Assumption Key'!$B$6)),L254-K254,0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A254,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A254>=MIN('Major Assumption Key'!$B$4),$A254<=MAX('Major Assumption Key'!$B$6)),Q254-P254,0)","v":0},"N/A","N/A",0]
[2027,8.9433868327030205E-3,0.45078045748539725,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A255>=MIN('Major Assumption Key'!$B$4),$A255<=MAX('Major Assumption Key'!$B$6)),G255-F255,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A255>=MIN('Major Assumption Key'!$B$4),$A255<=MAX('Major Assumption Key'!$B$6)),L255-K255,0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A255,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A255>=MIN('Major Assumption Key'!$B$4),$A255<=MAX('Major Assumption Key'!$B$6)),Q255-P255,0)","v":0},"N/A","N/A",0]
[2028,8.2349503775058473E-3,0.40195985258342409,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A256>=MIN('Major Assumption Key'!$B$4),$A256<=MAX('Major Assumption Key'!$B$6)),G256-F256,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A256>=MIN('Major Assumption Key'!$B$4),$A256<=MAX('Major Assumption Key'!$B$6)),L256-K256,0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A256,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A256>=MIN('Major Assumption Key'!$B$4),$A256<=MAX('Major Assumption Key'!$B$6)),Q256-P256,0)","v":0},"N/A","N/A",0]
[2029,7.582631612445604E-3,0.35842663630581645,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A257>=MIN('Major Assumption Key'!$B$4),$A257<=MAX('Major Assumption Key'!$B$6)),G257-F257,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A257>=MIN('Major Assumption Key'!$B$4),$A257<=MAX('Major Assumption Key'!$B$6)),L257-K257,0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A257,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A257>=MIN('Major Assumption Key'!$B$4),$A257<=MAX('Major Assumption Key'!$B$6)),Q257-P257,0)","v":0},"N/A","N/A",0]
[2030,{"$f":"VLOOKUP($B$5,'Emission Factors'!$H$5:$M$21,6,FALSE)","v":6.9819852621229228E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$H$28:$M$44,6,FALSE)","v":0.31960817178088446},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A258>=MIN('Major Assumption Key'!$B$4),$A258<=MAX('Major Assumption Key'!$B$6)),G258-F258,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A258>=MIN('Major Assumption Key'!$B$4),$A258<=MAX('Major Assumption Key'!$B$6)),L258-K258,0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A258,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A258>=MIN('Major Assumption Key'!$B$4),$A258<=MAX('Major Assumption Key'!$B$6)),Q258-P258,0)","v":0},"N/A","N/A",0]
[2031,{"$f":"$B$268*(($B$258/$B$268)^(1/($A$258-$A$268))^(A259-$A$268))","v":6.4941534706806012E-3},{"$f":"$C$268*(($C$258/$C$268)^(1/($A$258-$A$268))^(A259-$A$268))","v":0.29271778113926833},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":115559.80635849129},0,7.5046311753417449E-4,{"$f":"IF(AND($A259>=MIN('Major Assumption Key'!$B$4),$A259<=MAX('Major Assumption Key'!$B$6)),G259-F259,0)","v":7.5046311753417449E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25154.761938924396},3.2671776909962036E-5,1.6335888454981014E-4,{"$f":"IF(AND($A259>=MIN('Major Assumption Key'!$B$4),$A259<=MAX('Major Assumption Key'!$B$6)),L259-K259,0)","v":1.3068710763984809E-4},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A259,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A259>=MIN('Major Assumption Key'!$B$4),$A259<=MAX('Major Assumption Key'!$B$6)),Q259-P259,0)","v":0},"N/A","N/A",0]
[2032,{"$f":"$B$268*(($B$258/$B$268)^(1/($A$258-$A$268))^(A260-$A$268))","v":6.0404065201262753E-3},{"$f":"$C$268*(($C$258/$C$268)^(1/($A$258-$A$268))^(A260-$A$268))","v":0.26808982673271353},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":117520.52461389873},0,7.098717431264543E-4,{"$f":"IF(AND($A260>=MIN('Major Assumption Key'!$B$4),$A260<=MAX('Major Assumption Key'!$B$6)),G260-F260,0)","v":7.098717431264543E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":25581.566054458057},3.0904611678077893E-5,1.5452305839038944E-4,{"$f":"IF(AND($A260>=MIN('Major Assumption Key'!$B$4),$A260<=MAX('Major Assumption Key'!$B$6)),L260-K260,0)","v":1.2361844671231155E-4},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A260,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A260>=MIN('Major Assumption Key'!$B$4),$A260<=MAX('Major Assumption Key'!$B$6)),Q260-P260,0)","v":0},"N/A","N/A",0]
[2033,5.6183629002780787E-3,0.24553395737644398,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":119514.51063080762},0,6.7147589257301955E-4,{"$f":"IF(AND($A261>=MIN('Major Assumption Key'!$B$4),$A261<=MAX('Major Assumption Key'!$B$6)),G261-F261,0)","v":6.7147589257301955E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26015.611810897677},2.9233029645276742E-5,1.4616514822638372E-4,{"$f":"IF(AND($A261>=MIN('Major Assumption Key'!$B$4),$A261<=MAX('Major Assumption Key'!$B$6)),L261-K261,0)","v":1.1693211858110697E-4},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A261,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A261>=MIN('Major Assumption Key'!$B$4),$A261<=MAX('Major Assumption Key'!$B$6)),Q261-P261,0)","v":0},"N/A","N/A",0]
[2034,5.225807497234676E-3,0.22487583717618526,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":121542.32886765162},0,6.3515681342793645E-4,{"$f":"IF(AND($A262>=MIN('Major Assumption Key'!$B$4),$A262<=MAX('Major Assumption Key'!$B$6)),G262-F262,0)","v":6.3515681342793645E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26457.022078105798},2.7651860866053729E-5,1.3825930433026865E-4,{"$f":"IF(AND($A262>=MIN('Major Assumption Key'!$B$4),$A262<=MAX('Major Assumption Key'!$B$6)),L262-K262,0)","v":1.1060744346421491E-4},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A262,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A262>=MIN('Major Assumption Key'!$B$4),$A262<=MAX('Major Assumption Key'!$B$6)),Q262-P262,0)","v":0},"N/A","N/A",0]
[2035,4.8606799672556728E-3,0.20595579807382552,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":123604.55336010404},0,6.0080217637904255E-4,{"$f":"IF(AND($A263>=MIN('Major Assumption Key'!$B$4),$A263<=MAX('Major Assumption Key'!$B$6)),G263-F263,0)","v":6.0080217637904255E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":26905.921810693908},2.6156215029157466E-5,1.3078107514578736E-4,{"$f":"IF(AND($A263>=MIN('Major Assumption Key'!$B$4),$A263<=MAX('Major Assumption Key'!$B$6)),L263-K263,0)","v":1.0462486011662989E-4},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A263,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A263>=MIN('Major Assumption Key'!$B$4),$A263<=MAX('Major Assumption Key'!$B$6)),Q263-P263,0)","v":0},"N/A","N/A",0]
[2036,4.521063922959815E-3,0.18862760576180979,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":125701.76788357602},0,5.683057278307043E-4,{"$f":"IF(AND($A264>=MIN('Major Assumption Key'!$B$4),$A264<=MAX('Major Assumption Key'!$B$6)),G264-F264,0)","v":5.683057278307043E-4},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27362.438083394598},2.4741466332611407E-5,1.2370733166305702E-4,{"$f":"IF(AND($A264>=MIN('Major Assumption Key'!$B$4),$A264<=MAX('Major Assumption Key'!$B$6)),L264-K264,0)","v":9.8965865330445603E-5},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A264,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A264>=MIN('Major Assumption Key'!$B$4),$A264<=MAX('Major Assumption Key'!$B$6)),Q264-P264,0)","v":0},"N/A","N/A",0]
[2037,4.2051768750842426E-3,0.17275732942793307,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":127834.56611847204},0,5.3756696127782628E-4,{"$f":"IF(AND($A265>=MIN('Major Assumption Key'!$B$4),$A265<=MAX('Major Assumption Key'!$B$6)),G265-F265,0)","v":5.3756696127782628E-4},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":27826.700127034008},2.3403239176821434E-5,1.1701619588410716E-4,{"$f":"IF(AND($A265>=MIN('Major Assumption Key'!$B$4),$A265<=MAX('Major Assumption Key'!$B$6)),L265-K265,0)","v":9.3612956707285724E-5},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A265,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A265>=MIN('Major Assumption Key'!$B$4),$A265<=MAX('Major Assumption Key'!$B$6)),Q265-P265,0)","v":0},"N/A","N/A",0]
[2038,3.9113608770137386E-3,0.1582223065947112,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":130003.55181824912},0,5.0849080645472787E-4,{"$f":"IF(AND($A266>=MIN('Major Assumption Key'!$B$4),$A266<=MAX('Major Assumption Key'!$B$6)),G266-F266,0)","v":5.0849080645472787E-4},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28298.839365114472},2.2137394631521012E-5,1.1068697315760505E-4,{"$f":"IF(AND($A266>=MIN('Major Assumption Key'!$B$4),$A266<=MAX('Major Assumption Key'!$B$6)),L266-K266,0)","v":8.8549578526084049E-5},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A266,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A266>=MIN('Major Assumption Key'!$B$4),$A266<=MAX('Major Assumption Key'!$B$6)),Q266-P266,0)","v":0},"N/A","N/A",0]
[2039,3.6380738229773511E-3,0.14491019505250008,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":132209.33898032771},0,4.8098733529746936E-4,{"$f":"IF(AND($A267>=MIN('Major Assumption Key'!$B$4),$A267<=MAX('Major Assumption Key'!$B$6)),G267-F267,0)","v":4.8098733529746936E-4},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":28778.989451017973},2.0940017634697965E-5,1.0470008817348981E-4,{"$f":"IF(AND($A267>=MIN('Major Assumption Key'!$B$4),$A267<=MAX('Major Assumption Key'!$B$6)),L267-K267,0)","v":8.3760070538791846E-5},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A267,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A267>=MIN('Major Assumption Key'!$B$4),$A267<=MAX('Major Assumption Key'!$B$6)),Q267-P267,0)","v":0},"N/A","N/A",0]
[2040,{"$f":"VLOOKUP($B$5,'Emission Factors'!$O$5:$T$21,6,FALSE)","v":3.383881354240623E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$O$28:$T$44,6,FALSE)","v":0.13271810455868768},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":134452.55201990227},0,4.5497148381021469E-4,{"$f":"IF(AND($A268>=MIN('Major Assumption Key'!$B$4),$A268<=MAX('Major Assumption Key'!$B$6)),G268-F268,0)","v":4.5497148381021469E-4},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29267.286305840826},1.9807404883911343E-5,9.9037024419556689E-5,{"$f":"IF(AND($A268>=MIN('Major Assumption Key'!$B$4),$A268<=MAX('Major Assumption Key'!$B$6)),L268-K268,0)","v":7.9229619535645343E-5},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A268,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A268>=MIN('Major Assumption Key'!$B$4),$A268<=MAX('Major Assumption Key'!$B$6)),Q268-P268,0)","v":0},"N/A","N/A",0]
[2041,{"$f":"$B$273*(($B$268/$B$273)^(1/($A$268-$A$273))^(A269-$A$273))","v":3.3421024432510175E-3},{"$f":"$C$273*(($C$268/$C$273)^(1/($A$268-$A$273))^(A269-$A$273))","v":0.13268507136781935},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":136733.82594670105},0,4.5697845377152895E-4,{"$f":"IF(AND($A269>=MIN('Major Assumption Key'!$B$4),$A269<=MAX('Major Assumption Key'!$B$6)),G269-F269,0)","v":4.5697845377152895E-4},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":29763.868156870227},1.9894779297535428E-5,9.9473896487677131E-5,{"$f":"IF(AND($A269>=MIN('Major Assumption Key'!$B$4),$A269<=MAX('Major Assumption Key'!$B$6)),L269-K269,0)","v":7.957911719014171E-5},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A269,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A269>=MIN('Major Assumption Key'!$B$4),$A269<=MAX('Major Assumption Key'!$B$6)),Q269-P269,0)","v":0},"N/A","N/A",0]
[2042,{"$f":"$B$273*(($B$268/$B$273)^(1/($A$268-$A$273))^(A270-$A$273))","v":3.3008393533617256E-3},{"$f":"$C$273*(($C$268/$C$273)^(1/($A$268-$A$273))^(A270-$A$273))","v":0.1326520463988263},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":139053.80654474485},0,4.5899427687764207E-4,{"$f":"IF(AND($A270>=MIN('Major Assumption Key'!$B$4),$A270<=MAX('Major Assumption Key'!$B$6)),G270-F270,0)","v":4.5899427687764207E-4},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30268.875576713723},1.9982539137125246E-5,9.9912695685626241E-5,{"$f":"IF(AND($A270>=MIN('Major Assumption Key'!$B$4),$A270<=MAX('Major Assumption Key'!$B$6)),L270-K270,0)","v":7.9930156548500998E-5},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A270,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A270>=MIN('Major Assumption Key'!$B$4),$A270<=MAX('Major Assumption Key'!$B$6)),Q270-P270,0)","v":0},"N/A","N/A",0]
[2043,3.2600857160149941E-3,0.13261902964966205,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":141413.15055515597},0,4.6101899218154184E-4,{"$f":"IF(AND($A271>=MIN('Major Assumption Key'!$B$4),$A271<=MAX('Major Assumption Key'!$B$6)),G271-F271,0)","v":4.6101899218154184E-4},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":30782.451523092572},2.0070686102871619E-5,1.003534305143581E-4,{"$f":"IF(AND($A271>=MIN('Major Assumption Key'!$B$4),$A271<=MAX('Major Assumption Key'!$B$6)),L271-K271,0)","v":8.0282744411486475E-5},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A271,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A271>=MIN('Major Assumption Key'!$B$4),$A271<=MAX('Major Assumption Key'!$B$6)),Q271-P271,0)","v":0},"N/A","N/A",0]
[2044,3.2198352412821287E-3,0.1325860211182808,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":143812.52586206867},0,4.6305263890848627E-4,{"$f":"IF(AND($A272>=MIN('Major Assumption Key'!$B$4),$A272<=MAX('Major Assumption Key'!$B$6)),G272-F272,0)","v":4.6305263890848627E-4},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31304.741379310275},2.0159221902465225E-5,1.0079610951232614E-4,{"$f":"IF(AND($A272>=MIN('Major Assumption Key'!$B$4),$A272<=MAX('Major Assumption Key'!$B$6)),L272-K272,0)","v":8.0636887609860915E-5},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A272,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A272>=MIN('Major Assumption Key'!$B$4),$A272<=MAX('Major Assumption Key'!$B$6)),Q272-P272,0)","v":0},"N/A","N/A",0]
[2045,{"$f":"VLOOKUP($B$5,'Emission Factors'!$V$5:$AA$21,6,FALSE)","v":3.1800817168927045E-3},{"$f":"VLOOKUP($B$6,'Emission Factors'!$V$28:$AA$44,6,FALSE)","v":0.13255302080263709},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":146252.61168169405},0,4.650952564567636E-4,{"$f":"IF(AND($A273>=MIN('Major Assumption Key'!$B$4),$A273<=MAX('Major Assumption Key'!$B$6)),G273-F273,0)","v":4.650952564567636E-4},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":31835.892995407736},2.0248148251129732E-5,1.0124074125564866E-4,{"$f":"IF(AND($A273>=MIN('Major Assumption Key'!$B$4),$A273<=MAX('Major Assumption Key'!$B$6)),L273-K273,0)","v":8.0992593004518929E-5},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A273,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A273>=MIN('Major Assumption Key'!$B$4),$A273<=MAX('Major Assumption Key'!$B$6)),Q273-P273,0)","v":0},"N/A","N/A",0]
[2046,3.1408190072757624E-3,{"$f":"$C$273*(($C$268/$C$273)^(1/($A$268-$A$273))^(A274-$A$273))","v":0.13252002870068608},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":148734.09875459308},0,4.6714688439845626E-4,{"$f":"IF(AND($A274>=MIN('Major Assumption Key'!$B$4),$A274<=MAX('Major Assumption Key'!$B$6)),G274-F274,0)","v":4.6714688439845626E-4},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32376.05673001672},2.0337466871654979E-5,1.0168733435827488E-4,{"$f":"IF(AND($A274>=MIN('Major Assumption Key'!$B$4),$A274<=MAX('Major Assumption Key'!$B$6)),L274-K274,0)","v":8.1349867486619901E-5},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A274,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A274>=MIN('Major Assumption Key'!$B$4),$A274<=MAX('Major Assumption Key'!$B$6)),Q274-P274,0)","v":0},"N/A","N/A",0]
[2047,3.1020410526128445E-3,{"$f":"$C$273*(($C$268/$C$273)^(1/($A$268-$A$273))^(A275-$A$273))","v":0.1324870448103834},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":151257.68954121156},0,4.6920756248020669E-4,{"$f":"IF(AND($A275>=MIN('Major Assumption Key'!$B$4),$A275<=MAX('Major Assumption Key'!$B$6)),G275-F275,0)","v":4.6920756248020669E-4},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":32925.385492923444},2.0427179494430383E-5,1.0213589747215193E-4,{"$f":"IF(AND($A275>=MIN('Major Assumption Key'!$B$4),$A275<=MAX('Major Assumption Key'!$B$6)),L275-K275,0)","v":8.1708717977721545E-5},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A275,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A275>=MIN('Major Assumption Key'!$B$4),$A275<=MAX('Major Assumption Key'!$B$6)),Q275-P275,0)","v":0},"N/A","N/A",0]
[2048,3.0637418679027176E-3,0.13245406912968516,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":153824.09842073292},0,4.7127733062398775E-4,{"$f":"IF(AND($A276>=MIN('Major Assumption Key'!$B$4),$A276<=MAX('Major Assumption Key'!$B$6)),G276-F276,0)","v":4.7127733062398775E-4},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":33484.034788354344},2.0517287857478461E-5,1.0258643928739231E-4,{"$f":"IF(AND($A276>=MIN('Major Assumption Key'!$B$4),$A276<=MAX('Major Assumption Key'!$B$6)),L276-K276,0)","v":8.2069151429913845E-5},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A276,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A276>=MIN('Major Assumption Key'!$B$4),$A276<=MAX('Major Assumption Key'!$B$6)),Q276-P276,0)","v":0},"N/A","N/A",0]
[2049,3.0259155420376484E-3,0.13242110165654805,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":156434.05189330515},0,4.7335622892787609E-4,{"$f":"IF(AND($A277>=MIN('Major Assumption Key'!$B$4),$A277<=MAX('Major Assumption Key'!$B$6)),G277-F277,0)","v":4.7335622892787609E-4},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34052.162758996274},2.0607793706488484E-5,1.0303896853244244E-4,{"$f":"IF(AND($A277>=MIN('Major Assumption Key'!$B$4),$A277<=MAX('Major Assumption Key'!$B$6)),L277-K277,0)","v":8.243117482595395E-5},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A277,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A277>=MIN('Major Assumption Key'!$B$4),$A277<=MAX('Major Assumption Key'!$B$6)),Q277-P277,0)","v":0},"N/A","N/A",0]
[2050,2.9885562368910808E-3,0.13238814238892924,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":159088.28878569868},0,4.7544429766682917E-4,{"$f":"IF(AND($A278>=MIN('Major Assumption Key'!$B$4),$A278<=MAX('Major Assumption Key'!$B$6)),G278-F278,0)","v":4.7544429766682917E-4},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":34629.930230763617},2.0698698794850317E-5,1.0349349397425159E-4,{"$f":"IF(AND($A278>=MIN('Major Assumption Key'!$B$4),$A278<=MAX('Major Assumption Key'!$B$6)),L278-K278,0)","v":8.2794795179401268E-5},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A278,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A278>=MIN('Major Assumption Key'!$B$4),$A278<=MAX('Major Assumption Key'!$B$6)),Q278-P278,0)","v":0},"N/A","N/A",0]
[2051,2.9516581864165764E-3,0.13235519132478635,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A279>=MIN('Major Assumption Key'!$B$4),$A279<=MAX('Major Assumption Key'!$B$6)),G279-F279,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A279>=MIN('Major Assumption Key'!$B$4),$A279<=MAX('Major Assumption Key'!$B$6)),L279-K279,0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A279,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A279>=MIN('Major Assumption Key'!$B$4),$A279<=MAX('Major Assumption Key'!$B$6)),Q279-P279,0)","v":0},"N/A","N/A",0]
[2052,2.9152156957578828E-3,0.13232224846207757,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A280>=MIN('Major Assumption Key'!$B$4),$A280<=MAX('Major Assumption Key'!$B$6)),G280-F280,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A280>=MIN('Major Assumption Key'!$B$4),$A280<=MAX('Major Assumption Key'!$B$6)),L280-K280,0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A280,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A280>=MIN('Major Assumption Key'!$B$4),$A280<=MAX('Major Assumption Key'!$B$6)),Q280-P280,0)","v":0},"N/A","N/A",0]
[2053,2.879223140369988E-3,0.13228931379876163,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A281>=MIN('Major Assumption Key'!$B$4),$A281<=MAX('Major Assumption Key'!$B$6)),G281-F281,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A281>=MIN('Major Assumption Key'!$B$4),$A281<=MAX('Major Assumption Key'!$B$6)),L281-K281,0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A281,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A281>=MIN('Major Assumption Key'!$B$4),$A281<=MAX('Major Assumption Key'!$B$6)),Q281-P281,0)","v":0},"N/A","N/A",0]
[2054,2.8436749651510234E-3,0.13225638733279765,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A282>=MIN('Major Assumption Key'!$B$4),$A282<=MAX('Major Assumption Key'!$B$6)),G282-F282,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A282>=MIN('Major Assumption Key'!$B$4),$A282<=MAX('Major Assumption Key'!$B$6)),L282-K282,0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A282,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A282>=MIN('Major Assumption Key'!$B$4),$A282<=MAX('Major Assumption Key'!$B$6)),Q282-P282,0)","v":0},"N/A","N/A",0]
[2055,2.8085656835848925E-3,0.13222346906214541,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A283>=MIN('Major Assumption Key'!$B$4),$A283<=MAX('Major Assumption Key'!$B$6)),G283-F283,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A283>=MIN('Major Assumption Key'!$B$4),$A283<=MAX('Major Assumption Key'!$B$6)),L283-K283,0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A283,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A283>=MIN('Major Assumption Key'!$B$4),$A283<=MAX('Major Assumption Key'!$B$6)),Q283-P283,0)","v":0},"N/A","N/A",0]
[2056,2.7738898768944749E-3,0.13219055898476506,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A284>=MIN('Major Assumption Key'!$B$4),$A284<=MAX('Major Assumption Key'!$B$6)),G284-F284,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A284>=MIN('Major Assumption Key'!$B$4),$A284<=MAX('Major Assumption Key'!$B$6)),L284-K284,0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A284,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A284>=MIN('Major Assumption Key'!$B$4),$A284<=MAX('Major Assumption Key'!$B$6)),Q284-P284,0)","v":0},"N/A","N/A",0]
[2057,2.739642193205296E-3,0.13215765709861732,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A285>=MIN('Major Assumption Key'!$B$4),$A285<=MAX('Major Assumption Key'!$B$6)),G285-F285,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A285>=MIN('Major Assumption Key'!$B$4),$A285<=MAX('Major Assumption Key'!$B$6)),L285-K285,0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A285,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A285>=MIN('Major Assumption Key'!$B$4),$A285<=MAX('Major Assumption Key'!$B$6)),Q285-P285,0)","v":0},"N/A","N/A",0]
[2058,2.705817346719513E-3,0.13212476340166343,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A286>=MIN('Major Assumption Key'!$B$4),$A286<=MAX('Major Assumption Key'!$B$6)),G286-F286,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A286>=MIN('Major Assumption Key'!$B$4),$A286<=MAX('Major Assumption Key'!$B$6)),L286-K286,0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A286,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A286>=MIN('Major Assumption Key'!$B$4),$A286<=MAX('Major Assumption Key'!$B$6)),Q286-P286,0)","v":0},"N/A","N/A",0]
[2059,2.6724101169001047E-3,0.13209187789186511,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A287>=MIN('Major Assumption Key'!$B$4),$A287<=MAX('Major Assumption Key'!$B$6)),G287-F287,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A287>=MIN('Major Assumption Key'!$B$4),$A287<=MAX('Major Assumption Key'!$B$6)),L287-K287,0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A287,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A287>=MIN('Major Assumption Key'!$B$4),$A287<=MAX('Major Assumption Key'!$B$6)),Q287-P287,0)","v":0},"N/A","N/A",0]
[2060,2.6394153476651328E-3,0.13205900056718459,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$C:$C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$F:$F,,0),0)","v":0},0,0,{"$f":"IF(AND($A288>=MIN('Major Assumption Key'!$B$4),$A288<=MAX('Major Assumption Key'!$B$6)),G288-F288,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$B:$B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$E:$E,,0),0)","v":0},0,0,{"$f":"IF(AND($A288>=MIN('Major Assumption Key'!$B$4),$A288<=MAX('Major Assumption Key'!$B$6)),L288-K288,0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$D:$D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A288,'VMT Reduction Supporting'!$A:$A,'VMT Reduction Supporting'!$G:$G,,0),0)","v":0},0,0,{"$f":"IF(AND($A288>=MIN('Major Assumption Key'!$B$4),$A288<=MAX('Major Assumption Key'!$B$6)),Q288-P288,0)","v":0},"N/A","N/A",0]
["Total - Planning Horizon ",null,null,{"$f":"SUMIFS(D248:D288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E248:E288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":2724547.6486373865},null,null,{"$f":"SUMIFS(H248:H288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":1.0579663980004888E-2},{"$f":"SUMIFS(I248:I288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(J248:J288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":593072.53665793058},null,null,{"$f":"SUMIFS(M248:M288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":1.8423632728164835E-3},{"$f":"SUMIFS(N248:N288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(O248:O288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(R248:R288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},null,null,{"$f":"SUMIFS(U248:U288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D248:D288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E248:E288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":100909.17217175505},null,null,{"$f":"AVERAGEIFS(H248:H288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":3.9183940666684771E-4},{"$f":"AVERAGEIFS(I248:I288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(J248:J288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":21965.64950584928},null,null,{"$f":"AVERAGEIFS(M248:M288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":6.8235676770980863E-5},{"$f":"AVERAGEIFS(N248:N288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(O248:O288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(R248:R288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0},null,null,{"$f":"AVERAGEIFS(U248:U288,$A248:$A288,\">=\"&$B$3,$A248:$A288,\"<=\"&$B$4)","v":0}]
[]
[{"$f":"M9","v":"CO2"},"AUTO - GAS",null,"Auto to Bike Conversion",null,null,null,null,null,null,"Auto to Pedestrian Conversion",null,null,null,null,null,null,"Reduced Idling "]
["Year","Gas Conversion ","Average Fuel Economy","No Build","Build","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build","Build","No Build ","Build","Reduced Emission","No Build","Build","No Build ","Build","Reduced Emission"]
[null,"8,887 grams of CO2/gallon of gasoline = 8.887 × 10-3 metric tons CO2/gallon of gasoline","Mile Per Gallon (MPG)","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Gallons of Fuel","Annual Gallons of Fuel","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Gallons of Fuel","Annual Gallons of Fuel","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon","Annual Gallons of Fuel","Annual Gallons of Fuel","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"8.887*(10^-3)","v":8.8870000000000008E-3},25.4,{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},{"$f":"D295/C295","v":0},{"$f":"IFERROR(E295/C295,\"N/A\")","v":0},{"$f":"F295*B295","v":0},{"$f":"IFERROR(G295*B295,0)","v":0},{"$f":"IF(AND($A295>=$B$2,$A295<=$B$4),I295-H295,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},{"$f":"K295/C295","v":0},{"$f":"L295/C295","v":0},{"$f":"M295*$B295","v":0},{"$f":"N295*$B295","v":0},{"$f":"IF(AND($A295>=$B$2,$A295<=$B$4),P295-O295,0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A295,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},{"$f":"R295*$B295","v":0},{"$f":"S295*$B295","v":0},{"$f":"IF(AND($A241>=$B$3,$A241<=$B$4),T295-U295,0)","v":0}]
[{"$f":"A12","v":2021},{"$f":"8.887*(10^-3)","v":8.8870000000000008E-3},{"$f":"C295+0.25","v":25.65},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A296,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},0,{"$f":"D296/C296","v":0},{"$f":"IFERROR(E296/C296,\"N/A\")","v":0},{"$f":"F296*B296","v":0},{"$f":"IFERROR(G296*B296,0)","v":0},{"$f":"IF(AND($A296>=$B$2,$A296<=$B$4),I296-H296,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A296,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A296,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},{"$f":"K296/C296","v":0},{"$f":"L296/C296","v":0},{"$f":"M296*$B296","v":0},{"$f":"N296*$B296","v":0},{"$f":"IF(AND($A296>=$B$2,$A296<=$B$4),P296-O296,0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A296,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A296,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},{"$f":"R296*$B296","v":0},{"$f":"S296*$B296","v":0},{"$f":"IF(AND($A242>=$B$3,$A242<=$B$4),T296-U296,0)","v":0}]
[2022,8.8870000000000008E-3,{"$f":"C296+0.25","v":25.9},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A297,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},{"$f":"R297*$B297","v":0},0,0]
[2023,8.8870000000000008E-3,26.15,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A298,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2024,8.8870000000000008E-3,26.4,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A299,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2025,8.8870000000000008E-3,26.65,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A300,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2026,8.8870000000000008E-3,26.9,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A301,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2027,8.8870000000000008E-3,27.15,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A302,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2028,8.8870000000000008E-3,27.4,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A303,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2029,{"$f":"8.887*(10^-3)","v":8.8870000000000008E-3},27.65,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A304,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2030,8.8870000000000008E-3,27.9,{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A305,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2031,8.8870000000000008E-3,28.15,{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":115559.80635849129},0,4105.1440979925856,0,36.482415598860108,36.482415598860108,{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5030.9523877848796},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":25154.761938924396},178.71944539200283,893.59722696001404,1.5882797111987292,7.9413985559936453,6.3531188447949161,{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":249915.9780698934},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A306,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":119850.74976832155},{"$f":"R306*$B306","v":2221.0032971071428},1065.1136131910737,1155.8896839160691]
[2032,8.8870000000000008E-3,28.4,{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":117520.52461389873},0,4138.046641334462,0,36.774820501539367,36.774820501539367,{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5116.3132108916125},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":25581.566054458057},180.15187362294412,900.75936811472036,1.6010097008871045,8.0050485044355213,6.404038803548417,{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":259944.32841475873},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A307,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":122587.84605335069},2310.1252466219612,1089.4381878761276,1220.6870587458336]
[2033,8.8870000000000008E-3,28.65,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":119514.51063080762},0,4171.5361476721682,0,37.072441744362564,37.072441744362564,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5203.1223621795352},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":26015.611810897677},181.60985557345674,908.04927786728376,1.6139667864813103,8.0698339324065511,6.4558671459252412,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":270375.08524606022},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A308,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":125387.45088411694},2402.8233825817374,1114.3182760071475,1288.5051065745899]
[2034,8.8870000000000008E-3,28.9,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":121542.32886765162},0,4205.6169158356961,0,37.375317531031833,37.375317531031833,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5291.4044156211603},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":26457.022078105798},183.09357839519586,915.46789197597923,1.6271526311981057,8.1357631559905279,6.508610524792422,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":281224.39588362182},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A309,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":128250.99180203037},2499.2412062177473,1139.766564144644,1359.4746420731033]
[2035,8.8870000000000008E-3,29.15,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":123604.55336010404},0,4240.2934257325569,0,37.683487674485235,37.683487674485235,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5381.1843621387807},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":26905.921810693908},184.60323712311427,923.01618561557154,1.6405689683131166,8.2028448415655859,6.5622758732524691,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":292509.05558895424},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A310,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":131179.92895003498},2599.5279770190368,1165.7960285789611,1433.7319484400757]
[2036,8.8870000000000008E-3,29.4,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":125701.76788357602},0,4275.5703361760552,0,37.996993577596605,37.996993577596605,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5472.4876166789199},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":27362.438083394598},{"$f":"K311/C311","v":186.13903458091565},930.69517290457816,1.6542176003205975,8.2710880016029869,6.6168704012823891,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":304246.53356513765},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A311,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":134175.75581714758},2703.8389437933783,1192.4199419469908,1511.4190018463876]
[2037,8.8870000000000008E-3,29.65,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":127834.56611847204},0,4311.4524829164266,0,38.315878215678289,38.315878215678289,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5565.3400254068019},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":27826.700127034008},187.70118129533904,938.50590647669503,1.6681003981716782,8.3405019908583888,6.6724015926867111,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":316455},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A312,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":137240},2812.3355850000003,1219.6518800000001,1592.6837050000001]
[2038,8.8870000000000008E-3,29.9,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":130003.55181824912},0,4347.9448768645198,0,38.640186120694992,38.640186120694992,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5659.7678730228945},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":28298.839365114472},189.28989541882592,946.44947709412952,1.682219300587106,8.4110965029355302,6.728877202348424,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":329153.35419445182},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A313,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":142272.44707629614},2925.1858587260936,1264.3752371670439,1660.8106215590497]
[2039,8.8870000000000008E-3,30.15,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":132209.33898032771},0,4385.0527024984322,0,38.969963367103567,38.969963367103567,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5755.7978902035957},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":28778.989451017973},190.90540266015245,954.52701330076195,1.696576313440775,8.4828815672038722,6.7863052537630972,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":342361.25381952646},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A314,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":147489.42871668233},3042.5644626941321,1310.7385530051561,1731.825909688976]
[2040,8.8870000000000008E-3,30.4,{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":134452.55201990227},0,4422.7813164441541,0,39.305257559239202,39.305257559239202,{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5853.457261168166},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":29267.286305840826},192.54793622263705,962.73968111318516,1.7111735092105755,8.5558675460528768,6.8446940368423013,{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":356099.1453474118},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A315,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":152897.71161037116},3164.6531047024491,1358.8019630813685,1805.8511416210806]
[2041,8.8870000000000008E-3,30.65,{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":136733.82594670105},0,4461.136246221894,0,39.646117820173977,39.646117820173977,{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":5952.7736313740452},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":29763.868156870227},194.21773674956103,971.08868374780513,1.7260130264933491,8.6300651324667452,6.9040521059733964,{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":370388.29570358567},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A316,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":158504.31057398222},3291.6407839177659,1408.6278080709801,1883.0129758467858]
[2042,8.8870000000000008E-3,30.9,{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":139053.80654474485},0,4500.1231891503185,0,39.99259478197888,39.99259478197888,{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6053.7751153427434},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":30268.875576713723},195.91505227646419,979.57526138232117,1.7410970695809374,8.7054853479046894,6.9643882783237521,{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":385250.82518905273},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A317,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":164316.49765011432},3423.7240834551121,1460.2807146165662,1963.4433688385459]
[2043,8.8870000000000008E-3,31.15,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":141413.15055515597},0,4539.7480114014761,0,40.34474057732492,40.34474057732492,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6156.4903046185145},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":30782.451523092572},197.64013819000047,988.20069095000235,1.7564279080945344,8.7821395404726719,7.0257116323781377,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":400709.74172364827},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A318,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":170341.81153955279},3561.1074746980626,1513.8276791520057,2047.2797955460569]
[2044,8.8870000000000008E-3,31.4,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":143812.52586206867},0,4580.0167471996392,0,40.702608832363197,40.702608832363197,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6260.9482758620552},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":31304.741379310275},199.3932571930591,996.96628596529547,1.7720078766747165,8.8600393833735822,7.0880315066988659,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":416788.97646341915},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A319,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":176588.06737934591},3704.0036338304062,1569.3381548002474,2134.6654790301591]
[2045,8.8870000000000008E-3,31.65,{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":146252.61168169405},0,4620.9355981577901,0,41.066254660828285,41.066254660828285,{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6367.178599081547},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":31835.892995407736},201.17467927587828,1005.8733963793914,1.7878393747247303,8.9391968736236525,7.1513574988989221,{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":433513.42084721947},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A320,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":183063.36687943316},3852.6337710692396,1626.8841414575227,2225.749629611717]
[2046,8.8870000000000008E-3,31.9,{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":148734.09875459308},0,4662.5109327458649,0,41.435734659312509,41.435734659312509,{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6475.2113460033443},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":32376.05673001672},202.98468169289481,1014.9234084644741,1.8039248662047564,9.0196243310237811,7.2156994648190249,{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":450908.9651298708},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A321,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":189776.10883097301},4007.2279731091621,1686.5402791808574,2320.6876939283047]
[2047,8.8870000000000008E-3,32.15,{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":151257.68954121156},0,4704.7492858852738,0,41.811106903662434,41.811106903662434,{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6585.0770985846884},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":32925.385492923444},204.8235489450914,1024.117744725457,1.8202668794750274,9.1013343973751368,7.2810675179001096,{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":503700},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A322,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":196735},4476.3819000000003,1748.3839450000003,2727.9979549999998]
[2048,8.8870000000000008E-3,32.4,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":153824.09842073292},0,4747.6573586645964,0,42.192430946452269,42.192430946452269,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6696.8069576708676},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":33484.034788354344},206.69157276761939,1033.4578638380972,1.8368680071858337,9.1843400359291714,7.3474720287433382,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":523911.91325068456},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A323,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":203949.06642054152},4656.0051730588339,1812.4953532793527,2843.5098197794814]
[2049,8.8870000000000008E-3,32.65,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":156434.05189330515},0,4791.2420181716743,0,42.579767815491671,42.579767815491671,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6810.4325517992538},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":34052.162758996274},208.58905212248865,1042.9452606124432,1.8537309062125569,9.2686545310627846,7.4149236248502275,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":544934.86767121858},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A324,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":211427.66510183981},4842.8361689941203,1878.9576597600505,2963.8785092340695]
[2050,8.8870000000000008E-3,32.9,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":159088.28878569868},0,4835.5102974376496,0,42.973180013328395,42.973180013328395,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":6925.9860461527223},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":34629.930230763617},210.51629319613139,1052.5814659806572,1.8708582976340198,9.3542914881701016,7.4834331905360818,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":566801.40781940985},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A325,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":219180.49616486713},5037.1641112910957,1947.8570694171744,3089.3070418739212]
[2051,8.8870000000000008E-3,33.15,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A326,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2052,8.8870000000000008E-3,33.4,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A327,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2053,8.8870000000000008E-3,33.65,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A328,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2054,8.8870000000000008E-3,33.9,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A329,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,{"$f":"IF(AND($A275>=$B$3,$A275<=$B$4),T329-U329,0)","v":0}]
[2055,8.8870000000000008E-3,34.15,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A330,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2056,8.8870000000000008E-3,34.4,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A331,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2057,8.8870000000000008E-3,34.65,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A332,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2058,8.8870000000000008E-3,34.9,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A333,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2059,8.8870000000000008E-3,35.15,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A334,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
[2060,8.8870000000000008E-3,35.4,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!C:C,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!F:F,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!B:B,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!E:E,,0),0)","v":0},0,0,0,0,0,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!H:H,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A335,'Auto Idling Benefit - Fuel'!F:F,'Auto Idling Benefit - Fuel'!L:L,,0),0)","v":0},0,0,0]
["Total ",null,null,{"$f":"SUMIFS(D295:D335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(E295:E335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":2724547.6486373865},{"$f":"SUMIFS(F295:F335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(G295:G335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":89047.068628503243},null,"Total Metric Tons à",{"$f":"SUMIFS(J295:J335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":791.36129890150823},{"$f":"SUMIFS(K295:K335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":118614.50733158614},{"$f":"SUMIFS(L295:L335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":593072.53665793058},3876.7074526937727,19383.537263468865,null,"Total Metric Tons à",{"$f":"SUMIFS(Q295:Q335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":137.80919652835826},{"$f":"SUMIFS(R295:R335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":7599192.5439279256},3215214.7012190018,null,"Total Metric Tons à",{"$f":"SUMIFS(V295:V335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":38960.4110881542}]
["Average - Planning Horizon",null,null,{"$f":"AVERAGEIFS(D295:D335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(E295:E335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":100909.17217175505},{"$f":"AVERAGEIFS(F295:F335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(G295:G335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":3298.0395788334536},null,null,{"$f":"AVERAGEIFS(J295:J335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":29.309677737092898},{"$f":"AVERAGEIFS(K295:K335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":4393.1299011698566},{"$f":"AVERAGEIFS(L295:L335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":21965.64950584928},{"$f":"AVERAGEIFS(M295:M335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":143.58175750717677},{"$f":"AVERAGEIFS(N295:N335,$A295:$A335,\">=\"&$B$3,$A295:$A335,\"<=\"&$B$4)","v":717.9087875358839},null,null,{"$f":"AVERAGEIFS(Q295:Q335,$A296:$A336,\">=\"&$B$3,$A296:$A336,\"<=\"&$B$4)","v":4.8268801236230434},{"$f":"AVERAGEIFS(R295:R335,$A296:$A336,\">=\"&$B$3,$A296:$A336,\"<=\"&$B$4)","v":260458.93096698207},{"$f":"AVERAGEIFS(S295:S335,$A296:$A336,\">=\"&$B$3,$A296:$A336,\"<=\"&$B$4)","v":110964.2298168198},null,null,{"$f":"AVERAGEIFS(V295:V335,$A296:$A336,\">=\"&$B$3,$A296:$A336,\"<=\"&$B$4)","v":1328.5594091214919}]
[]
[{"$f":"A292","v":"CO2"},"BUS - Choose Fuel Type",null,"Diesel","Transit Conversion to Auto"]
["Year","Gas","Diesel","Average Fuel Economy","No Build","Build","No Build","Build","No Build ","Build","Reduced Emission"]
[null,"8,887 grams of CO2/gallon of gasoline = 8.887 × 10-3 metric tons CO2/gallon of gasoline","10,180 grams of CO2/gallon of diesel = 10.180 × 10-3 metric tons CO2/gallon of diesel","Mile Per Gallon (MPG)","Annual VMT\nPlanning Horizon","Annual VMT\nPlanning Horizon","Annual Gallons of Fuel","Annual Gallons of Fuel","Annual Metric Tons","Annual Metric Tons","Metric Tons Reduction - Planning Horizon"]
[{"$f":"A11","v":2020},{"$f":"8.887*(10^-3)","v":8.8870000000000008E-3},{"$f":"10.18*(10^-3)","v":1.018E-2},{"$f":"3.4","v":3.4},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A342,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A11>=$B$2,A11<=$B$4),_xlfn.XLOOKUP(A342,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},{"$f":"E342/D342","v":0},{"$f":"F342/D342","v":0},{"$f":"IF($D$339=$C$340,($C342*G342),($B342*G342))","v":0},0,{"$f":"IF(AND($A342>=$B$2,$A342<=$B$4),J342-I342,0)","v":0}]
[{"$f":"A12","v":2021},8.8870000000000008E-3,1.018E-2,{"$f":"D342+0.05","v":3.4499999999999997},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A343,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A12>=$B$2,A12<=$B$4),_xlfn.XLOOKUP(A343,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},{"$f":"E343/D343","v":0},{"$f":"F343/D343","v":0},{"$f":"IF($D$339=$C$340,($C343*G343),($B343*G343))","v":0},{"$f":"IF($D$339=$C$340,($C343*H343),($B343*H343))","v":0},{"$f":"IF(AND($A343>=$B$2,$A343<=$B$4),J343-I343,0)","v":0}]
[2022,8.8870000000000008E-3,1.018E-2,3.4999999999999996,{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A344,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A13>=$B$2,A13<=$B$4),_xlfn.XLOOKUP(A344,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2023,8.8870000000000008E-3,1.018E-2,3.5499999999999994,{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A345,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A14>=$B$2,A14<=$B$4),_xlfn.XLOOKUP(A345,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2024,8.8870000000000008E-3,1.018E-2,3.5999999999999992,{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A346,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A15>=$B$2,A15<=$B$4),_xlfn.XLOOKUP(A346,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2025,8.8870000000000008E-3,1.018E-2,3.649999999999999,{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A347,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A16>=$B$2,A16<=$B$4),_xlfn.XLOOKUP(A347,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2026,8.8870000000000008E-3,1.018E-2,3.6999999999999988,{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A348,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A17>=$B$2,A17<=$B$4),_xlfn.XLOOKUP(A348,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2027,8.8870000000000008E-3,1.018E-2,3.7499999999999987,{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A349,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A18>=$B$2,A18<=$B$4),_xlfn.XLOOKUP(A349,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2028,8.8870000000000008E-3,1.018E-2,3.7999999999999985,{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A350,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A19>=$B$2,A19<=$B$4),_xlfn.XLOOKUP(A350,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2029,8.8870000000000008E-3,1.018E-2,3.8499999999999983,{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A351,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A20>=$B$2,A20<=$B$4),_xlfn.XLOOKUP(A351,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2030,8.8870000000000008E-3,1.018E-2,3.8999999999999981,{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A352,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A21>=$B$2,A21<=$B$4),_xlfn.XLOOKUP(A352,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2031,8.8870000000000008E-3,1.018E-2,3.949999999999998,{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A353,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A22>=$B$2,A22<=$B$4),_xlfn.XLOOKUP(A353,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2032,8.8870000000000008E-3,1.018E-2,3.9999999999999978,{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A354,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A23>=$B$2,A23<=$B$4),_xlfn.XLOOKUP(A354,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2033,8.8870000000000008E-3,1.018E-2,4.049999999999998,{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A355,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A24>=$B$2,A24<=$B$4),_xlfn.XLOOKUP(A355,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2034,8.8870000000000008E-3,1.018E-2,4.0999999999999979,{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A356,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A25>=$B$2,A25<=$B$4),_xlfn.XLOOKUP(A356,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2035,8.8870000000000008E-3,1.018E-2,4.1499999999999977,{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A357,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A26>=$B$2,A26<=$B$4),_xlfn.XLOOKUP(A357,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2036,8.8870000000000008E-3,1.018E-2,4.1999999999999975,{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A358,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A27>=$B$2,A27<=$B$4),_xlfn.XLOOKUP(A358,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2037,8.8870000000000008E-3,1.018E-2,4.2499999999999973,{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A359,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A28>=$B$2,A28<=$B$4),_xlfn.XLOOKUP(A359,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2038,8.8870000000000008E-3,1.018E-2,4.2999999999999972,{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A360,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A29>=$B$2,A29<=$B$4),_xlfn.XLOOKUP(A360,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2039,8.8870000000000008E-3,1.018E-2,4.349999999999997,{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A361,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A30>=$B$2,A30<=$B$4),_xlfn.XLOOKUP(A361,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2040,8.8870000000000008E-3,1.018E-2,4.3999999999999968,{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A362,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A31>=$B$2,A31<=$B$4),_xlfn.XLOOKUP(A362,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2041,8.8870000000000008E-3,1.018E-2,4.4499999999999966,{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A363,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A32>=$B$2,A32<=$B$4),_xlfn.XLOOKUP(A363,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2042,8.8870000000000008E-3,1.018E-2,4.4999999999999964,{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A364,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A33>=$B$2,A33<=$B$4),_xlfn.XLOOKUP(A364,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2043,8.8870000000000008E-3,1.018E-2,4.5499999999999963,{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A365,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A34>=$B$2,A34<=$B$4),_xlfn.XLOOKUP(A365,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2044,8.8870000000000008E-3,1.018E-2,4.5999999999999961,{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A366,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A35>=$B$2,A35<=$B$4),_xlfn.XLOOKUP(A366,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2045,8.8870000000000008E-3,1.018E-2,4.6499999999999959,{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A367,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A36>=$B$2,A36<=$B$4),_xlfn.XLOOKUP(A367,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2046,8.8870000000000008E-3,1.018E-2,4.6999999999999957,{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A368,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A37>=$B$2,A37<=$B$4),_xlfn.XLOOKUP(A368,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2047,8.8870000000000008E-3,1.018E-2,4.7499999999999956,{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A369,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A38>=$B$2,A38<=$B$4),_xlfn.XLOOKUP(A369,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2048,8.8870000000000008E-3,1.018E-2,4.7999999999999954,{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A370,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A39>=$B$2,A39<=$B$4),_xlfn.XLOOKUP(A370,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2049,8.8870000000000008E-3,1.018E-2,4.8499999999999952,{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A371,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A40>=$B$2,A40<=$B$4),_xlfn.XLOOKUP(A371,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2050,8.8870000000000008E-3,1.018E-2,4.899999999999995,{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A372,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A41>=$B$2,A41<=$B$4),_xlfn.XLOOKUP(A372,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2051,8.8870000000000008E-3,1.018E-2,4.9499999999999948,{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A373,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A42>=$B$2,A42<=$B$4),_xlfn.XLOOKUP(A373,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2052,8.8870000000000008E-3,1.018E-2,4.9999999999999947,{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A374,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A43>=$B$2,A43<=$B$4),_xlfn.XLOOKUP(A374,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2053,8.8870000000000008E-3,1.018E-2,5.0499999999999945,{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A375,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A44>=$B$2,A44<=$B$4),_xlfn.XLOOKUP(A375,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2054,8.8870000000000008E-3,1.018E-2,5.0999999999999943,{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A376,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A45>=$B$2,A45<=$B$4),_xlfn.XLOOKUP(A376,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2055,8.8870000000000008E-3,1.018E-2,5.1499999999999941,{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A377,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A46>=$B$2,A46<=$B$4),_xlfn.XLOOKUP(A377,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2056,8.8870000000000008E-3,1.018E-2,5.199999999999994,{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A378,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A47>=$B$2,A47<=$B$4),_xlfn.XLOOKUP(A378,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2057,8.8870000000000008E-3,1.018E-2,5.2499999999999938,{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A379,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A48>=$B$2,A48<=$B$4),_xlfn.XLOOKUP(A379,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2058,8.8870000000000008E-3,1.018E-2,5.2999999999999936,{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A380,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A49>=$B$2,A49<=$B$4),_xlfn.XLOOKUP(A380,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2059,8.8870000000000008E-3,1.018E-2,5.3499999999999934,{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A381,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A50>=$B$2,A50<=$B$4),_xlfn.XLOOKUP(A381,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
[2060,8.8870000000000008E-3,1.018E-2,5.3999999999999932,{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A382,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!D:D,,0),0)","v":0},{"$f":"IF(AND(A51>=$B$2,A51<=$B$4),_xlfn.XLOOKUP(A382,'VMT Reduction Supporting'!A:A,'VMT Reduction Supporting'!G:G,,0),0)","v":0},0,0,0,0,0]
["Total ",null,null,null,{"$f":"SUMIFS(E342:E382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0},{"$f":"SUMIFS(F342:F382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0},0,0,null,null,{"$f":"SUMIFS(K342:K382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0}]
["Average - Planning Horizon",null,null,null,{"$f":"AVERAGEIFS(E342:E382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0},{"$f":"AVERAGEIFS(F342:F382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0},0,0,null,null,{"$f":"AVERAGEIFS(K342:K382,$A342:$A382,\">=\"&$B$3,$A342:$A382,\"<=\"&$B$4)","v":0}]

{"sheet":"Emission Factors","index":64,"n_rows":44,"n_cols":27,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["Source","Passenger Car  - Gas Only",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source","Passenger Car  - Gas Only"]
["Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region"]
["Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour"]
["Year",2020,null,null,null,null,null,"Year",2030,null,null,null,null,null,"Year",2040,null,null,null,null,null,"Year",2045]
["Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC"]
[">2.5",8.9320967381354824E-2,8.3853380953272225,0.19556781628246769,8.1873401068151025E-2,8.1405069062991664E-2,null,">2.5",2.8507956660181622E-2,4.0285730691005766,4.7120835127619019E-2,2.5088893579474584E-2,2.3924466406846104E-2,null,">2.5",1.164704964927709E-2,2.3052697752912827,6.7256962502180934E-3,9.4246990817402326E-3,8.5784322466998953E-3,null,">2.5",1.1010911586098968E-2,2.1957525357914451,5.1727874761132936E-3,8.8543288347882974E-3,8.0592781996531009E-3]
["2.5 to 7.5",5.4005440731997735E-2,5.2565012307216721,0.1362943345448,4.8946184144976562E-2,4.8302873789602581E-2,null,"2.5 to 7.5",1.9278423196132044E-2,2.5967812820648155,3.7428753513570362E-2,1.680159477351861E-2,1.5896009520172543E-2,null,"2.5 to 7.5",8.605722603535558E-3,1.5320865086590245,9.2196935577990875E-3,6.9635267457970086E-3,6.338256286958467E-3,null,"2.5 to 7.5",8.1364249811786468E-3,1.464305875667681,8.0066440574834506E-3,6.5427499054442765E-3,5.9552620532475333E-3]
["7.5 to 12.5",3.5714970600866154E-2,3.7107543358579274,0.10337809591631782,3.1956733531844382E-2,3.1264194461983308E-2,null,"7.5 to 12.5",1.4261775242631509E-2,1.8835912660385175,3.1110112739649341E-2,1.2320403259460301E-2,1.1572204113083469E-2,null,"7.5 to 12.5",6.8491027456419225E-3,1.1415968076325953,9.6200559401034991E-3,5.542023211698434E-3,5.0443929546110664E-3,null,"7.5 to 12.5",6.4760029902865808E-3,1.0942301612036933,8.6103045074776008E-3,5.2074976004707072E-3,4.7399050611886704E-3]
["12.5 to 17.5",2.839330084922416E-2,3.2316481691474714,8.6058030724717835E-2,2.5275584882669677E-2,2.4640680623026542E-2,null,"12.5 to 17.5",1.1811613068857032E-2,1.6510996792931107,2.6153492673378919E-2,1.0173268617411446E-2,9.5316651252971337E-3,null,"12.5 to 17.5",5.8068164647320309E-3,1.0038890350454797,8.1146976269044161E-3,4.6986215529628908E-3,4.2767221587657516E-3,null,"12.5 to 17.5",5.4905099905230431E-3,0.96244792306485361,7.2373066262416651E-3,4.4150174659701889E-3,4.0185833140644533E-3]
["17.5 to 22.5",2.4232322677561712E-2,2.9144079172983766,7.725442283844984E-2,2.146491305514478E-2,2.0854361623302717E-2,null,"17.5 to 22.5",1.0460927565873426E-2,1.4982856155062707,2.4361162314257917E-2,8.9845888348160183E-3,8.3982380850402272E-3,null,"17.5 to 22.5",5.2550918074614596E-3,0.91503040430446536,8.2487105185778571E-3,4.2521266183688771E-3,3.8703188529319015E-3,null,"17.5 to 22.5",4.9690046207623651E-3,0.87752369077255443,7.4483541338842552E-3,3.9956172474087271E-3,3.6368418238132763E-3]
["22.5 to 27.5",2.1432960823098837E-2,2.5055261499558887,7.431409853840662E-2,1.8932129941580566E-2,1.8357573451794066E-2,null,"22.5 to 27.5",9.4521563817877453E-3,1.2810106734589985,2.382008685284338E-2,8.1070472576063712E-3,7.5692492943423206E-3,null,"22.5 to 27.5",4.7975754368975295E-3,0.7770697201291713,8.2830492786661429E-3,3.8819180266130193E-3,3.5333520521212279E-3,null,"22.5 to 27.5",4.5364302386583346E-3,0.74471023065659159,7.4995499186730451E-3,3.6477721769177037E-3,3.3202308347125009E-3]
["27.5 to 32.5",1.99495808604612E-2,2.3874006529028224,7.103138220554768E-2,1.7544590631588131E-2,1.6960363137814582E-2,null,"27.5 to 32.5",9.0704424328562471E-3,1.2448885390379769,2.3998084914636845E-2,7.7616724047407598E-3,7.2327854771464797E-3,null,"27.5 to 32.5",4.6840236621691371E-3,0.77245993888937037,9.280844382978647E-3,3.7899961313686207E-3,3.4496840144130222E-3,null,"27.5 to 32.5",4.4292469695716161E-3,0.74205033993348601,8.527327635117975E-3,3.5615600724389351E-3,3.2417597373446514E-3]
["32.5 to 37.5",1.8857932562239561E-2,2.1933689907503631,7.192334817470307E-2,1.6525923821367191E-2,1.5936363294410266E-2,null,"32.5 to 37.5",8.7839550487855498E-3,1.1599210689309982,2.5715235028959105E-2,7.5034373124566482E-3,6.9819852621229228E-3,null,"32.5 to 37.5",4.5947305425195328E-3,0.73205241351388217,1.0933449510048841E-2,3.7177021155623646E-3,3.383881354240623E-3,null,"32.5 to 37.5",4.3450075769817685E-3,0.70454672972361132,1.0165762213241931E-2,3.4937973972186212E-3,3.1800817168927045E-3]
["37.5 to 42.5",1.8005109879594132E-2,2.0234520576583841,7.3153465030675491E-2,1.5734378892376309E-2,1.5143373439060054E-2,null,"37.5 to 42.5",8.5462532739861985E-3,1.0823378007238083,2.7216488121970982E-2,7.2908718011611999E-3,6.7767965908085911E-3,null,"37.5 to 42.5",4.5131053587580761E-3,0.69251919661959127,1.2263895532669029E-2,3.6516234777089866E-3,3.323736066400781E-3,null,"37.5 to 42.5",4.2679722461498688E-3,0.66750992578454138,1.147916519767214E-2,3.4318338299880236E-3,3.1236819938091128E-3]
["42.5 to 47.5",1.7426524614467694E-2,1.901764765847475,7.438766115228837E-2,1.518932472754402E-2,1.4592205847295051E-2,null,"42.5 to 47.5",8.4141080315024742E-3,1.0287097599357367,2.8533969506193888E-2,7.1698207757434906E-3,6.6578027848052069E-3,null,"42.5 to 47.5",4.4806436292980463E-3,0.66681926387051871,1.3398951803538166E-2,3.6253300980513014E-3,3.2998035606710903E-3,null,"42.5 to 47.5",4.2374016071927076E-3,0.64363917188408315,1.2598077195434633E-2,3.4072364199641994E-3,3.1012931349309915E-3]
["47.5 to 52.5",1.7082223456478644E-2,1.8401981880888341,7.5450907437093054E-2,1.4852176045675262E-2,1.4243189460102196E-2,null,"47.5 to 52.5",8.3846841413717423E-3,1.0067266503659382,2.9655362171373528E-2,7.1374165278637958E-3,6.621991722566418E-3,null,"47.5 to 52.5",4.4978406779898417E-3,0.66046555084176128,1.4373650919876422E-2,3.639222055122137E-3,3.3124483882902324E-3,null,"47.5 to 52.5",4.2537688693006503E-3,0.63829131587408405,1.3560528763871647E-2,3.4203846165229176E-3,3.1132608088833354E-3]
["52.5 to 57.5",1.6985367298428769E-2,1.8385721867283185,7.6750451504874029E-2,1.4732491101311316E-2,1.4104330609066662E-2,null,"52.5 to 57.5",8.4657699862873814E-3,1.0176160845439906,3.0899178117882054E-2,7.1992954708548149E-3,6.6738175707229085E-3,null,"52.5 to 57.5",4.5733334603317724E-3,0.67551307419004702,1.5437386345487261E-2,3.7002843273502579E-3,3.3680276049682296E-3,null,"52.5 to 57.5",4.3252609190563771E-3,0.6535862945020211,1.4610757041130599E-2,3.4778593950858089E-3,3.1655747922438716E-3]
["57.5 to 62.5",1.720045392600426E-2,1.8624326066734886,7.8795114711588329E-2,1.4879368012769414E-2,1.421799779563985E-2,null,"57.5 to 62.5",8.7128375325843787E-3,1.0439468751816705,3.2640524880358103E-2,7.4010826580571615E-3,6.8543631823544298E-3,null,"57.5 to 62.5",4.7440728358195267E-3,0.70177480190371411,1.6879143240658603E-2,3.8384085388933602E-3,3.4937493495243483E-3,null,"57.5 to 62.5",4.4868461372959629E-3,0.6798229080159236,1.6031722648525381E-2,3.607775905646616E-3,3.2838258593984402E-3]
["62.5 to 67.5",1.8734991561361724E-2,1.99599033826962,8.458258160195975E-2,1.6128506941944679E-2,1.5358361183945715E-2,null,"62.5 to 67.5",9.7607213331979154E-3,1.1429239601517711,3.7209692690037988E-2,8.2744208684738477E-3,7.6500256836890684E-3,null,"62.5 to 67.5",5.3898132458339914E-3,0.78397081567285121,2.0586350403999226E-2,4.360838640723696E-3,3.9692695542428401E-3,null,"62.5 to 67.5",5.0977807398644558E-3,0.76088810634488757,1.9682840890406245E-2,4.098998861381385E-3,3.7309407844094908E-3]
["67.5 to 72.5",2.2710258114481782E-2,2.3736843476071945,9.6590026757136127E-2,1.9416146333242842E-2,1.8397014061824608E-2,null,"67.5 to 72.5",1.2293336430349472E-2,1.3946877592243256,4.6698587180191077E-2,1.0393042515110539E-2,9.5864812562170536E-3,null,"67.5 to 72.5",6.9151561583557404E-3,0.97796212369575974,2.8341731859353295E-2,5.5949233113397161E-3,5.0925427901037717E-3,null,"67.5 to 72.5",6.5407956165790433E-3,0.9510243703455955,2.732823164600175E-2,5.2592671114966199E-3,4.7870256979262978E-3]
["72.5< to ",2.8778664716813205E-2,3.207713303466639,0.11324166624884786,2.4462775535846203E-2,2.308187507393519E-2,null,"72.5< to ",1.6018373708598953E-2,1.9301438573747864,6.0003965428528795E-2,1.3508431625572666E-2,1.2433376534316384E-2,null,"72.5< to ",9.1617173463117239E-3,1.3827127005594473,3.9287964939531267E-2,7.412522080508601E-3,6.7469351063972781E-3,null,"72.5< to ",8.6660574743307218E-3,1.34708641221126,3.8121380712255085E-2,6.9681072855023495E-3,6.3424256926149719E-3]
[]
[]
["Source","Transit Bus",null,null,null,null,null,"Source","Transit Bus",null,null,null,null,null,"Source","Transit Bus",null,null,null,null,null,"Source","Transit Bus"]
["Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region",null,null,null,null,null,"Area","HGAC Region"]
["Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour",null,null,null,null,null,"Time ","24 Hour"]
["Year",2020,null,null,null,null,null,"Year",{"$f":"I4","v":2030},null,null,null,null,null,"Year",{"$f":"P4","v":2040},null,null,null,null,null,"Year",{"$f":"W4","v":2045}]
["Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC",null,"Row Labels","Gaseous Hydrocarbons","Carbon Monoxide","NOx","Non-Methane Hydrocarbons","VOC"]
[">2.5",3.7487006485462193,14.131450176239012,30.818933169047028,3.2913081794977193,3.7584344893693955,null,">2.5",1.5145174413919467,4.6242733001708993,11.064231971899853,0.99730553540088807,1.1877549886703498,null,">2.5",0.90609949827190572,2.4791499376297002,7.0489476223786669,0.37639362365007639,0.49149499833579324,null,">2.5",0.90497899055479791,2.4760149717330973,7.0288982192675284,0.37592850625514945,0.49088749289509948]
["2.5 to 7.5",1.8859698325395646,7.632124612728755,15.068149169286096,1.6567949652671912,1.8918000906705832,null,"2.5 to 7.5",0.75975195256374894,2.412500023841853,5.550370842218399,0.50061715145907537,0.59615513744457482,null,"2.5 to 7.5",0.45397900044915196,1.2659299969673035,3.5490752210219725,0.18858299404385268,0.24625149369234858,null,"2.5 to 7.5",0.45341950654985369,1.2643550038337577,3.5392713596423495,0.18835056107491258,0.24594825816648966]
["7.5 to 12.5",1.0040270425379276,4.3731710811456033,8.5305706262588501,0.88051979678372128,1.0056385006755686,null,"7.5 to 12.5",0.40797097794708281,1.3587550520896998,3.1396779815355926,0.26830397360028119,0.31960817178088446,null,"7.5 to 12.5",0.24467398971320209,0.70468100905419073,2.0093113183975233,0.10163744461415235,0.13271810455868768,null,"7.5 to 12.5",0.2443694919347987,0.70377150177955139,2.0035970757404931,0.10151133181837584,0.13255302080263709]
["12.5 to 17.5",0.65539694639546531,2.9368629008531593,5.809769267837205,0.57610841592153395,0.65777388525501979,null,"12.5 to 17.5",0.26320450752974994,0.92026403546330915,2.138905597229797,0.17355400323865003,0.20665060992665799,null,"12.5 to 17.5",0.15705900266770065,0.48015750944615115,1.3700892378886511,6.5242297792233908E-2,8.5193197165316314E-2,null,"12.5 to 17.5",0.15686549991369986,0.47955851256845122,1.3662844275434818,6.5161962062161669E-2,8.5088308202080062E-2]
["17.5 to 22.5",0.51994870696216178,2.5356896966695737,5.1022859017054243,0.45683408776916945,0.5216233323638545,null,"17.5 to 22.5",0.20929750055075089,0.79289057354132197,1.8701733847459143,0.13793782455222567,0.16425650566815006,null,"17.5 to 22.5",0.12501049786804908,0.41306400299070134,1.1973947665343758,5.1929402514362184E-2,6.780944849986667E-2,null,"17.5 to 22.5",0.12485599890350162,0.41254249215125149,1.1940541677176977,5.1865074667162704E-2,6.7725402419438821E-2]
["22.5 to 27.5",0.43185041099786009,2.2604900002479549,4.648116489251457,0.37954157094160906,0.43335258464016829,null,"22.5 to 27.5",0.17357449978590012,0.71272032273314567,1.6950934156775432,0.11443273761927386,0.13625949621199876,null,"22.5 to 27.5",0.10360760241749982,0.3733245134353515,1.0862011263767966,4.303848956866544E-2,5.619965260848208E-2,null,"22.5 to 27.5",0.1034792996943011,0.37285500764845009,1.0832098623116746,4.2985288077025695E-2,5.6130163061117407E-2]
["27.5 to 32.5",0.38102799654005093,2.121534943580623,4.4557827860116967,0.33522098201016343,0.38269746210425465,null,"27.5 to 32.5",0.15234000235794787,0.65555010860163854,1.6191778331995048,0.10055474742934685,0.11971049755810037,null,"27.5 to 32.5",9.0719502419250239E-2,0.33883149921894501,1.0315855902930033,3.7684900686150068E-2,4.9208952269166419E-2,null,"27.5 to 32.5",9.0607400983548927E-2,0.3384025096893552,1.0287103056907634,3.7638382986183154E-2,4.9148200079800419E-2]
["32.5 to 37.5",0.34784000056481057,1.9081235229969042,3.9690860634048803,0.30641091397653264,0.34974995628000388,null,"32.5 to 37.5",0.13816750049590146,0.59559655996664007,1.4389128362139176,9.1334823519001671E-2,0.10870804521254347,null,"32.5 to 37.5",8.2044347111718E-2,0.30997699499129999,0.91848681805034749,3.4081200254137349E-2,4.4503251090649711E-2,null,"32.5 to 37.5",8.1943552941101214E-2,0.30959049612285022,0.91591860850653017,3.4039350226500099E-2,4.44485992193503E-2]
["37.5 to 42.5",0.31881049275399725,1.7959500551223655,3.799125028153258,0.28164541612692301,0.32136375891665331,null,"37.5 to 42.5",0.12475099787114859,0.56330350662273432,1.3687459379434668,8.2753189606574795E-2,9.8437702283252548E-2,null,"37.5 to 42.5",7.3571797460299973E-2,0.2941165044903496,0.87166493261854072,3.0561700463299892E-2,3.9907500147799951E-2,null,"37.5 to 42.5",7.3481548577550015E-2,0.2937515005469003,0.86917984485627742,3.0524202971715621E-2,3.9858513511699729E-2]
["42.5 to 47.5",0.2962589859962278,1.7083300352096531,3.6660244713226935,0.26242949503165697,0.29933454468844772,null,"42.5 to 47.5",0.11427287757397454,0.53774381677309935,1.3140882191558676,7.6058198620258505E-2,9.0424112820356894E-2,null,"42.5 to 47.5",6.6942550241950449E-2,0.28143919942278228,0.83525032674271937,2.7807929475491305E-2,3.6311569157981144E-2,null,"42.5 to 47.5",6.6860548142967838E-2,0.28109149634839686,0.83283136288324899,2.7773871552220854E-2,3.6267102463150083E-2]
["47.5 to 52.5",0.30716398792960992,1.7779961377382192,3.8091937924424819,0.27425447013225951,0.31250749528410299,null,"47.5 to 52.5",0.11341400071979986,0.56166148185729914,1.3640728319684661,7.6281147155276119E-2,9.0535031398767604E-2,null,"47.5 to 52.5",6.5040341035123905E-2,0.29460850358009533,0.87091301009058764,2.7017749846E-2,3.5279750823950067E-2,null,"47.5 to 52.5",6.4960900694149878E-2,0.29424250125885026,0.8683997150510665,2.6984763331707105E-2,3.5236699506650447E-2]
["52.5 to 57.5",0.31608669552953045,1.8349950313568291,3.9263367578387238,0.28392967581748063,0.32328563183542397,null,"52.5 to 57.5",0.11271150037645038,0.58123017412920241,1.4049717783928006,7.6463566472128847E-2,9.0625850716610765E-2,null,"52.5 to 57.5",6.3483949750700111E-2,0.30538401007655042,0.90009110545118309,2.6371229362391699E-2,3.4435549750950256E-2,null,"52.5 to 57.5",6.3406649976949475E-2,0.30500251054765154,0.89750087757905472,2.6339107872147979E-2,3.4393649548300459E-2]
["57.5 to 62.5",0.29969592454537519,1.7392804026603896,3.8538232023517303,0.2701282575726488,0.30743899941439473,null,"57.5 to 62.5",0.10470800101759919,0.55005994439126882,1.3725462605555847,7.1400868395932737E-2,8.4555639885362091E-2,null,"57.5 to 62.5",5.8328799903399904E-2,0.28876000642779537,0.87908814226586462,2.4229800328600146E-2,3.1639295048106759E-2,null,"57.5 to 62.5",5.8257699012799473E-2,0.28840398788449512,0.8765811075767117,2.4200280895424909E-2,3.1600698828700473E-2]
["62.5 to 67.5",0.28207400441169783,1.7142898142337624,4.1381630698839871,0.25497099757189717,0.29008410684767627,null,"62.5 to 67.5",9.685383946635949E-2,0.52650495121875174,1.4557553480068801,6.6338997567042673E-2,7.8505571853970876E-2,null,"62.5 to 67.5",5.3436201065800042E-2,0.27111500501629865,0.92202510188022713,2.2197399288400036E-2,2.8985391370991889E-2,null,"62.5 to 67.5",5.3371198475400734E-2,0.27078101038929964,0.91934582591058123,2.2170400246999539E-2,2.8950100764600192E-2]
["67.5 to 72.5",0.26682299375530372,1.6983100175857755,4.41090234120687,0.24184191847844719,0.27505299448969839,null,"67.5 to 72.5",9.0082694543503858E-2,0.50684997253123731,1.5364357481400139,6.1971447081287552E-2,7.3286090278964391E-2,null,"67.5 to 72.5",4.9224600195899498E-2,0.25586798787119863,0.96401788045962,2.044790051879988E-2,2.6700900867599478E-2,null,"67.5 to 72.5",4.9164801835999632E-2,0.25555199384689564,0.96117150783540861,2.0423099398600195E-2,2.6668460341175117E-2]
["72.5< to ",0.25601300597190152,1.7036800384521271,4.772881805896759,0.23280599713330219,0.26466801948846097,null,"72.5< to ",8.4648203725576035E-2,0.48934496132035665,1.6481394271055769,5.855354643427213E-2,6.9183987720567178E-2,null,"72.5< to ",4.5689001679399356E-2,0.24023699760439868,1.0229315708081086,1.8979199230699746E-2,2.4783099070199908E-2,null,"72.5< to ",4.5633401721700904E-2,0.23994399607179681,1.0198593487342344,1.8956100568200154E-2,2.4752900004399919E-2]

{"sheet":"Break Note 8","index":65,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Note: The Auto fuel and Environmental Benefits can be used when Synchro output produces results. "]

{"sheet":"Auto Idling Benefit - Fuel","index":66,"n_rows":48,"n_cols":21,"rows_kept":48,"cut":false,"hidden":false,"merged":[[14,2,14,3],[8,0,8,3],[4,1,4,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[2,17,2,20],[3,19,4,20],[2,1,2,3],[2,5,2,15],[3,14,4,15]]}
["Worksheet Title: ","Auto Benefit - Fuel"]
[]
["No Build Scenario","Congestion on the roadway would increase throughout the planning horizon, which cause increased idling, fuel consumption, and harmful air emissions.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build ","No Build","Build","Build","Build","Build","No Build\n  - Build  \nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The proposed improvements of the Project will decrease fuel consumption, and harmful air emissions based on the modeling results.",null,null,null,"Step →","Assumption\nAuto Benefit - Fuel Supporting 1 Workbook","Step 1 \nCalculation","Step 2 \nCalculation","Monetized","Assumption\nAuto Benefit - Fuel Supporting 1 Workbook","Step 1 \nCalculation","Step 2 \nCalculation","Monetized",null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,null,"Existing Daily Gallons of Fuel Consumed","Annual Days \nX Daily Fuel Consumed\n\n Annual Gallons of Fuel Consumed","(Annual Gallons of Fuel Consumed-Taxes Paid on a Gallon of Gas)\nX Cost of 1 Gallon of Fuel\n\nTotal Cost of Fuel","No Build - Fuel Costs","Projected Daily Gallons of Fuel Consumed","Annual Days \nX Daily Fuel Consumed\n\n Annual Gallons of Fuel Consumed","(Annual Gallons of Fuel Consumed-Taxes Paid on a Gallon of Gas)\nX Cost of 1 Gallon of Fuel\n\nTotal Cost of Fuel","Build Fuel Costs","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Cost","Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A19","v":2020},{"$f":"'Auto Idling Supporting'!C28","v":0},{"$f":"G7*$B$21","v":0},{"$f":"H7*($B$19-$B$20)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),I7,0)","v":0},{"$f":"'Auto Idling Supporting'!F28","v":0},{"$f":"K7*$B$21","v":0},{"$f":"L7*($B$19-$B$20)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),M7,0)","v":0},{"$f":"(N7-J7)*-1","v":0},{"$f":"O7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A20","v":2021},{"$f":"'Auto Idling Supporting'!C29","v":0},{"$f":"G8*$B$21","v":0},{"$f":"H8*($B$19-$B$20)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),I8,0)","v":0},{"$f":"'Auto Idling Supporting'!F29","v":0},{"$f":"K8*$B$21","v":0},{"$f":"L8*($B$19-$B$20)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),M8,0)","v":0},{"$f":"(N8-J8)*-1","v":0},{"$f":"O8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!$A21","v":2022},{"$f":"'Auto Idling Supporting'!C30","v":0},0,0,0,{"$f":"'Auto Idling Supporting'!F30","v":0},0,0,0,0,{"$f":"O9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!$A22","v":2023},{"$f":"'Auto Idling Supporting'!C31","v":0},0,0,0,{"$f":"'Auto Idling Supporting'!F31","v":0},0,0,0,0,{"$f":"O10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!$A23","v":2024},{"$f":"'Auto Idling Supporting'!C32","v":0},0,0,0,{"$f":"'Auto Idling Supporting'!F32","v":0},0,0,0,0,{"$f":"O11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!$A24","v":2025},{"$f":"'Auto Idling Supporting'!C33","v":0},0,0,0,{"$f":"'Auto Idling Supporting'!F33","v":0},0,0,0,0,{"$f":"O12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A25","v":2026},{"$f":"'Auto Idling Supporting'!C34","v":0},0,0,0,{"$f":"'Auto Idling Supporting'!F34","v":0},0,0,0,0,{"$f":"O13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A26","v":2027},{"$f":"'Auto Idling Supporting'!C35","v":585},213525,676020.15,0,{"$f":"'Auto Idling Supporting'!F35","v":300},109500,346677,0,0,{"$f":"O14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!$A27","v":2028},{"$f":"'Auto Idling Supporting'!C36","v":608.47422920716781},{"$f":"G15*$B$21","v":222093.09366061626},703146.73452951107,0,{"$f":"'Auto Idling Supporting'!F36","v":306.85126198289151},112000.7106237554,354594.24983480957,0,0,{"$f":"O15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A28","v":2029},{"$f":"'Auto Idling Supporting'!C37","v":632.89040616967009},231004.99825192959,731361.82446560904,0,{"$f":"'Auto Idling Supporting'!F37","v":313.85898993497705},114558.53132626662,362692.31017896009,0,0,{"$f":"O16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A29","v":2030},{"$f":"'Auto Idling Supporting'!C38","v":658.28632831914763},240274.5098364889,760709.09814232378,0,{"$f":"'Auto Idling Supporting'!F38","v":321.02675715407781},117174.76636123841,370975.3102996808,0,0,{"$f":"O17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A30","v":2031},{"$f":"'Auto Idling Supporting'!C39","v":684.70130978052987},249915.9780698934,791233.98656928248,791233.98656928248,{"$f":"'Auto Idling Supporting'!F39","v":328.35821854334671},119850.74976832155,379447.47376650601,379447.47376650601,411786.51280277647,{"$f":"O18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":312855.74225333915},null,791000,379000,412000,313000]
["Fuel Cost Per Gallon in Texas ",3.55,"U.S. Energy Information Administration.  2022 Retail Gasoline and Diesel Prices, Texas. Retrieved Feb 2024 from https://www.eia.gov/dnav/pet/pet_pri_gnd_dcus_stx_w.htm",null,null,{"$f":"'Major Assumption Key'!$A31","v":2032},{"$f":"'Auto Idling Supporting'!C40","v":712.17624223221571},259944.32841475873,822983.74376112607,822983.74376112607,{"$f":"'Auto Idling Supporting'!F40","v":335.85711247493339},122587.84605335069,388113.12060490827,388113.12060490827,434870.6231562178,{"$f":"O19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":320459.69713068107},null,823000,388000,435000,320000]
["Fuel Taxes ",0.38400000000000001,"Texas Comptroller. Motor Fuels Taxes in a Changing Texas Transportation Scene. Retrieved June 2020 from https://comptroller.texas.gov/economy/fiscal-notes/2019/jul/motor-fuels-taxes.php",null,null,{"$f":"'Major Assumption Key'!$A32","v":2033},{"$f":"'Auto Idling Supporting'!C41","v":740.75365820838408},270375.08524606022,856007.51988902665,856007.51988902665,{"$f":"'Auto Idling Supporting'!F41","v":343.52726269621081},125387.45088411694,396976.66949911421,396976.66949911421,459030.85038991243,{"$f":"O20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":328092.69153258787},null,856000,397000,459000,328000]
["Annual Days of Travel",365,"Days in a year",null,null,{"$f":"'Major Assumption Key'!$A33","v":2034},{"$f":"'Auto Idling Supporting'!C42","v":770.47779694142969},281224.39588362182,890356.43736754672,890356.43736754672,{"$f":"'Auto Idling Supporting'!F42","v":351.37258027953527},128250.99180203037,406042.64004522818,406042.64004522818,484313.79732231854,{"$f":"O21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":335755.28554832371},null,890000,406000,484000,336000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A34","v":2035},{"$f":"'Auto Idling Supporting'!C43","v":801.39467284644991},292509.05558895424,926083.6699946291,926083.6699946291,{"$f":"'Auto Idling Supporting'!F43","v":359.39706561653418},131179.92895003498,415315.65505581076,415315.65505581076,510768.01493881835,{"$f":"O22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":343448.04182631901},null,926000,415000,511000,343000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A35","v":2036},{"$f":"'Auto Idling Supporting'!C44","v":833.55214675380182},304246.53356513765,963244.52526722581,963244.52526722581,{"$f":"'Auto Idling Supporting'!F44","v":367.60481045793858},134175.75581714758,424800.44291708921,424800.44291708921,538444.0823501366,{"$f":"O23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":351171.52561581664},null,963000,425000,538000,351000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A36","v":2037},{"$f":"'Auto Idling Supporting'!C45","v":867},316455,1001896.53,1001896.53,{"$f":"'Auto Idling Supporting'!F45","v":376},137240,434501.83999999997,434501.83999999997,567394.69000000006,{"$f":"O24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":358926.30480873975},null,1002000,435000,567000,359000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A37","v":2038},{"$f":"'Auto Idling Supporting'!C46","v":901.79001149164878},329153.35419445182,1042099.5193796344,1042099.5193796344,{"$f":"'Auto Idling Supporting'!F46","v":389.78752623642777},142272.44707629614,450434.56744355359,450434.56744355359,591664.95193608082,{"$f":"O25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":363025.55620084447},null,1042000,450000,592000,363000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A38","v":2039},{"$f":"'Auto Idling Supporting'!C47","v":937.97603786171635},342361.25381952646,1083915.7295926209,1083915.7295926209,{"$f":"'Auto Idling Supporting'!F47","v":404.08062662104749},147489.42871668233,466951.53131701628,466951.53131701628,616964.19827560452,{"$f":"O26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":367166.16495958017},null,1084000,467000,617000,367000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A39","v":2040},{"$f":"'Auto Idling Supporting'!C48","v":975.61409684222417},356099.1453474118,1127409.8941699057,1127409.8941699057,{"$f":"'Auto Idling Supporting'!F48","v":418.89784002841412},152897.71161037116,484074.1549584351,484074.1549584351,643335.73921147059,{"$f":"O27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":371348.52507078863},null,1127000,484000,643000,371000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A40","v":2041},{"$f":"'Auto Idling Supporting'!C49","v":1014.7624539824266},370388.29570358567,1172649.3441975522,1172649.3441975522,{"$f":"'Auto Idling Supporting'!F49","v":434.25838513419785},158504.31057398222,501824.64727722772,501824.64727722772,670824.69692032447,{"$f":"O28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":375573.03416130727},null,1173000,502000,671000,376000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A41","v":2042},{"$f":"'Auto Idling Supporting'!C50","v":1055.4817128467198},385250.82518905273,1219704.1125485408,1219704.1125485408,{"$f":"'Auto Idling Supporting'!F50","v":450.18218534277895},164316.49765011432,520226.03156026197,520226.03156026197,699478.08098827885,{"$f":"O29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":379840.0935320424},null,1220000,520000,699000,380000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A42","v":2043},{"$f":"'Auto Idling Supporting'!C51","v":1097.834908831913},400709.74172364827,1268647.0422970704,1268647.0422970704,{"$f":"'Auto Idling Supporting'!F51","v":466.68989462891176},170341.81153955279,539302.17533422413,539302.17533422413,729344.86696284625,{"$f":"O30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":384150.10819134238},null,1269000,539000,729000,384000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A43","v":2044},{"$f":"'Auto Idling Supporting'!C52","v":1141.8876067490935},416788.97646341915,1319553.899483185,1319553.899483185,{"$f":"'Auto Idling Supporting'!F52","v":483.80292432697513},176588.06737934591,559077.82132300909,559077.82132300909,760476.07816017594,{"$f":"O31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":388503.48688866792},null,1320000,559000,760000,389000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A44","v":2045},{"$f":"'Auto Idling Supporting'!C53","v":1187.7080023211493},433513.42084721947,1372503.4904022969,1372503.4904022969,{"$f":"'Auto Idling Supporting'!F53","v":501.54347090255663},183063.36687943316,579578.61954028532,579578.61954028532,792924.87086201156,{"$f":"O32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":392900.642148568},null,1373000,580000,793000,393000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A45","v":2046},{"$f":"'Auto Idling Supporting'!C54","v":1235.3670277530707},450908.9651298708,1427577.7836011709,1427577.7836011709,{"$f":"'Auto Idling Supporting'!F54","v":519.93454474239184},189776.10883097301,600831.16055886052,600831.16055886052,826746.62304231036,{"$f":"O33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":397341.99030495971},null,1428000,601000,827000,397000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A46","v":2047},{"$f":"'Auto Idling Supporting'!C55","v":1380},503700,1594714.2,1594714.2,{"$f":"'Auto Idling Supporting'!F55","v":539},196735,622863.01,622863.01,971851.19,{"$f":"O34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":453036.44290516805},null,1595000,623000,972000,453000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A47","v":2048},{"$f":"'Auto Idling Supporting'!C56","v":1435.375104796396},523911.91325068456,1658705.1173516673,1658705.1173516673,{"$f":"'Auto Idling Supporting'!F56","v":558.76456553573018},203949.06642054152,645702.7442874345,645702.7442874345,1013002.3730642328,{"$f":"O35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":458020.7624517869},null,1659000,646000,1013000,458000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A48","v":2049},{"$f":"'Auto Idling Supporting'!C57","v":1492.9722401951194},544934.86767121858,1725263.7910470781,1725263.7910470781,{"$f":"'Auto Idling Supporting'!F57","v":579.25387699134194},211427.66510183981,669379.98771242483,669379.98771242483,1055883.8033346534,{"$f":"O36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":463054.56010851311},null,1725000,669000,1056000,463000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A49","v":2050},{"$f":"'Auto Idling Supporting'!C58","v":1552.8805693682461},566801.40781940985,1794493.2571562515,1794493.2571562515,{"$f":"'Auto Idling Supporting'!F58","v":600.49451004073183},219180.49616486713,693925.45085796935,693925.45085796935,1100567.806298282,{"$f":"O37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":468138.3033207425},null,1794000,694000,1101000,468000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A50","v":2051},{"$f":"'Auto Idling Supporting'!C59","v":1615.19283332843},589545.38416487689,1866500.6862660001,0,{"$f":"'Auto Idling Supporting'!F59","v":622.5140148599271},227217.61542387339,719370.97043198312,0,0,{"$f":"O38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A51","v":2052},{"$f":"'Auto Idling Supporting'!C60","v":1680.0054944965093},613202.00549122586,1941397.549385221,0,{"$f":"'Auto Idling Supporting'!F60","v":645.34095186105799},235549.44742928617,745749.55056112004,0,0,{"$f":"O39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A52","v":2053},{"$f":"'Auto Idling Supporting'!C61","v":1747.4188860300349},637807.8934009627,2019299.7905074479,0,{"$f":"'Auto Idling Supporting'!F61","v":669.00492873665792},244186.79898888015,773095.40559879458,0,0,{"$f":"O40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A53","v":2054},{"$f":"'Auto Idling Supporting'!C62","v":1817.5373671438861},663401.13900751842,2100328.0060978034,0,{"$f":"'Auto Idling Supporting'!F62","v":693.53663886233915},253140.87318475379,801444.00450293045,0,0,{"$f":"O41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A54","v":2055},{"$f":"'Auto Idling Supporting'!C63","v":1890.4694846634211},690021.3619021487,2184607.6317822025,0,{"$f":"'Auto Idling Supporting'!F63","v":718.96790110765403},262423.28390429373,830832.11684099387,0,0,{"$f":"O42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A55","v":2056},{"$f":"'Auto Idling Supporting'!C64","v":1966.3281410602513},717709.77148699167,2272269.1365278154,0,{"$f":"'Auto Idling Supporting'!F64","v":745.33170110677952},272046.07090397453,861297.86048198328,0,0,{"$f":"O43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A56","v":2057},{"$f":"'Auto Idling Supporting'!C65","v":2045.2307692307686},746509.23076923052,2363448.2246153839,0,{"$f":"'Auto Idling Supporting'!F65","v":772.66223404255356},282021.71542553208,892880.75103723456,0,0,{"$f":"O44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A57","v":2058},{"$f":"'Auto Idling Supporting'!C66","v":2127.2995142879913},776464.32271511678,2458286.0457160599,0,{"$f":"'Auto Idling Supporting'!F66","v":800.99494899935826},292363.15638476575,925621.7531141683,0,0,{"$f":"O45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A58","v":2059},{"$f":"'Auto Idling Supporting'!C67","v":2212.6614226481506},807621.41926657502,2556929.4133979767,0,{"$f":"'Auto Idling Supporting'!F67","v":830.3665949423762},303083.80715396733,959563.33344946057,0,0,{"$f":"O46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A59","v":2060},{"$f":"'Auto Idling Supporting'!C68","v":2301.4486387047332},840028.75312722765,2659531.0324008027,0,{"$f":"'Auto Idling Supporting'!F68","v":860.81526838285811},314197.57295974321,994749.51599054702,0,0,{"$f":"O47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":24059043.594075814},null,null,null,{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":10179369.744059358},{"$f":"SUMIFS($O$7:$O$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":13879673.850016451},{"$f":"SUMIFS($P$7:$P$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":7612808.9589601187},null,{"$f":"ROUND(J48,-3)","v":24059000},{"$f":"ROUND(N48,-3)","v":10179000},{"$f":"ROUND(O48,-3)","v":13880000},{"$f":"ROUND(P48,-3)","v":7613000}]

{"sheet":"Auto Idling Env. Benefits","index":67,"n_rows":48,"n_cols":31,"rows_kept":48,"cut":false,"hidden":false,"merged":[[11,0,11,1],[14,2,14,3],[2,1,2,3],[2,5,2,25],[3,20,4,21],[3,22,4,23],[3,24,4,25],[4,1,4,3],[2,27,2,30],[3,29,4,30],[8,0,8,3],[9,0,9,1],[10,0,10,1]]}
["Worksheet Title: ","Auto Idling - Environmental Benefit"]
[]
["No Build Scenario","Congestion on the roadway would increase throughout the planning horizon, which cause increased idling, fuel consumption, and harmful air emissions.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build ","No Build","No Build ","No Build","No Build","No Build ","No Build","Build","Build","Build","Build","Build","Build","Build","Build\n  -  No Build\nCO2 Net Benefit",null,"Build\n  -  No Build\nNOx Net Benefit",null,"Build\n  -  No Build",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The roadway would reduce traffic delay at intersections that would decrease the level of idling and therefore reduce harmful air emissions",null,null,null,"Step →","Step 1A\nCalculation","Assumption","Step 1B\nCalculation","Step 2A\nCalculation","Assumption","Step 2B\nCalculation","Benefit","Step 1A\nCalculation","Assumption","Step 1B\nCalculation","Step 2A\nCalculation","Assumption","Step 2B\nCalculation","Benefit",null,null,null,null,null,null,null,"Monetized","Monetized"]
[null,null,null,null,null,null,"CO2 Emissions\nAnnual Metric Tons\n","CO2 Monetized Values","Annual Metric Ton CO2 Value\nX Annual Metric Ton of CO2\n\nCO2 Monetized Value\n","NOx Emissions\nAnnual Metric Tons","NOx Monetized Values\n","Annual Metric Ton NOx Value\nX Annual Metric Ton of NOx\n\nNOx Monetized Value\n","Environmental Impact of Reduced Idling","CO2 Emissions\nAnnual Metric Tons\n","CO2 Monetized Values","Annual Metric Ton CO2 Value\nX Annual Metric Ton of CO2\n\nCO2 Monetized Value\n","NOx Emissions\nAnnual Metric Tons","NOx Monetized Values\n","Annual Metric Ton NOx Value\nX Annual Metric Ton of NOx\n\nNOx Monetized Value\n","Environmental Impact of Reduced Idling","CO2\nNo Discount","CO2\nDiscounted @2%","NOX\nNo Discount","NOX\nDiscounted","Total - No Discount","Total\nDiscounted",null,"Cost","Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"'Emissions and Fuel'!T295","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(H7*G7,0),0)","v":0},{"$f":"'Auto Idling Supporting'!E28","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),K7*J7,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),L7+I7,0)","v":0},{"$f":"'Emissions and Fuel'!U295","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),IFERROR(O7*N7,M7),0)","v":0},"`,'Auto Idling Supporting'!H28,0)",{"$f":"IFERROR(_xlfn.XLOOKUP($F7,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},{"$f":"R7*Q7","v":{"$error":"#VALUE!"}},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),P7+S7,0)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),P7-I7,0)*-1","v":0},{"$f":"U7/(1+0.02)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F7>=$B$16,$F7<=$B$18),S7-L7,0)*-1","v":0},{"$f":"W7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},{"$f":"U7+W7","v":0},0,null,{"$f":"ROUND(M7,-3)","v":0},{"$f":"ROUND(T7,-3)","v":0},{"$f":"ROUND(Y7,-3)","v":0},{"$f":"ROUND(Z7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"'Emissions and Fuel'!T296","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(H8*G8,0),0)","v":0},{"$f":"'Auto Idling Supporting'!E29","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),K8*J8,0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),L8+I8,0)","v":0},{"$f":"'Emissions and Fuel'!U296","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),IFERROR(O8*N8,M8),0)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),'Auto Idling Supporting'!H29,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F8,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},{"$f":"R8*Q8","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),P8+S8,0)","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),P8-I8,0)*-1","v":0},{"$f":"U8/(1+0.02)^($F8-'Major Assumption Key'!$B$7)","v":0},{"$f":"IF(AND($F8>=$B$16,$F8<=$B$18),S8-L8,0)*-1","v":0},{"$f":"W8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},{"$f":"U8+W8","v":0},{"$f":"V8+X8","v":0},null,{"$f":"ROUND(M8,-3)","v":0},{"$f":"ROUND(T8,-3)","v":0},{"$f":"ROUND(Y8,-3)","v":0},{"$f":"ROUND(Z8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"'Emissions and Fuel'!T297","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E30","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U297","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F9>=$B$16,$F9<=$B$18),'Auto Idling Supporting'!H30,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F9,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),P9-I9,0)*-1","v":0},{"$f":"U9/(1+0.02)^($F9-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"'Emissions and Fuel'!T298","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":228.37600706009624},0,{"$f":"'Auto Idling Supporting'!E31","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":19800},0,0,{"$f":"'Emissions and Fuel'!U298","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":228.37600706009624},0,{"$f":"IF(AND($F10>=$B$16,$F10<=$B$18),'Auto Idling Supporting'!H31,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F10,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":19800},0,0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),P10-I10,0)*-1","v":0},{"$f":"U10/(1+0.02)^($F10-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"'Emissions and Fuel'!T299","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":232.85396798284322},0,{"$f":"'Auto Idling Supporting'!E32","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20100},0,0,{"$f":"'Emissions and Fuel'!U299","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":232.85396798284322},0,{"$f":"IF(AND($F11>=$B$16,$F11<=$B$18),'Auto Idling Supporting'!H32,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F11,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20100},0,0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),P11-I11,0)*-1","v":0},{"$f":"U11/(1+0.02)^($F11-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"'Emissions and Fuel'!T300","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":237.33192890559022},0,{"$f":"'Auto Idling Supporting'!E33","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20300},0,0,{"$f":"'Emissions and Fuel'!U300","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":237.33192890559022},0,{"$f":"IF(AND($F12>=$B$16,$F12<=$B$18),'Auto Idling Supporting'!H33,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F12,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20300},0,0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),P12-I12,0)*-1","v":0},{"$f":"U12/(1+0.02)^($F12-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"'Emissions and Fuel'!T301","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":240.69039959765044},0,{"$f":"'Auto Idling Supporting'!E34","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20600},0,0,{"$f":"'Emissions and Fuel'!U301","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":240.69039959765044},0,{"$f":"IF(AND($F13>=$B$16,$F13<=$B$18),'Auto Idling Supporting'!H34,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F13,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":20600},0,0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),P13-I13,0)*-1","v":0},{"$f":"U13/(1+0.02)^($F13-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"'Emissions and Fuel'!T302","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":245.16836052039741},0,{"$f":"'Auto Idling Supporting'!E35","v":7.9520000000000007E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21000},0,0,{"$f":"'Emissions and Fuel'!U302","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":245.16836052039741},0,{"$f":"IF(AND($F14>=$B$16,$F14<=$B$18),'Auto Idling Supporting'!H35,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F14,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21000},0,0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),P14-I14,0)*-1","v":0},{"$f":"U14/(1+0.02)^($F14-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"'Emissions and Fuel'!T303","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":249.64632144314442},0,{"$f":"'Auto Idling Supporting'!E36","v":8.272051972018829E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21300},0,0,{"$f":"'Emissions and Fuel'!U303","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":249.64632144314442},0,{"$f":"IF(AND($F15>=$B$16,$F15<=$B$18),'Auto Idling Supporting'!H36,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F15,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21300},0,0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),P15-I15,0)*-1","v":0},{"$f":"U15/(1+0.02)^($F15-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"'Emissions and Fuel'!T304","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":253.00479213520464},0,{"$f":"'Auto Idling Supporting'!E37","v":8.6049853908174798E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21700},0,0,{"$f":"'Emissions and Fuel'!U304","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":253.00479213520464},0,{"$f":"IF(AND($F16>=$B$16,$F16<=$B$18),'Auto Idling Supporting'!H37,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F16,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":21700},0,0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),P16-I16,0)*-1","v":0},{"$f":"U16/(1+0.02)^($F16-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"'Emissions and Fuel'!T305","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":257.48275305795164},0,{"$f":"'Auto Idling Supporting'!E38","v":8.951318708665109E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},0,0,{"$f":"'Emissions and Fuel'!U305","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":257.48275305795164},0,{"$f":"IF(AND($F17>=$B$16,$F17<=$B$18),'Auto Idling Supporting'!H38,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F17,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},0,0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),P17-I17,0)*-1","v":0},{"$f":"U17/(1+0.02)^($F17-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"'Emissions and Fuel'!T306","v":2221.0032971071428},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":261.96071398069864},581815.60946367285,{"$f":"'Auto Idling Supporting'!E39","v":9.3115912444897194E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},204.85500737877382,582020.46447105159,{"$f":"'Emissions and Fuel'!U306","v":1065.1136131910737},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":261.96071398069864},279017.92258209531,{"$f":"IF(AND($F18>=$B$16,$F18<=$B$18),'Auto Idling Supporting'!H39,0)","v":4.4705342290006014E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F18,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},98.351753038013229,279116.27433513332,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),P18-I18,0)*-1","v":302797.68688157754},{"$f":"U18/(1+0.02)^($F18-'Major Assumption Key'!$B$7)","v":253367.55899222038},106.50325434076059,{"$f":"W18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":80.916090384760551},302904.19013591832,253448.47508260515,null,582000,279000,303000,253000]
["Annual Days of Travel",365,"Days in a year",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"'Emissions and Fuel'!T307","v":2310.1252466219612},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":265.31918467275887},612920.5469256948,{"$f":"'Auto Idling Supporting'!E40","v":9.6863640237191198E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},213.10000852182063,613133.64693421661,{"$f":"'Emissions and Fuel'!U307","v":1089.4381878761276},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":265.31918467275887},289048.85175866209,{"$f":"IF(AND($F19>=$B$16,$F19<=$B$18),'Auto Idling Supporting'!H40,0)","v":4.572754093541442E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F19,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},100.60059005791173,289149.45234871999,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),P19-I19,0)*-1","v":323871.69516703271},{"$f":"U19/(1+0.02)^($F19-'Major Assumption Key'!$B$7)","v":265687.59450795985},112.4994184639089,{"$f":"W19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":82.901735938532838},323984.19458549662,265770.49624389841,null,613000,289000,324000,266000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"'Emissions and Fuel'!T308","v":2402.8233825817374},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":269.79714559550587},648274.88999069086,{"$f":"'Auto Idling Supporting'!E41","v":1.007622065192379E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},221.67685434232337,648496.5668450332,{"$f":"'Emissions and Fuel'!U308","v":1114.3182760071475},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":269.79714559550587},300639.89015163347,{"$f":"IF(AND($F20>=$B$16,$F20<=$B$18),'Auto Idling Supporting'!H41,0)","v":4.6773112404229402E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F20,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},102.90084728930468,300742.79099892278,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),P20-I20,0)*-1","v":347634.99983905739},{"$f":"U20/(1+0.02)^($F20-'Major Assumption Key'!$B$7)","v":279589.98146575555},118.77600705301869,{"$f":"W20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":84.895252269900439},347753.77584611042,279674.87671802548,null,648000,301000,348000,280000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"'Emissions and Fuel'!T309","v":2499.2412062177473},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":274.27510651825281},685479.64805017924,{"$f":"'Auto Idling Supporting'!E42","v":1.0481768223622111E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},230.59890091968646,685710.2469510989,{"$f":"'Emissions and Fuel'!U309","v":1139.766564144644},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":274.27510651825281},312609.59578671528,{"$f":"IF(AND($F21>=$B$16,$F21<=$B$18),'Auto Idling Supporting'!H42,0)","v":4.7842591121805998E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F21,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},105.25370046797319,312714.84948718327,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),P21-I21,0)*-1","v":372870.05226346396},{"$f":"U21/(1+0.02)^($F21-'Major Assumption Key'!$B$7)","v":294005.49158851686},125.34520045171327,{"$f":"W21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":86.896788409619518},372995.39746391569,294092.38837692648,null,686000,313000,373000,294000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"'Emissions and Fuel'!T310","v":2599.5279770190368},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":277.63357721031309},721716.25131808373,{"$f":"'Auto Idling Supporting'!E43","v":1.0903638267663177E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},239.88004188858989,721956.13135997229,{"$f":"'Emissions and Fuel'!U310","v":1165.7960285789611},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":277.63357721031309},323664.12171195337,{"$f":"IF(AND($F22>=$B$16,$F22<=$B$18),'Auto Idling Supporting'!H43,0)","v":4.8936523733266422E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F22,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},107.66035221318613,323771.78206416656,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),P22-I22,0)*-1","v":398052.12960613036},{"$f":"U22/(1+0.02)^($F22-'Major Assumption Key'!$B$7)","v":307707.24286292039},132.21968967540374,{"$f":"W22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":88.906494106410392},398184.34929580579,307796.14935702679,null,722000,324000,398000,308000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"'Emissions and Fuel'!T311","v":2703.8389437933783},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":282.11153813306004},762784.16329761839,{"$f":"'Auto Idling Supporting'!E44","v":1.1342487730659349E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},249.53473007450569,763033.69802769285,{"$f":"'Emissions and Fuel'!U311","v":1192.4199419469908},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":282.11153813306004},336395.42392319971,{"$f":"IF(AND($F23>=$B$16,$F23<=$B$18),'Auto Idling Supporting'!H44,0)","v":5.0055469382908032E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F23,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},110.12203264239767,336505.54595584213,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),P23-I23,0)*-1","v":426388.73937441868},{"$f":"U23/(1+0.02)^($F23-'Major Assumption Key'!$B$7)","v":323149.37633755733},139.41269743210802,{"$f":"W23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":90.924519838280276},426528.15207185078,323240.30085739563,null,763000,337000,427000,323000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"'Emissions and Fuel'!T312","v":2812.3355850000003},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":286.58949905580704},805985.84648197016,{"$f":"'Auto Idling Supporting'!E45","v":1.1799E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},259.57800000000003,806245.42448197014,{"$f":"'Emissions and Fuel'!U312","v":1219.6518800000001},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":286.58949905580704},349539.4213116733,{"$f":"IF(AND($F24>=$B$16,$F24<=$B$18),'Auto Idling Supporting'!H45,0)","v":5.1200000000000004E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F24,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},112.64000000000001,349652.06131167331,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),P24-I24,0)*-1","v":456446.42517029686},{"$f":"U24/(1+0.02)^($F24-'Major Assumption Key'!$B$7)","v":339146.41735213302},146.93800000000002,{"$f":"W24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":92.951016823908944},456593.36317029689,339239.36836895696,null,806000,350000,457000,339000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"'Emissions and Fuel'!T313","v":2925.1858587260936},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":289.94796974786726},848151.70087280252,{"$f":"'Auto Idling Supporting'!E46","v":1.2360071660166993E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},271.92157652367382,848423.62244932621,{"$f":"'Emissions and Fuel'!U313","v":1264.3752371670439},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":289.94796974786726},366603.03301606252,{"$f":"IF(AND($F25>=$B$16,$F25<=$B$18),'Auto Idling Supporting'!H46,0)","v":5.3066176655541149E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F25,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},116.74558864219053,366719.77860470471,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),P25-I25,0)*-1","v":481548.66785674001},{"$f":"U25/(1+0.02)^($F25-'Major Assumption Key'!$B$7)","v":350782.1111999086},155.17598788148331,{"$f":"W25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":95.210725471156138},481703.8438446215,350877.32192537974,null,848000,367000,482000,351000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"'Emissions and Fuel'!T314","v":3042.5644626941321},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":294.42593067061426},895809.87355405733,{"$f":"'Auto Idling Supporting'!E47","v":1.2947823666790679E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},284.85212066939494,896094.72567472677,{"$f":"'Emissions and Fuel'!U314","v":1310.7385530051561},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":294.42593067061426},385915.41833439731,{"$f":"IF(AND($F26>=$B$16,$F26<=$B$18),'Auto Idling Supporting'!H47,0)","v":5.5000373141349613E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F26,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},121.00082091096915,386036.41915530828,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),P26-I26,0)*-1","v":509894.45521966001},{"$f":"U26/(1+0.02)^($F26-'Major Assumption Key'!$B$7)","v":364147.53072633478},163.8512997584258,{"$f":"W26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":97.510768897272996},510058.30651941843,364245.04149523203,null,896000,386000,510000,364000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"'Emissions and Fuel'!T315","v":3164.6531047024491},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":298.90389159336127},945927.12853857502,{"$f":"'Auto Idling Supporting'!E48","v":1.3563524736396214E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},298.39754420071671,946225.52608277579,{"$f":"'Emissions and Fuel'!U315","v":1358.8019630813685},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":298.90389159336127},406151.19466971984,{"$f":"IF(AND($F27>=$B$16,$F27<=$B$18),'Auto Idling Supporting'!H48,0)","v":5.7005068696084739E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F27,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},125.41115113138643,406276.60582085123,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),P27-I27,0)*-1","v":539775.93386885524},{"$f":"U27/(1+0.02)^($F27-'Major Assumption Key'!$B$7)","v":377929.18047910329},172.98639306933029,{"$f":"W27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":99.851816102036537},539948.92026192462,378029.03229520534,null,946000,406000,540000,378000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"'Emissions and Fuel'!T316","v":3291.6407839177659},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":303.38185251610821},998624.07884254644,{"$f":"'Auto Idling Supporting'!E49","v":1.4208503916120416E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},312.58708615464917,998936.66592870106,{"$f":"'Emissions and Fuel'!U316","v":1408.6278080709801},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":303.38185251610821},427352.11391827889,{"$f":"IF(AND($F28>=$B$16,$F28<=$B$18),'Auto Idling Supporting'!H49,0)","v":5.908283292358772E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F28,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},129.98223243189298,427482.09615071077,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),P28-I28,0)*-1","v":571271.96492426749},{"$f":"U28/(1+0.02)^($F28-'Major Assumption Key'!$B$7)","v":392138.6489183908},182.60485372275619,{"$f":"W28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":102.2345469391429},571454.56977799023,392240.88346532994,null,999000,427000,571000,392000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"'Emissions and Fuel'!T317","v":3423.7240834551121},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":307.85981343885521},1054027.0575986065,{"$f":"'Auto Idling Supporting'!E50","v":1.4884153452581716E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},327.45137595679773,1054354.5089745633,{"$f":"'Emissions and Fuel'!U317","v":1460.2807146165662},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":307.85981343885521},449561.74837021425,{"$f":"IF(AND($F29>=$B$16,$F29<=$B$18),'Auto Idling Supporting'!H50,0)","v":6.1236329086580632E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F29,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},134.71992399047738,449696.46829420474,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),P29-I29,0)*-1","v":604465.3092283922},{"$f":"U29/(1+0.02)^($F29-'Major Assumption Key'!$B$7)","v":406787.82496900548},192.73145196632035,{"$f":"W29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":104.65965229106328},604658.04068035854,406892.48462129652,null,1054000,450000,605000,407000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"'Emissions and Fuel'!T318","v":3561.1074746980626},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":312.33777436160221},1112268.3829096586,{"$f":"'Auto Idling Supporting'!E51","v":1.5591931797171958E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},343.02249953778306,1112611.4054091964,{"$f":"'Emissions and Fuel'!U318","v":1513.8276791520057},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":312.33777436160221},472825.56807332707,{"$f":"IF(AND($F30>=$B$16,$F30<=$B$18),'Auto Idling Supporting'!H51,0)","v":6.3468317520416796E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F30,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},139.63029854491694,472965.19837187201,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),P30-I30,0)*-1","v":639442.81483633153},{"$f":"U30/(1+0.02)^($F30-'Major Assumption Key'!$B$7)","v":421888.90543801471},203.39220099286612,{"$f":"W30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":107.12783424671031},639646.20703732444,421996.03327226144,null,1113000,473000,640000,422000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"'Emissions and Fuel'!T319","v":3704.0036338304062},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":316.81573528434916},1173486.6347478814,{"$f":"'Auto Idling Supporting'!E52","v":1.6333366754257287E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},359.33406859366033,1173845.968816475,{"$f":"'Emissions and Fuel'!U319","v":1569.3381548002474},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":316.81573528434916},497191.02142282412,{"$f":"IF(AND($F31>=$B$16,$F31<=$B$18),'Auto Idling Supporting'!H52,0)","v":6.5781659171258097E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F31,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},144.7196501767678,497335.74107300089,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),P31-I31,0)*-1","v":676295.61332505732},{"$f":"U31/(1+0.02)^($F31-'Major Assumption Key'!$B$7)","v":437454.40260908823},214.61441841689253,{"$f":"W31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":109.63980628195992},676510.22774347418,437564.04241537018,null,1174000,497000,677000,438000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"'Emissions and Fuel'!T320","v":3852.6337710692396},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":321.29369620709616},1237826.9444391194,{"$f":"'Auto Idling Supporting'!E53","v":1.7110058779083753E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},376.42129313984259,1238203.3657322593,{"$f":"'Emissions and Fuel'!U320","v":1626.8841414575227},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":321.29369620709616},522707.61910959572,{"$f":"IF(AND($F32>=$B$16,$F32<=$B$18),'Auto Idling Supporting'!H53,0)","v":6.8179319263214459E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F32,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},149.9945023790718,522857.61361197481,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),P32-I32,0)*-1","v":715119.32532952377},{"$f":"U32/(1+0.02)^($F32-'Major Assumption Key'!$B$7)","v":453497.15201764833},226.42679076077079,{"$f":"W32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":112.19629344307461},715345.75212028448,453609.34831109142,null,1238000,523000,715000,454000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"'Emissions and Fuel'!T321","v":4007.2279731091621},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":325.77165712984316},1305441.2972968344,{"$f":"'Auto Idling Supporting'!E54","v":1.7923684432506529E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},394.32105751514365,1305835.6183543496,{"$f":"'Emissions and Fuel'!U321","v":1686.5402791808574},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":325.77165712984316},549427.0215649762,{"$f":"IF(AND($F33>=$B$16,$F33<=$B$18),'Auto Idling Supporting'!H54,0)","v":7.0664371099146044E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F33,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},155.46161641812131,549582.48318139429,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),P33-I33,0)*-1","v":756014.27573185822},{"$f":"U33/(1+0.02)^($F33-'Major Assumption Key'!$B$7)","v":470030.32041101903},238.85944109702234,{"$f":"W33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":114.79803253307513},756253.13517295523,470145.11844355211,null,1306000,550000,756000,470000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"'Emissions and Fuel'!T322","v":4476.3819000000003},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":331.36910828327689},1483334.6785384009,{"$f":"'Auto Idling Supporting'!E55","v":1.8776000000000001E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},413.072,1483747.7505384008,{"$f":"'Emissions and Fuel'!U322","v":1748.3839450000003},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":331.36910828327689},579360.42879144789,{"$f":"IF(AND($F34>=$B$16,$F34<=$B$18),'Auto Idling Supporting'!H55,0)","v":7.3239999999999998E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F34,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},161.12799999999999,579521.55679144792,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),P34-I34,0)*-1","v":903974.24974695302},{"$f":"U34/(1+0.02)^($F34-'Major Assumption Key'!$B$7)","v":551000.2113834084},251.94400000000002,{"$f":"W34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":117.4457723011068},904226.19374695304,551117.65715570946,null,1484000,580000,904000,551000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"'Emissions and Fuel'!T323","v":4656.0051730588339},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":335.84706920602389},1563705.6915798953,{"$f":"'Auto Idling Supporting'!E56","v":1.9668845282760864E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},432.714596220739,1564138.4061761161,{"$f":"'Emissions and Fuel'!U323","v":1812.4953532793527},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":335.84706920602389},608721.25234840752,{"$f":"IF(AND($F35>=$B$16,$F35<=$B$18),'Auto Idling Supporting'!H56,0)","v":7.5909507387731112E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F35,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},167.00091625300846,608888.25326466048,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),P35-I35,0)*-1","v":954984.43923148781},{"$f":"U35/(1+0.02)^($F35-'Major Assumption Key'!$B$7)","v":570678.91822130326},265.71367996773051,{"$f":"W35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":120.14027363485069},955250.15291145549,570799.05849493807,null,1564000,609000,955000,571000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"'Emissions and Fuel'!T324","v":4842.8361689941203},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":340.32503012877083},1648138.3651216251,{"$f":"'Auto Idling Supporting'!E57","v":2.060414756908736E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},453.29124651992191,1648591.656368145,{"$f":"'Emissions and Fuel'!U324","v":1878.9576597600505},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":340.32503012877083},639456.32216852391,{"$f":"IF(AND($F36>=$B$16,$F36<=$B$18),'Auto Idling Supporting'!H57,0)","v":7.8676315017039925E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F36,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},173.08789303748785,639629.41006156139,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),P36-I36,0)*-1","v":1008682.0429531012},{"$f":"U36/(1+0.02)^($F36-'Major Assumption Key'!$B$7)","v":590948.5233827827},280.20335348243407,{"$f":"W36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":122.88230975602505},1008962.2463065836,591071.40569253871,null,1649000,640000,1009000,591000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"'Emissions and Fuel'!T325","v":5037.1641112910957},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":344.80299105151784},1736829.2519905304,{"$f":"'Auto Idling Supporting'!E58","v":2.158392579460762E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},474.84636748136762,1737304.0983580118,{"$f":"'Emissions and Fuel'!U325","v":1947.8570694171744},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":344.80299105151784},671626.94367588579,{"$f":"IF(AND($F37>=$B$16,$F37<=$B$18),'Auto Idling Supporting'!H58,0)","v":8.1543969361352435E-3},{"$f":"IFERROR(_xlfn.XLOOKUP($F37,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},179.39673259497536,671806.34040848073,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),P37-I37,0)*-1","v":1065202.3083146447},{"$f":"U37/(1+0.02)^($F37-'Major Assumption Key'!$B$7)","v":611825.09958062693},295.44963488639223,{"$f":"W37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":125.67266641903082},1065497.7579495311,611950.772247046,null,1737000,672000,1065000,612000]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"'Emissions and Fuel'!T326","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":349.28095197426484},0,{"$f":"'Auto Idling Supporting'!E59","v":2.2610294900337058E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},0,0,{"$f":"'Emissions and Fuel'!U326","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":349.28095197426484},0,{"$f":"IF(AND($F38>=$B$16,$F38<=$B$18),'Auto Idling Supporting'!H59,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F38,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":22000},0,0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),P38-I38,0)*-1","v":0},{"$f":"U38/(1+0.02)^($F38-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"'Emissions and Fuel'!T327","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E60","v":2.3685470397972228E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U327","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F39>=$B$16,$F39<=$B$18),'Auto Idling Supporting'!H60,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F39,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),P39-I39,0)*-1","v":0},{"$f":"U39/(1+0.02)^($F39-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"'Emissions and Fuel'!T328","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E61","v":2.4811773152275677E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U328","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F40>=$B$16,$F40<=$B$18),'Auto Idling Supporting'!H61,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F40,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),P40-I40,0)*-1","v":0},{"$f":"U40/(1+0.02)^($F40-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"'Emissions and Fuel'!T329","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E62","v":2.5991634390875058E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U329","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F41>=$B$16,$F41<=$B$18),'Auto Idling Supporting'!H62,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F41,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),P41-I41,0)*-1","v":0},{"$f":"U41/(1+0.02)^($F41-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"'Emissions and Fuel'!T330","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E63","v":2.7227600952290577E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U330","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F42>=$B$16,$F42<=$B$18),'Auto Idling Supporting'!H63,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F42,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),P42-I42,0)*-1","v":0},{"$f":"U42/(1+0.02)^($F42-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"'Emissions and Fuel'!T331","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E64","v":2.8522340783519159E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U331","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F43>=$B$16,$F43<=$B$18),'Auto Idling Supporting'!H64,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F43,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),P43-I43,0)*-1","v":0},{"$f":"U43/(1+0.02)^($F43-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"'Emissions and Fuel'!T332","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E65","v":2.9878648699042321E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U332","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F44>=$B$16,$F44<=$B$18),'Auto Idling Supporting'!H65,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F44,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),P44-I44,0)*-1","v":0},{"$f":"U44/(1+0.02)^($F44-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"'Emissions and Fuel'!T333","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E66","v":3.1299452413689158E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U333","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F45>=$B$16,$F45<=$B$18),'Auto Idling Supporting'!H66,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F45,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),P45-I45,0)*-1","v":0},{"$f":"U45/(1+0.02)^($F45-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"'Emissions and Fuel'!T334","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E67","v":3.2787818862376868E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"'Emissions and Fuel'!U334","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F46>=$B$16,$F46<=$B$18),'Auto Idling Supporting'!H67,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F46,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),P46-I46,0)*-1","v":0},{"$f":"U46/(1+0.02)^($F46-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},0,0,null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"'Emissions and Fuel'!T335","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"'Auto Idling Supporting'!E68","v":3.4346960820370628E-2},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},0,{"$f":"IF(AND($F47>=$B$16,$F47<=$B$18),L47+I47,0)","v":0},{"$f":"'Emissions and Fuel'!U335","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$F$82:$F$110,,0),\"N/A\")","v":"N/A"},0,{"$f":"IF(AND($F47>=$B$16,$F47<=$B$18),'Auto Idling Supporting'!H68,0)","v":0},{"$f":"IFERROR(_xlfn.XLOOKUP($F47,'BCA Guide - Parameter Values'!$B$82:$B$110,'BCA Guide - Parameter Values'!$C$82:$C$110,,0),0)","v":0},{"$f":"R47*Q47","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),P47-I47,0)*-1","v":0},{"$f":"U47/(1+0.02)^($F47-'Major Assumption Key'!$B$7)","v":0},0,{"$f":"W47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},{"$f":"U47+W47","v":0},{"$f":"V47+X47","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,{"$f":"ROUND(SUM(I7:I47),-3)","v":20823000},null,null,{"$f":"ROUND(SUM(L7:L47),-2)","v":6400},{"$f":"SUMIFS($M$7:$M$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":20828909.497934084},null,null,{"$f":"ROUND(SUM(P7:P47),-3)","v":8768000},null,null,{"$f":"MROUND(SUM(S13:S47),100)","v":2600},{"$f":"SUMIFS($T$7:$T$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":8770450.7212918159},{"$f":"SUMIFS($U$7:$U$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":12054733.128868848},{"$f":"SUMIFS($V$7:$V$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":8061762.4924436985},{"$f":"SUMIFS($W$7:$W$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":3725.6477734193377},{"$f":"SUMIFS($X$7:$X$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":2037.7623960879182},{"$f":"SUMIFS($Y$7:$Y$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":12058458.776642269},{"$f":"SUMIFS($Z$7:$Z$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":8063800.2548397873},null,{"$f":"ROUND(M48,-3)","v":20829000},{"$f":"ROUND(T48,-3)","v":8770000},{"$f":"ROUND(Y48,-3)","v":12058000},{"$f":"ROUND(Z48,-3)","v":8064000}]

{"sheet":"Auto Idling Supporting","index":68,"n_rows":68,"n_cols":15,"rows_kept":68,"cut":false,"hidden":false,"merged":[[25,0,26,0],[25,5,25,7],[25,2,25,4],[25,1,26,1],[6,7,6,8],[4,0,7,0],[15,2,15,4],[15,5,15,7],[6,13,6,14],[4,3,5,6],[4,7,5,10],[4,11,5,14],[4,1,6,2],[6,9,6,10],[6,3,6,4],[6,5,6,6],[6,11,6,12]]}
["Worksheet Description:  ","Environmental micro simulation model results"]
[]
["Traffic Growth Rate:",{"$f":"'Major Assumption Key'!B12","v":1.6967129983974427E-2}]
[]
["Year","Traffic Volume",null,"Fuel Used (gal)",null,null,null,"CO Emissions (g)",null,null,null,"NOx Emissions (g)"]
[]
[null,null,null,"No Build",null,"Build",null,"No Build",null,"Build",null,"No Build",null,"Build"]
[null,"AM","PM","AM","PM","AM","PM","AM","PM","AM","PM","AM","PM","AM","PM"]
[2027,null,null,286,299,145,155,19959,20915,10142,10849,3883,4069,1973,2111]
[2037,null,null,422,445,183,193,29510,31130,12822,13494,5742,6057,2495,2625]
[2047,null,null,671,709,253,286,46922,49585,17673,19966,9129,9647,3439,3885]
[]
[]
[]
[]
[null,"CAGR","No Build",null,null,"Build"]
[null,"Year","Fuel Used","CO Emissions","NOx Emissions ","Fuel Used","CO Emissions","NOx Emissions "]
[null,"2021-2037",{"$f":"($C$45/$C$35)^(1/(A45-A35))-1","v":4.0126887533620259E-2},{"$f":"($D$45/$D$35)^(1/(A45-A35))-1","v":4.0234384762030784E-2},{"$f":"($E$45/$E$35)^(1/(A45-A35))-1","v":4.0247984408806392E-2},{"$f":"($F$45/$F$35)^(1/(A45-A35))-1","v":2.2837539942971663E-2},{"$f":"($G$45/$G$35)^(1/(A45-A35))-1","v":2.2865839800336296E-2},{"$f":"($H$45/$H$35)^(1/(A45-A35))-1","v":2.286524592021566E-2}]
[null,"2037-2047",{"$f":"($C$55/$C$45)^(1/(A55-A45))-1","v":4.757710650852065E-2},{"$f":"($D$55/$D$45)^(1/(A55-A45))-1","v":4.7562545483772478E-2},{"$f":"($E$55/$E$45)^(1/(A55-A45))-1","v":4.755247564768128E-2},{"$f":"($F$55/$F$45)^(1/(A55-A45))-1","v":3.6668952756456763E-2},{"$f":"($G$55/$G$45)^(1/(A55-A45))-1","v":3.6434401858428167E-2},{"$f":"($H$55/$H$45)^(1/(A55-A45))-1","v":3.6448762803537926E-2}]
[]
["Source: "]
["MR Traffic Modeling",null,null,"Grams -> Metric Ton Conversion Rate",1000000]
[]
[]
["Daily Peak Fuel Used (gal) and Daily Emissions (Metric Ton)"]
["Year","Traffic Volume","No Build",null,null,"Build"]
[null,null,"Fuel Used (gal)","CO Emissions (Metric Ton)","NOx Emissions (Metric Ton)","Fuel Used (gal)","CO Emissions (Metric Ton)","NOx Emissions (Metric Ton)"]
[{"$f":"'Major Assumption Key'!A19","v":2020},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A20","v":2021},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A21","v":2022},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A22","v":2023},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A23","v":2024},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A24","v":2025},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A25","v":2026},null,0,0,0,0,0,0]
[{"$f":"'Major Assumption Key'!A26","v":2027},null,{"$f":"SUM(D9:E9)","v":585},{"$f":"SUM(H9:I9)/E22","v":4.0874000000000001E-2},{"$f":"SUM(L9:M9)/E22","v":7.9520000000000007E-3},{"$f":"SUM(F9:G9)","v":300},{"$f":"SUM(J9:K9)/E22","v":2.0990999999999999E-2},{"$f":"SUM(N9:O9)/E22","v":4.084E-3}]
[{"$f":"'Major Assumption Key'!A27","v":2028},null,{"$f":"C35*(1+$C$18)","v":608.47422920716781},{"$f":"D35*(1+$D$18)","v":4.2518540242763248E-2},{"$f":"E35*(1+$E$18)","v":8.272051972018829E-3},{"$f":"F35*(1+$F$18)","v":306.85126198289151},{"$f":"G35*(1+$G$18)","v":2.1470976843248859E-2},{"$f":"H35*(1+$H$18)","v":4.1773816643381608E-3}]
[{"$f":"'Major Assumption Key'!A28","v":2029},null,632.89040616967009,4.4229247550410473E-2,8.6049853908174798E-3,313.85898993497705,2.1961928760103319E-2,4.2728985233958525E-3]
[{"$f":"'Major Assumption Key'!A29","v":2030},null,658.28632831914763,4.6008784114088798E-2,8.951318708665109E-3,321.02675715407781,2.2464106704838241E-2,4.370599398925425E-3]
[{"$f":"'Major Assumption Key'!A30","v":2031},null,684.70130978052987,4.7859919236568259E-2,9.3115912444897194E-3,328.35821854334671,2.2977767370008732E-2,4.4705342290006014E-3]
[{"$f":"'Major Assumption Key'!A31","v":2032},null,712.17624223221571,4.9785533641812062E-2,9.6863640237191198E-3,335.85711247493339,2.3503173317660747E-2,4.572754093541442E-3]
[{"$f":"'Major Assumption Key'!A32","v":2033},null,740.75365820838408,{"$f":"D40*(1+$D$18)","v":5.1788623957939754E-2},1.007622065192379E-2,343.52726269621081,2.4040593113541918E-2,4.6773112404229402E-3]
[{"$f":"'Major Assumption Key'!A33","v":2034},null,770.47779694142969,{"$f":"D41*(1+$D$18)","v":5.3872307380559627E-2},1.0481768223622111E-2,351.37258027953527,2.4590301464381237E-2,4.7842591121805998E-3]
[{"$f":"'Major Assumption Key'!A34","v":2035},null,801.39467284644991,5.6039826523727451E-2,1.0903638267663177E-2,359.39706561653418,2.5152579358307753E-2,4.8936523733266422E-3]
[{"$f":"'Major Assumption Key'!A35","v":2036},null,833.55214675380182,5.8294554466080561E-2,1.1342487730659349E-2,367.60481045793858,2.5727714208480062E-2,5.0055469382908032E-3]
[{"$f":"'Major Assumption Key'!A36","v":2037},null,{"$f":"SUM(D10:E10)","v":867},{"$f":"SUM(H10:I10)/E22","v":6.0639999999999999E-2},{"$f":"SUM(L10:M10)/E22","v":1.1799E-2},{"$f":"SUM(F10:G10)","v":376},{"$f":"SUM(J10:K10)/E22","v":2.6315999999999999E-2},{"$f":"SUM(N10:O10)/E22","v":5.1200000000000004E-3}]
[{"$f":"'Major Assumption Key'!A37","v":2038},null,{"$f":"C45*(1+$C$18)","v":901.79001149164878},{"$f":"D45*(1+$D$19)","v":6.3524192758135964E-2},{"$f":"E45*(1+$E$19)","v":1.2360071660166993E-2},{"$f":"F45*(1+$F$19)","v":389.78752623642777},{"$f":"G45*(1+$G$19)","v":2.7274807719306394E-2},{"$f":"H45*(1+$H$19)","v":5.3066176655541149E-3}]
[{"$f":"'Major Assumption Key'!A38","v":2039},null,937.97603786171635,6.6545565065514733E-2,1.2947823666790679E-2,404.08062662104749,2.826854902436296E-2,5.5000373141349613E-3]
[{"$f":"'Major Assumption Key'!A39","v":2040},null,975.61409684222417,6.9710641530686623E-2,1.3563524736396214E-2,418.89784002841412,2.9298496699471276E-2,5.7005068696084739E-3]
[{"$f":"'Major Assumption Key'!A40","v":2041},null,1014.7624539824266,7.3026257089192859E-2,1.4208503916120416E-2,434.25838513419785,3.0365969902067642E-2,5.908283292358772E-3]
[{"$f":"'Major Assumption Key'!A41","v":2042},null,1055.4817128467198,7.649957176350726E-2,1.4884153452581716E-2,450.18218534277895,3.1472335852300512E-2,6.1236329086580632E-3]
[{"$f":"'Major Assumption Key'!A42","v":2043},null,1097.834908831913,8.013808612499819E-2,1.5591931797171958E-2,466.68989462891176,3.2619011584166642E-2,6.3468317520416796E-3]
[{"$f":"'Major Assumption Key'!A43","v":2044},null,1141.8876067490935,8.3949657491300886E-2,1.6333366754257287E-2,483.80292432697513,3.3807465760448893E-2,6.5781659171258097E-3]
[{"$f":"'Major Assumption Key'!A44","v":2045},null,1187.7080023211493,8.7942516894078004E-2,1.7110058779083753E-2,501.54347090255663,3.5039220553780136E-2,6.8179319263214459E-3]
[{"$f":"'Major Assumption Key'!A45","v":2046},null,1235.3670277530707,9.2125286853810023E-2,1.7923684432506529E-2,519.93454474239184,3.6315853596242655E-2,7.0664371099146044E-3]
[{"$f":"'Major Assumption Key'!A46","v":2047},null,{"$f":"SUM(D11:E11)","v":1380},{"$f":"SUM(H11:I11)/E22","v":9.6506999999999996E-2},{"$f":"SUM(L11:M11)/E22","v":1.8776000000000001E-2},{"$f":"SUM(F11:G11)","v":539},{"$f":"SUM(J11:K11)/E22","v":3.7638999999999999E-2},{"$f":"SUM(N11:O11)/E22","v":7.3239999999999998E-3}]
[{"$f":"'Major Assumption Key'!A47","v":2048},null,{"$f":"C55*(1+$C$18)","v":1435.375104796396},{"$f":"D55*(1+$D$19)","v":0.10109711857700243},{"$f":"E55*(1+$E$19)","v":1.9668845282760864E-2},{"$f":"F55*(1+$F$19)","v":558.76456553573018},{"$f":"G55*(1+$G$19)","v":3.9010354451549378E-2},{"$f":"H55*(1+$H$19)","v":7.5909507387731112E-3}]
[{"$f":"'Major Assumption Key'!A48","v":2049},null,1492.9722401951194,0.10590555487759945,2.060414756908736E-2,579.25387699134194,4.043167338227685E-2,7.8676315017039925E-3]
[{"$f":"'Major Assumption Key'!A49","v":2050},null,1552.8805693682461,0.11094269264844944,2.158392579460762E-2,600.49451004073183,4.1904777218095442E-2,8.1543969361352435E-3]
[{"$f":"'Major Assumption Key'!A50","v":2051},null,1615.19283332843,0.11621940951363351,2.2610294900337058E-2,622.5140148599271,4.3431552711047434E-2,8.4516146158663333E-3]
[{"$f":"'Major Assumption Key'!A51","v":2052},null,1680.0054944965093,0.12174710046472288,2.3685470397972228E-2,645.34095186105799,4.5013955355857241E-2,8.7596655123069588E-3]
[{"$f":"'Major Assumption Key'!A52","v":2053},null,1747.4188860300349,0.12753770246809368,2.4811773152275677E-2,669.00492873665792,4.665401189452989E-2,9.078944482803367E-3]
[{"$f":"'Major Assumption Key'!A53","v":2054},null,1817.5373671438861,0.13360372024262823,2.5991634390875058E-2,693.53663886233915,4.8353822912203082E-2,9.409860776763557E-3]
[{"$f":"'Major Assumption Key'!A54","v":2055},null,1890.4694846634211,0.13995825326346945,2.7227600952290577E-2,718.96790110765403,5.0115565527577559E-2,9.7528385602301277E-3]
[{"$f":"'Major Assumption Key'!A55","v":2056},null,1966.3281410602513,0.14661502405014257,2.8522340783519159E-2,745.33170110677952,5.1941496181371706E-2,1.0108317459573154E-2]
[{"$f":"'Major Assumption Key'!A56","v":2057},null,2045.2307692307686,0.15358840780013186,2.9878648699042321E-2,772.66223404255356,5.3833953526371818E-2,1.0476753124999997E-2]
[{"$f":"'Major Assumption Key'!A57","v":2058},null,2127.2995142879913,0.16089346343190583,3.1299452413689158E-2,800.99494899935826,5.5795361422779598E-2,1.0858617814604347E-2]
[{"$f":"'Major Assumption Key'!A58","v":2059},null,2212.6614226481506,0.16854596610442754,3.2787818862376868E-2,830.3665949423762,5.7828232042693391E-2,1.1254400999703132E-2]
[{"$f":"'Major Assumption Key'!A59","v":2060},null,2301.4486387047332,0.17656244128337575,3.4346960820370628E-2,860.81526838285811,5.9935169087699317E-2,1.1664609992237212E-2]

{"sheet":"Break Note 9","index":69,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Repurposed ROW","index":70,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":true,"merged":[[2,13,2,16],[3,15,4,16],[10,0,10,1],[11,0,11,1],[14,2,14,3],[2,1,2,3],[2,5,2,11],[3,10,4,11],[4,1,4,3],[8,0,8,3],[9,0,9,1],[5,0,5,3]]}
["Worksheet Title: ","Repurposed Right-Of-Way"]
[]
["No Build Scenario","No changes to the ROW.",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build","Build","Build","Build - No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The project involves “right-sizing” or reconfiguring infrastructure in a way that ultimately frees up land currently occupied by a transportation facility for other uses.",null,null,null,"Step →","Calculation","Monetized","Calculation","Monetized",null,null,null,"Monetized","Monetized"]
["Note: If counting such a benefit in the BCA, applicants should ensure that such a value has not already been netted out of the project cost estimate to avoid double-counting. Where the land is to be used for parks or other recreational facilities that may not have comparable transaction data, applicants may alternatively wish to apply a “travel cost method,” which involves assessing the reductions in travel costs (both in terms of time and out-of-pocket costs) for expected users of the park relative to their next best alternative under the no-build baseline.",null,null,null,null,null,"Land Sale","Benefit","Land Sale","Benefit","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Cost","Cost","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A19","v":2020},0,{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),G7,0)","v":0},{"$f":"IF(F7=$B$21,B19*B20,0)","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),I7,0)","v":0},{"$f":"J7-H7","v":0},{"$f":"K7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(H7,-3)","v":0},{"$f":"ROUND(J7,-3)","v":0},{"$f":"ROUND(K7,-3)","v":0},{"$f":"ROUND(L7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A20","v":2021},0,{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),G8,0)","v":0},{"$f":"IF(F8=$B$21,B20*B21,0)","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),I8,0)","v":0},{"$f":"J8-H8","v":0},{"$f":"K8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(H8,-3)","v":0},{"$f":"ROUND(J8,-3)","v":0},{"$f":"ROUND(K8,-3)","v":0},{"$f":"ROUND(L8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!$A21","v":2022},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),G9,0)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),I9,0)","v":0},0,{"$f":"K9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!$A22","v":2023},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),G10,0)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),I10,0)","v":0},0,{"$f":"K10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!$A23","v":2024},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),G11,0)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),I11,0)","v":0},0,{"$f":"K11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!$A24","v":2025},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),G12,0)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),I12,0)","v":0},0,{"$f":"K12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A25","v":2026},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),G13,0)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),I13,0)","v":0},0,{"$f":"K13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A26","v":2027},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),G14,0)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),I14,0)","v":0},0,{"$f":"K14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!$A27","v":2028},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),G15,0)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),I15,0)","v":0},0,{"$f":"K15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$3","v":"Project Open Year:"},{"$f":"'Major Assumption Key'!$B$3","v":2031},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A28","v":2029},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),G16,0)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),I16,0)","v":0},0,{"$f":"K16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A29","v":2030},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),G17,0)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),I17,0)","v":0},0,{"$f":"K17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!$A30","v":2031},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),G18,0)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),I18,0)","v":0},0,{"$f":"K18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Acreage of Repurposed Right-of-Way",null,"Project information",null,null,{"$f":"'Major Assumption Key'!$A31","v":2032},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),G19,0)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),I19,0)","v":0},0,{"$f":"K19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Per-acre Values of Repurposed Right-of-Way",null,"Data from local land sales of comparable parcels",null,null,{"$f":"'Major Assumption Key'!$A32","v":2033},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),G20,0)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),I20,0)","v":0},0,{"$f":"K20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Year of Sale",null,null,null,null,{"$f":"'Major Assumption Key'!$A33","v":2034},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),G21,0)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),I21,0)","v":0},0,{"$f":"K21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A34","v":2035},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),G22,0)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),I22,0)","v":0},0,{"$f":"K22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A35","v":2036},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),G23,0)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),I23,0)","v":0},0,{"$f":"K23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A36","v":2037},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),G24,0)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),I24,0)","v":0},0,{"$f":"K24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A37","v":2038},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),G25,0)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),I25,0)","v":0},0,{"$f":"K25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A38","v":2039},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),G26,0)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),I26,0)","v":0},0,{"$f":"K26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A39","v":2040},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),G27,0)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),I27,0)","v":0},0,{"$f":"K27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A40","v":2041},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),G28,0)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),I28,0)","v":0},0,{"$f":"K28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A41","v":2042},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),G29,0)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),I29,0)","v":0},0,{"$f":"K29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A42","v":2043},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),G30,0)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),I30,0)","v":0},0,{"$f":"K30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A43","v":2044},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),G31,0)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),I31,0)","v":0},0,{"$f":"K31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A44","v":2045},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),G32,0)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),I32,0)","v":0},0,{"$f":"K32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A45","v":2046},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),G33,0)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),I33,0)","v":0},0,{"$f":"K33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A46","v":2047},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),G34,0)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),I34,0)","v":0},0,{"$f":"K34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A47","v":2048},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),G35,0)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),I35,0)","v":0},0,{"$f":"K35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A48","v":2049},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),G36,0)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),I36,0)","v":0},0,{"$f":"K36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A49","v":2050},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),G37,0)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),I37,0)","v":0},0,{"$f":"K37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A50","v":2051},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),G38,0)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),I38,0)","v":0},0,{"$f":"K38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A51","v":2052},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),G39,0)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),I39,0)","v":0},0,{"$f":"K39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A52","v":2053},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),G40,0)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),I40,0)","v":0},0,{"$f":"K40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A53","v":2054},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),G41,0)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),I41,0)","v":0},0,{"$f":"K41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A54","v":2055},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),G42,0)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),I42,0)","v":0},0,{"$f":"K42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A55","v":2056},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),G43,0)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),I43,0)","v":0},0,{"$f":"K43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A56","v":2057},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),G44,0)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),I44,0)","v":0},0,{"$f":"K44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A57","v":2058},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),G45,0)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),I45,0)","v":0},0,{"$f":"K45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A58","v":2059},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),G46,0)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),I46,0)","v":0},0,{"$f":"K46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!$A59","v":2060},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),G47,0)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),I47,0)","v":0},0,{"$f":"K47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,{"$f":"SUMIFS($H$7:$H$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"SUMIFS($J$7:$J$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($K$7:$K$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(H48,-3)","v":0},{"$f":"ROUND(J48,-3)","v":0},{"$f":"ROUND(K48,-3)","v":0},0]

{"sheet":"Break Note 10","index":71,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Prop. Tax Inc Sidewalk","index":72,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":true,"merged":[[14,2,14,3],[8,0,8,3],[9,0,9,1],[10,0,10,1],[11,0,11,1],[3,17,4,18],[2,15,2,18],[2,1,2,3],[2,5,2,13],[3,12,4,13],[4,1,4,3]]}
["Worksheet Title: ","Property Tax Revenue Increase - Sidewalk"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking and property values will remain stagnant",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build","Build ","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will include a safe pedestrian sidewalk for users and therefore encourage active transportation, which leads to increased property values",null,null,null,"Step →","Base Year Appraisal District Data","Step 1 \nCalculation \nSee Sidewalk Property Value Increase Support Tab","Benefit","Assumption","Step 1 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Residential and Commercial Property Tax Value","Existing Increment for Property Values","Tax Revenue ","Residential and Commercial Property Tax Value","Property Values\nX  Increment \nProperty Tax Increase","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Tax Revenue ","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),H7,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},{"$f":"J7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),K7,0)","v":0},{"$f":"L7-I7","v":0},{"$f":"M7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I7,-3)","v":0},{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(M7,-3)","v":0},0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),H8,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},{"$f":"J8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),K8,0)","v":0},{"$f":"L8-I8","v":0},{"$f":"M8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I8,-3)","v":0},{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(M8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),H9,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),K9,0)","v":0},0,{"$f":"M9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),H10,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),K10,0)","v":0},0,{"$f":"M10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),H11,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),K11,0)","v":0},0,{"$f":"M11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),H12,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),K12,0)","v":0},0,{"$f":"M12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),H13,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),K13,0)","v":0},0,{"$f":"M13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),H14,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),K14,0)","v":0},0,{"$f":"M14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),H15,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),K15,0)","v":0},0,{"$f":"M15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),H16,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),K16,0)","v":0},0,{"$f":"M16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),H17,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),K17,0)","v":0},0,{"$f":"M17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),H18,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),K18,0)","v":0},0,{"$f":"M18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Area Tax Rate",{"$f":"'Prop. Tax Inc Sidewalk Supp'!B14","v":2.3306620000000004E-2},"Harris County Appraisal District",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),H19,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),K19,0)","v":0},0,{"$f":"M19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Incremental Residential Value due to Walkability $2009",{"$f":"4000*'Major Assumption Key'!$B$70","v":5320},"Reconnect America. http://www.reconnectingamerica.org/assets/Uploads/2009WalkingTheWalkCEOsforCities.pdf & ",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),H20,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),K20,0)","v":0},0,{"$f":"M20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Incremental Commercial Value due to Walkability",0.09,"University of Delaware. http://www.ipa.udel.edu/healthyDEtoolkit/docs/Benefits-Walkability-Assessment-Tool-2016.pdf",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),H21,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),K21,0)","v":0},0,{"$f":"M21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),H22,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),K22,0)","v":0},0,{"$f":"M22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),H23,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),K23,0)","v":0},0,{"$f":"M23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),H24,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),K24,0)","v":0},0,{"$f":"M24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),H25,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),K25,0)","v":0},0,{"$f":"M25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),H26,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),K26,0)","v":0},0,{"$f":"M26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),H27,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),K27,0)","v":0},0,{"$f":"M27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),H28,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),K28,0)","v":0},0,{"$f":"M28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),H29,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),K29,0)","v":0},0,{"$f":"M29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),H30,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),K30,0)","v":0},0,{"$f":"M30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),H31,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),K31,0)","v":0},0,{"$f":"M31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),H32,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),K32,0)","v":0},0,{"$f":"M32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),H33,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),K33,0)","v":0},0,{"$f":"M33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),H34,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),K34,0)","v":0},0,{"$f":"M34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),H35,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),K35,0)","v":0},0,{"$f":"M35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),H36,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),K36,0)","v":0},0,{"$f":"M36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),H37,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),K37,0)","v":0},0,{"$f":"M37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),H38,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),K38,0)","v":0},0,{"$f":"M38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),H39,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),K39,0)","v":0},0,{"$f":"M39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),H40,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),K40,0)","v":0},0,{"$f":"M40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),H41,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),K41,0)","v":0},0,{"$f":"M41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),H42,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),K42,0)","v":0},0,{"$f":"M42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),H43,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),K43,0)","v":0},0,{"$f":"M43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),H44,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),K44,0)","v":0},0,{"$f":"M44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),H45,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),K45,0)","v":0},0,{"$f":"M45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),H46,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),K46,0)","v":0},0,{"$f":"M46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),H47,0)","v":0},{"$f":"SUM('Prop. Tax Inc Sidewalk Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),K47,0)","v":0},0,{"$f":"M47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,{"$f":"SUMIFS($I$7:$I$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($M$7:$M$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(I48,-3)","v":0},{"$f":"ROUND(L48,-3)","v":0},{"$f":"ROUND(M48,-3)","v":0},{"$f":"ROUND(N48,-3)","v":0}]

{"sheet":"Prop. Tax Inc Sidewalk Supp","index":73,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Worksheet Title: ","Appraisal District Data - Sidewalk"]
[]
[]
["Area Tax Rate"]
["Tax Type",{"$f":"_xlfn.CONCAT(\"Tax Rate $\",'Major Assumption Key'!$B$7)","v":"Tax Rate $2022"}]
["HOUSTON ISD",1.0944]
["HARRIS COUNTY",0.37692999999999999]
["HARRIS CO FLOOD CNTRL",3.3489999999999999E-2]
["PORT OF HOUSTON AUTHY",8.7200000000000003E-3]
["HARRIS CO HOSP DIST",0.16220999999999999]
["HARRIS CO EDUC DEPT",4.9899999999999996E-3]
["HOU COMMUNITY COLLEGE",9.9092E-2]
["CITY OF HOUSTON",0.55083000000000004]
["Total ",{"$f":"SUM(B6:B13)/100","v":2.3306620000000004E-2}]
[]
[]
["Active Transportation Improvement Type"]
["Sidewalk ","Residential/Commercial Impact Distance","Residential Parcels","No Build Residential Value","No Build Commercial Value","Annual Incremental Value Increase","Build Residential Value","Build Commercial Value"]
["Residential Parcels (abutting sidewalk improvement)","Residential Commercial Properties adjacent to the sidewalk improvement only",0,0,null,{"$f":"'Prop. Tax Inc Sidewalk'!B20","v":5320},{"$f":"(F19*C19)+D19","v":0}]
["Incremental Commercial Value due to Walkability $2018","Commercial Properties adjacent to the sidewalk improvement only",null,null,0,{"$f":"'Prop. Tax Inc Sidewalk'!B21","v":0.09},null,{"$f":"E20*(1+F20)","v":0}]

{"sheet":"Prop. Tax Inc Bike Lane","index":74,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":true,"merged":[[2,15,2,18],[3,17,4,18],[10,0,10,1],[11,0,11,1],[14,2,14,3],[2,1,2,3],[2,5,2,13],[3,12,4,13],[4,1,4,3],[8,0,8,3],[9,0,9,1]]}
["Worksheet Title: ","Property Tax Revenue Increased - Bike Lane"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking and property values will remain stagnant",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build","Build ","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will include a safe separated bike lane for users and therefore encourage active transportation, which leads to increased property values",null,null,null,"Step →","Base Year Appraisal District Data","Step 1 \nCalculation \nSee Bike Lane Property Value Increase Support Tab","Benefit","Assumption","Step 1 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Residential Property Tax Value","Existing Increment for Property Values","Tax Revenue ","Residential and Commercial Property Tax Value","Property Values\nX  Increment \nProperty Tax Increase","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Tax Revenue ","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),H7,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},{"$f":"J7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),K7,0)","v":0},{"$f":"L7-I7","v":0},{"$f":"M7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I7,-3)","v":0},{"$f":"ROUND(L7,-3)","v":0},0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),H8,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},{"$f":"J8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),K8,0)","v":0},{"$f":"L8-I8","v":0},{"$f":"M8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I8,-3)","v":0},{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(M8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),H9,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),K9,0)","v":0},0,{"$f":"M9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),H10,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),K10,0)","v":0},0,{"$f":"M10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),H11,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),K11,0)","v":0},0,{"$f":"M11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),H12,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),K12,0)","v":0},0,{"$f":"M12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),H13,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),K13,0)","v":0},0,{"$f":"M13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),H14,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),K14,0)","v":0},0,{"$f":"M14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),H15,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),K15,0)","v":0},0,{"$f":"M15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),H16,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),K16,0)","v":0},0,{"$f":"M16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),H17,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),K17,0)","v":0},0,{"$f":"M17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),H18,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),K18,0)","v":0},0,{"$f":"M18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Area Tax Rate",{"$f":"'Prop. Tax Inc Bike Lane Supp'!B14","v":2.3306620000000004E-2},"Harris County Appraisal District",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),H19,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),K19,0)","v":0},0,{"$f":"M19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Single Family Increment",{"$f":"825.38*_xlfn.XLOOKUP(2016,'Major Assumption Key'!A64:A82,'Major Assumption Key'!B64:B82,,0)","v":990.4559999999999},"Portland State University. http://trec.pdx.edu/sites/default/files/Liu%20TRB%20-%20IMPACT%20OF%20BIKE%20FACILITIES%20ON%20RESIDENTIAL%20PROPERTY%20PRICES_revise_v2.pdf",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),H20,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),K20,0)","v":0},0,{"$f":"M20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Multi Family Increment",{"$f":"110.86*_xlfn.XLOOKUP(2016,'Major Assumption Key'!A64:A82,'Major Assumption Key'!B64:B82,,0)","v":133.03199999999998},"Portland State University. http://trec.pdx.edu/sites/default/files/Liu%20TRB%20-%20IMPACT%20OF%20BIKE%20FACILITIES%20ON%20RESIDENTIAL%20PROPERTY%20PRICES_revise_v2.pdf",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),H21,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),K21,0)","v":0},0,{"$f":"M21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),H22,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),K22,0)","v":0},0,{"$f":"M22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),H23,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),K23,0)","v":0},0,{"$f":"M23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),H24,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),K24,0)","v":0},0,{"$f":"M24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),H25,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),K25,0)","v":0},0,{"$f":"M25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),H26,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),K26,0)","v":0},0,{"$f":"M26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),H27,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),K27,0)","v":0},0,{"$f":"M27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),H28,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),K28,0)","v":0},0,{"$f":"M28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),H29,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),K29,0)","v":0},0,{"$f":"M29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),H30,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),K30,0)","v":0},0,{"$f":"M30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),H31,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),K31,0)","v":0},0,{"$f":"M31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),H32,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),K32,0)","v":0},0,{"$f":"M32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),H33,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),K33,0)","v":0},0,{"$f":"M33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),H34,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),K34,0)","v":0},0,{"$f":"M34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),H35,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),K35,0)","v":0},0,{"$f":"M35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),H36,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),K36,0)","v":0},0,{"$f":"M36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),H37,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),K37,0)","v":0},0,{"$f":"M37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),H38,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),K38,0)","v":0},0,{"$f":"M38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),H39,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),K39,0)","v":0},0,{"$f":"M39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),H40,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),K40,0)","v":0},0,{"$f":"M40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),H41,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),K41,0)","v":0},0,{"$f":"M41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),H42,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),K42,0)","v":0},0,{"$f":"M42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),H43,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),K43,0)","v":0},0,{"$f":"M43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),H44,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),K44,0)","v":0},0,{"$f":"M44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),H45,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),K45,0)","v":0},0,{"$f":"M45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),H46,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),K46,0)","v":0},0,{"$f":"M46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$D$19:$D$20)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),H47,0)","v":0},{"$f":"SUM('Prop. Tax Inc Bike Lane Supp'!$G$19:$H$20)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),K47,0)","v":0},0,{"$f":"M47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,{"$f":"SUMIFS($I$7:$I$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($M$7:$M$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(I48,-3)","v":0},0,{"$f":"ROUND(M48,-3)","v":0},{"$f":"ROUND(N48,-3)","v":0}]

{"sheet":"Prop. Tax Inc Bike Lane Supp","index":75,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Appraisal District Data - Bike Lane"]
[]
[]
["Area Tax Rate"]
["Tax Type",{"$f":"_xlfn.CONCAT(\"Tax Rate $\",'Major Assumption Key'!$B$7)","v":"Tax Rate $2022"}]
["HOUSTON ISD",1.0944]
["HARRIS COUNTY",0.37692999999999999]
["HARRIS CO FLOOD CNTRL",3.3489999999999999E-2]
["PORT OF HOUSTON AUTHY",8.7200000000000003E-3]
["HARRIS CO HOSP DIST",0.16220999999999999]
["HARRIS CO EDUC DEPT",4.9899999999999996E-3]
["HOU COMMUNITY COLLEGE",9.9092E-2]
["CITY OF HOUSTON",0.55083000000000004]
["Total ",{"$f":"SUM(B6:B13)/100","v":2.3306620000000004E-2}]
[]
[]
["Active Transportation Improvement Type"]
["On-Street Bike Separated","Residential/Commercial Impact Distance","Residential Parcels","No Build Residential Value","No Build Commercial Value","Annual Incremental Value Increase","Build Residential Value","Build Commercial Value"]
["Value of Single Family Increment $2018","Single Family - 1/4 mile buffer",0,0,null,{"$f":"'Prop. Tax Inc Bike Lane'!B20","v":990.4559999999999},{"$f":"(F19*C19)+D19","v":0}]
["Value of Multi Family Increment $2018","Multi-Family - 1/4 mile buffer",0,0,null,{"$f":"'Prop. Tax Inc Bike Lane'!B21","v":133.03199999999998},{"$f":"(F20*C20)+D20","v":0}]

{"sheet":"Prop. Tax Inc Sidewalk & Bike","index":76,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":true,"merged":[[2,15,2,18],[3,17,4,18],[10,0,10,1],[11,0,11,1],[14,2,14,3],[2,1,2,3],[2,5,2,13],[3,12,4,13],[4,1,4,3],[8,0,8,3],[9,0,9,1]]}
["Worksheet Title: ","Property Tax Revenue Increased - Sidewalk & Bike Lane"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking or biking and property values will remain stagnant",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build","Build ","Build","Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will include a safe pedestrian sidewalk and bike lane for users and therefore encourage active transportation, which leads to increased property values",null,null,null,"Step →","Base Year Appraisal District Data","Step 1 \nCalculation \nSee Sidewalk & Bike Property Value Increase Support Tab","Benefit","Assumption","Step 1 \nCalculation","Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Residential and Commercial Property Tax Value","Existing Increment for Property Values","Tax Revenue ","Residential and Commercial Property Tax Value","Property Values\nX  Increment \nProperty Tax Increase","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Tax Revenue ","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),H7,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},{"$f":"J7*$B$19","v":0},{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),K7,0)","v":0},{"$f":"L7-I7","v":0},{"$f":"M7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I7,-3)","v":0},{"$f":"ROUND(L7,-3)","v":0},{"$f":"ROUND(M7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),H8,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},{"$f":"J8*$B$19","v":0},{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),K8,0)","v":0},{"$f":"L8-I8","v":0},{"$f":"M8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I8,-3)","v":0},{"$f":"ROUND(L8,-3)","v":0},{"$f":"ROUND(M8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),H9,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),K9,0)","v":0},0,{"$f":"M9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),H10,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),K10,0)","v":0},0,{"$f":"M10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),H11,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),K11,0)","v":0},0,{"$f":"M11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),H12,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),K12,0)","v":0},0,{"$f":"M12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),H13,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),K13,0)","v":0},0,{"$f":"M13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),H14,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),K14,0)","v":0},0,{"$f":"M14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),H15,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),K15,0)","v":0},0,{"$f":"M15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),H16,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),K16,0)","v":0},0,{"$f":"M16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),H17,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),K17,0)","v":0},0,{"$f":"M17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),H18,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),K18,0)","v":0},0,{"$f":"M18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Area Tax Rate",{"$f":"'P. Tax Inc Sidewalk & Bike Supp'!B14","v":2.3306620000000004E-2},"Harris County Appraisal District",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),H19,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),K19,0)","v":0},0,{"$f":"M19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Single Family Increment $2018",{"$f":"825.38*'Major Assumption Key'!$B$78","v":973.94839999999999},"Portland State University. http://trec.pdx.edu/sites/default/files/Liu%20TRB%20-%20IMPACT%20OF%20BIKE%20FACILITIES%20ON%20RESIDENTIAL%20PROPERTY%20PRICES_revise_v2.pdf",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),H20,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),K20,0)","v":0},0,{"$f":"M20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Value of Multi Family Increment $2018",{"$f":"110.86*'Major Assumption Key'!$B$78","v":130.81479999999999},"Portland State University. http://trec.pdx.edu/sites/default/files/Liu%20TRB%20-%20IMPACT%20OF%20BIKE%20FACILITIES%20ON%20RESIDENTIAL%20PROPERTY%20PRICES_revise_v2.pdf",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),H21,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),K21,0)","v":0},0,{"$f":"M21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Incremental Commercial Value due to Walkability",0.09,"University of Delaware. http://www.ipa.udel.edu/healthyDEtoolkit/docs/Benefits-Walkability-Assessment-Tool-2016.pdf",null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),H22,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),K22,0)","v":0},0,{"$f":"M22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),H23,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),K23,0)","v":0},0,{"$f":"M23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),H24,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),K24,0)","v":0},0,{"$f":"M24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),H25,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),K25,0)","v":0},0,{"$f":"M25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),H26,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),K26,0)","v":0},0,{"$f":"M26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),H27,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),K27,0)","v":0},0,{"$f":"M27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),H28,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),K28,0)","v":0},0,{"$f":"M28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),H29,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),K29,0)","v":0},0,{"$f":"M29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),H30,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),K30,0)","v":0},0,{"$f":"M30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),H31,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),K31,0)","v":0},0,{"$f":"M31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),H32,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),K32,0)","v":0},0,{"$f":"M32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),H33,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),K33,0)","v":0},0,{"$f":"M33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),H34,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),K34,0)","v":0},0,{"$f":"M34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),H35,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),K35,0)","v":0},0,{"$f":"M35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),H36,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),K36,0)","v":0},0,{"$f":"M36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),H37,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),K37,0)","v":0},0,{"$f":"M37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),H38,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),K38,0)","v":0},0,{"$f":"M38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),H39,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),K39,0)","v":0},0,{"$f":"M39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),H40,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),K40,0)","v":0},0,{"$f":"M40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),H41,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),K41,0)","v":0},0,{"$f":"M41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),H42,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),K42,0)","v":0},0,{"$f":"M42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),H43,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),K43,0)","v":0},0,{"$f":"M43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),H44,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),K44,0)","v":0},0,{"$f":"M44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),H45,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),K45,0)","v":0},0,{"$f":"M45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),H46,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),K46,0)","v":0},0,{"$f":"M46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$D$19:$E$21)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),H47,0)","v":0},{"$f":"SUM('P. Tax Inc Sidewalk & Bike Supp'!$G$19:$H$21)","v":0},0,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),K47,0)","v":0},0,{"$f":"M47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,{"$f":"SUMIFS($I$7:$I$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,{"$f":"SUMIFS($L$7:$L$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($M$7:$M$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,0,{"$f":"ROUND(L48,-3)","v":0},{"$f":"ROUND(M48,-3)","v":0},{"$f":"ROUND(N48,-3)","v":0}]

{"sheet":"P. Tax Inc Sidewalk & Bike Supp","index":77,"n_rows":21,"n_cols":8,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Appraisal District Data - Sidewalk & Bike Lane"]
[]
[]
["Area Tax Rate"]
["Tax Type",{"$f":"_xlfn.CONCAT(\"Tax Rate $\",'Major Assumption Key'!$B$7)","v":"Tax Rate $2022"}]
["HOUSTON ISD",1.0944]
["HARRIS COUNTY",0.37692999999999999]
["HARRIS CO FLOOD CNTRL",3.3489999999999999E-2]
["PORT OF HOUSTON AUTHY",8.7200000000000003E-3]
["HARRIS CO HOSP DIST",0.16220999999999999]
["HARRIS CO EDUC DEPT",4.9899999999999996E-3]
["HOU COMMUNITY COLLEGE",9.9092E-2]
["CITY OF HOUSTON",0.55083000000000004]
["Total ",{"$f":"SUM(B6:B13)/100","v":2.3306620000000004E-2}]
[]
[]
["Active Transportation Improvement Type"]
["On-Street Bike Separated & Sidewalk","Residential/Commercial Impact Distance","Residential Parcels","No Build Residential Value","No Build Commercial Value","Annual Incremental Value Increase","Build Residential Value","Build Commercial Value"]
["Value of Single Family Increment $2018","Single Family - 1/4 mile buffer",0,0,null,{"$f":"'Prop. Tax Inc Sidewalk & Bike'!B20","v":973.94839999999999},{"$f":"(F19*C19)+D19","v":0}]
["Value of Multi Family Increment $2018","Multi-Family - 1/4 mile buffer",0,0,null,{"$f":"'Prop. Tax Inc Sidewalk & Bike'!B21","v":130.81479999999999},{"$f":"(F20*C20)+D20","v":0}]
["Incremental Commercial Value due to Walkability $2018","Commercial Properties adjacent to the sidewalk improvement only",null,null,0,{"$f":"'Prop. Tax Inc Sidewalk & Bike'!B22","v":0.09},null,{"$f":"E21*(1+F21)","v":0}]

{"sheet":"Prop. Tax Inc Shared Use Path","index":78,"n_rows":48,"n_cols":21,"rows_kept":48,"cut":false,"hidden":true,"merged":[[2,17,2,20],[3,19,4,20],[10,0,10,1],[11,0,11,1],[14,2,14,3],[2,1,2,3],[2,5,2,15],[3,14,4,15],[4,1,4,3],[8,0,8,3],[9,0,9,1]]}
["Worksheet Title: ","Property Tax Revenue Increased - Shared Use Path"]
[]
["No Build Scenario","The current condition of the roadway is not conducive for walking or biking and property values will remain stagnant",null,null,null,"Benefit Calculations",null,null,null,null,null,null,null,null,null,null,null,"Rounded"]
[null,null,null,null,null,"Scenario →","No Build","No Build ","No Build","Build ","Build",null,null,"Build","Build\n  -  No Build\nNet Benefit",null,null,"No Build","Build","Build\n  -  No Build\nNet Benefit"]
["Build Scenario","The asset will include a shared use path for both bicycle and pedestrian users and therefore encourage active transportation, which leads to increased property values",null,null,null,"Step →","Base Year Appraisal District Data","Step 1 \nCalculation \nSee Shared Use Property Value Increase Support Tab","Benefit","Assumption","Step 1 \nCalculation",null,null,"Benefit",null,null,null,"Benefit","Benefit"]
[null,null,null,null,null,null,"Residential and Commercial Property Tax Value","Existing Increment for Property Values","Tax Revenue ","Residential and Commercial Property Tax Value","Property Values\nX  Increment \nProperty Tax Increase","City Share","TIRZ Share","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"},null,"Tax Revenue ","Tax Revenue Benefits from Active Transportation Improvements","No Discount",{"$f":"\"Discounted @ \"&TEXT('Major Assumption Key'!$B$8,\"0.0%\")","v":"Discounted @ 3.1%"}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A19","v":2020},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},{"$f":"G7*$B$19","v":0},{"$f":"IF(AND($F7>='Major Assumption Key'!$B$4,$F7<='Major Assumption Key'!$B$6),H7*M7,0)","v":0},{"$f":"$G$7","v":0},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},0,null,{"$f":"IF(AND($F7>=MIN('Major Assumption Key'!$B$4),$F7<=MAX('Major Assumption Key'!$B$6)),K7*M7,0)","v":0},{"$f":"N7-I7","v":0},{"$f":"O7/(1+'Major Assumption Key'!$B$8)^($F7-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I7,-3)","v":0},{"$f":"ROUND(N7,-3)","v":0},{"$f":"ROUND(O7,-3)","v":0},{"$f":"ROUND(P7,-3)","v":0}]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A20","v":2021},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},{"$f":"G8*$B$19","v":0},{"$f":"IF(AND($F8>='Major Assumption Key'!$B$4,$F8<='Major Assumption Key'!$B$6),H8*M8,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},1,null,{"$f":"IF(AND($F8>=MIN('Major Assumption Key'!$B$4),$F8<=MAX('Major Assumption Key'!$B$6)),K8*M8,0)","v":0},{"$f":"N8-I8","v":0},{"$f":"O8/(1+'Major Assumption Key'!$B$8)^($F8-'Major Assumption Key'!$B$7)","v":0},null,{"$f":"ROUND(I8,-3)","v":0},{"$f":"ROUND(N8,-3)","v":0},{"$f":"ROUND(O8,-3)","v":0},{"$f":"ROUND(P8,-3)","v":0}]
["Sensitivity Analysis",null,null,null,null,{"$f":"'Major Assumption Key'!A21","v":2022},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F9>='Major Assumption Key'!$B$4,$F9<='Major Assumption Key'!$B$6),H9*M9,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},2,null,{"$f":"IF(AND($F9>=MIN('Major Assumption Key'!$B$4),$F9<=MAX('Major Assumption Key'!$B$6)),K9*M9,0)","v":0},0,{"$f":"O9/(1+'Major Assumption Key'!$B$8)^($F9-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Measure",null,"No Discount",{"$f":"_xlfn.CONCAT(\"Discounted @\",TEXT('Major Assumption Key'!B8,\"0.0%\"))","v":"Discounted @3.1%"},null,{"$f":"'Major Assumption Key'!A22","v":2023},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F10>='Major Assumption Key'!$B$4,$F10<='Major Assumption Key'!$B$6),H10*M10,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},3,null,{"$f":"IF(AND($F10>=MIN('Major Assumption Key'!$B$4),$F10<=MAX('Major Assumption Key'!$B$6)),K10*M10,0)","v":0},0,{"$f":"O10/(1+'Major Assumption Key'!$B$8)^($F10-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["BCA",null,{"$f":"'BCA Summary'!$H$7","v":3.0563952887418835},{"$f":"'BCA Summary'!$I$7","v":2.0067129394936374},null,{"$f":"'Major Assumption Key'!A23","v":2024},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F11>='Major Assumption Key'!$B$4,$F11<='Major Assumption Key'!$B$6),H11*M11,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},4,null,{"$f":"IF(AND($F11>=MIN('Major Assumption Key'!$B$4),$F11<=MAX('Major Assumption Key'!$B$6)),K11*M11,0)","v":0},0,{"$f":"O11/(1+'Major Assumption Key'!$B$8)^($F11-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["NPV",null,{"$f":"'BCA Summary'!$H$8","v":369435622.78404462},{"$f":"'BCA Summary'!$I$8","v":150274981.93218434},null,{"$f":"'Major Assumption Key'!A24","v":2025},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F12>='Major Assumption Key'!$B$4,$F12<='Major Assumption Key'!$B$6),H12*M12,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},5,null,{"$f":"IF(AND($F12>=MIN('Major Assumption Key'!$B$4),$F12<=MAX('Major Assumption Key'!$B$6)),K12*M12,0)","v":0},0,{"$f":"O12/(1+'Major Assumption Key'!$B$8)^($F12-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A25","v":2026},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F13>='Major Assumption Key'!$B$4,$F13<='Major Assumption Key'!$B$6),H13*M13,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},6,null,{"$f":"IF(AND($F13>=MIN('Major Assumption Key'!$B$4),$F13<=MAX('Major Assumption Key'!$B$6)),K13*M13,0)","v":0},0,{"$f":"O13/(1+'Major Assumption Key'!$B$8)^($F13-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A26","v":2027},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F14>='Major Assumption Key'!$B$4,$F14<='Major Assumption Key'!$B$6),H14*M14,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},7,null,{"$f":"IF(AND($F14>=MIN('Major Assumption Key'!$B$4),$F14<=MAX('Major Assumption Key'!$B$6)),K14*M14,0)","v":0},0,{"$f":"O14/(1+'Major Assumption Key'!$B$8)^($F14-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Assumptions","Data Point","Source ",null,null,{"$f":"'Major Assumption Key'!A27","v":2028},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F15>='Major Assumption Key'!$B$4,$F15<='Major Assumption Key'!$B$6),H15*M15,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},8,null,{"$f":"IF(AND($F15>=MIN('Major Assumption Key'!$B$4),$F15<=MAX('Major Assumption Key'!$B$6)),K15*M15,0)","v":0},0,{"$f":"O15/(1+'Major Assumption Key'!$B$8)^($F15-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Open Year of Project",{"$f":"'Major Assumption Key'!B4","v":2024},"NA",null,null,{"$f":"'Major Assumption Key'!A28","v":2029},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F16>='Major Assumption Key'!$B$4,$F16<='Major Assumption Key'!$B$6),H16*M16,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},9,null,{"$f":"IF(AND($F16>=MIN('Major Assumption Key'!$B$4),$F16<=MAX('Major Assumption Key'!$B$6)),K16*M16,0)","v":0},0,{"$f":"O16/(1+'Major Assumption Key'!$B$8)^($F16-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$4","v":"Planning Horizon Begin Year:"},{"$f":"'Major Assumption Key'!$B$4","v":2024},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A29","v":2030},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F17>='Major Assumption Key'!$B$4,$F17<='Major Assumption Key'!$B$6),H17*M17,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},10,null,{"$f":"IF(AND($F17>=MIN('Major Assumption Key'!$B$4),$F17<=MAX('Major Assumption Key'!$B$6)),K17*M17,0)","v":0},0,{"$f":"O17/(1+'Major Assumption Key'!$B$8)^($F17-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[{"$f":"'Major Assumption Key'!$A$6","v":"Planning Horizon End Year:"},{"$f":"'Major Assumption Key'!$B$6","v":2050},"Major Assumption Key",null,null,{"$f":"'Major Assumption Key'!A30","v":2031},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F18>='Major Assumption Key'!$B$4,$F18<='Major Assumption Key'!$B$6),H18*M18,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},11,null,{"$f":"IF(AND($F18>=MIN('Major Assumption Key'!$B$4),$F18<=MAX('Major Assumption Key'!$B$6)),K18*M18,0)","v":0},0,{"$f":"O18/(1+'Major Assumption Key'!$B$8)^($F18-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Area Tax Rate ",{"$f":"'P. Tax Inc Shared Use Path Supp'!B14","v":2.3306620000000004E-2},"Harris County Appraisal District",null,null,{"$f":"'Major Assumption Key'!A31","v":2032},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F19>='Major Assumption Key'!$B$4,$F19<='Major Assumption Key'!$B$6),H19*M19,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},12,null,{"$f":"IF(AND($F19>=MIN('Major Assumption Key'!$B$4),$F19<=MAX('Major Assumption Key'!$B$6)),K19*M19,0)","v":0},0,{"$f":"O19/(1+'Major Assumption Key'!$B$8)^($F19-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Incremental Residential Value due to Walkability $2018",0.05,"Portland State University. http://trec.pdx.edu/sites/default/files/Liu%20TRB%20-%20IMPACT%20OF%20BIKE%20FACILITIES%20ON%20RESIDENTIAL%20PROPERTY%20PRICES_revise_v2.pdf",null,null,{"$f":"'Major Assumption Key'!A32","v":2033},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F20>='Major Assumption Key'!$B$4,$F20<='Major Assumption Key'!$B$6),H20*M20,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},13,null,{"$f":"IF(AND($F20>=MIN('Major Assumption Key'!$B$4),$F20<=MAX('Major Assumption Key'!$B$6)),K20*M20,0)","v":0},0,{"$f":"O20/(1+'Major Assumption Key'!$B$8)^($F20-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
["Incremental Commercial Value due to Walkability $2018",0.09,"University of Delaware. http://www.ipa.udel.edu/healthyDEtoolkit/docs/Benefits-Walkability-Assessment-Tool-2016.pdf",null,null,{"$f":"'Major Assumption Key'!A33","v":2034},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F21>='Major Assumption Key'!$B$4,$F21<='Major Assumption Key'!$B$6),H21*M21,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},14,null,{"$f":"IF(AND($F21>=MIN('Major Assumption Key'!$B$4),$F21<=MAX('Major Assumption Key'!$B$6)),K21*M21,0)","v":0},0,{"$f":"O21/(1+'Major Assumption Key'!$B$8)^($F21-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A34","v":2035},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F22>='Major Assumption Key'!$B$4,$F22<='Major Assumption Key'!$B$6),H22*M22,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},15,null,{"$f":"IF(AND($F22>=MIN('Major Assumption Key'!$B$4),$F22<=MAX('Major Assumption Key'!$B$6)),K22*M22,0)","v":0},0,{"$f":"O22/(1+'Major Assumption Key'!$B$8)^($F22-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A35","v":2036},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F23>='Major Assumption Key'!$B$4,$F23<='Major Assumption Key'!$B$6),H23*M23,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},16,null,{"$f":"IF(AND($F23>=MIN('Major Assumption Key'!$B$4),$F23<=MAX('Major Assumption Key'!$B$6)),K23*M23,0)","v":0},0,{"$f":"O23/(1+'Major Assumption Key'!$B$8)^($F23-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A36","v":2037},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F24>='Major Assumption Key'!$B$4,$F24<='Major Assumption Key'!$B$6),H24*M24,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},17,null,{"$f":"IF(AND($F24>=MIN('Major Assumption Key'!$B$4),$F24<=MAX('Major Assumption Key'!$B$6)),K24*M24,0)","v":0},0,{"$f":"O24/(1+'Major Assumption Key'!$B$8)^($F24-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A37","v":2038},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F25>='Major Assumption Key'!$B$4,$F25<='Major Assumption Key'!$B$6),H25*M25,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},18,null,{"$f":"IF(AND($F25>=MIN('Major Assumption Key'!$B$4),$F25<=MAX('Major Assumption Key'!$B$6)),K25*M25,0)","v":0},0,{"$f":"O25/(1+'Major Assumption Key'!$B$8)^($F25-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A38","v":2039},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F26>='Major Assumption Key'!$B$4,$F26<='Major Assumption Key'!$B$6),H26*M26,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},19,null,{"$f":"IF(AND($F26>=MIN('Major Assumption Key'!$B$4),$F26<=MAX('Major Assumption Key'!$B$6)),K26*M26,0)","v":0},0,{"$f":"O26/(1+'Major Assumption Key'!$B$8)^($F26-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A39","v":2040},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F27>='Major Assumption Key'!$B$4,$F27<='Major Assumption Key'!$B$6),H27*M27,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},20,null,{"$f":"IF(AND($F27>=MIN('Major Assumption Key'!$B$4),$F27<=MAX('Major Assumption Key'!$B$6)),K27*M27,0)","v":0},0,{"$f":"O27/(1+'Major Assumption Key'!$B$8)^($F27-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A40","v":2041},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F28>='Major Assumption Key'!$B$4,$F28<='Major Assumption Key'!$B$6),H28*M28,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},21,null,{"$f":"IF(AND($F28>=MIN('Major Assumption Key'!$B$4),$F28<=MAX('Major Assumption Key'!$B$6)),K28*M28,0)","v":0},0,{"$f":"O28/(1+'Major Assumption Key'!$B$8)^($F28-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A41","v":2042},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F29>='Major Assumption Key'!$B$4,$F29<='Major Assumption Key'!$B$6),H29*M29,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},22,null,{"$f":"IF(AND($F29>=MIN('Major Assumption Key'!$B$4),$F29<=MAX('Major Assumption Key'!$B$6)),K29*M29,0)","v":0},0,{"$f":"O29/(1+'Major Assumption Key'!$B$8)^($F29-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A42","v":2043},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F30>='Major Assumption Key'!$B$4,$F30<='Major Assumption Key'!$B$6),H30*M30,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},23,null,{"$f":"IF(AND($F30>=MIN('Major Assumption Key'!$B$4),$F30<=MAX('Major Assumption Key'!$B$6)),K30*M30,0)","v":0},0,{"$f":"O30/(1+'Major Assumption Key'!$B$8)^($F30-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A43","v":2044},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F31>='Major Assumption Key'!$B$4,$F31<='Major Assumption Key'!$B$6),H31*M31,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},24,null,{"$f":"IF(AND($F31>=MIN('Major Assumption Key'!$B$4),$F31<=MAX('Major Assumption Key'!$B$6)),K31*M31,0)","v":0},0,{"$f":"O31/(1+'Major Assumption Key'!$B$8)^($F31-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A44","v":2045},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F32>='Major Assumption Key'!$B$4,$F32<='Major Assumption Key'!$B$6),H32*M32,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},25,null,{"$f":"IF(AND($F32>=MIN('Major Assumption Key'!$B$4),$F32<=MAX('Major Assumption Key'!$B$6)),K32*M32,0)","v":0},0,{"$f":"O32/(1+'Major Assumption Key'!$B$8)^($F32-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A45","v":2046},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F33>='Major Assumption Key'!$B$4,$F33<='Major Assumption Key'!$B$6),H33*M33,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},26,null,{"$f":"IF(AND($F33>=MIN('Major Assumption Key'!$B$4),$F33<=MAX('Major Assumption Key'!$B$6)),K33*M33,0)","v":0},0,{"$f":"O33/(1+'Major Assumption Key'!$B$8)^($F33-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A46","v":2047},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F34>='Major Assumption Key'!$B$4,$F34<='Major Assumption Key'!$B$6),H34*M34,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},27,null,{"$f":"IF(AND($F34>=MIN('Major Assumption Key'!$B$4),$F34<=MAX('Major Assumption Key'!$B$6)),K34*M34,0)","v":0},0,{"$f":"O34/(1+'Major Assumption Key'!$B$8)^($F34-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A47","v":2048},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F35>='Major Assumption Key'!$B$4,$F35<='Major Assumption Key'!$B$6),H35*M35,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},28,null,{"$f":"IF(AND($F35>=MIN('Major Assumption Key'!$B$4),$F35<=MAX('Major Assumption Key'!$B$6)),K35*M35,0)","v":0},0,{"$f":"O35/(1+'Major Assumption Key'!$B$8)^($F35-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A48","v":2049},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F36>='Major Assumption Key'!$B$4,$F36<='Major Assumption Key'!$B$6),H36*M36,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},29,null,{"$f":"IF(AND($F36>=MIN('Major Assumption Key'!$B$4),$F36<=MAX('Major Assumption Key'!$B$6)),K36*M36,0)","v":0},0,{"$f":"O36/(1+'Major Assumption Key'!$B$8)^($F36-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A49","v":2050},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F37>='Major Assumption Key'!$B$4,$F37<='Major Assumption Key'!$B$6),H37*M37,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},30,null,{"$f":"IF(AND($F37>=MIN('Major Assumption Key'!$B$4),$F37<=MAX('Major Assumption Key'!$B$6)),K37*M37,0)","v":0},0,{"$f":"O37/(1+'Major Assumption Key'!$B$8)^($F37-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A50","v":2051},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F38>='Major Assumption Key'!$B$4,$F38<='Major Assumption Key'!$B$6),H38*M38,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},31,null,{"$f":"IF(AND($F38>=MIN('Major Assumption Key'!$B$4),$F38<=MAX('Major Assumption Key'!$B$6)),K38*M38,0)","v":0},0,{"$f":"O38/(1+'Major Assumption Key'!$B$8)^($F38-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A51","v":2052},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F39>='Major Assumption Key'!$B$4,$F39<='Major Assumption Key'!$B$6),H39*M39,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},32,null,{"$f":"IF(AND($F39>=MIN('Major Assumption Key'!$B$4),$F39<=MAX('Major Assumption Key'!$B$6)),K39*M39,0)","v":0},0,{"$f":"O39/(1+'Major Assumption Key'!$B$8)^($F39-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A52","v":2053},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F40>='Major Assumption Key'!$B$4,$F40<='Major Assumption Key'!$B$6),H40*M40,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},33,null,{"$f":"IF(AND($F40>=MIN('Major Assumption Key'!$B$4),$F40<=MAX('Major Assumption Key'!$B$6)),K40*M40,0)","v":0},0,{"$f":"O40/(1+'Major Assumption Key'!$B$8)^($F40-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A53","v":2054},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F41>='Major Assumption Key'!$B$4,$F41<='Major Assumption Key'!$B$6),H41*M41,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},34,null,{"$f":"IF(AND($F41>=MIN('Major Assumption Key'!$B$4),$F41<=MAX('Major Assumption Key'!$B$6)),K41*M41,0)","v":0},0,{"$f":"O41/(1+'Major Assumption Key'!$B$8)^($F41-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A54","v":2055},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F42>='Major Assumption Key'!$B$4,$F42<='Major Assumption Key'!$B$6),H42*M42,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},35,null,{"$f":"IF(AND($F42>=MIN('Major Assumption Key'!$B$4),$F42<=MAX('Major Assumption Key'!$B$6)),K42*M42,0)","v":0},0,{"$f":"O42/(1+'Major Assumption Key'!$B$8)^($F42-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A55","v":2056},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F43>='Major Assumption Key'!$B$4,$F43<='Major Assumption Key'!$B$6),H43*M43,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},36,null,{"$f":"IF(AND($F43>=MIN('Major Assumption Key'!$B$4),$F43<=MAX('Major Assumption Key'!$B$6)),K43*M43,0)","v":0},0,{"$f":"O43/(1+'Major Assumption Key'!$B$8)^($F43-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A56","v":2057},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F44>='Major Assumption Key'!$B$4,$F44<='Major Assumption Key'!$B$6),H44*M44,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},37,null,{"$f":"IF(AND($F44>=MIN('Major Assumption Key'!$B$4),$F44<=MAX('Major Assumption Key'!$B$6)),K44*M44,0)","v":0},0,{"$f":"O44/(1+'Major Assumption Key'!$B$8)^($F44-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A57","v":2058},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F45>='Major Assumption Key'!$B$4,$F45<='Major Assumption Key'!$B$6),H45*M45,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},38,null,{"$f":"IF(AND($F45>=MIN('Major Assumption Key'!$B$4),$F45<=MAX('Major Assumption Key'!$B$6)),K45*M45,0)","v":0},0,{"$f":"O45/(1+'Major Assumption Key'!$B$8)^($F45-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A58","v":2059},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F46>='Major Assumption Key'!$B$4,$F46<='Major Assumption Key'!$B$6),H46*M46,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},39,null,{"$f":"IF(AND($F46>=MIN('Major Assumption Key'!$B$4),$F46<=MAX('Major Assumption Key'!$B$6)),K46*M46,0)","v":0},0,{"$f":"O46/(1+'Major Assumption Key'!$B$8)^($F46-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,{"$f":"'Major Assumption Key'!A59","v":2060},{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20)","v":0},0,{"$f":"IF(AND($F47>='Major Assumption Key'!$B$4,$F47<='Major Assumption Key'!$B$6),H47*M47,0)","v":0},0,{"$f":"SUM('P. Tax Inc Shared Use Path Supp'!$G$19:$H$20)-(SUM('P. Tax Inc Shared Use Path Supp'!$D$19:$E$20))","v":0},40,null,{"$f":"IF(AND($F47>=MIN('Major Assumption Key'!$B$4),$F47<=MAX('Major Assumption Key'!$B$6)),K47*M47,0)","v":0},0,{"$f":"O47/(1+'Major Assumption Key'!$B$8)^($F47-'Major Assumption Key'!$B$7)","v":0},null,0,0,0,0]
[null,null,null,null,null,"Planning Horizon Totals ",null,null,{"$f":"SUMIFS($I$7:$I$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,null,null,null,{"$f":"SUMIFS($N$7:$N$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($O$7:$O$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},{"$f":"SUMIFS($P$7:$P$47,$F$7:$F$47,\">=\"&$B$17,$F$7:$F$47,\"<=\"&$B$18)","v":0},null,{"$f":"ROUND(I48,-3)","v":0},{"$f":"ROUND(N48,-3)","v":0},{"$f":"ROUND(O48,-3)","v":0},{"$f":"ROUND(P48,-3)","v":0}]

{"sheet":"P. Tax Inc Shared Use Path Supp","index":79,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Appraisal District Data - Shared Use Path"]
[]
[]
["Area Tax Rate"]
["Tax Type",{"$f":"_xlfn.CONCAT(\"Tax Rate $\",'Major Assumption Key'!$B$7)","v":"Tax Rate $2022"}]
["HOUSTON ISD",1.0944]
["HARRIS COUNTY",0.37692999999999999]
["HARRIS CO FLOOD CNTRL",3.3489999999999999E-2]
["PORT OF HOUSTON AUTHY",8.7200000000000003E-3]
["HARRIS CO HOSP DIST",0.16220999999999999]
["HARRIS CO EDUC DEPT",4.9899999999999996E-3]
["HOU COMMUNITY COLLEGE",9.9092E-2]
["CITY OF HOUSTON",0.55083000000000004]
["Total ",{"$f":"SUM(B6:B13)/100","v":2.3306620000000004E-2}]
[]
[]
["Active Transportation Improvement Type"]
["Shared Use Off-Street/Trail Multipurpose Non-Motorized","Residential/Commercial Impact Distance","Residential Parcels","No Build Residential Value","No Build Commercial Value","Annual Incremental Value Increase","Build Residential Value","Build Commercial Value"]
["Incremental Residential Value due to Walkability $2018","600 feet buffer",null,0,null,{"$f":"'Prop. Tax Inc Shared Use Path'!B20","v":0.05},{"$f":"D19*(1+F19)","v":0}]
["Incremental Commercial Value due to Walkability $2018","Commercial Properties adjacent to the sidewalk improvement only",null,null,0,{"$f":"'Prop. Tax Inc Shared Use Path'!B21","v":0.09},null,{"$f":"E20*(1+F20)","v":0}]

{"sheet":"HCAD Data","index":80,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Worksheet Description:  ","Appraisal District Data"]

{"sheet":"LU Codes","index":81,"n_rows":62,"n_cols":3,"rows_kept":62,"cut":false,"hidden":true,"merged":[]}
[]
["1D","D1","Real, Qualified Agricultural Land"]
["1D1","D1","Real, Qualified Agricultural Land"]
["A1","A1","Real, Residential, Single-Family"]
["A2","A2","Real, Residential, Mobile Homes"]
["A3","A1","Real, Residential, Auxiliary Buildings"]
["A4","A1","Real, Residential, 1/2 Duplex"]
["B1","B1","Real, Residential, Multi-Family"]
["B2","B2","Real, Residential, Two-Family"]
["B3","B3","Real, Residential, Three-Family"]
["B4","B4","Real, Residential, Four- or More-Family"]
["C1","C1","Real, Vacant Lots/Tracts (In City)"]
["C2","C2","Real, Vacant Commercial"]
["C3","C3","Real, Vacant Lots/Tracts (Not in City)"]
["D2","D2","Real, Unqualified Agricultural Land"]
["E1","E1","Real, Farm & Ranch Improved"]
["F1","F1","Real, Commercial"]
["F2","F2","Real, Industrial"]
["HH","PT","Subdivision Header"]
["J1","J1","Real & Tangible Personal, Utility Water Systems"]
["J2","J2","Gas Companies"]
["J3","J3","Electric Companies"]
["J4","J4","Telephone Companies"]
["J5","J5","Railroads"]
["J6","J6","Pipelines"]
["M3","M3","Personal Prop. Mobile Home"]
["O1","O1","Inventory Vacant"]
["O2","O2","Inventory Improved"]
["TMBR","D1","Real, Qualified Agricultural Land"]
["U0","U0","Unknown"]
["X1","XV","Other Exempt (Government)"]
["X2","XV","Other Exempt (Charitable)"]
["X3","XV","Other Exempt (Religious)"]
["X4","XV","Other Exempt (Cemetery)"]
["X7","XV","Other Exempt (Historical)"]
["XA","XA","Public Property for Housing Indigent Persons"]
["XB","XB","Income Producing Personal Property (<$500)"]
["XC","XC","Mineral Interest (<$500)"]
["XD","XD","Improving Property for Housing w/ Volunteer Labor"]
["XE","XE","Community Housing Development Organizations"]
["XF","XF","Assisting Ambulatory Health Care Centers"]
["XG","XG","Primarily Performing Charitable Functions"]
["XH","XH","Developing Model Colonia Subdivisions"]
["XI","XI","Youth Spiritual, Mental and Physical Development"]
["XJ","XJ","Private Schools"]
["XL","XL","Economic Development Services to Local Community"]
["XM","XM","Marine Cargo Containers"]
["XN","XN","Motor Vehicles Leased for Personal Use"]
["XO","XO","Moter Vehicles for Income Production and Personal Use"]
["XP","XP","Offshore Drilling Equipment Not In Use"]
["XQ","XQ","Intracoastal Waterway Dredge Disposal Site"]
["XR","XR","Nonprofit Water or Wastewater Corporations"]
["XS","XS","Raw Cocoa and Green Coffee Held in Harris County"]
["XT","XT","Limitation on Taxes in Certain Municipalities"]
["XU","XU","Miscellaneous Exemptions"]
["XV","XV","Other Exempt (Incl Public, Religious, Charitable)"]
["Z0","C1","Condo - Without Improvements"]
["Z1","A1","Condo - Apartment Conversion"]
["Z2","A1","Condo - Fee Simple Townhouse"]
["Z3","A1","Condo - Townhouse (2+ stories)"]
["Z4","A1","Condo - Apartment Style"]
["Z5","A1","Condo - High Rise"]